{ "ticker": { "uuid": "ad0ff619-9cc3-4336-bda5-251a1ea3bbda", "symbol": "CDIO", "name": "Cardio Diagnostics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ad0ff619-9cc3-4336-bda5-251a1ea3bbda/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad0ff619-9cc3-4336-bda5-251a1ea3bbda/" }, "ticker_metadata": { "id": 5270, "uuid": "ad0ff619-9cc3-4336-bda5-251a1ea3bbda", "symbol": "CDIO", "name": "Cardio Diagnostics Holdings Inc", "asset_type": "equity", "market_cap": 5593400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cardio Diagnostics Holdings Inc (CDIO) is an innovative biotechnology firm dedicated to transforming cardiovascular health through advanced diagnostic solutions. By utilizing state-of-the-art technologies, CDIO empowers healthcare providers with essential tools for the precise assessment and management of cardiovascular diseases, significantly improving patient outcomes. The company\u2019s strong focus on personalized medicine positions it for robust growth and makes it an attractive prospect for institutional investors looking to capitalize on the advancements in the rapidly evolving healthcare landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad0ff619-9cc3-4336-bda5-251a1ea3bbda", "symbol": "CDIO", "name": "Cardio Diagnostics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ad0ff619-9cc3-4336-bda5-251a1ea3bbda/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad0ff619-9cc3-4336-bda5-251a1ea3bbda/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.96, "market_cap": 5567924.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.747, "piotroski_f_score": 2, "momentum_12_1": -0.6159, "volatility_252d": 2.0552 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.643230+00:00", "batch_id": "" }, "size": { "price_close": 1.96, "market_cap": 5567924.88, "market_cap_usd": 5567924.88, "enterprise_value": 5567924.88, "shares_outstanding": 2840778, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6254, "ptbv_ratio": 0.6983, "ps_ratio": 336.1259, "pcf_ratio": null, "pfcf_ratio": -0.9788, "ev_ebitda": null, "ev_ebit": -0.8388, "ev_sales": 336.1259, "ev_fcf": -0.9788, "earnings_yield": null, "fcf_yield": -1.0217, "price_to_sales": 336.1259, "price_to_book": 0.6254, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.003 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -4.714, "operating_margin": -400.7142, "net_margin": -401.525, "ebitda_margin": -378.5312, "fcf_margin": -343.413, "roe": -0.747, "roa": -0.6958, "roic": -2.2682, "roc_greenblatt": null, "asset_turnover": 0.0017, "cash_conversion": 0.8553, "accruals_ratio": -0.0797, "sbc_to_revenue": 6.2998, "piotroski_f_score": 2, "altman_z_score": -0.832, "earnings_stability_5y": 0.1089, "revenue_stability_5y": 1.2019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0082, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0737, "net_debt_to_ebitda": 1.0699, "debt_to_assets": 0.0385, "interest_coverage": -489.9129, "current_ratio": 15.7589, "quick_ratio": 15.7589, "net_debt": -6708548, "local_beta": -0.0035, "volatility_252d": 2.0552, "volatility_60d": 5.2226, "max_drawdown_12m": -0.7634, "risk_adjusted_momentum": -0.2997 }, "growth": { "revenue_growth_1y": -0.1677, "revenue_growth_3y_cagr": 1.4989, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.203, "revenue_growth": -0.1677, "earnings_growth": null }, "momentum": { "price_return_1m": 0.071, "price_return_3m": -0.6302, "price_return_6m": -0.463, "price_return_9m": -0.4717, "price_return_12m": -0.5887, "price_return_12m_ex1m": -0.6159, "momentum_6m": -0.463, "momentum_12m": -0.5887, "momentum_12_1": -0.6159, "distance_from_52w_high": -0.7008, "distance_from_52w_low": 0.5433, "relative_strength": -0.7466 }, "raw_ttm": { "revenue_ttm": 16565, "gross_profit_ttm": -78087, "ebit_ttm": -6637830, "ebitda_ttm": -6270370, "net_income_ttm": -6651261, "eps_diluted_ttm": -2.3414, "operating_cash_flow_ttm": -5888944, "capital_expenditure_ttm": 200308, "fcf_ttm": -5688636, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13549, "cash_and_equivalents": 7077021, "total_current_assets": 7744615, "total_current_liabilities": 491443, "net_ppe": null, "total_assets": 9559371, "total_debt": 368473, "total_equity": 8903399, "net_working_capital": 544624, "book_value_per_share": 3.1341, "retained_earnings": -31038158, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7973813, "tangible_book_per_share": 2.8069 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 618, "ticker_id": 5270, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.643230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.96, "market_cap": 5567924.88, "market_cap_usd": 5567924.88, "enterprise_value": 5567924.88, "shares_outstanding": 2840778, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6253707, "ptbv_ratio": 0.69827633, "ps_ratio": 336.12586055, "pcf_ratio": null, "pfcf_ratio": -0.97878031, "ev_ebitda": null, "ev_ebit": -0.83881704, "ev_sales": 336.12586055, "ev_fcf": -0.97878031, "earnings_yield": null, "fcf_yield": -1.02167973, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.71397525, "operating_margin": -400.71415635, "net_margin": -401.52496227, "ebitda_margin": -378.53124057, "fcf_margin": -343.41297917, "roe": -0.74704739, "roa": -0.69578438, "roic": -2.26820522, "roc_greenblatt": null, "asset_turnover": 0.00173285, "cash_conversion": 0.8552718, "accruals_ratio": -0.07974552, "sbc_to_revenue": 6.29978871, "debt_to_equity": 0.07367658, "net_debt_to_ebitda": 1.06988072, "debt_to_assets": 0.03854574, "interest_coverage": -489.9129087, "current_ratio": 15.7589283, "quick_ratio": 15.7589283, "net_debt": -6708548, "revenue_growth_1y": -0.16767159, "revenue_growth_3y_cagr": 1.49894692, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.2029916, "piotroski_f_score": 2, "altman_z_score": -0.83202358, "earnings_stability_5y": 0.108934, "revenue_stability_5y": 1.201873, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07103825, "price_return_3m": -0.63018868, "price_return_6m": -0.4630137, "price_return_9m": -0.47169811, "price_return_12m": -0.58866737, "price_return_12m_ex1m": -0.61594963, "distance_from_52w_high": -0.70076336, "distance_from_52w_low": 0.54330709, "relative_strength": -0.74660842, "local_beta": -0.0035, "volatility_252d": 2.055214, "volatility_60d": 5.222632, "max_drawdown_12m": -0.76335878, "revenue_ttm": 16565, "gross_profit_ttm": -78087, "ebit_ttm": -6637830, "ebitda_ttm": -6270370, "net_income_ttm": -6651261, "eps_diluted_ttm": -2.34135191, "operating_cash_flow_ttm": -5888944, "capital_expenditure_ttm": 200308, "fcf_ttm": -5688636, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13549, "cash_and_equivalents": 7077021, "total_current_assets": 7744615, "total_current_liabilities": 491443, "net_ppe": null, "total_assets": 9559371, "total_debt": 368473, "total_equity": 8903399, "net_working_capital": 544624, "book_value_per_share": 3.13414107, "retained_earnings": -31038158, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7973813, "tangible_book_per_share": 2.8069117, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.96, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.747, "momentum_12_1": -0.6159, "complete_fields": { "id": 618, "ticker_id": 5270, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.643230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.96, "market_cap": 5567924.88, "market_cap_usd": 5567924.88, "enterprise_value": 5567924.88, "shares_outstanding": 2840778, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.6253707, "ptbv_ratio": 0.69827633, "ps_ratio": 336.12586055, "pcf_ratio": null, "pfcf_ratio": -0.97878031, "ev_ebitda": null, "ev_ebit": -0.83881704, "ev_sales": 336.12586055, "ev_fcf": -0.97878031, "earnings_yield": null, "fcf_yield": -1.02167973, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -4.71397525, "operating_margin": -400.71415635, "net_margin": -401.52496227, "ebitda_margin": -378.53124057, "fcf_margin": -343.41297917, "roe": -0.74704739, "roa": -0.69578438, "roic": -2.26820522, "roc_greenblatt": null, "asset_turnover": 0.00173285, "cash_conversion": 0.8552718, "accruals_ratio": -0.07974552, "sbc_to_revenue": 6.29978871, "debt_to_equity": 0.07367658, "net_debt_to_ebitda": 1.06988072, "debt_to_assets": 0.03854574, "interest_coverage": -489.9129087, "current_ratio": 15.7589283, "quick_ratio": 15.7589283, "net_debt": -6708548, "revenue_growth_1y": -0.16767159, "revenue_growth_3y_cagr": 1.49894692, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 10.2029916, "piotroski_f_score": 2, "altman_z_score": -0.83202358, "earnings_stability_5y": 0.108934, "revenue_stability_5y": 1.201873, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07103825, "price_return_3m": -0.63018868, "price_return_6m": -0.4630137, "price_return_9m": -0.47169811, "price_return_12m": -0.58866737, "price_return_12m_ex1m": -0.61594963, "distance_from_52w_high": -0.70076336, "distance_from_52w_low": 0.54330709, "relative_strength": -0.74660842, "local_beta": -0.0035, "volatility_252d": 2.055214, "volatility_60d": 5.222632, "max_drawdown_12m": -0.76335878, "revenue_ttm": 16565, "gross_profit_ttm": -78087, "ebit_ttm": -6637830, "ebitda_ttm": -6270370, "net_income_ttm": -6651261, "eps_diluted_ttm": -2.34135191, "operating_cash_flow_ttm": -5888944, "capital_expenditure_ttm": 200308, "fcf_ttm": -5688636, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13549, "cash_and_equivalents": 7077021, "total_current_assets": 7744615, "total_current_liabilities": 491443, "net_ppe": null, "total_assets": 9559371, "total_debt": 368473, "total_equity": 8903399, "net_working_capital": 544624, "book_value_per_share": 3.13414107, "retained_earnings": -31038158, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7973813, "tangible_book_per_share": 2.8069117, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 14825, "cost_of_revenue": 398128, "gross_profit": 14825, "ebit": -6483366, "ebitda": -6085238, "pretax_income": -6498167, "tax_provision": null, "net_income": -6498167, "net_income_to_common": -6498167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5110630, "total_current_assets": 5920703, "total_assets": 7766415, "short_term_debt": 507397, "long_term_debt": null, "total_debt": 507397, "total_liabilities": 793061, "total_equity": 6973354, "shares_outstanding": 1751417, "goodwill_and_intangibles": 873182 }, "cash_flow": { "operating_cash_flow": -5726833, "capital_expenditure": 187317, "free_cash_flow": -5539516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38635, "ticker_id": 5270, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6483366", "ebitda": "-6085238", "netIncome": "-6498167", "grossProfit": "14825", "depreciation": "None", "totalRevenue": "14825", "costOfRevenue": "398128", "interestIncome": "712", "incomeBeforeTax": "-6498167", "interestExpense": "14801", "operatingIncome": "-6484078", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14089", "nonInterestIncome": "None", "operatingExpenses": "6498903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "641212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398128", "sellingGeneralAndAdministrative": "5025570", "netIncomeFromContinuingOperations": "-6498167" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "7766415", "longTermDebt": "None", "shortTermDebt": "507397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "873182", "reportedCurrency": "USD", "retainedEarnings": "-29250000", "totalLiabilities": "793061", "otherCurrentAssets": "801947", "totalCurrentAssets": "5920703", "currentLongTermDebt": "269790", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845712", "currentAccountsPayable": "97442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695619", "totalShareholderEquity": "6973354", "capitalLeaseObligations": "425829", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "604839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188222", "cashAndShortTermInvestments": "5110630", "commonStockSharesOutstanding": "1751417", "intangibleAssetsExcludingGoodwill": "873182", "cashAndCashEquivalentsAtCarryingValue": "5110630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6498167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5726833", "capitalExpenditures": "187317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3429286", "cashflowFromInvestment": "-419310", "stockBasedCompensation": "110235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14825, "cost_of_revenue": 398128, "gross_profit": 14825, "research_and_development": 641212, "selling_general_admin": 5025570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6483366, "depreciation_amortisation": 398128, "ebitda": -6085238, "interest_expense": 14801, "interest_income": null, "other_non_operating": null, "pretax_income": -6498167, "tax_provision": null, "effective_tax_rate": null, "net_income": -6498167, "net_income_continuing_ops": -6498167, "net_income_to_common": -6498167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5110630, "short_term_investments": null, "net_receivables": 8126, "inventory": null, "other_current_assets": null, "total_current_assets": 5920703, "net_ppe": null, "goodwill": null, "intangible_assets": 873182, "goodwill_and_intangibles": 873182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845712, "total_assets": 7766415, "short_term_debt": 507397, "accounts_payable": 97442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188222, "total_liabilities": 793061, "total_debt": 507397, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29250000, "total_equity": 6973354, "shares_outstanding": 1751417, "operating_cash_flow": -5726833, "stock_based_compensation": 110235, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3429286, "free_cash_flow": -5539516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6483366", "ebitda": "-6085238", "netIncome": "-6498167", "grossProfit": "14825", "depreciation": "None", "totalRevenue": "14825", "costOfRevenue": "398128", "interestIncome": "712", "incomeBeforeTax": "-6498167", "interestExpense": "14801", "operatingIncome": "-6484078", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14089", "nonInterestIncome": "None", "operatingExpenses": "6498903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "641212", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398128", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398128", "sellingGeneralAndAdministrative": "5025570", "netIncomeFromContinuingOperations": "-6498167" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "7766415", "longTermDebt": "None", "shortTermDebt": "507397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "873182", "reportedCurrency": "USD", "retainedEarnings": "-29250000", "totalLiabilities": "793061", "otherCurrentAssets": "801947", "totalCurrentAssets": "5920703", "currentLongTermDebt": "269790", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845712", "currentAccountsPayable": "97442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695619", "totalShareholderEquity": "6973354", "capitalLeaseObligations": "425829", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "604839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188222", "cashAndShortTermInvestments": "5110630", "commonStockSharesOutstanding": "1751417", "intangibleAssetsExcludingGoodwill": "873182", "cashAndCashEquivalentsAtCarryingValue": "5110630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6498167", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5726833", "capitalExpenditures": "187317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3429286", "cashflowFromInvestment": "-419310", "stockBasedCompensation": "110235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 34890, "cost_of_revenue": 276345, "gross_profit": 34890, "ebit": -8364813, "ebitda": -8088468, "pretax_income": -8383453, "tax_provision": null, "net_income": -8383453, "net_income_to_common": -8383453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7827487, "total_current_assets": 8790782, "total_assets": 10615312, "short_term_debt": 544034, "long_term_debt": null, "total_debt": 544034, "total_liabilities": 1057524, "total_equity": 9557788, "shares_outstanding": 26893000, "goodwill_and_intangibles": 1407511 }, "cash_flow": { "operating_cash_flow": -4993104, "capital_expenditure": 404190, "free_cash_flow": -4588914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38640, "ticker_id": 5270, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8364813", "ebitda": "-8088468", "netIncome": "-8383453", "grossProfit": "34890", "depreciation": "None", "totalRevenue": "34890", "costOfRevenue": "276345", "interestIncome": "1064", "incomeBeforeTax": "-8383453", "interestExpense": "18640", "operatingIncome": "-8365877", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17576", "nonInterestIncome": "None", "operatingExpenses": "8400767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276345", "sellingGeneralAndAdministrative": "6921094", "netIncomeFromContinuingOperations": "-8383453" }, "balance": { "goodwill": "701089", "inventory": "None", "commonStock": "459", "currentDebt": "None", "investments": "None", "totalAssets": "10615312", "longTermDebt": "None", "shortTermDebt": "544034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "706422", "reportedCurrency": "USD", "retainedEarnings": "-22751833", "totalLiabilities": "1057524", "otherCurrentAssets": "944683", "totalCurrentAssets": "8790782", "currentLongTermDebt": "306764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824530", "currentAccountsPayable": "87661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969863", "totalShareholderEquity": "9557788", "capitalLeaseObligations": "663099", "otherCurrentLiabilities": "544034", "totalCurrentLiabilities": "631695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425829", "cashAndShortTermInvestments": "7827487", "commonStockSharesOutstanding": "26893000", "intangibleAssetsExcludingGoodwill": "706422", "cashAndCashEquivalentsAtCarryingValue": "7827487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8383453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4993104", "capitalExpenditures": "404190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11941258", "cashflowFromInvestment": "-404190", "stockBasedCompensation": "2591168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34890, "cost_of_revenue": 276345, "gross_profit": 34890, "research_and_development": 227966, "selling_general_admin": 6921094, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8364813, "depreciation_amortisation": 276345, "ebitda": -8088468, "interest_expense": 18640, "interest_income": null, "other_non_operating": null, "pretax_income": -8383453, "tax_provision": null, "effective_tax_rate": null, "net_income": -8383453, "net_income_continuing_ops": -8383453, "net_income_to_common": -8383453, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7827487, "short_term_investments": null, "net_receivables": 18612, "inventory": null, "other_current_assets": null, "total_current_assets": 8790782, "net_ppe": null, "goodwill": 701089, "intangible_assets": 706422, "goodwill_and_intangibles": 1407511, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1824530, "total_assets": 10615312, "short_term_debt": 544034, "accounts_payable": 87661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425829, "total_liabilities": 1057524, "total_debt": 544034, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22751833, "total_equity": 9557788, "shares_outstanding": 26893000, "operating_cash_flow": -4993104, "stock_based_compensation": 2591168, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11941258, "free_cash_flow": -4588914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8364813", "ebitda": "-8088468", "netIncome": "-8383453", "grossProfit": "34890", "depreciation": "None", "totalRevenue": "34890", "costOfRevenue": "276345", "interestIncome": "1064", "incomeBeforeTax": "-8383453", "interestExpense": "18640", "operatingIncome": "-8365877", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17576", "nonInterestIncome": "None", "operatingExpenses": "8400767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "227966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276345", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276345", "sellingGeneralAndAdministrative": "6921094", "netIncomeFromContinuingOperations": "-8383453" }, "balance": { "goodwill": "701089", "inventory": "None", "commonStock": "459", "currentDebt": "None", "investments": "None", "totalAssets": "10615312", "longTermDebt": "None", "shortTermDebt": "544034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "706422", "reportedCurrency": "USD", "retainedEarnings": "-22751833", "totalLiabilities": "1057524", "otherCurrentAssets": "944683", "totalCurrentAssets": "8790782", "currentLongTermDebt": "306764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824530", "currentAccountsPayable": "87661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969863", "totalShareholderEquity": "9557788", "capitalLeaseObligations": "663099", "otherCurrentLiabilities": "544034", "totalCurrentLiabilities": "631695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425829", "cashAndShortTermInvestments": "7827487", "commonStockSharesOutstanding": "26893000", "intangibleAssetsExcludingGoodwill": "706422", "cashAndCashEquivalentsAtCarryingValue": "7827487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8383453", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4993104", "capitalExpenditures": "404190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11941258", "cashflowFromInvestment": "-404190", "stockBasedCompensation": "2591168", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 17065, "cost_of_revenue": 111620, "gross_profit": 17065, "ebit": -1641821, "ebitda": -1530201, "pretax_income": -8376834, "tax_provision": null, "net_income": -8376834, "net_income_to_common": -8376834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283523, "total_current_assets": 2765680, "total_assets": 4462365, "short_term_debt": 597929, "long_term_debt": null, "total_debt": 597929, "total_liabilities": 1504241, "total_equity": 2958124, "shares_outstanding": 422837, "goodwill_and_intangibles": 536735 }, "cash_flow": { "operating_cash_flow": -5672175, "capital_expenditure": 794291, "free_cash_flow": -4877884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38645, "ticker_id": 5270, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1641821", "ebitda": "-1530201", "netIncome": "-8376834", "grossProfit": "17065", "depreciation": "None", "totalRevenue": "17065", "costOfRevenue": "111620", "interestIncome": "1068", "incomeBeforeTax": "-8376834", "interestExpense": "6735000", "operatingIncome": "-7242459", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6733945", "nonInterestIncome": "None", "operatingExpenses": "7259524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111620", "sellingGeneralAndAdministrative": "6936646", "netIncomeFromContinuingOperations": "-9365962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "205", "currentDebt": "None", "investments": "None", "totalAssets": "4462365", "longTermDebt": "None", "shortTermDebt": "597929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "536735", "reportedCurrency": "USD", "retainedEarnings": "-14368380", "totalLiabilities": "1504241", "otherCurrentAssets": "1477197", "totalCurrentAssets": "2765680", "currentLongTermDebt": "374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696685", "currentAccountsPayable": "243213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1261028", "totalShareholderEquity": "2958124", "capitalLeaseObligations": "887028", "otherCurrentLiabilities": "374000", "totalCurrentLiabilities": "841142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663099", "cashAndShortTermInvestments": "1283523", "commonStockSharesOutstanding": "422837", "intangibleAssetsExcludingGoodwill": "536735", "cashAndCashEquivalentsAtCarryingValue": "1283523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8376834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4960", "operatingCashflow": "-5672175", "capitalExpenditures": "794291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3632468", "cashflowFromInvestment": "-794291", "stockBasedCompensation": "1279273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17065, "cost_of_revenue": 111620, "gross_profit": 17065, "research_and_development": 145182, "selling_general_admin": 6936646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1641821, "depreciation_amortisation": 111620, "ebitda": -1530201, "interest_expense": 6735000, "interest_income": null, "other_non_operating": null, "pretax_income": -8376834, "tax_provision": null, "effective_tax_rate": null, "net_income": -8376834, "net_income_continuing_ops": -9365962, "net_income_to_common": -8376834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283523, "short_term_investments": null, "net_receivables": 4960, "inventory": null, "other_current_assets": null, "total_current_assets": 2765680, "net_ppe": null, "goodwill": null, "intangible_assets": 536735, "goodwill_and_intangibles": 536735, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1696685, "total_assets": 4462365, "short_term_debt": 597929, "accounts_payable": 243213, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663099, "total_liabilities": 1504241, "total_debt": 597929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14368380, "total_equity": 2958124, "shares_outstanding": 422837, "operating_cash_flow": -5672175, "stock_based_compensation": 1279273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 794291, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794291, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3632468, "free_cash_flow": -4877884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1641821", "ebitda": "-1530201", "netIncome": "-8376834", "grossProfit": "17065", "depreciation": "None", "totalRevenue": "17065", "costOfRevenue": "111620", "interestIncome": "1068", "incomeBeforeTax": "-8376834", "interestExpense": "6735000", "operatingIncome": "-7242459", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6733945", "nonInterestIncome": "None", "operatingExpenses": "7259524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145182", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111620", "sellingGeneralAndAdministrative": "6936646", "netIncomeFromContinuingOperations": "-9365962" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "205", "currentDebt": "None", "investments": "None", "totalAssets": "4462365", "longTermDebt": "None", "shortTermDebt": "597929", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "536735", "reportedCurrency": "USD", "retainedEarnings": "-14368380", "totalLiabilities": "1504241", "otherCurrentAssets": "1477197", "totalCurrentAssets": "2765680", "currentLongTermDebt": "374000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696685", "currentAccountsPayable": "243213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1261028", "totalShareholderEquity": "2958124", "capitalLeaseObligations": "887028", "otherCurrentLiabilities": "374000", "totalCurrentLiabilities": "841142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663099", "cashAndShortTermInvestments": "1283523", "commonStockSharesOutstanding": "422837", "intangibleAssetsExcludingGoodwill": "536735", "cashAndCashEquivalentsAtCarryingValue": "1283523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8376834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4960", "operatingCashflow": "-5672175", "capitalExpenditures": "794291", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3632468", "cashflowFromInvestment": "-794291", "stockBasedCompensation": "1279273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 950, "cost_of_revenue": 16000, "gross_profit": 950, "ebit": -4660985, "ebitda": -4644985, "pretax_income": -4660985, "tax_provision": 112534, "net_income": -4660985, "net_income_to_common": -4660985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4117521, "total_current_assets": 5885887, "total_assets": 6249478, "short_term_debt": 849032, "long_term_debt": null, "total_debt": 849032, "total_liabilities": 1947770, "total_equity": 4301708, "shares_outstanding": 3088000, "goodwill_and_intangibles": 358641 }, "cash_flow": { "operating_cash_flow": -5090968, "capital_expenditure": 2, "free_cash_flow": -5090966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38650, "ticker_id": 5270, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4660985", "ebitda": "-4644985", "netIncome": "-4660985", "grossProfit": "950", "depreciation": "None", "totalRevenue": "950", "costOfRevenue": "16000", "interestIncome": "0", "incomeBeforeTax": "-4660985", "interestExpense": "0", "operatingIncome": "-4548451", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "112534", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4549401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "4400253", "netIncomeFromContinuingOperations": "-4660985" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95", "currentDebt": "None", "investments": "None", "totalAssets": "6249478", "longTermDebt": "None", "shortTermDebt": "849032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "358641", "reportedCurrency": "USD", "retainedEarnings": "-5991546", "totalLiabilities": "1947770", "otherCurrentAssets": "1768366", "totalCurrentAssets": "5885887", "currentLongTermDebt": "849032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363591", "currentAccountsPayable": "1098738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849032", "totalShareholderEquity": "4301708", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-2197476", "totalCurrentLiabilities": "1947770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098738", "cashAndShortTermInvestments": "4117521", "commonStockSharesOutstanding": "3088000", "intangibleAssetsExcludingGoodwill": "358641", "cashAndCashEquivalentsAtCarryingValue": "4117521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4660985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-136353", "operatingCashflow": "-5090968", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9063723", "cashflowFromInvestment": "-368000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 950, "cost_of_revenue": 16000, "gross_profit": 950, "research_and_development": 40448, "selling_general_admin": 4400253, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4660985, "depreciation_amortisation": 16000, "ebitda": -4644985, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4660985, "tax_provision": 112534, "effective_tax_rate": null, "net_income": -4660985, "net_income_continuing_ops": -4660985, "net_income_to_common": -4660985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4117521, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 5885887, "net_ppe": null, "goodwill": null, "intangible_assets": 358641, "goodwill_and_intangibles": 358641, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363591, "total_assets": 6249478, "short_term_debt": 849032, "accounts_payable": 1098738, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1947770, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098738, "total_liabilities": 1947770, "total_debt": 849032, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5991546, "total_equity": 4301708, "shares_outstanding": 3088000, "operating_cash_flow": -5090968, "stock_based_compensation": 4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9063723, "free_cash_flow": -5090966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4660985", "ebitda": "-4644985", "netIncome": "-4660985", "grossProfit": "950", "depreciation": "None", "totalRevenue": "950", "costOfRevenue": "16000", "interestIncome": "0", "incomeBeforeTax": "-4660985", "interestExpense": "0", "operatingIncome": "-4548451", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "112534", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4549401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40448", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "4400253", "netIncomeFromContinuingOperations": "-4660985" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95", "currentDebt": "None", "investments": "None", "totalAssets": "6249478", "longTermDebt": "None", "shortTermDebt": "849032", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "358641", "reportedCurrency": "USD", "retainedEarnings": "-5991546", "totalLiabilities": "1947770", "otherCurrentAssets": "1768366", "totalCurrentAssets": "5885887", "currentLongTermDebt": "849032", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363591", "currentAccountsPayable": "1098738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849032", "totalShareholderEquity": "4301708", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-2197476", "totalCurrentLiabilities": "1947770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098738", "cashAndShortTermInvestments": "4117521", "commonStockSharesOutstanding": "3088000", "intangibleAssetsExcludingGoodwill": "358641", "cashAndCashEquivalentsAtCarryingValue": "4117521", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4660985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-136353", "operatingCashflow": "-5090968", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9063723", "cashflowFromInvestment": "-368000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 901, "cost_of_revenue": null, "gross_profit": 901, "ebit": -620448, "ebitda": -604448, "pretax_income": -620448, "tax_provision": 2, "net_income": -620448, "net_income_to_common": -620448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512767, "total_current_assets": 803507, "total_assets": 1101994, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 33885, "total_equity": 1068109, "shares_outstanding": 317158, "goodwill_and_intangibles": 298487 }, "cash_flow": { "operating_cash_flow": -585291, "capital_expenditure": 114029, "free_cash_flow": -471262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38655, "ticker_id": 5270, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-620448", "ebitda": "-604448", "netIncome": "-620448", "grossProfit": "901", "depreciation": "None", "totalRevenue": "901", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-620448", "interestExpense": "None", "operatingIncome": "-620448", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "621349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "470563", "netIncomeFromContinuingOperations": "-620448" }, "balance": { "goodwill": "None", "inventory": "250000", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "1101994", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "298487", "reportedCurrency": "USD", "retainedEarnings": "-1330561", "totalLiabilities": "33885", "otherCurrentAssets": "289839", "totalCurrentAssets": "803507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298487", "currentAccountsPayable": "33885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1068109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33885", "totalCurrentLiabilities": "33885", "otherNonCurrentLiabilities": "123", "totalNonCurrentLiabilities": "123", "cashAndShortTermInvestments": "512767", "commonStockSharesOutstanding": "317158", "intangibleAssetsExcludingGoodwill": "298487", "cashAndCashEquivalentsAtCarryingValue": "512767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-620448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5654", "operatingCashflow": "-585291", "capitalExpenditures": "114029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225000", "cashflowFromInvestment": "-364029", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 901, "cost_of_revenue": null, "gross_profit": 901, "research_and_development": 31468, "selling_general_admin": 470563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -620448, "depreciation_amortisation": 16000, "ebitda": -604448, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -620448, "tax_provision": 2, "effective_tax_rate": null, "net_income": -620448, "net_income_continuing_ops": -620448, "net_income_to_common": -620448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512767, "short_term_investments": null, "net_receivables": 901, "inventory": 250000, "other_current_assets": null, "total_current_assets": 803507, "net_ppe": null, "goodwill": null, "intangible_assets": 298487, "goodwill_and_intangibles": 298487, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298487, "total_assets": 1101994, "short_term_debt": null, "accounts_payable": 33885, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33885, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123, "total_liabilities": 33885, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1330561, "total_equity": 1068109, "shares_outstanding": 317158, "operating_cash_flow": -585291, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114029, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1225000, "free_cash_flow": -471262, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-620448", "ebitda": "-604448", "netIncome": "-620448", "grossProfit": "901", "depreciation": "None", "totalRevenue": "901", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-620448", "interestExpense": "None", "operatingIncome": "-620448", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "621349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "470563", "netIncomeFromContinuingOperations": "-620448" }, "balance": { "goodwill": "None", "inventory": "250000", "commonStock": "123", "currentDebt": "None", "investments": "None", "totalAssets": "1101994", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "298487", "reportedCurrency": "USD", "retainedEarnings": "-1330561", "totalLiabilities": "33885", "otherCurrentAssets": "289839", "totalCurrentAssets": "803507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298487", "currentAccountsPayable": "33885", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1068109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-33885", "totalCurrentLiabilities": "33885", "otherNonCurrentLiabilities": "123", "totalNonCurrentLiabilities": "123", "cashAndShortTermInvestments": "512767", "commonStockSharesOutstanding": "317158", "intangibleAssetsExcludingGoodwill": "298487", "cashAndCashEquivalentsAtCarryingValue": "512767", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-620448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "5654", "operatingCashflow": "-585291", "capitalExpenditures": "114029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225000", "cashflowFromInvestment": "-364029", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -609164, "ebitda": -598497, "pretax_income": -605164, "tax_provision": null, "net_income": -605164, "net_income_to_common": -605164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237087, "total_current_assets": 245917, "total_assets": 446375, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 386010, "total_equity": 60365, "shares_outstanding": 9515000, "goodwill_and_intangibles": 200458 }, "cash_flow": { "operating_cash_flow": 25859, "capital_expenditure": 29910, "free_cash_flow": 55769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38659, "ticker_id": 5270, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-609164", "ebitda": "-598497", "netIncome": "-605164", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-605164", "interestExpense": "None", "operatingIncome": "-609164", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "609164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10667", "sellingGeneralAndAdministrative": "591521", "netIncomeFromContinuingOperations": "-605164" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1050", "currentDebt": "None", "investments": "None", "totalAssets": "446375", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "200458", "reportedCurrency": "USD", "retainedEarnings": "-710113", "totalLiabilities": "386010", "otherCurrentAssets": "8830", "totalCurrentAssets": "245917", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200458", "currentAccountsPayable": "39539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346471", "totalCurrentLiabilities": "386010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "237087", "commonStockSharesOutstanding": "9515000", "intangibleAssetsExcludingGoodwill": "200458", "cashAndCashEquivalentsAtCarryingValue": "237087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-605164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25859", "capitalExpenditures": "29910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240000", "cashflowFromInvestment": "-29910", "stockBasedCompensation": "589263", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1500, "selling_general_admin": 591521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -609164, "depreciation_amortisation": 10667, "ebitda": -598497, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -605164, "tax_provision": null, "effective_tax_rate": null, "net_income": -605164, "net_income_continuing_ops": -605164, "net_income_to_common": -605164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237087, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 245917, "net_ppe": null, "goodwill": null, "intangible_assets": 200458, "goodwill_and_intangibles": 200458, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200458, "total_assets": 446375, "short_term_debt": null, "accounts_payable": 39539, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386010, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 386010, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710113, "total_equity": 60365, "shares_outstanding": 9515000, "operating_cash_flow": 25859, "stock_based_compensation": 589263, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29910, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240000, "free_cash_flow": 55769, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-609164", "ebitda": "-598497", "netIncome": "-605164", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-605164", "interestExpense": "None", "operatingIncome": "-609164", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "609164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10667", "sellingGeneralAndAdministrative": "591521", "netIncomeFromContinuingOperations": "-605164" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1050", "currentDebt": "None", "investments": "None", "totalAssets": "446375", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "200458", "reportedCurrency": "USD", "retainedEarnings": "-710113", "totalLiabilities": "386010", "otherCurrentAssets": "8830", "totalCurrentAssets": "245917", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200458", "currentAccountsPayable": "39539", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60365", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "346471", "totalCurrentLiabilities": "386010", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "237087", "commonStockSharesOutstanding": "9515000", "intangibleAssetsExcludingGoodwill": "200458", "cashAndCashEquivalentsAtCarryingValue": "237087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-605164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25859", "capitalExpenditures": "29910", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240000", "cashflowFromInvestment": "-29910", "stockBasedCompensation": "589263", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 2680, "cost_of_revenue": 94652, "gross_profit": -91972, "ebit": -1784837, "ebitda": -1690185, "pretax_income": -1788158, "tax_provision": null, "net_income": -1788158, "net_income_to_common": -1788158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7077021, "total_current_assets": 7744615, "total_assets": 9559371, "short_term_debt": 368473, "long_term_debt": null, "total_debt": 368473, "total_liabilities": 655972, "total_equity": 8903399, "shares_outstanding": 2840778, "goodwill_and_intangibles": 929586 }, "cash_flow": { "operating_cash_flow": -1562212, "capital_expenditure": 1760, "free_cash_flow": -1560452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38633, "ticker_id": 5270, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1784837", "ebitda": "-1690185", "netIncome": "-1788158", "grossProfit": "-91972", "depreciation": "None", "totalRevenue": "2680", "costOfRevenue": "94652", "interestIncome": "118", "incomeBeforeTax": "-1788158", "interestExpense": "3439", "operatingIncome": "-1784837", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3321", "nonInterestIncome": "None", "operatingExpenses": "1692865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94652", "sellingGeneralAndAdministrative": "1455497", "netIncomeFromContinuingOperations": "-1788158" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29", "currentDebt": "None", "investments": "None", "totalAssets": "9559371", "longTermDebt": "None", "shortTermDebt": "368473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "929586", "reportedCurrency": "USD", "retainedEarnings": "-31038158", "totalLiabilities": "655972", "otherCurrentAssets": "663320", "totalCurrentAssets": "7744615", "currentLongTermDebt": "168619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814756", "currentAccountsPayable": "122970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533000", "totalShareholderEquity": "8903399", "capitalLeaseObligations": "364383", "otherCurrentLiabilities": "291589", "totalCurrentLiabilities": "491443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164528", "cashAndShortTermInvestments": "7077021", "commonStockSharesOutstanding": "2840778", "intangibleAssetsExcludingGoodwill": "929586", "cashAndCashEquivalentsAtCarryingValue": "7077021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1562212", "capitalExpenditures": "1760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3592299", "cashflowFromInvestment": "-63696", "stockBasedCompensation": "24733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2680, "cost_of_revenue": 94652, "gross_profit": -91972, "research_and_development": 129776, "selling_general_admin": 1455497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1784837, "depreciation_amortisation": 94652, "ebitda": -1690185, "interest_expense": 3439, "interest_income": null, "other_non_operating": null, "pretax_income": -1788158, "tax_provision": null, "effective_tax_rate": null, "net_income": -1788158, "net_income_continuing_ops": -1788158, "net_income_to_common": -1788158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7077021, "short_term_investments": null, "net_receivables": 4274, "inventory": null, "other_current_assets": null, "total_current_assets": 7744615, "net_ppe": null, "goodwill": null, "intangible_assets": 929586, "goodwill_and_intangibles": 929586, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1814756, "total_assets": 9559371, "short_term_debt": 368473, "accounts_payable": 122970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491443, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164528, "total_liabilities": 655972, "total_debt": 368473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31038158, "total_equity": 8903399, "shares_outstanding": 2840778, "operating_cash_flow": -1562212, "stock_based_compensation": 24733, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63696, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3592299, "free_cash_flow": -1560452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1784837", "ebitda": "-1690185", "netIncome": "-1788158", "grossProfit": "-91972", "depreciation": "None", "totalRevenue": "2680", "costOfRevenue": "94652", "interestIncome": "118", "incomeBeforeTax": "-1788158", "interestExpense": "3439", "operatingIncome": "-1784837", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3321", "nonInterestIncome": "None", "operatingExpenses": "1692865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94652", "sellingGeneralAndAdministrative": "1455497", "netIncomeFromContinuingOperations": "-1788158" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29", "currentDebt": "None", "investments": "None", "totalAssets": "9559371", "longTermDebt": "None", "shortTermDebt": "368473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "929586", "reportedCurrency": "USD", "retainedEarnings": "-31038158", "totalLiabilities": "655972", "otherCurrentAssets": "663320", "totalCurrentAssets": "7744615", "currentLongTermDebt": "168619", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4274", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1814756", "currentAccountsPayable": "122970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "533000", "totalShareholderEquity": "8903399", "capitalLeaseObligations": "364383", "otherCurrentLiabilities": "291589", "totalCurrentLiabilities": "491443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "164528", "cashAndShortTermInvestments": "7077021", "commonStockSharesOutstanding": "2840778", "intangibleAssetsExcludingGoodwill": "929586", "cashAndCashEquivalentsAtCarryingValue": "7077021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1562212", "capitalExpenditures": "1760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3592299", "cashflowFromInvestment": "-63696", "stockBasedCompensation": "24733", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 3555, "cost_of_revenue": 159310, "gross_profit": 3555, "ebit": -1463076, "ebitda": -1368999, "pretax_income": -1465368, "tax_provision": null, "net_income": -1465368, "net_income_to_common": -1465368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5110630, "total_current_assets": 5920703, "total_assets": 7766415, "short_term_debt": 507397, "long_term_debt": null, "total_debt": 507397, "total_liabilities": 793061, "total_equity": 6973354, "shares_outstanding": 1826051, "goodwill_and_intangibles": 873182 }, "cash_flow": { "operating_cash_flow": -1361849, "capital_expenditure": 17021, "free_cash_flow": -1344828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38634, "ticker_id": 5270, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1463076", "ebitda": "-1368999", "netIncome": "-1465368", "grossProfit": "3555", "depreciation": "None", "totalRevenue": "3555", "costOfRevenue": "159310", "interestIncome": "146", "incomeBeforeTax": "-1465368", "interestExpense": "2292", "operatingIncome": "-1463222", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2146", "nonInterestIncome": "None", "operatingExpenses": "1466777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94077", "sellingGeneralAndAdministrative": "852933", "netIncomeFromContinuingOperations": "-1465368" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "7766415", "longTermDebt": "None", "shortTermDebt": "507397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "873182", "reportedCurrency": "USD", "retainedEarnings": "-29250000", "totalLiabilities": "793061", "otherCurrentAssets": "801947", "totalCurrentAssets": "5920703", "currentLongTermDebt": "269790", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845712", "currentAccountsPayable": "97442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695619", "totalShareholderEquity": "6973354", "capitalLeaseObligations": "425829", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "604839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188222", "cashAndShortTermInvestments": "5110630", "commonStockSharesOutstanding": "1826051", "intangibleAssetsExcludingGoodwill": "873182", "cashAndCashEquivalentsAtCarryingValue": "5110630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1465368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1361849", "capitalExpenditures": "17021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195620", "cashflowFromInvestment": "-78359", "stockBasedCompensation": "24083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3555, "cost_of_revenue": 159310, "gross_profit": 3555, "research_and_development": 286867, "selling_general_admin": 852933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1463076, "depreciation_amortisation": 94077, "ebitda": -1368999, "interest_expense": 2292, "interest_income": null, "other_non_operating": null, "pretax_income": -1465368, "tax_provision": null, "effective_tax_rate": null, "net_income": -1465368, "net_income_continuing_ops": -1465368, "net_income_to_common": -1465368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5110630, "short_term_investments": null, "net_receivables": 8126, "inventory": null, "other_current_assets": null, "total_current_assets": 5920703, "net_ppe": null, "goodwill": null, "intangible_assets": 873182, "goodwill_and_intangibles": 873182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845712, "total_assets": 7766415, "short_term_debt": 507397, "accounts_payable": 97442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604839, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188222, "total_liabilities": 793061, "total_debt": 507397, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29250000, "total_equity": 6973354, "shares_outstanding": 1826051, "operating_cash_flow": -1361849, "stock_based_compensation": 24083, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17021, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195620, "free_cash_flow": -1344828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1463076", "ebitda": "-1368999", "netIncome": "-1465368", "grossProfit": "3555", "depreciation": "None", "totalRevenue": "3555", "costOfRevenue": "159310", "interestIncome": "146", "incomeBeforeTax": "-1465368", "interestExpense": "2292", "operatingIncome": "-1463222", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2146", "nonInterestIncome": "None", "operatingExpenses": "1466777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94077", "sellingGeneralAndAdministrative": "852933", "netIncomeFromContinuingOperations": "-1465368" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "7766415", "longTermDebt": "None", "shortTermDebt": "507397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "873182", "reportedCurrency": "USD", "retainedEarnings": "-29250000", "totalLiabilities": "793061", "otherCurrentAssets": "801947", "totalCurrentAssets": "5920703", "currentLongTermDebt": "269790", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845712", "currentAccountsPayable": "97442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "695619", "totalShareholderEquity": "6973354", "capitalLeaseObligations": "425829", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "604839", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188222", "cashAndShortTermInvestments": "5110630", "commonStockSharesOutstanding": "1826051", "intangibleAssetsExcludingGoodwill": "873182", "cashAndCashEquivalentsAtCarryingValue": "5110630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1465368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1361849", "capitalExpenditures": "17021", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195620", "cashflowFromInvestment": "-78359", "stockBasedCompensation": "24083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 2855, "cost_of_revenue": 89588, "gross_profit": 2855, "ebit": -1711408, "ebitda": -1621820, "pretax_income": -1714536, "tax_provision": null, "net_income": -1714536, "net_income_to_common": -1714536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6355218, "total_current_assets": 6927472, "total_assets": 8788902, "short_term_debt": 247714, "long_term_debt": null, "total_debt": 247714, "total_liabilities": 637331, "total_equity": 8151571, "shares_outstanding": 1757900, "goodwill_and_intangibles": 800478 }, "cash_flow": { "operating_cash_flow": -1393418, "capital_expenditure": 162832, "free_cash_flow": -1230586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38636, "ticker_id": 5270, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1711408", "ebitda": "-1621820", "netIncome": "-1714536", "grossProfit": "2855", "depreciation": "None", "totalRevenue": "2855", "costOfRevenue": "89588", "interestIncome": "189", "incomeBeforeTax": "-1714536", "interestExpense": "3128", "operatingIncome": "-1711597", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2939", "nonInterestIncome": "None", "operatingExpenses": "1714452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89588", "sellingGeneralAndAdministrative": "1327045", "netIncomeFromContinuingOperations": "-1714536" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "8788902", "longTermDebt": "None", "shortTermDebt": "247714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "800478", "reportedCurrency": "USD", "retainedEarnings": "-27784632", "totalLiabilities": "637331", "otherCurrentAssets": "561033", "totalCurrentAssets": "6927472", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11221", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861430", "currentAccountsPayable": "150734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486597", "totalShareholderEquity": "8151571", "capitalLeaseObligations": "486597", "otherCurrentLiabilities": "150734", "totalCurrentLiabilities": "398448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238883", "cashAndShortTermInvestments": "6355218", "commonStockSharesOutstanding": "1757900", "intangibleAssetsExcludingGoodwill": "800478", "cashAndCashEquivalentsAtCarryingValue": "6355218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1714536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1393418", "capitalExpenditures": "162832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39955", "cashflowFromInvestment": "-257819", "stockBasedCompensation": "24762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2855, "cost_of_revenue": 89588, "gross_profit": 2855, "research_and_development": 189049, "selling_general_admin": 1327045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1711408, "depreciation_amortisation": 89588, "ebitda": -1621820, "interest_expense": 3128, "interest_income": null, "other_non_operating": null, "pretax_income": -1714536, "tax_provision": null, "effective_tax_rate": null, "net_income": -1714536, "net_income_continuing_ops": -1714536, "net_income_to_common": -1714536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6355218, "short_term_investments": null, "net_receivables": 11221, "inventory": null, "other_current_assets": null, "total_current_assets": 6927472, "net_ppe": null, "goodwill": null, "intangible_assets": 800478, "goodwill_and_intangibles": 800478, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1861430, "total_assets": 8788902, "short_term_debt": 247714, "accounts_payable": 150734, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238883, "total_liabilities": 637331, "total_debt": 247714, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27784632, "total_equity": 8151571, "shares_outstanding": 1757900, "operating_cash_flow": -1393418, "stock_based_compensation": 24762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162832, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39955, "free_cash_flow": -1230586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1711408", "ebitda": "-1621820", "netIncome": "-1714536", "grossProfit": "2855", "depreciation": "None", "totalRevenue": "2855", "costOfRevenue": "89588", "interestIncome": "189", "incomeBeforeTax": "-1714536", "interestExpense": "3128", "operatingIncome": "-1711597", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2939", "nonInterestIncome": "None", "operatingExpenses": "1714452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89588", "sellingGeneralAndAdministrative": "1327045", "netIncomeFromContinuingOperations": "-1714536" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "8788902", "longTermDebt": "None", "shortTermDebt": "247714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "800478", "reportedCurrency": "USD", "retainedEarnings": "-27784632", "totalLiabilities": "637331", "otherCurrentAssets": "561033", "totalCurrentAssets": "6927472", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11221", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861430", "currentAccountsPayable": "150734", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "486597", "totalShareholderEquity": "8151571", "capitalLeaseObligations": "486597", "otherCurrentLiabilities": "150734", "totalCurrentLiabilities": "398448", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238883", "cashAndShortTermInvestments": "6355218", "commonStockSharesOutstanding": "1757900", "intangibleAssetsExcludingGoodwill": "800478", "cashAndCashEquivalentsAtCarryingValue": "6355218", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1714536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1393418", "capitalExpenditures": "162832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39955", "cashflowFromInvestment": "-257819", "stockBasedCompensation": "24762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89588", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 7475, "cost_of_revenue": 89143, "gross_profit": 7475, "ebit": -1678509, "ebitda": -1589366, "pretax_income": -1683199, "tax_provision": null, "net_income": -1683199, "net_income_to_common": -1683199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7966500, "total_current_assets": 8703348, "total_assets": 10396547, "short_term_debt": 244182, "long_term_debt": null, "total_debt": 244182, "total_liabilities": 671848, "total_equity": 9724699, "shares_outstanding": 1739045, "goodwill_and_intangibles": 711148 }, "cash_flow": { "operating_cash_flow": -1571465, "capital_expenditure": 18695, "free_cash_flow": -1552770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38637, "ticker_id": 5270, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1678509", "ebitda": "-1589366", "netIncome": "-1683199", "grossProfit": "7475", "depreciation": "None", "totalRevenue": "7475", "costOfRevenue": "89143", "interestIncome": "190", "incomeBeforeTax": "-1683199", "interestExpense": "4690", "operatingIncome": "-1678699", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4500", "nonInterestIncome": "None", "operatingExpenses": "1686174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89143", "sellingGeneralAndAdministrative": "1608620", "netIncomeFromContinuingOperations": "-1683199" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "10396547", "longTermDebt": "None", "shortTermDebt": "244182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "711148", "reportedCurrency": "USD", "retainedEarnings": "-26070096", "totalLiabilities": "671848", "otherCurrentAssets": "723921", "totalCurrentAssets": "8703348", "currentLongTermDebt": "76691", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12927", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1693199", "currentAccountsPayable": "48724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546433", "totalShareholderEquity": "9724699", "capitalLeaseObligations": "546433", "otherCurrentLiabilities": "76691", "totalCurrentLiabilities": "369597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302251", "cashAndShortTermInvestments": "7966500", "commonStockSharesOutstanding": "1739045", "intangibleAssetsExcludingGoodwill": "711148", "cashAndCashEquivalentsAtCarryingValue": "7966500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1683199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1571465", "capitalExpenditures": "18695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115037", "cashflowFromInvestment": "-35717", "stockBasedCompensation": "30778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7475, "cost_of_revenue": 89143, "gross_profit": 7475, "research_and_development": 163096, "selling_general_admin": 1608620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1678509, "depreciation_amortisation": 89143, "ebitda": -1589366, "interest_expense": 4690, "interest_income": null, "other_non_operating": null, "pretax_income": -1683199, "tax_provision": null, "effective_tax_rate": null, "net_income": -1683199, "net_income_continuing_ops": -1683199, "net_income_to_common": -1683199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7966500, "short_term_investments": null, "net_receivables": 12927, "inventory": null, "other_current_assets": null, "total_current_assets": 8703348, "net_ppe": null, "goodwill": null, "intangible_assets": 711148, "goodwill_and_intangibles": 711148, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1693199, "total_assets": 10396547, "short_term_debt": 244182, "accounts_payable": 48724, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369597, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302251, "total_liabilities": 671848, "total_debt": 244182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26070096, "total_equity": 9724699, "shares_outstanding": 1739045, "operating_cash_flow": -1571465, "stock_based_compensation": 30778, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18695, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115037, "free_cash_flow": -1552770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1678509", "ebitda": "-1589366", "netIncome": "-1683199", "grossProfit": "7475", "depreciation": "None", "totalRevenue": "7475", "costOfRevenue": "89143", "interestIncome": "190", "incomeBeforeTax": "-1683199", "interestExpense": "4690", "operatingIncome": "-1678699", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4500", "nonInterestIncome": "None", "operatingExpenses": "1686174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89143", "sellingGeneralAndAdministrative": "1608620", "netIncomeFromContinuingOperations": "-1683199" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "10396547", "longTermDebt": "None", "shortTermDebt": "244182", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "711148", "reportedCurrency": "USD", "retainedEarnings": "-26070096", "totalLiabilities": "671848", "otherCurrentAssets": "723921", "totalCurrentAssets": "8703348", "currentLongTermDebt": "76691", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12927", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1693199", "currentAccountsPayable": "48724", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546433", "totalShareholderEquity": "9724699", "capitalLeaseObligations": "546433", "otherCurrentLiabilities": "76691", "totalCurrentLiabilities": "369597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302251", "cashAndShortTermInvestments": "7966500", "commonStockSharesOutstanding": "1739045", "intangibleAssetsExcludingGoodwill": "711148", "cashAndCashEquivalentsAtCarryingValue": "7966500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1683199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1571465", "capitalExpenditures": "18695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115037", "cashflowFromInvestment": "-35717", "stockBasedCompensation": "30778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 940, "cost_of_revenue": 125319, "gross_profit": 940, "ebit": -1630373, "ebitda": -1505053, "pretax_income": -1635064, "tax_provision": null, "net_income": -1635064, "net_income_to_common": -1635064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9688719, "total_current_assets": 10535493, "total_assets": 12282118, "short_term_debt": 240707, "long_term_debt": null, "total_debt": 240707, "total_liabilities": 904998, "total_equity": 11377120, "shares_outstanding": 1686144, "goodwill_and_intangibles": 702612 }, "cash_flow": { "operating_cash_flow": -1400101, "capital_expenditure": 47415, "free_cash_flow": -1352686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38638, "ticker_id": 5270, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1630373", "ebitda": "-1505053", "netIncome": "-1635064", "grossProfit": "940", "depreciation": "None", "totalRevenue": "940", "costOfRevenue": "125319", "interestIncome": "187", "incomeBeforeTax": "-1635064", "interestExpense": "4691", "operatingIncome": "-1630560", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4504", "nonInterestIncome": "None", "operatingExpenses": "1631500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125320", "sellingGeneralAndAdministrative": "1542042", "netIncomeFromContinuingOperations": "-1635064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "12282118", "longTermDebt": "None", "shortTermDebt": "240707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "702612", "reportedCurrency": "USD", "retainedEarnings": "-24386897", "totalLiabilities": "904998", "otherCurrentAssets": "837222", "totalCurrentAssets": "10535493", "currentLongTermDebt": "191728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1746625", "currentAccountsPayable": "108181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605089", "totalShareholderEquity": "11377120", "capitalLeaseObligations": "605089", "otherCurrentLiabilities": "191728", "totalCurrentLiabilities": "540616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "364382", "cashAndShortTermInvestments": "9688719", "commonStockSharesOutstanding": "1686144", "intangibleAssetsExcludingGoodwill": "702612", "cashAndCashEquivalentsAtCarryingValue": "9688719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1635064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1400101", "capitalExpenditures": "47415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3308748", "cashflowFromInvestment": "-47415", "stockBasedCompensation": "30612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940, "cost_of_revenue": 125319, "gross_profit": 940, "research_and_development": 2200, "selling_general_admin": 1542042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1630373, "depreciation_amortisation": 125320, "ebitda": -1505053, "interest_expense": 4691, "interest_income": null, "other_non_operating": null, "pretax_income": -1635064, "tax_provision": null, "effective_tax_rate": null, "net_income": -1635064, "net_income_continuing_ops": -1635064, "net_income_to_common": -1635064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9688719, "short_term_investments": null, "net_receivables": 9552, "inventory": null, "other_current_assets": null, "total_current_assets": 10535493, "net_ppe": null, "goodwill": null, "intangible_assets": 702612, "goodwill_and_intangibles": 702612, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1746625, "total_assets": 12282118, "short_term_debt": 240707, "accounts_payable": 108181, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540616, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364382, "total_liabilities": 904998, "total_debt": 240707, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24386897, "total_equity": 11377120, "shares_outstanding": 1686144, "operating_cash_flow": -1400101, "stock_based_compensation": 30612, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3308748, "free_cash_flow": -1352686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1630373", "ebitda": "-1505053", "netIncome": "-1635064", "grossProfit": "940", "depreciation": "None", "totalRevenue": "940", "costOfRevenue": "125319", "interestIncome": "187", "incomeBeforeTax": "-1635064", "interestExpense": "4691", "operatingIncome": "-1630560", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4504", "nonInterestIncome": "None", "operatingExpenses": "1631500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125320", "sellingGeneralAndAdministrative": "1542042", "netIncomeFromContinuingOperations": "-1635064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "12282118", "longTermDebt": "None", "shortTermDebt": "240707", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "702612", "reportedCurrency": "USD", "retainedEarnings": "-24386897", "totalLiabilities": "904998", "otherCurrentAssets": "837222", "totalCurrentAssets": "10535493", "currentLongTermDebt": "191728", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1746625", "currentAccountsPayable": "108181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "605089", "totalShareholderEquity": "11377120", "capitalLeaseObligations": "605089", "otherCurrentLiabilities": "191728", "totalCurrentLiabilities": "540616", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "364382", "cashAndShortTermInvestments": "9688719", "commonStockSharesOutstanding": "1686144", "intangibleAssetsExcludingGoodwill": "702612", "cashAndCashEquivalentsAtCarryingValue": "9688719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1635064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1400101", "capitalExpenditures": "47415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3308748", "cashflowFromInvestment": "-47415", "stockBasedCompensation": "30612", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125320", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 4512, "cost_of_revenue": 49166, "gross_profit": 4512, "ebit": -1516181, "ebitda": -1431809, "pretax_income": -1519308, "tax_provision": 0, "net_income": -1519308, "net_income_to_common": -1519308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7827487, "total_current_assets": 8790782, "total_assets": 10615312, "short_term_debt": 544034, "long_term_debt": null, "total_debt": 544034, "total_liabilities": 1057524, "total_equity": 9557788, "shares_outstanding": 45944039, "goodwill_and_intangibles": 706422 }, "cash_flow": { "operating_cash_flow": -1392295, "capital_expenditure": 3635, "free_cash_flow": -1388660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38639, "ticker_id": 5270, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1516181", "ebitda": "-1431809", "netIncome": "-1519308", "grossProfit": "4512", "depreciation": "None", "totalRevenue": "4512", "costOfRevenue": "49166", "interestIncome": "221", "incomeBeforeTax": "-1519308", "interestExpense": "3127", "operatingIncome": "-1516402", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-2906", "nonInterestIncome": "None", "operatingExpenses": "1520914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84372", "sellingGeneralAndAdministrative": "1471601", "netIncomeFromContinuingOperations": "-1519308" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "459", "currentDebt": "None", "investments": "None", "totalAssets": "10615312", "longTermDebt": "None", "shortTermDebt": "544034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "706422", "reportedCurrency": "USD", "retainedEarnings": "-22751833", "totalLiabilities": "1057524", "otherCurrentAssets": "944683", "totalCurrentAssets": "8790782", "currentLongTermDebt": "306764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824530", "currentAccountsPayable": "87661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969863", "totalShareholderEquity": "9557788", "capitalLeaseObligations": "663099", "otherCurrentLiabilities": "306764", "totalCurrentLiabilities": "631695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425829", "cashAndShortTermInvestments": "7827487", "commonStockSharesOutstanding": "45944039", "intangibleAssetsExcludingGoodwill": "706422", "cashAndCashEquivalentsAtCarryingValue": "7827487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1519308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1392295", "capitalExpenditures": "3635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7291805", "cashflowFromInvestment": "-54613", "stockBasedCompensation": "22415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4512, "cost_of_revenue": 49166, "gross_profit": 4512, "research_and_development": 5758, "selling_general_admin": 1471601, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1516181, "depreciation_amortisation": 84372, "ebitda": -1431809, "interest_expense": 3127, "interest_income": null, "other_non_operating": null, "pretax_income": -1519308, "tax_provision": 0, "effective_tax_rate": null, "net_income": -1519308, "net_income_continuing_ops": -1519308, "net_income_to_common": -1519308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7827487, "short_term_investments": null, "net_receivables": 18612, "inventory": null, "other_current_assets": null, "total_current_assets": 8790782, "net_ppe": null, "goodwill": null, "intangible_assets": 706422, "goodwill_and_intangibles": 706422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1824530, "total_assets": 10615312, "short_term_debt": 544034, "accounts_payable": 87661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425829, "total_liabilities": 1057524, "total_debt": 544034, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22751833, "total_equity": 9557788, "shares_outstanding": 45944039, "operating_cash_flow": -1392295, "stock_based_compensation": 22415, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3635, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7291805, "free_cash_flow": -1388660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1516181", "ebitda": "-1431809", "netIncome": "-1519308", "grossProfit": "4512", "depreciation": "None", "totalRevenue": "4512", "costOfRevenue": "49166", "interestIncome": "221", "incomeBeforeTax": "-1519308", "interestExpense": "3127", "operatingIncome": "-1516402", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-2906", "nonInterestIncome": "None", "operatingExpenses": "1520914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5758", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84372", "sellingGeneralAndAdministrative": "1471601", "netIncomeFromContinuingOperations": "-1519308" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "459", "currentDebt": "None", "investments": "None", "totalAssets": "10615312", "longTermDebt": "None", "shortTermDebt": "544034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "706422", "reportedCurrency": "USD", "retainedEarnings": "-22751833", "totalLiabilities": "1057524", "otherCurrentAssets": "944683", "totalCurrentAssets": "8790782", "currentLongTermDebt": "306764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18612", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824530", "currentAccountsPayable": "87661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "969863", "totalShareholderEquity": "9557788", "capitalLeaseObligations": "663099", "otherCurrentLiabilities": "306764", "totalCurrentLiabilities": "631695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425829", "cashAndShortTermInvestments": "7827487", "commonStockSharesOutstanding": "45944039", "intangibleAssetsExcludingGoodwill": "706422", "cashAndCashEquivalentsAtCarryingValue": "7827487", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1519308", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1392295", "capitalExpenditures": "3635", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7291805", "cashflowFromInvestment": "-54613", "stockBasedCompensation": "22415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 6580, "cost_of_revenue": 82517, "gross_profit": 6580, "ebit": -1408687, "ebitda": -1326170, "pretax_income": -1412566, "tax_provision": null, "net_income": -1412566, "net_income_to_common": -1412566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1982590, "total_current_assets": 2627172, "total_assets": 4481461, "short_term_debt": 233871, "long_term_debt": null, "total_debt": 233871, "total_liabilities": 795276, "total_equity": 3686185, "shares_outstanding": 24442853, "goodwill_and_intangibles": 660796 }, "cash_flow": { "operating_cash_flow": -1157359, "capital_expenditure": 23251, "free_cash_flow": -1134108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38641, "ticker_id": 5270, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1408687", "ebitda": "-1326170", "netIncome": "-1412566", "grossProfit": "6580", "depreciation": "None", "totalRevenue": "6580", "costOfRevenue": "82517", "interestIncome": "280", "incomeBeforeTax": "-1412566", "interestExpense": "3879", "operatingIncome": "-1408967", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3599", "nonInterestIncome": "None", "operatingExpenses": "1415547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82517", "sellingGeneralAndAdministrative": "1353439", "netIncomeFromContinuingOperations": "-1412566" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303", "currentDebt": "None", "investments": "None", "totalAssets": "4481461", "longTermDebt": "None", "shortTermDebt": "233871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "660796", "reportedCurrency": "USD", "retainedEarnings": "-21232525", "totalLiabilities": "795276", "otherCurrentAssets": "630482", "totalCurrentAssets": "2627172", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854289", "currentAccountsPayable": "74808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720468", "totalShareholderEquity": "3686185", "capitalLeaseObligations": "720468", "otherCurrentLiabilities": "74808", "totalCurrentLiabilities": "308679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486597", "cashAndShortTermInvestments": "1982590", "commonStockSharesOutstanding": "24442853", "intangibleAssetsExcludingGoodwill": "660796", "cashAndCashEquivalentsAtCarryingValue": "1982590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1412566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1157359", "capitalExpenditures": "23251", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1908397", "cashflowFromInvestment": "-78567", "stockBasedCompensation": "22618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6580, "cost_of_revenue": 82517, "gross_profit": 6580, "research_and_development": 5247, "selling_general_admin": 1353439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1408687, "depreciation_amortisation": 82517, "ebitda": -1326170, "interest_expense": 3879, "interest_income": null, "other_non_operating": null, "pretax_income": -1412566, "tax_provision": null, "effective_tax_rate": null, "net_income": -1412566, "net_income_continuing_ops": -1412566, "net_income_to_common": -1412566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1982590, "short_term_investments": null, "net_receivables": 14100, "inventory": null, "other_current_assets": null, "total_current_assets": 2627172, "net_ppe": null, "goodwill": null, "intangible_assets": 660796, "goodwill_and_intangibles": 660796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854289, "total_assets": 4481461, "short_term_debt": 233871, "accounts_payable": 74808, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486597, "total_liabilities": 795276, "total_debt": 233871, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21232525, "total_equity": 3686185, "shares_outstanding": 24442853, "operating_cash_flow": -1157359, "stock_based_compensation": 22618, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23251, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1908397, "free_cash_flow": -1134108, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1408687", "ebitda": "-1326170", "netIncome": "-1412566", "grossProfit": "6580", "depreciation": "None", "totalRevenue": "6580", "costOfRevenue": "82517", "interestIncome": "280", "incomeBeforeTax": "-1412566", "interestExpense": "3879", "operatingIncome": "-1408967", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3599", "nonInterestIncome": "None", "operatingExpenses": "1415547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5247", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82517", "sellingGeneralAndAdministrative": "1353439", "netIncomeFromContinuingOperations": "-1412566" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "303", "currentDebt": "None", "investments": "None", "totalAssets": "4481461", "longTermDebt": "None", "shortTermDebt": "233871", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "660796", "reportedCurrency": "USD", "retainedEarnings": "-21232525", "totalLiabilities": "795276", "otherCurrentAssets": "630482", "totalCurrentAssets": "2627172", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854289", "currentAccountsPayable": "74808", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "720468", "totalShareholderEquity": "3686185", "capitalLeaseObligations": "720468", "otherCurrentLiabilities": "74808", "totalCurrentLiabilities": "308679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486597", "cashAndShortTermInvestments": "1982590", "commonStockSharesOutstanding": "24442853", "intangibleAssetsExcludingGoodwill": "660796", "cashAndCashEquivalentsAtCarryingValue": "1982590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1412566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1157359", "capitalExpenditures": "23251", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1908397", "cashflowFromInvestment": "-78567", "stockBasedCompensation": "22618", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82517", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 7870, "cost_of_revenue": 40786, "gross_profit": 7870, "ebit": -1282178, "ebitda": -1201059, "pretax_income": -1287995, "tax_provision": 4, "net_income": -1287995, "net_income_to_common": -1287995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310119, "total_current_assets": 2138526, "total_assets": 3996765, "short_term_debt": 324015, "long_term_debt": null, "total_debt": 324015, "total_liabilities": 922529, "total_equity": 3074236, "shares_outstanding": 22607618, "goodwill_and_intangibles": 610277 }, "cash_flow": { "operating_cash_flow": -1210400, "capital_expenditure": 167900, "free_cash_flow": -1042500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38642, "ticker_id": 5270, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1282178", "ebitda": "-1201059", "netIncome": "-1287995", "grossProfit": "7870", "depreciation": "None", "totalRevenue": "7870", "costOfRevenue": "40786", "interestIncome": "282", "incomeBeforeTax": "-1287995", "interestExpense": "5817", "operatingIncome": "-1282460", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-5535", "nonInterestIncome": "None", "operatingExpenses": "1290330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81119", "sellingGeneralAndAdministrative": "1176969", "netIncomeFromContinuingOperations": "-1287995" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "3996765", "longTermDebt": "None", "shortTermDebt": "324015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "610277", "reportedCurrency": "USD", "retainedEarnings": "-19819959", "totalLiabilities": "922529", "otherCurrentAssets": "820887", "totalCurrentAssets": "2138526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858239", "currentAccountsPayable": "52081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "870448", "totalShareholderEquity": "3074236", "capitalLeaseObligations": "776948", "otherCurrentLiabilities": "93500", "totalCurrentLiabilities": "376096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546433", "cashAndShortTermInvestments": "1310119", "commonStockSharesOutstanding": "22607618", "intangibleAssetsExcludingGoodwill": "610277", "cashAndCashEquivalentsAtCarryingValue": "1310119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1287995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1210400", "capitalExpenditures": "167900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1158449", "cashflowFromInvestment": "-201069", "stockBasedCompensation": "2519404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7870, "cost_of_revenue": 40786, "gross_profit": 7870, "research_and_development": 7280, "selling_general_admin": 1176969, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1282178, "depreciation_amortisation": 81119, "ebitda": -1201059, "interest_expense": 5817, "interest_income": null, "other_non_operating": null, "pretax_income": -1287995, "tax_provision": 4, "effective_tax_rate": null, "net_income": -1287995, "net_income_continuing_ops": -1287995, "net_income_to_common": -1287995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310119, "short_term_investments": null, "net_receivables": 7520, "inventory": null, "other_current_assets": null, "total_current_assets": 2138526, "net_ppe": null, "goodwill": null, "intangible_assets": 610277, "goodwill_and_intangibles": 610277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858239, "total_assets": 3996765, "short_term_debt": 324015, "accounts_payable": 52081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376096, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546433, "total_liabilities": 922529, "total_debt": 324015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19819959, "total_equity": 3074236, "shares_outstanding": 22607618, "operating_cash_flow": -1210400, "stock_based_compensation": 2519404, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201069, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1158449, "free_cash_flow": -1042500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1282178", "ebitda": "-1201059", "netIncome": "-1287995", "grossProfit": "7870", "depreciation": "None", "totalRevenue": "7870", "costOfRevenue": "40786", "interestIncome": "282", "incomeBeforeTax": "-1287995", "interestExpense": "5817", "operatingIncome": "-1282460", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-5535", "nonInterestIncome": "None", "operatingExpenses": "1290330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7280", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81119", "sellingGeneralAndAdministrative": "1176969", "netIncomeFromContinuingOperations": "-1287995" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233", "currentDebt": "None", "investments": "None", "totalAssets": "3996765", "longTermDebt": "None", "shortTermDebt": "324015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "610277", "reportedCurrency": "USD", "retainedEarnings": "-19819959", "totalLiabilities": "922529", "otherCurrentAssets": "820887", "totalCurrentAssets": "2138526", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7520", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858239", "currentAccountsPayable": "52081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "870448", "totalShareholderEquity": "3074236", "capitalLeaseObligations": "776948", "otherCurrentLiabilities": "93500", "totalCurrentLiabilities": "376096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546433", "cashAndShortTermInvestments": "1310119", "commonStockSharesOutstanding": "22607618", "intangibleAssetsExcludingGoodwill": "610277", "cashAndCashEquivalentsAtCarryingValue": "1310119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1287995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1210400", "capitalExpenditures": "167900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1158449", "cashflowFromInvestment": "-201069", "stockBasedCompensation": "2519404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 15928, "cost_of_revenue": 95863, "gross_profit": 15928, "ebit": -4157767, "ebitda": -4129430, "pretax_income": -4163584, "tax_provision": 0, "net_income": -4163584, "net_income_to_common": -4163584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563139, "total_current_assets": 2589274, "total_assets": 4327563, "short_term_debt": 460953, "long_term_debt": null, "total_debt": 460953, "total_liabilities": 1290762, "total_equity": 3036801, "shares_outstanding": 702574, "goodwill_and_intangibles": 581898 }, "cash_flow": { "operating_cash_flow": -1233050, "capital_expenditure": 19980, "free_cash_flow": -1213070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38643, "ticker_id": 5270, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4157767", "ebitda": "-4129430", "netIncome": "-4163584", "grossProfit": "15928", "depreciation": "None", "totalRevenue": "15928", "costOfRevenue": "95863", "interestIncome": "281", "incomeBeforeTax": "-4163584", "interestExpense": "5817", "operatingIncome": "-4158048", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-5536", "nonInterestIncome": "None", "operatingExpenses": "4173976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28337", "sellingGeneralAndAdministrative": "4123941", "netIncomeFromContinuingOperations": "-4163584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "4327563", "longTermDebt": "None", "shortTermDebt": "460953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "581898", "reportedCurrency": "USD", "retainedEarnings": "-18531964", "totalLiabilities": "1290762", "otherCurrentAssets": "1007147", "totalCurrentAssets": "2589274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738289", "currentAccountsPayable": "224719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1066043", "totalShareholderEquity": "3036801", "capitalLeaseObligations": "832293", "otherCurrentLiabilities": "233750", "totalCurrentLiabilities": "685672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605090", "cashAndShortTermInvestments": "1563139", "commonStockSharesOutstanding": "702574", "intangibleAssetsExcludingGoodwill": "581898", "cashAndCashEquivalentsAtCarryingValue": "1563139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4163584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1233050", "capitalExpenditures": "19980", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1582607", "cashflowFromInvestment": "-69941", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15928, "cost_of_revenue": 95863, "gross_profit": 15928, "research_and_development": 10840, "selling_general_admin": 4123941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4157767, "depreciation_amortisation": 28337, "ebitda": -4129430, "interest_expense": 5817, "interest_income": null, "other_non_operating": null, "pretax_income": -4163584, "tax_provision": 0, "effective_tax_rate": null, "net_income": -4163584, "net_income_continuing_ops": -4163584, "net_income_to_common": -4163584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563139, "short_term_investments": null, "net_receivables": 18988, "inventory": null, "other_current_assets": null, "total_current_assets": 2589274, "net_ppe": null, "goodwill": null, "intangible_assets": 581898, "goodwill_and_intangibles": 581898, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1738289, "total_assets": 4327563, "short_term_debt": 460953, "accounts_payable": 224719, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685672, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605090, "total_liabilities": 1290762, "total_debt": 460953, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18531964, "total_equity": 3036801, "shares_outstanding": 702574, "operating_cash_flow": -1233050, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19980, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1582607, "free_cash_flow": -1213070, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4157767", "ebitda": "-4129430", "netIncome": "-4163584", "grossProfit": "15928", "depreciation": "None", "totalRevenue": "15928", "costOfRevenue": "95863", "interestIncome": "281", "incomeBeforeTax": "-4163584", "interestExpense": "5817", "operatingIncome": "-4158048", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "-5536", "nonInterestIncome": "None", "operatingExpenses": "4173976", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28337", "sellingGeneralAndAdministrative": "4123941", "netIncomeFromContinuingOperations": "-4163584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "4327563", "longTermDebt": "None", "shortTermDebt": "460953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "581898", "reportedCurrency": "USD", "retainedEarnings": "-18531964", "totalLiabilities": "1290762", "otherCurrentAssets": "1007147", "totalCurrentAssets": "2589274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1738289", "currentAccountsPayable": "224719", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1066043", "totalShareholderEquity": "3036801", "capitalLeaseObligations": "832293", "otherCurrentLiabilities": "233750", "totalCurrentLiabilities": "685672", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605090", "cashAndShortTermInvestments": "1563139", "commonStockSharesOutstanding": "702574", "intangibleAssetsExcludingGoodwill": "581898", "cashAndCashEquivalentsAtCarryingValue": "1563139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4163584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1233050", "capitalExpenditures": "19980", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1582607", "cashflowFromInvestment": "-69941", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8380", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 5310, "cost_of_revenue": null, "gross_profit": null, "ebit": -1541998, "ebitda": null, "pretax_income": -1388929, "tax_provision": null, "net_income": -1388929, "net_income_to_common": -1388929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283523, "total_current_assets": 2765680, "total_assets": 4462365, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1504241, "total_equity": 2958124, "shares_outstanding": 20540409, "goodwill_and_intangibles": 536735 }, "cash_flow": { "operating_cash_flow": -1685677, "capital_expenditure": 545596, "free_cash_flow": -1140081, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38644, "ticker_id": 5270, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1541998", "ebitda": "None", "netIncome": "-1388929", "grossProfit": "None", "depreciation": "None", "totalRevenue": "5310", "costOfRevenue": "None", "interestIncome": "301", "incomeBeforeTax": "-1388929", "interestExpense": "96101", "operatingIncome": "-1541998", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-95800", "nonInterestIncome": "None", "operatingExpenses": "1547308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7492", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1535014", "netIncomeFromContinuingOperations": "-1388929" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4462365", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "536735", "reportedCurrency": "USD", "retainedEarnings": "-14368380", "totalLiabilities": "1504241", "otherCurrentAssets": "1477197", "totalCurrentAssets": "2765680", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696685", "currentAccountsPayable": "243213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2958124", "capitalLeaseObligations": "887028", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "841142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663099", "cashAndShortTermInvestments": "1283523", "commonStockSharesOutstanding": "20540409", "intangibleAssetsExcludingGoodwill": "536735", "cashAndCashEquivalentsAtCarryingValue": "1283523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1388930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1685677", "capitalExpenditures": "545596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93500", "cashflowFromInvestment": "None", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5310, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7492, "selling_general_admin": 1535014, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1541998, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 96101, "interest_income": null, "other_non_operating": null, "pretax_income": -1388929, "tax_provision": null, "effective_tax_rate": null, "net_income": -1388929, "net_income_continuing_ops": -1388929, "net_income_to_common": -1388929, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283523, "short_term_investments": null, "net_receivables": 4960, "inventory": null, "other_current_assets": null, "total_current_assets": 2765680, "net_ppe": null, "goodwill": null, "intangible_assets": 536735, "goodwill_and_intangibles": 536735, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1696685, "total_assets": 4462365, "short_term_debt": null, "accounts_payable": 243213, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663099, "total_liabilities": 1504241, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14368380, "total_equity": 2958124, "shares_outstanding": 20540409, "operating_cash_flow": -1685677, "stock_based_compensation": 62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545596, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93500, "free_cash_flow": -1140081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1541998", "ebitda": "None", "netIncome": "-1388929", "grossProfit": "None", "depreciation": "None", "totalRevenue": "5310", "costOfRevenue": "None", "interestIncome": "301", "incomeBeforeTax": "-1388929", "interestExpense": "96101", "operatingIncome": "-1541998", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-95800", "nonInterestIncome": "None", "operatingExpenses": "1547308", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7492", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1535014", "netIncomeFromContinuingOperations": "-1388929" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4462365", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "536735", "reportedCurrency": "USD", "retainedEarnings": "-14368380", "totalLiabilities": "1504241", "otherCurrentAssets": "1477197", "totalCurrentAssets": "2765680", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1696685", "currentAccountsPayable": "243213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2958124", "capitalLeaseObligations": "887028", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "841142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663099", "cashAndShortTermInvestments": "1283523", "commonStockSharesOutstanding": "20540409", "intangibleAssetsExcludingGoodwill": "536735", "cashAndCashEquivalentsAtCarryingValue": "1283523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1388930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1685677", "capitalExpenditures": "545596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93500", "cashflowFromInvestment": "None", "stockBasedCompensation": "62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61817", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 10030, "cost_of_revenue": 6179, "gross_profit": 10030, "ebit": -1361997, "ebitda": -1321772, "pretax_income": -1932382, "tax_provision": 570385, "net_income": -1932382, "net_income_to_common": -1932382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3629648, "total_current_assets": 4522298, "total_assets": 5963307, "short_term_debt": 1145250, "long_term_debt": null, "total_debt": 1145250, "total_liabilities": 3675576, "total_equity": 2287731, "shares_outstanding": 11903708, "goodwill_and_intangibles": 511642 }, "cash_flow": { "operating_cash_flow": -1044599, "capital_expenditure": 87070, "free_cash_flow": -957529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38646, "ticker_id": 5270, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1361997", "ebitda": "-1321772", "netIncome": "-1932382", "grossProfit": "10030", "depreciation": "None", "totalRevenue": "10030", "costOfRevenue": "6179", "interestIncome": "283", "incomeBeforeTax": "-1932382", "interestExpense": "570385", "operatingIncome": "-1444191", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "570385", "reportedCurrency": "USD", "netInterestIncome": "-570102", "nonInterestIncome": "None", "operatingExpenses": "1454221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40225", "sellingGeneralAndAdministrative": "1376644", "netIncomeFromContinuingOperations": "-1932382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "131", "currentDebt": "None", "investments": "None", "totalAssets": "5963307", "longTermDebt": "None", "shortTermDebt": "1145250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "511642", "reportedCurrency": "USD", "retainedEarnings": "-12979451", "totalLiabilities": "3675576", "otherCurrentAssets": "892300", "totalCurrentAssets": "4522298", "currentLongTermDebt": "967184", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441009", "currentAccountsPayable": "623075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1865718", "totalShareholderEquity": "2287731", "capitalLeaseObligations": "898534", "otherCurrentLiabilities": "1186783", "totalCurrentLiabilities": "2955108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720468", "cashAndShortTermInvestments": "3629648", "commonStockSharesOutstanding": "11903708", "intangibleAssetsExcludingGoodwill": "511642", "cashAndCashEquivalentsAtCarryingValue": "3629648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1932382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1044599", "capitalExpenditures": "87070", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283011", "cashflowFromInvestment": "-87070", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10030, "cost_of_revenue": 6179, "gross_profit": 10030, "research_and_development": 38708, "selling_general_admin": 1376644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1361997, "depreciation_amortisation": 40225, "ebitda": -1321772, "interest_expense": 570385, "interest_income": null, "other_non_operating": null, "pretax_income": -1932382, "tax_provision": 570385, "effective_tax_rate": null, "net_income": -1932382, "net_income_continuing_ops": -1932382, "net_income_to_common": -1932382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3629648, "short_term_investments": null, "net_receivables": 350, "inventory": null, "other_current_assets": null, "total_current_assets": 4522298, "net_ppe": null, "goodwill": null, "intangible_assets": 511642, "goodwill_and_intangibles": 511642, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1441009, "total_assets": 5963307, "short_term_debt": 1145250, "accounts_payable": 623075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2955108, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720468, "total_liabilities": 3675576, "total_debt": 1145250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12979451, "total_equity": 2287731, "shares_outstanding": 11903708, "operating_cash_flow": -1044599, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87070, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283011, "free_cash_flow": -957529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1361997", "ebitda": "-1321772", "netIncome": "-1932382", "grossProfit": "10030", "depreciation": "None", "totalRevenue": "10030", "costOfRevenue": "6179", "interestIncome": "283", "incomeBeforeTax": "-1932382", "interestExpense": "570385", "operatingIncome": "-1444191", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "570385", "reportedCurrency": "USD", "netInterestIncome": "-570102", "nonInterestIncome": "None", "operatingExpenses": "1454221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40225", "sellingGeneralAndAdministrative": "1376644", "netIncomeFromContinuingOperations": "-1932382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "131", "currentDebt": "None", "investments": "None", "totalAssets": "5963307", "longTermDebt": "None", "shortTermDebt": "1145250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "511642", "reportedCurrency": "USD", "retainedEarnings": "-12979451", "totalLiabilities": "3675576", "otherCurrentAssets": "892300", "totalCurrentAssets": "4522298", "currentLongTermDebt": "967184", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441009", "currentAccountsPayable": "623075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1865718", "totalShareholderEquity": "2287731", "capitalLeaseObligations": "898534", "otherCurrentLiabilities": "1186783", "totalCurrentLiabilities": "2955108", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "720468", "cashAndShortTermInvestments": "3629648", "commonStockSharesOutstanding": "11903708", "intangibleAssetsExcludingGoodwill": "511642", "cashAndCashEquivalentsAtCarryingValue": "3629648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1932382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1044599", "capitalExpenditures": "87070", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283011", "cashflowFromInvestment": "-87070", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "income_statement": { "revenue": 1725, "cost_of_revenue": 4793, "gross_profit": 1725, "ebit": -2970989, "ebitda": -2966196, "pretax_income": -4022905, "tax_provision": 1052000, "net_income": -4022905, "net_income_to_common": -4022905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5044328, "total_current_assets": 6254718, "total_assets": 6756904, "short_term_debt": 915202, "long_term_debt": null, "total_debt": 915202, "total_liabilities": 3848380, "total_equity": 2908524, "shares_outstanding": 10242000, "goodwill_and_intangibles": 463317 }, "cash_flow": { "operating_cash_flow": -1292832, "capital_expenditure": 87599, "free_cash_flow": -1205233, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38647, "ticker_id": 5270, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:20.260448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2970989", "ebitda": "-2966196", "netIncome": "-4022905", "grossProfit": "1725", "depreciation": "None", "totalRevenue": "1725", "costOfRevenue": "4793", "interestIncome": "263", "incomeBeforeTax": "-4022905", "interestExpense": "1052000", "operatingIncome": "-2553141", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1052000", "reportedCurrency": "USD", "netInterestIncome": "-1051653", "nonInterestIncome": "None", "operatingExpenses": "2554866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4793", "sellingGeneralAndAdministrative": "2506148", "netIncomeFromContinuingOperations": "-4022905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112", "currentDebt": "None", "investments": "None", "totalAssets": "6756904", "longTermDebt": "None", "shortTermDebt": "915202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "463317", "reportedCurrency": "USD", "retainedEarnings": "-11047069", "totalLiabilities": "3848380", "otherCurrentAssets": "1209340", "totalCurrentAssets": "6254718", "currentLongTermDebt": "915202", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502186", "currentAccountsPayable": "651415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915202", "totalShareholderEquity": "2908524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2281763", "totalCurrentLiabilities": "3848380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651415", "cashAndShortTermInvestments": "5044328", "commonStockSharesOutstanding": "10242000", "intangibleAssetsExcludingGoodwill": "463317", "cashAndCashEquivalentsAtCarryingValue": "5044328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4022905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1292832", "capitalExpenditures": "87599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283011", "cashflowFromInvestment": "-87599", "stockBasedCompensation": "1141273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1725, "cost_of_revenue": 4793, "gross_profit": 1725, "research_and_development": 12317, "selling_general_admin": 2506148, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2970989, "depreciation_amortisation": 4793, "ebitda": -2966196, "interest_expense": 1052000, "interest_income": null, "other_non_operating": null, "pretax_income": -4022905, "tax_provision": 1052000, "effective_tax_rate": null, "net_income": -4022905, "net_income_continuing_ops": -4022905, "net_income_to_common": -4022905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5044328, "short_term_investments": null, "net_receivables": 1050, "inventory": null, "other_current_assets": null, "total_current_assets": 6254718, "net_ppe": null, "goodwill": null, "intangible_assets": 463317, "goodwill_and_intangibles": 463317, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502186, "total_assets": 6756904, "short_term_debt": 915202, "accounts_payable": 651415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3848380, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651415, "total_liabilities": 3848380, "total_debt": 915202, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11047069, "total_equity": 2908524, "shares_outstanding": 10242000, "operating_cash_flow": -1292832, "stock_based_compensation": 1141273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283011, "free_cash_flow": -1205233, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2970989", "ebitda": "-2966196", "netIncome": "-4022905", "grossProfit": "1725", "depreciation": "None", "totalRevenue": "1725", "costOfRevenue": "4793", "interestIncome": "263", "incomeBeforeTax": "-4022905", "interestExpense": "1052000", "operatingIncome": "-2553141", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1052000", "reportedCurrency": "USD", "netInterestIncome": "-1051653", "nonInterestIncome": "None", "operatingExpenses": "2554866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12317", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4793", "sellingGeneralAndAdministrative": "2506148", "netIncomeFromContinuingOperations": "-4022905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112", "currentDebt": "None", "investments": "None", "totalAssets": "6756904", "longTermDebt": "None", "shortTermDebt": "915202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "463317", "reportedCurrency": "USD", "retainedEarnings": "-11047069", "totalLiabilities": "3848380", "otherCurrentAssets": "1209340", "totalCurrentAssets": "6254718", "currentLongTermDebt": "915202", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502186", "currentAccountsPayable": "651415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915202", "totalShareholderEquity": "2908524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2281763", "totalCurrentLiabilities": "3848380", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651415", "cashAndShortTermInvestments": "5044328", "commonStockSharesOutstanding": "10242000", "intangibleAssetsExcludingGoodwill": "463317", "cashAndCashEquivalentsAtCarryingValue": "5044328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4022905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1292832", "capitalExpenditures": "87599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283011", "cashflowFromInvestment": "-87599", "stockBasedCompensation": "1141273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4793", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }