{ "ticker": { "uuid": "ad296375-ad76-47f2-a3e0-c852c3af3475", "symbol": "ALXO", "name": "Alx Oncology Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ad296375-ad76-47f2-a3e0-c852c3af3475/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad296375-ad76-47f2-a3e0-c852c3af3475/" }, "ticker_metadata": { "id": 4746, "uuid": "ad296375-ad76-47f2-a3e0-c852c3af3475", "symbol": "ALXO", "name": "Alx Oncology Holdings", "asset_type": "equity", "market_cap": 254324000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "ALX Oncology Holdings Inc., a clinical-stage immuno-oncology company, focuses on developing therapies for patients fighting cancer. The company is headquartered in Burlingame, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad296375-ad76-47f2-a3e0-c852c3af3475", "symbol": "ALXO", "name": "Alx Oncology Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ad296375-ad76-47f2-a3e0-c852c3af3475/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad296375-ad76-47f2-a3e0-c852c3af3475/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.54, "market_cap": 83596600.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5872, "piotroski_f_score": 1, "momentum_12_1": 2.5924, "volatility_252d": 1.2997 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.095020+00:00", "batch_id": "" }, "size": { "price_close": 1.54, "market_cap": 83596600.78, "market_cap_usd": 83596600.78, "enterprise_value": 59824600.78, "shares_outstanding": 54283507, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5524, "ptbv_ratio": 0.5524, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.0728, "ev_ebitda": null, "ev_ebit": -0.6744, "ev_sales": null, "ev_fcf": -0.7677, "earnings_yield": null, "fcf_yield": -1.3026, "price_to_sales": null, "price_to_book": 0.5524, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5872, "roa": -0.4983, "roic": -0.5215, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8769, "accruals_ratio": -0.0602, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.243, "revenue_stability_5y": 2.0998, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1783, "net_debt_to_ebitda": 0.2699, "debt_to_assets": 0.0477, "interest_coverage": -58.095, "current_ratio": 7.214, "quick_ratio": 7.214, "net_debt": -23772000, "local_beta": 0.0012, "volatility_252d": 1.2997, "volatility_60d": 2.3874, "max_drawdown_12m": -0.4725, "risk_adjusted_momentum": 1.9946 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7777, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2596, "price_return_3m": -0.3032, "price_return_6m": 0.0845, "price_return_9m": 0.2623, "price_return_12m": 1.6598, "price_return_12m_ex1m": 2.5924, "momentum_6m": 0.0845, "momentum_12m": 1.6598, "momentum_12_1": 2.5924, "distance_from_52w_high": -0.3714, "distance_from_52w_low": 2.795, "relative_strength": 1.5018 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -88711000, "ebitda_ttm": -88066000, "net_income_ttm": -88868000, "eps_diluted_ttm": -1.6371, "operating_cash_flow_ttm": -78127000, "capital_expenditure_ttm": 202000, "fcf_ttm": -77925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1527000, "cash_and_equivalents": 32284000, "total_current_assets": 145564000, "total_current_liabilities": 20178000, "net_ppe": null, "total_assets": 178328000, "total_debt": 8512000, "total_equity": 151347000, "net_working_capital": 98319000, "book_value_per_share": 2.7881, "retained_earnings": -740744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.7881 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 198, "ticker_id": 4746, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.095020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 83596600.78, "market_cap_usd": 83596600.78, "enterprise_value": 59824600.78, "shares_outstanding": 54283507, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.55235056, "ptbv_ratio": 0.55235056, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.07278281, "ev_ebitda": null, "ev_ebit": -0.67437635, "ev_sales": null, "ev_fcf": -0.76772025, "earnings_yield": null, "fcf_yield": -1.30255779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.58718045, "roa": -0.49834014, "roic": -0.52152263, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.87686231, "accruals_ratio": -0.06023171, "sbc_to_revenue": null, "debt_to_equity": 0.17827245, "net_debt_to_ebitda": 0.26993391, "debt_to_assets": 0.04773227, "interest_coverage": -58.09495743, "current_ratio": 7.21399544, "quick_ratio": 7.21399544, "net_debt": -23772000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77765228, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.243, "revenue_stability_5y": 2.099773, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25961538, "price_return_3m": -0.30316742, "price_return_6m": 0.08450704, "price_return_9m": 0.26229508, "price_return_12m": 1.6597582, "price_return_12m_ex1m": 2.59240069, "distance_from_52w_high": -0.37142857, "distance_from_52w_low": 2.79497289, "relative_strength": 1.50181715, "local_beta": 0.0012, "volatility_252d": 1.299692, "volatility_60d": 2.387379, "max_drawdown_12m": -0.47247706, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -88711000, "ebitda_ttm": -88066000, "net_income_ttm": -88868000, "eps_diluted_ttm": -1.63710867, "operating_cash_flow_ttm": -78127000, "capital_expenditure_ttm": 202000, "fcf_ttm": -77925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1527000, "cash_and_equivalents": 32284000, "total_current_assets": 145564000, "total_current_liabilities": 20178000, "net_ppe": null, "total_assets": 178328000, "total_debt": 8512000, "total_equity": 151347000, "net_working_capital": 98319000, "book_value_per_share": 2.78808442, "retained_earnings": -740744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.78808442, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.54, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5872, "momentum_12_1": 2.5924, "complete_fields": { "id": 198, "ticker_id": 4746, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:01.095020+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.54, "market_cap": 83596600.78, "market_cap_usd": 83596600.78, "enterprise_value": 59824600.78, "shares_outstanding": 54283507, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.55235056, "ptbv_ratio": 0.55235056, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.07278281, "ev_ebitda": null, "ev_ebit": -0.67437635, "ev_sales": null, "ev_fcf": -0.76772025, "earnings_yield": null, "fcf_yield": -1.30255779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.58718045, "roa": -0.49834014, "roic": -0.52152263, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.87686231, "accruals_ratio": -0.06023171, "sbc_to_revenue": null, "debt_to_equity": 0.17827245, "net_debt_to_ebitda": 0.26993391, "debt_to_assets": 0.04773227, "interest_coverage": -58.09495743, "current_ratio": 7.21399544, "quick_ratio": 7.21399544, "net_debt": -23772000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77765228, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.243, "revenue_stability_5y": 2.099773, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25961538, "price_return_3m": -0.30316742, "price_return_6m": 0.08450704, "price_return_9m": 0.26229508, "price_return_12m": 1.6597582, "price_return_12m_ex1m": 2.59240069, "distance_from_52w_high": -0.37142857, "distance_from_52w_low": 2.79497289, "relative_strength": 1.50181715, "local_beta": 0.0012, "volatility_252d": 1.299692, "volatility_60d": 2.387379, "max_drawdown_12m": -0.47247706, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -88711000, "ebitda_ttm": -88066000, "net_income_ttm": -88868000, "eps_diluted_ttm": -1.63710867, "operating_cash_flow_ttm": -78127000, "capital_expenditure_ttm": 202000, "fcf_ttm": -77925000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1527000, "cash_and_equivalents": 32284000, "total_current_assets": 145564000, "total_current_liabilities": 20178000, "net_ppe": null, "total_assets": 178328000, "total_debt": 8512000, "total_equity": 151347000, "net_working_capital": 98319000, "book_value_per_share": 2.78808442, "retained_earnings": -740744000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.78808442, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -100093000, "ebitda": -99387000, "pretax_income": -101695000, "tax_provision": null, "net_income": -101695000, "net_income_to_common": -101695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16373000, "total_current_assets": 50727000, "total_assets": 59046000, "short_term_debt": 5217000, "long_term_debt": 4532000, "total_debt": 9749000, "total_liabilities": 33065000, "total_equity": 25981000, "shares_outstanding": 53658399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84142000, "capital_expenditure": 212000, "free_cash_flow": -83930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14181, "ticker_id": 4746, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100093000", "ebitda": "-99387000", "netIncome": "-101695000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3964000", "incomeBeforeTax": "-101695000", "interestExpense": "1602000", "operatingIncome": "-104021000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2362000", "nonInterestIncome": "None", "operatingExpenses": "104021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "23850000", "netIncomeFromContinuingOperations": "-101695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "59046000", "longTermDebt": "4532000", "shortTermDebt": "5217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-722817000", "totalLiabilities": "33065000", "otherCurrentAssets": "5639000", "totalCurrentAssets": "50727000", "currentLongTermDebt": "5217000", "longTermInvestments": "3494000", "shortTermInvestments": "28417000", "currentNetReceivables": "298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8319000", "currentAccountsPayable": "4914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5217000", "totalShareholderEquity": "25981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14422000", "totalCurrentLiabilities": "24553000", "otherNonCurrentLiabilities": "3980000", "totalNonCurrentLiabilities": "8512000", "cashAndShortTermInvestments": "16373000", "commonStockSharesOutstanding": "53658399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84142000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362000", "cashflowFromInvestment": "82586000", "stockBasedCompensation": "12579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 76996000, "selling_general_admin": 23850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100093000, "depreciation_amortisation": 706000, "ebitda": -99387000, "interest_expense": 1602000, "interest_income": null, "other_non_operating": null, "pretax_income": -101695000, "tax_provision": null, "effective_tax_rate": null, "net_income": -101695000, "net_income_continuing_ops": -101695000, "net_income_to_common": -101695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16373000, "short_term_investments": 28417000, "net_receivables": 298000, "inventory": null, "other_current_assets": null, "total_current_assets": 50727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8319000, "total_assets": 59046000, "short_term_debt": 5217000, "accounts_payable": 4914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24553000, "long_term_debt": 4532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8512000, "total_liabilities": 33065000, "total_debt": 9749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722817000, "total_equity": 25981000, "shares_outstanding": 53658399, "operating_cash_flow": -84142000, "stock_based_compensation": 12579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 362000, "free_cash_flow": -83930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100093000", "ebitda": "-99387000", "netIncome": "-101695000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3964000", "incomeBeforeTax": "-101695000", "interestExpense": "1602000", "operatingIncome": "-104021000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2362000", "nonInterestIncome": "None", "operatingExpenses": "104021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "23850000", "netIncomeFromContinuingOperations": "-101695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "59046000", "longTermDebt": "4532000", "shortTermDebt": "5217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-722817000", "totalLiabilities": "33065000", "otherCurrentAssets": "5639000", "totalCurrentAssets": "50727000", "currentLongTermDebt": "5217000", "longTermInvestments": "3494000", "shortTermInvestments": "28417000", "currentNetReceivables": "298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8319000", "currentAccountsPayable": "4914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5217000", "totalShareholderEquity": "25981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14422000", "totalCurrentLiabilities": "24553000", "otherNonCurrentLiabilities": "3980000", "totalNonCurrentLiabilities": "8512000", "cashAndShortTermInvestments": "16373000", "commonStockSharesOutstanding": "53658399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84142000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "362000", "cashflowFromInvestment": "82586000", "stockBasedCompensation": "12579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 872000, "gross_profit": -872000, "ebit": -133121000, "ebitda": -132249000, "pretax_income": -134850000, "tax_provision": null, "net_income": -134850000, "net_income_to_common": -134850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17567000, "total_current_assets": 134352000, "total_assets": 147775000, "short_term_debt": 2347000, "long_term_debt": 9469000, "total_debt": 11816000, "total_liabilities": 34157000, "total_equity": 113618000, "shares_outstanding": 52174904, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121912000, "capital_expenditure": 447000, "free_cash_flow": -121465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14186, "ticker_id": 4746, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133121000", "ebitda": "-132249000", "netIncome": "-134850000", "grossProfit": "-872000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "872000", "interestIncome": "9366000", "incomeBeforeTax": "-134850000", "interestExpense": "1729000", "operatingIncome": "-142467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7637000", "nonInterestIncome": "None", "operatingExpenses": "142467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "26094000", "netIncomeFromContinuingOperations": "-134850000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "147775000", "longTermDebt": "9469000", "shortTermDebt": "2347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-621122000", "totalLiabilities": "34157000", "otherCurrentAssets": "5703000", "totalCurrentAssets": "134352000", "currentLongTermDebt": "435000", "longTermInvestments": "3524000", "shortTermInvestments": "110190000", "currentNetReceivables": "892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13423000", "currentAccountsPayable": "4497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16978000", "totalShareholderEquity": "113618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11656000", "totalCurrentLiabilities": "18500000", "otherNonCurrentLiabilities": "6188000", "totalNonCurrentLiabilities": "15657000", "cashAndShortTermInvestments": "17567000", "commonStockSharesOutstanding": "52174904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121912000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30817000", "cashflowFromInvestment": "86256000", "stockBasedCompensation": "27093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 872000, "gross_profit": -872000, "research_and_development": 116373000, "selling_general_admin": 26094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133121000, "depreciation_amortisation": 872000, "ebitda": -132249000, "interest_expense": 1729000, "interest_income": null, "other_non_operating": null, "pretax_income": -134850000, "tax_provision": null, "effective_tax_rate": null, "net_income": -134850000, "net_income_continuing_ops": -134850000, "net_income_to_common": -134850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17567000, "short_term_investments": 110190000, "net_receivables": 892000, "inventory": null, "other_current_assets": null, "total_current_assets": 134352000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13423000, "total_assets": 147775000, "short_term_debt": 2347000, "accounts_payable": 4497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18500000, "long_term_debt": 9469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15657000, "total_liabilities": 34157000, "total_debt": 11816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621122000, "total_equity": 113618000, "shares_outstanding": 52174904, "operating_cash_flow": -121912000, "stock_based_compensation": 27093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30817000, "free_cash_flow": -121465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133121000", "ebitda": "-132249000", "netIncome": "-134850000", "grossProfit": "-872000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "872000", "interestIncome": "9366000", "incomeBeforeTax": "-134850000", "interestExpense": "1729000", "operatingIncome": "-142467000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7637000", "nonInterestIncome": "None", "operatingExpenses": "142467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "26094000", "netIncomeFromContinuingOperations": "-134850000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "147775000", "longTermDebt": "9469000", "shortTermDebt": "2347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-621122000", "totalLiabilities": "34157000", "otherCurrentAssets": "5703000", "totalCurrentAssets": "134352000", "currentLongTermDebt": "435000", "longTermInvestments": "3524000", "shortTermInvestments": "110190000", "currentNetReceivables": "892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13423000", "currentAccountsPayable": "4497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16978000", "totalShareholderEquity": "113618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11656000", "totalCurrentLiabilities": "18500000", "otherNonCurrentLiabilities": "6188000", "totalNonCurrentLiabilities": "15657000", "cashAndShortTermInvestments": "17567000", "commonStockSharesOutstanding": "52174904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121912000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30817000", "cashflowFromInvestment": "86256000", "stockBasedCompensation": "27093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 836000, "gross_profit": -836000, "ebit": -159240000, "ebitda": -158404000, "pretax_income": -160805000, "tax_provision": null, "net_income": -160805000, "net_income_to_common": -160805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22406000, "total_current_assets": 188659000, "total_assets": 242553000, "short_term_debt": 1575000, "long_term_debt": 9639000, "total_debt": 11214000, "total_liabilities": 52841000, "total_equity": 189712000, "shares_outstanding": 42987767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -130364000, "capital_expenditure": 1274000, "free_cash_flow": -129090000, "dividends_paid": 59679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14191, "ticker_id": 4746, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159240000", "ebitda": "-158404000", "netIncome": "-160805000", "grossProfit": "-836000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "836000", "interestIncome": "10649000", "incomeBeforeTax": "-160805000", "interestExpense": "1565000", "operatingIncome": "-170278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9084000", "nonInterestIncome": "None", "operatingExpenses": "170278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "28483000", "netIncomeFromContinuingOperations": "-160805000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "242553000", "longTermDebt": "9639000", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486272000", "totalLiabilities": "52841000", "otherCurrentAssets": "5923000", "totalCurrentAssets": "188659000", "currentLongTermDebt": "None", "longTermInvestments": "35411000", "shortTermInvestments": "160330000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53894000", "currentAccountsPayable": "8591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17197000", "totalShareholderEquity": "189712000", "capitalLeaseObligations": "7558000", "otherCurrentLiabilities": "25835000", "totalCurrentLiabilities": "36001000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "16840000", "cashAndShortTermInvestments": "22406000", "commonStockSharesOutstanding": "42987767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160805000", "profitLoss": "None", "dividendPayout": "59679000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-130364000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59291000", "cashflowFromInvestment": "44657000", "stockBasedCompensation": "26273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 836000, "gross_profit": -836000, "research_and_development": 141795000, "selling_general_admin": 28483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159240000, "depreciation_amortisation": 836000, "ebitda": -158404000, "interest_expense": 1565000, "interest_income": null, "other_non_operating": null, "pretax_income": -160805000, "tax_provision": null, "effective_tax_rate": null, "net_income": -160805000, "net_income_continuing_ops": -160805000, "net_income_to_common": -160805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22406000, "short_term_investments": 160330000, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 188659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53894000, "total_assets": 242553000, "short_term_debt": 1575000, "accounts_payable": 8591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36001000, "long_term_debt": 9639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16840000, "total_liabilities": 52841000, "total_debt": 11214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486272000, "total_equity": 189712000, "shares_outstanding": 42987767, "operating_cash_flow": -130364000, "stock_based_compensation": 26273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44657000, "dividends_paid": 59679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59291000, "free_cash_flow": -129090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159240000", "ebitda": "-158404000", "netIncome": "-160805000", "grossProfit": "-836000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "836000", "interestIncome": "10649000", "incomeBeforeTax": "-160805000", "interestExpense": "1565000", "operatingIncome": "-170278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9084000", "nonInterestIncome": "None", "operatingExpenses": "170278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "28483000", "netIncomeFromContinuingOperations": "-160805000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "242553000", "longTermDebt": "9639000", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486272000", "totalLiabilities": "52841000", "otherCurrentAssets": "5923000", "totalCurrentAssets": "188659000", "currentLongTermDebt": "None", "longTermInvestments": "35411000", "shortTermInvestments": "160330000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53894000", "currentAccountsPayable": "8591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17197000", "totalShareholderEquity": "189712000", "capitalLeaseObligations": "7558000", "otherCurrentLiabilities": "25835000", "totalCurrentLiabilities": "36001000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "16840000", "cashAndShortTermInvestments": "22406000", "commonStockSharesOutstanding": "42987767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-160805000", "profitLoss": "None", "dividendPayout": "59679000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-130364000", "capitalExpenditures": "1274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59291000", "cashflowFromInvestment": "44657000", "stockBasedCompensation": "26273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1466000, "gross_profit": -1466000, "ebit": -127436000, "ebitda": -127094000, "pretax_income": -123418000, "tax_provision": 64000, "net_income": -123482000, "net_income_to_common": -123482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48822000, "total_current_assets": 270969000, "total_assets": 306489000, "short_term_debt": 1041000, "long_term_debt": 9389000, "total_debt": 10430000, "total_liabilities": 43025000, "total_equity": 263464000, "shares_outstanding": 40699612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89223000, "capital_expenditure": 1427000, "free_cash_flow": -87796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14196, "ticker_id": 4746, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127436000", "ebitda": "-127094000", "netIncome": "-123482000", "grossProfit": "-1466000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1466000", "interestIncome": "4278000", "incomeBeforeTax": "-123418000", "interestExpense": "4360000", "operatingIncome": "-127436000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "4278000", "nonInterestIncome": "None", "operatingExpenses": "127436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98400000", "otherNonOperatingIncome": "-260000", "costofGoodsAndServicesSold": "1466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "29036000", "netIncomeFromContinuingOperations": "-123482000" }, "balance": { "goodwill": "None", "inventory": "-17699000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "306489000", "longTermDebt": "9389000", "shortTermDebt": "1041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325467000", "totalLiabilities": "43025000", "otherCurrentAssets": "4762000", "totalCurrentAssets": "270969000", "currentLongTermDebt": "None", "longTermInvestments": "16699000", "shortTermInvestments": "217385000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35520000", "currentAccountsPayable": "8073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3889000", "shortLongTermDebtTotal": "10430000", "totalShareholderEquity": "263464000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "19211000", "totalCurrentLiabilities": "28325000", "otherNonCurrentLiabilities": "5311000", "totalNonCurrentLiabilities": "14700000", "cashAndShortTermInvestments": "48822000", "commonStockSharesOutstanding": "40699612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89223000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9860000", "cashflowFromInvestment": "-235416000", "stockBasedCompensation": "23839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-314779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1466000, "gross_profit": -1466000, "research_and_development": 98400000, "selling_general_admin": 29036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127436000, "depreciation_amortisation": 342000, "ebitda": -127094000, "interest_expense": 4360000, "interest_income": null, "other_non_operating": null, "pretax_income": -123418000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": -123482000, "net_income_continuing_ops": -123482000, "net_income_to_common": -123482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48822000, "short_term_investments": 217385000, "net_receivables": 1000000, "inventory": -17699000, "other_current_assets": null, "total_current_assets": 270969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35520000, "total_assets": 306489000, "short_term_debt": 1041000, "accounts_payable": 8073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28325000, "long_term_debt": 9389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14700000, "total_liabilities": 43025000, "total_debt": 10430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325467000, "total_equity": 263464000, "shares_outstanding": 40699612, "operating_cash_flow": -89223000, "stock_based_compensation": 23839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9860000, "free_cash_flow": -87796000, "net_change_in_cash": -314779000 }, "raw_data": { "income": { "ebit": "-127436000", "ebitda": "-127094000", "netIncome": "-123482000", "grossProfit": "-1466000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1466000", "interestIncome": "4278000", "incomeBeforeTax": "-123418000", "interestExpense": "4360000", "operatingIncome": "-127436000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "4278000", "nonInterestIncome": "None", "operatingExpenses": "127436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98400000", "otherNonOperatingIncome": "-260000", "costofGoodsAndServicesSold": "1466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "29036000", "netIncomeFromContinuingOperations": "-123482000" }, "balance": { "goodwill": "None", "inventory": "-17699000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "306489000", "longTermDebt": "9389000", "shortTermDebt": "1041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325467000", "totalLiabilities": "43025000", "otherCurrentAssets": "4762000", "totalCurrentAssets": "270969000", "currentLongTermDebt": "None", "longTermInvestments": "16699000", "shortTermInvestments": "217385000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35520000", "currentAccountsPayable": "8073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3889000", "shortLongTermDebtTotal": "10430000", "totalShareholderEquity": "263464000", "capitalLeaseObligations": "1041000", "otherCurrentLiabilities": "19211000", "totalCurrentLiabilities": "28325000", "otherNonCurrentLiabilities": "5311000", "totalNonCurrentLiabilities": "14700000", "cashAndShortTermInvestments": "48822000", "commonStockSharesOutstanding": "40699612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89223000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9860000", "cashflowFromInvestment": "-235416000", "stockBasedCompensation": "23839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-314779000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 736000, "gross_profit": -736000, "ebit": -83471000, "ebitda": -83420000, "pretax_income": -83484000, "tax_provision": -21000, "net_income": -83463000, "net_income_to_common": -83463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363667000, "total_current_assets": 367019000, "total_assets": 380183000, "short_term_debt": 742000, "long_term_debt": null, "total_debt": 742000, "total_liabilities": 17134000, "total_equity": 363049000, "shares_outstanding": 40308050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68101000, "capital_expenditure": 4923000, "free_cash_flow": -63178000, "dividends_paid": 2753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14201, "ticker_id": 4746, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83471000", "ebitda": "-83420000", "netIncome": "-83463000", "grossProfit": "-736000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "736000", "interestIncome": "91000", "incomeBeforeTax": "-83484000", "interestExpense": "13000", "operatingIncome": "-83555000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "83555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60170000", "otherNonOperatingIncome": "84000", "costofGoodsAndServicesSold": "736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "23385000", "netIncomeFromContinuingOperations": "-83463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "380183000", "longTermDebt": "None", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201985000", "totalLiabilities": "17134000", "otherCurrentAssets": "3352000", "totalCurrentAssets": "367019000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13164000", "currentAccountsPayable": "3764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "897000", "shortLongTermDebtTotal": "742000", "totalShareholderEquity": "363049000", "capitalLeaseObligations": "742000", "otherCurrentLiabilities": "10789000", "totalCurrentLiabilities": "15295000", "otherNonCurrentLiabilities": "1839000", "totalNonCurrentLiabilities": "1839000", "cashAndShortTermInvestments": "363667000", "commonStockSharesOutstanding": "40308050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83463000", "profitLoss": "None", "dividendPayout": "2753000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68101000", "capitalExpenditures": "4923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2472000", "cashflowFromInvestment": "-4923000", "stockBasedCompensation": "13914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 736000, "gross_profit": -736000, "research_and_development": 60170000, "selling_general_admin": 23385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83471000, "depreciation_amortisation": 51000, "ebitda": -83420000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -83484000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -83463000, "net_income_continuing_ops": -83463000, "net_income_to_common": -83463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363667000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 367019000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13164000, "total_assets": 380183000, "short_term_debt": 742000, "accounts_payable": 3764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1839000, "total_liabilities": 17134000, "total_debt": 742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201985000, "total_equity": 363049000, "shares_outstanding": 40308050, "operating_cash_flow": -68101000, "stock_based_compensation": 13914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4923000, "dividends_paid": 2753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2472000, "free_cash_flow": -63178000, "net_change_in_cash": -70552000 }, "raw_data": { "income": { "ebit": "-83471000", "ebitda": "-83420000", "netIncome": "-83463000", "grossProfit": "-736000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "736000", "interestIncome": "91000", "incomeBeforeTax": "-83484000", "interestExpense": "13000", "operatingIncome": "-83555000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-13000", "nonInterestIncome": "None", "operatingExpenses": "83555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60170000", "otherNonOperatingIncome": "84000", "costofGoodsAndServicesSold": "736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "23385000", "netIncomeFromContinuingOperations": "-83463000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "380183000", "longTermDebt": "None", "shortTermDebt": "742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201985000", "totalLiabilities": "17134000", "otherCurrentAssets": "3352000", "totalCurrentAssets": "367019000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13164000", "currentAccountsPayable": "3764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "897000", "shortLongTermDebtTotal": "742000", "totalShareholderEquity": "363049000", "capitalLeaseObligations": "742000", "otherCurrentLiabilities": "10789000", "totalCurrentLiabilities": "15295000", "otherNonCurrentLiabilities": "1839000", "totalNonCurrentLiabilities": "1839000", "cashAndShortTermInvestments": "363667000", "commonStockSharesOutstanding": "40308050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "363667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83463000", "profitLoss": "None", "dividendPayout": "2753000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68101000", "capitalExpenditures": "4923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2472000", "cashflowFromInvestment": "-4923000", "stockBasedCompensation": "13914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 1182000, "cost_of_revenue": 1075000, "gross_profit": 107000, "ebit": -43663000, "ebitda": -43461000, "pretax_income": -45499000, "tax_provision": 241000, "net_income": -45740000, "net_income_to_common": -45740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434219000, "total_current_assets": 435992000, "total_assets": 436054000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6209000, "total_equity": 429845000, "shares_outstanding": 39844522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38289000, "capital_expenditure": 31000, "free_cash_flow": -38258000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14206, "ticker_id": 4746, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43663000", "ebitda": "-43461000", "netIncome": "-45740000", "grossProfit": "107000", "depreciation": "None", "totalRevenue": "1182000", "costOfRevenue": "1075000", "interestIncome": "124000", "incomeBeforeTax": "-45499000", "interestExpense": "811000", "operatingIncome": "-43663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-811000", "nonInterestIncome": "None", "operatingExpenses": "43770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28961000", "otherNonOperatingIncome": "-1025000", "costofGoodsAndServicesSold": "1075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "14809000", "netIncomeFromContinuingOperations": "-45740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "436054000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118522000", "totalLiabilities": "6209000", "otherCurrentAssets": "1773000", "totalCurrentAssets": "435992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62000", "currentAccountsPayable": "4000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "429845000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6021000", "totalCurrentLiabilities": "6204000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "434219000", "commonStockSharesOutstanding": "39844522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45740000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-536000", "operatingCashflow": "-38289000", "capitalExpenditures": "31000", "changeInReceivables": "536000", "changeInExchangeRate": "None", "cashflowFromFinancing": "462881000", "cashflowFromInvestment": "610000", "stockBasedCompensation": "5436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "425202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1182000, "cost_of_revenue": 1075000, "gross_profit": 107000, "research_and_development": 28961000, "selling_general_admin": 14809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43663000, "depreciation_amortisation": 202000, "ebitda": -43461000, "interest_expense": 811000, "interest_income": null, "other_non_operating": null, "pretax_income": -45499000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": -45740000, "net_income_continuing_ops": -45740000, "net_income_to_common": -45740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 435992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62000, "total_assets": 436054000, "short_term_debt": null, "accounts_payable": 4000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6204000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000, "total_liabilities": 6209000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118522000, "total_equity": 429845000, "shares_outstanding": 39844522, "operating_cash_flow": -38289000, "stock_based_compensation": 5436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 610000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 462881000, "free_cash_flow": -38258000, "net_change_in_cash": 425202000 }, "raw_data": { "income": { "ebit": "-43663000", "ebitda": "-43461000", "netIncome": "-45740000", "grossProfit": "107000", "depreciation": "None", "totalRevenue": "1182000", "costOfRevenue": "1075000", "interestIncome": "124000", "incomeBeforeTax": "-45499000", "interestExpense": "811000", "operatingIncome": "-43663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-811000", "nonInterestIncome": "None", "operatingExpenses": "43770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28961000", "otherNonOperatingIncome": "-1025000", "costofGoodsAndServicesSold": "1075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "14809000", "netIncomeFromContinuingOperations": "-45740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "436054000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118522000", "totalLiabilities": "6209000", "otherCurrentAssets": "1773000", "totalCurrentAssets": "435992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62000", "currentAccountsPayable": "4000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "429845000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6021000", "totalCurrentLiabilities": "6204000", "otherNonCurrentLiabilities": "5000", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "434219000", "commonStockSharesOutstanding": "39844522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "434219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45740000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-536000", "operatingCashflow": "-38289000", "capitalExpenditures": "31000", "changeInReceivables": "536000", "changeInExchangeRate": "None", "cashflowFromFinancing": "462881000", "cashflowFromInvestment": "610000", "stockBasedCompensation": "5436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "425202000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 4796000, "cost_of_revenue": 4360000, "gross_profit": 436000, "ebit": -19188000, "ebitda": -18759000, "pretax_income": -19209000, "tax_provision": 34000, "net_income": -19243000, "net_income_to_common": -19243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9017000, "total_current_assets": 9809000, "total_assets": 10676000, "short_term_debt": null, "long_term_debt": 5421000, "total_debt": 5421000, "total_liabilities": 10952000, "total_equity": -276000, "shares_outstanding": 21951361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14249000, "capital_expenditure": 353000, "free_cash_flow": -13896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14211, "ticker_id": 4746, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19188000", "ebitda": "-18759000", "netIncome": "-19243000", "grossProfit": "436000", "depreciation": "None", "totalRevenue": "4796000", "costOfRevenue": "4360000", "interestIncome": "21000", "incomeBeforeTax": "-19209000", "interestExpense": "21000", "operatingIncome": "-19183000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "19619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "3313000", "netIncomeFromContinuingOperations": "-19243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10676000", "longTermDebt": "5421000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72782000", "totalLiabilities": "10952000", "otherCurrentAssets": "256000", "totalCurrentAssets": "9809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867000", "currentAccountsPayable": "3748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "860000", "shortLongTermDebtTotal": "5421000", "totalShareholderEquity": "-276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1235000", "totalCurrentLiabilities": "4984000", "otherNonCurrentLiabilities": "412000", "totalNonCurrentLiabilities": "5968000", "cashAndShortTermInvestments": "9017000", "commonStockSharesOutstanding": "21951361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-396000", "operatingCashflow": "-14249000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15357000", "cashflowFromInvestment": "-353000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4796000, "cost_of_revenue": 4360000, "gross_profit": 436000, "research_and_development": 16306000, "selling_general_admin": 3313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19188000, "depreciation_amortisation": 429000, "ebitda": -18759000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -19209000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -19243000, "net_income_continuing_ops": -19243000, "net_income_to_common": -19243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9017000, "short_term_investments": null, "net_receivables": 536000, "inventory": null, "other_current_assets": null, "total_current_assets": 9809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867000, "total_assets": 10676000, "short_term_debt": null, "accounts_payable": 3748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4984000, "long_term_debt": 5421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5968000, "total_liabilities": 10952000, "total_debt": 5421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72782000, "total_equity": -276000, "shares_outstanding": 21951361, "operating_cash_flow": -14249000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15357000, "free_cash_flow": -13896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19188000", "ebitda": "-18759000", "netIncome": "-19243000", "grossProfit": "436000", "depreciation": "None", "totalRevenue": "4796000", "costOfRevenue": "4360000", "interestIncome": "21000", "incomeBeforeTax": "-19209000", "interestExpense": "21000", "operatingIncome": "-19183000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "19619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "3313000", "netIncomeFromContinuingOperations": "-19243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10676000", "longTermDebt": "5421000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72782000", "totalLiabilities": "10952000", "otherCurrentAssets": "256000", "totalCurrentAssets": "9809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867000", "currentAccountsPayable": "3748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "860000", "shortLongTermDebtTotal": "5421000", "totalShareholderEquity": "-276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1235000", "totalCurrentLiabilities": "4984000", "otherNonCurrentLiabilities": "412000", "totalNonCurrentLiabilities": "5968000", "cashAndShortTermInvestments": "9017000", "commonStockSharesOutstanding": "21951361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-396000", "operatingCashflow": "-14249000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15357000", "cashflowFromInvestment": "-353000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 2067000, "cost_of_revenue": 1880000, "gross_profit": 187000, "ebit": -13686000, "ebitda": -13255000, "pretax_income": -13686000, "tax_provision": 45000, "net_income": -13731000, "net_income_to_common": -13731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8262000, "total_current_assets": 10208000, "total_assets": 11164000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2009000, "total_equity": 9155000, "shares_outstanding": 21951361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13190000, "capital_expenditure": 653000, "free_cash_flow": -12537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14215, "ticker_id": 4746, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13686000", "ebitda": "-13255000", "netIncome": "-13731000", "grossProfit": "187000", "depreciation": "None", "totalRevenue": "2067000", "costOfRevenue": "1880000", "interestIncome": "None", "incomeBeforeTax": "-13686000", "interestExpense": "0", "operatingIncome": "-13684000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "13871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "2601000", "netIncomeFromContinuingOperations": "-13731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11164000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53539000", "totalLiabilities": "2009000", "otherCurrentAssets": "1014000", "totalCurrentAssets": "10208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956000", "currentAccountsPayable": "697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "956000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9155000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1176000", "totalCurrentLiabilities": "1873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "8262000", "commonStockSharesOutstanding": "21951361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13190000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-653000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2067000, "cost_of_revenue": 1880000, "gross_profit": 187000, "research_and_development": 11270000, "selling_general_admin": 2601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13686000, "depreciation_amortisation": 431000, "ebitda": -13255000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13686000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -13731000, "net_income_continuing_ops": -13731000, "net_income_to_common": -13731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8262000, "short_term_investments": null, "net_receivables": 932000, "inventory": null, "other_current_assets": null, "total_current_assets": 10208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956000, "total_assets": 11164000, "short_term_debt": null, "accounts_payable": 697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1873000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000, "total_liabilities": 2009000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53539000, "total_equity": 9155000, "shares_outstanding": 21951361, "operating_cash_flow": -13190000, "stock_based_compensation": 269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -12537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13686000", "ebitda": "-13255000", "netIncome": "-13731000", "grossProfit": "187000", "depreciation": "None", "totalRevenue": "2067000", "costOfRevenue": "1880000", "interestIncome": "None", "incomeBeforeTax": "-13686000", "interestExpense": "0", "operatingIncome": "-13684000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "13871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "2601000", "netIncomeFromContinuingOperations": "-13731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11164000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53539000", "totalLiabilities": "2009000", "otherCurrentAssets": "1014000", "totalCurrentAssets": "10208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956000", "currentAccountsPayable": "697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "956000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9155000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1176000", "totalCurrentLiabilities": "1873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "8262000", "commonStockSharesOutstanding": "21951361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13190000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-653000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 150000, "gross_profit": -150000, "ebit": -18966000, "ebitda": -18816000, "pretax_income": -17927000, "tax_provision": null, "net_income": -17927000, "net_income_to_common": -17927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32284000, "total_current_assets": 145564000, "total_assets": 178328000, "short_term_debt": 5217000, "long_term_debt": 3295000, "total_debt": 8512000, "total_liabilities": 26981000, "total_equity": 151347000, "shares_outstanding": 54283507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18648000, "capital_expenditure": 50000, "free_cash_flow": -18598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14179, "ticker_id": 4746, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18966000", "ebitda": "-18816000", "netIncome": "-17927000", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "150000", "interestIncome": "1182000", "incomeBeforeTax": "-17927000", "interestExpense": "331000", "operatingIncome": "-18966000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "851000", "nonInterestIncome": "None", "operatingExpenses": "18816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "5360000", "netIncomeFromContinuingOperations": "-17927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "178328000", "longTermDebt": "3295000", "shortTermDebt": "5217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-740744000", "totalLiabilities": "26981000", "otherCurrentAssets": "5240000", "totalCurrentAssets": "145564000", "currentLongTermDebt": "5217000", "longTermInvestments": "28783000", "shortTermInvestments": "108040000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32764000", "currentAccountsPayable": "3854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5217000", "totalShareholderEquity": "151347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11107000", "totalCurrentLiabilities": "20178000", "otherNonCurrentLiabilities": "3508000", "totalNonCurrentLiabilities": "6803000", "cashAndShortTermInvestments": "32284000", "commonStockSharesOutstanding": "54283507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18648000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139595000", "cashflowFromInvestment": "-105036000", "stockBasedCompensation": "2509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 150000, "gross_profit": -150000, "research_and_development": 13606000, "selling_general_admin": 5360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18966000, "depreciation_amortisation": 150000, "ebitda": -18816000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": -17927000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17927000, "net_income_continuing_ops": -17927000, "net_income_to_common": -17927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32284000, "short_term_investments": 108040000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145564000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32764000, "total_assets": 178328000, "short_term_debt": 5217000, "accounts_payable": 3854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20178000, "long_term_debt": 3295000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6803000, "total_liabilities": 26981000, "total_debt": 8512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -740744000, "total_equity": 151347000, "shares_outstanding": 54283507, "operating_cash_flow": -18648000, "stock_based_compensation": 2509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139595000, "free_cash_flow": -18598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18966000", "ebitda": "-18816000", "netIncome": "-17927000", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "150000", "interestIncome": "1182000", "incomeBeforeTax": "-17927000", "interestExpense": "331000", "operatingIncome": "-18966000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "851000", "nonInterestIncome": "None", "operatingExpenses": "18816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "5360000", "netIncomeFromContinuingOperations": "-17927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "178328000", "longTermDebt": "3295000", "shortTermDebt": "5217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-740744000", "totalLiabilities": "26981000", "otherCurrentAssets": "5240000", "totalCurrentAssets": "145564000", "currentLongTermDebt": "5217000", "longTermInvestments": "28783000", "shortTermInvestments": "108040000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32764000", "currentAccountsPayable": "3854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5217000", "totalShareholderEquity": "151347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11107000", "totalCurrentLiabilities": "20178000", "otherNonCurrentLiabilities": "3508000", "totalNonCurrentLiabilities": "6803000", "cashAndShortTermInvestments": "32284000", "commonStockSharesOutstanding": "54283507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18648000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139595000", "cashflowFromInvestment": "-105036000", "stockBasedCompensation": "2509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -22465000, "ebitda": -22314000, "pretax_income": -22848000, "tax_provision": null, "net_income": -22848000, "net_income_to_common": -22848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16373000, "total_current_assets": 50727000, "total_assets": 59046000, "short_term_debt": 5217000, "long_term_debt": 4532000, "total_debt": 9749000, "total_liabilities": 33065000, "total_equity": 25981000, "shares_outstanding": 54283507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18980000, "capital_expenditure": 49000, "free_cash_flow": -18931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14180, "ticker_id": 4746, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22465000", "ebitda": "-22314000", "netIncome": "-22848000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "573000", "incomeBeforeTax": "-22848000", "interestExpense": "383000", "operatingIncome": "-23021000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "23021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "5376000", "netIncomeFromContinuingOperations": "-22848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "59046000", "longTermDebt": "4532000", "shortTermDebt": "5217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-722817000", "totalLiabilities": "33065000", "otherCurrentAssets": "5639000", "totalCurrentAssets": "50727000", "currentLongTermDebt": "5217000", "longTermInvestments": "3494000", "shortTermInvestments": "28417000", "currentNetReceivables": "298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8319000", "currentAccountsPayable": "4914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5217000", "totalShareholderEquity": "25981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14422000", "totalCurrentLiabilities": "24553000", "otherNonCurrentLiabilities": "3980000", "totalNonCurrentLiabilities": "8512000", "cashAndShortTermInvestments": "16373000", "commonStockSharesOutstanding": "54283507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18980000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "678000", "cashflowFromInvestment": "11233000", "stockBasedCompensation": "2706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17645000, "selling_general_admin": 5376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22465000, "depreciation_amortisation": 151000, "ebitda": -22314000, "interest_expense": 383000, "interest_income": null, "other_non_operating": null, "pretax_income": -22848000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22848000, "net_income_continuing_ops": -22848000, "net_income_to_common": -22848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16373000, "short_term_investments": 28417000, "net_receivables": 298000, "inventory": null, "other_current_assets": null, "total_current_assets": 50727000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8319000, "total_assets": 59046000, "short_term_debt": 5217000, "accounts_payable": 4914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24553000, "long_term_debt": 4532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8512000, "total_liabilities": 33065000, "total_debt": 9749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -722817000, "total_equity": 25981000, "shares_outstanding": 54283507, "operating_cash_flow": -18980000, "stock_based_compensation": 2706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 678000, "free_cash_flow": -18931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22465000", "ebitda": "-22314000", "netIncome": "-22848000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "573000", "incomeBeforeTax": "-22848000", "interestExpense": "383000", "operatingIncome": "-23021000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "23021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "5376000", "netIncomeFromContinuingOperations": "-22848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "59046000", "longTermDebt": "4532000", "shortTermDebt": "5217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-722817000", "totalLiabilities": "33065000", "otherCurrentAssets": "5639000", "totalCurrentAssets": "50727000", "currentLongTermDebt": "5217000", "longTermInvestments": "3494000", "shortTermInvestments": "28417000", "currentNetReceivables": "298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8319000", "currentAccountsPayable": "4914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5217000", "totalShareholderEquity": "25981000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14422000", "totalCurrentLiabilities": "24553000", "otherNonCurrentLiabilities": "3980000", "totalNonCurrentLiabilities": "8512000", "cashAndShortTermInvestments": "16373000", "commonStockSharesOutstanding": "54283507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18980000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "678000", "cashflowFromInvestment": "11233000", "stockBasedCompensation": "2706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -21736000, "ebitda": -21583000, "pretax_income": -22144000, "tax_provision": null, "net_income": -22144000, "net_income_to_common": -22144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23442000, "total_current_assets": 66516000, "total_assets": 82723000, "short_term_debt": 4348000, "long_term_debt": 5764000, "total_debt": 10112000, "total_liabilities": 37923000, "total_equity": 44800000, "shares_outstanding": 53577066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17093000, "capital_expenditure": 56000, "free_cash_flow": -17037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14182, "ticker_id": 4746, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21736000", "ebitda": "-21583000", "netIncome": "-22144000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "802000", "incomeBeforeTax": "-22144000", "interestExpense": "408000", "operatingIncome": "-22532000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "22532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "5091000", "netIncomeFromContinuingOperations": "-22144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "82723000", "longTermDebt": "5764000", "shortTermDebt": "4348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-699969000", "totalLiabilities": "37923000", "otherCurrentAssets": "5890000", "totalCurrentAssets": "66516000", "currentLongTermDebt": "4348000", "longTermInvestments": "5838000", "shortTermInvestments": "37184000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16207000", "currentAccountsPayable": "6583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4348000", "totalShareholderEquity": "44800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16791000", "totalCurrentLiabilities": "27722000", "otherNonCurrentLiabilities": "4437000", "totalNonCurrentLiabilities": "10201000", "cashAndShortTermInvestments": "23442000", "commonStockSharesOutstanding": "53577066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17093000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000", "cashflowFromInvestment": "21392000", "stockBasedCompensation": "2521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17441000, "selling_general_admin": 5091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21736000, "depreciation_amortisation": 153000, "ebitda": -21583000, "interest_expense": 408000, "interest_income": null, "other_non_operating": null, "pretax_income": -22144000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22144000, "net_income_continuing_ops": -22144000, "net_income_to_common": -22144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23442000, "short_term_investments": 37184000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16207000, "total_assets": 82723000, "short_term_debt": 4348000, "accounts_payable": 6583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27722000, "long_term_debt": 5764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10201000, "total_liabilities": 37923000, "total_debt": 10112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -699969000, "total_equity": 44800000, "shares_outstanding": 53577066, "operating_cash_flow": -17093000, "stock_based_compensation": 2521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000, "free_cash_flow": -17037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21736000", "ebitda": "-21583000", "netIncome": "-22144000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "802000", "incomeBeforeTax": "-22144000", "interestExpense": "408000", "operatingIncome": "-22532000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "22532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "5091000", "netIncomeFromContinuingOperations": "-22144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "82723000", "longTermDebt": "5764000", "shortTermDebt": "4348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-699969000", "totalLiabilities": "37923000", "otherCurrentAssets": "5890000", "totalCurrentAssets": "66516000", "currentLongTermDebt": "4348000", "longTermInvestments": "5838000", "shortTermInvestments": "37184000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16207000", "currentAccountsPayable": "6583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4348000", "totalShareholderEquity": "44800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16791000", "totalCurrentLiabilities": "27722000", "otherNonCurrentLiabilities": "4437000", "totalNonCurrentLiabilities": "10201000", "cashAndShortTermInvestments": "23442000", "commonStockSharesOutstanding": "53577066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17093000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000", "cashflowFromInvestment": "21392000", "stockBasedCompensation": "2521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 191000, "gross_profit": -191000, "ebit": -25544000, "ebitda": -25353000, "pretax_income": -25949000, "tax_provision": null, "net_income": -25949000, "net_income_to_common": -25949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19302000, "total_current_assets": 85257000, "total_assets": 95320000, "short_term_debt": 5050000, "long_term_debt": 6997000, "total_debt": 12047000, "total_liabilities": 30905000, "total_equity": 64415000, "shares_outstanding": 53445631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23406000, "capital_expenditure": 47000, "free_cash_flow": -23359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14183, "ticker_id": 4746, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25544000", "ebitda": "-25353000", "netIncome": "-25949000", "grossProfit": "-191000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "191000", "interestIncome": "1106000", "incomeBeforeTax": "-25949000", "interestExpense": "405000", "operatingIncome": "-26648000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "26648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "5451000", "netIncomeFromContinuingOperations": "-25949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "95320000", "longTermDebt": "6997000", "shortTermDebt": "5050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-677825000", "totalLiabilities": "30905000", "otherCurrentAssets": "5277000", "totalCurrentAssets": "85257000", "currentLongTermDebt": "3043000", "longTermInvestments": "4232000", "shortTermInvestments": "60012000", "currentNetReceivables": "666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10063000", "currentAccountsPayable": "4902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16182000", "totalShareholderEquity": "64415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8896000", "totalCurrentLiabilities": "18848000", "otherNonCurrentLiabilities": "5060000", "totalNonCurrentLiabilities": "12057000", "cashAndShortTermInvestments": "19302000", "commonStockSharesOutstanding": "53445631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23406000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000", "cashflowFromInvestment": "22316000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 191000, "gross_profit": -191000, "research_and_development": 18022000, "selling_general_admin": 5451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25544000, "depreciation_amortisation": 191000, "ebitda": -25353000, "interest_expense": 405000, "interest_income": null, "other_non_operating": null, "pretax_income": -25949000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25949000, "net_income_continuing_ops": -25949000, "net_income_to_common": -25949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19302000, "short_term_investments": 60012000, "net_receivables": 666000, "inventory": null, "other_current_assets": null, "total_current_assets": 85257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10063000, "total_assets": 95320000, "short_term_debt": 5050000, "accounts_payable": 4902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18848000, "long_term_debt": 6997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12057000, "total_liabilities": 30905000, "total_debt": 12047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -677825000, "total_equity": 64415000, "shares_outstanding": 53445631, "operating_cash_flow": -23406000, "stock_based_compensation": 2136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222000, "free_cash_flow": -23359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25544000", "ebitda": "-25353000", "netIncome": "-25949000", "grossProfit": "-191000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "191000", "interestIncome": "1106000", "incomeBeforeTax": "-25949000", "interestExpense": "405000", "operatingIncome": "-26648000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "26648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000", "sellingGeneralAndAdministrative": "5451000", "netIncomeFromContinuingOperations": "-25949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "95320000", "longTermDebt": "6997000", "shortTermDebt": "5050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-677825000", "totalLiabilities": "30905000", "otherCurrentAssets": "5277000", "totalCurrentAssets": "85257000", "currentLongTermDebt": "3043000", "longTermInvestments": "4232000", "shortTermInvestments": "60012000", "currentNetReceivables": "666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10063000", "currentAccountsPayable": "4902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16182000", "totalShareholderEquity": "64415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8896000", "totalCurrentLiabilities": "18848000", "otherNonCurrentLiabilities": "5060000", "totalNonCurrentLiabilities": "12057000", "cashAndShortTermInvestments": "19302000", "commonStockSharesOutstanding": "53445631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23406000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000", "cashflowFromInvestment": "22316000", "stockBasedCompensation": "2136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "ebit": -30348000, "ebitda": -30137000, "pretax_income": -30754000, "tax_provision": null, "net_income": -30754000, "net_income_to_common": -30754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20614000, "total_current_assets": 102532000, "total_assets": 120900000, "short_term_debt": 1739000, "long_term_debt": 8232000, "total_debt": 9971000, "total_liabilities": 32605000, "total_equity": 88295000, "shares_outstanding": 53359338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24663000, "capital_expenditure": 60000, "free_cash_flow": -24603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14184, "ticker_id": 4746, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30348000", "ebitda": "-30137000", "netIncome": "-30754000", "grossProfit": "-211000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "211000", "interestIncome": "1483000", "incomeBeforeTax": "-30754000", "interestExpense": "406000", "operatingIncome": "-31820000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1077000", "nonInterestIncome": "None", "operatingExpenses": "31820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "7932000", "netIncomeFromContinuingOperations": "-30754000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "120900000", "longTermDebt": "8232000", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-651876000", "totalLiabilities": "32605000", "otherCurrentAssets": "3790000", "totalCurrentAssets": "102532000", "currentLongTermDebt": "1739000", "longTermInvestments": "9161000", "shortTermInvestments": "77217000", "currentNetReceivables": "911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18368000", "currentAccountsPayable": "3937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9971000", "totalShareholderEquity": "88295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13066000", "totalCurrentLiabilities": "18742000", "otherNonCurrentLiabilities": "5631000", "totalNonCurrentLiabilities": "13863000", "cashAndShortTermInvestments": "20614000", "commonStockSharesOutstanding": "53359338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24663000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "27645000", "stockBasedCompensation": "5216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 211000, "gross_profit": -211000, "research_and_development": 23888000, "selling_general_admin": 7932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30348000, "depreciation_amortisation": 211000, "ebitda": -30137000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": -30754000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30754000, "net_income_continuing_ops": -30754000, "net_income_to_common": -30754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20614000, "short_term_investments": 77217000, "net_receivables": 911000, "inventory": null, "other_current_assets": null, "total_current_assets": 102532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18368000, "total_assets": 120900000, "short_term_debt": 1739000, "accounts_payable": 3937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18742000, "long_term_debt": 8232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13863000, "total_liabilities": 32605000, "total_debt": 9971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -651876000, "total_equity": 88295000, "shares_outstanding": 53359338, "operating_cash_flow": -24663000, "stock_based_compensation": 5216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65000, "free_cash_flow": -24603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30348000", "ebitda": "-30137000", "netIncome": "-30754000", "grossProfit": "-211000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "211000", "interestIncome": "1483000", "incomeBeforeTax": "-30754000", "interestExpense": "406000", "operatingIncome": "-31820000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1077000", "nonInterestIncome": "None", "operatingExpenses": "31820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23888000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "7932000", "netIncomeFromContinuingOperations": "-30754000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "120900000", "longTermDebt": "8232000", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-651876000", "totalLiabilities": "32605000", "otherCurrentAssets": "3790000", "totalCurrentAssets": "102532000", "currentLongTermDebt": "1739000", "longTermInvestments": "9161000", "shortTermInvestments": "77217000", "currentNetReceivables": "911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18368000", "currentAccountsPayable": "3937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9971000", "totalShareholderEquity": "88295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13066000", "totalCurrentLiabilities": "18742000", "otherNonCurrentLiabilities": "5631000", "totalNonCurrentLiabilities": "13863000", "cashAndShortTermInvestments": "20614000", "commonStockSharesOutstanding": "53359338", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30754000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24663000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "27645000", "stockBasedCompensation": "5216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 868000, "cost_of_revenue": null, "gross_profit": 434000, "ebit": -28736000, "ebitda": -28522000, "pretax_income": -29163000, "tax_provision": null, "net_income": -29163000, "net_income_to_common": -29163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17567000, "total_current_assets": 134352000, "total_assets": 147775000, "short_term_debt": 435000, "long_term_debt": 9469000, "total_debt": 9904000, "total_liabilities": 34157000, "total_equity": 113618000, "shares_outstanding": 52802409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32046000, "capital_expenditure": 60000, "free_cash_flow": -31986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14185, "ticker_id": 4746, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28736000", "ebitda": "-28522000", "netIncome": "-29163000", "grossProfit": "434000", "depreciation": "None", "totalRevenue": "868000", "costOfRevenue": "None", "interestIncome": "1878000", "incomeBeforeTax": "-29163000", "interestExpense": "427000", "operatingIncome": "-30613000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1451000", "nonInterestIncome": "None", "operatingExpenses": "30613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "7081000", "netIncomeFromContinuingOperations": "-29163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "147775000", "longTermDebt": "9469000", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-621122000", "totalLiabilities": "34157000", "otherCurrentAssets": "6595000", "totalCurrentAssets": "134352000", "currentLongTermDebt": "435000", "longTermInvestments": "3524000", "shortTermInvestments": "110190000", "currentNetReceivables": "892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13423000", "currentAccountsPayable": "4497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9904000", "totalShareholderEquity": "113618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13568000", "totalCurrentLiabilities": "18500000", "otherNonCurrentLiabilities": "6188000", "totalNonCurrentLiabilities": "15657000", "cashAndShortTermInvestments": "17567000", "commonStockSharesOutstanding": "52802409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32046000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000", "cashflowFromInvestment": "33183000", "stockBasedCompensation": "5858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868000, "cost_of_revenue": null, "gross_profit": 434000, "research_and_development": 23532000, "selling_general_admin": 7081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28736000, "depreciation_amortisation": 214000, "ebitda": -28522000, "interest_expense": 427000, "interest_income": null, "other_non_operating": null, "pretax_income": -29163000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29163000, "net_income_continuing_ops": -29163000, "net_income_to_common": -29163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17567000, "short_term_investments": 110190000, "net_receivables": 892000, "inventory": null, "other_current_assets": null, "total_current_assets": 134352000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13423000, "total_assets": 147775000, "short_term_debt": 435000, "accounts_payable": 4497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18500000, "long_term_debt": 9469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15657000, "total_liabilities": 34157000, "total_debt": 9904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621122000, "total_equity": 113618000, "shares_outstanding": 52802409, "operating_cash_flow": -32046000, "stock_based_compensation": 5858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328000, "free_cash_flow": -31986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28736000", "ebitda": "-28522000", "netIncome": "-29163000", "grossProfit": "434000", "depreciation": "None", "totalRevenue": "868000", "costOfRevenue": "None", "interestIncome": "1878000", "incomeBeforeTax": "-29163000", "interestExpense": "427000", "operatingIncome": "-30613000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1451000", "nonInterestIncome": "None", "operatingExpenses": "30613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "7081000", "netIncomeFromContinuingOperations": "-29163000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "147775000", "longTermDebt": "9469000", "shortTermDebt": "435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-621122000", "totalLiabilities": "34157000", "otherCurrentAssets": "6595000", "totalCurrentAssets": "134352000", "currentLongTermDebt": "435000", "longTermInvestments": "3524000", "shortTermInvestments": "110190000", "currentNetReceivables": "892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13423000", "currentAccountsPayable": "4497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9904000", "totalShareholderEquity": "113618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13568000", "totalCurrentLiabilities": "18500000", "otherNonCurrentLiabilities": "6188000", "totalNonCurrentLiabilities": "15657000", "cashAndShortTermInvestments": "17567000", "commonStockSharesOutstanding": "52802409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32046000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328000", "cashflowFromInvestment": "33183000", "stockBasedCompensation": "5858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 224000, "gross_profit": -224000, "ebit": -30261000, "ebitda": -30037000, "pretax_income": -30707000, "tax_provision": null, "net_income": -30707000, "net_income_to_common": -30707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16102000, "total_current_assets": 155895000, "total_assets": 185715000, "short_term_debt": null, "long_term_debt": 9835000, "total_debt": 9835000, "total_liabilities": 48908000, "total_equity": 136807000, "shares_outstanding": 52693878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25376000, "capital_expenditure": 149000, "free_cash_flow": -25227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14187, "ticker_id": 4746, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30261000", "ebitda": "-30037000", "netIncome": "-30707000", "grossProfit": "-224000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "224000", "interestIncome": "2303000", "incomeBeforeTax": "-30707000", "interestExpense": "446000", "operatingIncome": "-32567000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1857000", "nonInterestIncome": "None", "operatingExpenses": "32567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "6096000", "netIncomeFromContinuingOperations": "-30707000" }, "balance": { "goodwill": "None", "inventory": "25000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "185715000", "longTermDebt": "9835000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-591959000", "totalLiabilities": "48908000", "otherCurrentAssets": "6138000", "totalCurrentAssets": "155895000", "currentLongTermDebt": "None", "longTermInvestments": "14036000", "shortTermInvestments": "132472000", "currentNetReceivables": "1183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29820000", "currentAccountsPayable": "7891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9835000", "totalShareholderEquity": "136807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24449000", "totalCurrentLiabilities": "32340000", "otherNonCurrentLiabilities": "6733000", "totalNonCurrentLiabilities": "16568000", "cashAndShortTermInvestments": "16102000", "commonStockSharesOutstanding": "52693878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25376000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251000", "cashflowFromInvestment": "25693000", "stockBasedCompensation": "6952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 224000, "gross_profit": -224000, "research_and_development": 26471000, "selling_general_admin": 6096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30261000, "depreciation_amortisation": 224000, "ebitda": -30037000, "interest_expense": 446000, "interest_income": null, "other_non_operating": null, "pretax_income": -30707000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30707000, "net_income_continuing_ops": -30707000, "net_income_to_common": -30707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16102000, "short_term_investments": 132472000, "net_receivables": 1183000, "inventory": 25000, "other_current_assets": null, "total_current_assets": 155895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29820000, "total_assets": 185715000, "short_term_debt": null, "accounts_payable": 7891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32340000, "long_term_debt": 9835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16568000, "total_liabilities": 48908000, "total_debt": 9835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -591959000, "total_equity": 136807000, "shares_outstanding": 52693878, "operating_cash_flow": -25376000, "stock_based_compensation": 6952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251000, "free_cash_flow": -25227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30261000", "ebitda": "-30037000", "netIncome": "-30707000", "grossProfit": "-224000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "224000", "interestIncome": "2303000", "incomeBeforeTax": "-30707000", "interestExpense": "446000", "operatingIncome": "-32567000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1857000", "nonInterestIncome": "None", "operatingExpenses": "32567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "6096000", "netIncomeFromContinuingOperations": "-30707000" }, "balance": { "goodwill": "None", "inventory": "25000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "185715000", "longTermDebt": "9835000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-591959000", "totalLiabilities": "48908000", "otherCurrentAssets": "6138000", "totalCurrentAssets": "155895000", "currentLongTermDebt": "None", "longTermInvestments": "14036000", "shortTermInvestments": "132472000", "currentNetReceivables": "1183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29820000", "currentAccountsPayable": "7891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9835000", "totalShareholderEquity": "136807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24449000", "totalCurrentLiabilities": "32340000", "otherNonCurrentLiabilities": "6733000", "totalNonCurrentLiabilities": "16568000", "cashAndShortTermInvestments": "16102000", "commonStockSharesOutstanding": "52693878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25376000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251000", "cashflowFromInvestment": "25693000", "stockBasedCompensation": "6952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 220000, "gross_profit": -220000, "ebit": -38970000, "ebitda": -38750000, "pretax_income": -39399000, "tax_provision": null, "net_income": -39399000, "net_income_to_common": -39399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15534000, "total_current_assets": 168712000, "total_assets": 214618000, "short_term_debt": 1743000, "long_term_debt": 9769000, "total_debt": 11512000, "total_liabilities": 55301000, "total_equity": 159317000, "shares_outstanding": 51831157, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26566000, "capital_expenditure": 90000, "free_cash_flow": -26476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14188, "ticker_id": 4746, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38970000", "ebitda": "-38750000", "netIncome": "-39399000", "grossProfit": "-220000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "220000", "interestIncome": "2563000", "incomeBeforeTax": "-39399000", "interestExpense": "429000", "operatingIncome": "-41525000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2134000", "nonInterestIncome": "None", "operatingExpenses": "41305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "6872000", "netIncomeFromContinuingOperations": "-39399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "214618000", "longTermDebt": "9769000", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561252000", "totalLiabilities": "55301000", "otherCurrentAssets": "5749000", "totalCurrentAssets": "168712000", "currentLongTermDebt": "None", "longTermInvestments": "29475000", "shortTermInvestments": "141189000", "currentNetReceivables": "6240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45906000", "currentAccountsPayable": "8146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17472000", "totalShareholderEquity": "159317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28560000", "totalCurrentLiabilities": "38449000", "otherNonCurrentLiabilities": "7083000", "totalNonCurrentLiabilities": "16852000", "cashAndShortTermInvestments": "15534000", "commonStockSharesOutstanding": "51831157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26566000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27152000", "cashflowFromInvestment": "907000", "stockBasedCompensation": "7252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 220000, "gross_profit": -220000, "research_and_development": 34653000, "selling_general_admin": 6872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38970000, "depreciation_amortisation": 220000, "ebitda": -38750000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": -39399000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39399000, "net_income_continuing_ops": -39399000, "net_income_to_common": -39399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15534000, "short_term_investments": 141189000, "net_receivables": 6240000, "inventory": null, "other_current_assets": null, "total_current_assets": 168712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45906000, "total_assets": 214618000, "short_term_debt": 1743000, "accounts_payable": 8146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38449000, "long_term_debt": 9769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16852000, "total_liabilities": 55301000, "total_debt": 11512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561252000, "total_equity": 159317000, "shares_outstanding": 51831157, "operating_cash_flow": -26566000, "stock_based_compensation": 7252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27152000, "free_cash_flow": -26476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38970000", "ebitda": "-38750000", "netIncome": "-39399000", "grossProfit": "-220000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "220000", "interestIncome": "2563000", "incomeBeforeTax": "-39399000", "interestExpense": "429000", "operatingIncome": "-41525000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2134000", "nonInterestIncome": "None", "operatingExpenses": "41305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "6872000", "netIncomeFromContinuingOperations": "-39399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "214618000", "longTermDebt": "9769000", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-561252000", "totalLiabilities": "55301000", "otherCurrentAssets": "5749000", "totalCurrentAssets": "168712000", "currentLongTermDebt": "None", "longTermInvestments": "29475000", "shortTermInvestments": "141189000", "currentNetReceivables": "6240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45906000", "currentAccountsPayable": "8146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17472000", "totalShareholderEquity": "159317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28560000", "totalCurrentLiabilities": "38449000", "otherNonCurrentLiabilities": "7083000", "totalNonCurrentLiabilities": "16852000", "cashAndShortTermInvestments": "15534000", "commonStockSharesOutstanding": "51831157", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26566000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27152000", "cashflowFromInvestment": "907000", "stockBasedCompensation": "7252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 214000, "gross_profit": -214000, "ebit": -35154000, "ebitda": -34940000, "pretax_income": -35581000, "tax_provision": 170724, "net_income": -35581000, "net_income_to_common": -35581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14041000, "total_current_assets": 167864000, "total_assets": 212650000, "short_term_debt": 1786000, "long_term_debt": 9703000, "total_debt": 11489000, "total_liabilities": 48455000, "total_equity": 164195000, "shares_outstanding": 50120758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37924000, "capital_expenditure": 148000, "free_cash_flow": -37776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14189, "ticker_id": 4746, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35154000", "ebitda": "-34940000", "netIncome": "-35581000", "grossProfit": "-214000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214000", "interestIncome": "2622000", "incomeBeforeTax": "-35581000", "interestExpense": "427000", "operatingIncome": "-37762000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "170724", "reportedCurrency": "USD", "netInterestIncome": "2195000", "nonInterestIncome": "None", "operatingExpenses": "37548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "6045000", "netIncomeFromContinuingOperations": "-35581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "212650000", "longTermDebt": "9703000", "shortTermDebt": "1786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-521853000", "totalLiabilities": "48455000", "otherCurrentAssets": "9327000", "totalCurrentAssets": "167864000", "currentLongTermDebt": "None", "longTermInvestments": "27049000", "shortTermInvestments": "143396000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44786000", "currentAccountsPayable": "6227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16842000", "totalShareholderEquity": "164195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24215000", "totalCurrentLiabilities": "32228000", "otherNonCurrentLiabilities": "6524000", "totalNonCurrentLiabilities": "16227000", "cashAndShortTermInvestments": "14041000", "commonStockSharesOutstanding": "50120758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37924000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3086000", "cashflowFromInvestment": "26473000", "stockBasedCompensation": "7031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 214000, "gross_profit": -214000, "research_and_development": 31717000, "selling_general_admin": 6045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35154000, "depreciation_amortisation": 214000, "ebitda": -34940000, "interest_expense": 427000, "interest_income": null, "other_non_operating": null, "pretax_income": -35581000, "tax_provision": 170724, "effective_tax_rate": null, "net_income": -35581000, "net_income_continuing_ops": -35581000, "net_income_to_common": -35581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14041000, "short_term_investments": 143396000, "net_receivables": 1100000, "inventory": null, "other_current_assets": null, "total_current_assets": 167864000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44786000, "total_assets": 212650000, "short_term_debt": 1786000, "accounts_payable": 6227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32228000, "long_term_debt": 9703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16227000, "total_liabilities": 48455000, "total_debt": 11489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521853000, "total_equity": 164195000, "shares_outstanding": 50120758, "operating_cash_flow": -37924000, "stock_based_compensation": 7031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3086000, "free_cash_flow": -37776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35154000", "ebitda": "-34940000", "netIncome": "-35581000", "grossProfit": "-214000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214000", "interestIncome": "2622000", "incomeBeforeTax": "-35581000", "interestExpense": "427000", "operatingIncome": "-37762000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "170724", "reportedCurrency": "USD", "netInterestIncome": "2195000", "nonInterestIncome": "None", "operatingExpenses": "37548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000", "sellingGeneralAndAdministrative": "6045000", "netIncomeFromContinuingOperations": "-35581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "212650000", "longTermDebt": "9703000", "shortTermDebt": "1786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-521853000", "totalLiabilities": "48455000", "otherCurrentAssets": "9327000", "totalCurrentAssets": "167864000", "currentLongTermDebt": "None", "longTermInvestments": "27049000", "shortTermInvestments": "143396000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44786000", "currentAccountsPayable": "6227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16842000", "totalShareholderEquity": "164195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24215000", "totalCurrentLiabilities": "32228000", "otherNonCurrentLiabilities": "6524000", "totalNonCurrentLiabilities": "16227000", "cashAndShortTermInvestments": "14041000", "commonStockSharesOutstanding": "50120758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37924000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3086000", "cashflowFromInvestment": "26473000", "stockBasedCompensation": "7031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 2480000, "cost_of_revenue": 207000, "gross_profit": -207000, "ebit": -45057000, "ebitda": -44850000, "pretax_income": -45472000, "tax_provision": 1145000, "net_income": -45472000, "net_income_to_common": -45472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22406000, "total_current_assets": 188659000, "total_assets": 242553000, "short_term_debt": 1575000, "long_term_debt": 9639000, "total_debt": 11214000, "total_liabilities": 52841000, "total_equity": 189712000, "shares_outstanding": 48995998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39678000, "capital_expenditure": 148000, "free_cash_flow": -39530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14190, "ticker_id": 4746, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45057000", "ebitda": "-44850000", "netIncome": "-45472000", "grossProfit": "-207000", "depreciation": "None", "totalRevenue": "2480000", "costOfRevenue": "207000", "interestIncome": "2995000", "incomeBeforeTax": "-45472000", "interestExpense": "415000", "operatingIncome": "-48023000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1145000", "reportedCurrency": "USD", "netInterestIncome": "2580000", "nonInterestIncome": "None", "operatingExpenses": "48023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "6239000", "netIncomeFromContinuingOperations": "-45472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "242553000", "longTermDebt": "9639000", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486272000", "totalLiabilities": "52841000", "otherCurrentAssets": "5923000", "totalCurrentAssets": "188659000", "currentLongTermDebt": "None", "longTermInvestments": "35411000", "shortTermInvestments": "160330000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53894000", "currentAccountsPayable": "8591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17197000", "totalShareholderEquity": "189712000", "capitalLeaseObligations": "7558000", "otherCurrentLiabilities": "25835000", "totalCurrentLiabilities": "36001000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "16840000", "cashAndShortTermInvestments": "22406000", "commonStockSharesOutstanding": "48995998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39678000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59166000", "cashflowFromInvestment": "-16666000", "stockBasedCompensation": "6721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2480000, "cost_of_revenue": 207000, "gross_profit": -207000, "research_and_development": 41784000, "selling_general_admin": 6239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45057000, "depreciation_amortisation": 207000, "ebitda": -44850000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": -45472000, "tax_provision": 1145000, "effective_tax_rate": null, "net_income": -45472000, "net_income_continuing_ops": -45472000, "net_income_to_common": -45472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22406000, "short_term_investments": 160330000, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 188659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53894000, "total_assets": 242553000, "short_term_debt": 1575000, "accounts_payable": 8591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36001000, "long_term_debt": 9639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16840000, "total_liabilities": 52841000, "total_debt": 11214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486272000, "total_equity": 189712000, "shares_outstanding": 48995998, "operating_cash_flow": -39678000, "stock_based_compensation": 6721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59166000, "free_cash_flow": -39530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45057000", "ebitda": "-44850000", "netIncome": "-45472000", "grossProfit": "-207000", "depreciation": "None", "totalRevenue": "2480000", "costOfRevenue": "207000", "interestIncome": "2995000", "incomeBeforeTax": "-45472000", "interestExpense": "415000", "operatingIncome": "-48023000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1145000", "reportedCurrency": "USD", "netInterestIncome": "2580000", "nonInterestIncome": "None", "operatingExpenses": "48023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "6239000", "netIncomeFromContinuingOperations": "-45472000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "242553000", "longTermDebt": "9639000", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486272000", "totalLiabilities": "52841000", "otherCurrentAssets": "5923000", "totalCurrentAssets": "188659000", "currentLongTermDebt": "None", "longTermInvestments": "35411000", "shortTermInvestments": "160330000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53894000", "currentAccountsPayable": "8591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17197000", "totalShareholderEquity": "189712000", "capitalLeaseObligations": "7558000", "otherCurrentLiabilities": "25835000", "totalCurrentLiabilities": "36001000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "16840000", "cashAndShortTermInvestments": "22406000", "commonStockSharesOutstanding": "48995998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39678000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59166000", "cashflowFromInvestment": "-16666000", "stockBasedCompensation": "6721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 209000, "gross_profit": -209000, "ebit": -50599000, "ebitda": -50390000, "pretax_income": -50990000, "tax_provision": -209000, "net_income": -50990000, "net_income_to_common": -50990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19584000, "total_current_assets": 199071000, "total_assets": 220107000, "short_term_debt": 1646000, "long_term_debt": 9575000, "total_debt": 11221000, "total_liabilities": 51355000, "total_equity": 168752000, "shares_outstanding": 41147938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31159000, "capital_expenditure": 1303000, "free_cash_flow": -29856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14192, "ticker_id": 4746, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50599000", "ebitda": "-50390000", "netIncome": "-50990000", "grossProfit": "-209000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "209000", "interestIncome": "2677000", "incomeBeforeTax": "-50990000", "interestExpense": "391000", "operatingIncome": "-53275000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-209000", "reportedCurrency": "USD", "netInterestIncome": "2286000", "nonInterestIncome": "None", "operatingExpenses": "53275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "7509000", "netIncomeFromContinuingOperations": "-50990000" }, "balance": { "goodwill": "None", "inventory": "-7035000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "220107000", "longTermDebt": "9575000", "shortTermDebt": "1646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440800000", "totalLiabilities": "51355000", "otherCurrentAssets": "9062000", "totalCurrentAssets": "199071000", "currentLongTermDebt": "None", "longTermInvestments": "6435000", "shortTermInvestments": "170425000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21036000", "currentAccountsPayable": "13001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9575000", "totalShareholderEquity": "168752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22141000", "totalCurrentLiabilities": "35142000", "otherNonCurrentLiabilities": "6638000", "totalNonCurrentLiabilities": "16213000", "cashAndShortTermInvestments": "19584000", "commonStockSharesOutstanding": "41147938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31159000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "12815000", "stockBasedCompensation": "6964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 209000, "gross_profit": -209000, "research_and_development": 45766000, "selling_general_admin": 7509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50599000, "depreciation_amortisation": 209000, "ebitda": -50390000, "interest_expense": 391000, "interest_income": null, "other_non_operating": null, "pretax_income": -50990000, "tax_provision": -209000, "effective_tax_rate": null, "net_income": -50990000, "net_income_continuing_ops": -50990000, "net_income_to_common": -50990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19584000, "short_term_investments": 170425000, "net_receivables": 600000, "inventory": -7035000, "other_current_assets": null, "total_current_assets": 199071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21036000, "total_assets": 220107000, "short_term_debt": 1646000, "accounts_payable": 13001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35142000, "long_term_debt": 9575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16213000, "total_liabilities": 51355000, "total_debt": 11221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440800000, "total_equity": 168752000, "shares_outstanding": 41147938, "operating_cash_flow": -31159000, "stock_based_compensation": 6964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000, "free_cash_flow": -29856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50599000", "ebitda": "-50390000", "netIncome": "-50990000", "grossProfit": "-209000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "209000", "interestIncome": "2677000", "incomeBeforeTax": "-50990000", "interestExpense": "391000", "operatingIncome": "-53275000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-209000", "reportedCurrency": "USD", "netInterestIncome": "2286000", "nonInterestIncome": "None", "operatingExpenses": "53275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "7509000", "netIncomeFromContinuingOperations": "-50990000" }, "balance": { "goodwill": "None", "inventory": "-7035000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "220107000", "longTermDebt": "9575000", "shortTermDebt": "1646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-440800000", "totalLiabilities": "51355000", "otherCurrentAssets": "9062000", "totalCurrentAssets": "199071000", "currentLongTermDebt": "None", "longTermInvestments": "6435000", "shortTermInvestments": "170425000", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21036000", "currentAccountsPayable": "13001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9575000", "totalShareholderEquity": "168752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22141000", "totalCurrentLiabilities": "35142000", "otherNonCurrentLiabilities": "6638000", "totalNonCurrentLiabilities": "16213000", "cashAndShortTermInvestments": "19584000", "commonStockSharesOutstanding": "41147938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31159000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000", "cashflowFromInvestment": "12815000", "stockBasedCompensation": "6964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 513000, "gross_profit": -513000, "ebit": -33787000, "ebitda": -33580000, "pretax_income": -34159000, "tax_provision": 696000, "net_income": -34159000, "net_income_to_common": -34159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38039000, "total_current_assets": 219561000, "total_assets": 245932000, "short_term_debt": 800000, "long_term_debt": 9512000, "total_debt": 10312000, "total_liabilities": 33240000, "total_equity": 212692000, "shares_outstanding": 40875457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31711000, "capital_expenditure": 1739000, "free_cash_flow": -29972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14193, "ticker_id": 4746, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:25:15.003452+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33787000", "ebitda": "-33580000", "netIncome": "-34159000", "grossProfit": "-513000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "513000", "interestIncome": "2666000", "incomeBeforeTax": "-34159000", "interestExpense": "372000", "operatingIncome": "-36777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "696000", "reportedCurrency": "USD", "netInterestIncome": "2294000", "nonInterestIncome": "None", "operatingExpenses": "36777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "7295000", "netIncomeFromContinuingOperations": "-34159000" }, "balance": { "goodwill": "None", "inventory": "-500000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "245932000", "longTermDebt": "9512000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389810000", "totalLiabilities": "33240000", "otherCurrentAssets": "6725000", "totalCurrentAssets": "219561000", "currentLongTermDebt": "None", "longTermInvestments": "11647000", "shortTermInvestments": "174797000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26371000", "currentAccountsPayable": "4115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9066000", "shortLongTermDebtTotal": "9512000", "totalShareholderEquity": "212692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13457000", "totalCurrentLiabilities": "17572000", "otherNonCurrentLiabilities": "6156000", "totalNonCurrentLiabilities": "15668000", "cashAndShortTermInvestments": "38039000", "commonStockSharesOutstanding": "40875457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31711000", "capitalExpenditures": "1739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343000", "cashflowFromInvestment": "6213000", "stockBasedCompensation": "6237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 513000, "gross_profit": -513000, "research_and_development": 29482000, "selling_general_admin": 7295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33787000, "depreciation_amortisation": 207000, "ebitda": -33580000, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": -34159000, "tax_provision": 696000, "effective_tax_rate": null, "net_income": -34159000, "net_income_continuing_ops": -34159000, "net_income_to_common": -34159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38039000, "short_term_investments": 174797000, "net_receivables": 500000, "inventory": -500000, "other_current_assets": null, "total_current_assets": 219561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26371000, "total_assets": 245932000, "short_term_debt": 800000, "accounts_payable": 4115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17572000, "long_term_debt": 9512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15668000, "total_liabilities": 33240000, "total_debt": 10312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -389810000, "total_equity": 212692000, "shares_outstanding": 40875457, "operating_cash_flow": -31711000, "stock_based_compensation": 6237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 343000, "free_cash_flow": -29972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33787000", "ebitda": "-33580000", "netIncome": "-34159000", "grossProfit": "-513000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "513000", "interestIncome": "2666000", "incomeBeforeTax": "-34159000", "interestExpense": "372000", "operatingIncome": "-36777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "696000", "reportedCurrency": "USD", "netInterestIncome": "2294000", "nonInterestIncome": "None", "operatingExpenses": "36777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "7295000", "netIncomeFromContinuingOperations": "-34159000" }, "balance": { "goodwill": "None", "inventory": "-500000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "245932000", "longTermDebt": "9512000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-389810000", "totalLiabilities": "33240000", "otherCurrentAssets": "6725000", "totalCurrentAssets": "219561000", "currentLongTermDebt": "None", "longTermInvestments": "11647000", "shortTermInvestments": "174797000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26371000", "currentAccountsPayable": "4115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9066000", "shortLongTermDebtTotal": "9512000", "totalShareholderEquity": "212692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13457000", "totalCurrentLiabilities": "17572000", "otherNonCurrentLiabilities": "6156000", "totalNonCurrentLiabilities": "15668000", "cashAndShortTermInvestments": "38039000", "commonStockSharesOutstanding": "40875457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31711000", "capitalExpenditures": "1739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "343000", "cashflowFromInvestment": "6213000", "stockBasedCompensation": "6237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }