{ "ticker": { "uuid": "ad3388fb-09f9-4a03-9d49-1be4d01b3383", "symbol": "ACR", "name": "Accor SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/ad3388fb-09f9-4a03-9d49-1be4d01b3383/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad3388fb-09f9-4a03-9d49-1be4d01b3383/" }, "ticker_metadata": { "id": 13908, "uuid": "ad3388fb-09f9-4a03-9d49-1be4d01b3383", "symbol": "ACR", "name": "Accor SA", "asset_type": "equity", "market_cap": 11433328640, "stock_exchange_id": 8, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Accor SA operates a chain of hotels worldwide. The company operates through Premium, Midscale and Economy; and Luxury & Lifestyle segments. Its Premium, Midscale and Economy segment includes the Ibis, Novotel, Mercure, Swiss\u00f4tel, M\u00f6venpick, and Pullman brands operating in Europe and North Africa, the Middle East, Africa, the Asia-Pacific, the Americas, and China. The company Luxury & Lifestyle segment includes the Raffles and Fairmont, Sofitel, MGallery and Emblems, and Ennismore brands. It also owns, leases, manages, and franchises hotels. In addition, the company provides discount card programs; catering and event management; digital, hotel booking, and concierge services; and other services in events, fine dining, and entertainment, as well as operation of performance venues and coworking spaces. Further, it offers hotel management, personnel, procurement, treasury and management, IT, advertising, and other advice services. Accor SA was incorporated in 1960 and is headquartered in Issy-les-Moulineaux, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad3388fb-09f9-4a03-9d49-1be4d01b3383", "symbol": "ACR", "name": "Accor SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/ad3388fb-09f9-4a03-9d49-1be4d01b3383/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad3388fb-09f9-4a03-9d49-1be4d01b3383/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.27, "value": 0.31, "quality": 0.65, "momentum": 0.33, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 45, "market_cap": 10561829220, "pe_ratio": 23.523, "earnings_yield": 0.0425, "ebitda_to_ev": 0.0834, "shareholder_yield": 0.0737, "roe": 0.1048, "piotroski_f_score": 6, "momentum_12_1": -0.0496, "volatility_252d": 0.333 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:42.582556+00:00", "batch_id": "" }, "size": { "price_close": 45, "market_cap": 10561829220, "market_cap_usd": 10561829220, "enterprise_value": 13652829220, "shares_outstanding": 234707316, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.523, "pb_ratio": 2.4648, "ptbv_ratio": 2.4648, "ps_ratio": 1.873, "pcf_ratio": 13.0393, "pfcf_ratio": 17.2297, "ev_ebitda": 11.9867, "ev_ebit": 15.711, "ev_sales": 2.4211, "ev_fcf": 22.2722, "earnings_yield": 0.0425, "fcf_yield": 0.0449, "price_to_sales": 1.873, "price_to_book": 2.4648, "price_to_cashflow": 13.0393, "ebitda_to_ev": 0.0834, "sales_yield": 0.413 }, "yield": { "dividend_yield": 0.031, "buyback_yield": 0.0427, "shareholder_yield": 0.0737, "debt_paydown_yield": 0, "total_yield": 0.0737 }, "quality": { "gross_margin": 0.5214, "operating_margin": 0.1541, "net_margin": 0.0796, "ebitda_margin": 0.202, "fcf_margin": 0.1087, "roe": 0.1048, "roa": 0.0382, "roic": 0.0884, "roc_greenblatt": null, "asset_turnover": 0.4802, "cash_conversion": 1.3653, "accruals_ratio": -0.0307, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1289, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2503, "external_financing": 0.0386 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7138, "debt_to_assets": 0.3658, "interest_coverage": 5.5, "current_ratio": 1.0483, "quick_ratio": 1.0483, "net_debt": 3091000000, "local_beta": 1.224, "volatility_252d": 0.333, "volatility_60d": 0.6616, "max_drawdown_12m": -0.2029, "risk_adjusted_momentum": -0.1489 }, "growth": { "revenue_growth_1y": 0.0059, "revenue_growth_3y_cagr": 0.1011, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2358, "eps_growth_3y_cagr": 0.0375, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3932, "book_value_growth_1y": -0.1159, "revenue_growth": 0.0059, "earnings_growth": -0.2358 }, "momentum": { "price_return_1m": 0.0468, "price_return_3m": 0.0395, "price_return_6m": -0.0339, "price_return_9m": 0.1016, "price_return_12m": -0.0051, "price_return_12m_ex1m": -0.0496, "momentum_6m": -0.0339, "momentum_12m": -0.0051, "momentum_12_1": -0.0496, "distance_from_52w_high": -0.0953, "distance_from_52w_low": 0.1349, "relative_strength": -0.0238 }, "raw_ttm": { "revenue_ttm": 5639000000, "gross_profit_ttm": 2940000000, "ebit_ttm": 869000000, "ebitda_ttm": 1139000000, "net_income_ttm": 449000000, "eps_diluted_ttm": 1.913, "operating_cash_flow_ttm": 810000000, "capital_expenditure_ttm": -197000000, "fcf_ttm": 613000000, "dividends_paid_ttm": -327000000, "share_repurchases_ttm": -452000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 158000000, "cash_and_equivalents": 1205000000, "total_current_assets": 2907000000, "total_current_liabilities": 2773000000, "net_ppe": null, "total_assets": 11744000000, "total_debt": 4296000000, "total_equity": 4285000000, "net_working_capital": -530000000, "book_value_per_share": 18.2568, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.2568 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 66, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 55, "rank_pcf": 60, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 65, "rank_fcf_yield": 44, "rank_dividend_yield": 30, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 54, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 36, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 57 }, "composites": { "value_composite": 69, "quality_composite": 35, "momentum_composite": 67, "growth_composite": 87, "yield_composite": 15, "svqf_composite": 74, "vc1_composite": 71, "vc2_composite": 62, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.4489, "os_score": 0.27, "value_percentile": 0.31, "quality_percentile": 0.65, "momentum_percentile": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7590, "ticker_id": 13908, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:42.582556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45, "market_cap": 10561829220, "market_cap_usd": 10561829220, "enterprise_value": 13652829220, "shares_outstanding": 234707316, "fx_rate_to_usd": null, "pe_ratio": 23.52300494, "pb_ratio": 2.46483762, "ptbv_ratio": 2.46483762, "ps_ratio": 1.87299685, "pcf_ratio": 13.03929533, "pfcf_ratio": 17.22973772, "ev_ebitda": 11.98668061, "ev_ebit": 15.71096573, "ev_sales": 2.42114368, "ev_fcf": 22.27215207, "earnings_yield": 0.04251158, "fcf_yield": 0.04489912, "dividend_yield": 0.03096055, "buyback_yield": 0.04270094, "shareholder_yield": 0.07366148, "debt_paydown_yield": 0, "total_yield": 0.07366148, "gross_margin": 0.52136904, "operating_margin": 0.15410534, "net_margin": 0.07962405, "ebitda_margin": 0.20198617, "fcf_margin": 0.10870722, "roe": 0.10478413, "roa": 0.03823229, "roic": 0.0883609, "roc_greenblatt": null, "asset_turnover": 0.48016008, "cash_conversion": 1.36525612, "accruals_ratio": -0.0307391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.71378402, "debt_to_assets": 0.36580381, "interest_coverage": 5.5, "current_ratio": 1.04832312, "quick_ratio": 1.04832312, "net_debt": 3091000000, "revenue_growth_1y": 0.00588655, "revenue_growth_3y_cagr": 0.10109822, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2358337, "eps_growth_3y_cagr": 0.03754457, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39318182, "book_value_growth_1y": -0.11594036, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.128877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0468256, "price_return_3m": 0.03950102, "price_return_6m": -0.03392018, "price_return_9m": 0.10159124, "price_return_12m": -0.00508512, "price_return_12m_ex1m": -0.0495887, "distance_from_52w_high": -0.09529557, "distance_from_52w_low": 0.13493059, "relative_strength": -0.02378909, "local_beta": 1.224, "volatility_252d": 0.332999, "volatility_60d": 0.661632, "max_drawdown_12m": -0.20285484, "revenue_ttm": 5639000000, "gross_profit_ttm": 2940000000, "ebit_ttm": 869000000, "ebitda_ttm": 1139000000, "net_income_ttm": 449000000, "eps_diluted_ttm": 1.9130209, "operating_cash_flow_ttm": 810000000, "capital_expenditure_ttm": -197000000, "fcf_ttm": 613000000, "dividends_paid_ttm": -327000000, "share_repurchases_ttm": -452000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 158000000, "cash_and_equivalents": 1205000000, "total_current_assets": 2907000000, "total_current_liabilities": 2773000000, "net_ppe": null, "total_assets": 11744000000, "total_debt": 4296000000, "total_equity": 4285000000, "net_working_capital": -530000000, "book_value_per_share": 18.25678071, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.25678071, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 66, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 55, "rank_pcf": 60, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 65, "rank_fcf_yield": 44, "rank_dividend_yield": 30, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 54, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 36, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 57, "value_composite": 69, "quality_composite": 35, "momentum_composite": 67, "growth_composite": 87, "yield_composite": 15, "svqf_composite": 74, "vc1_composite": 71, "vc2_composite": 62, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45, "os": 0.27, "value": 0.31, "quality": 0.65, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.523, "earnings_yield": 0.0425, "shareholder_yield": 0.0737, "roe": 0.1048, "momentum_12_1": -0.0496, "complete_fields": { "id": 7590, "ticker_id": 13908, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:42.582556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45, "market_cap": 10561829220, "market_cap_usd": 10561829220, "enterprise_value": 13652829220, "shares_outstanding": 234707316, "fx_rate_to_usd": null, "pe_ratio": 23.52300494, "pb_ratio": 2.46483762, "ptbv_ratio": 2.46483762, "ps_ratio": 1.87299685, "pcf_ratio": 13.03929533, "pfcf_ratio": 17.22973772, "ev_ebitda": 11.98668061, "ev_ebit": 15.71096573, "ev_sales": 2.42114368, "ev_fcf": 22.27215207, "earnings_yield": 0.04251158, "fcf_yield": 0.04489912, "dividend_yield": 0.03096055, "buyback_yield": 0.04270094, "shareholder_yield": 0.07366148, "debt_paydown_yield": 0, "total_yield": 0.07366148, "gross_margin": 0.52136904, "operating_margin": 0.15410534, "net_margin": 0.07962405, "ebitda_margin": 0.20198617, "fcf_margin": 0.10870722, "roe": 0.10478413, "roa": 0.03823229, "roic": 0.0883609, "roc_greenblatt": null, "asset_turnover": 0.48016008, "cash_conversion": 1.36525612, "accruals_ratio": -0.0307391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.71378402, "debt_to_assets": 0.36580381, "interest_coverage": 5.5, "current_ratio": 1.04832312, "quick_ratio": 1.04832312, "net_debt": 3091000000, "revenue_growth_1y": 0.00588655, "revenue_growth_3y_cagr": 0.10109822, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2358337, "eps_growth_3y_cagr": 0.03754457, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39318182, "book_value_growth_1y": -0.11594036, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.128877, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0468256, "price_return_3m": 0.03950102, "price_return_6m": -0.03392018, "price_return_9m": 0.10159124, "price_return_12m": -0.00508512, "price_return_12m_ex1m": -0.0495887, "distance_from_52w_high": -0.09529557, "distance_from_52w_low": 0.13493059, "relative_strength": -0.02378909, "local_beta": 1.224, "volatility_252d": 0.332999, "volatility_60d": 0.661632, "max_drawdown_12m": -0.20285484, "revenue_ttm": 5639000000, "gross_profit_ttm": 2940000000, "ebit_ttm": 869000000, "ebitda_ttm": 1139000000, "net_income_ttm": 449000000, "eps_diluted_ttm": 1.9130209, "operating_cash_flow_ttm": 810000000, "capital_expenditure_ttm": -197000000, "fcf_ttm": 613000000, "dividends_paid_ttm": -327000000, "share_repurchases_ttm": -452000000, "shares_issued_ttm": 1000000, "interest_expense_ttm": 158000000, "cash_and_equivalents": 1205000000, "total_current_assets": 2907000000, "total_current_liabilities": 2773000000, "net_ppe": null, "total_assets": 11744000000, "total_debt": 4296000000, "total_equity": 4285000000, "net_working_capital": -530000000, "book_value_per_share": 18.25678071, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.25678071, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 66, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 55, "rank_pcf": 60, "rank_ev_ebitda": 58, "rank_ev_ebit": 56, "rank_earnings_yield": 65, "rank_fcf_yield": 44, "rank_dividend_yield": 30, "rank_shareholder_yield": 13, "rank_total_yield": 24, "rank_roe": 54, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 36, "rank_fcf_margin": 38, "rank_piotroski": 36, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 57, "value_composite": 69, "quality_composite": 35, "momentum_composite": 67, "growth_composite": 87, "yield_composite": 15, "svqf_composite": 74, "vc1_composite": 71, "vc2_composite": 62, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": 5639000000, "cost_of_revenue": 2699000000, "gross_profit": 2940000000, "ebit": 869000000, "ebitda": 1139000000, "pretax_income": null, "tax_provision": null, "net_income": 449000000, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1205000000, "total_current_assets": 2907000000, "total_assets": 11744000000, "short_term_debt": 541000000, "long_term_debt": 3116000000, "total_debt": 4296000000, "total_liabilities": null, "total_equity": 4285000000, "shares_outstanding": 234707316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 810000000, "capital_expenditure": -197000000, "free_cash_flow": 613000000, "dividends_paid": -327000000, "share_repurchases": -452000000, "shares_issued": 1000000, "net_debt_issued": 463000000 }, "complete_fields": { "id": 383795, "ticker_id": 13908, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1139000000", "netIncome": "449000000", "grossProfit": "2940000000", "totalRevenue": "5639000000", "costOfRevenue": "2699000000", "interestExpense": "158000000", "operatingIncome": "869000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330000000" }, "balance": { "totalDebt": "4296000000", "totalAssets": "11744000000", "longTermDebt": "3116000000", "shortTermDebt": "541000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "234707316", "totalCurrentAssets": "2907000000", "totalShareholderEquity": "4285000000", "totalCurrentLiabilities": "2773000000", "cashAndShortTermInvestments": "1205000000" }, "cashflow": { "freeCashFlow": "613000000", "dividendsPaid": "-327000000", "issuanceOfDebt": "2675000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-2212000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "810000000", "repurchaseOfStock": "-452000000", "capitalExpenditures": "-197000000" } }, "revenue": 5639000000, "cost_of_revenue": 2699000000, "gross_profit": 2940000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 330000000, "ebitda": 1139000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 449000000, "net_income_continuing_ops": null, "net_income_to_common": 449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1205000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2907000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11744000000, "short_term_debt": 541000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2773000000, "long_term_debt": 3116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4285000000, "shares_outstanding": 234707316, "operating_cash_flow": 810000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -327000000, "share_repurchases": -452000000, "shares_issued": 1000000, "net_debt_issued": 463000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 613000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1139000000", "netIncome": "449000000", "grossProfit": "2940000000", "totalRevenue": "5639000000", "costOfRevenue": "2699000000", "interestExpense": "158000000", "operatingIncome": "869000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "330000000" }, "balance": { "totalDebt": "4296000000", "totalAssets": "11744000000", "longTermDebt": "3116000000", "shortTermDebt": "541000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "234707316", "totalCurrentAssets": "2907000000", "totalShareholderEquity": "4285000000", "totalCurrentLiabilities": "2773000000", "cashAndShortTermInvestments": "1205000000" }, "cashflow": { "freeCashFlow": "613000000", "dividendsPaid": "-327000000", "issuanceOfDebt": "2675000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-2212000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "810000000", "repurchaseOfStock": "-452000000", "capitalExpenditures": "-197000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": 5606000000, "cost_of_revenue": 2717000000, "gross_profit": 2889000000, "ebit": 779000000, "ebitda": 1332000000, "pretax_income": null, "tax_provision": null, "net_income": 610000000, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244000000, "total_current_assets": 2971000000, "total_assets": 12057000000, "short_term_debt": 460000000, "long_term_debt": 2524000000, "total_debt": 3739000000, "total_liabilities": null, "total_equity": 5032000000, "shares_outstanding": 243667720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 733000000, "capital_expenditure": -293000000, "free_cash_flow": 440000000, "dividends_paid": -298000000, "share_repurchases": -404000000, "shares_issued": 3000000, "net_debt_issued": 463000000 }, "complete_fields": { "id": 383798, "ticker_id": 13908, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1332000000", "netIncome": "610000000", "grossProfit": "2889000000", "totalRevenue": "5606000000", "costOfRevenue": "2717000000", "interestExpense": "141000000", "operatingIncome": "779000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341000000" }, "balance": { "totalDebt": "3739000000", "totalAssets": "12057000000", "longTermDebt": "2524000000", "shortTermDebt": "460000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "243667720", "totalCurrentAssets": "2971000000", "totalShareholderEquity": "5032000000", "totalCurrentLiabilities": "2818000000", "cashAndShortTermInvestments": "1244000000" }, "cashflow": { "freeCashFlow": "440000000", "dividendsPaid": "-298000000", "issuanceOfDebt": "2938000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-2475000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "733000000", "repurchaseOfStock": "-404000000", "capitalExpenditures": "-293000000" } }, "revenue": 5606000000, "cost_of_revenue": 2717000000, "gross_profit": 2889000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779000000, "depreciation_amortisation": 341000000, "ebitda": 1332000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 610000000, "net_income_continuing_ops": null, "net_income_to_common": 610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1244000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2971000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12057000000, "short_term_debt": 460000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2818000000, "long_term_debt": 2524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3739000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5032000000, "shares_outstanding": 243667720, "operating_cash_flow": 733000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -293000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298000000, "share_repurchases": -404000000, "shares_issued": 3000000, "net_debt_issued": 463000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 440000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1332000000", "netIncome": "610000000", "grossProfit": "2889000000", "totalRevenue": "5606000000", "costOfRevenue": "2717000000", "interestExpense": "141000000", "operatingIncome": "779000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341000000" }, "balance": { "totalDebt": "3739000000", "totalAssets": "12057000000", "longTermDebt": "2524000000", "shortTermDebt": "460000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "243667720", "totalCurrentAssets": "2971000000", "totalShareholderEquity": "5032000000", "totalCurrentLiabilities": "2818000000", "cashAndShortTermInvestments": "1244000000" }, "cashflow": { "freeCashFlow": "440000000", "dividendsPaid": "-298000000", "issuanceOfDebt": "2938000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-2475000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "733000000", "repurchaseOfStock": "-404000000", "capitalExpenditures": "-293000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": 5056000000, "cost_of_revenue": 2502000000, "gross_profit": 2554000000, "ebit": 724000000, "ebitda": 1085000000, "pretax_income": null, "tax_provision": null, "net_income": 633000000, "net_income_to_common": 633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283000000, "total_current_assets": 2782000000, "total_assets": 11267000000, "short_term_debt": 733000000, "long_term_debt": 1887000000, "total_debt": 3369000000, "total_liabilities": null, "total_equity": 4931000000, "shares_outstanding": 252289352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 669000000, "capital_expenditure": -254000000, "free_cash_flow": 415000000, "dividends_paid": -297000000, "share_repurchases": -401000000, "shares_issued": 0, "net_debt_issued": -165000000 }, "complete_fields": { "id": 383799, "ticker_id": 13908, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1085000000", "netIncome": "633000000", "grossProfit": "2554000000", "totalRevenue": "5056000000", "costOfRevenue": "2502000000", "interestExpense": "127000000", "operatingIncome": "724000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279000000" }, "balance": { "totalDebt": "3369000000", "totalAssets": "11267000000", "longTermDebt": "1887000000", "shortTermDebt": "733000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "252289352", "totalCurrentAssets": "2782000000", "totalShareholderEquity": "4931000000", "totalCurrentLiabilities": "2831000000", "cashAndShortTermInvestments": "1283000000" }, "cashflow": { "freeCashFlow": "415000000", "dividendsPaid": "-297000000", "issuanceOfDebt": "1515000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1680000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "669000000", "repurchaseOfStock": "-401000000", "capitalExpenditures": "-254000000" } }, "revenue": 5056000000, "cost_of_revenue": 2502000000, "gross_profit": 2554000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724000000, "depreciation_amortisation": 279000000, "ebitda": 1085000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 633000000, "net_income_continuing_ops": null, "net_income_to_common": 633000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2782000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11267000000, "short_term_debt": 733000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2831000000, "long_term_debt": 1887000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4931000000, "shares_outstanding": 252289352, "operating_cash_flow": 669000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -297000000, "share_repurchases": -401000000, "shares_issued": 0, "net_debt_issued": -165000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 415000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1085000000", "netIncome": "633000000", "grossProfit": "2554000000", "totalRevenue": "5056000000", "costOfRevenue": "2502000000", "interestExpense": "127000000", "operatingIncome": "724000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279000000" }, "balance": { "totalDebt": "3369000000", "totalAssets": "11267000000", "longTermDebt": "1887000000", "shortTermDebt": "733000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "252289352", "totalCurrentAssets": "2782000000", "totalShareholderEquity": "4931000000", "totalCurrentLiabilities": "2831000000", "cashAndShortTermInvestments": "1283000000" }, "cashflow": { "freeCashFlow": "415000000", "dividendsPaid": "-297000000", "issuanceOfDebt": "1515000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1680000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "669000000", "repurchaseOfStock": "-401000000", "capitalExpenditures": "-254000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": 4224000000, "cost_of_revenue": 2179000000, "gross_profit": 2045000000, "ebit": 447000000, "ebitda": 794000000, "pretax_income": null, "tax_provision": null, "net_income": 402000000, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1643000000, "total_current_assets": 3583000000, "total_assets": 11713000000, "short_term_debt": 586000000, "long_term_debt": 2261000000, "total_debt": 3316000000, "total_liabilities": null, "total_equity": 5059000000, "shares_outstanding": 263031794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": -111000000, "free_cash_flow": 400000000, "dividends_paid": -12000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -419000000 }, "complete_fields": { "id": 383800, "ticker_id": 13908, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "794000000", "netIncome": "402000000", "grossProfit": "2045000000", "totalRevenue": "4224000000", "costOfRevenue": "2179000000", "interestExpense": "106000000", "operatingIncome": "447000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228000000" }, "balance": { "totalDebt": "3316000000", "totalAssets": "11713000000", "longTermDebt": "2261000000", "shortTermDebt": "586000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "263031794", "totalCurrentAssets": "3583000000", "totalShareholderEquity": "5059000000", "totalCurrentLiabilities": "2921000000", "cashAndShortTermInvestments": "1643000000" }, "cashflow": { "freeCashFlow": "400000000", "dividendsPaid": "-12000000", "issuanceOfDebt": "1558000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1977000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "511000000", "repurchaseOfStock": "0", "capitalExpenditures": "-111000000" } }, "revenue": 4224000000, "cost_of_revenue": 2179000000, "gross_profit": 2045000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447000000, "depreciation_amortisation": 228000000, "ebitda": 794000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 402000000, "net_income_continuing_ops": null, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1643000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3583000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11713000000, "short_term_debt": 586000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2921000000, "long_term_debt": 2261000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3316000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5059000000, "shares_outstanding": 263031794, "operating_cash_flow": 511000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12000000, "share_repurchases": 0, "shares_issued": 2000000, "net_debt_issued": -419000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "794000000", "netIncome": "402000000", "grossProfit": "2045000000", "totalRevenue": "4224000000", "costOfRevenue": "2179000000", "interestExpense": "106000000", "operatingIncome": "447000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228000000" }, "balance": { "totalDebt": "3316000000", "totalAssets": "11713000000", "longTermDebt": "2261000000", "shortTermDebt": "586000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "263031794", "totalCurrentAssets": "3583000000", "totalShareholderEquity": "5059000000", "totalCurrentLiabilities": "2921000000", "cashAndShortTermInvestments": "1643000000" }, "cashflow": { "freeCashFlow": "400000000", "dividendsPaid": "-12000000", "issuanceOfDebt": "1558000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1977000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "511000000", "repurchaseOfStock": "0", "capitalExpenditures": "-111000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383801, "ticker_id": 13908, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383793, "ticker_id": 13908, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1205000000, "total_current_assets": 2907000000, "total_assets": 11744000000, "short_term_debt": 541000000, "long_term_debt": 3116000000, "total_debt": 4296000000, "total_liabilities": null, "total_equity": 4285000000, "shares_outstanding": 234707316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383794, "ticker_id": 13908, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4296000000", "totalAssets": "11744000000", "longTermDebt": "3116000000", "shortTermDebt": "541000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "234707316", "totalCurrentAssets": "2907000000", "totalShareholderEquity": "4285000000", "totalCurrentLiabilities": "2773000000", "cashAndShortTermInvestments": "1205000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1205000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2907000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11744000000, "short_term_debt": 541000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2773000000, "long_term_debt": 3116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4285000000, "shares_outstanding": 234707316, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4296000000", "totalAssets": "11744000000", "longTermDebt": "3116000000", "shortTermDebt": "541000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "234707316", "totalCurrentAssets": "2907000000", "totalShareholderEquity": "4285000000", "totalCurrentLiabilities": "2773000000", "cashAndShortTermInvestments": "1205000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135000000, "total_current_assets": null, "total_assets": null, "short_term_debt": 454000000, "long_term_debt": 3128000000, "total_debt": 3582000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 240339132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383796, "ticker_id": 13908, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3128000000", "shortTermDebt": "454000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "240339132", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1135000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 454000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 240339132, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "3128000000", "shortTermDebt": "454000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "240339132", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1135000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1244000000, "total_current_assets": 2971000000, "total_assets": 12057000000, "short_term_debt": 460000000, "long_term_debt": 2524000000, "total_debt": 3739000000, "total_liabilities": null, "total_equity": 5032000000, "shares_outstanding": 243667720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383797, "ticker_id": 13908, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:06.177230+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3739000000", "totalAssets": "12057000000", "longTermDebt": "2524000000", "shortTermDebt": "460000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "243667720", "totalCurrentAssets": "2971000000", "totalShareholderEquity": "5032000000", "totalCurrentLiabilities": "2818000000", "cashAndShortTermInvestments": "1244000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1244000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2971000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12057000000, "short_term_debt": 460000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2818000000, "long_term_debt": 2524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3739000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5032000000, "shares_outstanding": 243667720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3739000000", "totalAssets": "12057000000", "longTermDebt": "2524000000", "shortTermDebt": "460000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "243667720", "totalCurrentAssets": "2971000000", "totalShareholderEquity": "5032000000", "totalCurrentLiabilities": "2818000000", "cashAndShortTermInvestments": "1244000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }