{ "ticker": { "uuid": "ad3747bd-5e06-4f59-bcae-4fbb92c62506", "symbol": "MPB", "name": "Mid Penn Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ad3747bd-5e06-4f59-bcae-4fbb92c62506/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad3747bd-5e06-4f59-bcae-4fbb92c62506/" }, "ticker_metadata": { "id": 7189, "uuid": "ad3747bd-5e06-4f59-bcae-4fbb92c62506", "symbol": "MPB", "name": "Mid Penn Bancorp", "asset_type": "equity", "market_cap": 828526000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Mid Penn Bancorp, Inc. is the banking holding company for Mid Penn Bank providing commercial banking services to individuals, partnerships, non-profit organizations, and corporations. The company is headquartered in Millersburg, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad3747bd-5e06-4f59-bcae-4fbb92c62506", "symbol": "MPB", "name": "Mid Penn Bancorp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ad3747bd-5e06-4f59-bcae-4fbb92c62506/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad3747bd-5e06-4f59-bcae-4fbb92c62506/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.85, "quality": 0.71, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.86, "market_cap": 769913743.2, "pe_ratio": 15.0339, "earnings_yield": 0.0665, "ebitda_to_ev": 0.0967, "shareholder_yield": 0.0267, "roe": 0.0577, "piotroski_f_score": 6, "momentum_12_1": 0.2707, "volatility_252d": 0.2568 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.685261+00:00", "batch_id": "" }, "size": { "price_close": 32.86, "market_cap": 769913743.2, "market_cap_usd": 769913743.2, "enterprise_value": 740587743.2, "shares_outstanding": 23430120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0339, "pb_ratio": 0.8676, "ptbv_ratio": 1.1042, "ps_ratio": 2.2024, "pcf_ratio": 8.0731, "pfcf_ratio": 7.5255, "ev_ebitda": 10.3435, "ev_ebit": 11.2164, "ev_sales": 2.1185, "ev_fcf": 7.2389, "earnings_yield": 0.0665, "fcf_yield": 0.1381, "price_to_sales": 2.2024, "price_to_book": 0.8676, "price_to_cashflow": 8.0731, "ebitda_to_ev": 0.0967, "sales_yield": 0.472 }, "yield": { "dividend_yield": 0.0267, "buyback_yield": 0, "shareholder_yield": 0.0267, "debt_paydown_yield": null, "total_yield": 0.0267 }, "quality": { "gross_margin": 0.6351, "operating_margin": 0.1889, "net_margin": 0.1465, "ebitda_margin": 0.2048, "fcf_margin": 0.2927, "roe": 0.0577, "roa": 0.0074, "roic": 0.0589, "roc_greenblatt": null, "asset_turnover": 0.0502, "cash_conversion": 1.9977, "accruals_ratio": -0.0063, "sbc_to_revenue": 0.007, "piotroski_f_score": 6, "altman_z_score": 0.2129, "earnings_stability_5y": 0.3719, "revenue_stability_5y": 0.4302, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0319, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.8485, "net_debt_to_ebitda": -0.4096, "debt_to_assets": 0.0045, "interest_coverage": 0.532, "current_ratio": 2.9817, "quick_ratio": 2.9817, "net_debt": -29326000, "local_beta": 0.0006, "volatility_252d": 0.2568, "volatility_60d": 0.5593, "max_drawdown_12m": -0.1445, "risk_adjusted_momentum": 1.054 }, "growth": { "revenue_growth_1y": 0.1295, "revenue_growth_3y_cagr": 0.2041, "revenue_growth_5y_cagr": 0.2166, "eps_growth_1y": 0.0033, "eps_growth_3y_cagr": 0.0087, "eps_growth_5y_cagr": 0.165, "fcf_growth_1y": 0.711, "book_value_growth_1y": -0.0836, "revenue_growth": 0.1295, "earnings_growth": 0.0033 }, "momentum": { "price_return_1m": 0.0037, "price_return_3m": 0.0495, "price_return_6m": 0.1188, "price_return_9m": 0.1115, "price_return_12m": 0.2754, "price_return_12m_ex1m": 0.2707, "momentum_6m": 0.1188, "momentum_12m": 0.2754, "momentum_12_1": 0.2707, "distance_from_52w_high": -0.0442, "distance_from_52w_low": 0.289, "relative_strength": 0.1174 }, "raw_ttm": { "revenue_ttm": 349573000, "gross_profit_ttm": 222028000, "ebit_ttm": 66027000, "ebitda_ttm": 71599000, "net_income_ttm": 51212000, "eps_diluted_ttm": 2.1857, "operating_cash_flow_ttm": 95368000, "capital_expenditure_ttm": 6939000, "fcf_ttm": 102307000, "dividends_paid_ttm": 20527000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124116000, "cash_and_equivalents": 60967000, "total_current_assets": 93925000, "total_current_liabilities": 31500000, "net_ppe": null, "total_assets": 6964809000, "total_debt": 31641000, "total_equity": 887405000, "net_working_capital": 32958000, "book_value_per_share": 37.8745, "retained_earnings": 222154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 697271001, "tangible_book_per_share": 29.7596 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 52, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 45, "rank_earnings_yield": 39, "rank_fcf_yield": 28, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 58, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 29, "rank_fcf_margin": 31, "rank_piotroski": 30, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41 }, "composites": { "value_composite": 15, "quality_composite": 29, "momentum_composite": 26, "growth_composite": 26, "yield_composite": 20, "svqf_composite": 20, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7769, "os_score": 0.92, "value_percentile": 0.85, "quality_percentile": 0.71, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1961, "ticker_id": 7189, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.685261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.86, "market_cap": 769913743.2, "market_cap_usd": 769913743.2, "enterprise_value": 740587743.2, "shares_outstanding": 23430120, "fx_rate_to_usd": null, "pe_ratio": 15.03385424, "pb_ratio": 0.86760131, "ptbv_ratio": 1.1041815, "ps_ratio": 2.20244053, "pcf_ratio": 8.07308262, "pfcf_ratio": 7.5255236, "ev_ebitda": 10.3435487, "ev_ebit": 11.21643787, "ev_sales": 2.11854961, "ev_fcf": 7.23887655, "earnings_yield": 0.06651654, "fcf_yield": 0.13814298, "dividend_yield": 0.02666143, "buyback_yield": 0, "shareholder_yield": 0.02666143, "debt_paydown_yield": null, "total_yield": 0.02666143, "gross_margin": 0.63514059, "operating_margin": 0.188879, "net_margin": 0.14649873, "ebitda_margin": 0.20481845, "fcf_margin": 0.29266276, "roe": 0.05770984, "roa": 0.00735297, "roic": 0.05893329, "roc_greenblatt": null, "asset_turnover": 0.05019133, "cash_conversion": 1.99771538, "accruals_ratio": -0.00633987, "sbc_to_revenue": 0.00699711, "debt_to_equity": 6.84851224, "net_debt_to_ebitda": -0.40958673, "debt_to_assets": 0.00454298, "interest_coverage": 0.53197815, "current_ratio": 2.98174603, "quick_ratio": 2.98174603, "net_debt": -29326000, "revenue_growth_1y": 0.12949117, "revenue_growth_3y_cagr": 0.20413725, "revenue_growth_5y_cagr": 0.2165521, "eps_growth_1y": 0.00325197, "eps_growth_3y_cagr": 0.00869452, "eps_growth_5y_cagr": 0.16501449, "fcf_growth_1y": 0.71101968, "book_value_growth_1y": -0.08359435, "piotroski_f_score": 6, "altman_z_score": 0.21289719, "earnings_stability_5y": 0.371858, "revenue_stability_5y": 0.430168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00366524, "price_return_3m": 0.04951836, "price_return_6m": 0.11875255, "price_return_9m": 0.11151702, "price_return_12m": 0.27535377, "price_return_12m_ex1m": 0.27069636, "distance_from_52w_high": -0.04418395, "distance_from_52w_low": 0.28895601, "relative_strength": 0.11741272, "local_beta": 0.0006, "volatility_252d": 0.256826, "volatility_60d": 0.559335, "max_drawdown_12m": -0.14454251, "revenue_ttm": 349573000, "gross_profit_ttm": 222028000, "ebit_ttm": 66027000, "ebitda_ttm": 71599000, "net_income_ttm": 51212000, "eps_diluted_ttm": 2.18573358, "operating_cash_flow_ttm": 95368000, "capital_expenditure_ttm": 6939000, "fcf_ttm": 102307000, "dividends_paid_ttm": 20527000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124116000, "cash_and_equivalents": 60967000, "total_current_assets": 93925000, "total_current_liabilities": 31500000, "net_ppe": null, "total_assets": 6964809000, "total_debt": 31641000, "total_equity": 887405000, "net_working_capital": 32958000, "book_value_per_share": 37.87453927, "retained_earnings": 222154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 697271001, "tangible_book_per_share": 29.75960008, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 52, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 45, "rank_earnings_yield": 39, "rank_fcf_yield": 28, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 58, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 29, "rank_fcf_margin": 31, "rank_piotroski": 30, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41, "value_composite": 15, "quality_composite": 29, "momentum_composite": 26, "growth_composite": 26, "yield_composite": 20, "svqf_composite": 20, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.86, "os": 0.92, "value": 0.85, "quality": 0.71, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 15.0339, "earnings_yield": 0.0665, "shareholder_yield": 0.0267, "roe": 0.0577, "momentum_12_1": 0.2707, "complete_fields": { "id": 1961, "ticker_id": 7189, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:10.685261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.86, "market_cap": 769913743.2, "market_cap_usd": 769913743.2, "enterprise_value": 740587743.2, "shares_outstanding": 23430120, "fx_rate_to_usd": null, "pe_ratio": 15.03385424, "pb_ratio": 0.86760131, "ptbv_ratio": 1.1041815, "ps_ratio": 2.20244053, "pcf_ratio": 8.07308262, "pfcf_ratio": 7.5255236, "ev_ebitda": 10.3435487, "ev_ebit": 11.21643787, "ev_sales": 2.11854961, "ev_fcf": 7.23887655, "earnings_yield": 0.06651654, "fcf_yield": 0.13814298, "dividend_yield": 0.02666143, "buyback_yield": 0, "shareholder_yield": 0.02666143, "debt_paydown_yield": null, "total_yield": 0.02666143, "gross_margin": 0.63514059, "operating_margin": 0.188879, "net_margin": 0.14649873, "ebitda_margin": 0.20481845, "fcf_margin": 0.29266276, "roe": 0.05770984, "roa": 0.00735297, "roic": 0.05893329, "roc_greenblatt": null, "asset_turnover": 0.05019133, "cash_conversion": 1.99771538, "accruals_ratio": -0.00633987, "sbc_to_revenue": 0.00699711, "debt_to_equity": 6.84851224, "net_debt_to_ebitda": -0.40958673, "debt_to_assets": 0.00454298, "interest_coverage": 0.53197815, "current_ratio": 2.98174603, "quick_ratio": 2.98174603, "net_debt": -29326000, "revenue_growth_1y": 0.12949117, "revenue_growth_3y_cagr": 0.20413725, "revenue_growth_5y_cagr": 0.2165521, "eps_growth_1y": 0.00325197, "eps_growth_3y_cagr": 0.00869452, "eps_growth_5y_cagr": 0.16501449, "fcf_growth_1y": 0.71101968, "book_value_growth_1y": -0.08359435, "piotroski_f_score": 6, "altman_z_score": 0.21289719, "earnings_stability_5y": 0.371858, "revenue_stability_5y": 0.430168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00366524, "price_return_3m": 0.04951836, "price_return_6m": 0.11875255, "price_return_9m": 0.11151702, "price_return_12m": 0.27535377, "price_return_12m_ex1m": 0.27069636, "distance_from_52w_high": -0.04418395, "distance_from_52w_low": 0.28895601, "relative_strength": 0.11741272, "local_beta": 0.0006, "volatility_252d": 0.256826, "volatility_60d": 0.559335, "max_drawdown_12m": -0.14454251, "revenue_ttm": 349573000, "gross_profit_ttm": 222028000, "ebit_ttm": 66027000, "ebitda_ttm": 71599000, "net_income_ttm": 51212000, "eps_diluted_ttm": 2.18573358, "operating_cash_flow_ttm": 95368000, "capital_expenditure_ttm": 6939000, "fcf_ttm": 102307000, "dividends_paid_ttm": 20527000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 124116000, "cash_and_equivalents": 60967000, "total_current_assets": 93925000, "total_current_liabilities": 31500000, "net_ppe": null, "total_assets": 6964809000, "total_debt": 31641000, "total_equity": 887405000, "net_working_capital": 32958000, "book_value_per_share": 37.87453927, "retained_earnings": 222154000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 697271001, "tangible_book_per_share": 29.75960008, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 52, "rank_pcf": 33, "rank_ev_ebitda": 41, "rank_ev_ebit": 45, "rank_earnings_yield": 39, "rank_fcf_yield": 28, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 58, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 29, "rank_fcf_margin": 31, "rank_piotroski": 30, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 41, "value_composite": 15, "quality_composite": 29, "momentum_composite": 26, "growth_composite": 26, "yield_composite": 20, "svqf_composite": 20, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 326928000, "cost_of_revenue": 125972000, "gross_profit": 200956000, "ebit": 72370000, "ebitda": 77405000, "pretax_income": 72370000, "tax_provision": 16122000, "net_income": 56248000, "net_income_to_common": 56248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46695000, "total_current_assets": 81781000, "total_assets": 6133896000, "short_term_debt": 20833000, "long_term_debt": 20222000, "total_debt": 41055000, "total_liabilities": 5319838000, "total_equity": 814058000, "shares_outstanding": 23151190, "goodwill_and_intangibles": 151277000 }, "cash_flow": { "operating_cash_flow": 80035000, "capital_expenditure": 8234000, "free_cash_flow": 88269000, "dividends_paid": 18160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123470, "ticker_id": 7189, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72370000", "ebitda": "77405000", "netIncome": "56248000", "grossProfit": "200956000", "depreciation": "None", "totalRevenue": "326928000", "costOfRevenue": "125972000", "interestIncome": "323770000", "incomeBeforeTax": "72370000", "interestExpense": "124675000", "operatingIncome": "72370000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16122000", "reportedCurrency": "USD", "netInterestIncome": "199095000", "nonInterestIncome": "None", "operatingExpenses": "128586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5035000", "sellingGeneralAndAdministrative": "92959000", "netIncomeFromContinuingOperations": "56248000" }, "balance": { "goodwill": "136620000", "inventory": "None", "commonStock": "23567000", "currentDebt": "None", "investments": "None", "totalAssets": "6133896000", "longTermDebt": "20222000", "shortTermDebt": "20833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14657000", "reportedCurrency": "USD", "retainedEarnings": "219685000", "totalLiabilities": "5319838000", "otherCurrentAssets": "None", "totalCurrentAssets": "81781000", "currentLongTermDebt": "20833000", "longTermInvestments": "769045000", "shortTermInvestments": "5446000", "currentNetReceivables": "29640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5819154000", "currentAccountsPayable": "5214663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59377000", "totalShareholderEquity": "814058000", "capitalLeaseObligations": "18322000", "otherCurrentLiabilities": "10942000", "totalCurrentLiabilities": "5246438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73400000", "cashAndShortTermInvestments": "46695000", "commonStockSharesOutstanding": "23151190", "intangibleAssetsExcludingGoodwill": "14657000", "cashAndCashEquivalentsAtCarryingValue": "46695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56248000", "profitLoss": "None", "dividendPayout": "18160000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80035000", "capitalExpenditures": "8234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134850000", "cashflowFromInvestment": "83169000", "stockBasedCompensation": "1999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326928000, "cost_of_revenue": 125972000, "gross_profit": 200956000, "research_and_development": null, "selling_general_admin": 92959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72370000, "depreciation_amortisation": 5035000, "ebitda": 77405000, "interest_expense": 124675000, "interest_income": null, "other_non_operating": null, "pretax_income": 72370000, "tax_provision": 16122000, "effective_tax_rate": null, "net_income": 56248000, "net_income_continuing_ops": 56248000, "net_income_to_common": 56248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46695000, "short_term_investments": 5446000, "net_receivables": 29640000, "inventory": null, "other_current_assets": null, "total_current_assets": 81781000, "net_ppe": null, "goodwill": 136620000, "intangible_assets": 14657000, "goodwill_and_intangibles": 151277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5819154000, "total_assets": 6133896000, "short_term_debt": 20833000, "accounts_payable": 5214663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5246438000, "long_term_debt": 20222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73400000, "total_liabilities": 5319838000, "total_debt": 41055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219685000, "total_equity": 814058000, "shares_outstanding": 23151190, "operating_cash_flow": 80035000, "stock_based_compensation": 1999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83169000, "dividends_paid": 18160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134850000, "free_cash_flow": 88269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72370000", "ebitda": "77405000", "netIncome": "56248000", "grossProfit": "200956000", "depreciation": "None", "totalRevenue": "326928000", "costOfRevenue": "125972000", "interestIncome": "323770000", "incomeBeforeTax": "72370000", "interestExpense": "124675000", "operatingIncome": "72370000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16122000", "reportedCurrency": "USD", "netInterestIncome": "199095000", "nonInterestIncome": "None", "operatingExpenses": "128586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5035000", "sellingGeneralAndAdministrative": "92959000", "netIncomeFromContinuingOperations": "56248000" }, "balance": { "goodwill": "136620000", "inventory": "None", "commonStock": "23567000", "currentDebt": "None", "investments": "None", "totalAssets": "6133896000", "longTermDebt": "20222000", "shortTermDebt": "20833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14657000", "reportedCurrency": "USD", "retainedEarnings": "219685000", "totalLiabilities": "5319838000", "otherCurrentAssets": "None", "totalCurrentAssets": "81781000", "currentLongTermDebt": "20833000", "longTermInvestments": "769045000", "shortTermInvestments": "5446000", "currentNetReceivables": "29640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5819154000", "currentAccountsPayable": "5214663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59377000", "totalShareholderEquity": "814058000", "capitalLeaseObligations": "18322000", "otherCurrentLiabilities": "10942000", "totalCurrentLiabilities": "5246438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73400000", "cashAndShortTermInvestments": "46695000", "commonStockSharesOutstanding": "23151190", "intangibleAssetsExcludingGoodwill": "14657000", "cashAndCashEquivalentsAtCarryingValue": "46695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56248000", "profitLoss": "None", "dividendPayout": "18160000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80035000", "capitalExpenditures": "8234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134850000", "cashflowFromInvestment": "83169000", "stockBasedCompensation": "1999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 306712000, "cost_of_revenue": 132056000, "gross_profit": 174656000, "ebit": 60032000, "ebitda": 66861000, "pretax_income": 60032000, "tax_provision": 10595000, "net_income": 49437000, "net_income_to_common": 49437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51492000, "total_current_assets": 338815000, "total_assets": 5470936000, "short_term_debt": 2000000, "long_term_debt": 66281000, "total_debt": 68281000, "total_liabilities": 4815918000, "total_equity": 655018000, "shares_outstanding": 17071000, "goodwill_and_intangibles": 134402000 }, "cash_flow": { "operating_cash_flow": 51388000, "capital_expenditure": 6916000, "free_cash_flow": 58304000, "dividends_paid": 13822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123475, "ticker_id": 7189, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60032000", "ebitda": "66861000", "netIncome": "49437000", "grossProfit": "174656000", "depreciation": "None", "totalRevenue": "306712000", "costOfRevenue": "132056000", "interestIncome": "286583000", "incomeBeforeTax": "60032000", "interestExpense": "129912000", "operatingIncome": "60032000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10595000", "reportedCurrency": "USD", "netInterestIncome": "156671000", "nonInterestIncome": "None", "operatingExpenses": "114624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6829000", "sellingGeneralAndAdministrative": "68268000", "netIncomeFromContinuingOperations": "49437000" }, "balance": { "goodwill": "128160000", "inventory": "None", "commonStock": "19797000", "currentDebt": "None", "investments": "None", "totalAssets": "5470936000", "longTermDebt": "66281000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6242000", "reportedCurrency": "USD", "retainedEarnings": "181597000", "totalLiabilities": "4815918000", "otherCurrentAssets": "None", "totalCurrentAssets": "338815000", "currentLongTermDebt": "2000000", "longTermInvestments": "643352000", "shortTermInvestments": "260477000", "currentNetReceivables": "26846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132121000", "currentAccountsPayable": "13484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79436000", "totalShareholderEquity": "655018000", "capitalLeaseObligations": "11155000", "otherCurrentLiabilities": "4689927000", "totalCurrentLiabilities": "4705411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110507000", "cashAndShortTermInvestments": "51492000", "commonStockSharesOutstanding": "17071000", "intangibleAssetsExcludingGoodwill": "6242000", "cashAndCashEquivalentsAtCarryingValue": "51492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49437000", "profitLoss": "None", "dividendPayout": "13822000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51388000", "capitalExpenditures": "6916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131155000", "cashflowFromInvestment": "-208742000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306712000, "cost_of_revenue": 132056000, "gross_profit": 174656000, "research_and_development": null, "selling_general_admin": 68268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60032000, "depreciation_amortisation": 6829000, "ebitda": 66861000, "interest_expense": 129912000, "interest_income": null, "other_non_operating": null, "pretax_income": 60032000, "tax_provision": 10595000, "effective_tax_rate": null, "net_income": 49437000, "net_income_continuing_ops": 49437000, "net_income_to_common": 49437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51492000, "short_term_investments": 260477000, "net_receivables": 26846000, "inventory": null, "other_current_assets": null, "total_current_assets": 338815000, "net_ppe": null, "goodwill": 128160000, "intangible_assets": 6242000, "goodwill_and_intangibles": 134402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5132121000, "total_assets": 5470936000, "short_term_debt": 2000000, "accounts_payable": 13484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4705411000, "long_term_debt": 66281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110507000, "total_liabilities": 4815918000, "total_debt": 68281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181597000, "total_equity": 655018000, "shares_outstanding": 17071000, "operating_cash_flow": 51388000, "stock_based_compensation": 1047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208742000, "dividends_paid": 13822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131155000, "free_cash_flow": 58304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60032000", "ebitda": "66861000", "netIncome": "49437000", "grossProfit": "174656000", "depreciation": "None", "totalRevenue": "306712000", "costOfRevenue": "132056000", "interestIncome": "286583000", "incomeBeforeTax": "60032000", "interestExpense": "129912000", "operatingIncome": "60032000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10595000", "reportedCurrency": "USD", "netInterestIncome": "156671000", "nonInterestIncome": "None", "operatingExpenses": "114624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6829000", "sellingGeneralAndAdministrative": "68268000", "netIncomeFromContinuingOperations": "49437000" }, "balance": { "goodwill": "128160000", "inventory": "None", "commonStock": "19797000", "currentDebt": "None", "investments": "None", "totalAssets": "5470936000", "longTermDebt": "66281000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6242000", "reportedCurrency": "USD", "retainedEarnings": "181597000", "totalLiabilities": "4815918000", "otherCurrentAssets": "None", "totalCurrentAssets": "338815000", "currentLongTermDebt": "2000000", "longTermInvestments": "643352000", "shortTermInvestments": "260477000", "currentNetReceivables": "26846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132121000", "currentAccountsPayable": "13484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79436000", "totalShareholderEquity": "655018000", "capitalLeaseObligations": "11155000", "otherCurrentLiabilities": "4689927000", "totalCurrentLiabilities": "4705411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110507000", "cashAndShortTermInvestments": "51492000", "commonStockSharesOutstanding": "17071000", "intangibleAssetsExcludingGoodwill": "6242000", "cashAndCashEquivalentsAtCarryingValue": "51492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49437000", "profitLoss": "None", "dividendPayout": "13822000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51388000", "capitalExpenditures": "6916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131155000", "cashflowFromInvestment": "-208742000", "stockBasedCompensation": "1047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 236339000, "cost_of_revenue": 92661000, "gross_profit": 236339000, "ebit": 44694000, "ebitda": 44694000, "pretax_income": 44694000, "tax_provision": 7297000, "net_income": 37397000, "net_income_to_common": 37397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80103000, "total_current_assets": 329478000, "total_assets": 5290792000, "short_term_debt": 241532000, "long_term_debt": 102160000, "total_debt": 343692000, "total_liabilities": 4748442000, "total_equity": 542350000, "shares_outstanding": 16351000, "goodwill_and_intangibles": 133510000 }, "cash_flow": { "operating_cash_flow": 52341000, "capital_expenditure": 2770000, "free_cash_flow": 55111000, "dividends_paid": 12981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123480, "ticker_id": 7189, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44694000", "ebitda": "44694000", "netIncome": "37397000", "grossProfit": "236339000", "depreciation": "None", "totalRevenue": "236339000", "costOfRevenue": "92661000", "interestIncome": "216964000", "incomeBeforeTax": "44694000", "interestExpense": "89366000", "operatingIncome": "44694000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7297000", "reportedCurrency": "USD", "netInterestIncome": "148550000", "nonInterestIncome": "None", "operatingExpenses": "2945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "2945000", "netIncomeFromContinuingOperations": "41018000" }, "balance": { "goodwill": "127031000", "inventory": "19615000", "commonStock": "16999000", "currentDebt": "None", "investments": "None", "totalAssets": "5290792000", "longTermDebt": "102160000", "shortTermDebt": "241532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6479000", "reportedCurrency": "USD", "retainedEarnings": "145982000", "totalLiabilities": "4748442000", "otherCurrentAssets": "122876000", "totalCurrentAssets": "329478000", "currentLongTermDebt": "241532000", "longTermInvestments": "623121000", "shortTermInvestments": "223555000", "currentNetReceivables": "25820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4961314000", "currentAccountsPayable": "14257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356166000", "totalShareholderEquity": "542350000", "capitalLeaseObligations": "12482000", "otherCurrentLiabilities": "4346212000", "totalCurrentLiabilities": "4602001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146441000", "cashAndShortTermInvestments": "80103000", "commonStockSharesOutstanding": "16351000", "intangibleAssetsExcludingGoodwill": "6479000", "cashAndCashEquivalentsAtCarryingValue": "80103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37397000", "profitLoss": "None", "dividendPayout": "12981000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52341000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392466000", "cashflowFromInvestment": "-408925000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236339000, "cost_of_revenue": 92661000, "gross_profit": 236339000, "research_and_development": null, "selling_general_admin": 2945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44694000, "depreciation_amortisation": 1780000, "ebitda": 44694000, "interest_expense": 89366000, "interest_income": null, "other_non_operating": null, "pretax_income": 44694000, "tax_provision": 7297000, "effective_tax_rate": null, "net_income": 37397000, "net_income_continuing_ops": 41018000, "net_income_to_common": 37397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80103000, "short_term_investments": 223555000, "net_receivables": 25820000, "inventory": 19615000, "other_current_assets": null, "total_current_assets": 329478000, "net_ppe": null, "goodwill": 127031000, "intangible_assets": 6479000, "goodwill_and_intangibles": 133510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4961314000, "total_assets": 5290792000, "short_term_debt": 241532000, "accounts_payable": 14257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4602001000, "long_term_debt": 102160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146441000, "total_liabilities": 4748442000, "total_debt": 343692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145982000, "total_equity": 542350000, "shares_outstanding": 16351000, "operating_cash_flow": 52341000, "stock_based_compensation": 1103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408925000, "dividends_paid": 12981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 392466000, "free_cash_flow": 55111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44694000", "ebitda": "44694000", "netIncome": "37397000", "grossProfit": "236339000", "depreciation": "None", "totalRevenue": "236339000", "costOfRevenue": "92661000", "interestIncome": "216964000", "incomeBeforeTax": "44694000", "interestExpense": "89366000", "operatingIncome": "44694000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7297000", "reportedCurrency": "USD", "netInterestIncome": "148550000", "nonInterestIncome": "None", "operatingExpenses": "2945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1780000", "sellingGeneralAndAdministrative": "2945000", "netIncomeFromContinuingOperations": "41018000" }, "balance": { "goodwill": "127031000", "inventory": "19615000", "commonStock": "16999000", "currentDebt": "None", "investments": "None", "totalAssets": "5290792000", "longTermDebt": "102160000", "shortTermDebt": "241532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6479000", "reportedCurrency": "USD", "retainedEarnings": "145982000", "totalLiabilities": "4748442000", "otherCurrentAssets": "122876000", "totalCurrentAssets": "329478000", "currentLongTermDebt": "241532000", "longTermInvestments": "623121000", "shortTermInvestments": "223555000", "currentNetReceivables": "25820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4961314000", "currentAccountsPayable": "14257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356166000", "totalShareholderEquity": "542350000", "capitalLeaseObligations": "12482000", "otherCurrentLiabilities": "4346212000", "totalCurrentLiabilities": "4602001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146441000", "cashAndShortTermInvestments": "80103000", "commonStockSharesOutstanding": "16351000", "intangibleAssetsExcludingGoodwill": "6479000", "cashAndCashEquivalentsAtCarryingValue": "80103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37397000", "profitLoss": "None", "dividendPayout": "12981000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52341000", "capitalExpenditures": "2770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "392466000", "cashflowFromInvestment": "-408925000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 187251000, "cost_of_revenue": 22067000, "gross_profit": 165184000, "ebit": 67347000, "ebitda": 73822000, "pretax_income": 67347000, "tax_provision": 12541000, "net_income": 54806000, "net_income_to_common": 54806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57773000, "total_current_assets": 314486000, "total_assets": 4497954000, "short_term_debt": 105318000, "long_term_debt": 61350000, "total_debt": 166668000, "total_liabilities": 3985855000, "total_equity": 512099000, "shares_outstanding": 15935000, "goodwill_and_intangibles": 121491000 }, "cash_flow": { "operating_cash_flow": 59991000, "capital_expenditure": 4249000, "free_cash_flow": 64240000, "dividends_paid": 12735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123485, "ticker_id": 7189, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67347000", "ebitda": "73822000", "netIncome": "54806000", "grossProfit": "165184000", "depreciation": "None", "totalRevenue": "187251000", "costOfRevenue": "22067000", "interestIncome": "165600000", "incomeBeforeTax": "67347000", "interestExpense": "17767000", "operatingIncome": "67347000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12541000", "reportedCurrency": "USD", "netInterestIncome": "147833000", "nonInterestIncome": "None", "operatingExpenses": "97837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "54195000", "netIncomeFromContinuingOperations": "54806000" }, "balance": { "goodwill": "114231000", "inventory": "-80635000", "commonStock": "16094000", "currentDebt": "None", "investments": "None", "totalAssets": "4497954000", "longTermDebt": "61350000", "shortTermDebt": "105318000", "treasuryStock": "-4880000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7260000", "reportedCurrency": "USD", "retainedEarnings": "133114000", "totalLiabilities": "3985855000", "otherCurrentAssets": "80635000", "totalCurrentAssets": "314486000", "currentLongTermDebt": "102647000", "longTermInvestments": "637802000", "shortTermInvestments": "238308000", "currentNetReceivables": "18405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4183468000", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34471000", "shortLongTermDebtTotal": "71075000", "totalShareholderEquity": "512099000", "capitalLeaseObligations": "9725000", "otherCurrentLiabilities": "3778331000", "totalCurrentLiabilities": "3780634000", "otherNonCurrentLiabilities": "98165000", "totalNonCurrentLiabilities": "205221000", "cashAndShortTermInvestments": "57773000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "7260000", "cashAndCashEquivalentsAtCarryingValue": "57773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54806000", "profitLoss": "None", "dividendPayout": "12735000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59991000", "capitalExpenditures": "4249000", "changeInReceivables": "-7080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208151000", "cashflowFromInvestment": "-704711000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-852871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187251000, "cost_of_revenue": 22067000, "gross_profit": 165184000, "research_and_development": null, "selling_general_admin": 54195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67347000, "depreciation_amortisation": 6475000, "ebitda": 73822000, "interest_expense": 17767000, "interest_income": null, "other_non_operating": null, "pretax_income": 67347000, "tax_provision": 12541000, "effective_tax_rate": null, "net_income": 54806000, "net_income_continuing_ops": 54806000, "net_income_to_common": 54806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57773000, "short_term_investments": 238308000, "net_receivables": 18405000, "inventory": -80635000, "other_current_assets": null, "total_current_assets": 314486000, "net_ppe": null, "goodwill": 114231000, "intangible_assets": 7260000, "goodwill_and_intangibles": 121491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4183468000, "total_assets": 4497954000, "short_term_debt": 105318000, "accounts_payable": 2303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3780634000, "long_term_debt": 61350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205221000, "total_liabilities": 3985855000, "total_debt": 166668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133114000, "total_equity": 512099000, "shares_outstanding": 15935000, "operating_cash_flow": 59991000, "stock_based_compensation": 1142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704711000, "dividends_paid": 12735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208151000, "free_cash_flow": 64240000, "net_change_in_cash": -852871000 }, "raw_data": { "income": { "ebit": "67347000", "ebitda": "73822000", "netIncome": "54806000", "grossProfit": "165184000", "depreciation": "None", "totalRevenue": "187251000", "costOfRevenue": "22067000", "interestIncome": "165600000", "incomeBeforeTax": "67347000", "interestExpense": "17767000", "operatingIncome": "67347000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12541000", "reportedCurrency": "USD", "netInterestIncome": "147833000", "nonInterestIncome": "None", "operatingExpenses": "97837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "54195000", "netIncomeFromContinuingOperations": "54806000" }, "balance": { "goodwill": "114231000", "inventory": "-80635000", "commonStock": "16094000", "currentDebt": "None", "investments": "None", "totalAssets": "4497954000", "longTermDebt": "61350000", "shortTermDebt": "105318000", "treasuryStock": "-4880000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7260000", "reportedCurrency": "USD", "retainedEarnings": "133114000", "totalLiabilities": "3985855000", "otherCurrentAssets": "80635000", "totalCurrentAssets": "314486000", "currentLongTermDebt": "102647000", "longTermInvestments": "637802000", "shortTermInvestments": "238308000", "currentNetReceivables": "18405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4183468000", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34471000", "shortLongTermDebtTotal": "71075000", "totalShareholderEquity": "512099000", "capitalLeaseObligations": "9725000", "otherCurrentLiabilities": "3778331000", "totalCurrentLiabilities": "3780634000", "otherNonCurrentLiabilities": "98165000", "totalNonCurrentLiabilities": "205221000", "cashAndShortTermInvestments": "57773000", "commonStockSharesOutstanding": "15935000", "intangibleAssetsExcludingGoodwill": "7260000", "cashAndCashEquivalentsAtCarryingValue": "57773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54806000", "profitLoss": "None", "dividendPayout": "12735000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59991000", "capitalExpenditures": "4249000", "changeInReceivables": "-7080000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208151000", "cashflowFromInvestment": "-704711000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-852871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 143827000, "cost_of_revenue": 17699000, "gross_profit": 126128000, "ebit": 36051000, "ebitda": 40727000, "pretax_income": 36051000, "tax_provision": 6732000, "net_income": 29319000, "net_income_to_common": 29319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187131000, "total_current_assets": 261821000, "total_assets": 4689425000, "short_term_debt": 72643000, "long_term_debt": 152164000, "total_debt": 224807000, "total_liabilities": 4199349000, "total_equity": 490076000, "shares_outstanding": 10820000, "goodwill_and_intangibles": 123271000 }, "cash_flow": { "operating_cash_flow": 65899000, "capital_expenditure": 3497000, "free_cash_flow": 69396000, "dividends_paid": 8872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123490, "ticker_id": 7189, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36051000", "ebitda": "40727000", "netIncome": "29319000", "grossProfit": "126128000", "depreciation": "None", "totalRevenue": "143827000", "costOfRevenue": "17699000", "interestIncome": "123322000", "incomeBeforeTax": "36051000", "interestExpense": "14754000", "operatingIncome": "36051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6732000", "reportedCurrency": "USD", "netInterestIncome": "108568000", "nonInterestIncome": "None", "operatingExpenses": "90077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4676000", "sellingGeneralAndAdministrative": "43599000", "netIncomeFromContinuingOperations": "29319000" }, "balance": { "goodwill": "113835000", "inventory": "-928987000", "commonStock": "16056000", "currentDebt": "None", "investments": "None", "totalAssets": "4689425000", "longTermDebt": "152164000", "shortTermDebt": "72643000", "treasuryStock": "-1923000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9436000", "reportedCurrency": "USD", "retainedEarnings": "91043000", "totalLiabilities": "4199349000", "otherCurrentAssets": "928987000", "totalCurrentAssets": "261821000", "currentLongTermDebt": "None", "longTermInvestments": "3481918000", "shortTermInvestments": "63362000", "currentNetReceivables": "11328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4427604000", "currentAccountsPayable": "1791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33232000", "shortLongTermDebtTotal": "166907000", "totalShareholderEquity": "490076000", "capitalLeaseObligations": "14743000", "otherCurrentLiabilities": "4002016000", "totalCurrentLiabilities": "4003807000", "otherNonCurrentLiabilities": "114272000", "totalNonCurrentLiabilities": "195542000", "cashAndShortTermInvestments": "187131000", "commonStockSharesOutstanding": "10820000", "intangibleAssetsExcludingGoodwill": "9436000", "cashAndCashEquivalentsAtCarryingValue": "187131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29319000", "profitLoss": "None", "dividendPayout": "8872000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65899000", "capitalExpenditures": "3497000", "changeInReceivables": "3562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "374758000", "cashflowFromInvestment": "169371000", "stockBasedCompensation": "696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "610028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143827000, "cost_of_revenue": 17699000, "gross_profit": 126128000, "research_and_development": null, "selling_general_admin": 43599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36051000, "depreciation_amortisation": 4676000, "ebitda": 40727000, "interest_expense": 14754000, "interest_income": null, "other_non_operating": null, "pretax_income": 36051000, "tax_provision": 6732000, "effective_tax_rate": null, "net_income": 29319000, "net_income_continuing_ops": 29319000, "net_income_to_common": 29319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187131000, "short_term_investments": 63362000, "net_receivables": 11328000, "inventory": -928987000, "other_current_assets": null, "total_current_assets": 261821000, "net_ppe": null, "goodwill": 113835000, "intangible_assets": 9436000, "goodwill_and_intangibles": 123271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4427604000, "total_assets": 4689425000, "short_term_debt": 72643000, "accounts_payable": 1791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4003807000, "long_term_debt": 152164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195542000, "total_liabilities": 4199349000, "total_debt": 224807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91043000, "total_equity": 490076000, "shares_outstanding": 10820000, "operating_cash_flow": 65899000, "stock_based_compensation": 696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169371000, "dividends_paid": 8872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 374758000, "free_cash_flow": 69396000, "net_change_in_cash": 610028000 }, "raw_data": { "income": { "ebit": "36051000", "ebitda": "40727000", "netIncome": "29319000", "grossProfit": "126128000", "depreciation": "None", "totalRevenue": "143827000", "costOfRevenue": "17699000", "interestIncome": "123322000", "incomeBeforeTax": "36051000", "interestExpense": "14754000", "operatingIncome": "36051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6732000", "reportedCurrency": "USD", "netInterestIncome": "108568000", "nonInterestIncome": "None", "operatingExpenses": "90077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4676000", "sellingGeneralAndAdministrative": "43599000", "netIncomeFromContinuingOperations": "29319000" }, "balance": { "goodwill": "113835000", "inventory": "-928987000", "commonStock": "16056000", "currentDebt": "None", "investments": "None", "totalAssets": "4689425000", "longTermDebt": "152164000", "shortTermDebt": "72643000", "treasuryStock": "-1923000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9436000", "reportedCurrency": "USD", "retainedEarnings": "91043000", "totalLiabilities": "4199349000", "otherCurrentAssets": "928987000", "totalCurrentAssets": "261821000", "currentLongTermDebt": "None", "longTermInvestments": "3481918000", "shortTermInvestments": "63362000", "currentNetReceivables": "11328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4427604000", "currentAccountsPayable": "1791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33232000", "shortLongTermDebtTotal": "166907000", "totalShareholderEquity": "490076000", "capitalLeaseObligations": "14743000", "otherCurrentLiabilities": "4002016000", "totalCurrentLiabilities": "4003807000", "otherNonCurrentLiabilities": "114272000", "totalNonCurrentLiabilities": "195542000", "cashAndShortTermInvestments": "187131000", "commonStockSharesOutstanding": "10820000", "intangibleAssetsExcludingGoodwill": "9436000", "cashAndCashEquivalentsAtCarryingValue": "187131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29319000", "profitLoss": "None", "dividendPayout": "8872000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65899000", "capitalExpenditures": "3497000", "changeInReceivables": "3562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "374758000", "cashflowFromInvestment": "169371000", "stockBasedCompensation": "696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "610028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 122687000, "cost_of_revenue": 23927000, "gross_profit": 98760000, "ebit": 31339000, "ebitda": 37791000, "pretax_income": 31339000, "tax_provision": 5130000, "net_income": 26209000, "net_income_to_common": 26209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32825000, "total_current_assets": 52059000, "total_assets": 2998948000, "short_term_debt": 125617000, "long_term_debt": 119695000, "total_debt": 245312000, "total_liabilities": 2743260000, "total_equity": 255688000, "shares_outstanding": 8443092, "goodwill_and_intangibles": 67200000 }, "cash_flow": { "operating_cash_flow": 14069000, "capital_expenditure": 3685000, "free_cash_flow": 17754000, "dividends_paid": 6504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123495, "ticker_id": 7189, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31339000", "ebitda": "37791000", "netIncome": "26209000", "grossProfit": "98760000", "depreciation": "None", "totalRevenue": "122687000", "costOfRevenue": "23927000", "interestIncome": "107935000", "incomeBeforeTax": "31339000", "interestExpense": "19727000", "operatingIncome": "31339000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5130000", "reportedCurrency": "USD", "netInterestIncome": "88208000", "nonInterestIncome": "None", "operatingExpenses": "67421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6452000", "sellingGeneralAndAdministrative": "39438000", "netIncomeFromContinuingOperations": "26209000" }, "balance": { "goodwill": "62840000", "inventory": "-316829000", "commonStock": "8512000", "currentDebt": "None", "investments": "None", "totalAssets": "2998948000", "longTermDebt": "119695000", "shortTermDebt": "125617000", "treasuryStock": "-1795000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4360000", "reportedCurrency": "USD", "retainedEarnings": "70175000", "totalLiabilities": "2743260000", "otherCurrentAssets": "316829000", "totalCurrentAssets": "52059000", "currentLongTermDebt": "None", "longTermInvestments": "134555000", "shortTermInvestments": "6263000", "currentNetReceivables": "12971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240065000", "currentAccountsPayable": "2007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38310000", "shortLongTermDebtTotal": "170197000", "totalShareholderEquity": "255688000", "capitalLeaseObligations": "11200000", "otherCurrentLiabilities": "-2007000", "totalCurrentLiabilities": "2007000", "otherNonCurrentLiabilities": "21361000", "totalNonCurrentLiabilities": "130895000", "cashAndShortTermInvestments": "32825000", "commonStockSharesOutstanding": "8443092", "intangibleAssetsExcludingGoodwill": "4360000", "cashAndCashEquivalentsAtCarryingValue": "32825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26209000", "profitLoss": "None", "dividendPayout": "6504000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1578000", "operatingCashflow": "14069000", "capitalExpenditures": "3685000", "changeInReceivables": "-5007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "739537000", "cashflowFromInvestment": "-588912000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122687000, "cost_of_revenue": 23927000, "gross_profit": 98760000, "research_and_development": null, "selling_general_admin": 39438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31339000, "depreciation_amortisation": 6452000, "ebitda": 37791000, "interest_expense": 19727000, "interest_income": null, "other_non_operating": null, "pretax_income": 31339000, "tax_provision": 5130000, "effective_tax_rate": null, "net_income": 26209000, "net_income_continuing_ops": 26209000, "net_income_to_common": 26209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32825000, "short_term_investments": 6263000, "net_receivables": 12971000, "inventory": -316829000, "other_current_assets": null, "total_current_assets": 52059000, "net_ppe": null, "goodwill": 62840000, "intangible_assets": 4360000, "goodwill_and_intangibles": 67200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240065000, "total_assets": 2998948000, "short_term_debt": 125617000, "accounts_payable": 2007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2007000, "long_term_debt": 119695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130895000, "total_liabilities": 2743260000, "total_debt": 245312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70175000, "total_equity": 255688000, "shares_outstanding": 8443092, "operating_cash_flow": 14069000, "stock_based_compensation": 414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588912000, "dividends_paid": 6504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 739537000, "free_cash_flow": 17754000, "net_change_in_cash": 164694000 }, "raw_data": { "income": { "ebit": "31339000", "ebitda": "37791000", "netIncome": "26209000", "grossProfit": "98760000", "depreciation": "None", "totalRevenue": "122687000", "costOfRevenue": "23927000", "interestIncome": "107935000", "incomeBeforeTax": "31339000", "interestExpense": "19727000", "operatingIncome": "31339000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5130000", "reportedCurrency": "USD", "netInterestIncome": "88208000", "nonInterestIncome": "None", "operatingExpenses": "67421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6452000", "sellingGeneralAndAdministrative": "39438000", "netIncomeFromContinuingOperations": "26209000" }, "balance": { "goodwill": "62840000", "inventory": "-316829000", "commonStock": "8512000", "currentDebt": "None", "investments": "None", "totalAssets": "2998948000", "longTermDebt": "119695000", "shortTermDebt": "125617000", "treasuryStock": "-1795000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4360000", "reportedCurrency": "USD", "retainedEarnings": "70175000", "totalLiabilities": "2743260000", "otherCurrentAssets": "316829000", "totalCurrentAssets": "52059000", "currentLongTermDebt": "None", "longTermInvestments": "134555000", "shortTermInvestments": "6263000", "currentNetReceivables": "12971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240065000", "currentAccountsPayable": "2007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38310000", "shortLongTermDebtTotal": "170197000", "totalShareholderEquity": "255688000", "capitalLeaseObligations": "11200000", "otherCurrentLiabilities": "-2007000", "totalCurrentLiabilities": "2007000", "otherNonCurrentLiabilities": "21361000", "totalNonCurrentLiabilities": "130895000", "cashAndShortTermInvestments": "32825000", "commonStockSharesOutstanding": "8443092", "intangibleAssetsExcludingGoodwill": "4360000", "cashAndCashEquivalentsAtCarryingValue": "32825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26209000", "profitLoss": "None", "dividendPayout": "6504000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1578000", "operatingCashflow": "14069000", "capitalExpenditures": "3685000", "changeInReceivables": "-5007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "739537000", "cashflowFromInvestment": "-588912000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 107948000, "cost_of_revenue": 26554000, "gross_profit": 81394000, "ebit": 21426000, "ebitda": 27499000, "pretax_income": 21426000, "tax_provision": 3725000, "net_income": 17701000, "net_income_to_common": 17701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30403000, "total_current_assets": 75883000, "total_assets": 2231175000, "short_term_debt": 29900000, "long_term_debt": 27070000, "total_debt": 56970000, "total_liabilities": 1993301000, "total_equity": 237874000, "shares_outstanding": 8492000, "goodwill_and_intangibles": 68598000 }, "cash_flow": { "operating_cash_flow": 7831000, "capital_expenditure": 3885000, "free_cash_flow": 11716000, "dividends_paid": 6688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123500, "ticker_id": 7189, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21426000", "ebitda": "27499000", "netIncome": "17701000", "grossProfit": "81394000", "depreciation": "None", "totalRevenue": "107948000", "costOfRevenue": "26554000", "interestIncome": "95312000", "incomeBeforeTax": "21426000", "interestExpense": "25164000", "operatingIncome": "21426000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3725000", "reportedCurrency": "USD", "netInterestIncome": "70148000", "nonInterestIncome": "None", "operatingExpenses": "59968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6073000", "sellingGeneralAndAdministrative": "37593000", "netIncomeFromContinuingOperations": "17701000" }, "balance": { "goodwill": "62840000", "inventory": "-147190000", "commonStock": "8481000", "currentDebt": "None", "investments": "None", "totalAssets": "2231175000", "longTermDebt": "27070000", "shortTermDebt": "29900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5758000", "reportedCurrency": "USD", "retainedEarnings": "50891000", "totalLiabilities": "1993301000", "otherCurrentAssets": "147190000", "totalCurrentAssets": "75883000", "currentLongTermDebt": "0", "longTermInvestments": "1889718000", "shortTermInvestments": "37516000", "currentNetReceivables": "7964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2155292000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25133000", "shortLongTermDebtTotal": "72517000", "totalShareholderEquity": "237874000", "capitalLeaseObligations": "12544000", "otherCurrentLiabilities": "1912394000", "totalCurrentLiabilities": "1914602000", "otherNonCurrentLiabilities": "18726000", "totalNonCurrentLiabilities": "78699000", "cashAndShortTermInvestments": "30403000", "commonStockSharesOutstanding": "8492000", "intangibleAssetsExcludingGoodwill": "5758000", "cashAndCashEquivalentsAtCarryingValue": "30403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17701000", "profitLoss": "None", "dividendPayout": "6688000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8766000", "operatingCashflow": "7831000", "capitalExpenditures": "3885000", "changeInReceivables": "280000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118119000", "cashflowFromInvestment": "-26985000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107948000, "cost_of_revenue": 26554000, "gross_profit": 81394000, "research_and_development": null, "selling_general_admin": 37593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21426000, "depreciation_amortisation": 6073000, "ebitda": 27499000, "interest_expense": 25164000, "interest_income": null, "other_non_operating": null, "pretax_income": 21426000, "tax_provision": 3725000, "effective_tax_rate": null, "net_income": 17701000, "net_income_continuing_ops": 17701000, "net_income_to_common": 17701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30403000, "short_term_investments": 37516000, "net_receivables": 7964000, "inventory": -147190000, "other_current_assets": null, "total_current_assets": 75883000, "net_ppe": null, "goodwill": 62840000, "intangible_assets": 5758000, "goodwill_and_intangibles": 68598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2155292000, "total_assets": 2231175000, "short_term_debt": 29900000, "accounts_payable": 2208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1914602000, "long_term_debt": 27070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78699000, "total_liabilities": 1993301000, "total_debt": 56970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50891000, "total_equity": 237874000, "shares_outstanding": 8492000, "operating_cash_flow": 7831000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26985000, "dividends_paid": 6688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118119000, "free_cash_flow": 11716000, "net_change_in_cash": 98965000 }, "raw_data": { "income": { "ebit": "21426000", "ebitda": "27499000", "netIncome": "17701000", "grossProfit": "81394000", "depreciation": "None", "totalRevenue": "107948000", "costOfRevenue": "26554000", "interestIncome": "95312000", "incomeBeforeTax": "21426000", "interestExpense": "25164000", "operatingIncome": "21426000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3725000", "reportedCurrency": "USD", "netInterestIncome": "70148000", "nonInterestIncome": "None", "operatingExpenses": "59968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6073000", "sellingGeneralAndAdministrative": "37593000", "netIncomeFromContinuingOperations": "17701000" }, "balance": { "goodwill": "62840000", "inventory": "-147190000", "commonStock": "8481000", "currentDebt": "None", "investments": "None", "totalAssets": "2231175000", "longTermDebt": "27070000", "shortTermDebt": "29900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5758000", "reportedCurrency": "USD", "retainedEarnings": "50891000", "totalLiabilities": "1993301000", "otherCurrentAssets": "147190000", "totalCurrentAssets": "75883000", "currentLongTermDebt": "0", "longTermInvestments": "1889718000", "shortTermInvestments": "37516000", "currentNetReceivables": "7964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2155292000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25133000", "shortLongTermDebtTotal": "72517000", "totalShareholderEquity": "237874000", "capitalLeaseObligations": "12544000", "otherCurrentLiabilities": "1912394000", "totalCurrentLiabilities": "1914602000", "otherNonCurrentLiabilities": "18726000", "totalNonCurrentLiabilities": "78699000", "cashAndShortTermInvestments": "30403000", "commonStockSharesOutstanding": "8492000", "intangibleAssetsExcludingGoodwill": "5758000", "cashAndCashEquivalentsAtCarryingValue": "30403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17701000", "profitLoss": "None", "dividendPayout": "6688000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8766000", "operatingCashflow": "7831000", "capitalExpenditures": "3885000", "changeInReceivables": "280000", "changeInExchangeRate": "None", "cashflowFromFinancing": "118119000", "cashflowFromInvestment": "-26985000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 76112000, "cost_of_revenue": 13220000, "gross_profit": 62892000, "ebit": 12725000, "ebitda": 16344000, "pretax_income": 12725000, "tax_provision": 2129000, "net_income": 10596000, "net_income_to_common": 10596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29172000, "total_current_assets": 149339000, "total_assets": 2077981000, "short_term_debt": 43100000, "long_term_debt": 27082000, "total_debt": 70182000, "total_liabilities": 1854772000, "total_equity": 223209000, "shares_outstanding": 7092000, "goodwill_and_intangibles": 70061000 }, "cash_flow": { "operating_cash_flow": 10983000, "capital_expenditure": 8958000, "free_cash_flow": 19941000, "dividends_paid": 4615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123505, "ticker_id": 7189, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12725000", "ebitda": "16344000", "netIncome": "10596000", "grossProfit": "62892000", "depreciation": "None", "totalRevenue": "76112000", "costOfRevenue": "13220000", "interestIncome": "68654000", "incomeBeforeTax": "12725000", "interestExpense": "12720000", "operatingIncome": "12725000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2129000", "reportedCurrency": "USD", "netInterestIncome": "55934000", "nonInterestIncome": "None", "operatingExpenses": "50167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3619000", "sellingGeneralAndAdministrative": "28864000", "netIncomeFromContinuingOperations": "10596000" }, "balance": { "goodwill": "62840000", "inventory": "-49326000", "commonStock": "8460000", "currentDebt": "None", "investments": "None", "totalAssets": "2077981000", "longTermDebt": "27082000", "shortTermDebt": "43100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7221000", "reportedCurrency": "USD", "retainedEarnings": "39562000", "totalLiabilities": "1854772000", "otherCurrentAssets": "49326000", "totalCurrentAssets": "149339000", "currentLongTermDebt": "43100000", "longTermInvestments": "1784040000", "shortTermInvestments": "111923000", "currentNetReceivables": "8244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928642000", "currentAccountsPayable": "2262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26320000", "shortLongTermDebtTotal": "118206000", "totalShareholderEquity": "223209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1726026000", "totalCurrentLiabilities": "1771388000", "otherNonCurrentLiabilities": "8278000", "totalNonCurrentLiabilities": "83384000", "cashAndShortTermInvestments": "29172000", "commonStockSharesOutstanding": "7092000", "intangibleAssetsExcludingGoodwill": "7221000", "cashAndCashEquivalentsAtCarryingValue": "29172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10596000", "profitLoss": "None", "dividendPayout": "4615000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10983000", "capitalExpenditures": "8958000", "changeInReceivables": "-398000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16279000", "cashflowFromInvestment": "21847000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76112000, "cost_of_revenue": 13220000, "gross_profit": 62892000, "research_and_development": 0, "selling_general_admin": 28864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12725000, "depreciation_amortisation": 3619000, "ebitda": 16344000, "interest_expense": 12720000, "interest_income": null, "other_non_operating": null, "pretax_income": 12725000, "tax_provision": 2129000, "effective_tax_rate": null, "net_income": 10596000, "net_income_continuing_ops": 10596000, "net_income_to_common": 10596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29172000, "short_term_investments": 111923000, "net_receivables": 8244000, "inventory": -49326000, "other_current_assets": null, "total_current_assets": 149339000, "net_ppe": null, "goodwill": 62840000, "intangible_assets": 7221000, "goodwill_and_intangibles": 70061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1928642000, "total_assets": 2077981000, "short_term_debt": 43100000, "accounts_payable": 2262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771388000, "long_term_debt": 27082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83384000, "total_liabilities": 1854772000, "total_debt": 70182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39562000, "total_equity": 223209000, "shares_outstanding": 7092000, "operating_cash_flow": 10983000, "stock_based_compensation": 267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21847000, "dividends_paid": 4615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16279000, "free_cash_flow": 19941000, "net_change_in_cash": 16551000 }, "raw_data": { "income": { "ebit": "12725000", "ebitda": "16344000", "netIncome": "10596000", "grossProfit": "62892000", "depreciation": "None", "totalRevenue": "76112000", "costOfRevenue": "13220000", "interestIncome": "68654000", "incomeBeforeTax": "12725000", "interestExpense": "12720000", "operatingIncome": "12725000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2129000", "reportedCurrency": "USD", "netInterestIncome": "55934000", "nonInterestIncome": "None", "operatingExpenses": "50167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3619000", "sellingGeneralAndAdministrative": "28864000", "netIncomeFromContinuingOperations": "10596000" }, "balance": { "goodwill": "62840000", "inventory": "-49326000", "commonStock": "8460000", "currentDebt": "None", "investments": "None", "totalAssets": "2077981000", "longTermDebt": "27082000", "shortTermDebt": "43100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7221000", "reportedCurrency": "USD", "retainedEarnings": "39562000", "totalLiabilities": "1854772000", "otherCurrentAssets": "49326000", "totalCurrentAssets": "149339000", "currentLongTermDebt": "43100000", "longTermInvestments": "1784040000", "shortTermInvestments": "111923000", "currentNetReceivables": "8244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1928642000", "currentAccountsPayable": "2262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26320000", "shortLongTermDebtTotal": "118206000", "totalShareholderEquity": "223209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1726026000", "totalCurrentLiabilities": "1771388000", "otherNonCurrentLiabilities": "8278000", "totalNonCurrentLiabilities": "83384000", "cashAndShortTermInvestments": "29172000", "commonStockSharesOutstanding": "7092000", "intangibleAssetsExcludingGoodwill": "7221000", "cashAndCashEquivalentsAtCarryingValue": "29172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10596000", "profitLoss": "None", "dividendPayout": "4615000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10983000", "capitalExpenditures": "8958000", "changeInReceivables": "-398000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16279000", "cashflowFromInvestment": "21847000", "stockBasedCompensation": "267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 77593000, "cost_of_revenue": 30270000, "gross_profit": 47323000, "ebit": 11301000, "ebitda": 11301000, "pretax_income": 11301000, "tax_provision": 2595000, "net_income": 8706000, "net_income_to_common": 8706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60967000, "total_current_assets": 93925000, "total_assets": 6964809000, "short_term_debt": 31500000, "long_term_debt": 141000, "total_debt": 31641000, "total_liabilities": 6077404000, "total_equity": 887405000, "shares_outstanding": 23430120, "goodwill_and_intangibles": 190133999 }, "cash_flow": { "operating_cash_flow": 26862000, "capital_expenditure": 1425000, "free_cash_flow": 28287000, "dividends_paid": 6237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123468, "ticker_id": 7189, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11301000", "netIncome": "8706000", "grossProfit": "47323000", "depreciation": "None", "totalRevenue": "77593000", "costOfRevenue": "30270000", "interestIncome": "83926000", "incomeBeforeTax": "11301000", "interestExpense": "28676000", "operatingIncome": "11301000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2595000", "reportedCurrency": "USD", "netInterestIncome": "55250000", "nonInterestIncome": "None", "operatingExpenses": "36022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1688000", "netIncomeFromContinuingOperations": "8706000" }, "balance": { "goodwill": "157121000", "inventory": "None", "commonStock": "25817000", "currentDebt": "None", "investments": "None", "totalAssets": "6964809000", "longTermDebt": "141000", "shortTermDebt": "31500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33012999", "reportedCurrency": "USD", "retainedEarnings": "222154000", "totalLiabilities": "6077404000", "otherCurrentAssets": "None", "totalCurrentAssets": "93925000", "currentLongTermDebt": "31500000", "longTermInvestments": "830499000", "shortTermInvestments": "327681000", "currentNetReceivables": "32958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6870884000", "currentAccountsPayable": "12195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51707000", "totalShareholderEquity": "887405000", "capitalLeaseObligations": "20066000", "otherCurrentLiabilities": "-12195000", "totalCurrentLiabilities": "31500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6045904000", "cashAndShortTermInvestments": "60967000", "commonStockSharesOutstanding": "23430120", "intangibleAssetsExcludingGoodwill": "33012999", "cashAndCashEquivalentsAtCarryingValue": "60967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8706000", "profitLoss": "None", "dividendPayout": "6237000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26862000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6101000", "cashflowFromInvestment": "21511000", "stockBasedCompensation": "665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77593000, "cost_of_revenue": 30270000, "gross_profit": 47323000, "research_and_development": null, "selling_general_admin": 1688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11301000, "depreciation_amortisation": null, "ebitda": 11301000, "interest_expense": 28676000, "interest_income": null, "other_non_operating": null, "pretax_income": 11301000, "tax_provision": 2595000, "effective_tax_rate": null, "net_income": 8706000, "net_income_continuing_ops": 8706000, "net_income_to_common": 8706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60967000, "short_term_investments": 327681000, "net_receivables": 32958000, "inventory": null, "other_current_assets": null, "total_current_assets": 93925000, "net_ppe": null, "goodwill": 157121000, "intangible_assets": 33012999, "goodwill_and_intangibles": 190133999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6870884000, "total_assets": 6964809000, "short_term_debt": 31500000, "accounts_payable": 12195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31500000, "long_term_debt": 141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6045904000, "total_liabilities": 6077404000, "total_debt": 31641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222154000, "total_equity": 887405000, "shares_outstanding": 23430120, "operating_cash_flow": 26862000, "stock_based_compensation": 665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21511000, "dividends_paid": 6237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6101000, "free_cash_flow": 28287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11301000", "netIncome": "8706000", "grossProfit": "47323000", "depreciation": "None", "totalRevenue": "77593000", "costOfRevenue": "30270000", "interestIncome": "83926000", "incomeBeforeTax": "11301000", "interestExpense": "28676000", "operatingIncome": "11301000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2595000", "reportedCurrency": "USD", "netInterestIncome": "55250000", "nonInterestIncome": "None", "operatingExpenses": "36022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1688000", "netIncomeFromContinuingOperations": "8706000" }, "balance": { "goodwill": "157121000", "inventory": "None", "commonStock": "25817000", "currentDebt": "None", "investments": "None", "totalAssets": "6964809000", "longTermDebt": "141000", "shortTermDebt": "31500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "33012999", "reportedCurrency": "USD", "retainedEarnings": "222154000", "totalLiabilities": "6077404000", "otherCurrentAssets": "None", "totalCurrentAssets": "93925000", "currentLongTermDebt": "31500000", "longTermInvestments": "830499000", "shortTermInvestments": "327681000", "currentNetReceivables": "32958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6870884000", "currentAccountsPayable": "12195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51707000", "totalShareholderEquity": "887405000", "capitalLeaseObligations": "20066000", "otherCurrentLiabilities": "-12195000", "totalCurrentLiabilities": "31500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6045904000", "cashAndShortTermInvestments": "60967000", "commonStockSharesOutstanding": "23430120", "intangibleAssetsExcludingGoodwill": "33012999", "cashAndCashEquivalentsAtCarryingValue": "60967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8706000", "profitLoss": "None", "dividendPayout": "6237000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26862000", "capitalExpenditures": "1425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6101000", "cashflowFromInvestment": "21511000", "stockBasedCompensation": "665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 92417000, "cost_of_revenue": 30389000, "gross_profit": 62028000, "ebit": 26180000, "ebitda": 27615000, "pretax_income": 27019000, "tax_provision": 7572000, "net_income": 19447000, "net_income_to_common": 19447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46695000, "total_current_assets": 81781000, "total_assets": 6133896000, "short_term_debt": 20833000, "long_term_debt": 20222000, "total_debt": 41055000, "total_liabilities": 5319838000, "total_equity": 814058000, "shares_outstanding": 23430120, "goodwill_and_intangibles": 151277000 }, "cash_flow": { "operating_cash_flow": 13258000, "capital_expenditure": 1805000, "free_cash_flow": 15063000, "dividends_paid": 5082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123469, "ticker_id": 7189, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26180000", "ebitda": "27615000", "netIncome": "19447000", "grossProfit": "62028000", "depreciation": "None", "totalRevenue": "92417000", "costOfRevenue": "30389000", "interestIncome": "85140000", "incomeBeforeTax": "27019000", "interestExpense": "30389000", "operatingIncome": "26180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7572000", "reportedCurrency": "USD", "netInterestIncome": "54751000", "nonInterestIncome": "None", "operatingExpenses": "35848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "20026000", "netIncomeFromContinuingOperations": "19447000" }, "balance": { "goodwill": "136620000", "inventory": "None", "commonStock": "23567000", "currentDebt": "None", "investments": "None", "totalAssets": "6133896000", "longTermDebt": "20222000", "shortTermDebt": "20833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14657000", "reportedCurrency": "USD", "retainedEarnings": "219685000", "totalLiabilities": "5319838000", "otherCurrentAssets": "None", "totalCurrentAssets": "81781000", "currentLongTermDebt": "20833000", "longTermInvestments": "769045000", "shortTermInvestments": "5446000", "currentNetReceivables": "29640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5819154000", "currentAccountsPayable": "5214663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59377000", "totalShareholderEquity": "814058000", "capitalLeaseObligations": "18322000", "otherCurrentLiabilities": "10942000", "totalCurrentLiabilities": "5246438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73400000", "cashAndShortTermInvestments": "46695000", "commonStockSharesOutstanding": "23430120", "intangibleAssetsExcludingGoodwill": "14657000", "cashAndCashEquivalentsAtCarryingValue": "46695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19447000", "profitLoss": "None", "dividendPayout": "5082000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13258000", "capitalExpenditures": "1805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149330000", "cashflowFromInvestment": "-22179000", "stockBasedCompensation": "541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92417000, "cost_of_revenue": 30389000, "gross_profit": 62028000, "research_and_development": null, "selling_general_admin": 20026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26180000, "depreciation_amortisation": 1435000, "ebitda": 27615000, "interest_expense": 30389000, "interest_income": null, "other_non_operating": null, "pretax_income": 27019000, "tax_provision": 7572000, "effective_tax_rate": null, "net_income": 19447000, "net_income_continuing_ops": 19447000, "net_income_to_common": 19447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46695000, "short_term_investments": 5446000, "net_receivables": 29640000, "inventory": null, "other_current_assets": null, "total_current_assets": 81781000, "net_ppe": null, "goodwill": 136620000, "intangible_assets": 14657000, "goodwill_and_intangibles": 151277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5819154000, "total_assets": 6133896000, "short_term_debt": 20833000, "accounts_payable": 5214663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5246438000, "long_term_debt": 20222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73400000, "total_liabilities": 5319838000, "total_debt": 41055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219685000, "total_equity": 814058000, "shares_outstanding": 23430120, "operating_cash_flow": 13258000, "stock_based_compensation": 541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22179000, "dividends_paid": 5082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149330000, "free_cash_flow": 15063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26180000", "ebitda": "27615000", "netIncome": "19447000", "grossProfit": "62028000", "depreciation": "None", "totalRevenue": "92417000", "costOfRevenue": "30389000", "interestIncome": "85140000", "incomeBeforeTax": "27019000", "interestExpense": "30389000", "operatingIncome": "26180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7572000", "reportedCurrency": "USD", "netInterestIncome": "54751000", "nonInterestIncome": "None", "operatingExpenses": "35848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000", "sellingGeneralAndAdministrative": "20026000", "netIncomeFromContinuingOperations": "19447000" }, "balance": { "goodwill": "136620000", "inventory": "None", "commonStock": "23567000", "currentDebt": "None", "investments": "None", "totalAssets": "6133896000", "longTermDebt": "20222000", "shortTermDebt": "20833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14657000", "reportedCurrency": "USD", "retainedEarnings": "219685000", "totalLiabilities": "5319838000", "otherCurrentAssets": "None", "totalCurrentAssets": "81781000", "currentLongTermDebt": "20833000", "longTermInvestments": "769045000", "shortTermInvestments": "5446000", "currentNetReceivables": "29640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5819154000", "currentAccountsPayable": "5214663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59377000", "totalShareholderEquity": "814058000", "capitalLeaseObligations": "18322000", "otherCurrentLiabilities": "10942000", "totalCurrentLiabilities": "5246438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73400000", "cashAndShortTermInvestments": "46695000", "commonStockSharesOutstanding": "23430120", "intangibleAssetsExcludingGoodwill": "14657000", "cashAndCashEquivalentsAtCarryingValue": "46695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19447000", "profitLoss": "None", "dividendPayout": "5082000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13258000", "capitalExpenditures": "1805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149330000", "cashflowFromInvestment": "-22179000", "stockBasedCompensation": "541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 94021000, "cost_of_revenue": 32803000, "gross_profit": 61218000, "ebit": 24264000, "ebitda": 26440000, "pretax_income": 24264000, "tax_provision": 5967000, "net_income": 18297000, "net_income_to_common": 18297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42749000, "total_current_assets": 461788000, "total_assets": 6267349000, "short_term_debt": null, "long_term_debt": 57453000, "total_debt": 57453000, "total_liabilities": 5471026000, "total_equity": 796323000, "shares_outstanding": 19356000, "goodwill_and_intangibles": 152206000 }, "cash_flow": { "operating_cash_flow": 26275000, "capital_expenditure": 1946000, "free_cash_flow": 28221000, "dividends_paid": 4551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123471, "ticker_id": 7189, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24264000", "ebitda": "26440000", "netIncome": "18297000", "grossProfit": "61218000", "depreciation": "None", "totalRevenue": "94021000", "costOfRevenue": "32803000", "interestIncome": "86866000", "incomeBeforeTax": "24264000", "interestExpense": "33237000", "operatingIncome": "24264000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5967000", "reportedCurrency": "USD", "netInterestIncome": "53629000", "nonInterestIncome": "None", "operatingExpenses": "36954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176000", "sellingGeneralAndAdministrative": "21363000", "netIncomeFromContinuingOperations": "18297000" }, "balance": { "goodwill": "136620000", "inventory": "None", "commonStock": "23551000", "currentDebt": "None", "investments": "None", "totalAssets": "6267349000", "longTermDebt": "57453000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15586000", "reportedCurrency": "USD", "retainedEarnings": "205320000", "totalLiabilities": "5471026000", "otherCurrentAssets": "-239598000", "totalCurrentAssets": "461788000", "currentLongTermDebt": "0", "longTermInvestments": "781888000", "shortTermInvestments": "389334000", "currentNetReceivables": "29705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5805561000", "currentAccountsPayable": "16460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76380000", "totalShareholderEquity": "796323000", "capitalLeaseObligations": "18927000", "otherCurrentLiabilities": "5342720000", "totalCurrentLiabilities": "5359180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111846000", "cashAndShortTermInvestments": "42749000", "commonStockSharesOutstanding": "19356000", "intangibleAssetsExcludingGoodwill": "15586000", "cashAndCashEquivalentsAtCarryingValue": "42749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18297000", "profitLoss": "None", "dividendPayout": "4551000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26275000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108497000", "cashflowFromInvestment": "2546000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94021000, "cost_of_revenue": 32803000, "gross_profit": 61218000, "research_and_development": null, "selling_general_admin": 21363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24264000, "depreciation_amortisation": 2176000, "ebitda": 26440000, "interest_expense": 33237000, "interest_income": null, "other_non_operating": null, "pretax_income": 24264000, "tax_provision": 5967000, "effective_tax_rate": null, "net_income": 18297000, "net_income_continuing_ops": 18297000, "net_income_to_common": 18297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42749000, "short_term_investments": 389334000, "net_receivables": 29705000, "inventory": null, "other_current_assets": null, "total_current_assets": 461788000, "net_ppe": null, "goodwill": 136620000, "intangible_assets": 15586000, "goodwill_and_intangibles": 152206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5805561000, "total_assets": 6267349000, "short_term_debt": null, "accounts_payable": 16460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5359180000, "long_term_debt": 57453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111846000, "total_liabilities": 5471026000, "total_debt": 57453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205320000, "total_equity": 796323000, "shares_outstanding": 19356000, "operating_cash_flow": 26275000, "stock_based_compensation": 914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2546000, "dividends_paid": 4551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108497000, "free_cash_flow": 28221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24264000", "ebitda": "26440000", "netIncome": "18297000", "grossProfit": "61218000", "depreciation": "None", "totalRevenue": "94021000", "costOfRevenue": "32803000", "interestIncome": "86866000", "incomeBeforeTax": "24264000", "interestExpense": "33237000", "operatingIncome": "24264000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5967000", "reportedCurrency": "USD", "netInterestIncome": "53629000", "nonInterestIncome": "None", "operatingExpenses": "36954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176000", "sellingGeneralAndAdministrative": "21363000", "netIncomeFromContinuingOperations": "18297000" }, "balance": { "goodwill": "136620000", "inventory": "None", "commonStock": "23551000", "currentDebt": "None", "investments": "None", "totalAssets": "6267349000", "longTermDebt": "57453000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15586000", "reportedCurrency": "USD", "retainedEarnings": "205320000", "totalLiabilities": "5471026000", "otherCurrentAssets": "-239598000", "totalCurrentAssets": "461788000", "currentLongTermDebt": "0", "longTermInvestments": "781888000", "shortTermInvestments": "389334000", "currentNetReceivables": "29705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5805561000", "currentAccountsPayable": "16460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76380000", "totalShareholderEquity": "796323000", "capitalLeaseObligations": "18927000", "otherCurrentLiabilities": "5342720000", "totalCurrentLiabilities": "5359180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111846000", "cashAndShortTermInvestments": "42749000", "commonStockSharesOutstanding": "19356000", "intangibleAssetsExcludingGoodwill": "15586000", "cashAndCashEquivalentsAtCarryingValue": "42749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18297000", "profitLoss": "None", "dividendPayout": "4551000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26275000", "capitalExpenditures": "1946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108497000", "cashflowFromInvestment": "2546000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4551000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 85542000, "cost_of_revenue": 34083000, "gross_profit": 51459000, "ebit": 4282000, "ebitda": 6243000, "pretax_income": 4282000, "tax_provision": -480000, "net_income": 4762000, "net_income_to_common": 4762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75499000, "total_current_assets": 508790000, "total_assets": 6354543000, "short_term_debt": 20000000, "long_term_debt": 57686000, "total_debt": 77686000, "total_liabilities": 5578835000, "total_equity": 775708000, "shares_outstanding": 19356000, "goodwill_and_intangibles": 152004000 }, "cash_flow": { "operating_cash_flow": 28973000, "capital_expenditure": 1763000, "free_cash_flow": 30736000, "dividends_paid": 4657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123472, "ticker_id": 7189, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4282000", "ebitda": "6243000", "netIncome": "4762000", "grossProfit": "51459000", "depreciation": "None", "totalRevenue": "85542000", "costOfRevenue": "34083000", "interestIncome": "80020000", "incomeBeforeTax": "4282000", "interestExpense": "31814000", "operatingIncome": "4282000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-480000", "reportedCurrency": "USD", "netInterestIncome": "48206000", "nonInterestIncome": "None", "operatingExpenses": "47177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "21747000", "netIncomeFromContinuingOperations": "4762000" }, "balance": { "goodwill": "135473000", "inventory": "None", "commonStock": "23419000", "currentDebt": "None", "investments": "None", "totalAssets": "6354543000", "longTermDebt": "57686000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16531000", "reportedCurrency": "USD", "retainedEarnings": "191574000", "totalLiabilities": "5578835000", "otherCurrentAssets": "None", "totalCurrentAssets": "508790000", "currentLongTermDebt": "0", "longTermInvestments": "769211000", "shortTermInvestments": "404745000", "currentNetReceivables": "28546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5845753000", "currentAccountsPayable": "13421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76019000", "totalShareholderEquity": "775708000", "capitalLeaseObligations": "18333000", "otherCurrentLiabilities": "5449664000", "totalCurrentLiabilities": "5463085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115750000", "cashAndShortTermInvestments": "75499000", "commonStockSharesOutstanding": "19356000", "intangibleAssetsExcludingGoodwill": "16531000", "cashAndCashEquivalentsAtCarryingValue": "75499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000", "profitLoss": "None", "dividendPayout": "4657000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28973000", "capitalExpenditures": "1763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61523000", "cashflowFromInvestment": "139095000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85542000, "cost_of_revenue": 34083000, "gross_profit": 51459000, "research_and_development": null, "selling_general_admin": 21747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4282000, "depreciation_amortisation": 1961000, "ebitda": 6243000, "interest_expense": 31814000, "interest_income": null, "other_non_operating": null, "pretax_income": 4282000, "tax_provision": -480000, "effective_tax_rate": null, "net_income": 4762000, "net_income_continuing_ops": 4762000, "net_income_to_common": 4762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75499000, "short_term_investments": 404745000, "net_receivables": 28546000, "inventory": null, "other_current_assets": null, "total_current_assets": 508790000, "net_ppe": null, "goodwill": 135473000, "intangible_assets": 16531000, "goodwill_and_intangibles": 152004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5845753000, "total_assets": 6354543000, "short_term_debt": 20000000, "accounts_payable": 13421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5463085000, "long_term_debt": 57686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115750000, "total_liabilities": 5578835000, "total_debt": 77686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191574000, "total_equity": 775708000, "shares_outstanding": 19356000, "operating_cash_flow": 28973000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 139095000, "dividends_paid": 4657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61523000, "free_cash_flow": 30736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4282000", "ebitda": "6243000", "netIncome": "4762000", "grossProfit": "51459000", "depreciation": "None", "totalRevenue": "85542000", "costOfRevenue": "34083000", "interestIncome": "80020000", "incomeBeforeTax": "4282000", "interestExpense": "31814000", "operatingIncome": "4282000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-480000", "reportedCurrency": "USD", "netInterestIncome": "48206000", "nonInterestIncome": "None", "operatingExpenses": "47177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1961000", "sellingGeneralAndAdministrative": "21747000", "netIncomeFromContinuingOperations": "4762000" }, "balance": { "goodwill": "135473000", "inventory": "None", "commonStock": "23419000", "currentDebt": "None", "investments": "None", "totalAssets": "6354543000", "longTermDebt": "57686000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16531000", "reportedCurrency": "USD", "retainedEarnings": "191574000", "totalLiabilities": "5578835000", "otherCurrentAssets": "None", "totalCurrentAssets": "508790000", "currentLongTermDebt": "0", "longTermInvestments": "769211000", "shortTermInvestments": "404745000", "currentNetReceivables": "28546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5845753000", "currentAccountsPayable": "13421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76019000", "totalShareholderEquity": "775708000", "capitalLeaseObligations": "18333000", "otherCurrentLiabilities": "5449664000", "totalCurrentLiabilities": "5463085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115750000", "cashAndShortTermInvestments": "75499000", "commonStockSharesOutstanding": "19356000", "intangibleAssetsExcludingGoodwill": "16531000", "cashAndCashEquivalentsAtCarryingValue": "75499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000", "profitLoss": "None", "dividendPayout": "4657000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28973000", "capitalExpenditures": "1763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61523000", "cashflowFromInvestment": "139095000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 76278000, "cost_of_revenue": 29536000, "gross_profit": 46742000, "ebit": 16805000, "ebitda": 18411000, "pretax_income": 16805000, "tax_provision": 3063000, "net_income": 13742000, "net_income_to_common": 13742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64568000, "total_current_assets": 350324000, "total_assets": 5546026000, "short_term_debt": 25000000, "long_term_debt": 66049000, "total_debt": 91049000, "total_liabilities": 4878093000, "total_equity": 667933000, "shares_outstanding": 19356000, "goodwill_and_intangibles": 133974000 }, "cash_flow": { "operating_cash_flow": 11529000, "capital_expenditure": 2720000, "free_cash_flow": 14249000, "dividends_paid": 3870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123473, "ticker_id": 7189, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16805000", "ebitda": "18411000", "netIncome": "13742000", "grossProfit": "46742000", "depreciation": "None", "totalRevenue": "76278000", "costOfRevenue": "29536000", "interestIncome": "71744000", "incomeBeforeTax": "16805000", "interestExpense": "29235000", "operatingIncome": "16805000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3063000", "reportedCurrency": "USD", "netInterestIncome": "42509000", "nonInterestIncome": "None", "operatingExpenses": "29937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "17299000", "netIncomeFromContinuingOperations": "13742000" }, "balance": { "goodwill": "128160000", "inventory": "None", "commonStock": "19803000", "currentDebt": "None", "investments": "None", "totalAssets": "5546026000", "longTermDebt": "66049000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5814000", "reportedCurrency": "USD", "retainedEarnings": "191469000", "totalLiabilities": "4878093000", "otherCurrentAssets": "None", "totalCurrentAssets": "350324000", "currentLongTermDebt": "25000000", "longTermInvestments": "634044000", "shortTermInvestments": "258493000", "currentNetReceivables": "27263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5195702000", "currentAccountsPayable": "12900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103841000", "totalShareholderEquity": "667933000", "capitalLeaseObligations": "12792000", "otherCurrentLiabilities": "4732202000", "totalCurrentLiabilities": "4770102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107991000", "cashAndShortTermInvestments": "64568000", "commonStockSharesOutstanding": "19356000", "intangibleAssetsExcludingGoodwill": "5814000", "cashAndCashEquivalentsAtCarryingValue": "64568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13742000", "profitLoss": "None", "dividendPayout": "3870000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11529000", "capitalExpenditures": "2720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61454000", "cashflowFromInvestment": "-36293000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76278000, "cost_of_revenue": 29536000, "gross_profit": 46742000, "research_and_development": null, "selling_general_admin": 17299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16805000, "depreciation_amortisation": 1606000, "ebitda": 18411000, "interest_expense": 29235000, "interest_income": null, "other_non_operating": null, "pretax_income": 16805000, "tax_provision": 3063000, "effective_tax_rate": null, "net_income": 13742000, "net_income_continuing_ops": 13742000, "net_income_to_common": 13742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64568000, "short_term_investments": 258493000, "net_receivables": 27263000, "inventory": null, "other_current_assets": null, "total_current_assets": 350324000, "net_ppe": null, "goodwill": 128160000, "intangible_assets": 5814000, "goodwill_and_intangibles": 133974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5195702000, "total_assets": 5546026000, "short_term_debt": 25000000, "accounts_payable": 12900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4770102000, "long_term_debt": 66049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107991000, "total_liabilities": 4878093000, "total_debt": 91049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191469000, "total_equity": 667933000, "shares_outstanding": 19356000, "operating_cash_flow": 11529000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36293000, "dividends_paid": 3870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61454000, "free_cash_flow": 14249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16805000", "ebitda": "18411000", "netIncome": "13742000", "grossProfit": "46742000", "depreciation": "None", "totalRevenue": "76278000", "costOfRevenue": "29536000", "interestIncome": "71744000", "incomeBeforeTax": "16805000", "interestExpense": "29235000", "operatingIncome": "16805000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3063000", "reportedCurrency": "USD", "netInterestIncome": "42509000", "nonInterestIncome": "None", "operatingExpenses": "29937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "17299000", "netIncomeFromContinuingOperations": "13742000" }, "balance": { "goodwill": "128160000", "inventory": "None", "commonStock": "19803000", "currentDebt": "None", "investments": "None", "totalAssets": "5546026000", "longTermDebt": "66049000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5814000", "reportedCurrency": "USD", "retainedEarnings": "191469000", "totalLiabilities": "4878093000", "otherCurrentAssets": "None", "totalCurrentAssets": "350324000", "currentLongTermDebt": "25000000", "longTermInvestments": "634044000", "shortTermInvestments": "258493000", "currentNetReceivables": "27263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5195702000", "currentAccountsPayable": "12900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103841000", "totalShareholderEquity": "667933000", "capitalLeaseObligations": "12792000", "otherCurrentLiabilities": "4732202000", "totalCurrentLiabilities": "4770102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107991000", "cashAndShortTermInvestments": "64568000", "commonStockSharesOutstanding": "19356000", "intangibleAssetsExcludingGoodwill": "5814000", "cashAndCashEquivalentsAtCarryingValue": "64568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13742000", "profitLoss": "None", "dividendPayout": "3870000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11529000", "capitalExpenditures": "2720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61454000", "cashflowFromInvestment": "-36293000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 78754000, "cost_of_revenue": 32993000, "gross_profit": 45761000, "ebit": 16183000, "ebitda": 17898000, "pretax_income": 16183000, "tax_provision": 2951000, "net_income": 13232000, "net_income_to_common": 13232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51492000, "total_current_assets": 338815000, "total_assets": 5470936000, "short_term_debt": 2000000, "long_term_debt": 66281000, "total_debt": 68281000, "total_liabilities": 4815918000, "total_equity": 655018000, "shares_outstanding": 18338000, "goodwill_and_intangibles": 134402000 }, "cash_flow": { "operating_cash_flow": 4096000, "capital_expenditure": 6252000, "free_cash_flow": 10348000, "dividends_paid": 3869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123474, "ticker_id": 7189, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16183000", "ebitda": "17898000", "netIncome": "13232000", "grossProfit": "45761000", "depreciation": "None", "totalRevenue": "78754000", "costOfRevenue": "32993000", "interestIncome": "73312000", "incomeBeforeTax": "16183000", "interestExpense": "32032000", "operatingIncome": "16183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2951000", "reportedCurrency": "USD", "netInterestIncome": "41280000", "nonInterestIncome": "None", "operatingExpenses": "29578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1715000", "sellingGeneralAndAdministrative": "17790000", "netIncomeFromContinuingOperations": "13232000" }, "balance": { "goodwill": "128160000", "inventory": "None", "commonStock": "19797000", "currentDebt": "None", "investments": "None", "totalAssets": "5470936000", "longTermDebt": "66281000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6242000", "reportedCurrency": "USD", "retainedEarnings": "181597000", "totalLiabilities": "4815918000", "otherCurrentAssets": "None", "totalCurrentAssets": "338815000", "currentLongTermDebt": "2000000", "longTermInvestments": "643352000", "shortTermInvestments": "260477000", "currentNetReceivables": "26846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132121000", "currentAccountsPayable": "13484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79436000", "totalShareholderEquity": "655018000", "capitalLeaseObligations": "11155000", "otherCurrentLiabilities": "4689927000", "totalCurrentLiabilities": "4705411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110507000", "cashAndShortTermInvestments": "51492000", "commonStockSharesOutstanding": "18338000", "intangibleAssetsExcludingGoodwill": "6242000", "cashAndCashEquivalentsAtCarryingValue": "51492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13232000", "profitLoss": "None", "dividendPayout": "3869000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4096000", "capitalExpenditures": "6252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56833000", "cashflowFromInvestment": "-21094000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78754000, "cost_of_revenue": 32993000, "gross_profit": 45761000, "research_and_development": null, "selling_general_admin": 17790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16183000, "depreciation_amortisation": 1715000, "ebitda": 17898000, "interest_expense": 32032000, "interest_income": null, "other_non_operating": null, "pretax_income": 16183000, "tax_provision": 2951000, "effective_tax_rate": null, "net_income": 13232000, "net_income_continuing_ops": 13232000, "net_income_to_common": 13232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51492000, "short_term_investments": 260477000, "net_receivables": 26846000, "inventory": null, "other_current_assets": null, "total_current_assets": 338815000, "net_ppe": null, "goodwill": 128160000, "intangible_assets": 6242000, "goodwill_and_intangibles": 134402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5132121000, "total_assets": 5470936000, "short_term_debt": 2000000, "accounts_payable": 13484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4705411000, "long_term_debt": 66281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110507000, "total_liabilities": 4815918000, "total_debt": 68281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181597000, "total_equity": 655018000, "shares_outstanding": 18338000, "operating_cash_flow": 4096000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21094000, "dividends_paid": 3869000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56833000, "free_cash_flow": 10348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16183000", "ebitda": "17898000", "netIncome": "13232000", "grossProfit": "45761000", "depreciation": "None", "totalRevenue": "78754000", "costOfRevenue": "32993000", "interestIncome": "73312000", "incomeBeforeTax": "16183000", "interestExpense": "32032000", "operatingIncome": "16183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2951000", "reportedCurrency": "USD", "netInterestIncome": "41280000", "nonInterestIncome": "None", "operatingExpenses": "29578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1715000", "sellingGeneralAndAdministrative": "17790000", "netIncomeFromContinuingOperations": "13232000" }, "balance": { "goodwill": "128160000", "inventory": "None", "commonStock": "19797000", "currentDebt": "None", "investments": "None", "totalAssets": "5470936000", "longTermDebt": "66281000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6242000", "reportedCurrency": "USD", "retainedEarnings": "181597000", "totalLiabilities": "4815918000", "otherCurrentAssets": "None", "totalCurrentAssets": "338815000", "currentLongTermDebt": "2000000", "longTermInvestments": "643352000", "shortTermInvestments": "260477000", "currentNetReceivables": "26846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5132121000", "currentAccountsPayable": "13484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79436000", "totalShareholderEquity": "655018000", "capitalLeaseObligations": "11155000", "otherCurrentLiabilities": "4689927000", "totalCurrentLiabilities": "4705411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110507000", "cashAndShortTermInvestments": "51492000", "commonStockSharesOutstanding": "18338000", "intangibleAssetsExcludingGoodwill": "6242000", "cashAndCashEquivalentsAtCarryingValue": "51492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13232000", "profitLoss": "None", "dividendPayout": "3869000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4096000", "capitalExpenditures": "6252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56833000", "cashflowFromInvestment": "-21094000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3869000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 78448000, "cost_of_revenue": 34188000, "gross_profit": 44260000, "ebit": 14872000, "ebitda": 16611000, "pretax_income": 14872000, "tax_provision": 2571000, "net_income": 12301000, "net_income_to_common": 12301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76841000, "total_current_assets": 359800000, "total_assets": 5527025000, "short_term_debt": 114097000, "long_term_debt": 66511000, "total_debt": 180608000, "total_liabilities": 4953966000, "total_equity": 573059000, "shares_outstanding": 16605000, "goodwill_and_intangibles": 134873000 }, "cash_flow": { "operating_cash_flow": 16850000, "capital_expenditure": 18000, "free_cash_flow": 16868000, "dividends_paid": 3323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123476, "ticker_id": 7189, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14872000", "ebitda": "16611000", "netIncome": "12301000", "grossProfit": "44260000", "depreciation": "None", "totalRevenue": "78448000", "costOfRevenue": "34188000", "interestIncome": "73841000", "incomeBeforeTax": "14872000", "interestExpense": "33672000", "operatingIncome": "14872000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2571000", "reportedCurrency": "USD", "netInterestIncome": "40169000", "nonInterestIncome": "None", "operatingExpenses": "29388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1739000", "sellingGeneralAndAdministrative": "17306000", "netIncomeFromContinuingOperations": "12301000" }, "balance": { "goodwill": "128160000", "inventory": "-171962000", "commonStock": "17061000", "currentDebt": "None", "investments": "None", "totalAssets": "5527025000", "longTermDebt": "66511000", "shortTermDebt": "114097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6713000", "reportedCurrency": "USD", "retainedEarnings": "172234000", "totalLiabilities": "4953966000", "otherCurrentAssets": "258674000", "totalCurrentAssets": "359800000", "currentLongTermDebt": "114097000", "longTermInvestments": "642291000", "shortTermInvestments": "255673000", "currentNetReceivables": "27286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5167225000", "currentAccountsPayable": "18995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191485000", "totalShareholderEquity": "573059000", "capitalLeaseObligations": "10877000", "otherCurrentLiabilities": "4706764000", "totalCurrentLiabilities": "4839856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114110000", "cashAndShortTermInvestments": "76841000", "commonStockSharesOutstanding": "16605000", "intangibleAssetsExcludingGoodwill": "6713000", "cashAndCashEquivalentsAtCarryingValue": "76841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12301000", "profitLoss": "None", "dividendPayout": "3323000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16850000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120569000", "cashflowFromInvestment": "-98750000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78448000, "cost_of_revenue": 34188000, "gross_profit": 44260000, "research_and_development": null, "selling_general_admin": 17306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14872000, "depreciation_amortisation": 1739000, "ebitda": 16611000, "interest_expense": 33672000, "interest_income": null, "other_non_operating": null, "pretax_income": 14872000, "tax_provision": 2571000, "effective_tax_rate": null, "net_income": 12301000, "net_income_continuing_ops": 12301000, "net_income_to_common": 12301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76841000, "short_term_investments": 255673000, "net_receivables": 27286000, "inventory": -171962000, "other_current_assets": null, "total_current_assets": 359800000, "net_ppe": null, "goodwill": 128160000, "intangible_assets": 6713000, "goodwill_and_intangibles": 134873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5167225000, "total_assets": 5527025000, "short_term_debt": 114097000, "accounts_payable": 18995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4839856000, "long_term_debt": 66511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114110000, "total_liabilities": 4953966000, "total_debt": 180608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172234000, "total_equity": 573059000, "shares_outstanding": 16605000, "operating_cash_flow": 16850000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98750000, "dividends_paid": 3323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120569000, "free_cash_flow": 16868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14872000", "ebitda": "16611000", "netIncome": "12301000", "grossProfit": "44260000", "depreciation": "None", "totalRevenue": "78448000", "costOfRevenue": "34188000", "interestIncome": "73841000", "incomeBeforeTax": "14872000", "interestExpense": "33672000", "operatingIncome": "14872000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2571000", "reportedCurrency": "USD", "netInterestIncome": "40169000", "nonInterestIncome": "None", "operatingExpenses": "29388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1739000", "sellingGeneralAndAdministrative": "17306000", "netIncomeFromContinuingOperations": "12301000" }, "balance": { "goodwill": "128160000", "inventory": "-171962000", "commonStock": "17061000", "currentDebt": "None", "investments": "None", "totalAssets": "5527025000", "longTermDebt": "66511000", "shortTermDebt": "114097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6713000", "reportedCurrency": "USD", "retainedEarnings": "172234000", "totalLiabilities": "4953966000", "otherCurrentAssets": "258674000", "totalCurrentAssets": "359800000", "currentLongTermDebt": "114097000", "longTermInvestments": "642291000", "shortTermInvestments": "255673000", "currentNetReceivables": "27286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5167225000", "currentAccountsPayable": "18995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191485000", "totalShareholderEquity": "573059000", "capitalLeaseObligations": "10877000", "otherCurrentLiabilities": "4706764000", "totalCurrentLiabilities": "4839856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114110000", "cashAndShortTermInvestments": "76841000", "commonStockSharesOutstanding": "16605000", "intangibleAssetsExcludingGoodwill": "6713000", "cashAndCashEquivalentsAtCarryingValue": "76841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12301000", "profitLoss": "None", "dividendPayout": "3323000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16850000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120569000", "cashflowFromInvestment": "-98750000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 76016000, "cost_of_revenue": 34077000, "gross_profit": 41939000, "ebit": 14267000, "ebitda": 15978000, "pretax_income": 14267000, "tax_provision": 2496000, "net_income": 11771000, "net_income_to_common": 11771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62533000, "total_current_assets": 298277000, "total_assets": 5391749000, "short_term_debt": 200000000, "long_term_debt": 66740000, "total_debt": 266740000, "total_liabilities": 4832063000, "total_equity": 559686000, "shares_outstanding": 16605000, "goodwill_and_intangibles": 132657000 }, "cash_flow": { "operating_cash_flow": 18033000, "capital_expenditure": 295000, "free_cash_flow": 18328000, "dividends_paid": 3316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123477, "ticker_id": 7189, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14267000", "ebitda": "15978000", "netIncome": "11771000", "grossProfit": "41939000", "depreciation": "None", "totalRevenue": "76016000", "costOfRevenue": "34077000", "interestIncome": "71239000", "incomeBeforeTax": "14267000", "interestExpense": "32473000", "operatingIncome": "14267000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2496000", "reportedCurrency": "USD", "netInterestIncome": "38766000", "nonInterestIncome": "None", "operatingExpenses": "27672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000", "sellingGeneralAndAdministrative": "16765000", "netIncomeFromContinuingOperations": "11771000" }, "balance": { "goodwill": "127031000", "inventory": "-69474000", "commonStock": "17051000", "currentDebt": "None", "investments": "None", "totalAssets": "5391749000", "longTermDebt": "66740000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5626000", "reportedCurrency": "USD", "retainedEarnings": "163256000", "totalLiabilities": "4832063000", "otherCurrentAssets": "133548000", "totalCurrentAssets": "298277000", "currentLongTermDebt": "200000000", "longTermInvestments": "601683000", "shortTermInvestments": "208363000", "currentNetReceivables": "27381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5093472000", "currentAccountsPayable": "18139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278218000", "totalShareholderEquity": "559686000", "capitalLeaseObligations": "11478000", "otherCurrentLiabilities": "4497011000", "totalCurrentLiabilities": "4715150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116913000", "cashAndShortTermInvestments": "62533000", "commonStockSharesOutstanding": "16605000", "intangibleAssetsExcludingGoodwill": "5626000", "cashAndCashEquivalentsAtCarryingValue": "62533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11771000", "profitLoss": "None", "dividendPayout": "3316000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18033000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42760000", "cashflowFromInvestment": "-23152000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76016000, "cost_of_revenue": 34077000, "gross_profit": 41939000, "research_and_development": null, "selling_general_admin": 16765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14267000, "depreciation_amortisation": 1711000, "ebitda": 15978000, "interest_expense": 32473000, "interest_income": null, "other_non_operating": null, "pretax_income": 14267000, "tax_provision": 2496000, "effective_tax_rate": null, "net_income": 11771000, "net_income_continuing_ops": 11771000, "net_income_to_common": 11771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62533000, "short_term_investments": 208363000, "net_receivables": 27381000, "inventory": -69474000, "other_current_assets": null, "total_current_assets": 298277000, "net_ppe": null, "goodwill": 127031000, "intangible_assets": 5626000, "goodwill_and_intangibles": 132657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5093472000, "total_assets": 5391749000, "short_term_debt": 200000000, "accounts_payable": 18139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4715150000, "long_term_debt": 66740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116913000, "total_liabilities": 4832063000, "total_debt": 266740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163256000, "total_equity": 559686000, "shares_outstanding": 16605000, "operating_cash_flow": 18033000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23152000, "dividends_paid": 3316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42760000, "free_cash_flow": 18328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14267000", "ebitda": "15978000", "netIncome": "11771000", "grossProfit": "41939000", "depreciation": "None", "totalRevenue": "76016000", "costOfRevenue": "34077000", "interestIncome": "71239000", "incomeBeforeTax": "14267000", "interestExpense": "32473000", "operatingIncome": "14267000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2496000", "reportedCurrency": "USD", "netInterestIncome": "38766000", "nonInterestIncome": "None", "operatingExpenses": "27672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000", "sellingGeneralAndAdministrative": "16765000", "netIncomeFromContinuingOperations": "11771000" }, "balance": { "goodwill": "127031000", "inventory": "-69474000", "commonStock": "17051000", "currentDebt": "None", "investments": "None", "totalAssets": "5391749000", "longTermDebt": "66740000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5626000", "reportedCurrency": "USD", "retainedEarnings": "163256000", "totalLiabilities": "4832063000", "otherCurrentAssets": "133548000", "totalCurrentAssets": "298277000", "currentLongTermDebt": "200000000", "longTermInvestments": "601683000", "shortTermInvestments": "208363000", "currentNetReceivables": "27381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5093472000", "currentAccountsPayable": "18139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278218000", "totalShareholderEquity": "559686000", "capitalLeaseObligations": "11478000", "otherCurrentLiabilities": "4497011000", "totalCurrentLiabilities": "4715150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116913000", "cashAndShortTermInvestments": "62533000", "commonStockSharesOutstanding": "16605000", "intangibleAssetsExcludingGoodwill": "5626000", "cashAndCashEquivalentsAtCarryingValue": "62533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11771000", "profitLoss": "None", "dividendPayout": "3316000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18033000", "capitalExpenditures": "295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42760000", "cashflowFromInvestment": "-23152000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 73494000, "cost_of_revenue": 30798000, "gross_profit": 42696000, "ebit": 14710000, "ebitda": 16374000, "pretax_income": 14710000, "tax_provision": 2577000, "net_income": 12133000, "net_income_to_common": 12133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65163000, "total_current_assets": 310201000, "total_assets": 5330379000, "short_term_debt": 271849000, "long_term_debt": 66969000, "total_debt": 338818000, "total_liabilities": 4779411000, "total_equity": 550968000, "shares_outstanding": 16613000, "goodwill_and_intangibles": 133082000 }, "cash_flow": { "operating_cash_flow": 12409000, "capital_expenditure": 351000, "free_cash_flow": 12760000, "dividends_paid": 3314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123478, "ticker_id": 7189, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14710000", "ebitda": "16374000", "netIncome": "12133000", "grossProfit": "42696000", "depreciation": "None", "totalRevenue": "73494000", "costOfRevenue": "30798000", "interestIncome": "68191000", "incomeBeforeTax": "14710000", "interestExpense": "31735000", "operatingIncome": "14710000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2577000", "reportedCurrency": "USD", "netInterestIncome": "36456000", "nonInterestIncome": "None", "operatingExpenses": "27986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000", "sellingGeneralAndAdministrative": "16407000", "netIncomeFromContinuingOperations": "12133000" }, "balance": { "goodwill": "127031000", "inventory": "-60768000", "commonStock": "17006000", "currentDebt": "None", "investments": "None", "totalAssets": "5330379000", "longTermDebt": "66969000", "shortTermDebt": "271849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6051000", "reportedCurrency": "USD", "retainedEarnings": "154801000", "totalLiabilities": "4779411000", "otherCurrentAssets": "100170000", "totalCurrentAssets": "310201000", "currentLongTermDebt": "271849000", "longTermInvestments": "615061000", "shortTermInvestments": "218063000", "currentNetReceivables": "26975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5020178000", "currentAccountsPayable": "16330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350674000", "totalShareholderEquity": "550968000", "capitalLeaseObligations": "11856000", "otherCurrentLiabilities": "4379105000", "totalCurrentLiabilities": "4667284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112127000", "cashAndShortTermInvestments": "65163000", "commonStockSharesOutstanding": "16613000", "intangibleAssetsExcludingGoodwill": "6051000", "cashAndCashEquivalentsAtCarryingValue": "65163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12133000", "profitLoss": "None", "dividendPayout": "3314000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12409000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24659000", "cashflowFromInvestment": "-65746000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73494000, "cost_of_revenue": 30798000, "gross_profit": 42696000, "research_and_development": null, "selling_general_admin": 16407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14710000, "depreciation_amortisation": 1664000, "ebitda": 16374000, "interest_expense": 31735000, "interest_income": null, "other_non_operating": null, "pretax_income": 14710000, "tax_provision": 2577000, "effective_tax_rate": null, "net_income": 12133000, "net_income_continuing_ops": 12133000, "net_income_to_common": 12133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65163000, "short_term_investments": 218063000, "net_receivables": 26975000, "inventory": -60768000, "other_current_assets": null, "total_current_assets": 310201000, "net_ppe": null, "goodwill": 127031000, "intangible_assets": 6051000, "goodwill_and_intangibles": 133082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5020178000, "total_assets": 5330379000, "short_term_debt": 271849000, "accounts_payable": 16330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4667284000, "long_term_debt": 66969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112127000, "total_liabilities": 4779411000, "total_debt": 338818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154801000, "total_equity": 550968000, "shares_outstanding": 16613000, "operating_cash_flow": 12409000, "stock_based_compensation": 284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65746000, "dividends_paid": 3314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24659000, "free_cash_flow": 12760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14710000", "ebitda": "16374000", "netIncome": "12133000", "grossProfit": "42696000", "depreciation": "None", "totalRevenue": "73494000", "costOfRevenue": "30798000", "interestIncome": "68191000", "incomeBeforeTax": "14710000", "interestExpense": "31735000", "operatingIncome": "14710000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2577000", "reportedCurrency": "USD", "netInterestIncome": "36456000", "nonInterestIncome": "None", "operatingExpenses": "27986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1664000", "sellingGeneralAndAdministrative": "16407000", "netIncomeFromContinuingOperations": "12133000" }, "balance": { "goodwill": "127031000", "inventory": "-60768000", "commonStock": "17006000", "currentDebt": "None", "investments": "None", "totalAssets": "5330379000", "longTermDebt": "66969000", "shortTermDebt": "271849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6051000", "reportedCurrency": "USD", "retainedEarnings": "154801000", "totalLiabilities": "4779411000", "otherCurrentAssets": "100170000", "totalCurrentAssets": "310201000", "currentLongTermDebt": "271849000", "longTermInvestments": "615061000", "shortTermInvestments": "218063000", "currentNetReceivables": "26975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5020178000", "currentAccountsPayable": "16330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "350674000", "totalShareholderEquity": "550968000", "capitalLeaseObligations": "11856000", "otherCurrentLiabilities": "4379105000", "totalCurrentLiabilities": "4667284000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112127000", "cashAndShortTermInvestments": "65163000", "commonStockSharesOutstanding": "16613000", "intangibleAssetsExcludingGoodwill": "6051000", "cashAndCashEquivalentsAtCarryingValue": "65163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12133000", "profitLoss": "None", "dividendPayout": "3314000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12409000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24659000", "cashflowFromInvestment": "-65746000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 70792000, "cost_of_revenue": 29338000, "gross_profit": 41454000, "ebit": 14392000, "ebitda": 16184000, "pretax_income": 14392000, "tax_provision": 2294000, "net_income": 12098000, "net_income_to_common": 12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80103000, "total_current_assets": 329478000, "total_assets": 5290792000, "short_term_debt": 241532000, "long_term_debt": 102160000, "total_debt": 343692000, "total_liabilities": 4748442000, "total_equity": 542350000, "shares_outstanding": 16574000, "goodwill_and_intangibles": 133510000 }, "cash_flow": { "operating_cash_flow": 15533000, "capital_expenditure": 63000, "free_cash_flow": 15596000, "dividends_paid": 3315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123479, "ticker_id": 7189, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14392000", "ebitda": "16184000", "netIncome": "12098000", "grossProfit": "41454000", "depreciation": "None", "totalRevenue": "70792000", "costOfRevenue": "29338000", "interestIncome": "66117000", "incomeBeforeTax": "14392000", "interestExpense": "29117000", "operatingIncome": "14392000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2294000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "27062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1792000", "sellingGeneralAndAdministrative": "15945000", "netIncomeFromContinuingOperations": "12098000" }, "balance": { "goodwill": "127031000", "inventory": "-71693000", "commonStock": "16999000", "currentDebt": "None", "investments": "None", "totalAssets": "5290792000", "longTermDebt": "102160000", "shortTermDebt": "241532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6479000", "reportedCurrency": "USD", "retainedEarnings": "145982000", "totalLiabilities": "4748442000", "otherCurrentAssets": "122876000", "totalCurrentAssets": "329478000", "currentLongTermDebt": "241532000", "longTermInvestments": "623121000", "shortTermInvestments": "223993000", "currentNetReceivables": "25820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4961314000", "currentAccountsPayable": "14257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356166000", "totalShareholderEquity": "542350000", "capitalLeaseObligations": "12482000", "otherCurrentLiabilities": "4346212000", "totalCurrentLiabilities": "4602001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146441000", "cashAndShortTermInvestments": "80103000", "commonStockSharesOutstanding": "16574000", "intangibleAssetsExcludingGoodwill": "6479000", "cashAndCashEquivalentsAtCarryingValue": "80103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12098000", "profitLoss": "None", "dividendPayout": "3315000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15533000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65110000", "cashflowFromInvestment": "-101979000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70792000, "cost_of_revenue": 29338000, "gross_profit": 41454000, "research_and_development": null, "selling_general_admin": 15945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14392000, "depreciation_amortisation": 1792000, "ebitda": 16184000, "interest_expense": 29117000, "interest_income": null, "other_non_operating": null, "pretax_income": 14392000, "tax_provision": 2294000, "effective_tax_rate": null, "net_income": 12098000, "net_income_continuing_ops": 12098000, "net_income_to_common": 12098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80103000, "short_term_investments": 223993000, "net_receivables": 25820000, "inventory": -71693000, "other_current_assets": null, "total_current_assets": 329478000, "net_ppe": null, "goodwill": 127031000, "intangible_assets": 6479000, "goodwill_and_intangibles": 133510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4961314000, "total_assets": 5290792000, "short_term_debt": 241532000, "accounts_payable": 14257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4602001000, "long_term_debt": 102160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146441000, "total_liabilities": 4748442000, "total_debt": 343692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145982000, "total_equity": 542350000, "shares_outstanding": 16574000, "operating_cash_flow": 15533000, "stock_based_compensation": 291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101979000, "dividends_paid": 3315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65110000, "free_cash_flow": 15596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14392000", "ebitda": "16184000", "netIncome": "12098000", "grossProfit": "41454000", "depreciation": "None", "totalRevenue": "70792000", "costOfRevenue": "29338000", "interestIncome": "66117000", "incomeBeforeTax": "14392000", "interestExpense": "29117000", "operatingIncome": "14392000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2294000", "reportedCurrency": "USD", "netInterestIncome": "37000000", "nonInterestIncome": "None", "operatingExpenses": "27062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1792000", "sellingGeneralAndAdministrative": "15945000", "netIncomeFromContinuingOperations": "12098000" }, "balance": { "goodwill": "127031000", "inventory": "-71693000", "commonStock": "16999000", "currentDebt": "None", "investments": "None", "totalAssets": "5290792000", "longTermDebt": "102160000", "shortTermDebt": "241532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6479000", "reportedCurrency": "USD", "retainedEarnings": "145982000", "totalLiabilities": "4748442000", "otherCurrentAssets": "122876000", "totalCurrentAssets": "329478000", "currentLongTermDebt": "241532000", "longTermInvestments": "623121000", "shortTermInvestments": "223993000", "currentNetReceivables": "25820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4961314000", "currentAccountsPayable": "14257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "356166000", "totalShareholderEquity": "542350000", "capitalLeaseObligations": "12482000", "otherCurrentLiabilities": "4346212000", "totalCurrentLiabilities": "4602001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146441000", "cashAndShortTermInvestments": "80103000", "commonStockSharesOutstanding": "16574000", "intangibleAssetsExcludingGoodwill": "6479000", "cashAndCashEquivalentsAtCarryingValue": "80103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12098000", "profitLoss": "None", "dividendPayout": "3315000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15533000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65110000", "cashflowFromInvestment": "-101979000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 68140000, "cost_of_revenue": 28024000, "gross_profit": 40116000, "ebit": 11510000, "ebitda": 12262000, "pretax_income": 11510000, "tax_provision": 2274000, "net_income": 9236000, "net_income_to_common": 9236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65248000, "total_current_assets": 307955000, "total_assets": 5215963000, "short_term_debt": 139000000, "long_term_debt": 105493000, "total_debt": 244493000, "total_liabilities": 4687252000, "total_equity": 528711000, "shares_outstanding": 16595000, "goodwill_and_intangibles": 136867000 }, "cash_flow": { "operating_cash_flow": 13194000, "capital_expenditure": 870000, "free_cash_flow": 14064000, "dividends_paid": 3308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123481, "ticker_id": 7189, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11510000", "ebitda": "12262000", "netIncome": "9236000", "grossProfit": "40116000", "depreciation": "None", "totalRevenue": "68140000", "costOfRevenue": "28024000", "interestIncome": "63417000", "incomeBeforeTax": "11510000", "interestExpense": "25937000", "operatingIncome": "11510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2274000", "reportedCurrency": "USD", "netInterestIncome": "37480000", "nonInterestIncome": "None", "operatingExpenses": "28606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "17005000", "netIncomeFromContinuingOperations": "9236000" }, "balance": { "goodwill": "129897000", "inventory": "-143234000", "commonStock": "16993000", "currentDebt": "None", "investments": "None", "totalAssets": "5215963000", "longTermDebt": "105493000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6970000", "reportedCurrency": "USD", "retainedEarnings": "137199000", "totalLiabilities": "4687252000", "otherCurrentAssets": "143234000", "totalCurrentAssets": "307955000", "currentLongTermDebt": "139000000", "longTermInvestments": "620038000", "shortTermInvestments": "218477000", "currentNetReceivables": "24230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4908008000", "currentAccountsPayable": "14657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253590000", "totalShareholderEquity": "528711000", "capitalLeaseObligations": "9097000", "otherCurrentLiabilities": "4381616000", "totalCurrentLiabilities": "4535273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151979000", "cashAndShortTermInvestments": "65248000", "commonStockSharesOutstanding": "16595000", "intangibleAssetsExcludingGoodwill": "6970000", "cashAndCashEquivalentsAtCarryingValue": "65248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9236000", "profitLoss": "None", "dividendPayout": "3308000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13194000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118330000", "cashflowFromInvestment": "-107300000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68140000, "cost_of_revenue": 28024000, "gross_profit": 40116000, "research_and_development": null, "selling_general_admin": 17005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11510000, "depreciation_amortisation": 752000, "ebitda": 12262000, "interest_expense": 25937000, "interest_income": null, "other_non_operating": null, "pretax_income": 11510000, "tax_provision": 2274000, "effective_tax_rate": null, "net_income": 9236000, "net_income_continuing_ops": 9236000, "net_income_to_common": 9236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65248000, "short_term_investments": 218477000, "net_receivables": 24230000, "inventory": -143234000, "other_current_assets": null, "total_current_assets": 307955000, "net_ppe": null, "goodwill": 129897000, "intangible_assets": 6970000, "goodwill_and_intangibles": 136867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4908008000, "total_assets": 5215963000, "short_term_debt": 139000000, "accounts_payable": 14657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4535273000, "long_term_debt": 105493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151979000, "total_liabilities": 4687252000, "total_debt": 244493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137199000, "total_equity": 528711000, "shares_outstanding": 16595000, "operating_cash_flow": 13194000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107300000, "dividends_paid": 3308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118330000, "free_cash_flow": 14064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11510000", "ebitda": "12262000", "netIncome": "9236000", "grossProfit": "40116000", "depreciation": "None", "totalRevenue": "68140000", "costOfRevenue": "28024000", "interestIncome": "63417000", "incomeBeforeTax": "11510000", "interestExpense": "25937000", "operatingIncome": "11510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2274000", "reportedCurrency": "USD", "netInterestIncome": "37480000", "nonInterestIncome": "None", "operatingExpenses": "28606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "17005000", "netIncomeFromContinuingOperations": "9236000" }, "balance": { "goodwill": "129897000", "inventory": "-143234000", "commonStock": "16993000", "currentDebt": "None", "investments": "None", "totalAssets": "5215963000", "longTermDebt": "105493000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6970000", "reportedCurrency": "USD", "retainedEarnings": "137199000", "totalLiabilities": "4687252000", "otherCurrentAssets": "143234000", "totalCurrentAssets": "307955000", "currentLongTermDebt": "139000000", "longTermInvestments": "620038000", "shortTermInvestments": "218477000", "currentNetReceivables": "24230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4908008000", "currentAccountsPayable": "14657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253590000", "totalShareholderEquity": "528711000", "capitalLeaseObligations": "9097000", "otherCurrentLiabilities": "4381616000", "totalCurrentLiabilities": "4535273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151979000", "cashAndShortTermInvestments": "65248000", "commonStockSharesOutstanding": "16595000", "intangibleAssetsExcludingGoodwill": "6970000", "cashAndCashEquivalentsAtCarryingValue": "65248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9236000", "profitLoss": "None", "dividendPayout": "3308000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13194000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118330000", "cashflowFromInvestment": "-107300000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "income_statement": { "revenue": 61393000, "cost_of_revenue": 21693000, "gross_profit": 39700000, "ebit": 4978000, "ebitda": 7703000, "pretax_income": 4978000, "tax_provision": 142000, "net_income": 4836000, "net_income_to_common": 4836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84164000, "total_current_assets": 332997000, "total_assets": 5088813000, "short_term_debt": 112442000, "long_term_debt": 104911000, "total_debt": 217353000, "total_liabilities": 4562925000, "total_equity": 525888000, "shares_outstanding": 16675862, "goodwill_and_intangibles": 136856000 }, "cash_flow": { "operating_cash_flow": 10922000, "capital_expenditure": 915000, "free_cash_flow": 11837000, "dividends_paid": 3182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123482, "ticker_id": 7189, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:41.510775+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4978000", "ebitda": "7703000", "netIncome": "4836000", "grossProfit": "39700000", "depreciation": "None", "totalRevenue": "61393000", "costOfRevenue": "21693000", "interestIncome": "56579000", "incomeBeforeTax": "4978000", "interestExpense": "20135000", "operatingIncome": "4978000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "36444000", "nonInterestIncome": "None", "operatingExpenses": "34722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "15711000", "netIncomeFromContinuingOperations": "4836000" }, "balance": { "goodwill": "129403000", "inventory": "-113990000", "commonStock": "16980000", "currentDebt": "None", "investments": "None", "totalAssets": "5088813000", "longTermDebt": "104911000", "shortTermDebt": "112442000", "treasuryStock": "-9460000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7453000", "reportedCurrency": "USD", "retainedEarnings": "131271000", "totalLiabilities": "4562925000", "otherCurrentAssets": "113990000", "totalCurrentAssets": "332997000", "currentLongTermDebt": "112442000", "longTermInvestments": "634038000", "shortTermInvestments": "229207000", "currentNetReceivables": "19626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4755816000", "currentAccountsPayable": "11115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39719000", "shortLongTermDebtTotal": "227966000", "totalShareholderEquity": "525888000", "capitalLeaseObligations": "9894000", "otherCurrentLiabilities": "4286686000", "totalCurrentLiabilities": "4410243000", "otherNonCurrentLiabilities": "47052000", "totalNonCurrentLiabilities": "152682000", "cashAndShortTermInvestments": "84164000", "commonStockSharesOutstanding": "16675862", "intangibleAssetsExcludingGoodwill": "7453000", "cashAndCashEquivalentsAtCarryingValue": "84164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4836000", "profitLoss": "None", "dividendPayout": "3182000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10922000", "capitalExpenditures": "915000", "changeInReceivables": "750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "127092000", "cashflowFromInvestment": "-106310000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61393000, "cost_of_revenue": 21693000, "gross_profit": 39700000, "research_and_development": null, "selling_general_admin": 15711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4978000, "depreciation_amortisation": 2725000, "ebitda": 7703000, "interest_expense": 20135000, "interest_income": null, "other_non_operating": null, "pretax_income": 4978000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": 4836000, "net_income_continuing_ops": 4836000, "net_income_to_common": 4836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84164000, "short_term_investments": 229207000, "net_receivables": 19626000, "inventory": -113990000, "other_current_assets": null, "total_current_assets": 332997000, "net_ppe": null, "goodwill": 129403000, "intangible_assets": 7453000, "goodwill_and_intangibles": 136856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4755816000, "total_assets": 5088813000, "short_term_debt": 112442000, "accounts_payable": 11115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4410243000, "long_term_debt": 104911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152682000, "total_liabilities": 4562925000, "total_debt": 217353000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131271000, "total_equity": 525888000, "shares_outstanding": 16675862, "operating_cash_flow": 10922000, "stock_based_compensation": 251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 915000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106310000, "dividends_paid": 3182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127092000, "free_cash_flow": 11837000, "net_change_in_cash": 31704000 }, "raw_data": { "income": { "ebit": "4978000", "ebitda": "7703000", "netIncome": "4836000", "grossProfit": "39700000", "depreciation": "None", "totalRevenue": "61393000", "costOfRevenue": "21693000", "interestIncome": "56579000", "incomeBeforeTax": "4978000", "interestExpense": "20135000", "operatingIncome": "4978000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "36444000", "nonInterestIncome": "None", "operatingExpenses": "34722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "15711000", "netIncomeFromContinuingOperations": "4836000" }, "balance": { "goodwill": "129403000", "inventory": "-113990000", "commonStock": "16980000", "currentDebt": "None", "investments": "None", "totalAssets": "5088813000", "longTermDebt": "104911000", "shortTermDebt": "112442000", "treasuryStock": "-9460000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7453000", "reportedCurrency": "USD", "retainedEarnings": "131271000", "totalLiabilities": "4562925000", "otherCurrentAssets": "113990000", "totalCurrentAssets": "332997000", "currentLongTermDebt": "112442000", "longTermInvestments": "634038000", "shortTermInvestments": "229207000", "currentNetReceivables": "19626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4755816000", "currentAccountsPayable": "11115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39719000", "shortLongTermDebtTotal": "227966000", "totalShareholderEquity": "525888000", "capitalLeaseObligations": "9894000", "otherCurrentLiabilities": "4286686000", "totalCurrentLiabilities": "4410243000", "otherNonCurrentLiabilities": "47052000", "totalNonCurrentLiabilities": "152682000", "cashAndShortTermInvestments": "84164000", "commonStockSharesOutstanding": "16675862", "intangibleAssetsExcludingGoodwill": "7453000", "cashAndCashEquivalentsAtCarryingValue": "84164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4836000", "profitLoss": "None", "dividendPayout": "3182000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10922000", "capitalExpenditures": "915000", "changeInReceivables": "750000", "changeInExchangeRate": "None", "cashflowFromFinancing": "127092000", "cashflowFromInvestment": "-106310000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }