{ "ticker": { "uuid": "ad4e9513-b38b-43e9-912d-df665c8fb681", "symbol": "QNCX", "name": "Quince Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ad4e9513-b38b-43e9-912d-df665c8fb681/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad4e9513-b38b-43e9-912d-df665c8fb681/" }, "ticker_metadata": { "id": 7875, "uuid": "ad4e9513-b38b-43e9-912d-df665c8fb681", "symbol": "QNCX", "name": "Quince Therapeutics, Inc.", "asset_type": "equity", "market_cap": 22493100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Quince Therapeutics, Inc., a biopharmaceutical company, is focused on advancing precision therapies for rare and debilitating diseases. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad4e9513-b38b-43e9-912d-df665c8fb681", "symbol": "QNCX", "name": "Quince Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ad4e9513-b38b-43e9-912d-df665c8fb681/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad4e9513-b38b-43e9-912d-df665c8fb681/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.01, "market_cap": 5059786.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.108, "piotroski_f_score": 1, "momentum_12_1": -0.8906, "volatility_252d": 1.5727 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.323685+00:00", "batch_id": "" }, "size": { "price_close": 1.01, "market_cap": 5059786.9, "market_cap_usd": 5059786.9, "enterprise_value": null, "shares_outstanding": 5009690, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3229, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1289, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.3229, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.108, "roa": -1.2409, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1878, "accruals_ratio": 0.2409, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.8714, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0053, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6988, "net_debt_to_ebitda": 0.3589, "debt_to_assets": 0.0042, "interest_coverage": null, "current_ratio": 2.9174, "quick_ratio": 2.9174, "net_debt": -18050000, "local_beta": 0.005, "volatility_252d": 1.5727, "volatility_60d": 3.9583, "max_drawdown_12m": -0.981, "risk_adjusted_momentum": -0.5663 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.0231, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2109, "price_return_3m": -0.0127, "price_return_6m": -0.9748, "price_return_9m": -0.9373, "price_return_12m": -0.9137, "price_return_12m_ex1m": -0.8906, "momentum_6m": -0.9748, "momentum_12m": -0.9137, "momentum_12_1": -0.8906, "distance_from_52w_high": -0.9761, "distance_from_52w_low": 0.2625, "relative_strength": -1.0716 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -142000, "ebit_ttm": -54694000, "ebitda_ttm": -50287000, "net_income_ttm": -33037000, "eps_diluted_ttm": -6.5946, "operating_cash_flow_ttm": -39451000, "capital_expenditure_ttm": 208000, "fcf_ttm": -39243000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18163000, "total_current_assets": 25580000, "total_current_liabilities": 8768000, "net_ppe": null, "total_assets": 26623000, "total_debt": 113000, "total_equity": 15672000, "net_working_capital": -1238000, "book_value_per_share": 3.1283, "retained_earnings": -424539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52147000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2485, "ticker_id": 7875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.323685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.01, "market_cap": 5059786.9, "market_cap_usd": 5059786.9, "enterprise_value": null, "shares_outstanding": 5009690, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32285521, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.12893476, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.10802705, "roa": -1.24091951, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.18784999, "accruals_ratio": 0.24091951, "sbc_to_revenue": null, "debt_to_equity": 0.69876212, "net_debt_to_ebitda": 0.35893969, "debt_to_assets": 0.00424445, "interest_coverage": null, "current_ratio": 2.91742701, "quick_ratio": 2.91742701, "net_debt": -18050000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.02307448, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.871443, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2109375, "price_return_3m": -0.01270772, "price_return_6m": -0.97481297, "price_return_9m": -0.93726708, "price_return_12m": -0.91367521, "price_return_12m_ex1m": -0.89059829, "distance_from_52w_high": -0.97606635, "distance_from_52w_low": 0.2625, "relative_strength": -1.07161626, "local_beta": 0.005, "volatility_252d": 1.572715, "volatility_60d": 3.958312, "max_drawdown_12m": -0.98104265, "revenue_ttm": 0, "gross_profit_ttm": -142000, "ebit_ttm": -54694000, "ebitda_ttm": -50287000, "net_income_ttm": -33037000, "eps_diluted_ttm": -6.59461963, "operating_cash_flow_ttm": -39451000, "capital_expenditure_ttm": 208000, "fcf_ttm": -39243000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18163000, "total_current_assets": 25580000, "total_current_liabilities": 8768000, "net_ppe": null, "total_assets": 26623000, "total_debt": 113000, "total_equity": 15672000, "net_working_capital": -1238000, "book_value_per_share": 3.12833728, "retained_earnings": -424539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52147000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.01, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.108, "momentum_12_1": -0.8906, "complete_fields": { "id": 2485, "ticker_id": 7875, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.323685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.01, "market_cap": 5059786.9, "market_cap_usd": 5059786.9, "enterprise_value": null, "shares_outstanding": 5009690, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.32285521, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.12893476, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.10802705, "roa": -1.24091951, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.18784999, "accruals_ratio": 0.24091951, "sbc_to_revenue": null, "debt_to_equity": 0.69876212, "net_debt_to_ebitda": 0.35893969, "debt_to_assets": 0.00424445, "interest_coverage": null, "current_ratio": 2.91742701, "quick_ratio": 2.91742701, "net_debt": -18050000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.02307448, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 1.871443, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2109375, "price_return_3m": -0.01270772, "price_return_6m": -0.97481297, "price_return_9m": -0.93726708, "price_return_12m": -0.91367521, "price_return_12m_ex1m": -0.89059829, "distance_from_52w_high": -0.97606635, "distance_from_52w_low": 0.2625, "relative_strength": -1.07161626, "local_beta": 0.005, "volatility_252d": 1.572715, "volatility_60d": 3.958312, "max_drawdown_12m": -0.98104265, "revenue_ttm": 0, "gross_profit_ttm": -142000, "ebit_ttm": -54694000, "ebitda_ttm": -50287000, "net_income_ttm": -33037000, "eps_diluted_ttm": -6.59461963, "operating_cash_flow_ttm": -39451000, "capital_expenditure_ttm": 208000, "fcf_ttm": -39243000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18163000, "total_current_assets": 25580000, "total_current_liabilities": 8768000, "net_ppe": null, "total_assets": 26623000, "total_debt": 113000, "total_equity": 15672000, "net_working_capital": -1238000, "book_value_per_share": 3.12833728, "retained_earnings": -424539000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -52147000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 142000, "gross_profit": -142000, "ebit": -50429000, "ebitda": -50287000, "pretax_income": -80765000, "tax_provision": 3214000, "net_income": -83979000, "net_income_to_common": -83979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5809000, "total_current_assets": 22896000, "total_assets": 93523000, "short_term_debt": 18026000, "long_term_debt": null, "total_debt": 18026000, "total_liabilities": 129237000, "total_equity": -35714000, "shares_outstanding": 5009690, "goodwill_and_intangibles": 67819000 }, "cash_flow": { "operating_cash_flow": -41425000, "capital_expenditure": 352000, "free_cash_flow": -41073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154391, "ticker_id": 7875, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50429000", "ebitda": "-50287000", "netIncome": "-83979000", "grossProfit": "-142000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142000", "interestIncome": "1244000", "incomeBeforeTax": "-80765000", "interestExpense": "None", "operatingIncome": "-50429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3214000", "reportedCurrency": "USD", "netInterestIncome": "1244000", "nonInterestIncome": "None", "operatingExpenses": "50287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "15047000", "netIncomeFromContinuingOperations": "-83979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "93523000", "longTermDebt": "None", "shortTermDebt": "18026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67819000", "reportedCurrency": "USD", "retainedEarnings": "-460451000", "totalLiabilities": "129237000", "otherCurrentAssets": "1522000", "totalCurrentAssets": "22896000", "currentLongTermDebt": "18026000", "longTermInvestments": "78000", "shortTermInvestments": "11943000", "currentNetReceivables": "3622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70627000", "currentAccountsPayable": "2223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18356000", "totalShareholderEquity": "-35714000", "capitalLeaseObligations": "445000", "otherCurrentLiabilities": "22977000", "totalCurrentLiabilities": "43226000", "otherNonCurrentLiabilities": "53531000", "totalNonCurrentLiabilities": "86011000", "cashAndShortTermInvestments": "5809000", "commonStockSharesOutstanding": "5009690", "intangibleAssetsExcludingGoodwill": "67819000", "cashAndCashEquivalentsAtCarryingValue": "5809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41425000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17909000", "cashflowFromInvestment": "23227000", "stockBasedCompensation": "5105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 142000, "gross_profit": -142000, "research_and_development": 35382000, "selling_general_admin": 15047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50429000, "depreciation_amortisation": 142000, "ebitda": -50287000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80765000, "tax_provision": 3214000, "effective_tax_rate": null, "net_income": -83979000, "net_income_continuing_ops": -83979000, "net_income_to_common": -83979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5809000, "short_term_investments": 11943000, "net_receivables": 3622000, "inventory": null, "other_current_assets": null, "total_current_assets": 22896000, "net_ppe": null, "goodwill": null, "intangible_assets": 67819000, "goodwill_and_intangibles": 67819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70627000, "total_assets": 93523000, "short_term_debt": 18026000, "accounts_payable": 2223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86011000, "total_liabilities": 129237000, "total_debt": 18026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460451000, "total_equity": -35714000, "shares_outstanding": 5009690, "operating_cash_flow": -41425000, "stock_based_compensation": 5105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17909000, "free_cash_flow": -41073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50429000", "ebitda": "-50287000", "netIncome": "-83979000", "grossProfit": "-142000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "142000", "interestIncome": "1244000", "incomeBeforeTax": "-80765000", "interestExpense": "None", "operatingIncome": "-50429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3214000", "reportedCurrency": "USD", "netInterestIncome": "1244000", "nonInterestIncome": "None", "operatingExpenses": "50287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000", "sellingGeneralAndAdministrative": "15047000", "netIncomeFromContinuingOperations": "-83979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "93523000", "longTermDebt": "None", "shortTermDebt": "18026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67819000", "reportedCurrency": "USD", "retainedEarnings": "-460451000", "totalLiabilities": "129237000", "otherCurrentAssets": "1522000", "totalCurrentAssets": "22896000", "currentLongTermDebt": "18026000", "longTermInvestments": "78000", "shortTermInvestments": "11943000", "currentNetReceivables": "3622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70627000", "currentAccountsPayable": "2223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18356000", "totalShareholderEquity": "-35714000", "capitalLeaseObligations": "445000", "otherCurrentLiabilities": "22977000", "totalCurrentLiabilities": "43226000", "otherNonCurrentLiabilities": "53531000", "totalNonCurrentLiabilities": "86011000", "cashAndShortTermInvestments": "5809000", "commonStockSharesOutstanding": "5009690", "intangibleAssetsExcludingGoodwill": "67819000", "cashAndCashEquivalentsAtCarryingValue": "5809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41425000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17909000", "cashflowFromInvestment": "23227000", "stockBasedCompensation": "5105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 186000, "gross_profit": -186000, "ebit": -36170000, "ebitda": -35984000, "pretax_income": -56741000, "tax_provision": 87000, "net_income": -56828000, "net_income_to_common": -56828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6212000, "total_current_assets": 44036000, "total_assets": 114478000, "short_term_debt": 96000, "long_term_debt": 14321000, "total_debt": 14417000, "total_liabilities": 84332000, "total_equity": 30146000, "shares_outstanding": 4326227, "goodwill_and_intangibles": 60045000 }, "cash_flow": { "operating_cash_flow": -31904000, "capital_expenditure": 257000, "free_cash_flow": -31647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154396, "ticker_id": 7875, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36170000", "ebitda": "-35984000", "netIncome": "-56828000", "grossProfit": "-186000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "186000", "interestIncome": "2929000", "incomeBeforeTax": "-56741000", "interestExpense": "None", "operatingIncome": "-57285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "2929000", "nonInterestIncome": "None", "operatingExpenses": "57285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "17580000", "netIncomeFromContinuingOperations": "-56828000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "114478000", "longTermDebt": "14321000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60045000", "reportedCurrency": "USD", "retainedEarnings": "-376472000", "totalLiabilities": "84332000", "otherCurrentAssets": "2370000", "totalCurrentAssets": "44036000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "34572000", "currentNetReceivables": "882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70442000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14811000", "totalShareholderEquity": "30146000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "4279000", "totalCurrentLiabilities": "7278000", "otherNonCurrentLiabilities": "57376000", "totalNonCurrentLiabilities": "77054000", "cashAndShortTermInvestments": "6212000", "commonStockSharesOutstanding": "4326227", "intangibleAssetsExcludingGoodwill": "60045000", "cashAndCashEquivalentsAtCarryingValue": "6212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31904000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4775000", "cashflowFromInvestment": "21908000", "stockBasedCompensation": "4746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 186000, "gross_profit": -186000, "research_and_development": 18590000, "selling_general_admin": 17580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36170000, "depreciation_amortisation": 186000, "ebitda": -35984000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56741000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -56828000, "net_income_continuing_ops": -56828000, "net_income_to_common": -56828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6212000, "short_term_investments": 34572000, "net_receivables": 882000, "inventory": null, "other_current_assets": null, "total_current_assets": 44036000, "net_ppe": null, "goodwill": 0, "intangible_assets": 60045000, "goodwill_and_intangibles": 60045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70442000, "total_assets": 114478000, "short_term_debt": 96000, "accounts_payable": 2903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7278000, "long_term_debt": 14321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77054000, "total_liabilities": 84332000, "total_debt": 14417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376472000, "total_equity": 30146000, "shares_outstanding": 4326227, "operating_cash_flow": -31904000, "stock_based_compensation": 4746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4775000, "free_cash_flow": -31647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36170000", "ebitda": "-35984000", "netIncome": "-56828000", "grossProfit": "-186000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "186000", "interestIncome": "2929000", "incomeBeforeTax": "-56741000", "interestExpense": "None", "operatingIncome": "-57285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "2929000", "nonInterestIncome": "None", "operatingExpenses": "57285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "17580000", "netIncomeFromContinuingOperations": "-56828000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "114478000", "longTermDebt": "14321000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60045000", "reportedCurrency": "USD", "retainedEarnings": "-376472000", "totalLiabilities": "84332000", "otherCurrentAssets": "2370000", "totalCurrentAssets": "44036000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "34572000", "currentNetReceivables": "882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70442000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14811000", "totalShareholderEquity": "30146000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "4279000", "totalCurrentLiabilities": "7278000", "otherNonCurrentLiabilities": "57376000", "totalNonCurrentLiabilities": "77054000", "cashAndShortTermInvestments": "6212000", "commonStockSharesOutstanding": "4326227", "intangibleAssetsExcludingGoodwill": "60045000", "cashAndCashEquivalentsAtCarryingValue": "6212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31904000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4775000", "cashflowFromInvestment": "21908000", "stockBasedCompensation": "4746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 322000, "gross_profit": -322000, "ebit": -27142000, "ebitda": -26820000, "pretax_income": -31582000, "tax_provision": -197000, "net_income": -31385000, "net_income_to_common": -31385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20752000, "total_current_assets": 77440000, "total_assets": 180204000, "short_term_debt": 64000, "long_term_debt": 13429000, "total_debt": 13493000, "total_liabilities": 95120000, "total_equity": 85084000, "shares_outstanding": 3723715, "goodwill_and_intangibles": 81297000 }, "cash_flow": { "operating_cash_flow": -18292000, "capital_expenditure": 160000, "free_cash_flow": -18132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154401, "ticker_id": 7875, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27142000", "ebitda": "-26820000", "netIncome": "-31385000", "grossProfit": "-322000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322000", "interestIncome": "3000000", "incomeBeforeTax": "-31582000", "interestExpense": "None", "operatingIncome": "-34620000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "34620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "17695000", "netIncomeFromContinuingOperations": "-28025000" }, "balance": { "goodwill": "17625000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "180204000", "longTermDebt": "13429000", "shortTermDebt": "64000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63672000", "reportedCurrency": "USD", "retainedEarnings": "-319644000", "totalLiabilities": "95120000", "otherCurrentAssets": "1388000", "totalCurrentAssets": "77440000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "54307000", "currentNetReceivables": "993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102764000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13814000", "totalShareholderEquity": "85084000", "capitalLeaseObligations": "385000", "otherCurrentLiabilities": "7475000", "totalCurrentLiabilities": "9572000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "85548000", "cashAndShortTermInvestments": "20752000", "commonStockSharesOutstanding": "3723715", "intangibleAssetsExcludingGoodwill": "63672000", "cashAndCashEquivalentsAtCarryingValue": "20752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18292000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000", "cashflowFromInvestment": "-5758000", "stockBasedCompensation": "5220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 322000, "gross_profit": -322000, "research_and_development": 9447000, "selling_general_admin": 17695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27142000, "depreciation_amortisation": 322000, "ebitda": -26820000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31582000, "tax_provision": -197000, "effective_tax_rate": null, "net_income": -31385000, "net_income_continuing_ops": -28025000, "net_income_to_common": -31385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20752000, "short_term_investments": 54307000, "net_receivables": 993000, "inventory": null, "other_current_assets": null, "total_current_assets": 77440000, "net_ppe": null, "goodwill": 17625000, "intangible_assets": 63672000, "goodwill_and_intangibles": 81297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102764000, "total_assets": 180204000, "short_term_debt": 64000, "accounts_payable": 2033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9572000, "long_term_debt": 13429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85548000, "total_liabilities": 95120000, "total_debt": 13493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319644000, "total_equity": 85084000, "shares_outstanding": 3723715, "operating_cash_flow": -18292000, "stock_based_compensation": 5220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143000, "free_cash_flow": -18132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27142000", "ebitda": "-26820000", "netIncome": "-31385000", "grossProfit": "-322000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322000", "interestIncome": "3000000", "incomeBeforeTax": "-31582000", "interestExpense": "None", "operatingIncome": "-34620000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "34620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "17695000", "netIncomeFromContinuingOperations": "-28025000" }, "balance": { "goodwill": "17625000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "180204000", "longTermDebt": "13429000", "shortTermDebt": "64000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63672000", "reportedCurrency": "USD", "retainedEarnings": "-319644000", "totalLiabilities": "95120000", "otherCurrentAssets": "1388000", "totalCurrentAssets": "77440000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "54307000", "currentNetReceivables": "993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102764000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13814000", "totalShareholderEquity": "85084000", "capitalLeaseObligations": "385000", "otherCurrentLiabilities": "7475000", "totalCurrentLiabilities": "9572000", "otherNonCurrentLiabilities": "587000", "totalNonCurrentLiabilities": "85548000", "cashAndShortTermInvestments": "20752000", "commonStockSharesOutstanding": "3723715", "intangibleAssetsExcludingGoodwill": "63672000", "cashAndCashEquivalentsAtCarryingValue": "20752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18292000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000", "cashflowFromInvestment": "-5758000", "stockBasedCompensation": "5220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 175000, "gross_profit": -175000, "ebit": -51190000, "ebitda": -50986000, "pretax_income": -51944000, "tax_provision": -284000, "net_income": -51660000, "net_income_to_common": -51660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44579000, "total_current_assets": 93748000, "total_assets": 103910000, "short_term_debt": 453000, "long_term_debt": null, "total_debt": 453000, "total_liabilities": 3317000, "total_equity": 100593000, "shares_outstanding": 3349653, "goodwill_and_intangibles": 5900000 }, "cash_flow": { "operating_cash_flow": -44038000, "capital_expenditure": 133000, "free_cash_flow": -43905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154406, "ticker_id": 7875, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51190000", "ebitda": "-50986000", "netIncome": "-51660000", "grossProfit": "-175000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175000", "interestIncome": "1068000", "incomeBeforeTax": "-51944000", "interestExpense": "568000", "operatingIncome": "-52015000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-284000", "reportedCurrency": "USD", "netInterestIncome": "1068000", "nonInterestIncome": "None", "operatingExpenses": "52015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25178000", "otherNonOperatingIncome": "71000", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "26012000", "netIncomeFromContinuingOperations": "-51660000" }, "balance": { "goodwill": "0", "inventory": "2288000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "103910000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5900000", "reportedCurrency": "USD", "retainedEarnings": "-288259000", "totalLiabilities": "3317000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "93748000", "currentLongTermDebt": "None", "longTermInvestments": "3578000", "shortTermInvestments": "45602000", "currentNetReceivables": "1003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10162000", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393000", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "100593000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "2046000", "totalCurrentLiabilities": "3069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "44579000", "commonStockSharesOutstanding": "3349653", "intangibleAssetsExcludingGoodwill": "5900000", "cashAndCashEquivalentsAtCarryingValue": "44579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44038000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707000", "cashflowFromInvestment": "18002000", "stockBasedCompensation": "16618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 175000, "gross_profit": -175000, "research_and_development": 25178000, "selling_general_admin": 26012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51190000, "depreciation_amortisation": 204000, "ebitda": -50986000, "interest_expense": 568000, "interest_income": null, "other_non_operating": null, "pretax_income": -51944000, "tax_provision": -284000, "effective_tax_rate": null, "net_income": -51660000, "net_income_continuing_ops": -51660000, "net_income_to_common": -51660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44579000, "short_term_investments": 45602000, "net_receivables": 1003000, "inventory": 2288000, "other_current_assets": null, "total_current_assets": 93748000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5900000, "goodwill_and_intangibles": 5900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10162000, "total_assets": 103910000, "short_term_debt": 453000, "accounts_payable": 570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248000, "total_liabilities": 3317000, "total_debt": 453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288259000, "total_equity": 100593000, "shares_outstanding": 3349653, "operating_cash_flow": -44038000, "stock_based_compensation": 16618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 707000, "free_cash_flow": -43905000, "net_change_in_cash": -25329000 }, "raw_data": { "income": { "ebit": "-51190000", "ebitda": "-50986000", "netIncome": "-51660000", "grossProfit": "-175000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "175000", "interestIncome": "1068000", "incomeBeforeTax": "-51944000", "interestExpense": "568000", "operatingIncome": "-52015000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-284000", "reportedCurrency": "USD", "netInterestIncome": "1068000", "nonInterestIncome": "None", "operatingExpenses": "52015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25178000", "otherNonOperatingIncome": "71000", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "26012000", "netIncomeFromContinuingOperations": "-51660000" }, "balance": { "goodwill": "0", "inventory": "2288000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "103910000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5900000", "reportedCurrency": "USD", "retainedEarnings": "-288259000", "totalLiabilities": "3317000", "otherCurrentAssets": "3567000", "totalCurrentAssets": "93748000", "currentLongTermDebt": "None", "longTermInvestments": "3578000", "shortTermInvestments": "45602000", "currentNetReceivables": "1003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10162000", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393000", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "100593000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "2046000", "totalCurrentLiabilities": "3069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248000", "cashAndShortTermInvestments": "44579000", "commonStockSharesOutstanding": "3349653", "intangibleAssetsExcludingGoodwill": "5900000", "cashAndCashEquivalentsAtCarryingValue": "44579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44038000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "707000", "cashflowFromInvestment": "18002000", "stockBasedCompensation": "16618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25329000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 344000, "gross_profit": -344000, "ebit": -90318000, "ebitda": -89974000, "pretax_income": -89945000, "tax_provision": -620000, "net_income": -89945000, "net_income_to_common": -89945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69724000, "total_current_assets": 111673000, "total_assets": 133228000, "short_term_debt": 741000, "long_term_debt": null, "total_debt": 741000, "total_liabilities": 14642000, "total_equity": 118586000, "shares_outstanding": 2971851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62932000, "capital_expenditure": 180000, "free_cash_flow": -62752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154411, "ticker_id": 7875, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90318000", "ebitda": "-89974000", "netIncome": "-89945000", "grossProfit": "-344000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "344000", "interestIncome": "620000", "incomeBeforeTax": "-89945000", "interestExpense": "373000", "operatingIncome": "-90318000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-620000", "reportedCurrency": "USD", "netInterestIncome": "620000", "nonInterestIncome": "None", "operatingExpenses": "90318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "29523000", "netIncomeFromContinuingOperations": "-89945000" }, "balance": { "goodwill": "None", "inventory": "2248000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "133228000", "longTermDebt": "None", "shortTermDebt": "741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236599000", "totalLiabilities": "14642000", "otherCurrentAssets": "3743000", "totalCurrentAssets": "111673000", "currentLongTermDebt": "None", "longTermInvestments": "19933000", "shortTermInvestments": "37078000", "currentNetReceivables": "1128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21555000", "currentAccountsPayable": "4911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428000", "shortLongTermDebtTotal": "1161000", "totalShareholderEquity": "118586000", "capitalLeaseObligations": "1161000", "otherCurrentLiabilities": "8570000", "totalCurrentLiabilities": "14222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420000", "cashAndShortTermInvestments": "69724000", "commonStockSharesOutstanding": "2971851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62932000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6808000", "cashflowFromInvestment": "58952000", "stockBasedCompensation": "29853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 344000, "gross_profit": -344000, "research_and_development": 60795000, "selling_general_admin": 29523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90318000, "depreciation_amortisation": 344000, "ebitda": -89974000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": -89945000, "tax_provision": -620000, "effective_tax_rate": null, "net_income": -89945000, "net_income_continuing_ops": -89945000, "net_income_to_common": -89945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69724000, "short_term_investments": 37078000, "net_receivables": 1128000, "inventory": 2248000, "other_current_assets": null, "total_current_assets": 111673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21555000, "total_assets": 133228000, "short_term_debt": 741000, "accounts_payable": 4911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420000, "total_liabilities": 14642000, "total_debt": 741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236599000, "total_equity": 118586000, "shares_outstanding": 2971851, "operating_cash_flow": -62932000, "stock_based_compensation": 29853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6808000, "free_cash_flow": -62752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90318000", "ebitda": "-89974000", "netIncome": "-89945000", "grossProfit": "-344000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "344000", "interestIncome": "620000", "incomeBeforeTax": "-89945000", "interestExpense": "373000", "operatingIncome": "-90318000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-620000", "reportedCurrency": "USD", "netInterestIncome": "620000", "nonInterestIncome": "None", "operatingExpenses": "90318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "29523000", "netIncomeFromContinuingOperations": "-89945000" }, "balance": { "goodwill": "None", "inventory": "2248000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "133228000", "longTermDebt": "None", "shortTermDebt": "741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236599000", "totalLiabilities": "14642000", "otherCurrentAssets": "3743000", "totalCurrentAssets": "111673000", "currentLongTermDebt": "None", "longTermInvestments": "19933000", "shortTermInvestments": "37078000", "currentNetReceivables": "1128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21555000", "currentAccountsPayable": "4911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1428000", "shortLongTermDebtTotal": "1161000", "totalShareholderEquity": "118586000", "capitalLeaseObligations": "1161000", "otherCurrentLiabilities": "8570000", "totalCurrentLiabilities": "14222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420000", "cashAndShortTermInvestments": "69724000", "commonStockSharesOutstanding": "2971851", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62932000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6808000", "cashflowFromInvestment": "58952000", "stockBasedCompensation": "29853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -78893000, "ebitda": -78561000, "pretax_income": -76849000, "tax_provision": 2169703, "net_income": -76849000, "net_income_to_common": -76849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66841000, "total_current_assets": 137862000, "total_assets": 189466000, "short_term_debt": 238000, "long_term_debt": null, "total_debt": 238000, "total_liabilities": 17204000, "total_equity": 172262000, "shares_outstanding": 2917623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50818000, "capital_expenditure": 52000, "free_cash_flow": -50766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154416, "ticker_id": 7875, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78893000", "ebitda": "-78561000", "netIncome": "-76849000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332000", "interestIncome": "2044000", "incomeBeforeTax": "-76849000", "interestExpense": "2044000", "operatingIncome": "-78893000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2169703", "reportedCurrency": "USD", "netInterestIncome": "2044000", "nonInterestIncome": "None", "operatingExpenses": "78893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "17586000", "netIncomeFromContinuingOperations": "-76849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "189466000", "longTermDebt": "None", "shortTermDebt": "238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146654000", "totalLiabilities": "17204000", "otherCurrentAssets": "4042000", "totalCurrentAssets": "137862000", "currentLongTermDebt": "None", "longTermInvestments": "50464000", "shortTermInvestments": "66979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51604000", "currentAccountsPayable": "3555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1101000", "shortLongTermDebtTotal": "446000", "totalShareholderEquity": "172262000", "capitalLeaseObligations": "208000", "otherCurrentLiabilities": "13203000", "totalCurrentLiabilities": "16996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208000", "cashAndShortTermInvestments": "66841000", "commonStockSharesOutstanding": "2917623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50818000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118876000", "cashflowFromInvestment": "-52431000", "stockBasedCompensation": "14470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "research_and_development": 61307000, "selling_general_admin": 17586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78893000, "depreciation_amortisation": 332000, "ebitda": -78561000, "interest_expense": 2044000, "interest_income": null, "other_non_operating": null, "pretax_income": -76849000, "tax_provision": 2169703, "effective_tax_rate": null, "net_income": -76849000, "net_income_continuing_ops": -76849000, "net_income_to_common": -76849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66841000, "short_term_investments": 66979000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137862000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51604000, "total_assets": 189466000, "short_term_debt": 238000, "accounts_payable": 3555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208000, "total_liabilities": 17204000, "total_debt": 238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146654000, "total_equity": 172262000, "shares_outstanding": 2917623, "operating_cash_flow": -50818000, "stock_based_compensation": 14470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118876000, "free_cash_flow": -50766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78893000", "ebitda": "-78561000", "netIncome": "-76849000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332000", "interestIncome": "2044000", "incomeBeforeTax": "-76849000", "interestExpense": "2044000", "operatingIncome": "-78893000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2169703", "reportedCurrency": "USD", "netInterestIncome": "2044000", "nonInterestIncome": "None", "operatingExpenses": "78893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "17586000", "netIncomeFromContinuingOperations": "-76849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "189466000", "longTermDebt": "None", "shortTermDebt": "238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146654000", "totalLiabilities": "17204000", "otherCurrentAssets": "4042000", "totalCurrentAssets": "137862000", "currentLongTermDebt": "None", "longTermInvestments": "50464000", "shortTermInvestments": "66979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51604000", "currentAccountsPayable": "3555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1101000", "shortLongTermDebtTotal": "446000", "totalShareholderEquity": "172262000", "capitalLeaseObligations": "208000", "otherCurrentLiabilities": "13203000", "totalCurrentLiabilities": "16996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208000", "cashAndShortTermInvestments": "66841000", "commonStockSharesOutstanding": "2917623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50818000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118876000", "cashflowFromInvestment": "-52431000", "stockBasedCompensation": "14470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 188000, "gross_profit": -188000, "ebit": -39168000, "ebitda": -38980000, "pretax_income": -36980000, "tax_provision": -188000, "net_income": -36980000, "net_income_to_common": -36980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51214000, "total_current_assets": 106056000, "total_assets": 124370000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8892000, "total_equity": 115478000, "shares_outstanding": 1903194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33277000, "capital_expenditure": 55000, "free_cash_flow": -33222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154421, "ticker_id": 7875, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39168000", "ebitda": "-38980000", "netIncome": "-36980000", "grossProfit": "-188000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "188000", "interestIncome": "2188000", "incomeBeforeTax": "-36980000", "interestExpense": "2188000", "operatingIncome": "-39168000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-188000", "reportedCurrency": "USD", "netInterestIncome": "2188000", "nonInterestIncome": "None", "operatingExpenses": "39168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "8954000", "netIncomeFromContinuingOperations": "-36980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "124370000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69805000", "totalLiabilities": "8892000", "otherCurrentAssets": "6192000", "totalCurrentAssets": "106056000", "currentLongTermDebt": "None", "longTermInvestments": "16763000", "shortTermInvestments": "48650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18314000", "currentAccountsPayable": "3075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1334000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5817000", "totalCurrentLiabilities": "8892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3075000", "cashAndShortTermInvestments": "51214000", "commonStockSharesOutstanding": "1903194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33277000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77366000", "cashflowFromInvestment": "-17747000", "stockBasedCompensation": "2056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 188000, "gross_profit": -188000, "research_and_development": 30214000, "selling_general_admin": 8954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39168000, "depreciation_amortisation": 188000, "ebitda": -38980000, "interest_expense": 2188000, "interest_income": null, "other_non_operating": null, "pretax_income": -36980000, "tax_provision": -188000, "effective_tax_rate": null, "net_income": -36980000, "net_income_continuing_ops": -36980000, "net_income_to_common": -36980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51214000, "short_term_investments": 48650000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18314000, "total_assets": 124370000, "short_term_debt": null, "accounts_payable": 3075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3075000, "total_liabilities": 8892000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69805000, "total_equity": 115478000, "shares_outstanding": 1903194, "operating_cash_flow": -33277000, "stock_based_compensation": 2056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77366000, "free_cash_flow": -33222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39168000", "ebitda": "-38980000", "netIncome": "-36980000", "grossProfit": "-188000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "188000", "interestIncome": "2188000", "incomeBeforeTax": "-36980000", "interestExpense": "2188000", "operatingIncome": "-39168000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-188000", "reportedCurrency": "USD", "netInterestIncome": "2188000", "nonInterestIncome": "None", "operatingExpenses": "39168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "8954000", "netIncomeFromContinuingOperations": "-36980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "124370000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69805000", "totalLiabilities": "8892000", "otherCurrentAssets": "6192000", "totalCurrentAssets": "106056000", "currentLongTermDebt": "None", "longTermInvestments": "16763000", "shortTermInvestments": "48650000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18314000", "currentAccountsPayable": "3075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1334000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5817000", "totalCurrentLiabilities": "8892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3075000", "cashAndShortTermInvestments": "51214000", "commonStockSharesOutstanding": "1903194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33277000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77366000", "cashflowFromInvestment": "-17747000", "stockBasedCompensation": "2056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51000, "gross_profit": -51000, "ebit": -12119000, "ebitda": -12068000, "pretax_income": -12476000, "tax_provision": 357000, "net_income": -12476000, "net_income_to_common": -12476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24873000, "total_current_assets": 72585000, "total_assets": 72878000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1457000, "total_equity": 71421000, "shares_outstanding": 2155116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11695000, "capital_expenditure": 212000, "free_cash_flow": -11483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154426, "ticker_id": 7875, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12119000", "ebitda": "-12068000", "netIncome": "-12476000", "grossProfit": "-51000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51000", "interestIncome": "806000", "incomeBeforeTax": "-12476000", "interestExpense": "957000", "operatingIncome": "-12119000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "-151000", "nonInterestIncome": "None", "operatingExpenses": "12119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "2034000", "netIncomeFromContinuingOperations": "-12476000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "72878000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32825000", "totalLiabilities": "1457000", "otherCurrentAssets": "868000", "totalCurrentAssets": "72585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46844000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293000", "currentAccountsPayable": "495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "71421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962000", "totalCurrentLiabilities": "1457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "24873000", "commonStockSharesOutstanding": "2155116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11695000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75928000", "cashflowFromInvestment": "-46754000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51000, "gross_profit": -51000, "research_and_development": 10085000, "selling_general_admin": 2034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12119000, "depreciation_amortisation": 51000, "ebitda": -12068000, "interest_expense": 957000, "interest_income": null, "other_non_operating": null, "pretax_income": -12476000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": -12476000, "net_income_continuing_ops": -12476000, "net_income_to_common": -12476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24873000, "short_term_investments": 46844000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293000, "total_assets": 72878000, "short_term_debt": null, "accounts_payable": 495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495000, "total_liabilities": 1457000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32825000, "total_equity": 71421000, "shares_outstanding": 2155116, "operating_cash_flow": -11695000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75928000, "free_cash_flow": -11483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12119000", "ebitda": "-12068000", "netIncome": "-12476000", "grossProfit": "-51000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51000", "interestIncome": "806000", "incomeBeforeTax": "-12476000", "interestExpense": "957000", "operatingIncome": "-12119000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "-151000", "nonInterestIncome": "None", "operatingExpenses": "12119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "2034000", "netIncomeFromContinuingOperations": "-12476000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "72878000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32825000", "totalLiabilities": "1457000", "otherCurrentAssets": "868000", "totalCurrentAssets": "72585000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46844000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293000", "currentAccountsPayable": "495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "71421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "962000", "totalCurrentLiabilities": "1457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "24873000", "commonStockSharesOutstanding": "2155116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11695000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75928000", "cashflowFromInvestment": "-46754000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "ebit": -11112000, "ebitda": -11076000, "pretax_income": 30573000, "tax_provision": -5339000, "net_income": 35912000, "net_income_to_common": 35912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18163000, "total_current_assets": 25580000, "total_assets": 26623000, "short_term_debt": 113000, "long_term_debt": null, "total_debt": 113000, "total_liabilities": 10951000, "total_equity": 15672000, "shares_outstanding": 5009690, "goodwill_and_intangibles": 67819000 }, "cash_flow": { "operating_cash_flow": -7627000, "capital_expenditure": 4000, "free_cash_flow": -7623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154389, "ticker_id": 7875, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11112000", "ebitda": "-11076000", "netIncome": "35912000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "160000", "incomeBeforeTax": "30573000", "interestExpense": "590000", "operatingIncome": "-11112000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5339000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "11076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "4267000", "netIncomeFromContinuingOperations": "35912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26623000", "longTermDebt": "None", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67819000", "reportedCurrency": "USD", "retainedEarnings": "-424539000", "totalLiabilities": "10951000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "25580000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "11943000", "currentNetReceivables": "5273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043000", "currentAccountsPayable": "5392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406000", "totalShareholderEquity": "15672000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "3263000", "totalCurrentLiabilities": "8768000", "otherNonCurrentLiabilities": "1196000", "totalNonCurrentLiabilities": "2183000", "cashAndShortTermInvestments": "18163000", "commonStockSharesOutstanding": "5009690", "intangibleAssetsExcludingGoodwill": "67819000", "cashAndCashEquivalentsAtCarryingValue": "18163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7627000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9443000", "cashflowFromInvestment": "12000000", "stockBasedCompensation": "1286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "research_and_development": 6845000, "selling_general_admin": 4267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11112000, "depreciation_amortisation": 36000, "ebitda": -11076000, "interest_expense": 590000, "interest_income": null, "other_non_operating": null, "pretax_income": 30573000, "tax_provision": -5339000, "effective_tax_rate": null, "net_income": 35912000, "net_income_continuing_ops": 35912000, "net_income_to_common": 35912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18163000, "short_term_investments": 11943000, "net_receivables": 5273000, "inventory": null, "other_current_assets": null, "total_current_assets": 25580000, "net_ppe": null, "goodwill": null, "intangible_assets": 67819000, "goodwill_and_intangibles": 67819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043000, "total_assets": 26623000, "short_term_debt": 113000, "accounts_payable": 5392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2183000, "total_liabilities": 10951000, "total_debt": 113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424539000, "total_equity": 15672000, "shares_outstanding": 5009690, "operating_cash_flow": -7627000, "stock_based_compensation": 1286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9443000, "free_cash_flow": -7623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11112000", "ebitda": "-11076000", "netIncome": "35912000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "160000", "incomeBeforeTax": "30573000", "interestExpense": "590000", "operatingIncome": "-11112000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5339000", "reportedCurrency": "USD", "netInterestIncome": "160000", "nonInterestIncome": "None", "operatingExpenses": "11076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "4267000", "netIncomeFromContinuingOperations": "35912000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26623000", "longTermDebt": "None", "shortTermDebt": "113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67819000", "reportedCurrency": "USD", "retainedEarnings": "-424539000", "totalLiabilities": "10951000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "25580000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "11943000", "currentNetReceivables": "5273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043000", "currentAccountsPayable": "5392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "406000", "totalShareholderEquity": "15672000", "capitalLeaseObligations": "406000", "otherCurrentLiabilities": "3263000", "totalCurrentLiabilities": "8768000", "otherNonCurrentLiabilities": "1196000", "totalNonCurrentLiabilities": "2183000", "cashAndShortTermInvestments": "18163000", "commonStockSharesOutstanding": "5009690", "intangibleAssetsExcludingGoodwill": "67819000", "cashAndCashEquivalentsAtCarryingValue": "18163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7627000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9443000", "cashflowFromInvestment": "12000000", "stockBasedCompensation": "1286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16236000, "ebitda": null, "pretax_income": -36312000, "tax_provision": null, "net_income": -39458000, "net_income_to_common": -39458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5809000, "total_current_assets": 22896000, "total_assets": 93523000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 129237000, "total_equity": -35714000, "shares_outstanding": 5572529, "goodwill_and_intangibles": 67819000 }, "cash_flow": { "operating_cash_flow": -10481000, "capital_expenditure": 4000, "free_cash_flow": -10477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154390, "ticker_id": 7875, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-39458000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "227000", "incomeBeforeTax": "-36312000", "interestExpense": "None", "operatingIncome": "-16236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "227000", "nonInterestIncome": "None", "operatingExpenses": "16236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3635000", "netIncomeFromContinuingOperations": "-39458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93523000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67819000", "reportedCurrency": "USD", "retainedEarnings": "-460451000", "totalLiabilities": "129237000", "otherCurrentAssets": "54000", "totalCurrentAssets": "22896000", "currentLongTermDebt": "18026000", "longTermInvestments": "78000", "shortTermInvestments": "11943000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70627000", "currentAccountsPayable": "2223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-35714000", "capitalLeaseObligations": "445000", "otherCurrentLiabilities": "12577000", "totalCurrentLiabilities": "43226000", "otherNonCurrentLiabilities": "53531000", "totalNonCurrentLiabilities": "86011000", "cashAndShortTermInvestments": "5809000", "commonStockSharesOutstanding": "5572529", "intangibleAssetsExcludingGoodwill": "67819000", "cashAndCashEquivalentsAtCarryingValue": "5809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10481000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2034000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12601000, "selling_general_admin": 3635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16236000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36312000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39458000, "net_income_continuing_ops": -39458000, "net_income_to_common": -39458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5809000, "short_term_investments": 11943000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22896000, "net_ppe": null, "goodwill": null, "intangible_assets": 67819000, "goodwill_and_intangibles": 67819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70627000, "total_assets": 93523000, "short_term_debt": null, "accounts_payable": 2223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86011000, "total_liabilities": 129237000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460451000, "total_equity": -35714000, "shares_outstanding": 5572529, "operating_cash_flow": -10481000, "stock_based_compensation": 1191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2034000, "free_cash_flow": -10477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-39458000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "227000", "incomeBeforeTax": "-36312000", "interestExpense": "None", "operatingIncome": "-16236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "227000", "nonInterestIncome": "None", "operatingExpenses": "16236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3635000", "netIncomeFromContinuingOperations": "-39458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93523000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67819000", "reportedCurrency": "USD", "retainedEarnings": "-460451000", "totalLiabilities": "129237000", "otherCurrentAssets": "54000", "totalCurrentAssets": "22896000", "currentLongTermDebt": "18026000", "longTermInvestments": "78000", "shortTermInvestments": "11943000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70627000", "currentAccountsPayable": "2223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-35714000", "capitalLeaseObligations": "445000", "otherCurrentLiabilities": "12577000", "totalCurrentLiabilities": "43226000", "otherNonCurrentLiabilities": "53531000", "totalNonCurrentLiabilities": "86011000", "cashAndShortTermInvestments": "5809000", "commonStockSharesOutstanding": "5572529", "intangibleAssetsExcludingGoodwill": "67819000", "cashAndCashEquivalentsAtCarryingValue": "5809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10481000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2034000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "ebit": -11364000, "ebitda": -11328000, "pretax_income": -13488000, "tax_provision": -46000, "net_income": -13442000, "net_income_to_common": -13442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6452000, "total_current_assets": 29202000, "total_assets": 109899000, "short_term_debt": 17634000, "long_term_debt": null, "total_debt": 17634000, "total_liabilities": 108840000, "total_equity": 1059000, "shares_outstanding": 5395137, "goodwill_and_intangibles": 67726000 }, "cash_flow": { "operating_cash_flow": -9928000, "capital_expenditure": 74000, "free_cash_flow": -9854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154392, "ticker_id": 7875, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11364000", "ebitda": "-11328000", "netIncome": "-13442000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "300000", "incomeBeforeTax": "-13488000", "interestExpense": "None", "operatingIncome": "-13430000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "13430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "3281000", "netIncomeFromContinuingOperations": "-13442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "109899000", "longTermDebt": "None", "shortTermDebt": "17634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67726000", "reportedCurrency": "USD", "retainedEarnings": "-420993000", "totalLiabilities": "108840000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "29202000", "currentLongTermDebt": "17520000", "longTermInvestments": "78000", "shortTermInvestments": "19836000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80697000", "currentAccountsPayable": "3403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17993000", "totalShareholderEquity": "1059000", "capitalLeaseObligations": "473000", "otherCurrentLiabilities": "5007000", "totalCurrentLiabilities": "26044000", "otherNonCurrentLiabilities": "61991000", "totalNonCurrentLiabilities": "82796000", "cashAndShortTermInvestments": "6452000", "commonStockSharesOutstanding": "5395137", "intangibleAssetsExcludingGoodwill": "67726000", "cashAndCashEquivalentsAtCarryingValue": "6452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9928000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376000", "cashflowFromInvestment": "-1781000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "research_and_development": 8083000, "selling_general_admin": 3281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11364000, "depreciation_amortisation": 36000, "ebitda": -11328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13488000, "tax_provision": -46000, "effective_tax_rate": null, "net_income": -13442000, "net_income_continuing_ops": -13442000, "net_income_to_common": -13442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6452000, "short_term_investments": 19836000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29202000, "net_ppe": null, "goodwill": null, "intangible_assets": 67726000, "goodwill_and_intangibles": 67726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80697000, "total_assets": 109899000, "short_term_debt": 17634000, "accounts_payable": 3403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82796000, "total_liabilities": 108840000, "total_debt": 17634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420993000, "total_equity": 1059000, "shares_outstanding": 5395137, "operating_cash_flow": -9928000, "stock_based_compensation": 1255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1376000, "free_cash_flow": -9854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11364000", "ebitda": "-11328000", "netIncome": "-13442000", "grossProfit": "-36000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36000", "interestIncome": "300000", "incomeBeforeTax": "-13488000", "interestExpense": "None", "operatingIncome": "-13430000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "13430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "3281000", "netIncomeFromContinuingOperations": "-13442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "109899000", "longTermDebt": "None", "shortTermDebt": "17634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67726000", "reportedCurrency": "USD", "retainedEarnings": "-420993000", "totalLiabilities": "108840000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "29202000", "currentLongTermDebt": "17520000", "longTermInvestments": "78000", "shortTermInvestments": "19836000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80697000", "currentAccountsPayable": "3403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17993000", "totalShareholderEquity": "1059000", "capitalLeaseObligations": "473000", "otherCurrentLiabilities": "5007000", "totalCurrentLiabilities": "26044000", "otherNonCurrentLiabilities": "61991000", "totalNonCurrentLiabilities": "82796000", "cashAndShortTermInvestments": "6452000", "commonStockSharesOutstanding": "5395137", "intangibleAssetsExcludingGoodwill": "67726000", "cashAndCashEquivalentsAtCarryingValue": "6452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9928000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1376000", "cashflowFromInvestment": "-1781000", "stockBasedCompensation": "1255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "ebit": -15982000, "ebitda": -15947000, "pretax_income": -15982000, "tax_provision": 67000, "net_income": -16049000, "net_income_to_common": -16049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16826000, "total_current_assets": 37345000, "total_assets": 117210000, "short_term_debt": 112000, "long_term_debt": 16989000, "total_debt": 17101000, "total_liabilities": 105474000, "total_equity": 11736000, "shares_outstanding": 4668624, "goodwill_and_intangibles": 67566000 }, "cash_flow": { "operating_cash_flow": -11415000, "capital_expenditure": 126000, "free_cash_flow": -11289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154393, "ticker_id": 7875, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15982000", "ebitda": "-15947000", "netIncome": "-16049000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "311000", "incomeBeforeTax": "-15982000", "interestExpense": "None", "operatingIncome": "-9895000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "311000", "nonInterestIncome": "None", "operatingExpenses": "9860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3342000", "netIncomeFromContinuingOperations": "-16049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "117210000", "longTermDebt": "16989000", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "67566000", "reportedCurrency": "USD", "retainedEarnings": "-407551000", "totalLiabilities": "105474000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "37345000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "17882000", "currentNetReceivables": "992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79865000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17488000", "totalShareholderEquity": "11736000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "5596000", "totalCurrentLiabilities": "7467000", "otherNonCurrentLiabilities": "59892000", "totalNonCurrentLiabilities": "98007000", "cashAndShortTermInvestments": "16826000", "commonStockSharesOutstanding": "4668624", "intangibleAssetsExcludingGoodwill": "67566000", "cashAndCashEquivalentsAtCarryingValue": "16826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11415000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14412000", "cashflowFromInvestment": "6039000", "stockBasedCompensation": "1273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 35000, "gross_profit": -35000, "research_and_development": 6553000, "selling_general_admin": 3342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15982000, "depreciation_amortisation": 35000, "ebitda": -15947000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15982000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": -16049000, "net_income_continuing_ops": -16049000, "net_income_to_common": -16049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16826000, "short_term_investments": 17882000, "net_receivables": 992000, "inventory": null, "other_current_assets": null, "total_current_assets": 37345000, "net_ppe": null, "goodwill": null, "intangible_assets": 67566000, "goodwill_and_intangibles": 67566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79865000, "total_assets": 117210000, "short_term_debt": 112000, "accounts_payable": 1759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7467000, "long_term_debt": 16989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98007000, "total_liabilities": 105474000, "total_debt": 17101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407551000, "total_equity": 11736000, "shares_outstanding": 4668624, "operating_cash_flow": -11415000, "stock_based_compensation": 1273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14412000, "free_cash_flow": -11289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15982000", "ebitda": "-15947000", "netIncome": "-16049000", "grossProfit": "-35000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "35000", "interestIncome": "311000", "incomeBeforeTax": "-15982000", "interestExpense": "None", "operatingIncome": "-9895000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "311000", "nonInterestIncome": "None", "operatingExpenses": "9860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "3342000", "netIncomeFromContinuingOperations": "-16049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "117210000", "longTermDebt": "16989000", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "67566000", "reportedCurrency": "USD", "retainedEarnings": "-407551000", "totalLiabilities": "105474000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "37345000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "17882000", "currentNetReceivables": "992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79865000", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17488000", "totalShareholderEquity": "11736000", "capitalLeaseObligations": "499000", "otherCurrentLiabilities": "5596000", "totalCurrentLiabilities": "7467000", "otherNonCurrentLiabilities": "59892000", "totalNonCurrentLiabilities": "98007000", "cashAndShortTermInvestments": "16826000", "commonStockSharesOutstanding": "4668624", "intangibleAssetsExcludingGoodwill": "67566000", "cashAndCashEquivalentsAtCarryingValue": "16826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11415000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14412000", "cashflowFromInvestment": "6039000", "stockBasedCompensation": "1273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "ebit": -12934000, "ebitda": -12902000, "pretax_income": -14983000, "tax_provision": 47000, "net_income": -15030000, "net_income_to_common": -15030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7771000, "total_current_assets": 33829000, "total_assets": 107089000, "short_term_debt": 102000, "long_term_debt": 15266000, "total_debt": 15368000, "total_liabilities": 88508000, "total_equity": 18581000, "shares_outstanding": 4394119, "goodwill_and_intangibles": 62362000 }, "cash_flow": { "operating_cash_flow": -9601000, "capital_expenditure": 148000, "free_cash_flow": -9453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154394, "ticker_id": 7875, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12934000", "ebitda": "-12902000", "netIncome": "-15030000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "406000", "incomeBeforeTax": "-14983000", "interestExpense": "None", "operatingIncome": "-14858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "14858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4789000", "netIncomeFromContinuingOperations": "-15030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "107089000", "longTermDebt": "15266000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62362000", "reportedCurrency": "USD", "retainedEarnings": "-391502000", "totalLiabilities": "88508000", "otherCurrentAssets": "1314000", "totalCurrentAssets": "33829000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "23828000", "currentNetReceivables": "916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73257000", "currentAccountsPayable": "3008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15751000", "totalShareholderEquity": "18581000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "5246000", "totalCurrentLiabilities": "8356000", "otherNonCurrentLiabilities": "59331000", "totalNonCurrentLiabilities": "80152000", "cashAndShortTermInvestments": "7771000", "commonStockSharesOutstanding": "4394119", "intangibleAssetsExcludingGoodwill": "62362000", "cashAndCashEquivalentsAtCarryingValue": "7771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9601000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "10898000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 32000, "gross_profit": -32000, "research_and_development": 8145000, "selling_general_admin": 4789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12934000, "depreciation_amortisation": 32000, "ebitda": -12902000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14983000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -15030000, "net_income_continuing_ops": -15030000, "net_income_to_common": -15030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7771000, "short_term_investments": 23828000, "net_receivables": 916000, "inventory": null, "other_current_assets": null, "total_current_assets": 33829000, "net_ppe": null, "goodwill": null, "intangible_assets": 62362000, "goodwill_and_intangibles": 62362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73257000, "total_assets": 107089000, "short_term_debt": 102000, "accounts_payable": 3008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8356000, "long_term_debt": 15266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80152000, "total_liabilities": 88508000, "total_debt": 15368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391502000, "total_equity": 18581000, "shares_outstanding": 4394119, "operating_cash_flow": -9601000, "stock_based_compensation": 1386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87000, "free_cash_flow": -9453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12934000", "ebitda": "-12902000", "netIncome": "-15030000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "32000", "interestIncome": "406000", "incomeBeforeTax": "-14983000", "interestExpense": "None", "operatingIncome": "-14858000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "406000", "nonInterestIncome": "None", "operatingExpenses": "14858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8145000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "4789000", "netIncomeFromContinuingOperations": "-15030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "107089000", "longTermDebt": "15266000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "62362000", "reportedCurrency": "USD", "retainedEarnings": "-391502000", "totalLiabilities": "88508000", "otherCurrentAssets": "1314000", "totalCurrentAssets": "33829000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "23828000", "currentNetReceivables": "916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73257000", "currentAccountsPayable": "3008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15751000", "totalShareholderEquity": "18581000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "5246000", "totalCurrentLiabilities": "8356000", "otherNonCurrentLiabilities": "59331000", "totalNonCurrentLiabilities": "80152000", "cashAndShortTermInvestments": "7771000", "commonStockSharesOutstanding": "4394119", "intangibleAssetsExcludingGoodwill": "62362000", "cashAndCashEquivalentsAtCarryingValue": "7771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9601000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "10898000", "stockBasedCompensation": "1386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 168000, "cost_of_revenue": 16000, "gross_profit": -16000, "ebit": -12451000, "ebitda": -12435000, "pretax_income": -12451000, "tax_provision": 7000, "net_income": -12458000, "net_income_to_common": -12458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6212000, "total_current_assets": 44036000, "total_assets": 114478000, "short_term_debt": 96000, "long_term_debt": 14321000, "total_debt": 14417000, "total_liabilities": 84332000, "total_equity": 30146000, "shares_outstanding": 4326227, "goodwill_and_intangibles": 60045000 }, "cash_flow": { "operating_cash_flow": -7552000, "capital_expenditure": 133000, "free_cash_flow": -7419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154395, "ticker_id": 7875, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12451000", "ebitda": "-12435000", "netIncome": "-12458000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "16000", "interestIncome": "536000", "incomeBeforeTax": "-12451000", "interestExpense": "2929000", "operatingIncome": "-10109000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "536000", "nonInterestIncome": "None", "operatingExpenses": "10093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "4284000", "netIncomeFromContinuingOperations": "-12458000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "114478000", "longTermDebt": "14321000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60045000", "reportedCurrency": "USD", "retainedEarnings": "-376472000", "totalLiabilities": "84332000", "otherCurrentAssets": "2370000", "totalCurrentAssets": "44036000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "34572000", "currentNetReceivables": "882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70442000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14811000", "totalShareholderEquity": "30146000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "4279000", "totalCurrentLiabilities": "7278000", "otherNonCurrentLiabilities": "57376000", "totalNonCurrentLiabilities": "77054000", "cashAndShortTermInvestments": "6212000", "commonStockSharesOutstanding": "4326227", "intangibleAssetsExcludingGoodwill": "60045000", "cashAndCashEquivalentsAtCarryingValue": "6212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7552000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10867000", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168000, "cost_of_revenue": 16000, "gross_profit": -16000, "research_and_development": 5825000, "selling_general_admin": 4284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12451000, "depreciation_amortisation": 16000, "ebitda": -12435000, "interest_expense": 2929000, "interest_income": null, "other_non_operating": null, "pretax_income": -12451000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -12458000, "net_income_continuing_ops": -12458000, "net_income_to_common": -12458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6212000, "short_term_investments": 34572000, "net_receivables": 882000, "inventory": null, "other_current_assets": null, "total_current_assets": 44036000, "net_ppe": null, "goodwill": 0, "intangible_assets": 60045000, "goodwill_and_intangibles": 60045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70442000, "total_assets": 114478000, "short_term_debt": 96000, "accounts_payable": 2903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7278000, "long_term_debt": 14321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77054000, "total_liabilities": 84332000, "total_debt": 14417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376472000, "total_equity": 30146000, "shares_outstanding": 4326227, "operating_cash_flow": -7552000, "stock_based_compensation": 1125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12451000", "ebitda": "-12435000", "netIncome": "-12458000", "grossProfit": "-16000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "16000", "interestIncome": "536000", "incomeBeforeTax": "-12451000", "interestExpense": "2929000", "operatingIncome": "-10109000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "536000", "nonInterestIncome": "None", "operatingExpenses": "10093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "4284000", "netIncomeFromContinuingOperations": "-12458000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "114478000", "longTermDebt": "14321000", "shortTermDebt": "96000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60045000", "reportedCurrency": "USD", "retainedEarnings": "-376472000", "totalLiabilities": "84332000", "otherCurrentAssets": "2370000", "totalCurrentAssets": "44036000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "34572000", "currentNetReceivables": "882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70442000", "currentAccountsPayable": "2903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14811000", "totalShareholderEquity": "30146000", "capitalLeaseObligations": "490000", "otherCurrentLiabilities": "4279000", "totalCurrentLiabilities": "7278000", "otherNonCurrentLiabilities": "57376000", "totalNonCurrentLiabilities": "77054000", "cashAndShortTermInvestments": "6212000", "commonStockSharesOutstanding": "4326227", "intangibleAssetsExcludingGoodwill": "60045000", "cashAndCashEquivalentsAtCarryingValue": "6212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7552000", "capitalExpenditures": "133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "10867000", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -8546000, "ebitda": -8460000, "pretax_income": -5479000, "tax_provision": 13000, "net_income": -5492000, "net_income_to_common": -5492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2675000, "total_current_assets": 51718000, "total_assets": 126519000, "short_term_debt": 101000, "long_term_debt": 14899000, "total_debt": 15000000, "total_liabilities": 81587000, "total_equity": 44932000, "shares_outstanding": 4316414, "goodwill_and_intangibles": 64528000 }, "cash_flow": { "operating_cash_flow": -7260000, "capital_expenditure": 46000, "free_cash_flow": -7214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154397, "ticker_id": 7875, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8546000", "ebitda": "-8460000", "netIncome": "-5492000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "683000", "incomeBeforeTax": "-5479000", "interestExpense": "None", "operatingIncome": "-5863000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "5863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "3630000", "netIncomeFromContinuingOperations": "-5492000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "126519000", "longTermDebt": "14899000", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "64528000", "reportedCurrency": "USD", "retainedEarnings": "-364014000", "totalLiabilities": "81587000", "otherCurrentAssets": "2876000", "totalCurrentAssets": "51718000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "45172000", "currentNetReceivables": "995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74801000", "currentAccountsPayable": "1622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15450000", "totalShareholderEquity": "44932000", "capitalLeaseObligations": "551000", "otherCurrentLiabilities": "3702000", "totalCurrentLiabilities": "5425000", "otherNonCurrentLiabilities": "55431000", "totalNonCurrentLiabilities": "76162000", "cashAndShortTermInvestments": "2675000", "commonStockSharesOutstanding": "4316414", "intangibleAssetsExcludingGoodwill": "64528000", "cashAndCashEquivalentsAtCarryingValue": "2675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7260000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "7105000", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": 4916000, "selling_general_admin": 3630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8546000, "depreciation_amortisation": 86000, "ebitda": -8460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5479000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -5492000, "net_income_continuing_ops": -5492000, "net_income_to_common": -5492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2675000, "short_term_investments": 45172000, "net_receivables": 995000, "inventory": null, "other_current_assets": null, "total_current_assets": 51718000, "net_ppe": null, "goodwill": 0, "intangible_assets": 64528000, "goodwill_and_intangibles": 64528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74801000, "total_assets": 126519000, "short_term_debt": 101000, "accounts_payable": 1622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5425000, "long_term_debt": 14899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76162000, "total_liabilities": 81587000, "total_debt": 15000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364014000, "total_equity": 44932000, "shares_outstanding": 4316414, "operating_cash_flow": -7260000, "stock_based_compensation": 1124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": -7214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8546000", "ebitda": "-8460000", "netIncome": "-5492000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "683000", "incomeBeforeTax": "-5479000", "interestExpense": "None", "operatingIncome": "-5863000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "5863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "3630000", "netIncomeFromContinuingOperations": "-5492000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "126519000", "longTermDebt": "14899000", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "64528000", "reportedCurrency": "USD", "retainedEarnings": "-364014000", "totalLiabilities": "81587000", "otherCurrentAssets": "2876000", "totalCurrentAssets": "51718000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "45172000", "currentNetReceivables": "995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74801000", "currentAccountsPayable": "1622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15450000", "totalShareholderEquity": "44932000", "capitalLeaseObligations": "551000", "otherCurrentLiabilities": "3702000", "totalCurrentLiabilities": "5425000", "otherNonCurrentLiabilities": "55431000", "totalNonCurrentLiabilities": "76162000", "cashAndShortTermInvestments": "2675000", "commonStockSharesOutstanding": "4316414", "intangibleAssetsExcludingGoodwill": "64528000", "cashAndCashEquivalentsAtCarryingValue": "2675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7260000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "7105000", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44000, "gross_profit": -44000, "ebit": -8842000, "ebitda": -8798000, "pretax_income": -27693000, "tax_provision": 36000, "net_income": -27729000, "net_income_to_common": -27729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7890000, "total_current_assets": 63438000, "total_assets": 134829000, "short_term_debt": 94000, "long_term_debt": 13834000, "total_debt": 13928000, "total_liabilities": 87861000, "total_equity": 46968000, "shares_outstanding": 4309637, "goodwill_and_intangibles": 61793000 }, "cash_flow": { "operating_cash_flow": -8739000, "capital_expenditure": 39000, "free_cash_flow": -8700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154398, "ticker_id": 7875, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8842000", "ebitda": "-8798000", "netIncome": "-27729000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44000", "interestIncome": "823000", "incomeBeforeTax": "-27693000", "interestExpense": "None", "operatingIncome": "-28192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "28192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "4695000", "netIncomeFromContinuingOperations": "-27729000" }, "balance": { "goodwill": "0", "inventory": "-964000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "134829000", "longTermDebt": "13834000", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61793000", "reportedCurrency": "USD", "retainedEarnings": "-358522000", "totalLiabilities": "87861000", "otherCurrentAssets": "3029000", "totalCurrentAssets": "63438000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "51555000", "currentNetReceivables": "964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71391000", "currentAccountsPayable": "2405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14381000", "totalShareholderEquity": "46968000", "capitalLeaseObligations": "547000", "otherCurrentLiabilities": "7822000", "totalCurrentLiabilities": "10321000", "otherNonCurrentLiabilities": "58080000", "totalNonCurrentLiabilities": "77540000", "cashAndShortTermInvestments": "7890000", "commonStockSharesOutstanding": "4309637", "intangibleAssetsExcludingGoodwill": "61793000", "cashAndCashEquivalentsAtCarryingValue": "7890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8739000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000", "cashflowFromInvestment": "-4978000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 44000, "gross_profit": -44000, "research_and_development": 4147000, "selling_general_admin": 4695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8842000, "depreciation_amortisation": 44000, "ebitda": -8798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27693000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -27729000, "net_income_continuing_ops": -27729000, "net_income_to_common": -27729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7890000, "short_term_investments": 51555000, "net_receivables": 964000, "inventory": -964000, "other_current_assets": null, "total_current_assets": 63438000, "net_ppe": null, "goodwill": 0, "intangible_assets": 61793000, "goodwill_and_intangibles": 61793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71391000, "total_assets": 134829000, "short_term_debt": 94000, "accounts_payable": 2405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10321000, "long_term_debt": 13834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77540000, "total_liabilities": 87861000, "total_debt": 13928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358522000, "total_equity": 46968000, "shares_outstanding": 4309637, "operating_cash_flow": -8739000, "stock_based_compensation": 1223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35000, "free_cash_flow": -8700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8842000", "ebitda": "-8798000", "netIncome": "-27729000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44000", "interestIncome": "823000", "incomeBeforeTax": "-27693000", "interestExpense": "None", "operatingIncome": "-28192000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "28192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4147000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "4695000", "netIncomeFromContinuingOperations": "-27729000" }, "balance": { "goodwill": "0", "inventory": "-964000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "134829000", "longTermDebt": "13834000", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "61793000", "reportedCurrency": "USD", "retainedEarnings": "-358522000", "totalLiabilities": "87861000", "otherCurrentAssets": "3029000", "totalCurrentAssets": "63438000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "51555000", "currentNetReceivables": "964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71391000", "currentAccountsPayable": "2405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14381000", "totalShareholderEquity": "46968000", "capitalLeaseObligations": "547000", "otherCurrentLiabilities": "7822000", "totalCurrentLiabilities": "10321000", "otherNonCurrentLiabilities": "58080000", "totalNonCurrentLiabilities": "77540000", "cashAndShortTermInvestments": "7890000", "commonStockSharesOutstanding": "4309637", "intangibleAssetsExcludingGoodwill": "61793000", "cashAndCashEquivalentsAtCarryingValue": "7890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8739000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000", "cashflowFromInvestment": "-4978000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 36000, "cost_of_revenue": 304000, "gross_profit": -304000, "ebit": -8673000, "ebitda": -8633000, "pretax_income": -11118000, "tax_provision": 31000, "net_income": -11149000, "net_income_to_common": -11149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21813000, "total_current_assets": 70439000, "total_assets": 159292000, "short_term_debt": 93000, "long_term_debt": 13518000, "total_debt": 13611000, "total_liabilities": 85115000, "total_equity": 74177000, "shares_outstanding": 4301021, "goodwill_and_intangibles": 79498000 }, "cash_flow": { "operating_cash_flow": -8353000, "capital_expenditure": 39000, "free_cash_flow": -8314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154399, "ticker_id": 7875, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8673000", "ebitda": "-8633000", "netIncome": "-11149000", "grossProfit": "-304000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "304000", "interestIncome": "887000", "incomeBeforeTax": "-11118000", "interestExpense": "454000", "operatingIncome": "-11218000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "887000", "nonInterestIncome": "None", "operatingExpenses": "11218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "-11149000" }, "balance": { "goodwill": "17245000", "inventory": "-971000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "159292000", "longTermDebt": "13518000", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62253000", "reportedCurrency": "USD", "retainedEarnings": "-330793000", "totalLiabilities": "85115000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "70439000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "46010000", "currentNetReceivables": "971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88853000", "currentAccountsPayable": "2070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14091000", "totalShareholderEquity": "74177000", "capitalLeaseObligations": "573000", "otherCurrentLiabilities": "7675000", "totalCurrentLiabilities": "9838000", "otherNonCurrentLiabilities": "599000", "totalNonCurrentLiabilities": "75277000", "cashAndShortTermInvestments": "21813000", "commonStockSharesOutstanding": "4301021", "intangibleAssetsExcludingGoodwill": "62253000", "cashAndCashEquivalentsAtCarryingValue": "21813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8353000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190000", "cashflowFromInvestment": "8914000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36000, "cost_of_revenue": 304000, "gross_profit": -304000, "research_and_development": 3702000, "selling_general_admin": 4971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8673000, "depreciation_amortisation": 40000, "ebitda": -8633000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": -11118000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -11149000, "net_income_continuing_ops": -11149000, "net_income_to_common": -11149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21813000, "short_term_investments": 46010000, "net_receivables": 971000, "inventory": -971000, "other_current_assets": null, "total_current_assets": 70439000, "net_ppe": null, "goodwill": 17245000, "intangible_assets": 62253000, "goodwill_and_intangibles": 79498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88853000, "total_assets": 159292000, "short_term_debt": 93000, "accounts_payable": 2070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9838000, "long_term_debt": 13518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75277000, "total_liabilities": 85115000, "total_debt": 13611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330793000, "total_equity": 74177000, "shares_outstanding": 4301021, "operating_cash_flow": -8353000, "stock_based_compensation": 1274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190000, "free_cash_flow": -8314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8673000", "ebitda": "-8633000", "netIncome": "-11149000", "grossProfit": "-304000", "depreciation": "None", "totalRevenue": "36000", "costOfRevenue": "304000", "interestIncome": "887000", "incomeBeforeTax": "-11118000", "interestExpense": "454000", "operatingIncome": "-11218000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "887000", "nonInterestIncome": "None", "operatingExpenses": "11218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "-11149000" }, "balance": { "goodwill": "17245000", "inventory": "-971000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "159292000", "longTermDebt": "13518000", "shortTermDebt": "93000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "62253000", "reportedCurrency": "USD", "retainedEarnings": "-330793000", "totalLiabilities": "85115000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "70439000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "46010000", "currentNetReceivables": "971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88853000", "currentAccountsPayable": "2070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14091000", "totalShareholderEquity": "74177000", "capitalLeaseObligations": "573000", "otherCurrentLiabilities": "7675000", "totalCurrentLiabilities": "9838000", "otherNonCurrentLiabilities": "599000", "totalNonCurrentLiabilities": "75277000", "cashAndShortTermInvestments": "21813000", "commonStockSharesOutstanding": "4301021", "intangibleAssetsExcludingGoodwill": "62253000", "cashAndCashEquivalentsAtCarryingValue": "21813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11149000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8353000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190000", "cashflowFromInvestment": "8914000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8343000, "ebitda": null, "pretax_income": -8843000, "tax_provision": null, "net_income": -8894000, "net_income_to_common": -8894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20752000, "total_current_assets": 77440000, "total_assets": 167900000, "short_term_debt": null, "long_term_debt": 13429000, "total_debt": 13429000, "total_liabilities": 82816000, "total_equity": 85084000, "shares_outstanding": 42973215, "goodwill_and_intangibles": 81297000 }, "cash_flow": { "operating_cash_flow": -6078000, "capital_expenditure": 24000, "free_cash_flow": -6054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154400, "ticker_id": 7875, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8343000", "ebitda": "None", "netIncome": "-8894000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1014000", "incomeBeforeTax": "-8843000", "interestExpense": "None", "operatingIncome": "-8343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "8343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4909000", "netIncomeFromContinuingOperations": "-8894000" }, "balance": { "goodwill": "17625000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "167900000", "longTermDebt": "13429000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63672000", "reportedCurrency": "USD", "retainedEarnings": "-319644000", "totalLiabilities": "82816000", "otherCurrentAssets": "81000", "totalCurrentAssets": "77440000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "54307000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90460000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85084000", "capitalLeaseObligations": "385000", "otherCurrentLiabilities": "4360000", "totalCurrentLiabilities": "9572000", "otherNonCurrentLiabilities": "54190000", "totalNonCurrentLiabilities": "73244000", "cashAndShortTermInvestments": "20752000", "commonStockSharesOutstanding": "42973215", "intangibleAssetsExcludingGoodwill": "63672000", "cashAndCashEquivalentsAtCarryingValue": "20752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6078000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3434000, "selling_general_admin": 4909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8343000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8843000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8894000, "net_income_continuing_ops": -8894000, "net_income_to_common": -8894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20752000, "short_term_investments": 54307000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77440000, "net_ppe": null, "goodwill": 17625000, "intangible_assets": 63672000, "goodwill_and_intangibles": 81297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90460000, "total_assets": 167900000, "short_term_debt": null, "accounts_payable": 2033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9572000, "long_term_debt": 13429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73244000, "total_liabilities": 82816000, "total_debt": 13429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319644000, "total_equity": 85084000, "shares_outstanding": 42973215, "operating_cash_flow": -6078000, "stock_based_compensation": 1086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57000, "free_cash_flow": -6054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8343000", "ebitda": "None", "netIncome": "-8894000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1014000", "incomeBeforeTax": "-8843000", "interestExpense": "None", "operatingIncome": "-8343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "8343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4909000", "netIncomeFromContinuingOperations": "-8894000" }, "balance": { "goodwill": "17625000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "167900000", "longTermDebt": "13429000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63672000", "reportedCurrency": "USD", "retainedEarnings": "-319644000", "totalLiabilities": "82816000", "otherCurrentAssets": "81000", "totalCurrentAssets": "77440000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "54307000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90460000", "currentAccountsPayable": "2033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85084000", "capitalLeaseObligations": "385000", "otherCurrentLiabilities": "4360000", "totalCurrentLiabilities": "9572000", "otherNonCurrentLiabilities": "54190000", "totalNonCurrentLiabilities": "73244000", "cashAndShortTermInvestments": "20752000", "commonStockSharesOutstanding": "42973215", "intangibleAssetsExcludingGoodwill": "63672000", "cashAndCashEquivalentsAtCarryingValue": "20752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6078000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6054414, "ebitda": -6094000, "pretax_income": -5351000, "tax_provision": -919414, "net_income": -5351000, "net_income_to_common": -5351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21632000, "total_current_assets": 85173000, "total_assets": 85386000, "short_term_debt": 61000, "long_term_debt": null, "total_debt": 61000, "total_liabilities": 2253000, "total_equity": 83133000, "shares_outstanding": 3607304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4818000, "capital_expenditure": 0, "free_cash_flow": -4818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154402, "ticker_id": 7875, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6054414", "ebitda": "-6094000", "netIncome": "-5351000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "959000", "incomeBeforeTax": "-5351000", "interestExpense": "None", "operatingIncome": "-6094000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-919414", "reportedCurrency": "USD", "netInterestIncome": "959000", "nonInterestIncome": "None", "operatingExpenses": "6094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "4663000", "netIncomeFromContinuingOperations": "-5351000" }, "balance": { "goodwill": "None", "inventory": "1356000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "85386000", "longTermDebt": "None", "shortTermDebt": "61000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310750000", "totalLiabilities": "2253000", "otherCurrentAssets": "1448000", "totalCurrentAssets": "85173000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "61593000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213000", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61000", "totalShareholderEquity": "83133000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "1783000", "totalCurrentLiabilities": "2253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21632000", "commonStockSharesOutstanding": "3607304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4818000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "3635000", "stockBasedCompensation": "1331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1431000, "selling_general_admin": 4663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6054414, "depreciation_amortisation": -39586, "ebitda": -6094000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5351000, "tax_provision": -919414, "effective_tax_rate": null, "net_income": -5351000, "net_income_continuing_ops": -5351000, "net_income_to_common": -5351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21632000, "short_term_investments": 61593000, "net_receivables": 500000, "inventory": 1356000, "other_current_assets": null, "total_current_assets": 85173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213000, "total_assets": 85386000, "short_term_debt": 61000, "accounts_payable": 409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2253000, "total_debt": 61000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310750000, "total_equity": 83133000, "shares_outstanding": 3607304, "operating_cash_flow": -4818000, "stock_based_compensation": 1331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": -4818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6054414", "ebitda": "-6094000", "netIncome": "-5351000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "959000", "incomeBeforeTax": "-5351000", "interestExpense": "None", "operatingIncome": "-6094000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-919414", "reportedCurrency": "USD", "netInterestIncome": "959000", "nonInterestIncome": "None", "operatingExpenses": "6094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "4663000", "netIncomeFromContinuingOperations": "-5351000" }, "balance": { "goodwill": "None", "inventory": "1356000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "85386000", "longTermDebt": "None", "shortTermDebt": "61000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-310750000", "totalLiabilities": "2253000", "otherCurrentAssets": "1448000", "totalCurrentAssets": "85173000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "61593000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213000", "currentAccountsPayable": "409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61000", "totalShareholderEquity": "83133000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "1783000", "totalCurrentLiabilities": "2253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "21632000", "commonStockSharesOutstanding": "3607304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4818000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "3635000", "stockBasedCompensation": "1331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -5584000, "ebitda": -5583000, "pretax_income": -4886000, "tax_provision": -805000, "net_income": -4886000, "net_income_to_common": -4886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22650000, "total_current_assets": 88548000, "total_assets": 88836000, "short_term_debt": 147000, "long_term_debt": null, "total_debt": 147000, "total_liabilities": 1952000, "total_equity": 86884000, "shares_outstanding": 3591759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3827000, "capital_expenditure": 0, "free_cash_flow": -3827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154403, "ticker_id": 7875, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:40.150448+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5584000", "ebitda": "-5583000", "netIncome": "-4886000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "805000", "incomeBeforeTax": "-4886000", "interestExpense": "None", "operatingIncome": "-5584000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-805000", "reportedCurrency": "USD", "netInterestIncome": "805000", "nonInterestIncome": "None", "operatingExpenses": "5584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353000", "otherNonOperatingIncome": "698000", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4231000", "netIncomeFromContinuingOperations": "-4886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "88836000", "longTermDebt": "None", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305399000", "totalLiabilities": "1952000", "otherCurrentAssets": "983000", "totalCurrentAssets": "88548000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "64915000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288000", "currentAccountsPayable": "353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6000", "shortLongTermDebtTotal": "147000", "totalShareholderEquity": "86884000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "1452000", "totalCurrentLiabilities": "1952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22650000", "commonStockSharesOutstanding": "3591759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3827000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000", "cashflowFromInvestment": "-20323000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1353000, "selling_general_admin": 4231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5584000, "depreciation_amortisation": 1000, "ebitda": -5583000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4886000, "tax_provision": -805000, "effective_tax_rate": null, "net_income": -4886000, "net_income_continuing_ops": -4886000, "net_income_to_common": -4886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22650000, "short_term_investments": 64915000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288000, "total_assets": 88836000, "short_term_debt": 147000, "accounts_payable": 353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1952000, "total_debt": 147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305399000, "total_equity": 86884000, "shares_outstanding": 3591759, "operating_cash_flow": -3827000, "stock_based_compensation": 1322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26000, "free_cash_flow": -3827000, "net_change_in_cash": -24124000 }, "raw_data": { "income": { "ebit": "-5584000", "ebitda": "-5583000", "netIncome": "-4886000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "805000", "incomeBeforeTax": "-4886000", "interestExpense": "None", "operatingIncome": "-5584000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-805000", "reportedCurrency": "USD", "netInterestIncome": "805000", "nonInterestIncome": "None", "operatingExpenses": "5584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1353000", "otherNonOperatingIncome": "698000", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4231000", "netIncomeFromContinuingOperations": "-4886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "88836000", "longTermDebt": "None", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305399000", "totalLiabilities": "1952000", "otherCurrentAssets": "983000", "totalCurrentAssets": "88548000", "currentLongTermDebt": "None", "longTermInvestments": "78000", "shortTermInvestments": "64915000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288000", "currentAccountsPayable": "353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6000", "shortLongTermDebtTotal": "147000", "totalShareholderEquity": "86884000", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "1452000", "totalCurrentLiabilities": "1952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22650000", "commonStockSharesOutstanding": "3591759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3827000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26000", "cashflowFromInvestment": "-20323000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }