{ "ticker": { "uuid": "ad5792ab-db7f-4a1d-a373-464ee0e3e24d", "symbol": "BOW", "name": "Bowhead Specialty Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/ad5792ab-db7f-4a1d-a373-464ee0e3e24d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad5792ab-db7f-4a1d-a373-464ee0e3e24d/" }, "ticker_metadata": { "id": 540, "uuid": "ad5792ab-db7f-4a1d-a373-464ee0e3e24d", "symbol": "BOW", "name": "Bowhead Specialty Holdings Inc.", "asset_type": "equity", "market_cap": 874149000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Bowhead Specialty Holdings Inc. is a prominent entity in the specialty insurance and reinsurance sector, offering innovative and customized solutions designed to meet the distinctive demands of niche markets. The company boasts a disciplined investment strategy and a strong capital foundation, enabling it to effectively manage evolving market conditions and complex risk scenarios. Guided by an experienced management team, Bowhead is well-positioned for sustainable growth, focusing on enhancing shareholder value, which presents a compelling opportunity for institutional investors looking to capitalize on the potential within the specialty insurance landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad5792ab-db7f-4a1d-a373-464ee0e3e24d", "symbol": "BOW", "name": "Bowhead Specialty Holdings Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/ad5792ab-db7f-4a1d-a373-464ee0e3e24d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad5792ab-db7f-4a1d-a373-464ee0e3e24d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.86, "quality": 0.83, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25.75, "market_cap": 857055970.25, "pe_ratio": 14.6829, "earnings_yield": 0.0681, "ebitda_to_ev": 0.0888, "shareholder_yield": 0, "roe": 0.1275, "piotroski_f_score": 4, "momentum_12_1": -0.2564, "volatility_252d": 0.3356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.906033+00:00", "batch_id": "" }, "size": { "price_close": 25.75, "market_cap": 857055970.25, "market_cap_usd": 857055970.25, "enterprise_value": 862042970.25, "shares_outstanding": 33283727, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.6829, "pb_ratio": 1.8717, "ptbv_ratio": 2.0193, "ps_ratio": 1.4686, "pcf_ratio": 2.4665, "pfcf_ratio": 2.4272, "ev_ebitda": 11.2624, "ev_ebit": 11.4688, "ev_sales": 1.4771, "ev_fcf": 2.4413, "earnings_yield": 0.0681, "fcf_yield": 0.4096, "price_to_sales": 1.4686, "price_to_book": 1.8717, "price_to_cashflow": 2.4665, "ebitda_to_ev": 0.0888, "sales_yield": 0.677 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3441, "operating_margin": 0.1288, "net_margin": 0.1, "ebitda_margin": 0.1312, "fcf_margin": 0.6051, "roe": 0.1275, "roa": 0.0235, "roic": 0.1291, "roc_greenblatt": null, "asset_turnover": 0.2354, "cash_conversion": 6.0494, "accruals_ratio": -0.1166, "sbc_to_revenue": 0.003, "piotroski_f_score": 4, "altman_z_score": 1.4663, "earnings_stability_5y": 0.2608, "revenue_stability_5y": 0.4412, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.081, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.4117, "net_debt_to_ebitda": 0.0652, "debt_to_assets": 0.0591, "interest_coverage": 15.2555, "current_ratio": 267.484, "quick_ratio": 267.484, "net_debt": 4987000, "local_beta": 0.0006, "volatility_252d": 0.3356, "volatility_60d": 0.7817, "max_drawdown_12m": -0.4189, "risk_adjusted_momentum": -0.764 }, "growth": { "revenue_growth_1y": 0.275, "revenue_growth_3y_cagr": 0.4326, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3684, "eps_growth_3y_cagr": 0.6843, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1629, "book_value_growth_1y": 0.0672, "revenue_growth": 0.275, "earnings_growth": 0.3684 }, "momentum": { "price_return_1m": -0.0484, "price_return_3m": 0.0815, "price_return_6m": 0.0094, "price_return_9m": -0.1707, "price_return_12m": -0.2924, "price_return_12m_ex1m": -0.2564, "momentum_6m": 0.0094, "momentum_12m": -0.2924, "momentum_12_1": -0.2564, "distance_from_52w_high": -0.3095, "distance_from_52w_low": 0.1883, "relative_strength": -0.3924 }, "raw_ttm": { "revenue_ttm": 583590000, "gross_profit_ttm": 200797000, "ebit_ttm": 75164000, "ebitda_ttm": 76542000, "net_income_ttm": 58371000, "eps_diluted_ttm": 1.7537, "operating_cash_flow_ttm": 347484000, "capital_expenditure_ttm": 5625000, "fcf_ttm": 353109000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4927000, "cash_and_equivalents": 141528000, "total_current_assets": 1661878000, "total_current_liabilities": 6213000, "net_ppe": null, "total_assets": 2479293000, "total_debt": 146515000, "total_equity": 457902000, "net_working_capital": 1514137000, "book_value_per_share": 13.7575, "retained_earnings": 132705000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 424432000, "tangible_book_per_share": 12.7519 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 47, "rank_ptbv": 42, "rank_ps": 38, "rank_pcf": 7, "rank_ev_ebitda": 46, "rank_ev_ebit": 46, "rank_earnings_yield": 38, "rank_fcf_yield": 6, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 33, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 64, "rank_fcf_margin": 12, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84 }, "composites": { "value_composite": 14, "quality_composite": 17, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.8449, "os_score": 0.83, "value_percentile": 0.86, "quality_percentile": 0.83, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3682, "ticker_id": 540, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.906033+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.75, "market_cap": 857055970.25, "market_cap_usd": 857055970.25, "enterprise_value": 862042970.25, "shares_outstanding": 33283727, "fx_rate_to_usd": null, "pe_ratio": 14.6829071, "pb_ratio": 1.87170174, "ptbv_ratio": 2.01930102, "ps_ratio": 1.46859263, "pcf_ratio": 2.46646168, "pfcf_ratio": 2.42717113, "ev_ebitda": 11.26235231, "ev_ebit": 11.46882777, "ev_sales": 1.47713801, "ev_fcf": 2.44129425, "earnings_yield": 0.0681064, "fcf_yield": 0.40961879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34407204, "operating_margin": 0.1287959, "net_margin": 0.10002056, "ebitda_margin": 0.13115715, "fcf_margin": 0.60506349, "roe": 0.12747487, "roa": 0.02354341, "roic": 0.12913382, "roc_greenblatt": null, "asset_turnover": 0.23538565, "cash_conversion": 6.04939096, "accruals_ratio": -0.11661107, "sbc_to_revenue": 0.00298497, "debt_to_equity": 4.41171473, "net_debt_to_ebitda": 0.06515377, "debt_to_assets": 0.05909548, "interest_coverage": 15.25553075, "current_ratio": 267.48398519, "quick_ratio": 267.48398519, "net_debt": 4987000, "revenue_growth_1y": 0.2750018, "revenue_growth_3y_cagr": 0.43256033, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36841242, "eps_growth_3y_cagr": 0.68433467, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16293523, "book_value_growth_1y": 0.06718226, "piotroski_f_score": 4, "altman_z_score": 1.46627726, "earnings_stability_5y": 0.260833, "revenue_stability_5y": 0.441248, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04841094, "price_return_3m": 0.08147837, "price_return_6m": 0.00940808, "price_return_9m": -0.17069243, "price_return_12m": -0.29238802, "price_return_12m_ex1m": -0.25638912, "distance_from_52w_high": -0.30946634, "distance_from_52w_low": 0.18827873, "relative_strength": -0.3923516, "local_beta": 0.0006, "volatility_252d": 0.335578, "volatility_60d": 0.781702, "max_drawdown_12m": -0.41887906, "revenue_ttm": 583590000, "gross_profit_ttm": 200797000, "ebit_ttm": 75164000, "ebitda_ttm": 76542000, "net_income_ttm": 58371000, "eps_diluted_ttm": 1.7537399, "operating_cash_flow_ttm": 347484000, "capital_expenditure_ttm": 5625000, "fcf_ttm": 353109000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4927000, "cash_and_equivalents": 141528000, "total_current_assets": 1661878000, "total_current_liabilities": 6213000, "net_ppe": null, "total_assets": 2479293000, "total_debt": 146515000, "total_equity": 457902000, "net_working_capital": 1514137000, "book_value_per_share": 13.75753382, "retained_earnings": 132705000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 424432000, "tangible_book_per_share": 12.75193731, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 47, "rank_ptbv": 42, "rank_ps": 38, "rank_pcf": 7, "rank_ev_ebitda": 46, "rank_ev_ebit": 46, "rank_earnings_yield": 38, "rank_fcf_yield": 6, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 33, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 64, "rank_fcf_margin": 12, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 14, "quality_composite": 17, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.75, "os": 0.83, "value": 0.86, "quality": 0.83, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 14.6829, "earnings_yield": 0.0681, "shareholder_yield": 0, "roe": 0.1275, "momentum_12_1": -0.2564, "complete_fields": { "id": 3682, "ticker_id": 540, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:17.906033+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.75, "market_cap": 857055970.25, "market_cap_usd": 857055970.25, "enterprise_value": 862042970.25, "shares_outstanding": 33283727, "fx_rate_to_usd": null, "pe_ratio": 14.6829071, "pb_ratio": 1.87170174, "ptbv_ratio": 2.01930102, "ps_ratio": 1.46859263, "pcf_ratio": 2.46646168, "pfcf_ratio": 2.42717113, "ev_ebitda": 11.26235231, "ev_ebit": 11.46882777, "ev_sales": 1.47713801, "ev_fcf": 2.44129425, "earnings_yield": 0.0681064, "fcf_yield": 0.40961879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34407204, "operating_margin": 0.1287959, "net_margin": 0.10002056, "ebitda_margin": 0.13115715, "fcf_margin": 0.60506349, "roe": 0.12747487, "roa": 0.02354341, "roic": 0.12913382, "roc_greenblatt": null, "asset_turnover": 0.23538565, "cash_conversion": 6.04939096, "accruals_ratio": -0.11661107, "sbc_to_revenue": 0.00298497, "debt_to_equity": 4.41171473, "net_debt_to_ebitda": 0.06515377, "debt_to_assets": 0.05909548, "interest_coverage": 15.25553075, "current_ratio": 267.48398519, "quick_ratio": 267.48398519, "net_debt": 4987000, "revenue_growth_1y": 0.2750018, "revenue_growth_3y_cagr": 0.43256033, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36841242, "eps_growth_3y_cagr": 0.68433467, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16293523, "book_value_growth_1y": 0.06718226, "piotroski_f_score": 4, "altman_z_score": 1.46627726, "earnings_stability_5y": 0.260833, "revenue_stability_5y": 0.441248, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04841094, "price_return_3m": 0.08147837, "price_return_6m": 0.00940808, "price_return_9m": -0.17069243, "price_return_12m": -0.29238802, "price_return_12m_ex1m": -0.25638912, "distance_from_52w_high": -0.30946634, "distance_from_52w_low": 0.18827873, "relative_strength": -0.3923516, "local_beta": 0.0006, "volatility_252d": 0.335578, "volatility_60d": 0.781702, "max_drawdown_12m": -0.41887906, "revenue_ttm": 583590000, "gross_profit_ttm": 200797000, "ebit_ttm": 75164000, "ebitda_ttm": 76542000, "net_income_ttm": 58371000, "eps_diluted_ttm": 1.7537399, "operating_cash_flow_ttm": 347484000, "capital_expenditure_ttm": 5625000, "fcf_ttm": 353109000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4927000, "cash_and_equivalents": 141528000, "total_current_assets": 1661878000, "total_current_liabilities": 6213000, "net_ppe": null, "total_assets": 2479293000, "total_debt": 146515000, "total_equity": 457902000, "net_working_capital": 1514137000, "book_value_per_share": 13.75753382, "retained_earnings": 132705000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 424432000, "tangible_book_per_share": 12.75193731, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 47, "rank_ptbv": 42, "rank_ps": 38, "rank_pcf": 7, "rank_ev_ebitda": 46, "rank_ev_ebit": 46, "rank_earnings_yield": 38, "rank_fcf_yield": 6, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 33, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 64, "rank_fcf_margin": 12, "rank_piotroski": 77, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 14, "quality_composite": 17, "momentum_composite": 90, "growth_composite": 9, "yield_composite": 89, "svqf_composite": 19, "vc1_composite": 17, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 551539000, "cost_of_revenue": 374535000, "gross_profit": 177004000, "ebit": 69311000, "ebitda": 71090000, "pretax_income": 67299000, "tax_provision": 13513000, "net_income": 53786000, "net_income_to_common": 53786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233770000, "total_current_assets": 1604776000, "total_assets": 2371376000, "short_term_debt": null, "long_term_debt": 146447000, "total_debt": 146447000, "total_liabilities": 1922102000, "total_equity": 448266000, "shares_outstanding": 33650923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 331587000, "capital_expenditure": 5570000, "free_cash_flow": 337157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229493, "ticker_id": 540, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69311000", "ebitda": "71090000", "netIncome": "53786000", "grossProfit": "177004000", "depreciation": "None", "totalRevenue": "551539000", "costOfRevenue": "374535000", "interestIncome": "None", "incomeBeforeTax": "67299000", "interestExpense": "2012000", "operatingIncome": "67299000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13513000", "reportedCurrency": "USD", "netInterestIncome": "-2012000", "nonInterestIncome": "None", "operatingExpenses": "109705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "53786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2371376000", "longTermDebt": "146447000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116695000", "totalLiabilities": "1922102000", "otherCurrentAssets": "None", "totalCurrentAssets": "1604776000", "currentLongTermDebt": "None", "longTermInvestments": "1371006000", "shortTermInvestments": "1371006000", "currentNetReceivables": "484091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33112000", "currentAccountsPayable": "65778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "448266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1921788000", "cashAndShortTermInvestments": "233770000", "commonStockSharesOutstanding": "33650923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331587000", "capitalExpenditures": "5570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144516000", "cashflowFromInvestment": "-464391000", "stockBasedCompensation": "7235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551539000, "cost_of_revenue": 374535000, "gross_profit": 177004000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69311000, "depreciation_amortisation": 1779000, "ebitda": 71090000, "interest_expense": 2012000, "interest_income": null, "other_non_operating": null, "pretax_income": 67299000, "tax_provision": 13513000, "effective_tax_rate": null, "net_income": 53786000, "net_income_continuing_ops": 53786000, "net_income_to_common": 53786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233770000, "short_term_investments": 1371006000, "net_receivables": 484091000, "inventory": null, "other_current_assets": null, "total_current_assets": 1604776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33112000, "total_assets": 2371376000, "short_term_debt": null, "accounts_payable": 65778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314000, "long_term_debt": 146447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1921788000, "total_liabilities": 1922102000, "total_debt": 146447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116695000, "total_equity": 448266000, "shares_outstanding": 33650923, "operating_cash_flow": 331587000, "stock_based_compensation": 7235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144516000, "free_cash_flow": 337157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69311000", "ebitda": "71090000", "netIncome": "53786000", "grossProfit": "177004000", "depreciation": "None", "totalRevenue": "551539000", "costOfRevenue": "374535000", "interestIncome": "None", "incomeBeforeTax": "67299000", "interestExpense": "2012000", "operatingIncome": "67299000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13513000", "reportedCurrency": "USD", "netInterestIncome": "-2012000", "nonInterestIncome": "None", "operatingExpenses": "109705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "53786000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2371376000", "longTermDebt": "146447000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116695000", "totalLiabilities": "1922102000", "otherCurrentAssets": "None", "totalCurrentAssets": "1604776000", "currentLongTermDebt": "None", "longTermInvestments": "1371006000", "shortTermInvestments": "1371006000", "currentNetReceivables": "484091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33112000", "currentAccountsPayable": "65778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "448266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1921788000", "cashAndShortTermInvestments": "233770000", "commonStockSharesOutstanding": "33650923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331587000", "capitalExpenditures": "5570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144516000", "cashflowFromInvestment": "-464391000", "stockBasedCompensation": "7235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 425592000, "cost_of_revenue": 280496000, "gross_profit": 145096000, "ebit": 51260000, "ebitda": 55128000, "pretax_income": 50535000, "tax_provision": 12292000, "net_income": 38243000, "net_income_to_common": 38243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97476000, "total_current_assets": 1102047000, "total_assets": 1654242000, "short_term_debt": 1497000, "long_term_debt": null, "total_debt": 1497000, "total_liabilities": 1283800000, "total_equity": 370442000, "shares_outstanding": 29677000, "goodwill_and_intangibles": 27625000 }, "cash_flow": { "operating_cash_flow": 294287000, "capital_expenditure": 3112000, "free_cash_flow": 297399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229498, "ticker_id": 540, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51260000", "ebitda": "55128000", "netIncome": "38243000", "grossProfit": "145096000", "depreciation": "None", "totalRevenue": "425592000", "costOfRevenue": "280496000", "interestIncome": "2710000", "incomeBeforeTax": "50535000", "interestExpense": "725000", "operatingIncome": "50535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12292000", "reportedCurrency": "USD", "netInterestIncome": "-725000", "nonInterestIncome": "None", "operatingExpenses": "94561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3868000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "38243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1654242000", "longTermDebt": "None", "shortTermDebt": "1497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27625000", "reportedCurrency": "USD", "retainedEarnings": "62909000", "totalLiabilities": "1283800000", "otherCurrentAssets": "-204745000", "totalCurrentAssets": "1102047000", "currentLongTermDebt": "None", "longTermInvestments": "889986000", "shortTermInvestments": "889986000", "currentNetReceivables": "319330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27185000", "currentAccountsPayable": "51856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6845000", "shortLongTermDebtTotal": "4300000", "totalShareholderEquity": "370442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53353000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883072000", "cashAndShortTermInvestments": "97476000", "commonStockSharesOutstanding": "29677000", "intangibleAssetsExcludingGoodwill": "27625000", "cashAndCashEquivalentsAtCarryingValue": "97476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294287000", "capitalExpenditures": "3112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133886000", "cashflowFromInvestment": "-325883000", "stockBasedCompensation": "4102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425592000, "cost_of_revenue": 280496000, "gross_profit": 145096000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51260000, "depreciation_amortisation": 3868000, "ebitda": 55128000, "interest_expense": 725000, "interest_income": null, "other_non_operating": null, "pretax_income": 50535000, "tax_provision": 12292000, "effective_tax_rate": null, "net_income": 38243000, "net_income_continuing_ops": 38243000, "net_income_to_common": 38243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97476000, "short_term_investments": 889986000, "net_receivables": 319330000, "inventory": null, "other_current_assets": null, "total_current_assets": 1102047000, "net_ppe": null, "goodwill": null, "intangible_assets": 27625000, "goodwill_and_intangibles": 27625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27185000, "total_assets": 1654242000, "short_term_debt": 1497000, "accounts_payable": 51856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883072000, "total_liabilities": 1283800000, "total_debt": 1497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62909000, "total_equity": 370442000, "shares_outstanding": 29677000, "operating_cash_flow": 294287000, "stock_based_compensation": 4102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133886000, "free_cash_flow": 297399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51260000", "ebitda": "55128000", "netIncome": "38243000", "grossProfit": "145096000", "depreciation": "None", "totalRevenue": "425592000", "costOfRevenue": "280496000", "interestIncome": "2710000", "incomeBeforeTax": "50535000", "interestExpense": "725000", "operatingIncome": "50535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12292000", "reportedCurrency": "USD", "netInterestIncome": "-725000", "nonInterestIncome": "None", "operatingExpenses": "94561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3868000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "38243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1654242000", "longTermDebt": "None", "shortTermDebt": "1497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27625000", "reportedCurrency": "USD", "retainedEarnings": "62909000", "totalLiabilities": "1283800000", "otherCurrentAssets": "-204745000", "totalCurrentAssets": "1102047000", "currentLongTermDebt": "None", "longTermInvestments": "889986000", "shortTermInvestments": "889986000", "currentNetReceivables": "319330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27185000", "currentAccountsPayable": "51856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6845000", "shortLongTermDebtTotal": "4300000", "totalShareholderEquity": "370442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53353000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883072000", "cashAndShortTermInvestments": "97476000", "commonStockSharesOutstanding": "29677000", "intangibleAssetsExcludingGoodwill": "27625000", "cashAndCashEquivalentsAtCarryingValue": "97476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294287000", "capitalExpenditures": "3112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133886000", "cashflowFromInvestment": "-325883000", "stockBasedCompensation": "4102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 283418000, "cost_of_revenue": 187217000, "gross_profit": 96201000, "ebit": 32115000, "ebitda": 34383000, "pretax_income": 32115000, "tax_provision": 7068000, "net_income": 25047000, "net_income_to_common": 25047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118070000, "total_current_assets": 118070000, "total_assets": 1027859000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 835782000, "total_equity": 192077000, "shares_outstanding": 31529412, "goodwill_and_intangibles": -269034000 }, "cash_flow": { "operating_cash_flow": 236225000, "capital_expenditure": 3819000, "free_cash_flow": 240044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229503, "ticker_id": 540, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32115000", "ebitda": "34383000", "netIncome": "25047000", "grossProfit": "96201000", "depreciation": "None", "totalRevenue": "283418000", "costOfRevenue": "187217000", "interestIncome": "20000", "incomeBeforeTax": "32115000", "interestExpense": "0", "operatingIncome": "32115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7068000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "64086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2268000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25047000" }, "balance": { "goodwill": "-288441000", "inventory": "-721442000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1027859000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19407000", "reportedCurrency": "USD", "retainedEarnings": "24666000", "totalLiabilities": "835782000", "otherCurrentAssets": "-39924000", "totalCurrentAssets": "118070000", "currentLongTermDebt": "None", "longTermInvestments": "563448000", "shortTermInvestments": "563448000", "currentNetReceivables": "39924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348902000", "currentAccountsPayable": "40440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7601000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "192077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40482000", "totalCurrentLiabilities": "365195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "835782000", "cashAndShortTermInvestments": "118070000", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "19407000", "cashAndCashEquivalentsAtCarryingValue": "118070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236225000", "capitalExpenditures": "3819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77656000", "cashflowFromInvestment": "-274765000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283418000, "cost_of_revenue": 187217000, "gross_profit": 96201000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32115000, "depreciation_amortisation": 2268000, "ebitda": 34383000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 32115000, "tax_provision": 7068000, "effective_tax_rate": null, "net_income": 25047000, "net_income_continuing_ops": 25047000, "net_income_to_common": 25047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118070000, "short_term_investments": 563448000, "net_receivables": 39924000, "inventory": -721442000, "other_current_assets": null, "total_current_assets": 118070000, "net_ppe": null, "goodwill": -288441000, "intangible_assets": 19407000, "goodwill_and_intangibles": -269034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348902000, "total_assets": 1027859000, "short_term_debt": 0, "accounts_payable": 40440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835782000, "total_liabilities": 835782000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24666000, "total_equity": 192077000, "shares_outstanding": 31529412, "operating_cash_flow": 236225000, "stock_based_compensation": 683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77656000, "free_cash_flow": 240044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32115000", "ebitda": "34383000", "netIncome": "25047000", "grossProfit": "96201000", "depreciation": "None", "totalRevenue": "283418000", "costOfRevenue": "187217000", "interestIncome": "20000", "incomeBeforeTax": "32115000", "interestExpense": "0", "operatingIncome": "32115000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7068000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "64086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2268000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "25047000" }, "balance": { "goodwill": "-288441000", "inventory": "-721442000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1027859000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19407000", "reportedCurrency": "USD", "retainedEarnings": "24666000", "totalLiabilities": "835782000", "otherCurrentAssets": "-39924000", "totalCurrentAssets": "118070000", "currentLongTermDebt": "None", "longTermInvestments": "563448000", "shortTermInvestments": "563448000", "currentNetReceivables": "39924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348902000", "currentAccountsPayable": "40440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7601000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "192077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40482000", "totalCurrentLiabilities": "365195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "835782000", "cashAndShortTermInvestments": "118070000", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "19407000", "cashAndCashEquivalentsAtCarryingValue": "118070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236225000", "capitalExpenditures": "3819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77656000", "cashflowFromInvestment": "-274765000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 187602000, "cost_of_revenue": 126955000, "gross_profit": 60647000, "ebit": 14661000, "ebitda": 15388000, "pretax_income": 14661000, "tax_provision": 3405000, "net_income": 11256000, "net_income_to_common": 11256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64659000, "total_current_assets": 670436000, "total_assets": 565207000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 481833000, "total_equity": 83374000, "shares_outstanding": 31529412, "goodwill_and_intangibles": -69286000 }, "cash_flow": { "operating_cash_flow": 181644000, "capital_expenditure": 3972000, "free_cash_flow": 185616000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229507, "ticker_id": 540, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14661000", "ebitda": "15388000", "netIncome": "11256000", "grossProfit": "60647000", "depreciation": "None", "totalRevenue": "187602000", "costOfRevenue": "126955000", "interestIncome": "0", "incomeBeforeTax": "14661000", "interestExpense": "0", "operatingIncome": "14661000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3405000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "45986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11256000" }, "balance": { "goodwill": "-82958000", "inventory": "-377069000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "565207000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13672000", "reportedCurrency": "USD", "retainedEarnings": "-381000", "totalLiabilities": "481833000", "otherCurrentAssets": "229836000", "totalCurrentAssets": "670436000", "currentLongTermDebt": "None", "longTermInvestments": "282923000", "shortTermInvestments": "282923000", "currentNetReceivables": "93018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-105229000", "currentAccountsPayable": "23687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6050000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25204000", "totalCurrentLiabilities": "180902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346767000", "cashAndShortTermInvestments": "64659000", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "13672000", "cashAndCashEquivalentsAtCarryingValue": "64659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11256000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181644000", "capitalExpenditures": "3972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-187458000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187602000, "cost_of_revenue": 126955000, "gross_profit": 60647000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14661000, "depreciation_amortisation": 727000, "ebitda": 15388000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 14661000, "tax_provision": 3405000, "effective_tax_rate": null, "net_income": 11256000, "net_income_continuing_ops": 11256000, "net_income_to_common": 11256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64659000, "short_term_investments": 282923000, "net_receivables": 93018000, "inventory": -377069000, "other_current_assets": null, "total_current_assets": 670436000, "net_ppe": null, "goodwill": -82958000, "intangible_assets": 13672000, "goodwill_and_intangibles": -69286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -105229000, "total_assets": 565207000, "short_term_debt": 0, "accounts_payable": 23687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346767000, "total_liabilities": 481833000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381000, "total_equity": 83374000, "shares_outstanding": 31529412, "operating_cash_flow": 181644000, "stock_based_compensation": 368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187458000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 185616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14661000", "ebitda": "15388000", "netIncome": "11256000", "grossProfit": "60647000", "depreciation": "None", "totalRevenue": "187602000", "costOfRevenue": "126955000", "interestIncome": "0", "incomeBeforeTax": "14661000", "interestExpense": "0", "operatingIncome": "14661000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3405000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "45986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11256000" }, "balance": { "goodwill": "-82958000", "inventory": "-377069000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "565207000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13672000", "reportedCurrency": "USD", "retainedEarnings": "-381000", "totalLiabilities": "481833000", "otherCurrentAssets": "229836000", "totalCurrentAssets": "670436000", "currentLongTermDebt": "None", "longTermInvestments": "282923000", "shortTermInvestments": "282923000", "currentNetReceivables": "93018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-105229000", "currentAccountsPayable": "23687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6050000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83374000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25204000", "totalCurrentLiabilities": "180902000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "346767000", "cashAndShortTermInvestments": "64659000", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "13672000", "cashAndCashEquivalentsAtCarryingValue": "64659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11256000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181644000", "capitalExpenditures": "3972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-187458000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 154814000, "cost_of_revenue": 91481000, "gross_profit": 63333000, "ebit": 20571000, "ebitda": 20571000, "pretax_income": 20571000, "tax_provision": 4561000, "net_income": 16010000, "net_income_to_common": 16010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141528000, "total_current_assets": 1661878000, "total_assets": 2479293000, "short_term_debt": null, "long_term_debt": 146515000, "total_debt": 146515000, "total_liabilities": 2020133000, "total_equity": 457902000, "shares_outstanding": 33283727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65456000, "capital_expenditure": 1288000, "free_cash_flow": 66744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229491, "ticker_id": 540, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20571000", "netIncome": "16010000", "grossProfit": "63333000", "depreciation": "None", "totalRevenue": "154814000", "costOfRevenue": "91481000", "interestIncome": "None", "incomeBeforeTax": "20571000", "interestExpense": "3162000", "operatingIncome": "20571000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4561000", "reportedCurrency": "USD", "netInterestIncome": "-3162000", "nonInterestIncome": "None", "operatingExpenses": "42762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2479293000", "longTermDebt": "146515000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132705000", "totalLiabilities": "2020133000", "otherCurrentAssets": "None", "totalCurrentAssets": "1661878000", "currentLongTermDebt": "None", "longTermInvestments": "1525326000", "shortTermInvestments": "1520350000", "currentNetReceivables": "517896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39049000", "currentAccountsPayable": "59085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "457902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2013920000", "cashAndShortTermInvestments": "141528000", "commonStockSharesOutstanding": "33283727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65456000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789000", "cashflowFromInvestment": "-156909000", "stockBasedCompensation": "2362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154814000, "cost_of_revenue": 91481000, "gross_profit": 63333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20571000, "depreciation_amortisation": null, "ebitda": 20571000, "interest_expense": 3162000, "interest_income": null, "other_non_operating": null, "pretax_income": 20571000, "tax_provision": 4561000, "effective_tax_rate": null, "net_income": 16010000, "net_income_continuing_ops": 16010000, "net_income_to_common": 16010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141528000, "short_term_investments": 1520350000, "net_receivables": 517896000, "inventory": null, "other_current_assets": null, "total_current_assets": 1661878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39049000, "total_assets": 2479293000, "short_term_debt": null, "accounts_payable": 59085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6213000, "long_term_debt": 146515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2013920000, "total_liabilities": 2020133000, "total_debt": 146515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132705000, "total_equity": 457902000, "shares_outstanding": 33283727, "operating_cash_flow": 65456000, "stock_based_compensation": 2362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -789000, "free_cash_flow": 66744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20571000", "netIncome": "16010000", "grossProfit": "63333000", "depreciation": "None", "totalRevenue": "154814000", "costOfRevenue": "91481000", "interestIncome": "None", "incomeBeforeTax": "20571000", "interestExpense": "3162000", "operatingIncome": "20571000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4561000", "reportedCurrency": "USD", "netInterestIncome": "-3162000", "nonInterestIncome": "None", "operatingExpenses": "42762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "16010000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2479293000", "longTermDebt": "146515000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132705000", "totalLiabilities": "2020133000", "otherCurrentAssets": "None", "totalCurrentAssets": "1661878000", "currentLongTermDebt": "None", "longTermInvestments": "1525326000", "shortTermInvestments": "1520350000", "currentNetReceivables": "517896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39049000", "currentAccountsPayable": "59085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "457902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2013920000", "cashAndShortTermInvestments": "141528000", "commonStockSharesOutstanding": "33283727", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65456000", "capitalExpenditures": "1288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789000", "cashflowFromInvestment": "-156909000", "stockBasedCompensation": "2362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 151692000, "cost_of_revenue": 104254000, "gross_profit": 47438000, "ebit": 19048000, "ebitda": 19608000, "pretax_income": 17806000, "tax_provision": 2963000, "net_income": 14843000, "net_income_to_common": 14843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233770000, "total_current_assets": 1604776000, "total_assets": 2371376000, "short_term_debt": null, "long_term_debt": 146447000, "total_debt": 146447000, "total_liabilities": 1922102000, "total_equity": 448266000, "shares_outstanding": 33650923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58312000, "capital_expenditure": 1513000, "free_cash_flow": 59825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229492, "ticker_id": 540, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19048000", "ebitda": "19608000", "netIncome": "14843000", "grossProfit": "47438000", "depreciation": "None", "totalRevenue": "151692000", "costOfRevenue": "104254000", "interestIncome": "None", "incomeBeforeTax": "17806000", "interestExpense": "1242000", "operatingIncome": "17806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2963000", "reportedCurrency": "USD", "netInterestIncome": "-1242000", "nonInterestIncome": "None", "operatingExpenses": "29632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2371376000", "longTermDebt": "146447000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116695000", "totalLiabilities": "1922102000", "otherCurrentAssets": "None", "totalCurrentAssets": "1604776000", "currentLongTermDebt": "None", "longTermInvestments": "1371006000", "shortTermInvestments": "1371006000", "currentNetReceivables": "484091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33112000", "currentAccountsPayable": "65778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "448266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1921788000", "cashAndShortTermInvestments": "233770000", "commonStockSharesOutstanding": "33650923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58312000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146353000", "cashflowFromInvestment": "-221671000", "stockBasedCompensation": "-2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151692000, "cost_of_revenue": 104254000, "gross_profit": 47438000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19048000, "depreciation_amortisation": 560000, "ebitda": 19608000, "interest_expense": 1242000, "interest_income": null, "other_non_operating": null, "pretax_income": 17806000, "tax_provision": 2963000, "effective_tax_rate": null, "net_income": 14843000, "net_income_continuing_ops": 14843000, "net_income_to_common": 14843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233770000, "short_term_investments": 1371006000, "net_receivables": 484091000, "inventory": null, "other_current_assets": null, "total_current_assets": 1604776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33112000, "total_assets": 2371376000, "short_term_debt": null, "accounts_payable": 65778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314000, "long_term_debt": 146447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1921788000, "total_liabilities": 1922102000, "total_debt": 146447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116695000, "total_equity": 448266000, "shares_outstanding": 33650923, "operating_cash_flow": 58312000, "stock_based_compensation": -2723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146353000, "free_cash_flow": 59825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19048000", "ebitda": "19608000", "netIncome": "14843000", "grossProfit": "47438000", "depreciation": "None", "totalRevenue": "151692000", "costOfRevenue": "104254000", "interestIncome": "None", "incomeBeforeTax": "17806000", "interestExpense": "1242000", "operatingIncome": "17806000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2963000", "reportedCurrency": "USD", "netInterestIncome": "-1242000", "nonInterestIncome": "None", "operatingExpenses": "29632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2371376000", "longTermDebt": "146447000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "116695000", "totalLiabilities": "1922102000", "otherCurrentAssets": "None", "totalCurrentAssets": "1604776000", "currentLongTermDebt": "None", "longTermInvestments": "1371006000", "shortTermInvestments": "1371006000", "currentNetReceivables": "484091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33112000", "currentAccountsPayable": "65778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "448266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1921788000", "cashAndShortTermInvestments": "233770000", "commonStockSharesOutstanding": "33650923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58312000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146353000", "cashflowFromInvestment": "-221671000", "stockBasedCompensation": "-2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 143900000, "cost_of_revenue": 97120000, "gross_profit": 46780000, "ebit": 19368000, "ebitda": 19830000, "pretax_income": 19106000, "tax_provision": 3930000, "net_income": 15176000, "net_income_to_common": 15176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250776000, "total_current_assets": 1400374000, "total_assets": 2094549000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1663512000, "total_equity": 430229000, "shares_outstanding": 33650923, "goodwill_and_intangibles": 33470000 }, "cash_flow": { "operating_cash_flow": 114736000, "capital_expenditure": 1262000, "free_cash_flow": 115998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229494, "ticker_id": 540, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19368000", "ebitda": "19830000", "netIncome": "15176000", "grossProfit": "46780000", "depreciation": "None", "totalRevenue": "143900000", "costOfRevenue": "97120000", "interestIncome": "1086000", "incomeBeforeTax": "19106000", "interestExpense": "262000", "operatingIncome": "19106000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3930000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "27674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2094549000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33470000", "reportedCurrency": "USD", "retainedEarnings": "101852000", "totalLiabilities": "1663512000", "otherCurrentAssets": "-430326000", "totalCurrentAssets": "1400374000", "currentLongTermDebt": "None", "longTermInvestments": "1149598000", "shortTermInvestments": "1149598000", "currentNetReceivables": "430326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28776000", "currentAccountsPayable": "67879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9683000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "430229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-67879000", "totalCurrentLiabilities": "136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1663376000", "cashAndShortTermInvestments": "250776000", "commonStockSharesOutstanding": "33650923", "intangibleAssetsExcludingGoodwill": "33470000", "cashAndCashEquivalentsAtCarryingValue": "250776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114736000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-30223000", "stockBasedCompensation": "1966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143900000, "cost_of_revenue": 97120000, "gross_profit": 46780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19368000, "depreciation_amortisation": 462000, "ebitda": 19830000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": 19106000, "tax_provision": 3930000, "effective_tax_rate": null, "net_income": 15176000, "net_income_continuing_ops": 15176000, "net_income_to_common": 15176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250776000, "short_term_investments": 1149598000, "net_receivables": 430326000, "inventory": null, "other_current_assets": null, "total_current_assets": 1400374000, "net_ppe": null, "goodwill": null, "intangible_assets": 33470000, "goodwill_and_intangibles": 33470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28776000, "total_assets": 2094549000, "short_term_debt": 0, "accounts_payable": 67879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1663376000, "total_liabilities": 1663512000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101852000, "total_equity": 430229000, "shares_outstanding": 33650923, "operating_cash_flow": 114736000, "stock_based_compensation": 1966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 115998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19368000", "ebitda": "19830000", "netIncome": "15176000", "grossProfit": "46780000", "depreciation": "None", "totalRevenue": "143900000", "costOfRevenue": "97120000", "interestIncome": "1086000", "incomeBeforeTax": "19106000", "interestExpense": "262000", "operatingIncome": "19106000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3930000", "reportedCurrency": "USD", "netInterestIncome": "-262000", "nonInterestIncome": "None", "operatingExpenses": "27674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "15176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "2094549000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33470000", "reportedCurrency": "USD", "retainedEarnings": "101852000", "totalLiabilities": "1663512000", "otherCurrentAssets": "-430326000", "totalCurrentAssets": "1400374000", "currentLongTermDebt": "None", "longTermInvestments": "1149598000", "shortTermInvestments": "1149598000", "currentNetReceivables": "430326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28776000", "currentAccountsPayable": "67879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9683000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "430229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-67879000", "totalCurrentLiabilities": "136000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1663376000", "cashAndShortTermInvestments": "250776000", "commonStockSharesOutstanding": "33650923", "intangibleAssetsExcludingGoodwill": "33470000", "cashAndCashEquivalentsAtCarryingValue": "250776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114736000", "capitalExpenditures": "1262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-30223000", "stockBasedCompensation": "1966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 133184000, "cost_of_revenue": 89938000, "gross_profit": 43246000, "ebit": 16177000, "ebitda": 16533000, "pretax_income": 15916000, "tax_provision": 3574000, "net_income": 12342000, "net_income_to_common": 12342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166263000, "total_current_assets": 1279356000, "total_assets": 1942151000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1534339000, "total_equity": 407205000, "shares_outstanding": 34046000, "goodwill_and_intangibles": 32177999 }, "cash_flow": { "operating_cash_flow": 108980000, "capital_expenditure": 1562000, "free_cash_flow": 110542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229495, "ticker_id": 540, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16177000", "ebitda": "16533000", "netIncome": "12342000", "grossProfit": "43246000", "depreciation": "None", "totalRevenue": "133184000", "costOfRevenue": "89938000", "interestIncome": "1123000", "incomeBeforeTax": "15916000", "interestExpense": "261000", "operatingIncome": "15916000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3574000", "reportedCurrency": "USD", "netInterestIncome": "-261000", "nonInterestIncome": "None", "operatingExpenses": "27330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "1942151000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32177999", "reportedCurrency": "USD", "retainedEarnings": "86676000", "totalLiabilities": "1534339000", "otherCurrentAssets": "-410149000", "totalCurrentAssets": "1279356000", "currentLongTermDebt": "None", "longTermInvestments": "1113093000", "shortTermInvestments": "1113093000", "currentNetReceivables": "410149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28441000", "currentAccountsPayable": "62613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8883000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "407205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-62613000", "totalCurrentLiabilities": "137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1534202000", "cashAndShortTermInvestments": "166263000", "commonStockSharesOutstanding": "34046000", "intangibleAssetsExcludingGoodwill": "32177999", "cashAndCashEquivalentsAtCarryingValue": "166263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108980000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-66168000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133184000, "cost_of_revenue": 89938000, "gross_profit": 43246000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16177000, "depreciation_amortisation": 356000, "ebitda": 16533000, "interest_expense": 261000, "interest_income": null, "other_non_operating": null, "pretax_income": 15916000, "tax_provision": 3574000, "effective_tax_rate": null, "net_income": 12342000, "net_income_continuing_ops": 12342000, "net_income_to_common": 12342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166263000, "short_term_investments": 1113093000, "net_receivables": 410149000, "inventory": null, "other_current_assets": null, "total_current_assets": 1279356000, "net_ppe": null, "goodwill": null, "intangible_assets": 32177999, "goodwill_and_intangibles": 32177999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28441000, "total_assets": 1942151000, "short_term_debt": 0, "accounts_payable": 62613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1534202000, "total_liabilities": 1534339000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86676000, "total_equity": 407205000, "shares_outstanding": 34046000, "operating_cash_flow": 108980000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 110542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16177000", "ebitda": "16533000", "netIncome": "12342000", "grossProfit": "43246000", "depreciation": "None", "totalRevenue": "133184000", "costOfRevenue": "89938000", "interestIncome": "1123000", "incomeBeforeTax": "15916000", "interestExpense": "261000", "operatingIncome": "15916000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3574000", "reportedCurrency": "USD", "netInterestIncome": "-261000", "nonInterestIncome": "None", "operatingExpenses": "27330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "1942151000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32177999", "reportedCurrency": "USD", "retainedEarnings": "86676000", "totalLiabilities": "1534339000", "otherCurrentAssets": "-410149000", "totalCurrentAssets": "1279356000", "currentLongTermDebt": "None", "longTermInvestments": "1113093000", "shortTermInvestments": "1113093000", "currentNetReceivables": "410149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28441000", "currentAccountsPayable": "62613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8883000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "407205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-62613000", "totalCurrentLiabilities": "137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1534202000", "cashAndShortTermInvestments": "166263000", "commonStockSharesOutstanding": "34046000", "intangibleAssetsExcludingGoodwill": "32177999", "cashAndCashEquivalentsAtCarryingValue": "166263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108980000", "capitalExpenditures": "1562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-66168000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 122762000, "cost_of_revenue": 83223000, "gross_profit": 39539000, "ebit": 14717000, "ebitda": 15118000, "pretax_income": 14470000, "tax_provision": 3045000, "net_income": 11425000, "net_income_to_common": 11425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88050000, "total_current_assets": 1216000000, "total_assets": 1753072000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1361709000, "total_equity": 391363000, "shares_outstanding": 33711924, "goodwill_and_intangibles": 28153000 }, "cash_flow": { "operating_cash_flow": 47722000, "capital_expenditure": 1233000, "free_cash_flow": 48955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229496, "ticker_id": 540, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14717000", "ebitda": "15118000", "netIncome": "11425000", "grossProfit": "39539000", "depreciation": "None", "totalRevenue": "122762000", "costOfRevenue": "83223000", "interestIncome": "976000", "incomeBeforeTax": "14470000", "interestExpense": "247000", "operatingIncome": "14470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3045000", "reportedCurrency": "USD", "netInterestIncome": "-247000", "nonInterestIncome": "None", "operatingExpenses": "25069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1753072000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28153000", "reportedCurrency": "USD", "retainedEarnings": "74334000", "totalLiabilities": "1361709000", "otherCurrentAssets": "187010000", "totalCurrentAssets": "1216000000", "currentLongTermDebt": "None", "longTermInvestments": "1044836000", "shortTermInvestments": "574552000", "currentNetReceivables": "366388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537072000", "currentAccountsPayable": "42847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7677000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "391363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851007000", "totalCurrentLiabilities": "1352302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9407000", "cashAndShortTermInvestments": "88050000", "commonStockSharesOutstanding": "33711924", "intangibleAssetsExcludingGoodwill": "28153000", "cashAndCashEquivalentsAtCarryingValue": "88050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47722000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-146329000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122762000, "cost_of_revenue": 83223000, "gross_profit": 39539000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14717000, "depreciation_amortisation": 401000, "ebitda": 15118000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": 14470000, "tax_provision": 3045000, "effective_tax_rate": null, "net_income": 11425000, "net_income_continuing_ops": 11425000, "net_income_to_common": 11425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88050000, "short_term_investments": 574552000, "net_receivables": 366388000, "inventory": null, "other_current_assets": null, "total_current_assets": 1216000000, "net_ppe": null, "goodwill": null, "intangible_assets": 28153000, "goodwill_and_intangibles": 28153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537072000, "total_assets": 1753072000, "short_term_debt": 0, "accounts_payable": 42847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9407000, "total_liabilities": 1361709000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74334000, "total_equity": 391363000, "shares_outstanding": 33711924, "operating_cash_flow": 47722000, "stock_based_compensation": 1303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 48955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14717000", "ebitda": "15118000", "netIncome": "11425000", "grossProfit": "39539000", "depreciation": "None", "totalRevenue": "122762000", "costOfRevenue": "83223000", "interestIncome": "976000", "incomeBeforeTax": "14470000", "interestExpense": "247000", "operatingIncome": "14470000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3045000", "reportedCurrency": "USD", "netInterestIncome": "-247000", "nonInterestIncome": "None", "operatingExpenses": "25069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1753072000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "28153000", "reportedCurrency": "USD", "retainedEarnings": "74334000", "totalLiabilities": "1361709000", "otherCurrentAssets": "187010000", "totalCurrentAssets": "1216000000", "currentLongTermDebt": "None", "longTermInvestments": "1044836000", "shortTermInvestments": "574552000", "currentNetReceivables": "366388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537072000", "currentAccountsPayable": "42847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7677000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "391363000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851007000", "totalCurrentLiabilities": "1352302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9407000", "cashAndShortTermInvestments": "88050000", "commonStockSharesOutstanding": "33711924", "intangibleAssetsExcludingGoodwill": "28153000", "cashAndCashEquivalentsAtCarryingValue": "88050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47722000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-146329000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 119329000, "cost_of_revenue": 76067000, "gross_profit": 43262000, "ebit": 18497000, "ebitda": 19597000, "pretax_income": 18249000, "tax_provision": 4643000, "net_income": 13606000, "net_income_to_common": 13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97476000, "total_current_assets": 1102047000, "total_assets": 1654242000, "short_term_debt": 1497000, "long_term_debt": null, "total_debt": 1497000, "total_liabilities": 1283800000, "total_equity": 370442000, "shares_outstanding": 33571535, "goodwill_and_intangibles": 27625000 }, "cash_flow": { "operating_cash_flow": 61422000, "capital_expenditure": 507000, "free_cash_flow": 61929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229497, "ticker_id": 540, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18497000", "ebitda": "19597000", "netIncome": "13606000", "grossProfit": "43262000", "depreciation": "None", "totalRevenue": "119329000", "costOfRevenue": "76067000", "interestIncome": "1041000", "incomeBeforeTax": "18249000", "interestExpense": "248000", "operatingIncome": "18249000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4643000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "25013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1654242000", "longTermDebt": "None", "shortTermDebt": "1497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27625000", "reportedCurrency": "USD", "retainedEarnings": "62909000", "totalLiabilities": "1283800000", "otherCurrentAssets": "-204745000", "totalCurrentAssets": "1102047000", "currentLongTermDebt": "None", "longTermInvestments": "889986000", "shortTermInvestments": "889986000", "currentNetReceivables": "319330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27185000", "currentAccountsPayable": "51856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6845000", "shortLongTermDebtTotal": "4300000", "totalShareholderEquity": "370442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53353000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883072000", "cashAndShortTermInvestments": "97476000", "commonStockSharesOutstanding": "33571535", "intangibleAssetsExcludingGoodwill": "27625000", "cashAndCashEquivalentsAtCarryingValue": "97476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61422000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "-1143000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119329000, "cost_of_revenue": 76067000, "gross_profit": 43262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18497000, "depreciation_amortisation": 1100000, "ebitda": 19597000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": 18249000, "tax_provision": 4643000, "effective_tax_rate": null, "net_income": 13606000, "net_income_continuing_ops": 13606000, "net_income_to_common": 13606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97476000, "short_term_investments": 889986000, "net_receivables": 319330000, "inventory": null, "other_current_assets": null, "total_current_assets": 1102047000, "net_ppe": null, "goodwill": null, "intangible_assets": 27625000, "goodwill_and_intangibles": 27625000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27185000, "total_assets": 1654242000, "short_term_debt": 1497000, "accounts_payable": 51856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883072000, "total_liabilities": 1283800000, "total_debt": 1497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62909000, "total_equity": 370442000, "shares_outstanding": 33571535, "operating_cash_flow": 61422000, "stock_based_compensation": 1015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000, "free_cash_flow": 61929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18497000", "ebitda": "19597000", "netIncome": "13606000", "grossProfit": "43262000", "depreciation": "None", "totalRevenue": "119329000", "costOfRevenue": "76067000", "interestIncome": "1041000", "incomeBeforeTax": "18249000", "interestExpense": "248000", "operatingIncome": "18249000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4643000", "reportedCurrency": "USD", "netInterestIncome": "-248000", "nonInterestIncome": "None", "operatingExpenses": "25013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13606000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1654242000", "longTermDebt": "None", "shortTermDebt": "1497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27625000", "reportedCurrency": "USD", "retainedEarnings": "62909000", "totalLiabilities": "1283800000", "otherCurrentAssets": "-204745000", "totalCurrentAssets": "1102047000", "currentLongTermDebt": "None", "longTermInvestments": "889986000", "shortTermInvestments": "889986000", "currentNetReceivables": "319330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27185000", "currentAccountsPayable": "51856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6845000", "shortLongTermDebtTotal": "4300000", "totalShareholderEquity": "370442000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-53353000", "totalCurrentLiabilities": "1571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883072000", "cashAndShortTermInvestments": "97476000", "commonStockSharesOutstanding": "33571535", "intangibleAssetsExcludingGoodwill": "27625000", "cashAndCashEquivalentsAtCarryingValue": "97476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61422000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "-1143000", "stockBasedCompensation": "1015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 116724000, "cost_of_revenue": 76987000, "gross_profit": 39737000, "ebit": 16072000, "ebitda": 17121000, "pretax_income": 15820000, "tax_provision": 3728000, "net_income": 12092000, "net_income_to_common": 12092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161715000, "total_current_assets": 1052967000, "total_assets": 1547662000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1182836000, "total_equity": 364826000, "shares_outstanding": 33264000, "goodwill_and_intangibles": 26463000 }, "cash_flow": { "operating_cash_flow": 119449000, "capital_expenditure": 1006000, "free_cash_flow": 120455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229499, "ticker_id": 540, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16072000", "ebitda": "17121000", "netIncome": "12092000", "grossProfit": "39737000", "depreciation": "None", "totalRevenue": "116724000", "costOfRevenue": "76987000", "interestIncome": "1081000", "incomeBeforeTax": "15820000", "interestExpense": "252000", "operatingIncome": "15820000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3728000", "reportedCurrency": "USD", "netInterestIncome": "-252000", "nonInterestIncome": "None", "operatingExpenses": "23917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12092000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1547662000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26463000", "reportedCurrency": "USD", "retainedEarnings": "49303000", "totalLiabilities": "1182836000", "otherCurrentAssets": "-272042000", "totalCurrentAssets": "1052967000", "currentLongTermDebt": "None", "longTermInvestments": "901254000", "shortTermInvestments": "891252000", "currentNetReceivables": "272042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23715000", "currentAccountsPayable": "54162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7438000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "364826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39495000", "totalCurrentLiabilities": "14696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1168140000", "cashAndShortTermInvestments": "161715000", "commonStockSharesOutstanding": "33264000", "intangibleAssetsExcludingGoodwill": "26463000", "cashAndCashEquivalentsAtCarryingValue": "161715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119449000", "capitalExpenditures": "1006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133822000", "cashflowFromInvestment": "-156552000", "stockBasedCompensation": "1014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116724000, "cost_of_revenue": 76987000, "gross_profit": 39737000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16072000, "depreciation_amortisation": 1049000, "ebitda": 17121000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": 15820000, "tax_provision": 3728000, "effective_tax_rate": null, "net_income": 12092000, "net_income_continuing_ops": 12092000, "net_income_to_common": 12092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161715000, "short_term_investments": 891252000, "net_receivables": 272042000, "inventory": null, "other_current_assets": null, "total_current_assets": 1052967000, "net_ppe": null, "goodwill": null, "intangible_assets": 26463000, "goodwill_and_intangibles": 26463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23715000, "total_assets": 1547662000, "short_term_debt": 0, "accounts_payable": 54162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168140000, "total_liabilities": 1182836000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49303000, "total_equity": 364826000, "shares_outstanding": 33264000, "operating_cash_flow": 119449000, "stock_based_compensation": 1014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133822000, "free_cash_flow": 120455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16072000", "ebitda": "17121000", "netIncome": "12092000", "grossProfit": "39737000", "depreciation": "None", "totalRevenue": "116724000", "costOfRevenue": "76987000", "interestIncome": "1081000", "incomeBeforeTax": "15820000", "interestExpense": "252000", "operatingIncome": "15820000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3728000", "reportedCurrency": "USD", "netInterestIncome": "-252000", "nonInterestIncome": "None", "operatingExpenses": "23917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12092000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1547662000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26463000", "reportedCurrency": "USD", "retainedEarnings": "49303000", "totalLiabilities": "1182836000", "otherCurrentAssets": "-272042000", "totalCurrentAssets": "1052967000", "currentLongTermDebt": "None", "longTermInvestments": "901254000", "shortTermInvestments": "891252000", "currentNetReceivables": "272042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23715000", "currentAccountsPayable": "54162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7438000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "364826000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39495000", "totalCurrentLiabilities": "14696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1168140000", "cashAndShortTermInvestments": "161715000", "commonStockSharesOutstanding": "33264000", "intangibleAssetsExcludingGoodwill": "26463000", "cashAndCashEquivalentsAtCarryingValue": "161715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119449000", "capitalExpenditures": "1006000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133822000", "cashflowFromInvestment": "-156552000", "stockBasedCompensation": "1014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 98902000, "cost_of_revenue": 66600000, "gross_profit": 32302000, "ebit": 7634000, "ebitda": 8594000, "pretax_income": 7410000, "tax_provision": 1877000, "net_income": 5533000, "net_income_to_common": 5533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180324000, "total_current_assets": 479812000, "total_assets": 1395173000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1055262000, "total_equity": 339911000, "shares_outstanding": 27771108, "goodwill_and_intangibles": 24564000 }, "cash_flow": { "operating_cash_flow": 71506000, "capital_expenditure": 791000, "free_cash_flow": 72297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229500, "ticker_id": 540, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7634000", "ebitda": "8594000", "netIncome": "5533000", "grossProfit": "32302000", "depreciation": "None", "totalRevenue": "98902000", "costOfRevenue": "66600000", "interestIncome": "None", "incomeBeforeTax": "7410000", "interestExpense": "224000", "operatingIncome": "7410000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1877000", "reportedCurrency": "USD", "netInterestIncome": "-224000", "nonInterestIncome": "None", "operatingExpenses": "24892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5533000" }, "balance": { "goodwill": "None", "inventory": "-693248000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1395173000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24564000", "reportedCurrency": "USD", "retainedEarnings": "37211000", "totalLiabilities": "1055262000", "otherCurrentAssets": "-885273000", "totalCurrentAssets": "479812000", "currentLongTermDebt": "None", "longTermInvestments": "718911000", "shortTermInvestments": "442109000", "currentNetReceivables": "262840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395173000", "currentAccountsPayable": "45767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "339911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45796000", "totalCurrentLiabilities": "454958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729245000", "cashAndShortTermInvestments": "180324000", "commonStockSharesOutstanding": "27771108", "intangibleAssetsExcludingGoodwill": "24564000", "cashAndCashEquivalentsAtCarryingValue": "180324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71506000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130983000", "cashflowFromInvestment": "-89066000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98902000, "cost_of_revenue": 66600000, "gross_profit": 32302000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7634000, "depreciation_amortisation": 960000, "ebitda": 8594000, "interest_expense": 224000, "interest_income": null, "other_non_operating": null, "pretax_income": 7410000, "tax_provision": 1877000, "effective_tax_rate": null, "net_income": 5533000, "net_income_continuing_ops": 5533000, "net_income_to_common": 5533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180324000, "short_term_investments": 442109000, "net_receivables": 262840000, "inventory": -693248000, "other_current_assets": null, "total_current_assets": 479812000, "net_ppe": null, "goodwill": null, "intangible_assets": 24564000, "goodwill_and_intangibles": 24564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1395173000, "total_assets": 1395173000, "short_term_debt": null, "accounts_payable": 45767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729245000, "total_liabilities": 1055262000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37211000, "total_equity": 339911000, "shares_outstanding": 27771108, "operating_cash_flow": 71506000, "stock_based_compensation": 1848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130983000, "free_cash_flow": 72297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7634000", "ebitda": "8594000", "netIncome": "5533000", "grossProfit": "32302000", "depreciation": "None", "totalRevenue": "98902000", "costOfRevenue": "66600000", "interestIncome": "None", "incomeBeforeTax": "7410000", "interestExpense": "224000", "operatingIncome": "7410000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1877000", "reportedCurrency": "USD", "netInterestIncome": "-224000", "nonInterestIncome": "None", "operatingExpenses": "24892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5533000" }, "balance": { "goodwill": "None", "inventory": "-693248000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "1395173000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "24564000", "reportedCurrency": "USD", "retainedEarnings": "37211000", "totalLiabilities": "1055262000", "otherCurrentAssets": "-885273000", "totalCurrentAssets": "479812000", "currentLongTermDebt": "None", "longTermInvestments": "718911000", "shortTermInvestments": "442109000", "currentNetReceivables": "262840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395173000", "currentAccountsPayable": "45767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "339911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45796000", "totalCurrentLiabilities": "454958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729245000", "cashAndShortTermInvestments": "180324000", "commonStockSharesOutstanding": "27771108", "intangibleAssetsExcludingGoodwill": "24564000", "cashAndCashEquivalentsAtCarryingValue": "180324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71506000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130983000", "cashflowFromInvestment": "-89066000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 90638000, "cost_of_revenue": 60841000, "gross_profit": 29797000, "ebit": 9056000, "ebitda": 9815000, "pretax_income": 9056000, "tax_provision": 2044000, "net_income": 7012000, "net_income_to_common": 7012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73485000, "total_current_assets": 133015000, "total_assets": 1114545000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 913308000, "total_equity": 201237000, "shares_outstanding": 31529412, "goodwill_and_intangibles": -253056000 }, "cash_flow": { "operating_cash_flow": 41910000, "capital_expenditure": 808000, "free_cash_flow": 42718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229501, "ticker_id": 540, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9056000", "ebitda": "9815000", "netIncome": "7012000", "grossProfit": "29797000", "depreciation": "None", "totalRevenue": "90638000", "costOfRevenue": "60841000", "interestIncome": "None", "incomeBeforeTax": "9056000", "interestExpense": "1000", "operatingIncome": "9056000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2044000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7012000" }, "balance": { "goodwill": "-274005000", "inventory": "-766383000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1114545000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20949000", "reportedCurrency": "USD", "retainedEarnings": "31678000", "totalLiabilities": "913308000", "otherCurrentAssets": "-796601000", "totalCurrentAssets": "133015000", "currentLongTermDebt": "None", "longTermInvestments": "645142000", "shortTermInvestments": "645142000", "currentNetReceivables": "210989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114545000", "currentAccountsPayable": "33637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "201237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35918000", "totalCurrentLiabilities": "387181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630641000", "cashAndShortTermInvestments": "73485000", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "20949000", "cashAndCashEquivalentsAtCarryingValue": "73485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41910000", "capitalExpenditures": "808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2839000", "cashflowFromInvestment": "-79122000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90638000, "cost_of_revenue": 60841000, "gross_profit": 29797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9056000, "depreciation_amortisation": 759000, "ebitda": 9815000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 9056000, "tax_provision": 2044000, "effective_tax_rate": null, "net_income": 7012000, "net_income_continuing_ops": 7012000, "net_income_to_common": 7012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73485000, "short_term_investments": 645142000, "net_receivables": 210989000, "inventory": -766383000, "other_current_assets": null, "total_current_assets": 133015000, "net_ppe": null, "goodwill": -274005000, "intangible_assets": 20949000, "goodwill_and_intangibles": -253056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1114545000, "total_assets": 1114545000, "short_term_debt": null, "accounts_payable": 33637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 630641000, "total_liabilities": 913308000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31678000, "total_equity": 201237000, "shares_outstanding": 31529412, "operating_cash_flow": 41910000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2839000, "free_cash_flow": 42718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9056000", "ebitda": "9815000", "netIncome": "7012000", "grossProfit": "29797000", "depreciation": "None", "totalRevenue": "90638000", "costOfRevenue": "60841000", "interestIncome": "None", "incomeBeforeTax": "9056000", "interestExpense": "1000", "operatingIncome": "9056000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2044000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7012000" }, "balance": { "goodwill": "-274005000", "inventory": "-766383000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1114545000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20949000", "reportedCurrency": "USD", "retainedEarnings": "31678000", "totalLiabilities": "913308000", "otherCurrentAssets": "-796601000", "totalCurrentAssets": "133015000", "currentLongTermDebt": "None", "longTermInvestments": "645142000", "shortTermInvestments": "645142000", "currentNetReceivables": "210989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1114545000", "currentAccountsPayable": "33637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "201237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35918000", "totalCurrentLiabilities": "387181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "630641000", "cashAndShortTermInvestments": "73485000", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "20949000", "cashAndCashEquivalentsAtCarryingValue": "73485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41910000", "capitalExpenditures": "808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2839000", "cashflowFromInvestment": "-79122000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 82846000, "cost_of_revenue": 58405000, "gross_profit": 24441000, "ebit": 5811000, "ebitda": 6621000, "pretax_income": 5811000, "tax_provision": 1027000, "net_income": 4784000, "net_income_to_common": 4784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118070000, "total_current_assets": 118070000, "total_assets": 1027859000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 835782000, "total_equity": 192077000, "shares_outstanding": 31529412, "goodwill_and_intangibles": -269034000 }, "cash_flow": { "operating_cash_flow": 61374000, "capital_expenditure": 924000, "free_cash_flow": 62298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229502, "ticker_id": 540, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5811000", "ebitda": "6621000", "netIncome": "4784000", "grossProfit": "24441000", "depreciation": "None", "totalRevenue": "82846000", "costOfRevenue": "58405000", "interestIncome": "None", "incomeBeforeTax": "5811000", "interestExpense": "None", "operatingIncome": "5811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4784000" }, "balance": { "goodwill": "-288441000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1027859000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19407000", "reportedCurrency": "USD", "retainedEarnings": "24666000", "totalLiabilities": "835782000", "otherCurrentAssets": "-39924000", "totalCurrentAssets": "118070000", "currentLongTermDebt": "None", "longTermInvestments": "563448000", "shortTermInvestments": "563448000", "currentNetReceivables": "39924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348902000", "currentAccountsPayable": "40440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "192077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324713000", "totalCurrentLiabilities": "365195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "835782000", "cashAndShortTermInvestments": "118070000", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "19407000", "cashAndCashEquivalentsAtCarryingValue": "118070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61374000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24595000", "cashflowFromInvestment": "-100754000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82846000, "cost_of_revenue": 58405000, "gross_profit": 24441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5811000, "depreciation_amortisation": 810000, "ebitda": 6621000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5811000, "tax_provision": 1027000, "effective_tax_rate": null, "net_income": 4784000, "net_income_continuing_ops": 4784000, "net_income_to_common": 4784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118070000, "short_term_investments": 563448000, "net_receivables": 39924000, "inventory": null, "other_current_assets": null, "total_current_assets": 118070000, "net_ppe": null, "goodwill": -288441000, "intangible_assets": 19407000, "goodwill_and_intangibles": -269034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348902000, "total_assets": 1027859000, "short_term_debt": null, "accounts_payable": 40440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 835782000, "total_liabilities": 835782000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24666000, "total_equity": 192077000, "shares_outstanding": 31529412, "operating_cash_flow": 61374000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24595000, "free_cash_flow": 62298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5811000", "ebitda": "6621000", "netIncome": "4784000", "grossProfit": "24441000", "depreciation": "None", "totalRevenue": "82846000", "costOfRevenue": "58405000", "interestIncome": "None", "incomeBeforeTax": "5811000", "interestExpense": "None", "operatingIncome": "5811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4784000" }, "balance": { "goodwill": "-288441000", "inventory": "None", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1027859000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19407000", "reportedCurrency": "USD", "retainedEarnings": "24666000", "totalLiabilities": "835782000", "otherCurrentAssets": "-39924000", "totalCurrentAssets": "118070000", "currentLongTermDebt": "None", "longTermInvestments": "563448000", "shortTermInvestments": "563448000", "currentNetReceivables": "39924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348902000", "currentAccountsPayable": "40440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "192077000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "324713000", "totalCurrentLiabilities": "365195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "835782000", "cashAndShortTermInvestments": "118070000", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "19407000", "cashAndCashEquivalentsAtCarryingValue": "118070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61374000", "capitalExpenditures": "924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24595000", "cashflowFromInvestment": "-100754000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 76053000, "cost_of_revenue": 48413000, "gross_profit": 27640000, "ebit": 11264000, "ebitda": 12043000, "pretax_income": 11264000, "tax_provision": 2556000, "net_income": 8708000, "net_income_to_common": 8708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 31529412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88271000, "capital_expenditure": 1089000, "free_cash_flow": 89360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229504, "ticker_id": 540, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11264000", "ebitda": "12043000", "netIncome": "8708000", "grossProfit": "27640000", "depreciation": "None", "totalRevenue": "76053000", "costOfRevenue": "48413000", "interestIncome": "None", "incomeBeforeTax": "11264000", "interestExpense": "0", "operatingIncome": "11264000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2556000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "16376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88271000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22061000", "cashflowFromInvestment": "-58799000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76053000, "cost_of_revenue": 48413000, "gross_profit": 27640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11264000, "depreciation_amortisation": 779000, "ebitda": 12043000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 11264000, "tax_provision": 2556000, "effective_tax_rate": null, "net_income": 8708000, "net_income_continuing_ops": 8708000, "net_income_to_common": 8708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 31529412, "operating_cash_flow": 88271000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22061000, "free_cash_flow": 89360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11264000", "ebitda": "12043000", "netIncome": "8708000", "grossProfit": "27640000", "depreciation": "None", "totalRevenue": "76053000", "costOfRevenue": "48413000", "interestIncome": "None", "incomeBeforeTax": "11264000", "interestExpense": "0", "operatingIncome": "11264000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2556000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "16376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88271000", "capitalExpenditures": "1089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22061000", "cashflowFromInvestment": "-58799000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "income_statement": { "revenue": 65445000, "cost_of_revenue": 42369000, "gross_profit": 23076000, "ebit": 8460000, "ebitda": 8842000, "pretax_income": 8460000, "tax_provision": 1905000, "net_income": 6555000, "net_income_to_common": 6555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 31529412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51254000, "capital_expenditure": 782000, "free_cash_flow": 52036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 229505, "ticker_id": 540, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:10:58.036186+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8460000", "ebitda": "8842000", "netIncome": "6555000", "grossProfit": "23076000", "depreciation": "None", "totalRevenue": "65445000", "costOfRevenue": "42369000", "interestIncome": "None", "incomeBeforeTax": "8460000", "interestExpense": "0", "operatingIncome": "8460000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1905000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51254000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000000", "cashflowFromInvestment": "-35360000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65445000, "cost_of_revenue": 42369000, "gross_profit": 23076000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8460000, "depreciation_amortisation": 382000, "ebitda": 8842000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8460000, "tax_provision": 1905000, "effective_tax_rate": null, "net_income": 6555000, "net_income_continuing_ops": 6555000, "net_income_to_common": 6555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 31529412, "operating_cash_flow": 51254000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000000, "free_cash_flow": 52036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8460000", "ebitda": "8842000", "netIncome": "6555000", "grossProfit": "23076000", "depreciation": "None", "totalRevenue": "65445000", "costOfRevenue": "42369000", "interestIncome": "None", "incomeBeforeTax": "8460000", "interestExpense": "0", "operatingIncome": "8460000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1905000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31529412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51254000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000000", "cashflowFromInvestment": "-35360000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }