{ "ticker": { "uuid": "ad593bf4-4801-4e5f-a544-1c0e38b53768", "symbol": "MTNL", "name": "Mahanagar Telephone Nigam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ad593bf4-4801-4e5f-a544-1c0e38b53768/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad593bf4-4801-4e5f-a544-1c0e38b53768/" }, "ticker_metadata": { "id": 14813, "uuid": "ad593bf4-4801-4e5f-a544-1c0e38b53768", "symbol": "MTNL", "name": "Mahanagar Telephone Nigam Limited", "asset_type": "equity", "market_cap": 19019700224, "stock_exchange_id": 7, "industry": "Telecom Services", "sector": "Communication Services", "description": "Mahanagar Telephone Nigam Limited, together with its subsidiaries, provides telecommunication services in India. The company operates through two segments, Basic and Other Services, and Cellular Services. It offers mobile, voice, roaming, and internet services; and international long distance services. The company also provides remote monitoring; capacity building and skill development programme; ICT Solution with operation and maintenance services; launch, operate, provide, and maintains cloud and managed services; surveillance and perimeter security services, including emergency communication; wi-fi, surveillance projects, infrastructure sharing, web hosting, and cloud computing services. In addition, it is involved in the provision of cloud services; and information technology/data activities. Mahanagar Telephone Nigam Limited was incorporated in 1986 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad593bf4-4801-4e5f-a544-1c0e38b53768", "symbol": "MTNL", "name": "Mahanagar Telephone Nigam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ad593bf4-4801-4e5f-a544-1c0e38b53768/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad593bf4-4801-4e5f-a544-1c0e38b53768/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 31, "market_cap": 19530000000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0119, "shareholder_yield": 0, "roe": 0.1037, "piotroski_f_score": 5, "momentum_12_1": -0.356, "volatility_252d": 0.4652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.513474+00:00", "batch_id": "" }, "size": { "price_close": 31, "market_cap": 19530000000, "market_cap_usd": 19530000000, "enterprise_value": 372601700000, "shares_outstanding": 630000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.3715, "pcf_ratio": 11.0695, "pfcf_ratio": 12.8885, "ev_ebitda": 83.8324, "ev_ebit": -44.1984, "ev_sales": 45.2445, "ev_fcf": 245.893, "earnings_yield": null, "fcf_yield": 0.0041, "price_to_sales": 2.3715, "price_to_book": null, "price_to_cashflow": 11.0695, "ebitda_to_ev": 0.0119, "sales_yield": 0.0221 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8885, "operating_margin": -1.0237, "net_margin": -3.7731, "ebitda_margin": 0.5397, "fcf_margin": 0.184, "roe": 0.1037, "roa": -0.3084, "roic": -0.1182, "roc_greenblatt": null, "asset_turnover": 0.0817, "cash_conversion": -0.0488, "accruals_ratio": -0.3259, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3472, "revenue_stability_5y": 0.1672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0726, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 79.4384, "debt_to_assets": 3.5178, "interest_coverage": -0.2826, "current_ratio": 0.3498, "quick_ratio": 0.3498, "net_debt": 353071700000, "local_beta": 2.286, "volatility_252d": 0.4652, "volatility_60d": 1.0818, "max_drawdown_12m": -0.5574, "risk_adjusted_momentum": -0.7653 }, "growth": { "revenue_growth_1y": -0.1534, "revenue_growth_3y_cagr": 0.0295, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5017, "book_value_growth_1y": null, "revenue_growth": -0.1534, "earnings_growth": null }, "momentum": { "price_return_1m": -0.034, "price_return_3m": 0.1486, "price_return_6m": -0.15, "price_return_9m": -0.312, "price_return_12m": -0.3779, "price_return_12m_ex1m": -0.356, "momentum_6m": -0.15, "momentum_12m": -0.3779, "momentum_12_1": -0.356, "distance_from_52w_high": -0.404, "distance_from_52w_low": 0.3467, "relative_strength": -0.2702 }, "raw_ttm": { "revenue_ttm": 8235300000, "gross_profit_ttm": 7316700000, "ebit_ttm": -8430200000, "ebitda_ttm": 4444600000, "net_income_ttm": -31072500000, "eps_diluted_ttm": -49.3214, "operating_cash_flow_ttm": 1764300000, "capital_expenditure_ttm": -249000000, "fcf_ttm": 1515300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29830800000, "cash_and_equivalents": 1374000000, "total_current_assets": 56786200000, "total_current_liabilities": 162345800000, "net_ppe": null, "total_assets": 100756500000, "total_debt": 354445700000, "total_equity": -299597400000, "net_working_capital": 15508200000, "book_value_per_share": -475.5514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.48, "os_score": 0.47, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6524, "ticker_id": 14813, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.513474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31, "market_cap": 19530000000, "market_cap_usd": 19530000000, "enterprise_value": 372601700000, "shares_outstanding": 630000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.37149831, "pcf_ratio": 11.069546, "pfcf_ratio": 12.88853692, "ev_ebitda": 83.83244836, "ev_ebit": -44.19844132, "ev_sales": 45.24445983, "ev_fcf": 245.89302448, "earnings_yield": null, "fcf_yield": 0.00406681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88845579, "operating_margin": -1.02366641, "net_margin": -3.77308659, "ebitda_margin": 0.53970104, "fcf_margin": 0.18400058, "roe": 0.10371418, "roa": -0.30839201, "roic": -0.11823717, "roc_greenblatt": null, "asset_turnover": 0.08173468, "cash_conversion": -0.04876659, "accruals_ratio": -0.32590255, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 79.43835216, "debt_to_assets": 3.51784451, "interest_coverage": -0.28260053, "current_ratio": 0.34978546, "quick_ratio": 0.34978546, "net_debt": 353071700000, "revenue_growth_1y": -0.15336266, "revenue_growth_3y_cagr": 0.02948037, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.50167719, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.347151, "revenue_stability_5y": 0.167173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03396697, "price_return_3m": 0.14857355, "price_return_6m": -0.14998631, "price_return_9m": -0.31202842, "price_return_12m": -0.37788483, "price_return_12m_ex1m": -0.35601046, "distance_from_52w_high": -0.40396075, "distance_from_52w_low": 0.34665508, "relative_strength": -0.27020509, "local_beta": 2.286, "volatility_252d": 0.465189, "volatility_60d": 1.081772, "max_drawdown_12m": -0.55739279, "revenue_ttm": 8235300000, "gross_profit_ttm": 7316700000, "ebit_ttm": -8430200000, "ebitda_ttm": 4444600000, "net_income_ttm": -31072500000, "eps_diluted_ttm": -49.32142857, "operating_cash_flow_ttm": 1764300000, "capital_expenditure_ttm": -249000000, "fcf_ttm": 1515300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29830800000, "cash_and_equivalents": 1374000000, "total_current_assets": 56786200000, "total_current_liabilities": 162345800000, "net_ppe": null, "total_assets": 100756500000, "total_debt": 354445700000, "total_equity": -299597400000, "net_working_capital": 15508200000, "book_value_per_share": -475.55142857, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31, "os": 0.47, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.1037, "momentum_12_1": -0.356, "complete_fields": { "id": 6524, "ticker_id": 14813, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:49.513474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31, "market_cap": 19530000000, "market_cap_usd": 19530000000, "enterprise_value": 372601700000, "shares_outstanding": 630000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.37149831, "pcf_ratio": 11.069546, "pfcf_ratio": 12.88853692, "ev_ebitda": 83.83244836, "ev_ebit": -44.19844132, "ev_sales": 45.24445983, "ev_fcf": 245.89302448, "earnings_yield": null, "fcf_yield": 0.00406681, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.88845579, "operating_margin": -1.02366641, "net_margin": -3.77308659, "ebitda_margin": 0.53970104, "fcf_margin": 0.18400058, "roe": 0.10371418, "roa": -0.30839201, "roic": -0.11823717, "roc_greenblatt": null, "asset_turnover": 0.08173468, "cash_conversion": -0.04876659, "accruals_ratio": -0.32590255, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 79.43835216, "debt_to_assets": 3.51784451, "interest_coverage": -0.28260053, "current_ratio": 0.34978546, "quick_ratio": 0.34978546, "net_debt": 353071700000, "revenue_growth_1y": -0.15336266, "revenue_growth_3y_cagr": 0.02948037, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.50167719, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.347151, "revenue_stability_5y": 0.167173, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03396697, "price_return_3m": 0.14857355, "price_return_6m": -0.14998631, "price_return_9m": -0.31202842, "price_return_12m": -0.37788483, "price_return_12m_ex1m": -0.35601046, "distance_from_52w_high": -0.40396075, "distance_from_52w_low": 0.34665508, "relative_strength": -0.27020509, "local_beta": 2.286, "volatility_252d": 0.465189, "volatility_60d": 1.081772, "max_drawdown_12m": -0.55739279, "revenue_ttm": 8235300000, "gross_profit_ttm": 7316700000, "ebit_ttm": -8430200000, "ebitda_ttm": 4444600000, "net_income_ttm": -31072500000, "eps_diluted_ttm": -49.32142857, "operating_cash_flow_ttm": 1764300000, "capital_expenditure_ttm": -249000000, "fcf_ttm": 1515300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29830800000, "cash_and_equivalents": 1374000000, "total_current_assets": 56786200000, "total_current_liabilities": 162345800000, "net_ppe": null, "total_assets": 100756500000, "total_debt": 354445700000, "total_equity": -299597400000, "net_working_capital": 15508200000, "book_value_per_share": -475.55142857, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 9563700000, "cost_of_revenue": 918700000, "gross_profit": 8645000000, "ebit": -7101900000, "ebitda": 4444400000, "pretax_income": null, "tax_provision": null, "net_income": -31072400000, "net_income_to_common": -31072400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 56786200000, "total_assets": 100756500000, "short_term_debt": 122441800000, "long_term_debt": 231810800000, "total_debt": 354445700000, "total_liabilities": null, "total_equity": -299597400000, "shares_outstanding": 630000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1764300000, "capital_expenditure": -249000000, "free_cash_flow": 1515300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373581, "ticker_id": 14813, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4444400000", "netIncome": "-31072400000", "grossProfit": "8645000000", "totalRevenue": "9563700000", "costOfRevenue": "918700000", "interestExpense": "29830700000", "operatingIncome": "-7101900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5684900000" }, "balance": { "totalDebt": "354445700000", "totalAssets": "100756500000", "longTermDebt": "231810800000", "shortTermDebt": "122441800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "56786200000", "totalShareholderEquity": "-299597400000", "totalCurrentLiabilities": "162345800000", "cashAndShortTermInvestments": "1374000000" }, "cashflow": { "freeCashFlow": "1515300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1764300000", "repurchaseOfStock": null, "capitalExpenditures": "-249000000" } }, "revenue": 9563700000, "cost_of_revenue": 918700000, "gross_profit": 8645000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7101900000, "depreciation_amortisation": 5684900000, "ebitda": 4444400000, "interest_expense": 29830700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -31072400000, "net_income_continuing_ops": null, "net_income_to_common": -31072400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56786200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100756500000, "short_term_debt": 122441800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162345800000, "long_term_debt": 231810800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 354445700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -299597400000, "shares_outstanding": 630000000, "operating_cash_flow": 1764300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1515300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4444400000", "netIncome": "-31072400000", "grossProfit": "8645000000", "totalRevenue": "9563700000", "costOfRevenue": "918700000", "interestExpense": "29830700000", "operatingIncome": "-7101900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5684900000" }, "balance": { "totalDebt": "354445700000", "totalAssets": "100756500000", "longTermDebt": "231810800000", "shortTermDebt": "122441800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "56786200000", "totalShareholderEquity": "-299597400000", "totalCurrentLiabilities": "162345800000", "cashAndShortTermInvestments": "1374000000" }, "cashflow": { "freeCashFlow": "1515300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1764300000", "repurchaseOfStock": null, "capitalExpenditures": "-249000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 11296100000, "cost_of_revenue": 1310100000, "gross_profit": 9986000000, "ebit": -6336100000, "ebitda": 2019900000, "pretax_income": null, "tax_provision": null, "net_income": -33276900000, "net_income_to_common": -33276900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807600000, "total_current_assets": 53528400000, "total_assets": 102263300000, "short_term_debt": 88864100000, "long_term_debt": 234819300000, "total_debt": 324414000000, "total_liabilities": null, "total_equity": -269189800000, "shares_outstanding": 630000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3398500000, "capital_expenditure": -357700000, "free_cash_flow": 3040800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373586, "ticker_id": 14813, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2019900000", "netIncome": "-33276900000", "grossProfit": "9986000000", "totalRevenue": "11296100000", "costOfRevenue": "1310100000", "interestExpense": "29181500000", "operatingIncome": "-6336100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6121500000" }, "balance": { "totalDebt": "324414000000", "totalAssets": "102263300000", "longTermDebt": "234819300000", "shortTermDebt": "88864100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "53528400000", "totalShareholderEquity": "-269189800000", "totalCurrentLiabilities": "129936200000", "cashAndShortTermInvestments": "1807600000" }, "cashflow": { "freeCashFlow": "3040800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3398500000", "repurchaseOfStock": null, "capitalExpenditures": "-357700000" } }, "revenue": 11296100000, "cost_of_revenue": 1310100000, "gross_profit": 9986000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6336100000, "depreciation_amortisation": 6121500000, "ebitda": 2019900000, "interest_expense": 29181500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33276900000, "net_income_continuing_ops": null, "net_income_to_common": -33276900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53528400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102263300000, "short_term_debt": 88864100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129936200000, "long_term_debt": 234819300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -269189800000, "shares_outstanding": 630000000, "operating_cash_flow": 3398500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -357700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3040800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2019900000", "netIncome": "-33276900000", "grossProfit": "9986000000", "totalRevenue": "11296100000", "costOfRevenue": "1310100000", "interestExpense": "29181500000", "operatingIncome": "-6336100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6121500000" }, "balance": { "totalDebt": "324414000000", "totalAssets": "102263300000", "longTermDebt": "234819300000", "shortTermDebt": "88864100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "53528400000", "totalShareholderEquity": "-269189800000", "totalCurrentLiabilities": "129936200000", "cashAndShortTermInvestments": "1807600000" }, "cashflow": { "freeCashFlow": "3040800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3398500000", "repurchaseOfStock": null, "capitalExpenditures": "-357700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 7591700000, "cost_of_revenue": 1488800000, "gross_profit": 6102900000, "ebit": -10687300000, "ebitda": -1139200000, "pretax_income": null, "tax_provision": null, "net_income": -32675200000, "net_income_to_common": -32675200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850700000, "total_current_assets": 53908600000, "total_assets": 107173400000, "short_term_debt": 60220500000, "long_term_debt": 240057700000, "total_debt": 301412800000, "total_liabilities": null, "total_equity": -236441200000, "shares_outstanding": 630000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1301000000, "capital_expenditure": -731300000, "free_cash_flow": 569700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373588, "ticker_id": 14813, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1139200000", "netIncome": "-32675200000", "grossProfit": "6102900000", "totalRevenue": "7591700000", "costOfRevenue": "1488800000", "interestExpense": "24874400000", "operatingIncome": "-10687300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6663500000" }, "balance": { "totalDebt": "301412800000", "totalAssets": "107173400000", "longTermDebt": "240057700000", "shortTermDebt": "60220500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "53908600000", "totalShareholderEquity": "-236441200000", "totalCurrentLiabilities": "96709100000", "cashAndShortTermInvestments": "850700000" }, "cashflow": { "freeCashFlow": "569700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1301000000", "repurchaseOfStock": null, "capitalExpenditures": "-731300000" } }, "revenue": 7591700000, "cost_of_revenue": 1488800000, "gross_profit": 6102900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10687300000, "depreciation_amortisation": 6663500000, "ebitda": -1139200000, "interest_expense": 24874400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32675200000, "net_income_continuing_ops": null, "net_income_to_common": -32675200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53908600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107173400000, "short_term_debt": 60220500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96709100000, "long_term_debt": 240057700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 301412800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -236441200000, "shares_outstanding": 630000000, "operating_cash_flow": 1301000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -731300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 569700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1139200000", "netIncome": "-32675200000", "grossProfit": "6102900000", "totalRevenue": "7591700000", "costOfRevenue": "1488800000", "interestExpense": "24874400000", "operatingIncome": "-10687300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6663500000" }, "balance": { "totalDebt": "301412800000", "totalAssets": "107173400000", "longTermDebt": "240057700000", "shortTermDebt": "60220500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "53908600000", "totalShareholderEquity": "-236441200000", "totalCurrentLiabilities": "96709100000", "cashAndShortTermInvestments": "850700000" }, "cashflow": { "freeCashFlow": "569700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1301000000", "repurchaseOfStock": null, "capitalExpenditures": "-731300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 8765400000, "cost_of_revenue": 1688900000, "gross_profit": 7076500000, "ebit": -10392900000, "ebitda": 397100000, "pretax_income": null, "tax_provision": null, "net_income": -29151100000, "net_income_to_common": -29151100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663900000, "total_current_assets": 57937300000, "total_assets": 116439900000, "short_term_debt": 86666700000, "long_term_debt": 195073400000, "total_debt": 283509500000, "total_liabilities": null, "total_equity": -208549400000, "shares_outstanding": 630000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 638500000, "capital_expenditure": -436800000, "free_cash_flow": 201700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373589, "ticker_id": 14813, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "397100000", "netIncome": "-29151100000", "grossProfit": "7076500000", "totalRevenue": "8765400000", "costOfRevenue": "1688900000", "interestExpense": "22255800000", "operatingIncome": "-10392900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7297400000" }, "balance": { "totalDebt": "283509500000", "totalAssets": "116439900000", "longTermDebt": "195073400000", "shortTermDebt": "86666700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "57937300000", "totalShareholderEquity": "-208549400000", "totalCurrentLiabilities": "123376100000", "cashAndShortTermInvestments": "1663900000" }, "cashflow": { "freeCashFlow": "201700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "638500000", "repurchaseOfStock": null, "capitalExpenditures": "-436800000" } }, "revenue": 8765400000, "cost_of_revenue": 1688900000, "gross_profit": 7076500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10392900000, "depreciation_amortisation": 7297400000, "ebitda": 397100000, "interest_expense": 22255800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29151100000, "net_income_continuing_ops": null, "net_income_to_common": -29151100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57937300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116439900000, "short_term_debt": 86666700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123376100000, "long_term_debt": 195073400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 283509500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -208549400000, "shares_outstanding": 630000000, "operating_cash_flow": 638500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -436800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "397100000", "netIncome": "-29151100000", "grossProfit": "7076500000", "totalRevenue": "8765400000", "costOfRevenue": "1688900000", "interestExpense": "22255800000", "operatingIncome": "-10392900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7297400000" }, "balance": { "totalDebt": "283509500000", "totalAssets": "116439900000", "longTermDebt": "195073400000", "shortTermDebt": "86666700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "57937300000", "totalShareholderEquity": "-208549400000", "totalCurrentLiabilities": "123376100000", "cashAndShortTermInvestments": "1663900000" }, "cashflow": { "freeCashFlow": "201700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "638500000", "repurchaseOfStock": null, "capitalExpenditures": "-436800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373590, "ticker_id": 14813, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 3705100000, "cost_of_revenue": 296700000, "gross_profit": 3408400000, "ebit": -793800000, "ebitda": 5707800000, "pretax_income": null, "tax_provision": null, "net_income": -3069500000, "net_income_to_common": -3069500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000000, "total_current_assets": 56786200000, "total_assets": 100756500000, "short_term_debt": 122441800000, "long_term_debt": 231810800000, "total_debt": 354445700000, "total_liabilities": null, "total_equity": -299597400000, "shares_outstanding": 630000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373580, "ticker_id": 14813, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5707800000", "netIncome": "-3069500000", "grossProfit": "3408400000", "totalRevenue": "3705100000", "costOfRevenue": "296700000", "interestExpense": "7381200000", "operatingIncome": "-793800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1394800000" }, "balance": { "totalDebt": "354445700000", "totalAssets": "100756500000", "longTermDebt": "231810800000", "shortTermDebt": "122441800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "56786200000", "totalShareholderEquity": "-299597400000", "totalCurrentLiabilities": "162345800000", "cashAndShortTermInvestments": "1374000000" } }, "revenue": 3705100000, "cost_of_revenue": 296700000, "gross_profit": 3408400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -793800000, "depreciation_amortisation": 1394800000, "ebitda": 5707800000, "interest_expense": 7381200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3069500000, "net_income_continuing_ops": null, "net_income_to_common": -3069500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56786200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 100756500000, "short_term_debt": 122441800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162345800000, "long_term_debt": 231810800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 354445700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -299597400000, "shares_outstanding": 630000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5707800000", "netIncome": "-3069500000", "grossProfit": "3408400000", "totalRevenue": "3705100000", "costOfRevenue": "296700000", "interestExpense": "7381200000", "operatingIncome": "-793800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1394800000" }, "balance": { "totalDebt": "354445700000", "totalAssets": "100756500000", "longTermDebt": "231810800000", "shortTermDebt": "122441800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "56786200000", "totalShareholderEquity": "-299597400000", "totalCurrentLiabilities": "162345800000", "cashAndShortTermInvestments": "1374000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 1975200000, "cost_of_revenue": 199300000, "gross_profit": 1775900000, "ebit": -1828100000, "ebitda": -61200000, "pretax_income": null, "tax_provision": null, "net_income": -8969400000, "net_income_to_common": -8969400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373582, "ticker_id": 14813, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-61200000", "netIncome": "-8969400000", "grossProfit": "1775900000", "totalRevenue": "1975200000", "costOfRevenue": "199300000", "interestExpense": "7486800000", "operatingIncome": "-1828100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1421400000" } }, "revenue": 1975200000, "cost_of_revenue": 199300000, "gross_profit": 1775900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1828100000, "depreciation_amortisation": 1421400000, "ebitda": -61200000, "interest_expense": 7486800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8969400000, "net_income_continuing_ops": null, "net_income_to_common": -8969400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-61200000", "netIncome": "-8969400000", "grossProfit": "1775900000", "totalRevenue": "1975200000", "costOfRevenue": "199300000", "interestExpense": "7486800000", "operatingIncome": "-1828100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1421400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 1897600000, "cost_of_revenue": 217400000, "gross_profit": 1680200000, "ebit": -2501500000, "ebitda": -765800000, "pretax_income": null, "tax_provision": null, "net_income": -9602100000, "net_income_to_common": -9602100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589100000, "total_current_assets": 48234600000, "total_assets": 95481200000, "short_term_debt": 108677900000, "long_term_debt": 231316200000, "total_debt": 340641700000, "total_liabilities": null, "total_equity": -287988500000, "shares_outstanding": 630000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373583, "ticker_id": 14813, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-765800000", "netIncome": "-9602100000", "grossProfit": "1680200000", "totalRevenue": "1897600000", "costOfRevenue": "217400000", "interestExpense": "7419200000", "operatingIncome": "-2501500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1417100000" }, "balance": { "totalDebt": "340641700000", "totalAssets": "95481200000", "longTermDebt": "231316200000", "shortTermDebt": "108677900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "48234600000", "totalShareholderEquity": "-287988500000", "totalCurrentLiabilities": "145638700000", "cashAndShortTermInvestments": "589100000" } }, "revenue": 1897600000, "cost_of_revenue": 217400000, "gross_profit": 1680200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2501500000, "depreciation_amortisation": 1417100000, "ebitda": -765800000, "interest_expense": 7419200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9602100000, "net_income_continuing_ops": null, "net_income_to_common": -9602100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48234600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95481200000, "short_term_debt": 108677900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145638700000, "long_term_debt": 231316200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 340641700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -287988500000, "shares_outstanding": 630000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-765800000", "netIncome": "-9602100000", "grossProfit": "1680200000", "totalRevenue": "1897600000", "costOfRevenue": "217400000", "interestExpense": "7419200000", "operatingIncome": "-2501500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1417100000" }, "balance": { "totalDebt": "340641700000", "totalAssets": "95481200000", "longTermDebt": "231316200000", "shortTermDebt": "108677900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "48234600000", "totalShareholderEquity": "-287988500000", "totalCurrentLiabilities": "145638700000", "cashAndShortTermInvestments": "589100000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 657400000, "cost_of_revenue": 205200000, "gross_profit": 452200000, "ebit": -3306800000, "ebitda": -436200000, "pretax_income": null, "tax_provision": null, "net_income": -9431500000, "net_income_to_common": -9431500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373584, "ticker_id": 14813, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-436200000", "netIncome": "-9431500000", "grossProfit": "452200000", "totalRevenue": "657400000", "costOfRevenue": "205200000", "interestExpense": "7543600000", "operatingIncome": "-3306800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1451700000" } }, "revenue": 657400000, "cost_of_revenue": 205200000, "gross_profit": 452200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3306800000, "depreciation_amortisation": 1451700000, "ebitda": -436200000, "interest_expense": 7543600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9431500000, "net_income_continuing_ops": null, "net_income_to_common": -9431500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-436200000", "netIncome": "-9431500000", "grossProfit": "452200000", "totalRevenue": "657400000", "costOfRevenue": "205200000", "interestExpense": "7543600000", "operatingIncome": "-3306800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1451700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": 2754200000, "cost_of_revenue": 357600000, "gross_profit": 2396600000, "ebit": -1677000000, "ebitda": 385000000, "pretax_income": null, "tax_provision": null, "net_income": -8278800000, "net_income_to_common": -8278800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807600000, "total_current_assets": 53528400000, "total_assets": 102263300000, "short_term_debt": 88864100000, "long_term_debt": 234819300000, "total_debt": 324414000000, "total_liabilities": null, "total_equity": -269189800000, "shares_outstanding": 630000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373585, "ticker_id": 14813, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385000000", "netIncome": "-8278800000", "grossProfit": "2396600000", "totalRevenue": "2754200000", "costOfRevenue": "357600000", "interestExpense": "7157800000", "operatingIncome": "-1677000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1512200000" }, "balance": { "totalDebt": "324414000000", "totalAssets": "102263300000", "longTermDebt": "234819300000", "shortTermDebt": "88864100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "53528400000", "totalShareholderEquity": "-269189800000", "totalCurrentLiabilities": "129936200000", "cashAndShortTermInvestments": "1807600000" } }, "revenue": 2754200000, "cost_of_revenue": 357600000, "gross_profit": 2396600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1677000000, "depreciation_amortisation": 1512200000, "ebitda": 385000000, "interest_expense": 7157800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8278800000, "net_income_continuing_ops": null, "net_income_to_common": -8278800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53528400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102263300000, "short_term_debt": 88864100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129936200000, "long_term_debt": 234819300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 324414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -269189800000, "shares_outstanding": 630000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385000000", "netIncome": "-8278800000", "grossProfit": "2396600000", "totalRevenue": "2754200000", "costOfRevenue": "357600000", "interestExpense": "7157800000", "operatingIncome": "-1677000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1512200000" }, "balance": { "totalDebt": "324414000000", "totalAssets": "102263300000", "longTermDebt": "234819300000", "shortTermDebt": "88864100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "53528400000", "totalShareholderEquity": "-269189800000", "totalCurrentLiabilities": "129936200000", "cashAndShortTermInvestments": "1807600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426500000, "total_current_assets": 54774000000, "total_assets": 104561800000, "short_term_debt": 75870800000, "long_term_debt": 235263000000, "total_debt": 312026200000, "total_liabilities": null, "total_equity": -252875900000, "shares_outstanding": 630000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373587, "ticker_id": 14813, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:20.687898+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "312026200000", "totalAssets": "104561800000", "longTermDebt": "235263000000", "shortTermDebt": "75870800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "54774000000", "totalShareholderEquity": "-252875900000", "totalCurrentLiabilities": "116249900000", "cashAndShortTermInvestments": "426500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54774000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104561800000, "short_term_debt": 75870800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116249900000, "long_term_debt": 235263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312026200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -252875900000, "shares_outstanding": 630000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "312026200000", "totalAssets": "104561800000", "longTermDebt": "235263000000", "shortTermDebt": "75870800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "630000000", "totalCurrentAssets": "54774000000", "totalShareholderEquity": "-252875900000", "totalCurrentLiabilities": "116249900000", "cashAndShortTermInvestments": "426500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }