{ "ticker": { "uuid": "ad5a5c8c-8cc6-4eed-8672-167fbadc7773", "symbol": "WSM", "name": "Williams-Sonoma Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/ad5a5c8c-8cc6-4eed-8672-167fbadc7773/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad5a5c8c-8cc6-4eed-8672-167fbadc7773/" }, "ticker_metadata": { "id": 4379, "uuid": "ad5a5c8c-8cc6-4eed-8672-167fbadc7773", "symbol": "WSM", "name": "Williams-Sonoma Inc", "asset_type": "equity", "market_cap": 23358573000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Williams-Sonoma, Inc. is an omnichannel specialty retailer of various home products. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad5a5c8c-8cc6-4eed-8672-167fbadc7773", "symbol": "WSM", "name": "Williams-Sonoma Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/ad5a5c8c-8cc6-4eed-8672-167fbadc7773/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad5a5c8c-8cc6-4eed-8672-167fbadc7773/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.11, "quality": 0.84, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 204.98, "market_cap": 24575872120, "pe_ratio": 22.577, "earnings_yield": 0.0443, "ebitda_to_ev": 0.0618, "shareholder_yield": 0.0133, "roe": 0.5822, "piotroski_f_score": 4, "momentum_12_1": 0.1707, "volatility_252d": 0.3418 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.857409+00:00", "batch_id": "" }, "size": { "price_close": 204.98, "market_cap": 24575872120, "market_cap_usd": 24575872120, "enterprise_value": 24139421120, "shares_outstanding": 119894000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.577, "pb_ratio": 13.1436, "ptbv_ratio": 13.711, "ps_ratio": 3.1179, "pcf_ratio": 18.142, "pfcf_ratio": 15.2313, "ev_ebitda": 16.1757, "ev_ebit": 16.9307, "ev_sales": 3.0625, "ev_fcf": 14.9608, "earnings_yield": 0.0443, "fcf_yield": 0.0668, "price_to_sales": 3.1179, "price_to_book": 13.1436, "price_to_cashflow": 18.142, "ebitda_to_ev": 0.0618, "sales_yield": 0.3265 }, "yield": { "dividend_yield": 0.0133, "buyback_yield": 0, "shareholder_yield": 0.0133, "debt_paydown_yield": null, "total_yield": 0.0133 }, "quality": { "gross_margin": 0.4606, "operating_margin": 0.1809, "net_margin": 0.1381, "ebitda_margin": 0.1893, "fcf_margin": 0.2047, "roe": 0.5822, "roa": 0.2151, "roic": 0.7463, "roc_greenblatt": null, "asset_turnover": 1.5579, "cash_conversion": 1.4823, "accruals_ratio": -0.0526, "sbc_to_revenue": 0.021, "piotroski_f_score": 4, "altman_z_score": 7.6367, "earnings_stability_5y": 0.2382, "revenue_stability_5y": 0.1232, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7176, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7027, "net_debt_to_ebitda": -0.2925, "debt_to_assets": 0.0425, "interest_coverage": null, "current_ratio": 1.3352, "quick_ratio": 0.507, "net_debt": -436451000, "local_beta": 0.0015, "volatility_252d": 0.3418, "volatility_60d": 0.7701, "max_drawdown_12m": -0.2329, "risk_adjusted_momentum": 0.4994 }, "growth": { "revenue_growth_1y": 0.013, "revenue_growth_3y_cagr": -0.0345, "revenue_growth_5y_cagr": 0.0285, "eps_growth_1y": -0.0021, "eps_growth_3y_cagr": -0.0118, "eps_growth_5y_cagr": 0.0984, "fcf_growth_1y": 0.0809, "book_value_growth_1y": 0.0106, "revenue_growth": 0.013, "earnings_growth": -0.0021 }, "momentum": { "price_return_1m": 0.1256, "price_return_3m": 0.1032, "price_return_6m": 0.1508, "price_return_9m": 0.0233, "price_return_12m": 0.3178, "price_return_12m_ex1m": 0.1707, "momentum_6m": 0.1508, "momentum_12m": 0.3178, "momentum_12_1": 0.1707, "distance_from_52w_high": -0.0675, "distance_from_52w_low": 0.3506, "relative_strength": 0.2178 }, "raw_ttm": { "revenue_ttm": 7882159000, "gross_profit_ttm": 3630668000, "ebit_ttm": 1425777000, "ebitda_ttm": 1492323000, "net_income_ttm": 1088536000, "eps_diluted_ttm": 9.0792, "operating_cash_flow_ttm": 1354637000, "capital_expenditure_ttm": 258873000, "fcf_ttm": 1613510000, "dividends_paid_ttm": 327397000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 651601000, "total_current_assets": 2345712000, "total_current_liabilities": 1756771000, "net_ppe": null, "total_assets": 5059548000, "total_debt": 215150000, "total_equity": 1869804000, "net_working_capital": 152490000, "book_value_per_share": 15.5955, "retained_earnings": 1364925000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1792418000, "tangible_book_per_share": 14.95 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 65, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 57, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 5, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 49, "rank_fcf_margin": 46, "rank_piotroski": 83, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 33 }, "composites": { "value_composite": 89, "quality_composite": 16, "momentum_composite": 26, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.304, "os_score": 0.43, "value_percentile": 0.11, "quality_percentile": 0.84, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5274, "ticker_id": 4379, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.857409+00:00", "batch_id": "", "os_score_delta": null, "price_close": 204.98, "market_cap": 24575872120, "market_cap_usd": 24575872120, "enterprise_value": 24139421120, "shares_outstanding": 119894000, "fx_rate_to_usd": null, "pe_ratio": 22.57699527, "pb_ratio": 13.14355522, "ptbv_ratio": 13.71101614, "ps_ratio": 3.11791124, "pcf_ratio": 18.14203519, "pfcf_ratio": 15.2313107, "ev_ebitda": 16.17573482, "ev_ebit": 16.93071295, "ev_sales": 3.06253923, "ev_fcf": 14.96081284, "earnings_yield": 0.04429287, "fcf_yield": 0.06684129, "dividend_yield": 0.01332189, "buyback_yield": 0, "shareholder_yield": 0.01332189, "debt_paydown_yield": null, "total_yield": 0.01332189, "gross_margin": 0.46061847, "operating_margin": 0.18088661, "net_margin": 0.13810125, "ebitda_margin": 0.18932922, "fcf_margin": 0.20470407, "roe": 0.58216583, "roa": 0.21514491, "roic": 0.74627874, "roc_greenblatt": null, "asset_turnover": 1.5578781, "cash_conversion": 1.48227528, "accruals_ratio": -0.05259383, "sbc_to_revenue": 0.02096266, "debt_to_equity": 1.70271483, "net_debt_to_ebitda": -0.29246416, "debt_to_assets": 0.04252356, "interest_coverage": null, "current_ratio": 1.33524062, "quick_ratio": 0.50699949, "net_debt": -436451000, "revenue_growth_1y": 0.01296093, "revenue_growth_3y_cagr": -0.03451718, "revenue_growth_5y_cagr": 0.02850878, "eps_growth_1y": -0.00211945, "eps_growth_3y_cagr": -0.01180257, "eps_growth_5y_cagr": 0.09841821, "fcf_growth_1y": 0.08094329, "book_value_growth_1y": 0.01064112, "piotroski_f_score": 4, "altman_z_score": 7.6366845, "earnings_stability_5y": 0.238157, "revenue_stability_5y": 0.123233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12564525, "price_return_3m": 0.10317406, "price_return_6m": 0.15079269, "price_return_9m": 0.02332306, "price_return_12m": 0.31776547, "price_return_12m_ex1m": 0.17067564, "distance_from_52w_high": -0.06754838, "distance_from_52w_low": 0.35063278, "relative_strength": 0.21780189, "local_beta": 0.0015, "volatility_252d": 0.341768, "volatility_60d": 0.770068, "max_drawdown_12m": -0.23285862, "revenue_ttm": 7882159000, "gross_profit_ttm": 3630668000, "ebit_ttm": 1425777000, "ebitda_ttm": 1492323000, "net_income_ttm": 1088536000, "eps_diluted_ttm": 9.07915325, "operating_cash_flow_ttm": 1354637000, "capital_expenditure_ttm": 258873000, "fcf_ttm": 1613510000, "dividends_paid_ttm": 327397000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 651601000, "total_current_assets": 2345712000, "total_current_liabilities": 1756771000, "net_ppe": null, "total_assets": 5059548000, "total_debt": 215150000, "total_equity": 1869804000, "net_working_capital": 152490000, "book_value_per_share": 15.595476, "retained_earnings": 1364925000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1792418000, "tangible_book_per_share": 14.95002252, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 65, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 57, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 5, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 49, "rank_fcf_margin": 46, "rank_piotroski": 83, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 33, "value_composite": 89, "quality_composite": 16, "momentum_composite": 26, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 204.98, "os": 0.43, "value": 0.11, "quality": 0.84, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 22.577, "earnings_yield": 0.0443, "shareholder_yield": 0.0133, "roe": 0.5822, "momentum_12_1": 0.1707, "complete_fields": { "id": 5274, "ticker_id": 4379, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.857409+00:00", "batch_id": "", "os_score_delta": null, "price_close": 204.98, "market_cap": 24575872120, "market_cap_usd": 24575872120, "enterprise_value": 24139421120, "shares_outstanding": 119894000, "fx_rate_to_usd": null, "pe_ratio": 22.57699527, "pb_ratio": 13.14355522, "ptbv_ratio": 13.71101614, "ps_ratio": 3.11791124, "pcf_ratio": 18.14203519, "pfcf_ratio": 15.2313107, "ev_ebitda": 16.17573482, "ev_ebit": 16.93071295, "ev_sales": 3.06253923, "ev_fcf": 14.96081284, "earnings_yield": 0.04429287, "fcf_yield": 0.06684129, "dividend_yield": 0.01332189, "buyback_yield": 0, "shareholder_yield": 0.01332189, "debt_paydown_yield": null, "total_yield": 0.01332189, "gross_margin": 0.46061847, "operating_margin": 0.18088661, "net_margin": 0.13810125, "ebitda_margin": 0.18932922, "fcf_margin": 0.20470407, "roe": 0.58216583, "roa": 0.21514491, "roic": 0.74627874, "roc_greenblatt": null, "asset_turnover": 1.5578781, "cash_conversion": 1.48227528, "accruals_ratio": -0.05259383, "sbc_to_revenue": 0.02096266, "debt_to_equity": 1.70271483, "net_debt_to_ebitda": -0.29246416, "debt_to_assets": 0.04252356, "interest_coverage": null, "current_ratio": 1.33524062, "quick_ratio": 0.50699949, "net_debt": -436451000, "revenue_growth_1y": 0.01296093, "revenue_growth_3y_cagr": -0.03451718, "revenue_growth_5y_cagr": 0.02850878, "eps_growth_1y": -0.00211945, "eps_growth_3y_cagr": -0.01180257, "eps_growth_5y_cagr": 0.09841821, "fcf_growth_1y": 0.08094329, "book_value_growth_1y": 0.01064112, "piotroski_f_score": 4, "altman_z_score": 7.6366845, "earnings_stability_5y": 0.238157, "revenue_stability_5y": 0.123233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12564525, "price_return_3m": 0.10317406, "price_return_6m": 0.15079269, "price_return_9m": 0.02332306, "price_return_12m": 0.31776547, "price_return_12m_ex1m": 0.17067564, "distance_from_52w_high": -0.06754838, "distance_from_52w_low": 0.35063278, "relative_strength": 0.21780189, "local_beta": 0.0015, "volatility_252d": 0.341768, "volatility_60d": 0.770068, "max_drawdown_12m": -0.23285862, "revenue_ttm": 7882159000, "gross_profit_ttm": 3630668000, "ebit_ttm": 1425777000, "ebitda_ttm": 1492323000, "net_income_ttm": 1088536000, "eps_diluted_ttm": 9.07915325, "operating_cash_flow_ttm": 1354637000, "capital_expenditure_ttm": 258873000, "fcf_ttm": 1613510000, "dividends_paid_ttm": 327397000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 651601000, "total_current_assets": 2345712000, "total_current_liabilities": 1756771000, "net_ppe": null, "total_assets": 5059548000, "total_debt": 215150000, "total_equity": 1869804000, "net_working_capital": 152490000, "book_value_per_share": 15.595476, "retained_earnings": 1364925000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1792418000, "tangible_book_per_share": 14.95002252, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 65, "rank_pcf": 73, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 59, "rank_fcf_yield": 57, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 5, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 49, "rank_fcf_margin": 46, "rank_piotroski": 83, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 33, "value_composite": 89, "quality_composite": 16, "momentum_composite": 26, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 80, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 7806816000, "cost_of_revenue": 4203765000, "gross_profit": 3603051000, "ebit": 1415722000, "ebitda": 1647171000, "pretax_income": 1452560000, "tax_provision": 364123000, "net_income": 1088437000, "net_income_to_common": 1088437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019801000, "total_current_assets": 2713187000, "total_assets": 5411912000, "short_term_debt": 221356000, "long_term_debt": null, "total_debt": 221356000, "total_liabilities": 3329353000, "total_equity": 2082559000, "shares_outstanding": 123153000, "goodwill_and_intangibles": 77398000 }, "cash_flow": { "operating_cash_flow": 1314889000, "capital_expenditure": 259438000, "free_cash_flow": 1574327000, "dividends_paid": 316484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356013, "ticker_id": 4379, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1415722000", "ebitda": "1647171000", "netIncome": "1088437000", "grossProfit": "3603051000", "depreciation": "None", "totalRevenue": "7806816000", "costOfRevenue": "4203765000", "interestIncome": "36838000", "incomeBeforeTax": "1452560000", "interestExpense": "None", "operatingIncome": "1415722000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "364123000", "reportedCurrency": "USD", "netInterestIncome": "36838000", "nonInterestIncome": "None", "operatingExpenses": "2187329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4203765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231449000", "sellingGeneralAndAdministrative": "2187329000", "netIncomeFromContinuingOperations": "1088437000" }, "balance": { "goodwill": "77398000", "inventory": "1462849000", "commonStock": "1188000", "currentDebt": "None", "investments": "None", "totalAssets": "5411912000", "longTermDebt": "None", "shortTermDebt": "221356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1509129000", "totalLiabilities": "3329353000", "otherCurrentAssets": "103716000", "totalCurrentAssets": "2713187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2698725000", "currentAccountsPayable": "637985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2365430000", "shortLongTermDebtTotal": "1456905000", "totalShareholderEquity": "2082559000", "capitalLeaseObligations": "1456905000", "otherCurrentLiabilities": "412906000", "totalCurrentLiabilities": "1954130000", "otherNonCurrentLiabilities": "139674000", "totalNonCurrentLiabilities": "1375223000", "cashAndShortTermInvestments": "1019801000", "commonStockSharesOutstanding": "123153000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088437000", "profitLoss": "None", "dividendPayout": "316484000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-125876000", "operatingCashflow": "1314889000", "capitalExpenditures": "259438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1252372000", "cashflowFromInvestment": "-260576000", "stockBasedCompensation": "106522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7806816000, "cost_of_revenue": 4203765000, "gross_profit": 3603051000, "research_and_development": null, "selling_general_admin": 2187329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1415722000, "depreciation_amortisation": 231449000, "ebitda": 1647171000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1452560000, "tax_provision": 364123000, "effective_tax_rate": null, "net_income": 1088437000, "net_income_continuing_ops": 1088437000, "net_income_to_common": 1088437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019801000, "short_term_investments": null, "net_receivables": 126821000, "inventory": 1462849000, "other_current_assets": null, "total_current_assets": 2713187000, "net_ppe": null, "goodwill": 77398000, "intangible_assets": null, "goodwill_and_intangibles": 77398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2698725000, "total_assets": 5411912000, "short_term_debt": 221356000, "accounts_payable": 637985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375223000, "total_liabilities": 3329353000, "total_debt": 221356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1509129000, "total_equity": 2082559000, "shares_outstanding": 123153000, "operating_cash_flow": 1314889000, "stock_based_compensation": 106522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260576000, "dividends_paid": 316484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1252372000, "free_cash_flow": 1574327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1415722000", "ebitda": "1647171000", "netIncome": "1088437000", "grossProfit": "3603051000", "depreciation": "None", "totalRevenue": "7806816000", "costOfRevenue": "4203765000", "interestIncome": "36838000", "incomeBeforeTax": "1452560000", "interestExpense": "None", "operatingIncome": "1415722000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "364123000", "reportedCurrency": "USD", "netInterestIncome": "36838000", "nonInterestIncome": "None", "operatingExpenses": "2187329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4203765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231449000", "sellingGeneralAndAdministrative": "2187329000", "netIncomeFromContinuingOperations": "1088437000" }, "balance": { "goodwill": "77398000", "inventory": "1462849000", "commonStock": "1188000", "currentDebt": "None", "investments": "None", "totalAssets": "5411912000", "longTermDebt": "None", "shortTermDebt": "221356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1509129000", "totalLiabilities": "3329353000", "otherCurrentAssets": "103716000", "totalCurrentAssets": "2713187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2698725000", "currentAccountsPayable": "637985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2365430000", "shortLongTermDebtTotal": "1456905000", "totalShareholderEquity": "2082559000", "capitalLeaseObligations": "1456905000", "otherCurrentLiabilities": "412906000", "totalCurrentLiabilities": "1954130000", "otherNonCurrentLiabilities": "139674000", "totalNonCurrentLiabilities": "1375223000", "cashAndShortTermInvestments": "1019801000", "commonStockSharesOutstanding": "123153000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088437000", "profitLoss": "None", "dividendPayout": "316484000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-125876000", "operatingCashflow": "1314889000", "capitalExpenditures": "259438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1252372000", "cashflowFromInvestment": "-260576000", "stockBasedCompensation": "106522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 7711541000, "cost_of_revenue": 4129242000, "gross_profit": 3582299000, "ebit": 1430184000, "ebitda": 1659986000, "pretax_income": 1485732000, "tax_provision": 360481000, "net_income": 1125251000, "net_income_to_common": 1125251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212977000, "total_current_assets": 2754609000, "total_assets": 5301607000, "short_term_debt": 234180000, "long_term_debt": null, "total_debt": 234180000, "total_liabilities": 3159188000, "total_equity": 2142419000, "shares_outstanding": 128041000, "goodwill_and_intangibles": 77260000 }, "cash_flow": { "operating_cash_flow": 1360222000, "capital_expenditure": 221567000, "free_cash_flow": 1581789000, "dividends_paid": 280058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356018, "ticker_id": 4379, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1430184000", "ebitda": "1659986000", "netIncome": "1125251000", "grossProfit": "3582299000", "depreciation": "None", "totalRevenue": "7711541000", "costOfRevenue": "4129242000", "interestIncome": "55548000", "incomeBeforeTax": "1485732000", "interestExpense": "None", "operatingIncome": "1430184000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "360481000", "reportedCurrency": "USD", "netInterestIncome": "55548000", "nonInterestIncome": "None", "operatingExpenses": "2152115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229802000", "sellingGeneralAndAdministrative": "1580492000", "netIncomeFromContinuingOperations": "1125251000" }, "balance": { "goodwill": "77260000", "inventory": "1332429000", "commonStock": "1232000", "currentDebt": "None", "investments": "None", "totalAssets": "5301607000", "longTermDebt": "None", "shortTermDebt": "234180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1591630000", "totalLiabilities": "3159188000", "otherCurrentAssets": "91525000", "totalCurrentAssets": "2754609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546998000", "currentAccountsPayable": "645667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211739000", "shortLongTermDebtTotal": "1347315000", "totalShareholderEquity": "2142419000", "capitalLeaseObligations": "1347315000", "otherCurrentLiabilities": "379640000", "totalCurrentLiabilities": "1911974000", "otherNonCurrentLiabilities": "134079000", "totalNonCurrentLiabilities": "1247214000", "cashAndShortTermInvestments": "1212977000", "commonStockSharesOutstanding": "128041000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125251000", "profitLoss": "None", "dividendPayout": "280058000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-88085000", "operatingCashflow": "1360222000", "capitalExpenditures": "221567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184223000", "cashflowFromInvestment": "-221207000", "stockBasedCompensation": "98983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7711541000, "cost_of_revenue": 4129242000, "gross_profit": 3582299000, "research_and_development": null, "selling_general_admin": 1580492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1430184000, "depreciation_amortisation": 229802000, "ebitda": 1659986000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1485732000, "tax_provision": 360481000, "effective_tax_rate": null, "net_income": 1125251000, "net_income_continuing_ops": 1125251000, "net_income_to_common": 1125251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212977000, "short_term_investments": null, "net_receivables": 117678000, "inventory": 1332429000, "other_current_assets": null, "total_current_assets": 2754609000, "net_ppe": null, "goodwill": 77260000, "intangible_assets": null, "goodwill_and_intangibles": 77260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2546998000, "total_assets": 5301607000, "short_term_debt": 234180000, "accounts_payable": 645667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1247214000, "total_liabilities": 3159188000, "total_debt": 234180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1591630000, "total_equity": 2142419000, "shares_outstanding": 128041000, "operating_cash_flow": 1360222000, "stock_based_compensation": 98983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221207000, "dividends_paid": 280058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1184223000, "free_cash_flow": 1581789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1430184000", "ebitda": "1659986000", "netIncome": "1125251000", "grossProfit": "3582299000", "depreciation": "None", "totalRevenue": "7711541000", "costOfRevenue": "4129242000", "interestIncome": "55548000", "incomeBeforeTax": "1485732000", "interestExpense": "None", "operatingIncome": "1430184000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "360481000", "reportedCurrency": "USD", "netInterestIncome": "55548000", "nonInterestIncome": "None", "operatingExpenses": "2152115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4129242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229802000", "sellingGeneralAndAdministrative": "1580492000", "netIncomeFromContinuingOperations": "1125251000" }, "balance": { "goodwill": "77260000", "inventory": "1332429000", "commonStock": "1232000", "currentDebt": "None", "investments": "None", "totalAssets": "5301607000", "longTermDebt": "None", "shortTermDebt": "234180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1591630000", "totalLiabilities": "3159188000", "otherCurrentAssets": "91525000", "totalCurrentAssets": "2754609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546998000", "currentAccountsPayable": "645667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211739000", "shortLongTermDebtTotal": "1347315000", "totalShareholderEquity": "2142419000", "capitalLeaseObligations": "1347315000", "otherCurrentLiabilities": "379640000", "totalCurrentLiabilities": "1911974000", "otherNonCurrentLiabilities": "134079000", "totalNonCurrentLiabilities": "1247214000", "cashAndShortTermInvestments": "1212977000", "commonStockSharesOutstanding": "128041000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125251000", "profitLoss": "None", "dividendPayout": "280058000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-88085000", "operatingCashflow": "1360222000", "capitalExpenditures": "221567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1184223000", "cashflowFromInvestment": "-221207000", "stockBasedCompensation": "98983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807477000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 7750652000, "cost_of_revenue": 4447051000, "gross_profit": 3303601000, "ebit": 1244193000, "ebitda": 1476783000, "pretax_income": 1273355000, "tax_provision": 323593000, "net_income": 949762000, "net_income_to_common": 949762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1262007000, "total_current_assets": 2719797000, "total_assets": 5273548000, "short_term_debt": 234517000, "long_term_debt": null, "total_debt": 234517000, "total_liabilities": 3145687000, "total_equity": 2127861000, "shares_outstanding": 130544000, "goodwill_and_intangibles": 77306000 }, "cash_flow": { "operating_cash_flow": 1680273000, "capital_expenditure": 188458000, "free_cash_flow": 1868731000, "dividends_paid": 232475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356023, "ticker_id": 4379, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1244193000", "ebitda": "1476783000", "netIncome": "949762000", "grossProfit": "3303601000", "depreciation": "None", "totalRevenue": "7750652000", "costOfRevenue": "4447051000", "interestIncome": "29162000", "incomeBeforeTax": "1273355000", "interestExpense": "29162000", "operatingIncome": "1244193000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "323593000", "reportedCurrency": "USD", "netInterestIncome": "29162000", "nonInterestIncome": "None", "operatingExpenses": "2059408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232590000", "sellingGeneralAndAdministrative": "1542708000", "netIncomeFromContinuingOperations": "949762000" }, "balance": { "goodwill": "77306000", "inventory": "1246369000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "5273548000", "longTermDebt": "None", "shortTermDebt": "234517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1555595000", "totalLiabilities": "3145687000", "otherCurrentAssets": "88507000", "totalCurrentAssets": "2719797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553750999", "currentAccountsPayable": "607877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2242839000", "shortLongTermDebtTotal": "1390621000", "totalShareholderEquity": "2127861000", "capitalLeaseObligations": "1390621000", "otherCurrentLiabilities": "464017000", "totalCurrentLiabilities": "1880315000", "otherNonCurrentLiabilities": "109268000", "totalNonCurrentLiabilities": "1265371999", "cashAndShortTermInvestments": "1262007000", "commonStockSharesOutstanding": "130544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1262007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949762000", "profitLoss": "None", "dividendPayout": "232475000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "209168000", "operatingCashflow": "1680273000", "capitalExpenditures": "188458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598307000", "cashflowFromInvestment": "-188257000", "stockBasedCompensation": "84754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7750652000, "cost_of_revenue": 4447051000, "gross_profit": 3303601000, "research_and_development": null, "selling_general_admin": 1542708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1244193000, "depreciation_amortisation": 232590000, "ebitda": 1476783000, "interest_expense": 29162000, "interest_income": null, "other_non_operating": null, "pretax_income": 1273355000, "tax_provision": 323593000, "effective_tax_rate": null, "net_income": 949762000, "net_income_continuing_ops": 949762000, "net_income_to_common": 949762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1262007000, "short_term_investments": null, "net_receivables": 122914000, "inventory": 1246369000, "other_current_assets": null, "total_current_assets": 2719797000, "net_ppe": null, "goodwill": 77306000, "intangible_assets": null, "goodwill_and_intangibles": 77306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2553750999, "total_assets": 5273548000, "short_term_debt": 234517000, "accounts_payable": 607877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1880315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265371999, "total_liabilities": 3145687000, "total_debt": 234517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1555595000, "total_equity": 2127861000, "shares_outstanding": 130544000, "operating_cash_flow": 1680273000, "stock_based_compensation": 84754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188257000, "dividends_paid": 232475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -598307000, "free_cash_flow": 1868731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1244193000", "ebitda": "1476783000", "netIncome": "949762000", "grossProfit": "3303601000", "depreciation": "None", "totalRevenue": "7750652000", "costOfRevenue": "4447051000", "interestIncome": "29162000", "incomeBeforeTax": "1273355000", "interestExpense": "29162000", "operatingIncome": "1244193000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "323593000", "reportedCurrency": "USD", "netInterestIncome": "29162000", "nonInterestIncome": "None", "operatingExpenses": "2059408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4447051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232590000", "sellingGeneralAndAdministrative": "1542708000", "netIncomeFromContinuingOperations": "949762000" }, "balance": { "goodwill": "77306000", "inventory": "1246369000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "5273548000", "longTermDebt": "None", "shortTermDebt": "234517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1555595000", "totalLiabilities": "3145687000", "otherCurrentAssets": "88507000", "totalCurrentAssets": "2719797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553750999", "currentAccountsPayable": "607877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2242839000", "shortLongTermDebtTotal": "1390621000", "totalShareholderEquity": "2127861000", "capitalLeaseObligations": "1390621000", "otherCurrentLiabilities": "464017000", "totalCurrentLiabilities": "1880315000", "otherNonCurrentLiabilities": "109268000", "totalNonCurrentLiabilities": "1265371999", "cashAndShortTermInvestments": "1262007000", "commonStockSharesOutstanding": "130544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1262007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949762000", "profitLoss": "None", "dividendPayout": "232475000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "209168000", "operatingCashflow": "1680273000", "capitalExpenditures": "188458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598307000", "cashflowFromInvestment": "-188257000", "stockBasedCompensation": "84754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "232475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 8674417000, "cost_of_revenue": 4996684000, "gross_profit": 3677733000, "ebit": 1498422000, "ebitda": 1712575000, "pretax_income": 1500682000, "tax_provision": 372778000, "net_income": 1127904000, "net_income_to_common": 1127904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367344000, "total_current_assets": 2036080000, "total_assets": 4663016000, "short_term_debt": 231965000, "long_term_debt": null, "total_debt": 231965000, "total_liabilities": 2961965000, "total_equity": 1701051000, "shares_outstanding": 138200000, "goodwill_and_intangibles": 77307000 }, "cash_flow": { "operating_cash_flow": 1052822000, "capital_expenditure": 354117000, "free_cash_flow": 1406939000, "dividends_paid": 217345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356028, "ticker_id": 4379, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1498422000", "ebitda": "1712575000", "netIncome": "1127904000", "grossProfit": "3677733000", "depreciation": "None", "totalRevenue": "8674417000", "costOfRevenue": "4996684000", "interestIncome": "2260000", "incomeBeforeTax": "1500682000", "interestExpense": "2260000", "operatingIncome": "1498422000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "372778000", "reportedCurrency": "USD", "netInterestIncome": "2260000", "nonInterestIncome": "None", "operatingExpenses": "2179311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4996684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214153000", "sellingGeneralAndAdministrative": "1598211000", "netIncomeFromContinuingOperations": "1127904000" }, "balance": { "goodwill": "77307000", "inventory": "1456123000", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "4663016000", "longTermDebt": "None", "shortTermDebt": "231965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1141819000", "totalLiabilities": "2961965000", "otherCurrentAssets": "31967000", "totalCurrentAssets": "2036080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2626936000", "currentAccountsPayable": "508321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2351833000", "shortLongTermDebtTotal": "1443658000", "totalShareholderEquity": "1701051000", "capitalLeaseObligations": "1443658000", "otherCurrentLiabilities": "416936000", "totalCurrentLiabilities": "1636451000", "otherNonCurrentLiabilities": "103794000", "totalNonCurrentLiabilities": "1325514000", "cashAndShortTermInvestments": "367344000", "commonStockSharesOutstanding": "138200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "367344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127904000", "profitLoss": "None", "dividendPayout": "217345000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-208908000", "operatingCashflow": "1052822000", "capitalExpenditures": "354117000", "changeInReceivables": "15687000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178673000", "cashflowFromInvestment": "-353955000", "stockBasedCompensation": "90268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-479806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8674417000, "cost_of_revenue": 4996684000, "gross_profit": 3677733000, "research_and_development": null, "selling_general_admin": 1598211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1498422000, "depreciation_amortisation": 214153000, "ebitda": 1712575000, "interest_expense": 2260000, "interest_income": null, "other_non_operating": null, "pretax_income": 1500682000, "tax_provision": 372778000, "effective_tax_rate": null, "net_income": 1127904000, "net_income_continuing_ops": 1127904000, "net_income_to_common": 1127904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367344000, "short_term_investments": null, "net_receivables": 115685000, "inventory": 1456123000, "other_current_assets": null, "total_current_assets": 2036080000, "net_ppe": null, "goodwill": 77307000, "intangible_assets": null, "goodwill_and_intangibles": 77307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2626936000, "total_assets": 4663016000, "short_term_debt": 231965000, "accounts_payable": 508321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1636451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1325514000, "total_liabilities": 2961965000, "total_debt": 231965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1141819000, "total_equity": 1701051000, "shares_outstanding": 138200000, "operating_cash_flow": 1052822000, "stock_based_compensation": 90268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353955000, "dividends_paid": 217345000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1178673000, "free_cash_flow": 1406939000, "net_change_in_cash": -479806000 }, "raw_data": { "income": { "ebit": "1498422000", "ebitda": "1712575000", "netIncome": "1127904000", "grossProfit": "3677733000", "depreciation": "None", "totalRevenue": "8674417000", "costOfRevenue": "4996684000", "interestIncome": "2260000", "incomeBeforeTax": "1500682000", "interestExpense": "2260000", "operatingIncome": "1498422000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "372778000", "reportedCurrency": "USD", "netInterestIncome": "2260000", "nonInterestIncome": "None", "operatingExpenses": "2179311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4996684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214153000", "sellingGeneralAndAdministrative": "1598211000", "netIncomeFromContinuingOperations": "1127904000" }, "balance": { "goodwill": "77307000", "inventory": "1456123000", "commonStock": "663000", "currentDebt": "None", "investments": "None", "totalAssets": "4663016000", "longTermDebt": "None", "shortTermDebt": "231965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1141819000", "totalLiabilities": "2961965000", "otherCurrentAssets": "31967000", "totalCurrentAssets": "2036080000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2626936000", "currentAccountsPayable": "508321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2351833000", "shortLongTermDebtTotal": "1443658000", "totalShareholderEquity": "1701051000", "capitalLeaseObligations": "1443658000", "otherCurrentLiabilities": "416936000", "totalCurrentLiabilities": "1636451000", "otherNonCurrentLiabilities": "103794000", "totalNonCurrentLiabilities": "1325514000", "cashAndShortTermInvestments": "367344000", "commonStockSharesOutstanding": "138200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "367344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1127904000", "profitLoss": "None", "dividendPayout": "217345000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-208908000", "operatingCashflow": "1052822000", "capitalExpenditures": "354117000", "changeInReceivables": "15687000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1178673000", "cashflowFromInvestment": "-353955000", "stockBasedCompensation": "90268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217345000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-479806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 8245936000, "cost_of_revenue": 4613973000, "gross_profit": 3631963000, "ebit": 1453116000, "ebitda": 1649203000, "pretax_income": 1451251000, "tax_provision": 324914000, "net_income": 1126337000, "net_income_to_common": 1126337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850338000, "total_current_assets": 2323894000, "total_assets": 4625620000, "short_term_debt": 217409000, "long_term_debt": null, "total_debt": 217409000, "total_liabilities": 2961413000, "total_equity": 1664207000, "shares_outstanding": 152708000, "goodwill_and_intangibles": 85354000 }, "cash_flow": { "operating_cash_flow": 1371147000, "capital_expenditure": 226517000, "free_cash_flow": 1597664000, "dividends_paid": 187539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356033, "ticker_id": 4379, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1453116000", "ebitda": "1649203000", "netIncome": "1126337000", "grossProfit": "3631963000", "depreciation": "None", "totalRevenue": "8245936000", "costOfRevenue": "4613973000", "interestIncome": "1865000", "incomeBeforeTax": "1451251000", "interestExpense": "1865000", "operatingIncome": "1453116000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "324914000", "reportedCurrency": "USD", "netInterestIncome": "-1865000", "nonInterestIncome": "None", "operatingExpenses": "2178847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4613973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196087000", "sellingGeneralAndAdministrative": "1560347000", "netIncomeFromContinuingOperations": "1126337000" }, "balance": { "goodwill": "85354000", "inventory": "1246372000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "4625620000", "longTermDebt": "None", "shortTermDebt": "217409000", "treasuryStock": "-711000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1074084000", "totalLiabilities": "2961413000", "otherCurrentAssets": "26249000", "totalCurrentAssets": "2323894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301726000", "currentAccountsPayable": "612512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2053537000", "shortLongTermDebtTotal": "1284248000", "totalShareholderEquity": "1664207000", "capitalLeaseObligations": "1284248000", "otherCurrentLiabilities": "493995000", "totalCurrentLiabilities": "1771686000", "otherNonCurrentLiabilities": "1189727000", "totalNonCurrentLiabilities": "1189727000", "cashAndShortTermInvestments": "850338000", "commonStockSharesOutstanding": "152708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "850338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126337000", "profitLoss": "None", "dividendPayout": "187539000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-239981000", "operatingCashflow": "1371147000", "capitalExpenditures": "226517000", "changeInReceivables": "11896000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1491985000", "cashflowFromInvestment": "-226247000", "stockBasedCompensation": "95240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-347085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8245936000, "cost_of_revenue": 4613973000, "gross_profit": 3631963000, "research_and_development": null, "selling_general_admin": 1560347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1453116000, "depreciation_amortisation": 196087000, "ebitda": 1649203000, "interest_expense": 1865000, "interest_income": null, "other_non_operating": null, "pretax_income": 1451251000, "tax_provision": 324914000, "effective_tax_rate": null, "net_income": 1126337000, "net_income_continuing_ops": 1126337000, "net_income_to_common": 1126337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850338000, "short_term_investments": null, "net_receivables": 131683000, "inventory": 1246372000, "other_current_assets": null, "total_current_assets": 2323894000, "net_ppe": null, "goodwill": 85354000, "intangible_assets": null, "goodwill_and_intangibles": 85354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2301726000, "total_assets": 4625620000, "short_term_debt": 217409000, "accounts_payable": 612512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1771686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1189727000, "total_liabilities": 2961413000, "total_debt": 217409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1074084000, "total_equity": 1664207000, "shares_outstanding": 152708000, "operating_cash_flow": 1371147000, "stock_based_compensation": 95240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226247000, "dividends_paid": 187539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1491985000, "free_cash_flow": 1597664000, "net_change_in_cash": -347085000 }, "raw_data": { "income": { "ebit": "1453116000", "ebitda": "1649203000", "netIncome": "1126337000", "grossProfit": "3631963000", "depreciation": "None", "totalRevenue": "8245936000", "costOfRevenue": "4613973000", "interestIncome": "1865000", "incomeBeforeTax": "1451251000", "interestExpense": "1865000", "operatingIncome": "1453116000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "324914000", "reportedCurrency": "USD", "netInterestIncome": "-1865000", "nonInterestIncome": "None", "operatingExpenses": "2178847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4613973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196087000", "sellingGeneralAndAdministrative": "1560347000", "netIncomeFromContinuingOperations": "1126337000" }, "balance": { "goodwill": "85354000", "inventory": "1246372000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "4625620000", "longTermDebt": "None", "shortTermDebt": "217409000", "treasuryStock": "-711000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1074084000", "totalLiabilities": "2961413000", "otherCurrentAssets": "26249000", "totalCurrentAssets": "2323894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2301726000", "currentAccountsPayable": "612512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2053537000", "shortLongTermDebtTotal": "1284248000", "totalShareholderEquity": "1664207000", "capitalLeaseObligations": "1284248000", "otherCurrentLiabilities": "493995000", "totalCurrentLiabilities": "1771686000", "otherNonCurrentLiabilities": "1189727000", "totalNonCurrentLiabilities": "1189727000", "cashAndShortTermInvestments": "850338000", "commonStockSharesOutstanding": "152708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "850338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126337000", "profitLoss": "None", "dividendPayout": "187539000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-239981000", "operatingCashflow": "1371147000", "capitalExpenditures": "226517000", "changeInReceivables": "11896000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1491985000", "cashflowFromInvestment": "-226247000", "stockBasedCompensation": "95240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "187539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-347085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 6783189000, "cost_of_revenue": 4146920000, "gross_profit": 2636269000, "ebit": 910697000, "ebitda": 1099352000, "pretax_income": 894466000, "tax_provision": 213752000, "net_income": 680714000, "net_income_to_common": 680714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200337000, "total_current_assets": 2467080000, "total_assets": 4661424000, "short_term_debt": 509104000, "long_term_debt": null, "total_debt": 509104000, "total_liabilities": 3010239000, "total_equity": 1651185000, "shares_outstanding": 158110000, "goodwill_and_intangibles": 85446000 }, "cash_flow": { "operating_cash_flow": 1274848000, "capital_expenditure": 169513000, "free_cash_flow": 1444361000, "dividends_paid": 157645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356038, "ticker_id": 4379, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "910697000", "ebitda": "1099352000", "netIncome": "680714000", "grossProfit": "2636269000", "depreciation": "None", "totalRevenue": "6783189000", "costOfRevenue": "4146920000", "interestIncome": "16231000", "incomeBeforeTax": "894466000", "interestExpense": "16231000", "operatingIncome": "910697000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "213752000", "reportedCurrency": "USD", "netInterestIncome": "-16231000", "nonInterestIncome": "None", "operatingExpenses": "1725572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4146920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188655000", "sellingGeneralAndAdministrative": "1399572000", "netIncomeFromContinuingOperations": "680714000" }, "balance": { "goodwill": "85446000", "inventory": "1006299000", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "4661424000", "longTermDebt": "None", "shortTermDebt": "509104000", "treasuryStock": "-599000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1019762000", "totalLiabilities": "3010239000", "otherCurrentAssets": "22894000", "totalCurrentAssets": "2467080000", "currentLongTermDebt": "299350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194344000", "currentAccountsPayable": "542992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1959903000", "shortLongTermDebtTotal": "1534161000", "totalShareholderEquity": "1651185000", "capitalLeaseObligations": "1234811000", "otherCurrentLiabilities": "422740000", "totalCurrentLiabilities": "1848000000", "otherNonCurrentLiabilities": "116570000", "totalNonCurrentLiabilities": "1162239000", "cashAndShortTermInvestments": "1200337000", "commonStockSharesOutstanding": "158110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1200337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680714000", "profitLoss": "None", "dividendPayout": "157645000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "99144000", "operatingCashflow": "1274848000", "capitalExpenditures": "169513000", "changeInReceivables": "-31503000", "changeInExchangeRate": "5230000", "cashflowFromFinancing": "-343019000", "cashflowFromInvestment": "-168884000", "stockBasedCompensation": "73185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "768175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6783189000, "cost_of_revenue": 4146920000, "gross_profit": 2636269000, "research_and_development": null, "selling_general_admin": 1399572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 910697000, "depreciation_amortisation": 188655000, "ebitda": 1099352000, "interest_expense": 16231000, "interest_income": null, "other_non_operating": null, "pretax_income": 894466000, "tax_provision": 213752000, "effective_tax_rate": null, "net_income": 680714000, "net_income_continuing_ops": 680714000, "net_income_to_common": 680714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200337000, "short_term_investments": null, "net_receivables": 143728000, "inventory": 1006299000, "other_current_assets": null, "total_current_assets": 2467080000, "net_ppe": null, "goodwill": 85446000, "intangible_assets": null, "goodwill_and_intangibles": 85446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194344000, "total_assets": 4661424000, "short_term_debt": 509104000, "accounts_payable": 542992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1848000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1162239000, "total_liabilities": 3010239000, "total_debt": 509104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1019762000, "total_equity": 1651185000, "shares_outstanding": 158110000, "operating_cash_flow": 1274848000, "stock_based_compensation": 73185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168884000, "dividends_paid": 157645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343019000, "free_cash_flow": 1444361000, "net_change_in_cash": 768175000 }, "raw_data": { "income": { "ebit": "910697000", "ebitda": "1099352000", "netIncome": "680714000", "grossProfit": "2636269000", "depreciation": "None", "totalRevenue": "6783189000", "costOfRevenue": "4146920000", "interestIncome": "16231000", "incomeBeforeTax": "894466000", "interestExpense": "16231000", "operatingIncome": "910697000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "213752000", "reportedCurrency": "USD", "netInterestIncome": "-16231000", "nonInterestIncome": "None", "operatingExpenses": "1725572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4146920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188655000", "sellingGeneralAndAdministrative": "1399572000", "netIncomeFromContinuingOperations": "680714000" }, "balance": { "goodwill": "85446000", "inventory": "1006299000", "commonStock": "764000", "currentDebt": "None", "investments": "None", "totalAssets": "4661424000", "longTermDebt": "None", "shortTermDebt": "509104000", "treasuryStock": "-599000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1019762000", "totalLiabilities": "3010239000", "otherCurrentAssets": "22894000", "totalCurrentAssets": "2467080000", "currentLongTermDebt": "299350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194344000", "currentAccountsPayable": "542992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1959903000", "shortLongTermDebtTotal": "1534161000", "totalShareholderEquity": "1651185000", "capitalLeaseObligations": "1234811000", "otherCurrentLiabilities": "422740000", "totalCurrentLiabilities": "1848000000", "otherNonCurrentLiabilities": "116570000", "totalNonCurrentLiabilities": "1162239000", "cashAndShortTermInvestments": "1200337000", "commonStockSharesOutstanding": "158110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1200337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680714000", "profitLoss": "None", "dividendPayout": "157645000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "99144000", "operatingCashflow": "1274848000", "capitalExpenditures": "169513000", "changeInReceivables": "-31503000", "changeInExchangeRate": "5230000", "cashflowFromFinancing": "-343019000", "cashflowFromInvestment": "-168884000", "stockBasedCompensation": "73185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "768175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 5898008000, "cost_of_revenue": 3758916000, "gross_profit": 2139092000, "ebit": 465874000, "ebitda": 653633000, "pretax_income": 457021000, "tax_provision": 100959000, "net_income": 356062000, "net_income_to_common": 356062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 432162000, "total_current_assets": 1755635000, "total_assets": 4054042000, "short_term_debt": 527741000, "long_term_debt": 0, "total_debt": 527741000, "total_liabilities": 2818182000, "total_equity": 1235860000, "shares_outstanding": 158450000, "goodwill_and_intangibles": 85343000 }, "cash_flow": { "operating_cash_flow": 607294000, "capital_expenditure": 186276000, "free_cash_flow": 793570000, "dividends_paid": 150640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356043, "ticker_id": 4379, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465874000", "ebitda": "653633000", "netIncome": "356062000", "grossProfit": "2139092000", "depreciation": "None", "totalRevenue": "5898008000", "costOfRevenue": "3758916000", "interestIncome": "8853000", "incomeBeforeTax": "457021000", "interestExpense": "8853000", "operatingIncome": "465874000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "100959000", "reportedCurrency": "USD", "netInterestIncome": "-8853000", "nonInterestIncome": "None", "operatingExpenses": "1673218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3758916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187759000", "sellingGeneralAndAdministrative": "1285024000", "netIncomeFromContinuingOperations": "356062000" }, "balance": { "goodwill": "85343000", "inventory": "1100544000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "4054042000", "longTermDebt": "0", "shortTermDebt": "527741000", "treasuryStock": "-941000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "644794000", "totalLiabilities": "2818182000", "otherCurrentAssets": "20766000", "totalCurrentAssets": "1755635000", "currentLongTermDebt": "299818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2298407000", "currentAccountsPayable": "521235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "929038000", "shortLongTermDebtTotal": "1622320000", "totalShareholderEquity": "1235860000", "capitalLeaseObligations": "1322502000", "otherCurrentLiabilities": "270966000", "totalCurrentLiabilities": "1609555000", "otherNonCurrentLiabilities": "86389000", "totalNonCurrentLiabilities": "1208627000", "cashAndShortTermInvestments": "432162000", "commonStockSharesOutstanding": "158450000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356062000", "profitLoss": "None", "dividendPayout": "150640000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "24219000", "operatingCashflow": "607294000", "capitalExpenditures": "186276000", "changeInReceivables": "-5034000", "changeInExchangeRate": "-1312000", "cashflowFromFinancing": "-327226000", "cashflowFromInvestment": "-185548000", "stockBasedCompensation": "64163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5898008000, "cost_of_revenue": 3758916000, "gross_profit": 2139092000, "research_and_development": null, "selling_general_admin": 1285024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465874000, "depreciation_amortisation": 187759000, "ebitda": 653633000, "interest_expense": 8853000, "interest_income": null, "other_non_operating": null, "pretax_income": 457021000, "tax_provision": 100959000, "effective_tax_rate": null, "net_income": 356062000, "net_income_continuing_ops": 356062000, "net_income_to_common": 356062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 432162000, "short_term_investments": null, "net_receivables": 111737000, "inventory": 1100544000, "other_current_assets": null, "total_current_assets": 1755635000, "net_ppe": null, "goodwill": 85343000, "intangible_assets": null, "goodwill_and_intangibles": 85343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2298407000, "total_assets": 4054042000, "short_term_debt": 527741000, "accounts_payable": 521235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1609555000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208627000, "total_liabilities": 2818182000, "total_debt": 527741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 644794000, "total_equity": 1235860000, "shares_outstanding": 158450000, "operating_cash_flow": 607294000, "stock_based_compensation": 64163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185548000, "dividends_paid": 150640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327226000, "free_cash_flow": 793570000, "net_change_in_cash": 93208000 }, "raw_data": { "income": { "ebit": "465874000", "ebitda": "653633000", "netIncome": "356062000", "grossProfit": "2139092000", "depreciation": "None", "totalRevenue": "5898008000", "costOfRevenue": "3758916000", "interestIncome": "8853000", "incomeBeforeTax": "457021000", "interestExpense": "8853000", "operatingIncome": "465874000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "100959000", "reportedCurrency": "USD", "netInterestIncome": "-8853000", "nonInterestIncome": "None", "operatingExpenses": "1673218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3758916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187759000", "sellingGeneralAndAdministrative": "1285024000", "netIncomeFromContinuingOperations": "356062000" }, "balance": { "goodwill": "85343000", "inventory": "1100544000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "4054042000", "longTermDebt": "0", "shortTermDebt": "527741000", "treasuryStock": "-941000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "644794000", "totalLiabilities": "2818182000", "otherCurrentAssets": "20766000", "totalCurrentAssets": "1755635000", "currentLongTermDebt": "299818000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2298407000", "currentAccountsPayable": "521235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "929038000", "shortLongTermDebtTotal": "1622320000", "totalShareholderEquity": "1235860000", "capitalLeaseObligations": "1322502000", "otherCurrentLiabilities": "270966000", "totalCurrentLiabilities": "1609555000", "otherNonCurrentLiabilities": "86389000", "totalNonCurrentLiabilities": "1208627000", "cashAndShortTermInvestments": "432162000", "commonStockSharesOutstanding": "158450000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "432162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356062000", "profitLoss": "None", "dividendPayout": "150640000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "24219000", "operatingCashflow": "607294000", "capitalExpenditures": "186276000", "changeInReceivables": "-5034000", "changeInExchangeRate": "-1312000", "cashflowFromFinancing": "-327226000", "cashflowFromInvestment": "-185548000", "stockBasedCompensation": "64163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93208000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 5671593000, "cost_of_revenue": 3570580000, "gross_profit": 2101013000, "ebit": 435953000, "ebitda": 624761000, "pretax_income": 429247000, "tax_provision": 95563000, "net_income": 333684000, "net_income_to_common": 333684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338954000, "total_current_assets": 1694343000, "total_assets": 2812844000, "short_term_debt": 185020000, "long_term_debt": 299620000, "total_debt": 484640000, "total_liabilities": 1657130000, "total_equity": 1155714000, "shares_outstanding": 164680000, "goodwill_and_intangibles": 85382000 }, "cash_flow": { "operating_cash_flow": 585986000, "capital_expenditure": 190102000, "free_cash_flow": 776088000, "dividends_paid": 140325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356048, "ticker_id": 4379, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435953000", "ebitda": "624761000", "netIncome": "333684000", "grossProfit": "2101013000", "depreciation": "None", "totalRevenue": "5671593000", "costOfRevenue": "3570580000", "interestIncome": "6706000", "incomeBeforeTax": "429247000", "interestExpense": "6706000", "operatingIncome": "435953000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "95563000", "reportedCurrency": "USD", "netInterestIncome": "-6706000", "nonInterestIncome": "None", "operatingExpenses": "1665060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3570580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188808000", "sellingGeneralAndAdministrative": "1274945000", "netIncomeFromContinuingOperations": "333684000" }, "balance": { "goodwill": "85382000", "inventory": "1124992000", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "2812844000", "longTermDebt": "299620000", "shortTermDebt": "185020000", "treasuryStock": "-235000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "584333000", "totalLiabilities": "1657130000", "otherCurrentAssets": "21939000", "totalCurrentAssets": "1694343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118501000", "currentAccountsPayable": "526702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "929635000", "shortLongTermDebtTotal": "484640000", "totalShareholderEquity": "1155714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72645000", "totalCurrentLiabilities": "1074812000", "otherNonCurrentLiabilities": "282698000", "totalNonCurrentLiabilities": "582318000", "cashAndShortTermInvestments": "338954000", "commonStockSharesOutstanding": "164680000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333684000", "profitLoss": "None", "dividendPayout": "140325000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-70331000", "operatingCashflow": "585986000", "capitalExpenditures": "190102000", "changeInReceivables": "-15329000", "changeInExchangeRate": "797000", "cashflowFromFinancing": "-450066000", "cashflowFromInvestment": "-187899000", "stockBasedCompensation": "59802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5671593000, "cost_of_revenue": 3570580000, "gross_profit": 2101013000, "research_and_development": 0, "selling_general_admin": 1274945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435953000, "depreciation_amortisation": 188808000, "ebitda": 624761000, "interest_expense": 6706000, "interest_income": null, "other_non_operating": null, "pretax_income": 429247000, "tax_provision": 95563000, "effective_tax_rate": null, "net_income": 333684000, "net_income_continuing_ops": 333684000, "net_income_to_common": 333684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338954000, "short_term_investments": null, "net_receivables": 107102000, "inventory": 1124992000, "other_current_assets": null, "total_current_assets": 1694343000, "net_ppe": null, "goodwill": 85382000, "intangible_assets": null, "goodwill_and_intangibles": 85382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1118501000, "total_assets": 2812844000, "short_term_debt": 185020000, "accounts_payable": 526702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1074812000, "long_term_debt": 299620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 582318000, "total_liabilities": 1657130000, "total_debt": 484640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 584333000, "total_equity": 1155714000, "shares_outstanding": 164680000, "operating_cash_flow": 585986000, "stock_based_compensation": 59802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187899000, "dividends_paid": 140325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450066000, "free_cash_flow": 776088000, "net_change_in_cash": -51182000 }, "raw_data": { "income": { "ebit": "435953000", "ebitda": "624761000", "netIncome": "333684000", "grossProfit": "2101013000", "depreciation": "None", "totalRevenue": "5671593000", "costOfRevenue": "3570580000", "interestIncome": "6706000", "incomeBeforeTax": "429247000", "interestExpense": "6706000", "operatingIncome": "435953000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "95563000", "reportedCurrency": "USD", "netInterestIncome": "-6706000", "nonInterestIncome": "None", "operatingExpenses": "1665060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3570580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188808000", "sellingGeneralAndAdministrative": "1274945000", "netIncomeFromContinuingOperations": "333684000" }, "balance": { "goodwill": "85382000", "inventory": "1124992000", "commonStock": "789000", "currentDebt": "None", "investments": "None", "totalAssets": "2812844000", "longTermDebt": "299620000", "shortTermDebt": "185020000", "treasuryStock": "-235000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "584333000", "totalLiabilities": "1657130000", "otherCurrentAssets": "21939000", "totalCurrentAssets": "1694343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118501000", "currentAccountsPayable": "526702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "929635000", "shortLongTermDebtTotal": "484640000", "totalShareholderEquity": "1155714000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72645000", "totalCurrentLiabilities": "1074812000", "otherNonCurrentLiabilities": "282698000", "totalNonCurrentLiabilities": "582318000", "cashAndShortTermInvestments": "338954000", "commonStockSharesOutstanding": "164680000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333684000", "profitLoss": "None", "dividendPayout": "140325000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-70331000", "operatingCashflow": "585986000", "capitalExpenditures": "190102000", "changeInReceivables": "-15329000", "changeInExchangeRate": "797000", "cashflowFromFinancing": "-450066000", "cashflowFromInvestment": "-187899000", "stockBasedCompensation": "59802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1805456000, "cost_of_revenue": 1012030000, "gross_profit": 793426000, "ebit": 291688000, "ebitda": 291688000, "pretax_income": 298595000, "tax_provision": 67233000, "net_income": 231362000, "net_income_to_common": 231362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651601000, "total_current_assets": 2345712000, "total_assets": 5059548000, "short_term_debt": 215150000, "long_term_debt": null, "total_debt": 215150000, "total_liabilities": 3183743000, "total_equity": 1869804000, "shares_outstanding": 119894000, "goodwill_and_intangibles": 77386000 }, "cash_flow": { "operating_cash_flow": 156323000, "capital_expenditure": 57685000, "free_cash_flow": 214008000, "dividends_paid": 85580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356011, "ticker_id": 4379, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "291688000", "netIncome": "231362000", "grossProfit": "793426000", "depreciation": "None", "totalRevenue": "1805456000", "costOfRevenue": "1012030000", "interestIncome": "6907000", "incomeBeforeTax": "298595000", "interestExpense": "None", "operatingIncome": "291688000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "67233000", "reportedCurrency": "USD", "netInterestIncome": "6907000", "nonInterestIncome": "None", "operatingExpenses": "501738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "501738000", "netIncomeFromContinuingOperations": "231362000" }, "balance": { "goodwill": "77386000", "inventory": "1455030000", "commonStock": "1178000", "currentDebt": "None", "investments": "None", "totalAssets": "5059548000", "longTermDebt": "None", "shortTermDebt": "215150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1364925000", "totalLiabilities": "3183743000", "otherCurrentAssets": "99734000", "totalCurrentAssets": "2345712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2715836000", "currentAccountsPayable": "560674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493564000", "totalShareholderEquity": "1869804000", "capitalLeaseObligations": "1493564000", "otherCurrentLiabilities": "244978000", "totalCurrentLiabilities": "1756771000", "otherNonCurrentLiabilities": "148558000", "totalNonCurrentLiabilities": "1426972000", "cashAndShortTermInvestments": "651601000", "commonStockSharesOutstanding": "119894000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231362000", "profitLoss": "None", "dividendPayout": "85580000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "8598000", "operatingCashflow": "156323000", "capitalExpenditures": "57685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466981000", "cashflowFromInvestment": "-57675000", "stockBasedCompensation": "29540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1805456000, "cost_of_revenue": 1012030000, "gross_profit": 793426000, "research_and_development": null, "selling_general_admin": 501738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291688000, "depreciation_amortisation": null, "ebitda": 291688000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 298595000, "tax_provision": 67233000, "effective_tax_rate": null, "net_income": 231362000, "net_income_continuing_ops": 231362000, "net_income_to_common": 231362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651601000, "short_term_investments": null, "net_receivables": 139347000, "inventory": 1455030000, "other_current_assets": null, "total_current_assets": 2345712000, "net_ppe": null, "goodwill": 77386000, "intangible_assets": null, "goodwill_and_intangibles": 77386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2715836000, "total_assets": 5059548000, "short_term_debt": 215150000, "accounts_payable": 560674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1756771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1426972000, "total_liabilities": 3183743000, "total_debt": 215150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1364925000, "total_equity": 1869804000, "shares_outstanding": 119894000, "operating_cash_flow": 156323000, "stock_based_compensation": 29540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57675000, "dividends_paid": 85580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -466981000, "free_cash_flow": 214008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "291688000", "netIncome": "231362000", "grossProfit": "793426000", "depreciation": "None", "totalRevenue": "1805456000", "costOfRevenue": "1012030000", "interestIncome": "6907000", "incomeBeforeTax": "298595000", "interestExpense": "None", "operatingIncome": "291688000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "67233000", "reportedCurrency": "USD", "netInterestIncome": "6907000", "nonInterestIncome": "None", "operatingExpenses": "501738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "501738000", "netIncomeFromContinuingOperations": "231362000" }, "balance": { "goodwill": "77386000", "inventory": "1455030000", "commonStock": "1178000", "currentDebt": "None", "investments": "None", "totalAssets": "5059548000", "longTermDebt": "None", "shortTermDebt": "215150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1364925000", "totalLiabilities": "3183743000", "otherCurrentAssets": "99734000", "totalCurrentAssets": "2345712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2715836000", "currentAccountsPayable": "560674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1493564000", "totalShareholderEquity": "1869804000", "capitalLeaseObligations": "1493564000", "otherCurrentLiabilities": "244978000", "totalCurrentLiabilities": "1756771000", "otherNonCurrentLiabilities": "148558000", "totalNonCurrentLiabilities": "1426972000", "cashAndShortTermInvestments": "651601000", "commonStockSharesOutstanding": "119894000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "651601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231362000", "profitLoss": "None", "dividendPayout": "85580000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "8598000", "operatingCashflow": "156323000", "capitalExpenditures": "57685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-466981000", "cashflowFromInvestment": "-57675000", "stockBasedCompensation": "29540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 2357129000, "cost_of_revenue": 1252243000, "gross_profit": 1104886000, "ebit": 477807000, "ebitda": 477807000, "pretax_income": 486247000, "tax_provision": 118227000, "net_income": 368020000, "net_income_to_common": 368020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019801000, "total_current_assets": 2713187000, "total_assets": 5411912000, "short_term_debt": 221356000, "long_term_debt": null, "total_debt": 221356000, "total_liabilities": 3329353000, "total_equity": 2082559000, "shares_outstanding": 120997000, "goodwill_and_intangibles": 77398000 }, "cash_flow": { "operating_cash_flow": 598111000, "capital_expenditure": 80933000, "free_cash_flow": 679044000, "dividends_paid": 79855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356012, "ticker_id": 4379, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "477807000", "netIncome": "368020000", "grossProfit": "1104886000", "depreciation": "None", "totalRevenue": "2357129000", "costOfRevenue": "1252243000", "interestIncome": "8440000", "incomeBeforeTax": "486247000", "interestExpense": "None", "operatingIncome": "477807000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "118227000", "reportedCurrency": "USD", "netInterestIncome": "8440000", "nonInterestIncome": "None", "operatingExpenses": "627079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1252243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "627079000", "netIncomeFromContinuingOperations": "368020000" }, "balance": { "goodwill": "77398000", "inventory": "1462849000", "commonStock": "1188000", "currentDebt": "None", "investments": "None", "totalAssets": "5411912000", "longTermDebt": "None", "shortTermDebt": "221356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1509129000", "totalLiabilities": "3329353000", "otherCurrentAssets": "103716000", "totalCurrentAssets": "2713187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2698725000", "currentAccountsPayable": "637985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2365430000", "shortLongTermDebtTotal": "1456905000", "totalShareholderEquity": "2082559000", "capitalLeaseObligations": "1456905000", "otherCurrentLiabilities": "412906000", "totalCurrentLiabilities": "1954130000", "otherNonCurrentLiabilities": "139674000", "totalNonCurrentLiabilities": "1375223000", "cashAndShortTermInvestments": "1019801000", "commonStockSharesOutstanding": "120997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116810000", "profitLoss": "None", "dividendPayout": "79855000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "70185000", "operatingCashflow": "598111000", "capitalExpenditures": "80933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383428000", "cashflowFromInvestment": "-80899000", "stockBasedCompensation": "130978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2357129000, "cost_of_revenue": 1252243000, "gross_profit": 1104886000, "research_and_development": null, "selling_general_admin": 627079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477807000, "depreciation_amortisation": null, "ebitda": 477807000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 486247000, "tax_provision": 118227000, "effective_tax_rate": null, "net_income": 368020000, "net_income_continuing_ops": 368020000, "net_income_to_common": 368020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019801000, "short_term_investments": null, "net_receivables": 126821000, "inventory": 1462849000, "other_current_assets": null, "total_current_assets": 2713187000, "net_ppe": null, "goodwill": 77398000, "intangible_assets": null, "goodwill_and_intangibles": 77398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2698725000, "total_assets": 5411912000, "short_term_debt": 221356000, "accounts_payable": 637985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375223000, "total_liabilities": 3329353000, "total_debt": 221356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1509129000, "total_equity": 2082559000, "shares_outstanding": 120997000, "operating_cash_flow": 598111000, "stock_based_compensation": 130978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80899000, "dividends_paid": 79855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383428000, "free_cash_flow": 679044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "477807000", "netIncome": "368020000", "grossProfit": "1104886000", "depreciation": "None", "totalRevenue": "2357129000", "costOfRevenue": "1252243000", "interestIncome": "8440000", "incomeBeforeTax": "486247000", "interestExpense": "None", "operatingIncome": "477807000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "118227000", "reportedCurrency": "USD", "netInterestIncome": "8440000", "nonInterestIncome": "None", "operatingExpenses": "627079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1252243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "627079000", "netIncomeFromContinuingOperations": "368020000" }, "balance": { "goodwill": "77398000", "inventory": "1462849000", "commonStock": "1188000", "currentDebt": "None", "investments": "None", "totalAssets": "5411912000", "longTermDebt": "None", "shortTermDebt": "221356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1509129000", "totalLiabilities": "3329353000", "otherCurrentAssets": "103716000", "totalCurrentAssets": "2713187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2698725000", "currentAccountsPayable": "637985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2365430000", "shortLongTermDebtTotal": "1456905000", "totalShareholderEquity": "2082559000", "capitalLeaseObligations": "1456905000", "otherCurrentLiabilities": "412906000", "totalCurrentLiabilities": "1954130000", "otherNonCurrentLiabilities": "139674000", "totalNonCurrentLiabilities": "1375223000", "cashAndShortTermInvestments": "1019801000", "commonStockSharesOutstanding": "120997000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1019801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116810000", "profitLoss": "None", "dividendPayout": "79855000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "70185000", "operatingCashflow": "598111000", "capitalExpenditures": "80933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383428000", "cashflowFromInvestment": "-80899000", "stockBasedCompensation": "130978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1882814000, "cost_of_revenue": 1015081000, "gross_profit": 867733000, "ebit": 319143000, "ebitda": 328928000, "pretax_income": 328928000, "tax_provision": 87336000, "net_income": 241592000, "net_income_to_common": 241592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884663000, "total_current_assets": 2646996000, "total_assets": 5311381000, "short_term_debt": 220239000, "long_term_debt": null, "total_debt": 220239000, "total_liabilities": 3243423000, "total_equity": 2067958000, "shares_outstanding": 123273000, "goodwill_and_intangibles": 77374000 }, "cash_flow": { "operating_cash_flow": 317474000, "capital_expenditure": 68212000, "free_cash_flow": 385686000, "dividends_paid": 80635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356014, "ticker_id": 4379, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "328928000", "netIncome": "241592000", "grossProfit": "867733000", "depreciation": "None", "totalRevenue": "1882814000", "costOfRevenue": "1015081000", "interestIncome": "9785000", "incomeBeforeTax": "328928000", "interestExpense": "None", "operatingIncome": "319143000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "87336000", "reportedCurrency": "USD", "netInterestIncome": "9785000", "nonInterestIncome": "None", "operatingExpenses": "548590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "548590000", "netIncomeFromContinuingOperations": "241592000" }, "balance": { "goodwill": "77374000", "inventory": "1530896000", "commonStock": "1205000", "currentDebt": "None", "investments": "None", "totalAssets": "5311381000", "longTermDebt": "None", "shortTermDebt": "220239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1517368000", "totalLiabilities": "3243423000", "otherCurrentAssets": "113052000", "totalCurrentAssets": "2646996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2664385000", "currentAccountsPayable": "667490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2347653000", "shortLongTermDebtTotal": "1465764000", "totalShareholderEquity": "2067958000", "capitalLeaseObligations": "1465764000", "otherCurrentLiabilities": "337054000", "totalCurrentLiabilities": "1855044000", "otherNonCurrentLiabilities": "142854000", "totalNonCurrentLiabilities": "1388379000", "cashAndShortTermInvestments": "884663000", "commonStockSharesOutstanding": "123273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514619000", "profitLoss": "None", "dividendPayout": "80635000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-97499000", "operatingCashflow": "317474000", "capitalExpenditures": "68212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350185000", "cashflowFromInvestment": "-68189000", "stockBasedCompensation": "-21871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-56268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1882814000, "cost_of_revenue": 1015081000, "gross_profit": 867733000, "research_and_development": null, "selling_general_admin": 548590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319143000, "depreciation_amortisation": null, "ebitda": 328928000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 328928000, "tax_provision": 87336000, "effective_tax_rate": null, "net_income": 241592000, "net_income_continuing_ops": 241592000, "net_income_to_common": 241592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884663000, "short_term_investments": null, "net_receivables": 118385000, "inventory": 1530896000, "other_current_assets": null, "total_current_assets": 2646996000, "net_ppe": null, "goodwill": 77374000, "intangible_assets": null, "goodwill_and_intangibles": 77374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2664385000, "total_assets": 5311381000, "short_term_debt": 220239000, "accounts_payable": 667490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1855044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1388379000, "total_liabilities": 3243423000, "total_debt": 220239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1517368000, "total_equity": 2067958000, "shares_outstanding": 123273000, "operating_cash_flow": 317474000, "stock_based_compensation": -21871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68189000, "dividends_paid": 80635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350185000, "free_cash_flow": 385686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "328928000", "netIncome": "241592000", "grossProfit": "867733000", "depreciation": "None", "totalRevenue": "1882814000", "costOfRevenue": "1015081000", "interestIncome": "9785000", "incomeBeforeTax": "328928000", "interestExpense": "None", "operatingIncome": "319143000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "87336000", "reportedCurrency": "USD", "netInterestIncome": "9785000", "nonInterestIncome": "None", "operatingExpenses": "548590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1015081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "548590000", "netIncomeFromContinuingOperations": "241592000" }, "balance": { "goodwill": "77374000", "inventory": "1530896000", "commonStock": "1205000", "currentDebt": "None", "investments": "None", "totalAssets": "5311381000", "longTermDebt": "None", "shortTermDebt": "220239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1517368000", "totalLiabilities": "3243423000", "otherCurrentAssets": "113052000", "totalCurrentAssets": "2646996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2664385000", "currentAccountsPayable": "667490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2347653000", "shortLongTermDebtTotal": "1465764000", "totalShareholderEquity": "2067958000", "capitalLeaseObligations": "1465764000", "otherCurrentLiabilities": "337054000", "totalCurrentLiabilities": "1855044000", "otherNonCurrentLiabilities": "142854000", "totalNonCurrentLiabilities": "1388379000", "cashAndShortTermInvestments": "884663000", "commonStockSharesOutstanding": "123273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514619000", "profitLoss": "None", "dividendPayout": "80635000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-97499000", "operatingCashflow": "317474000", "capitalExpenditures": "68212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350185000", "cashflowFromInvestment": "-68189000", "stockBasedCompensation": "-21871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-56268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1836760000, "cost_of_revenue": 972137000, "gross_profit": 864623000, "ebit": 337139000, "ebitda": 393900000, "pretax_income": 337139000, "tax_provision": 89577000, "net_income": 247562000, "net_income_to_common": 247562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985823000, "total_current_assets": 2655520000, "total_assets": 5228368000, "short_term_debt": 222572000, "long_term_debt": null, "total_debt": 222572000, "total_liabilities": 3078672000, "total_equity": 2149696000, "shares_outstanding": 123595000, "goodwill_and_intangibles": 77374000 }, "cash_flow": { "operating_cash_flow": 282729000, "capital_expenditure": 52043000, "free_cash_flow": 334772000, "dividends_paid": 81327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356015, "ticker_id": 4379, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337139000", "ebitda": "393900000", "netIncome": "247562000", "grossProfit": "864623000", "depreciation": "None", "totalRevenue": "1836760000", "costOfRevenue": "972137000", "interestIncome": "9080000", "incomeBeforeTax": "337139000", "interestExpense": "None", "operatingIncome": "328059000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "89577000", "reportedCurrency": "USD", "netInterestIncome": "9080000", "nonInterestIncome": "None", "operatingExpenses": "536564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56761000", "sellingGeneralAndAdministrative": "403144999", "netIncomeFromContinuingOperations": "247562000" }, "balance": { "goodwill": "77374000", "inventory": "1433605000", "commonStock": "1219000", "currentDebt": "None", "investments": "None", "totalAssets": "5228368000", "longTermDebt": "None", "shortTermDebt": "222572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1622191000", "totalLiabilities": "3078672000", "otherCurrentAssets": "120583000", "totalCurrentAssets": "2655520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2572848000", "currentAccountsPayable": "601661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2251318000", "shortLongTermDebtTotal": "1394247000", "totalShareholderEquity": "2149696000", "capitalLeaseObligations": "1394247000", "otherCurrentLiabilities": "289555000", "totalCurrentLiabilities": "1766309000", "otherNonCurrentLiabilities": "140688000", "totalNonCurrentLiabilities": "1312363000", "cashAndShortTermInvestments": "985823000", "commonStockSharesOutstanding": "123595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "985823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247562000", "profitLoss": "None", "dividendPayout": "81327000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-97873000", "operatingCashflow": "282729000", "capitalExpenditures": "52043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291138000", "cashflowFromInvestment": "-53259000", "stockBasedCompensation": "26584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1836760000, "cost_of_revenue": 972137000, "gross_profit": 864623000, "research_and_development": null, "selling_general_admin": 403144999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337139000, "depreciation_amortisation": 56761000, "ebitda": 393900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 337139000, "tax_provision": 89577000, "effective_tax_rate": null, "net_income": 247562000, "net_income_continuing_ops": 247562000, "net_income_to_common": 247562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985823000, "short_term_investments": null, "net_receivables": 115509000, "inventory": 1433605000, "other_current_assets": null, "total_current_assets": 2655520000, "net_ppe": null, "goodwill": 77374000, "intangible_assets": null, "goodwill_and_intangibles": 77374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2572848000, "total_assets": 5228368000, "short_term_debt": 222572000, "accounts_payable": 601661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1766309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1312363000, "total_liabilities": 3078672000, "total_debt": 222572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1622191000, "total_equity": 2149696000, "shares_outstanding": 123595000, "operating_cash_flow": 282729000, "stock_based_compensation": 26584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53259000, "dividends_paid": 81327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291138000, "free_cash_flow": 334772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337139000", "ebitda": "393900000", "netIncome": "247562000", "grossProfit": "864623000", "depreciation": "None", "totalRevenue": "1836760000", "costOfRevenue": "972137000", "interestIncome": "9080000", "incomeBeforeTax": "337139000", "interestExpense": "None", "operatingIncome": "328059000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "89577000", "reportedCurrency": "USD", "netInterestIncome": "9080000", "nonInterestIncome": "None", "operatingExpenses": "536564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56761000", "sellingGeneralAndAdministrative": "403144999", "netIncomeFromContinuingOperations": "247562000" }, "balance": { "goodwill": "77374000", "inventory": "1433605000", "commonStock": "1219000", "currentDebt": "None", "investments": "None", "totalAssets": "5228368000", "longTermDebt": "None", "shortTermDebt": "222572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1622191000", "totalLiabilities": "3078672000", "otherCurrentAssets": "120583000", "totalCurrentAssets": "2655520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2572848000", "currentAccountsPayable": "601661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2251318000", "shortLongTermDebtTotal": "1394247000", "totalShareholderEquity": "2149696000", "capitalLeaseObligations": "1394247000", "otherCurrentLiabilities": "289555000", "totalCurrentLiabilities": "1766309000", "otherNonCurrentLiabilities": "140688000", "totalNonCurrentLiabilities": "1312363000", "cashAndShortTermInvestments": "985823000", "commonStockSharesOutstanding": "123595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "985823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247562000", "profitLoss": "None", "dividendPayout": "81327000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-97873000", "operatingCashflow": "282729000", "capitalExpenditures": "52043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291138000", "cashflowFromInvestment": "-53259000", "stockBasedCompensation": "26584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1730113000, "cost_of_revenue": 964304000, "gross_profit": 765809000, "ebit": 290713000, "ebitda": 347117000, "pretax_income": 300246000, "tax_provision": 68983000, "net_income": 231263000, "net_income_to_common": 231263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1047181000, "total_current_assets": 2597322000, "total_assets": 5157315000, "short_term_debt": 229070000, "long_term_debt": null, "total_debt": 229070000, "total_liabilities": 2996039000, "total_equity": 2161276000, "shares_outstanding": 124789000, "goodwill_and_intangibles": 77347000 }, "cash_flow": { "operating_cash_flow": 118949000, "capital_expenditure": 58250000, "free_cash_flow": 177199000, "dividends_paid": 74667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356016, "ticker_id": 4379, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290713000", "ebitda": "347117000", "netIncome": "231263000", "grossProfit": "765809000", "depreciation": "None", "totalRevenue": "1730113000", "costOfRevenue": "964304000", "interestIncome": "9533000", "incomeBeforeTax": "300246000", "interestExpense": "None", "operatingIncome": "290713000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "68983000", "reportedCurrency": "USD", "netInterestIncome": "9533000", "nonInterestIncome": "None", "operatingExpenses": "475096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56404000", "sellingGeneralAndAdministrative": "475096000", "netIncomeFromContinuingOperations": "231263000" }, "balance": { "goodwill": "77347000", "inventory": "1335356000", "commonStock": "1231000", "currentDebt": "None", "investments": "None", "totalAssets": "5157315000", "longTermDebt": "None", "shortTermDebt": "229070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1654078000", "totalLiabilities": "2996039000", "otherCurrentAssets": "92012000", "totalCurrentAssets": "2597322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559993000", "currentAccountsPayable": "553655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2230430000", "shortLongTermDebtTotal": "1368815000", "totalShareholderEquity": "2161276000", "capitalLeaseObligations": "1368815000", "otherCurrentLiabilities": "237296000", "totalCurrentLiabilities": "1721843000", "otherNonCurrentLiabilities": "134451000", "totalNonCurrentLiabilities": "1274196000", "cashAndShortTermInvestments": "1047181000", "commonStockSharesOutstanding": "124789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1047181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231263000", "profitLoss": "None", "dividendPayout": "74667000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-689000", "operatingCashflow": "118949000", "capitalExpenditures": "58250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229995000", "cashflowFromInvestment": "-58229000", "stockBasedCompensation": "20390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1730113000, "cost_of_revenue": 964304000, "gross_profit": 765809000, "research_and_development": null, "selling_general_admin": 475096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290713000, "depreciation_amortisation": 56404000, "ebitda": 347117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 300246000, "tax_provision": 68983000, "effective_tax_rate": null, "net_income": 231263000, "net_income_continuing_ops": 231263000, "net_income_to_common": 231263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1047181000, "short_term_investments": null, "net_receivables": 122773000, "inventory": 1335356000, "other_current_assets": null, "total_current_assets": 2597322000, "net_ppe": null, "goodwill": 77347000, "intangible_assets": null, "goodwill_and_intangibles": 77347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2559993000, "total_assets": 5157315000, "short_term_debt": 229070000, "accounts_payable": 553655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1721843000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1274196000, "total_liabilities": 2996039000, "total_debt": 229070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1654078000, "total_equity": 2161276000, "shares_outstanding": 124789000, "operating_cash_flow": 118949000, "stock_based_compensation": 20390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58229000, "dividends_paid": 74667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229995000, "free_cash_flow": 177199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290713000", "ebitda": "347117000", "netIncome": "231263000", "grossProfit": "765809000", "depreciation": "None", "totalRevenue": "1730113000", "costOfRevenue": "964304000", "interestIncome": "9533000", "incomeBeforeTax": "300246000", "interestExpense": "None", "operatingIncome": "290713000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "68983000", "reportedCurrency": "USD", "netInterestIncome": "9533000", "nonInterestIncome": "None", "operatingExpenses": "475096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "964304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56404000", "sellingGeneralAndAdministrative": "475096000", "netIncomeFromContinuingOperations": "231263000" }, "balance": { "goodwill": "77347000", "inventory": "1335356000", "commonStock": "1231000", "currentDebt": "None", "investments": "None", "totalAssets": "5157315000", "longTermDebt": "None", "shortTermDebt": "229070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1654078000", "totalLiabilities": "2996039000", "otherCurrentAssets": "92012000", "totalCurrentAssets": "2597322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2559993000", "currentAccountsPayable": "553655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2230430000", "shortLongTermDebtTotal": "1368815000", "totalShareholderEquity": "2161276000", "capitalLeaseObligations": "1368815000", "otherCurrentLiabilities": "237296000", "totalCurrentLiabilities": "1721843000", "otherNonCurrentLiabilities": "134451000", "totalNonCurrentLiabilities": "1274196000", "cashAndShortTermInvestments": "1047181000", "commonStockSharesOutstanding": "124789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1047181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231263000", "profitLoss": "None", "dividendPayout": "74667000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-689000", "operatingCashflow": "118949000", "capitalExpenditures": "58250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229995000", "cashflowFromInvestment": "-58229000", "stockBasedCompensation": "20390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 2462218000, "cost_of_revenue": 1350475000, "gross_profit": 1111743000, "ebit": 495797000, "ebitda": 553942000, "pretax_income": 508282000, "tax_provision": 123395000, "net_income": 384887000, "net_income_to_common": 384887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212977000, "total_current_assets": 2754609000, "total_assets": 5301607000, "short_term_debt": 234180000, "long_term_debt": null, "total_debt": 234180000, "total_liabilities": 3159188000, "total_equity": 2142419000, "shares_outstanding": 125228000, "goodwill_and_intangibles": 77260000 }, "cash_flow": { "operating_cash_flow": 633479000, "capital_expenditure": 67213000, "free_cash_flow": 700692000, "dividends_paid": 71197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356017, "ticker_id": 4379, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "495797000", "ebitda": "553942000", "netIncome": "384887000", "grossProfit": "1111743000", "depreciation": "None", "totalRevenue": "2462218000", "costOfRevenue": "1350475000", "interestIncome": "12485000", "incomeBeforeTax": "508282000", "interestExpense": "None", "operatingIncome": "495797000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "123395000", "reportedCurrency": "USD", "netInterestIncome": "12485000", "nonInterestIncome": "None", "operatingExpenses": "615946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58145000", "sellingGeneralAndAdministrative": "47223000", "netIncomeFromContinuingOperations": "384887000" }, "balance": { "goodwill": "77260000", "inventory": "1332429000", "commonStock": "1232000", "currentDebt": "None", "investments": "None", "totalAssets": "5301607000", "longTermDebt": "None", "shortTermDebt": "234180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1591630000", "totalLiabilities": "3159188000", "otherCurrentAssets": "91525000", "totalCurrentAssets": "2754609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546998000", "currentAccountsPayable": "645667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211739000", "shortLongTermDebtTotal": "1347315000", "totalShareholderEquity": "2142419000", "capitalLeaseObligations": "1347315000", "otherCurrentLiabilities": "379640000", "totalCurrentLiabilities": "1911974000", "otherNonCurrentLiabilities": "134079000", "totalNonCurrentLiabilities": "1247214000", "cashAndShortTermInvestments": "1212977000", "commonStockSharesOutstanding": "125228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384887000", "profitLoss": "None", "dividendPayout": "71197000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "115852000", "operatingCashflow": "633479000", "capitalExpenditures": "67213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177152000", "cashflowFromInvestment": "-67213000", "stockBasedCompensation": "32922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2462218000, "cost_of_revenue": 1350475000, "gross_profit": 1111743000, "research_and_development": null, "selling_general_admin": 47223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 495797000, "depreciation_amortisation": 58145000, "ebitda": 553942000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 508282000, "tax_provision": 123395000, "effective_tax_rate": null, "net_income": 384887000, "net_income_continuing_ops": 384887000, "net_income_to_common": 384887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212977000, "short_term_investments": null, "net_receivables": 117678000, "inventory": 1332429000, "other_current_assets": null, "total_current_assets": 2754609000, "net_ppe": null, "goodwill": 77260000, "intangible_assets": null, "goodwill_and_intangibles": 77260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2546998000, "total_assets": 5301607000, "short_term_debt": 234180000, "accounts_payable": 645667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1247214000, "total_liabilities": 3159188000, "total_debt": 234180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1591630000, "total_equity": 2142419000, "shares_outstanding": 125228000, "operating_cash_flow": 633479000, "stock_based_compensation": 32922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67213000, "dividends_paid": 71197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177152000, "free_cash_flow": 700692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "495797000", "ebitda": "553942000", "netIncome": "384887000", "grossProfit": "1111743000", "depreciation": "None", "totalRevenue": "2462218000", "costOfRevenue": "1350475000", "interestIncome": "12485000", "incomeBeforeTax": "508282000", "interestExpense": "None", "operatingIncome": "495797000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "123395000", "reportedCurrency": "USD", "netInterestIncome": "12485000", "nonInterestIncome": "None", "operatingExpenses": "615946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58145000", "sellingGeneralAndAdministrative": "47223000", "netIncomeFromContinuingOperations": "384887000" }, "balance": { "goodwill": "77260000", "inventory": "1332429000", "commonStock": "1232000", "currentDebt": "None", "investments": "None", "totalAssets": "5301607000", "longTermDebt": "None", "shortTermDebt": "234180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1591630000", "totalLiabilities": "3159188000", "otherCurrentAssets": "91525000", "totalCurrentAssets": "2754609000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546998000", "currentAccountsPayable": "645667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211739000", "shortLongTermDebtTotal": "1347315000", "totalShareholderEquity": "2142419000", "capitalLeaseObligations": "1347315000", "otherCurrentLiabilities": "379640000", "totalCurrentLiabilities": "1911974000", "otherNonCurrentLiabilities": "134079000", "totalNonCurrentLiabilities": "1247214000", "cashAndShortTermInvestments": "1212977000", "commonStockSharesOutstanding": "125228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1212977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "384887000", "profitLoss": "None", "dividendPayout": "71197000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "115852000", "operatingCashflow": "633479000", "capitalExpenditures": "67213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177152000", "cashflowFromInvestment": "-67213000", "stockBasedCompensation": "32922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1800668000, "cost_of_revenue": 958953000, "gross_profit": 841715000, "ebit": 320643000, "ebitda": 379036000, "pretax_income": 332445000, "tax_provision": 83492000, "net_income": 248953000, "net_income_to_common": 248953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826784000, "total_current_assets": 2486781000, "total_assets": 4968340000, "short_term_debt": 231667000, "long_term_debt": null, "total_debt": 231667000, "total_liabilities": 3061731000, "total_equity": 1906609000, "shares_outstanding": 126892000, "goodwill_and_intangibles": 77301000 }, "cash_flow": { "operating_cash_flow": 253460000, "capital_expenditure": 83408000, "free_cash_flow": 336868000, "dividends_paid": 73093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356019, "ticker_id": 4379, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320643000", "ebitda": "379036000", "netIncome": "248953000", "grossProfit": "841715000", "depreciation": "None", "totalRevenue": "1800668000", "costOfRevenue": "958953000", "interestIncome": "11802000", "incomeBeforeTax": "332445000", "interestExpense": "None", "operatingIncome": "320643000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "83492000", "reportedCurrency": "USD", "netInterestIncome": "11802000", "nonInterestIncome": "None", "operatingExpenses": "521072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58393000", "sellingGeneralAndAdministrative": "521072000", "netIncomeFromContinuingOperations": "248953000" }, "balance": { "goodwill": "77301000", "inventory": "1450135000", "commonStock": "1239000", "currentDebt": "None", "investments": "None", "totalAssets": "4968340000", "longTermDebt": "None", "shortTermDebt": "231667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1377461000", "totalLiabilities": "3061731000", "otherCurrentAssets": "104242000", "totalCurrentAssets": "2486781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481559000", "currentAccountsPayable": "665803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2167547000", "shortLongTermDebtTotal": "1315476000", "totalShareholderEquity": "1906609000", "capitalLeaseObligations": "1315476000", "otherCurrentLiabilities": "336418000", "totalCurrentLiabilities": "1845310000", "otherNonCurrentLiabilities": "132612000", "totalNonCurrentLiabilities": "1216421000", "cashAndShortTermInvestments": "826784000", "commonStockSharesOutstanding": "126892000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248953000", "profitLoss": "None", "dividendPayout": "73093000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-202522000", "operatingCashflow": "253460000", "capitalExpenditures": "83408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608849000", "cashflowFromInvestment": "-83035000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1800668000, "cost_of_revenue": 958953000, "gross_profit": 841715000, "research_and_development": null, "selling_general_admin": 521072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320643000, "depreciation_amortisation": 58393000, "ebitda": 379036000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 332445000, "tax_provision": 83492000, "effective_tax_rate": null, "net_income": 248953000, "net_income_continuing_ops": 248953000, "net_income_to_common": 248953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826784000, "short_term_investments": null, "net_receivables": 105620000, "inventory": 1450135000, "other_current_assets": null, "total_current_assets": 2486781000, "net_ppe": null, "goodwill": 77301000, "intangible_assets": null, "goodwill_and_intangibles": 77301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2481559000, "total_assets": 4968340000, "short_term_debt": 231667000, "accounts_payable": 665803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1845310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216421000, "total_liabilities": 3061731000, "total_debt": 231667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1377461000, "total_equity": 1906609000, "shares_outstanding": 126892000, "operating_cash_flow": 253460000, "stock_based_compensation": 21300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83035000, "dividends_paid": 73093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -608849000, "free_cash_flow": 336868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320643000", "ebitda": "379036000", "netIncome": "248953000", "grossProfit": "841715000", "depreciation": "None", "totalRevenue": "1800668000", "costOfRevenue": "958953000", "interestIncome": "11802000", "incomeBeforeTax": "332445000", "interestExpense": "None", "operatingIncome": "320643000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "83492000", "reportedCurrency": "USD", "netInterestIncome": "11802000", "nonInterestIncome": "None", "operatingExpenses": "521072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58393000", "sellingGeneralAndAdministrative": "521072000", "netIncomeFromContinuingOperations": "248953000" }, "balance": { "goodwill": "77301000", "inventory": "1450135000", "commonStock": "1239000", "currentDebt": "None", "investments": "None", "totalAssets": "4968340000", "longTermDebt": "None", "shortTermDebt": "231667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1377461000", "totalLiabilities": "3061731000", "otherCurrentAssets": "104242000", "totalCurrentAssets": "2486781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2481559000", "currentAccountsPayable": "665803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2167547000", "shortLongTermDebtTotal": "1315476000", "totalShareholderEquity": "1906609000", "capitalLeaseObligations": "1315476000", "otherCurrentLiabilities": "336418000", "totalCurrentLiabilities": "1845310000", "otherNonCurrentLiabilities": "132612000", "totalNonCurrentLiabilities": "1216421000", "cashAndShortTermInvestments": "826784000", "commonStockSharesOutstanding": "126892000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248953000", "profitLoss": "None", "dividendPayout": "73093000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-202522000", "operatingCashflow": "253460000", "capitalExpenditures": "83408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-608849000", "cashflowFromInvestment": "-83035000", "stockBasedCompensation": "21300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1788307000, "cost_of_revenue": 961981000, "gross_profit": 826326000, "ebit": 289916000, "ebitda": 346184000, "pretax_income": 305124000, "tax_provision": 79379000, "net_income": 225745000, "net_income_to_common": 225745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265259000, "total_current_assets": 2744297000, "total_assets": 5211672000, "short_term_debt": 233361000, "long_term_debt": null, "total_debt": 233361000, "total_liabilities": 2961442000, "total_equity": 2250230000, "shares_outstanding": 127788000, "goodwill_and_intangibles": 77307000 }, "cash_flow": { "operating_cash_flow": 246495000, "capital_expenditure": 31433000, "free_cash_flow": 277928000, "dividends_paid": 72906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356020, "ticker_id": 4379, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289916000", "ebitda": "346184000", "netIncome": "225745000", "grossProfit": "826326000", "depreciation": "None", "totalRevenue": "1788307000", "costOfRevenue": "961981000", "interestIncome": "15208000", "incomeBeforeTax": "305124000", "interestExpense": "None", "operatingIncome": "289916000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "79379000", "reportedCurrency": "USD", "netInterestIncome": "15208000", "nonInterestIncome": "None", "operatingExpenses": "536410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56268000", "sellingGeneralAndAdministrative": "536410000", "netIncomeFromContinuingOperations": "225745000" }, "balance": { "goodwill": "77307000", "inventory": "1247426000", "commonStock": "1278000", "currentDebt": "None", "investments": "None", "totalAssets": "5211672000", "longTermDebt": "None", "shortTermDebt": "233361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1728063000", "totalLiabilities": "2961442000", "otherCurrentAssets": "19711000", "totalCurrentAssets": "2744297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467375000", "currentAccountsPayable": "595601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314469000", "totalShareholderEquity": "2250230000", "capitalLeaseObligations": "1314469000", "otherCurrentLiabilities": "92369000", "totalCurrentLiabilities": "1758795000", "otherNonCurrentLiabilities": "121539000", "totalNonCurrentLiabilities": "1202647000", "cashAndShortTermInvestments": "1265259000", "commonStockSharesOutstanding": "127788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1265259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225745000", "profitLoss": "None", "dividendPayout": "72906000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-29036000", "operatingCashflow": "246495000", "capitalExpenditures": "31433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204571000", "cashflowFromInvestment": "-31477000", "stockBasedCompensation": "21871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1788307000, "cost_of_revenue": 961981000, "gross_profit": 826326000, "research_and_development": null, "selling_general_admin": 536410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289916000, "depreciation_amortisation": 56268000, "ebitda": 346184000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 305124000, "tax_provision": 79379000, "effective_tax_rate": null, "net_income": 225745000, "net_income_continuing_ops": 225745000, "net_income_to_common": 225745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265259000, "short_term_investments": null, "net_receivables": 112492000, "inventory": 1247426000, "other_current_assets": null, "total_current_assets": 2744297000, "net_ppe": null, "goodwill": 77307000, "intangible_assets": null, "goodwill_and_intangibles": 77307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2467375000, "total_assets": 5211672000, "short_term_debt": 233361000, "accounts_payable": 595601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1758795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202647000, "total_liabilities": 2961442000, "total_debt": 233361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1728063000, "total_equity": 2250230000, "shares_outstanding": 127788000, "operating_cash_flow": 246495000, "stock_based_compensation": 21871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31477000, "dividends_paid": 72906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204571000, "free_cash_flow": 277928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289916000", "ebitda": "346184000", "netIncome": "225745000", "grossProfit": "826326000", "depreciation": "None", "totalRevenue": "1788307000", "costOfRevenue": "961981000", "interestIncome": "15208000", "incomeBeforeTax": "305124000", "interestExpense": "None", "operatingIncome": "289916000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "79379000", "reportedCurrency": "USD", "netInterestIncome": "15208000", "nonInterestIncome": "None", "operatingExpenses": "536410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56268000", "sellingGeneralAndAdministrative": "536410000", "netIncomeFromContinuingOperations": "225745000" }, "balance": { "goodwill": "77307000", "inventory": "1247426000", "commonStock": "1278000", "currentDebt": "None", "investments": "None", "totalAssets": "5211672000", "longTermDebt": "None", "shortTermDebt": "233361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1728063000", "totalLiabilities": "2961442000", "otherCurrentAssets": "19711000", "totalCurrentAssets": "2744297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467375000", "currentAccountsPayable": "595601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314469000", "totalShareholderEquity": "2250230000", "capitalLeaseObligations": "1314469000", "otherCurrentLiabilities": "92369000", "totalCurrentLiabilities": "1758795000", "otherNonCurrentLiabilities": "121539000", "totalNonCurrentLiabilities": "1202647000", "cashAndShortTermInvestments": "1265259000", "commonStockSharesOutstanding": "127788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1265259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225745000", "profitLoss": "None", "dividendPayout": "72906000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-29036000", "operatingCashflow": "246495000", "capitalExpenditures": "31433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204571000", "cashflowFromInvestment": "-31477000", "stockBasedCompensation": "21871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1660348000, "cost_of_revenue": 865180000, "gross_profit": 795168000, "ebit": 317112000, "ebitda": 374108000, "pretax_income": 333165000, "tax_provision": 72749000, "net_income": 260416000, "net_income_to_common": 260416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1254786000, "total_current_assets": 2673978000, "total_assets": 5159979000, "short_term_debt": 229555000, "long_term_debt": null, "total_debt": 229555000, "total_liabilities": 2950421000, "total_equity": 2209558000, "shares_outstanding": 130630000, "goodwill_and_intangibles": 77292000 }, "cash_flow": { "operating_cash_flow": 226788000, "capital_expenditure": 39513000, "free_cash_flow": 266301000, "dividends_paid": 62862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356021, "ticker_id": 4379, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317112000", "ebitda": "374108000", "netIncome": "260416000", "grossProfit": "795168000", "depreciation": "None", "totalRevenue": "1660348000", "costOfRevenue": "865180000", "interestIncome": "16053000", "incomeBeforeTax": "333165000", "interestExpense": "None", "operatingIncome": "317112000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "72749000", "reportedCurrency": "USD", "netInterestIncome": "16053000", "nonInterestIncome": "None", "operatingExpenses": "478056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56996000", "sellingGeneralAndAdministrative": "478687000", "netIncomeFromContinuingOperations": "265666000" }, "balance": { "goodwill": "77292000", "inventory": "1218438000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "5159979000", "longTermDebt": "None", "shortTermDebt": "229555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1704409000", "totalLiabilities": "2950421000", "otherCurrentAssets": "85539000", "totalCurrentAssets": "2673978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486001000", "currentAccountsPayable": "502136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341884000", "totalShareholderEquity": "2209558000", "capitalLeaseObligations": "1341884000", "otherCurrentLiabilities": "392926000", "totalCurrentLiabilities": "1720957000", "otherNonCurrentLiabilities": "117135000", "totalNonCurrentLiabilities": "1229463999", "cashAndShortTermInvestments": "1254786000", "commonStockSharesOutstanding": "130630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1254786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265666000", "profitLoss": "None", "dividendPayout": "62862000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "27621000", "operatingCashflow": "226788000", "capitalExpenditures": "39513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193651000", "cashflowFromInvestment": "-39482000", "stockBasedCompensation": "22975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1660348000, "cost_of_revenue": 865180000, "gross_profit": 795168000, "research_and_development": null, "selling_general_admin": 478687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317112000, "depreciation_amortisation": 56996000, "ebitda": 374108000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 333165000, "tax_provision": 72749000, "effective_tax_rate": null, "net_income": 260416000, "net_income_continuing_ops": 265666000, "net_income_to_common": 260416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1254786000, "short_term_investments": null, "net_receivables": 115215000, "inventory": 1218438000, "other_current_assets": null, "total_current_assets": 2673978000, "net_ppe": null, "goodwill": 77292000, "intangible_assets": null, "goodwill_and_intangibles": 77292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2486001000, "total_assets": 5159979000, "short_term_debt": 229555000, "accounts_payable": 502136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1229463999, "total_liabilities": 2950421000, "total_debt": 229555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1704409000, "total_equity": 2209558000, "shares_outstanding": 130630000, "operating_cash_flow": 226788000, "stock_based_compensation": 22975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39482000, "dividends_paid": 62862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193651000, "free_cash_flow": 266301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317112000", "ebitda": "374108000", "netIncome": "260416000", "grossProfit": "795168000", "depreciation": "None", "totalRevenue": "1660348000", "costOfRevenue": "865180000", "interestIncome": "16053000", "incomeBeforeTax": "333165000", "interestExpense": "None", "operatingIncome": "317112000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "72749000", "reportedCurrency": "USD", "netInterestIncome": "16053000", "nonInterestIncome": "None", "operatingExpenses": "478056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56996000", "sellingGeneralAndAdministrative": "478687000", "netIncomeFromContinuingOperations": "265666000" }, "balance": { "goodwill": "77292000", "inventory": "1218438000", "commonStock": "644000", "currentDebt": "None", "investments": "None", "totalAssets": "5159979000", "longTermDebt": "None", "shortTermDebt": "229555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1704409000", "totalLiabilities": "2950421000", "otherCurrentAssets": "85539000", "totalCurrentAssets": "2673978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486001000", "currentAccountsPayable": "502136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1341884000", "totalShareholderEquity": "2209558000", "capitalLeaseObligations": "1341884000", "otherCurrentLiabilities": "392926000", "totalCurrentLiabilities": "1720957000", "otherNonCurrentLiabilities": "117135000", "totalNonCurrentLiabilities": "1229463999", "cashAndShortTermInvestments": "1254786000", "commonStockSharesOutstanding": "130630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1254786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265666000", "profitLoss": "None", "dividendPayout": "62862000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "27621000", "operatingCashflow": "226788000", "capitalExpenditures": "39513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193651000", "cashflowFromInvestment": "-39482000", "stockBasedCompensation": "22975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 2278937000, "cost_of_revenue": 1230322000, "gross_profit": 1048615000, "ebit": 458091000, "ebitda": 524654000, "pretax_income": 471238000, "tax_provision": 116799000, "net_income": 354439000, "net_income_to_common": 354439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1262007000, "total_current_assets": 2719797000, "total_assets": 5273548000, "short_term_debt": 234517000, "long_term_debt": null, "total_debt": 234517000, "total_liabilities": 3145687000, "total_equity": 2127860999, "shares_outstanding": 130294000, "goodwill_and_intangibles": 77306000 }, "cash_flow": { "operating_cash_flow": 674860000, "capital_expenditure": 53628000, "free_cash_flow": 728488000, "dividends_paid": 57904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356022, "ticker_id": 4379, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "458091000", "ebitda": "524654000", "netIncome": "354439000", "grossProfit": "1048615000", "depreciation": "None", "totalRevenue": "2278937000", "costOfRevenue": "1230322000", "interestIncome": "None", "incomeBeforeTax": "471238000", "interestExpense": "37995000", "operatingIncome": "458091000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "116799000", "reportedCurrency": "USD", "netInterestIncome": "13147000", "nonInterestIncome": "None", "operatingExpenses": "590524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66563000", "sellingGeneralAndAdministrative": "86824000", "netIncomeFromContinuingOperations": "354439000" }, "balance": { "goodwill": "77306000", "inventory": "1246369000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "5273548000", "longTermDebt": "None", "shortTermDebt": "234517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1555595000", "totalLiabilities": "3145687000", "otherCurrentAssets": "88507000", "totalCurrentAssets": "2719797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553750999", "currentAccountsPayable": "607877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390621000", "totalShareholderEquity": "2127860999", "capitalLeaseObligations": "1390621000", "otherCurrentLiabilities": "464017000", "totalCurrentLiabilities": "1880315000", "otherNonCurrentLiabilities": "109268000", "totalNonCurrentLiabilities": "1265371999", "cashAndShortTermInvestments": "1262007000", "commonStockSharesOutstanding": "130294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1262007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354439000", "profitLoss": "None", "dividendPayout": "57904000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "152398000", "operatingCashflow": "674860000", "capitalExpenditures": "53628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59627000", "cashflowFromInvestment": "-53829000", "stockBasedCompensation": "18319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2278937000, "cost_of_revenue": 1230322000, "gross_profit": 1048615000, "research_and_development": null, "selling_general_admin": 86824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458091000, "depreciation_amortisation": 66563000, "ebitda": 524654000, "interest_expense": 37995000, "interest_income": null, "other_non_operating": null, "pretax_income": 471238000, "tax_provision": 116799000, "effective_tax_rate": null, "net_income": 354439000, "net_income_continuing_ops": 354439000, "net_income_to_common": 354439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1262007000, "short_term_investments": null, "net_receivables": 122914000, "inventory": 1246369000, "other_current_assets": null, "total_current_assets": 2719797000, "net_ppe": null, "goodwill": 77306000, "intangible_assets": null, "goodwill_and_intangibles": 77306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2553750999, "total_assets": 5273548000, "short_term_debt": 234517000, "accounts_payable": 607877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1880315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1265371999, "total_liabilities": 3145687000, "total_debt": 234517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1555595000, "total_equity": 2127860999, "shares_outstanding": 130294000, "operating_cash_flow": 674860000, "stock_based_compensation": 18319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53829000, "dividends_paid": 57904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59627000, "free_cash_flow": 728488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "458091000", "ebitda": "524654000", "netIncome": "354439000", "grossProfit": "1048615000", "depreciation": "None", "totalRevenue": "2278937000", "costOfRevenue": "1230322000", "interestIncome": "None", "incomeBeforeTax": "471238000", "interestExpense": "37995000", "operatingIncome": "458091000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "116799000", "reportedCurrency": "USD", "netInterestIncome": "13147000", "nonInterestIncome": "None", "operatingExpenses": "590524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66563000", "sellingGeneralAndAdministrative": "86824000", "netIncomeFromContinuingOperations": "354439000" }, "balance": { "goodwill": "77306000", "inventory": "1246369000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "5273548000", "longTermDebt": "None", "shortTermDebt": "234517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1555595000", "totalLiabilities": "3145687000", "otherCurrentAssets": "88507000", "totalCurrentAssets": "2719797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2553750999", "currentAccountsPayable": "607877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390621000", "totalShareholderEquity": "2127860999", "capitalLeaseObligations": "1390621000", "otherCurrentLiabilities": "464017000", "totalCurrentLiabilities": "1880315000", "otherNonCurrentLiabilities": "109268000", "totalNonCurrentLiabilities": "1265371999", "cashAndShortTermInvestments": "1262007000", "commonStockSharesOutstanding": "130294000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1262007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354439000", "profitLoss": "None", "dividendPayout": "57904000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "152398000", "operatingCashflow": "674860000", "capitalExpenditures": "53628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59627000", "cashflowFromInvestment": "-53829000", "stockBasedCompensation": "18319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1853650000, "cost_of_revenue": 1031290000, "gross_profit": 822360000, "ebit": 315077000, "ebitda": 370261000, "pretax_income": 322259000, "tax_provision": 84974000, "net_income": 237285000, "net_income_to_common": 237285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698807000, "total_current_assets": 2347335000, "total_assets": 4883769000, "short_term_debt": 231236000, "long_term_debt": null, "total_debt": 231236000, "total_liabilities": 3070535000, "total_equity": 1813234000, "shares_outstanding": 129548000, "goodwill_and_intangibles": 77279000 }, "cash_flow": { "operating_cash_flow": 290428000, "capital_expenditure": 41950000, "free_cash_flow": 332378000, "dividends_paid": 57928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356024, "ticker_id": 4379, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315077000", "ebitda": "370261000", "netIncome": "237285000", "grossProfit": "822360000", "depreciation": "None", "totalRevenue": "1853650000", "costOfRevenue": "1031290000", "interestIncome": "7182000", "incomeBeforeTax": "322259000", "interestExpense": "None", "operatingIncome": "315077000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "84974000", "reportedCurrency": "USD", "netInterestIncome": "7182000", "nonInterestIncome": "None", "operatingExpenses": "507283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55184000", "sellingGeneralAndAdministrative": "507283000", "netIncomeFromContinuingOperations": "237285000" }, "balance": { "goodwill": "77279000", "inventory": "1396864000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "4883769000", "longTermDebt": "None", "shortTermDebt": "231236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1260216000", "totalLiabilities": "3070535000", "otherCurrentAssets": "27381000", "totalCurrentAssets": "2347335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536434000", "currentAccountsPayable": "675505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2262244000", "shortLongTermDebtTotal": "1394867000", "totalShareholderEquity": "1813234000", "capitalLeaseObligations": "1394867000", "otherCurrentLiabilities": "353842000", "totalCurrentLiabilities": "1788986000", "otherNonCurrentLiabilities": "117918000", "totalNonCurrentLiabilities": "1281549000", "cashAndShortTermInvestments": "698807000", "commonStockSharesOutstanding": "129548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "698807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237285000", "profitLoss": "None", "dividendPayout": "57928000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-97942000", "operatingCashflow": "290428000", "capitalExpenditures": "41950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62087000", "cashflowFromInvestment": "-41759000", "stockBasedCompensation": "22276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1853650000, "cost_of_revenue": 1031290000, "gross_profit": 822360000, "research_and_development": null, "selling_general_admin": 507283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315077000, "depreciation_amortisation": 55184000, "ebitda": 370261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 322259000, "tax_provision": 84974000, "effective_tax_rate": null, "net_income": 237285000, "net_income_continuing_ops": 237285000, "net_income_to_common": 237285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698807000, "short_term_investments": null, "net_receivables": 124238000, "inventory": 1396864000, "other_current_assets": null, "total_current_assets": 2347335000, "net_ppe": null, "goodwill": 77279000, "intangible_assets": null, "goodwill_and_intangibles": 77279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2536434000, "total_assets": 4883769000, "short_term_debt": 231236000, "accounts_payable": 675505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281549000, "total_liabilities": 3070535000, "total_debt": 231236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1260216000, "total_equity": 1813234000, "shares_outstanding": 129548000, "operating_cash_flow": 290428000, "stock_based_compensation": 22276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41759000, "dividends_paid": 57928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62087000, "free_cash_flow": 332378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315077000", "ebitda": "370261000", "netIncome": "237285000", "grossProfit": "822360000", "depreciation": "None", "totalRevenue": "1853650000", "costOfRevenue": "1031290000", "interestIncome": "7182000", "incomeBeforeTax": "322259000", "interestExpense": "None", "operatingIncome": "315077000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "84974000", "reportedCurrency": "USD", "netInterestIncome": "7182000", "nonInterestIncome": "None", "operatingExpenses": "507283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1031290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55184000", "sellingGeneralAndAdministrative": "507283000", "netIncomeFromContinuingOperations": "237285000" }, "balance": { "goodwill": "77279000", "inventory": "1396864000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "4883769000", "longTermDebt": "None", "shortTermDebt": "231236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1260216000", "totalLiabilities": "3070535000", "otherCurrentAssets": "27381000", "totalCurrentAssets": "2347335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536434000", "currentAccountsPayable": "675505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2262244000", "shortLongTermDebtTotal": "1394867000", "totalShareholderEquity": "1813234000", "capitalLeaseObligations": "1394867000", "otherCurrentLiabilities": "353842000", "totalCurrentLiabilities": "1788986000", "otherNonCurrentLiabilities": "117918000", "totalNonCurrentLiabilities": "1281549000", "cashAndShortTermInvestments": "698807000", "commonStockSharesOutstanding": "129548000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "698807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237285000", "profitLoss": "None", "dividendPayout": "57928000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-97942000", "operatingCashflow": "290428000", "capitalExpenditures": "41950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62087000", "cashflowFromInvestment": "-41759000", "stockBasedCompensation": "22276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "income_statement": { "revenue": 1862614000, "cost_of_revenue": 1105047000, "gross_profit": 757567000, "ebit": 271548000, "ebitda": 326789000, "pretax_income": 274883000, "tax_provision": 73376000, "net_income": 201507000, "net_income_to_common": 201507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514435000, "total_current_assets": 2032132000, "total_assets": 4571811000, "short_term_debt": 222155000, "long_term_debt": null, "total_debt": 222155000, "total_liabilities": 2950856000, "total_equity": 1620955000, "shares_outstanding": 129051998, "goodwill_and_intangibles": 77322000 }, "cash_flow": { "operating_cash_flow": 372459000, "capital_expenditure": 42851000, "free_cash_flow": 415310000, "dividends_paid": 58564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 356025, "ticker_id": 4379, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:40.534616+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271548000", "ebitda": "326789000", "netIncome": "201507000", "grossProfit": "757567000", "depreciation": "None", "totalRevenue": "1862614000", "costOfRevenue": "1105047000", "interestIncome": "3335000", "incomeBeforeTax": "274883000", "interestExpense": "3335000", "operatingIncome": "271548000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "73376000", "reportedCurrency": "USD", "netInterestIncome": "3335000", "nonInterestIncome": "None", "operatingExpenses": "486019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55241000", "sellingGeneralAndAdministrative": "486019000", "netIncomeFromContinuingOperations": "201507000" }, "balance": { "goodwill": "77322000", "inventory": "1300838000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "4571811000", "longTermDebt": "None", "shortTermDebt": "222155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1084772000", "totalLiabilities": "2950856000", "otherCurrentAssets": "26293000", "totalCurrentAssets": "2032132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2539679000", "currentAccountsPayable": "597104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2269332000", "shortLongTermDebtTotal": "1390376000", "totalShareholderEquity": "1620955000", "capitalLeaseObligations": "1390376000", "otherCurrentLiabilities": "409222000", "totalCurrentLiabilities": "1663850000", "otherNonCurrentLiabilities": "118785000", "totalNonCurrentLiabilities": "1287006000", "cashAndShortTermInvestments": "514435000", "commonStockSharesOutstanding": "129051998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "514435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201507000", "profitLoss": "None", "dividendPayout": "58564000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "101893000", "operatingCashflow": "372459000", "capitalExpenditures": "42851000", "changeInReceivables": "-7758000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114166000", "cashflowFromInvestment": "-92669000", "stockBasedCompensation": "20713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "215505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1862614000, "cost_of_revenue": 1105047000, "gross_profit": 757567000, "research_and_development": null, "selling_general_admin": 486019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271548000, "depreciation_amortisation": 55241000, "ebitda": 326789000, "interest_expense": 3335000, "interest_income": null, "other_non_operating": null, "pretax_income": 274883000, "tax_provision": 73376000, "effective_tax_rate": null, "net_income": 201507000, "net_income_continuing_ops": 201507000, "net_income_to_common": 201507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514435000, "short_term_investments": null, "net_receivables": 117045000, "inventory": 1300838000, "other_current_assets": null, "total_current_assets": 2032132000, "net_ppe": null, "goodwill": 77322000, "intangible_assets": null, "goodwill_and_intangibles": 77322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2539679000, "total_assets": 4571811000, "short_term_debt": 222155000, "accounts_payable": 597104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1287006000, "total_liabilities": 2950856000, "total_debt": 222155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1084772000, "total_equity": 1620955000, "shares_outstanding": 129051998, "operating_cash_flow": 372459000, "stock_based_compensation": 20713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92669000, "dividends_paid": 58564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114166000, "free_cash_flow": 415310000, "net_change_in_cash": 215505000 }, "raw_data": { "income": { "ebit": "271548000", "ebitda": "326789000", "netIncome": "201507000", "grossProfit": "757567000", "depreciation": "None", "totalRevenue": "1862614000", "costOfRevenue": "1105047000", "interestIncome": "3335000", "incomeBeforeTax": "274883000", "interestExpense": "3335000", "operatingIncome": "271548000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "73376000", "reportedCurrency": "USD", "netInterestIncome": "3335000", "nonInterestIncome": "None", "operatingExpenses": "486019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1105047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55241000", "sellingGeneralAndAdministrative": "486019000", "netIncomeFromContinuingOperations": "201507000" }, "balance": { "goodwill": "77322000", "inventory": "1300838000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "4571811000", "longTermDebt": "None", "shortTermDebt": "222155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1084772000", "totalLiabilities": "2950856000", "otherCurrentAssets": "26293000", "totalCurrentAssets": "2032132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2539679000", "currentAccountsPayable": "597104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2269332000", "shortLongTermDebtTotal": "1390376000", "totalShareholderEquity": "1620955000", "capitalLeaseObligations": "1390376000", "otherCurrentLiabilities": "409222000", "totalCurrentLiabilities": "1663850000", "otherNonCurrentLiabilities": "118785000", "totalNonCurrentLiabilities": "1287006000", "cashAndShortTermInvestments": "514435000", "commonStockSharesOutstanding": "129051998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "514435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201507000", "profitLoss": "None", "dividendPayout": "58564000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "101893000", "operatingCashflow": "372459000", "capitalExpenditures": "42851000", "changeInReceivables": "-7758000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114166000", "cashflowFromInvestment": "-92669000", "stockBasedCompensation": "20713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "215505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }