{ "ticker": { "uuid": "ad5dd639-e6cf-4813-9749-59cd269f5ffd", "symbol": "LBRDA", "name": "Liberty Broadband Srs A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ad5dd639-e6cf-4813-9749-59cd269f5ffd/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad5dd639-e6cf-4813-9749-59cd269f5ffd/" }, "ticker_metadata": { "id": 6883, "uuid": "ad5dd639-e6cf-4813-9749-59cd269f5ffd", "symbol": "LBRDA", "name": "Liberty Broadband Srs A", "asset_type": "equity", "market_cap": 4961775000, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "Liberty Broadband Corporation, a cable operator, provides video, Internet and voice services to residential and small and medium business customers in the United States. The company is headquartered in Englewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad5dd639-e6cf-4813-9749-59cd269f5ffd", "symbol": "LBRDA", "name": "Liberty Broadband Srs A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/ad5dd639-e6cf-4813-9749-59cd269f5ffd/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad5dd639-e6cf-4813-9749-59cd269f5ffd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 30.88, "market_cap": 4446720000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4647, "piotroski_f_score": 4, "momentum_12_1": -0.5594, "volatility_252d": 0.4727 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.465395+00:00", "batch_id": "" }, "size": { "price_close": 30.88, "market_cap": 4446720000, "market_cap_usd": 4446720000, "enterprise_value": 6960720000, "shares_outstanding": 144000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7539, "ptbv_ratio": null, "ps_ratio": 17.0372, "pcf_ratio": null, "pfcf_ratio": -75.3681, "ev_ebitda": null, "ev_ebit": 302.64, "ev_sales": 26.6694, "ev_fcf": -117.9783, "earnings_yield": null, "fcf_yield": -0.0085, "price_to_sales": 17.0372, "price_to_book": 0.7539, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0375 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": 0.0881, "net_margin": -10.5019, "ebitda_margin": -14.1916, "fcf_margin": -0.2261, "roe": -0.4647, "roa": -0.2783, "roic": 0.0021, "roc_greenblatt": null, "asset_turnover": 0.0265, "cash_conversion": 0.0215, "accruals_ratio": -0.2547, "sbc_to_revenue": 0.0115, "piotroski_f_score": 4, "altman_z_score": 1.3228, "earnings_stability_5y": 5.2003, "revenue_stability_5y": 0.691, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6701, "net_debt_to_ebitda": -0.6787, "debt_to_assets": 0.2604, "interest_coverage": 0.1983, "current_ratio": 1.0914, "quick_ratio": 1.0914, "net_debt": 2514000000, "local_beta": 0.0004, "volatility_252d": 0.4727, "volatility_60d": 0.9902, "max_drawdown_12m": -0.647, "risk_adjusted_momentum": -1.1836 }, "growth": { "revenue_growth_1y": -0.7483, "revenue_growth_3y_cagr": -0.1658, "revenue_growth_5y_cagr": 0.6201, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1549, "book_value_growth_1y": -0.4182, "revenue_growth": -0.7483, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1432, "price_return_3m": -0.4289, "price_return_6m": -0.3471, "price_return_9m": -0.4831, "price_return_12m": -0.6225, "price_return_12m_ex1m": -0.5594, "momentum_6m": -0.3471, "momentum_12m": -0.6225, "momentum_12_1": -0.5594, "distance_from_52w_high": -0.647, "distance_from_52w_low": 0, "relative_strength": -0.7805 }, "raw_ttm": { "revenue_ttm": 261000000, "gross_profit_ttm": null, "ebit_ttm": 23000000, "ebitda_ttm": -3704000000, "net_income_ttm": -2741000000, "eps_diluted_ttm": -19.0347, "operating_cash_flow_ttm": -232000000, "capital_expenditure_ttm": 173000000, "fcf_ttm": -59000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 116000000, "cash_and_equivalents": 51000000, "total_current_assets": 1075000000, "total_current_liabilities": 985000000, "net_ppe": null, "total_assets": 9850000000, "total_debt": 2565000000, "total_equity": 5898000000, "net_working_capital": 1004000000, "book_value_per_share": 40.9583, "retained_earnings": 4239000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91723000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.475, "os_score": 0.48, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1778, "ticker_id": 6883, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.465395+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.88, "market_cap": 4446720000, "market_cap_usd": 4446720000, "enterprise_value": 6960720000, "shares_outstanding": 144000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75393693, "ptbv_ratio": null, "ps_ratio": 17.03724138, "pcf_ratio": null, "pfcf_ratio": -75.36813559, "ev_ebitda": null, "ev_ebit": 302.64, "ev_sales": 26.66942529, "ev_fcf": -117.97830508, "earnings_yield": null, "fcf_yield": -0.00847613, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": 0.08812261, "net_margin": -10.50191571, "ebitda_margin": -14.19157088, "fcf_margin": -0.22605364, "roe": -0.46473381, "roa": -0.27827411, "roic": 0.00205064, "roc_greenblatt": null, "asset_turnover": 0.02649746, "cash_conversion": 0.02152499, "accruals_ratio": -0.25472081, "sbc_to_revenue": 0.01149425, "debt_to_equity": 0.67005765, "net_debt_to_ebitda": -0.6787257, "debt_to_assets": 0.26040609, "interest_coverage": 0.19827586, "current_ratio": 1.09137056, "quick_ratio": 1.09137056, "net_debt": 2514000000, "revenue_growth_1y": -0.74831244, "revenue_growth_3y_cagr": -0.16579919, "revenue_growth_5y_cagr": 0.62013579, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.15485564, "book_value_growth_1y": -0.41815583, "piotroski_f_score": 4, "altman_z_score": 1.32277429, "earnings_stability_5y": 5.200343, "revenue_stability_5y": 0.690962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14317425, "price_return_3m": -0.42888848, "price_return_6m": -0.34714588, "price_return_9m": -0.4830934, "price_return_12m": -0.62251373, "price_return_12m_ex1m": -0.55943636, "distance_from_52w_high": -0.64697153, "distance_from_52w_low": 0, "relative_strength": -0.78045478, "local_beta": 0.0004, "volatility_252d": 0.472676, "volatility_60d": 0.990186, "max_drawdown_12m": -0.64697153, "revenue_ttm": 261000000, "gross_profit_ttm": null, "ebit_ttm": 23000000, "ebitda_ttm": -3704000000, "net_income_ttm": -2741000000, "eps_diluted_ttm": -19.03472222, "operating_cash_flow_ttm": -232000000, "capital_expenditure_ttm": 173000000, "fcf_ttm": -59000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 116000000, "cash_and_equivalents": 51000000, "total_current_assets": 1075000000, "total_current_liabilities": 985000000, "net_ppe": null, "total_assets": 9850000000, "total_debt": 2565000000, "total_equity": 5898000000, "net_working_capital": 1004000000, "book_value_per_share": 40.95833333, "retained_earnings": 4239000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91723000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.88, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4647, "momentum_12_1": -0.5594, "complete_fields": { "id": 1778, "ticker_id": 6883, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.465395+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.88, "market_cap": 4446720000, "market_cap_usd": 4446720000, "enterprise_value": 6960720000, "shares_outstanding": 144000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.75393693, "ptbv_ratio": null, "ps_ratio": 17.03724138, "pcf_ratio": null, "pfcf_ratio": -75.36813559, "ev_ebitda": null, "ev_ebit": 302.64, "ev_sales": 26.66942529, "ev_fcf": -117.97830508, "earnings_yield": null, "fcf_yield": -0.00847613, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": 0.08812261, "net_margin": -10.50191571, "ebitda_margin": -14.19157088, "fcf_margin": -0.22605364, "roe": -0.46473381, "roa": -0.27827411, "roic": 0.00205064, "roc_greenblatt": null, "asset_turnover": 0.02649746, "cash_conversion": 0.02152499, "accruals_ratio": -0.25472081, "sbc_to_revenue": 0.01149425, "debt_to_equity": 0.67005765, "net_debt_to_ebitda": -0.6787257, "debt_to_assets": 0.26040609, "interest_coverage": 0.19827586, "current_ratio": 1.09137056, "quick_ratio": 1.09137056, "net_debt": 2514000000, "revenue_growth_1y": -0.74831244, "revenue_growth_3y_cagr": -0.16579919, "revenue_growth_5y_cagr": 0.62013579, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.15485564, "book_value_growth_1y": -0.41815583, "piotroski_f_score": 4, "altman_z_score": 1.32277429, "earnings_stability_5y": 5.200343, "revenue_stability_5y": 0.690962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14317425, "price_return_3m": -0.42888848, "price_return_6m": -0.34714588, "price_return_9m": -0.4830934, "price_return_12m": -0.62251373, "price_return_12m_ex1m": -0.55943636, "distance_from_52w_high": -0.64697153, "distance_from_52w_low": 0, "relative_strength": -0.78045478, "local_beta": 0.0004, "volatility_252d": 0.472676, "volatility_60d": 0.990186, "max_drawdown_12m": -0.64697153, "revenue_ttm": 261000000, "gross_profit_ttm": null, "ebit_ttm": 23000000, "ebitda_ttm": -3704000000, "net_income_ttm": -2741000000, "eps_diluted_ttm": -19.03472222, "operating_cash_flow_ttm": -232000000, "capital_expenditure_ttm": 173000000, "fcf_ttm": -59000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 116000000, "cash_and_equivalents": 51000000, "total_current_assets": 1075000000, "total_current_liabilities": 985000000, "net_ppe": null, "total_assets": 9850000000, "total_debt": 2565000000, "total_equity": 5898000000, "net_working_capital": 1004000000, "book_value_per_share": 40.95833333, "retained_earnings": 4239000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -91723000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 566000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -3258000000, "ebitda": -3144000000, "pretax_income": -3254000000, "tax_provision": -923000000, "net_income": -2676000000, "net_income_to_common": -2676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57000000, "total_current_assets": 103000000, "total_assets": 8830000000, "short_term_debt": 956000000, "long_term_debt": 790000000, "total_debt": 1746000000, "total_liabilities": 3132000000, "total_equity": 5698000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": -327000000, "capital_expenditure": 0, "free_cash_flow": -327000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108803, "ticker_id": 6883, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3258000000", "ebitda": "-3144000000", "netIncome": "-2676000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "566000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3254000000", "interestExpense": "110000000", "operatingIncome": "-36000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-923000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-2331000000" }, "balance": { "goodwill": "29710000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8830000000", "longTermDebt": "790000000", "shortTermDebt": "956000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67911000000", "reportedCurrency": "USD", "retainedEarnings": "4036000000", "totalLiabilities": "3132000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "103000000", "currentLongTermDebt": "956000000", "longTermInvestments": "8670000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8727000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746000000", "totalShareholderEquity": "5698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31000000", "totalCurrentLiabilities": "987000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145000000", "cashAndShortTermInvestments": "57000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "67911000000", "cashAndCashEquivalentsAtCarryingValue": "57000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2676000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-327000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940000000", "cashflowFromInvestment": "1207000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 36000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3258000000, "depreciation_amortisation": 114000000, "ebitda": -3144000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3254000000, "tax_provision": -923000000, "effective_tax_rate": null, "net_income": -2676000000, "net_income_continuing_ops": -2331000000, "net_income_to_common": -2676000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103000000, "net_ppe": null, "goodwill": 29710000000, "intangible_assets": 67911000000, "goodwill_and_intangibles": 97621000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8727000000, "total_assets": 8830000000, "short_term_debt": 956000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2145000000, "total_liabilities": 3132000000, "total_debt": 1746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4036000000, "total_equity": 5698000000, "shares_outstanding": 143000000, "operating_cash_flow": -327000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1207000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -940000000, "free_cash_flow": -327000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3258000000", "ebitda": "-3144000000", "netIncome": "-2676000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "566000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3254000000", "interestExpense": "110000000", "operatingIncome": "-36000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-923000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "36000000", "netIncomeFromContinuingOperations": "-2331000000" }, "balance": { "goodwill": "29710000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8830000000", "longTermDebt": "790000000", "shortTermDebt": "956000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67911000000", "reportedCurrency": "USD", "retainedEarnings": "4036000000", "totalLiabilities": "3132000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "103000000", "currentLongTermDebt": "956000000", "longTermInvestments": "8670000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8727000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746000000", "totalShareholderEquity": "5698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31000000", "totalCurrentLiabilities": "987000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145000000", "cashAndShortTermInvestments": "57000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "67911000000", "cashAndCashEquivalentsAtCarryingValue": "57000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2676000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-327000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940000000", "cashflowFromInvestment": "1207000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 1016000000, "cost_of_revenue": 257000000, "gross_profit": 759000000, "ebit": 92000000, "ebitda": 299000000, "pretax_income": 1082000000, "tax_provision": 213000000, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163000000, "total_current_assets": 423000000, "total_assets": 16687000000, "short_term_debt": 3000000, "long_term_debt": 3753000000, "total_debt": 3756000000, "total_liabilities": 6879000000, "total_equity": 9793000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 1757000000 }, "cash_flow": { "operating_cash_flow": 104000000, "capital_expenditure": 247000000, "free_cash_flow": 351000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108808, "ticker_id": 6883, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92000000", "ebitda": "299000000", "netIncome": "869000000", "grossProfit": "759000000", "depreciation": "None", "totalRevenue": "1016000000", "costOfRevenue": "257000000", "interestIncome": "None", "incomeBeforeTax": "1082000000", "interestExpense": "194000000", "operatingIncome": "92000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "667000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "869000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16687000000", "longTermDebt": "3753000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1002000000", "reportedCurrency": "USD", "retainedEarnings": "6712000000", "totalLiabilities": "6879000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "423000000", "currentLongTermDebt": "3000000", "longTermInvestments": "13057000000", "shortTermInvestments": "None", "currentNetReceivables": "195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16264000000", "currentAccountsPayable": "112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3828000000", "totalShareholderEquity": "9793000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "6679000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1002000000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "869000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000000", "cashflowFromInvestment": "130000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016000000, "cost_of_revenue": 257000000, "gross_profit": 759000000, "research_and_development": null, "selling_general_admin": 453000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000000, "depreciation_amortisation": 207000000, "ebitda": 299000000, "interest_expense": 194000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1082000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 869000000, "net_income_continuing_ops": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163000000, "short_term_investments": null, "net_receivables": 195000000, "inventory": null, "other_current_assets": null, "total_current_assets": 423000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1002000000, "goodwill_and_intangibles": 1757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16264000000, "total_assets": 16687000000, "short_term_debt": 3000000, "accounts_payable": 112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000000, "long_term_debt": 3753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6679000000, "total_liabilities": 6879000000, "total_debt": 3756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6712000000, "total_equity": 9793000000, "shares_outstanding": 143000000, "operating_cash_flow": 104000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 130000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181000000, "free_cash_flow": 351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92000000", "ebitda": "299000000", "netIncome": "869000000", "grossProfit": "759000000", "depreciation": "None", "totalRevenue": "1016000000", "costOfRevenue": "257000000", "interestIncome": "None", "incomeBeforeTax": "1082000000", "interestExpense": "194000000", "operatingIncome": "92000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "667000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "453000000", "netIncomeFromContinuingOperations": "869000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16687000000", "longTermDebt": "3753000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1002000000", "reportedCurrency": "USD", "retainedEarnings": "6712000000", "totalLiabilities": "6879000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "423000000", "currentLongTermDebt": "3000000", "longTermInvestments": "13057000000", "shortTermInvestments": "None", "currentNetReceivables": "195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16264000000", "currentAccountsPayable": "112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3828000000", "totalShareholderEquity": "9793000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "6679000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1002000000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "869000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181000000", "cashflowFromInvestment": "130000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 981000000, "cost_of_revenue": 245000000, "gross_profit": 736000000, "ebit": 73000000, "ebitda": 303000000, "pretax_income": 888000000, "tax_provision": 200000000, "net_income": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158000000, "total_current_assets": 430000000, "total_assets": 15641000000, "short_term_debt": 3000000, "long_term_debt": 3733000000, "total_debt": 3736000000, "total_liabilities": 6618000000, "total_equity": 9003000000, "shares_outstanding": 147000000, "goodwill_and_intangibles": 1806000000 }, "cash_flow": { "operating_cash_flow": 16000000, "capital_expenditure": 222000000, "free_cash_flow": 238000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108813, "ticker_id": 6883, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73000000", "ebitda": "303000000", "netIncome": "688000000", "grossProfit": "736000000", "depreciation": "None", "totalRevenue": "981000000", "costOfRevenue": "245000000", "interestIncome": "None", "incomeBeforeTax": "888000000", "interestExpense": "206000000", "operatingIncome": "73000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "428000000", "netIncomeFromContinuingOperations": "661000000" }, "balance": { "goodwill": "755000000", "inventory": "-78000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15641000000", "longTermDebt": "3733000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1051000000", "reportedCurrency": "USD", "retainedEarnings": "5843000000", "totalLiabilities": "6618000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "430000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12116000000", "shortTermInvestments": "None", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15211000000", "currentAccountsPayable": "86000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3819000000", "totalShareholderEquity": "9003000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "59000000", "totalCurrentLiabilities": "178000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "6440000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "1051000000", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000000", "cashflowFromInvestment": "150000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981000000, "cost_of_revenue": 245000000, "gross_profit": 736000000, "research_and_development": null, "selling_general_admin": 428000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000000, "depreciation_amortisation": 230000000, "ebitda": 303000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 888000000, "tax_provision": 200000000, "effective_tax_rate": null, "net_income": 688000000, "net_income_continuing_ops": 661000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158000000, "short_term_investments": null, "net_receivables": 178000000, "inventory": -78000000, "other_current_assets": null, "total_current_assets": 430000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1051000000, "goodwill_and_intangibles": 1806000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15211000000, "total_assets": 15641000000, "short_term_debt": 3000000, "accounts_payable": 86000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178000000, "long_term_debt": 3733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6440000000, "total_liabilities": 6618000000, "total_debt": 3736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5843000000, "total_equity": 9003000000, "shares_outstanding": 147000000, "operating_cash_flow": 16000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390000000, "free_cash_flow": 238000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73000000", "ebitda": "303000000", "netIncome": "688000000", "grossProfit": "736000000", "depreciation": "None", "totalRevenue": "981000000", "costOfRevenue": "245000000", "interestIncome": "None", "incomeBeforeTax": "888000000", "interestExpense": "206000000", "operatingIncome": "73000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "428000000", "netIncomeFromContinuingOperations": "661000000" }, "balance": { "goodwill": "755000000", "inventory": "-78000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15641000000", "longTermDebt": "3733000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1051000000", "reportedCurrency": "USD", "retainedEarnings": "5843000000", "totalLiabilities": "6618000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "430000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12116000000", "shortTermInvestments": "None", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15211000000", "currentAccountsPayable": "86000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3819000000", "totalShareholderEquity": "9003000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "59000000", "totalCurrentLiabilities": "178000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "6440000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "1051000000", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000000", "cashflowFromInvestment": "150000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 975000000, "cost_of_revenue": 253000000, "gross_profit": 722000000, "ebit": 28000000, "ebitda": 290000000, "pretax_income": 1534000000, "tax_provision": 277000000, "net_income": 1257000000, "net_income_to_common": 1257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375000000, "total_current_assets": 660000000, "total_assets": 15142000000, "short_term_debt": 1376000000, "long_term_debt": 2425000000, "total_debt": 3801000000, "total_liabilities": 6641000000, "total_equity": 8483000000, "shares_outstanding": 158000000, "goodwill_and_intangibles": 1858000000 }, "cash_flow": { "operating_cash_flow": -56000000, "capital_expenditure": 181000000, "free_cash_flow": 125000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108818, "ticker_id": 6883, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28000000", "ebitda": "290000000", "netIncome": "1257000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "975000000", "costOfRevenue": "253000000", "interestIncome": "None", "incomeBeforeTax": "1534000000", "interestExpense": "133000000", "operatingIncome": "-39000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1706000000", "costofGoodsAndServicesSold": "253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "428000000", "netIncomeFromContinuingOperations": "1257000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15142000000", "longTermDebt": "2425000000", "shortTermDebt": "1376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1103000000", "reportedCurrency": "USD", "retainedEarnings": "5155000000", "totalLiabilities": "6641000000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "660000000", "currentLongTermDebt": "1376000000", "longTermInvestments": "11433000000", "shortTermInvestments": "None", "currentNetReceivables": "201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14482000000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1125000000", "shortLongTermDebtTotal": "3887000000", "totalShareholderEquity": "8483000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "187000000", "totalCurrentLiabilities": "1675000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "4966000000", "cashAndShortTermInvestments": "375000000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "1103000000", "cashAndCashEquivalentsAtCarryingValue": "375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56000000", "capitalExpenditures": "181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2797000000", "cashflowFromInvestment": "3047000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975000000, "cost_of_revenue": 253000000, "gross_profit": 722000000, "research_and_development": null, "selling_general_admin": 428000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28000000, "depreciation_amortisation": 262000000, "ebitda": 290000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1534000000, "tax_provision": 277000000, "effective_tax_rate": null, "net_income": 1257000000, "net_income_continuing_ops": 1257000000, "net_income_to_common": 1257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375000000, "short_term_investments": null, "net_receivables": 201000000, "inventory": null, "other_current_assets": null, "total_current_assets": 660000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1103000000, "goodwill_and_intangibles": 1858000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14482000000, "total_assets": 15142000000, "short_term_debt": 1376000000, "accounts_payable": 92000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1675000000, "long_term_debt": 2425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4966000000, "total_liabilities": 6641000000, "total_debt": 3801000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5155000000, "total_equity": 8483000000, "shares_outstanding": 158000000, "operating_cash_flow": -56000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3047000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2797000000, "free_cash_flow": 125000000, "net_change_in_cash": 194000000 }, "raw_data": { "income": { "ebit": "28000000", "ebitda": "290000000", "netIncome": "1257000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "975000000", "costOfRevenue": "253000000", "interestIncome": "None", "incomeBeforeTax": "1534000000", "interestExpense": "133000000", "operatingIncome": "-39000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1706000000", "costofGoodsAndServicesSold": "253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "428000000", "netIncomeFromContinuingOperations": "1257000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15142000000", "longTermDebt": "2425000000", "shortTermDebt": "1376000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1103000000", "reportedCurrency": "USD", "retainedEarnings": "5155000000", "totalLiabilities": "6641000000", "otherCurrentAssets": "84000000", "totalCurrentAssets": "660000000", "currentLongTermDebt": "1376000000", "longTermInvestments": "11433000000", "shortTermInvestments": "None", "currentNetReceivables": "201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14482000000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1125000000", "shortLongTermDebtTotal": "3887000000", "totalShareholderEquity": "8483000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "187000000", "totalCurrentLiabilities": "1675000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "4966000000", "cashAndShortTermInvestments": "375000000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "1103000000", "cashAndCashEquivalentsAtCarryingValue": "375000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56000000", "capitalExpenditures": "181000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2797000000", "cashflowFromInvestment": "3047000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2882000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 988000000, "cost_of_revenue": 282000000, "gross_profit": 706000000, "ebit": -3000000, "ebitda": 264000000, "pretax_income": 950000000, "tax_provision": 218000000, "net_income": 732000000, "net_income_to_common": 732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191000000, "total_current_assets": 459000000, "total_assets": 16968000000, "short_term_debt": 28000000, "long_term_debt": 3733000000, "total_debt": 3761000000, "total_liabilities": 6829000000, "total_equity": 10127000000, "shares_outstanding": 186233000, "goodwill_and_intangibles": 1922000000 }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": 134000000, "free_cash_flow": 137000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108823, "ticker_id": 6883, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "264000000", "netIncome": "732000000", "grossProfit": "706000000", "depreciation": "None", "totalRevenue": "988000000", "costOfRevenue": "282000000", "interestIncome": "None", "incomeBeforeTax": "950000000", "interestExpense": "117000000", "operatingIncome": "-98000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "218000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "804000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1165000000", "costofGoodsAndServicesSold": "282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "437000000", "netIncomeFromContinuingOperations": "732000000" }, "balance": { "goodwill": "762000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16968000000", "longTermDebt": "3733000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1160000000", "reportedCurrency": "USD", "retainedEarnings": "3898000000", "totalLiabilities": "6829000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "459000000", "currentLongTermDebt": "28000000", "longTermInvestments": "13260000000", "shortTermInvestments": "None", "currentNetReceivables": "206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16509000000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031000000", "shortLongTermDebtTotal": "3850000000", "totalShareholderEquity": "10127000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "430000000", "totalCurrentLiabilities": "582000000", "otherNonCurrentLiabilities": "516000000", "totalNonCurrentLiabilities": "6247000000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "186233000", "intangibleAssetsExcludingGoodwill": "1160000000", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5292000000", "cashflowFromInvestment": "4062000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1227000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988000000, "cost_of_revenue": 282000000, "gross_profit": 706000000, "research_and_development": null, "selling_general_admin": 437000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3000000, "depreciation_amortisation": 267000000, "ebitda": 264000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 950000000, "tax_provision": 218000000, "effective_tax_rate": null, "net_income": 732000000, "net_income_continuing_ops": 732000000, "net_income_to_common": 732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191000000, "short_term_investments": null, "net_receivables": 206000000, "inventory": null, "other_current_assets": null, "total_current_assets": 459000000, "net_ppe": null, "goodwill": 762000000, "intangible_assets": 1160000000, "goodwill_and_intangibles": 1922000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16509000000, "total_assets": 16968000000, "short_term_debt": 28000000, "accounts_payable": 99000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582000000, "long_term_debt": 3733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6247000000, "total_liabilities": 6829000000, "total_debt": 3761000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3898000000, "total_equity": 10127000000, "shares_outstanding": 186233000, "operating_cash_flow": 3000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4062000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5292000000, "free_cash_flow": 137000000, "net_change_in_cash": -1227000000 }, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "264000000", "netIncome": "732000000", "grossProfit": "706000000", "depreciation": "None", "totalRevenue": "988000000", "costOfRevenue": "282000000", "interestIncome": "None", "incomeBeforeTax": "950000000", "interestExpense": "117000000", "operatingIncome": "-98000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "218000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "804000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1165000000", "costofGoodsAndServicesSold": "282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "437000000", "netIncomeFromContinuingOperations": "732000000" }, "balance": { "goodwill": "762000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16968000000", "longTermDebt": "3733000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1160000000", "reportedCurrency": "USD", "retainedEarnings": "3898000000", "totalLiabilities": "6829000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "459000000", "currentLongTermDebt": "28000000", "longTermInvestments": "13260000000", "shortTermInvestments": "None", "currentNetReceivables": "206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16509000000", "currentAccountsPayable": "99000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031000000", "shortLongTermDebtTotal": "3850000000", "totalShareholderEquity": "10127000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "430000000", "totalCurrentLiabilities": "582000000", "otherNonCurrentLiabilities": "516000000", "totalNonCurrentLiabilities": "6247000000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "186233000", "intangibleAssetsExcludingGoodwill": "1160000000", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5292000000", "cashflowFromInvestment": "4062000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1227000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 50706000, "cost_of_revenue": 35670000, "gross_profit": 15036000, "ebit": 389323000, "ebitda": 404550000, "pretax_income": 361165000, "tax_provision": -36443000, "net_income": 397619000, "net_income_to_common": 397619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1418000000, "total_current_assets": 1846000000, "total_assets": 21373000000, "short_term_debt": 31000000, "long_term_debt": 4785207000, "total_debt": 4816207000, "total_liabilities": 7858000000, "total_equity": 13503000000, "shares_outstanding": 183246000, "goodwill_and_intangibles": 2003000000 }, "cash_flow": { "operating_cash_flow": -96000000, "capital_expenditure": 2000000, "free_cash_flow": -94000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108828, "ticker_id": 6883, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "389323000", "ebitda": "404550000", "netIncome": "397619000", "grossProfit": "15036000", "depreciation": "None", "totalRevenue": "50706000", "costOfRevenue": "35670000", "interestIncome": "None", "incomeBeforeTax": "361165000", "interestExpense": "28000000", "operatingIncome": "-59655000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-36443000", "reportedCurrency": "USD", "netInterestIncome": "-28158000", "nonInterestIncome": "None", "operatingExpenses": "74691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "448978000", "costofGoodsAndServicesSold": "35670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15227000", "sellingGeneralAndAdministrative": "95134000", "netIncomeFromContinuingOperations": "397608000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21373000000", "longTermDebt": "4785207000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1257000000", "reportedCurrency": "USD", "retainedEarnings": "3166000000", "totalLiabilities": "7858000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "1846000000", "currentLongTermDebt": "31026000", "longTermInvestments": "16179685000", "shortTermInvestments": "16178939", "currentNetReceivables": "349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19527000000", "currentAccountsPayable": "97933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1197504000", "shortLongTermDebtTotal": "4909000000", "totalShareholderEquity": "13503000000", "capitalLeaseObligations": "92840000", "otherCurrentLiabilities": "556000000", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "482093000", "totalNonCurrentLiabilities": "7246000000", "cashAndShortTermInvestments": "1418000000", "commonStockSharesOutstanding": "183246000", "intangibleAssetsExcludingGoodwill": "1257000000", "cashAndCashEquivalentsAtCarryingValue": "1418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "904000000", "cashflowFromInvestment": "575000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1383568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50706000, "cost_of_revenue": 35670000, "gross_profit": 15036000, "research_and_development": null, "selling_general_admin": 95134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 389323000, "depreciation_amortisation": 15227000, "ebitda": 404550000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 361165000, "tax_provision": -36443000, "effective_tax_rate": null, "net_income": 397619000, "net_income_continuing_ops": 397608000, "net_income_to_common": 397619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1418000000, "short_term_investments": 16178939, "net_receivables": 349000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1846000000, "net_ppe": null, "goodwill": 746000000, "intangible_assets": 1257000000, "goodwill_and_intangibles": 2003000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19527000000, "total_assets": 21373000000, "short_term_debt": 31000000, "accounts_payable": 97933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612000000, "long_term_debt": 4785207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7246000000, "total_liabilities": 7858000000, "total_debt": 4816207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3166000000, "total_equity": 13503000000, "shares_outstanding": 183246000, "operating_cash_flow": -96000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 575000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 904000000, "free_cash_flow": -94000000, "net_change_in_cash": 1383568000 }, "raw_data": { "income": { "ebit": "389323000", "ebitda": "404550000", "netIncome": "397619000", "grossProfit": "15036000", "depreciation": "None", "totalRevenue": "50706000", "costOfRevenue": "35670000", "interestIncome": "None", "incomeBeforeTax": "361165000", "interestExpense": "28000000", "operatingIncome": "-59655000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-36443000", "reportedCurrency": "USD", "netInterestIncome": "-28158000", "nonInterestIncome": "None", "operatingExpenses": "74691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "448978000", "costofGoodsAndServicesSold": "35670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15227000", "sellingGeneralAndAdministrative": "95134000", "netIncomeFromContinuingOperations": "397608000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "21373000000", "longTermDebt": "4785207000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1257000000", "reportedCurrency": "USD", "retainedEarnings": "3166000000", "totalLiabilities": "7858000000", "otherCurrentAssets": "79000000", "totalCurrentAssets": "1846000000", "currentLongTermDebt": "31026000", "longTermInvestments": "16179685000", "shortTermInvestments": "16178939", "currentNetReceivables": "349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19527000000", "currentAccountsPayable": "97933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1197504000", "shortLongTermDebtTotal": "4909000000", "totalShareholderEquity": "13503000000", "capitalLeaseObligations": "92840000", "otherCurrentLiabilities": "556000000", "totalCurrentLiabilities": "612000000", "otherNonCurrentLiabilities": "482093000", "totalNonCurrentLiabilities": "7246000000", "cashAndShortTermInvestments": "1418000000", "commonStockSharesOutstanding": "183246000", "intangibleAssetsExcludingGoodwill": "1257000000", "cashAndCashEquivalentsAtCarryingValue": "1418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "904000000", "cashflowFromInvestment": "575000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1383568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 9000000, "gross_profit": 6000000, "ebit": -29000000, "ebitda": -27000000, "pretax_income": 155000000, "tax_provision": 37942000, "net_income": 117216000, "net_income_to_common": 117216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49724000, "total_current_assets": 52133000, "total_assets": 12256342000, "short_term_debt": 6168000, "long_term_debt": 572944000, "total_debt": 579112000, "total_liabilities": 1588396000, "total_equity": 10667946000, "shares_outstanding": 182784000, "goodwill_and_intangibles": 104329000 }, "cash_flow": { "operating_cash_flow": -37000000, "capital_expenditure": 1000000, "free_cash_flow": -36000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108833, "ticker_id": 6883, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29000000", "ebitda": "-27000000", "netIncome": "117216000", "grossProfit": "6000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "9000000", "interestIncome": "262405000", "incomeBeforeTax": "155000000", "interestExpense": "25000000", "operatingIncome": "-29000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37942000", "reportedCurrency": "USD", "netInterestIncome": "-25166000", "nonInterestIncome": "None", "operatingExpenses": "35000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "209601000", "costofGoodsAndServicesSold": "9000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "32811000", "netIncomeFromContinuingOperations": "117216000" }, "balance": { "goodwill": "29554000", "inventory": "-1216000", "commonStock": "1819000", "currentDebt": "None", "investments": "None", "totalAssets": "12256342000", "longTermDebt": "572944000", "shortTermDebt": "6168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74775000", "reportedCurrency": "USD", "retainedEarnings": "2767885000", "totalLiabilities": "1588396000", "otherCurrentAssets": "2409000", "totalCurrentAssets": "52133000", "currentLongTermDebt": "None", "longTermInvestments": "12194674000", "shortTermInvestments": "None", "currentNetReceivables": "1216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12204209000", "currentAccountsPayable": "6168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532000", "shortLongTermDebtTotal": "579112000", "totalShareholderEquity": "10667946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6168000", "totalCurrentLiabilities": "12139000", "otherNonCurrentLiabilities": "3556000", "totalNonCurrentLiabilities": "1576257000", "cashAndShortTermInvestments": "49724000", "commonStockSharesOutstanding": "182784000", "intangibleAssetsExcludingGoodwill": "74775000", "cashAndCashEquivalentsAtCarryingValue": "49724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000000, "cost_of_revenue": 9000000, "gross_profit": 6000000, "research_and_development": null, "selling_general_admin": 32811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29000000, "depreciation_amortisation": 2000000, "ebitda": -27000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 155000000, "tax_provision": 37942000, "effective_tax_rate": null, "net_income": 117216000, "net_income_continuing_ops": 117216000, "net_income_to_common": 117216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49724000, "short_term_investments": null, "net_receivables": 1216000, "inventory": -1216000, "other_current_assets": null, "total_current_assets": 52133000, "net_ppe": null, "goodwill": 29554000, "intangible_assets": 74775000, "goodwill_and_intangibles": 104329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12204209000, "total_assets": 12256342000, "short_term_debt": 6168000, "accounts_payable": 6168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12139000, "long_term_debt": 572944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1576257000, "total_liabilities": 1588396000, "total_debt": 579112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2767885000, "total_equity": 10667946000, "shares_outstanding": 182784000, "operating_cash_flow": -37000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": -36000000, "net_change_in_cash": -33379000 }, "raw_data": { "income": { "ebit": "-29000000", "ebitda": "-27000000", "netIncome": "117216000", "grossProfit": "6000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "9000000", "interestIncome": "262405000", "incomeBeforeTax": "155000000", "interestExpense": "25000000", "operatingIncome": "-29000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37942000", "reportedCurrency": "USD", "netInterestIncome": "-25166000", "nonInterestIncome": "None", "operatingExpenses": "35000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "209601000", "costofGoodsAndServicesSold": "9000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "32811000", "netIncomeFromContinuingOperations": "117216000" }, "balance": { "goodwill": "29554000", "inventory": "-1216000", "commonStock": "1819000", "currentDebt": "None", "investments": "None", "totalAssets": "12256342000", "longTermDebt": "572944000", "shortTermDebt": "6168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "74775000", "reportedCurrency": "USD", "retainedEarnings": "2767885000", "totalLiabilities": "1588396000", "otherCurrentAssets": "2409000", "totalCurrentAssets": "52133000", "currentLongTermDebt": "None", "longTermInvestments": "12194674000", "shortTermInvestments": "None", "currentNetReceivables": "1216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12204209000", "currentAccountsPayable": "6168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532000", "shortLongTermDebtTotal": "579112000", "totalShareholderEquity": "10667946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6168000", "totalCurrentLiabilities": "12139000", "otherNonCurrentLiabilities": "3556000", "totalNonCurrentLiabilities": "1576257000", "cashAndShortTermInvestments": "49724000", "commonStockSharesOutstanding": "182784000", "intangibleAssetsExcludingGoodwill": "74775000", "cashAndCashEquivalentsAtCarryingValue": "49724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 22256000, "cost_of_revenue": 7994000, "gross_profit": 14262000, "ebit": -12014000, "ebitda": -9235000, "pretax_income": 91877000, "tax_provision": 21924000, "net_income": 69953000, "net_income_to_common": 69953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83103000, "total_current_assets": 84574000, "total_assets": 12098437000, "short_term_debt": 12095000, "long_term_debt": 522928000, "total_debt": 535023000, "total_liabilities": 1499819000, "total_equity": 10598618000, "shares_outstanding": 182784000, "goodwill_and_intangibles": 106438000 }, "cash_flow": { "operating_cash_flow": -26260000, "capital_expenditure": 41000, "free_cash_flow": -26219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108838, "ticker_id": 6883, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12014000", "ebitda": "-9235000", "netIncome": "69953000", "grossProfit": "14262000", "depreciation": "None", "totalRevenue": "22256000", "costOfRevenue": "7994000", "interestIncome": "147384000", "incomeBeforeTax": "91877000", "interestExpense": "23302000", "operatingIncome": "-12014000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21924000", "reportedCurrency": "USD", "netInterestIncome": "-23302000", "nonInterestIncome": "None", "operatingExpenses": "26276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5956000", "otherNonOperatingIncome": "127193000", "costofGoodsAndServicesSold": "7994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779000", "sellingGeneralAndAdministrative": "23497000", "netIncomeFromContinuingOperations": "69953000" }, "balance": { "goodwill": "29554000", "inventory": "None", "commonStock": "1814000", "currentDebt": "None", "investments": "None", "totalAssets": "12098437000", "longTermDebt": "522928000", "shortTermDebt": "12095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "76884000", "reportedCurrency": "USD", "retainedEarnings": "2650669000", "totalLiabilities": "1499819000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "84574000", "currentLongTermDebt": "None", "longTermInvestments": "12004376000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12013863000", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535023000", "totalShareholderEquity": "10598618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12095000", "totalCurrentLiabilities": "8195000", "otherNonCurrentLiabilities": "2867000", "totalNonCurrentLiabilities": "1491624000", "cashAndShortTermInvestments": "83103000", "commonStockSharesOutstanding": "182784000", "intangibleAssetsExcludingGoodwill": "76884000", "cashAndCashEquivalentsAtCarryingValue": "83103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26260000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28147000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "5707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22256000, "cost_of_revenue": 7994000, "gross_profit": 14262000, "research_and_development": 5956000, "selling_general_admin": 23497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12014000, "depreciation_amortisation": 2779000, "ebitda": -9235000, "interest_expense": 23302000, "interest_income": null, "other_non_operating": null, "pretax_income": 91877000, "tax_provision": 21924000, "effective_tax_rate": null, "net_income": 69953000, "net_income_continuing_ops": 69953000, "net_income_to_common": 69953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84574000, "net_ppe": null, "goodwill": 29554000, "intangible_assets": 76884000, "goodwill_and_intangibles": 106438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12013863000, "total_assets": 12098437000, "short_term_debt": 12095000, "accounts_payable": 3504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8195000, "long_term_debt": 522928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1491624000, "total_liabilities": 1499819000, "total_debt": 535023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2650669000, "total_equity": 10598618000, "shares_outstanding": 182784000, "operating_cash_flow": -26260000, "stock_based_compensation": 5707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28147000, "free_cash_flow": -26219000, "net_change_in_cash": 1846000 }, "raw_data": { "income": { "ebit": "-12014000", "ebitda": "-9235000", "netIncome": "69953000", "grossProfit": "14262000", "depreciation": "None", "totalRevenue": "22256000", "costOfRevenue": "7994000", "interestIncome": "147384000", "incomeBeforeTax": "91877000", "interestExpense": "23302000", "operatingIncome": "-12014000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21924000", "reportedCurrency": "USD", "netInterestIncome": "-23302000", "nonInterestIncome": "None", "operatingExpenses": "26276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5956000", "otherNonOperatingIncome": "127193000", "costofGoodsAndServicesSold": "7994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779000", "sellingGeneralAndAdministrative": "23497000", "netIncomeFromContinuingOperations": "69953000" }, "balance": { "goodwill": "29554000", "inventory": "None", "commonStock": "1814000", "currentDebt": "None", "investments": "None", "totalAssets": "12098437000", "longTermDebt": "522928000", "shortTermDebt": "12095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "76884000", "reportedCurrency": "USD", "retainedEarnings": "2650669000", "totalLiabilities": "1499819000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "84574000", "currentLongTermDebt": "None", "longTermInvestments": "12004376000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12013863000", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535023000", "totalShareholderEquity": "10598618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12095000", "totalCurrentLiabilities": "8195000", "otherNonCurrentLiabilities": "2867000", "totalNonCurrentLiabilities": "1491624000", "cashAndShortTermInvestments": "83103000", "commonStockSharesOutstanding": "182784000", "intangibleAssetsExcludingGoodwill": "76884000", "cashAndCashEquivalentsAtCarryingValue": "83103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26260000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28147000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "5707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5000000, "ebitda": -5000000, "pretax_income": 207000000, "tax_provision": 4000000, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51000000, "total_current_assets": 1075000000, "total_assets": 9850000000, "short_term_debt": 965000000, "long_term_debt": 1600000000, "total_debt": 2565000000, "total_liabilities": 3952000000, "total_equity": 5898000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 0, "free_cash_flow": -74000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108801, "ticker_id": 6883, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5000000", "netIncome": "203000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "207000000", "interestExpense": "24000000", "operatingIncome": "-5000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "5000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "203000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9850000000", "longTermDebt": "1600000000", "shortTermDebt": "965000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4239000000", "totalLiabilities": "3952000000", "otherCurrentAssets": "1024000000", "totalCurrentAssets": "1075000000", "currentLongTermDebt": "965000000", "longTermInvestments": "8712000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8775000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2565000000", "totalShareholderEquity": "5898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20000000", "totalCurrentLiabilities": "985000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2967000000", "cashAndShortTermInvestments": "51000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "810000000", "cashflowFromInvestment": "193000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 5000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5000000, "depreciation_amortisation": null, "ebitda": -5000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 207000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1075000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8775000000, "total_assets": 9850000000, "short_term_debt": 965000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 985000000, "long_term_debt": 1600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2967000000, "total_liabilities": 3952000000, "total_debt": 2565000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4239000000, "total_equity": 5898000000, "shares_outstanding": 144000000, "operating_cash_flow": -74000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 810000000, "free_cash_flow": -74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5000000", "netIncome": "203000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "207000000", "interestExpense": "24000000", "operatingIncome": "-5000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "5000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "203000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "9850000000", "longTermDebt": "1600000000", "shortTermDebt": "965000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4239000000", "totalLiabilities": "3952000000", "otherCurrentAssets": "1024000000", "totalCurrentAssets": "1075000000", "currentLongTermDebt": "965000000", "longTermInvestments": "8712000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8775000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2565000000", "totalShareholderEquity": "5898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20000000", "totalCurrentLiabilities": "985000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2967000000", "cashAndShortTermInvestments": "51000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "810000000", "cashflowFromInvestment": "193000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5000000, "ebitda": -4075000000, "pretax_income": -4099000000, "tax_provision": -923000000, "net_income": -3173000000, "net_income_to_common": -3173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57000000, "total_current_assets": 103000000, "total_assets": 8830000000, "short_term_debt": 956000000, "long_term_debt": 790000000, "total_debt": 1746000000, "total_liabilities": 3132000000, "total_equity": 5698000000, "shares_outstanding": 143497730, "goodwill_and_intangibles": 97621000000 }, "cash_flow": { "operating_cash_flow": -231000000, "capital_expenditure": 0, "free_cash_flow": -231000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108802, "ticker_id": 6883, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4075000000", "netIncome": "-3173000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4099000000", "interestExpense": "24000000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-923000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "5000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "-3176000000" }, "balance": { "goodwill": "29710000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8830000000", "longTermDebt": "790000000", "shortTermDebt": "956000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67911000000", "reportedCurrency": "USD", "retainedEarnings": "4036000000", "totalLiabilities": "3132000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "103000000", "currentLongTermDebt": "956000000", "longTermInvestments": "8670000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8727000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746000000", "totalShareholderEquity": "5698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31000000", "totalCurrentLiabilities": "987000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145000000", "cashAndShortTermInvestments": "57000000", "commonStockSharesOutstanding": "143497730", "intangibleAssetsExcludingGoodwill": "67911000000", "cashAndCashEquivalentsAtCarryingValue": "57000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3176000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-231000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "300000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 5000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5000000, "depreciation_amortisation": null, "ebitda": -4075000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4099000000, "tax_provision": -923000000, "effective_tax_rate": null, "net_income": -3173000000, "net_income_continuing_ops": -3176000000, "net_income_to_common": -3173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103000000, "net_ppe": null, "goodwill": 29710000000, "intangible_assets": 67911000000, "goodwill_and_intangibles": 97621000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8727000000, "total_assets": 8830000000, "short_term_debt": 956000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987000000, "long_term_debt": 790000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2145000000, "total_liabilities": 3132000000, "total_debt": 1746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4036000000, "total_equity": 5698000000, "shares_outstanding": 143497730, "operating_cash_flow": -231000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": -231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4075000000", "netIncome": "-3173000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4099000000", "interestExpense": "24000000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-923000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "5000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "-3176000000" }, "balance": { "goodwill": "29710000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "8830000000", "longTermDebt": "790000000", "shortTermDebt": "956000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "67911000000", "reportedCurrency": "USD", "retainedEarnings": "4036000000", "totalLiabilities": "3132000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "103000000", "currentLongTermDebt": "956000000", "longTermInvestments": "8670000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8727000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1746000000", "totalShareholderEquity": "5698000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31000000", "totalCurrentLiabilities": "987000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145000000", "cashAndShortTermInvestments": "57000000", "commonStockSharesOutstanding": "143497730", "intangibleAssetsExcludingGoodwill": "67911000000", "cashAndCashEquivalentsAtCarryingValue": "57000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3176000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-231000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "300000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8000000, "ebitda": 283000000, "pretax_income": 255000000, "tax_provision": 409000000, "net_income": -154000000, "net_income_to_common": -154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 85000000, "total_assets": 13193000000, "short_term_debt": 102000000, "long_term_debt": 1690000000, "total_debt": 1792000000, "total_liabilities": 4323000000, "total_equity": 8870000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 119000000, "free_cash_flow": 101000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108804, "ticker_id": 6883, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "283000000", "netIncome": "-154000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "255000000", "interestExpense": "28000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "409000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13193000000", "longTermDebt": "1690000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7209000000", "totalLiabilities": "4323000000", "otherCurrentAssets": "None", "totalCurrentAssets": "85000000", "currentLongTermDebt": "102000000", "longTermInvestments": "13051000000", "shortTermInvestments": "None", "currentNetReceivables": "12000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13108000000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792000000", "totalShareholderEquity": "8870000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226000000", "totalCurrentLiabilities": "350000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3973000000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "281000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 8000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000000, "depreciation_amortisation": null, "ebitda": 283000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 409000000, "effective_tax_rate": null, "net_income": -154000000, "net_income_continuing_ops": 255000000, "net_income_to_common": -154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000000, "short_term_investments": null, "net_receivables": 12000000, "inventory": null, "other_current_assets": null, "total_current_assets": 85000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13108000000, "total_assets": 13193000000, "short_term_debt": 102000000, "accounts_payable": 22000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350000000, "long_term_debt": 1690000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3973000000, "total_liabilities": 4323000000, "total_debt": 1792000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7209000000, "total_equity": 8870000000, "shares_outstanding": 143000000, "operating_cash_flow": -18000000, "stock_based_compensation": -5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 281000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -382000000, "free_cash_flow": 101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "283000000", "netIncome": "-154000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "255000000", "interestExpense": "28000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "409000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "8000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13193000000", "longTermDebt": "1690000000", "shortTermDebt": "102000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7209000000", "totalLiabilities": "4323000000", "otherCurrentAssets": "None", "totalCurrentAssets": "85000000", "currentLongTermDebt": "102000000", "longTermInvestments": "13051000000", "shortTermInvestments": "None", "currentNetReceivables": "12000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13108000000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792000000", "totalShareholderEquity": "8870000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226000000", "totalCurrentLiabilities": "350000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3973000000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-382000000", "cashflowFromInvestment": "281000000", "stockBasedCompensation": "-5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 261000000, "cost_of_revenue": 58000000, "gross_profit": 203000000, "ebit": 41000000, "ebitda": 93000000, "pretax_income": 414000000, "tax_provision": 31000000, "net_income": 383000000, "net_income_to_common": 383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180000000, "total_current_assets": 364000000, "total_assets": 16593000000, "short_term_debt": 396000000, "long_term_debt": 2673000000, "total_debt": 3069000000, "total_liabilities": 6179000000, "total_equity": 10396000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 1738000000 }, "cash_flow": { "operating_cash_flow": 91000000, "capital_expenditure": 54000000, "free_cash_flow": 145000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108805, "ticker_id": 6883, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41000000", "ebitda": "93000000", "netIncome": "383000000", "grossProfit": "203000000", "depreciation": "None", "totalRevenue": "261000000", "costOfRevenue": "58000000", "interestIncome": "None", "incomeBeforeTax": "414000000", "interestExpense": "40000000", "operatingIncome": "41000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "383000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16593000000", "longTermDebt": "2673000000", "shortTermDebt": "396000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "983000000", "reportedCurrency": "USD", "retainedEarnings": "7363000000", "totalLiabilities": "6179000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "364000000", "currentLongTermDebt": "396000000", "longTermInvestments": "13080000000", "shortTermInvestments": "None", "currentNetReceivables": "133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16229000000", "currentAccountsPayable": "107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3139000000", "totalShareholderEquity": "10396000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "604000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "5575000000", "cashAndShortTermInvestments": "180000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "983000000", "cashAndCashEquivalentsAtCarryingValue": "180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714000000", "cashflowFromInvestment": "254000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261000000, "cost_of_revenue": 58000000, "gross_profit": 203000000, "research_and_development": null, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41000000, "depreciation_amortisation": 52000000, "ebitda": 93000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 414000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 383000000, "net_income_continuing_ops": 383000000, "net_income_to_common": 383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180000000, "short_term_investments": null, "net_receivables": 133000000, "inventory": null, "other_current_assets": null, "total_current_assets": 364000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 983000000, "goodwill_and_intangibles": 1738000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16229000000, "total_assets": 16593000000, "short_term_debt": 396000000, "accounts_payable": 107000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604000000, "long_term_debt": 2673000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5575000000, "total_liabilities": 6179000000, "total_debt": 3069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7363000000, "total_equity": 10396000000, "shares_outstanding": 143000000, "operating_cash_flow": 91000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -714000000, "free_cash_flow": 145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41000000", "ebitda": "93000000", "netIncome": "383000000", "grossProfit": "203000000", "depreciation": "None", "totalRevenue": "261000000", "costOfRevenue": "58000000", "interestIncome": "None", "incomeBeforeTax": "414000000", "interestExpense": "40000000", "operatingIncome": "41000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "383000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16593000000", "longTermDebt": "2673000000", "shortTermDebt": "396000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "983000000", "reportedCurrency": "USD", "retainedEarnings": "7363000000", "totalLiabilities": "6179000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "364000000", "currentLongTermDebt": "396000000", "longTermInvestments": "13080000000", "shortTermInvestments": "None", "currentNetReceivables": "133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16229000000", "currentAccountsPayable": "107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3139000000", "totalShareholderEquity": "10396000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "604000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "5575000000", "cashAndShortTermInvestments": "180000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "983000000", "cashAndCashEquivalentsAtCarryingValue": "180000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714000000", "cashflowFromInvestment": "254000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 266000000, "cost_of_revenue": 58000000, "gross_profit": 208000000, "ebit": 43000000, "ebitda": 96000000, "pretax_income": 264000000, "tax_provision": -4000000, "net_income": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226000000, "total_current_assets": 797000000, "total_assets": 16995000000, "short_term_debt": 370000000, "long_term_debt": 3443000000, "total_debt": 3813000000, "total_liabilities": 6928000000, "total_equity": 10052000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 1747000000 }, "cash_flow": { "operating_cash_flow": 78000000, "capital_expenditure": 65000000, "free_cash_flow": 143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108806, "ticker_id": 6883, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43000000", "ebitda": "96000000", "netIncome": "268000000", "grossProfit": "208000000", "depreciation": "None", "totalRevenue": "266000000", "costOfRevenue": "58000000", "interestIncome": "None", "incomeBeforeTax": "264000000", "interestExpense": "40000000", "operatingIncome": "43000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "268000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16995000000", "longTermDebt": "3443000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "992000000", "reportedCurrency": "USD", "retainedEarnings": "6980000000", "totalLiabilities": "6928000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "797000000", "currentLongTermDebt": "370000000", "longTermInvestments": "13060000000", "shortTermInvestments": "None", "currentNetReceivables": "174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16198000000", "currentAccountsPayable": "105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3884000000", "totalShareholderEquity": "10052000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "573000000", "otherNonCurrentLiabilities": "144000000", "totalNonCurrentLiabilities": "6355000000", "cashAndShortTermInvestments": "226000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "992000000", "cashAndCashEquivalentsAtCarryingValue": "226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "257000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266000000, "cost_of_revenue": 58000000, "gross_profit": 208000000, "research_and_development": null, "selling_general_admin": 112000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43000000, "depreciation_amortisation": 53000000, "ebitda": 96000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 264000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": 268000000, "net_income_continuing_ops": 268000000, "net_income_to_common": 268000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226000000, "short_term_investments": null, "net_receivables": 174000000, "inventory": null, "other_current_assets": null, "total_current_assets": 797000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 992000000, "goodwill_and_intangibles": 1747000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16198000000, "total_assets": 16995000000, "short_term_debt": 370000000, "accounts_payable": 105000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573000000, "long_term_debt": 3443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6355000000, "total_liabilities": 6928000000, "total_debt": 3813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6980000000, "total_equity": 10052000000, "shares_outstanding": 143000000, "operating_cash_flow": 78000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43000000", "ebitda": "96000000", "netIncome": "268000000", "grossProfit": "208000000", "depreciation": "None", "totalRevenue": "266000000", "costOfRevenue": "58000000", "interestIncome": "None", "incomeBeforeTax": "264000000", "interestExpense": "40000000", "operatingIncome": "43000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "112000000", "netIncomeFromContinuingOperations": "268000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16995000000", "longTermDebt": "3443000000", "shortTermDebt": "370000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "992000000", "reportedCurrency": "USD", "retainedEarnings": "6980000000", "totalLiabilities": "6928000000", "otherCurrentAssets": "397000000", "totalCurrentAssets": "797000000", "currentLongTermDebt": "370000000", "longTermInvestments": "13060000000", "shortTermInvestments": "None", "currentNetReceivables": "174000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16198000000", "currentAccountsPayable": "105000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3884000000", "totalShareholderEquity": "10052000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "77000000", "totalCurrentLiabilities": "573000000", "otherNonCurrentLiabilities": "144000000", "totalNonCurrentLiabilities": "6355000000", "cashAndShortTermInvestments": "226000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "992000000", "cashAndCashEquivalentsAtCarryingValue": "226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "257000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 263000000, "cost_of_revenue": 69000000, "gross_profit": 194000000, "ebit": 13000000, "ebitda": 63000000, "pretax_income": 339000000, "tax_provision": 48000000, "net_income": 291000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163000000, "total_current_assets": 423000000, "total_assets": 16687000000, "short_term_debt": 3000000, "long_term_debt": 3753000000, "total_debt": 3756000000, "total_liabilities": 6879000000, "total_equity": 9793000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 1757000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 64000000, "free_cash_flow": 65000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108807, "ticker_id": 6883, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13000000", "ebitda": "63000000", "netIncome": "291000000", "grossProfit": "194000000", "depreciation": "None", "totalRevenue": "263000000", "costOfRevenue": "69000000", "interestIncome": "None", "incomeBeforeTax": "339000000", "interestExpense": "45000000", "operatingIncome": "13000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16687000000", "longTermDebt": "3753000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1002000000", "reportedCurrency": "USD", "retainedEarnings": "6712000000", "totalLiabilities": "6879000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "423000000", "currentLongTermDebt": "3000000", "longTermInvestments": "13057000000", "shortTermInvestments": "None", "currentNetReceivables": "195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16264000000", "currentAccountsPayable": "112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3828000000", "totalShareholderEquity": "9793000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "6679000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1002000000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "61000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263000000, "cost_of_revenue": 69000000, "gross_profit": 194000000, "research_and_development": null, "selling_general_admin": 124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13000000, "depreciation_amortisation": 50000000, "ebitda": 63000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 339000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 291000000, "net_income_continuing_ops": 291000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163000000, "short_term_investments": null, "net_receivables": 195000000, "inventory": null, "other_current_assets": null, "total_current_assets": 423000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1002000000, "goodwill_and_intangibles": 1757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16264000000, "total_assets": 16687000000, "short_term_debt": 3000000, "accounts_payable": 112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000000, "long_term_debt": 3753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6679000000, "total_liabilities": 6879000000, "total_debt": 3756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6712000000, "total_equity": 9793000000, "shares_outstanding": 143000000, "operating_cash_flow": 1000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000000, "free_cash_flow": 65000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13000000", "ebitda": "63000000", "netIncome": "291000000", "grossProfit": "194000000", "depreciation": "None", "totalRevenue": "263000000", "costOfRevenue": "69000000", "interestIncome": "None", "incomeBeforeTax": "339000000", "interestExpense": "45000000", "operatingIncome": "13000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "124000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16687000000", "longTermDebt": "3753000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1002000000", "reportedCurrency": "USD", "retainedEarnings": "6712000000", "totalLiabilities": "6879000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "423000000", "currentLongTermDebt": "3000000", "longTermInvestments": "13057000000", "shortTermInvestments": "None", "currentNetReceivables": "195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16264000000", "currentAccountsPayable": "112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3828000000", "totalShareholderEquity": "9793000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "64000000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "152000000", "totalNonCurrentLiabilities": "6679000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1002000000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000000", "cashflowFromInvestment": "61000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 262000000, "cost_of_revenue": 64000000, "gross_profit": 198000000, "ebit": 30000000, "ebitda": 85000000, "pretax_income": 181000000, "tax_provision": 39000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 417000000, "total_assets": 16303000000, "short_term_debt": 3000000, "long_term_debt": 3709000000, "total_debt": 3712000000, "total_liabilities": 6765000000, "total_equity": 9520000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 1769000000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 60000000, "free_cash_flow": 84000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108809, "ticker_id": 6883, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "85000000", "netIncome": "142000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "262000000", "costOfRevenue": "64000000", "interestIncome": "None", "incomeBeforeTax": "181000000", "interestExpense": "46000000", "operatingIncome": "30000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16303000000", "longTermDebt": "3709000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1014000000", "reportedCurrency": "USD", "retainedEarnings": "6421000000", "totalLiabilities": "6765000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "417000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12760000000", "shortTermInvestments": "None", "currentNetReceivables": "186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15886000000", "currentAccountsPayable": "112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3791000000", "totalShareholderEquity": "9520000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "56000000", "totalCurrentLiabilities": "201000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "6564000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1014000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262000000, "cost_of_revenue": 64000000, "gross_profit": 198000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 55000000, "ebitda": 85000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 181000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": 186000000, "inventory": null, "other_current_assets": null, "total_current_assets": 417000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1014000000, "goodwill_and_intangibles": 1769000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15886000000, "total_assets": 16303000000, "short_term_debt": 3000000, "accounts_payable": 112000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201000000, "long_term_debt": 3709000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6564000000, "total_liabilities": 6765000000, "total_debt": 3712000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6421000000, "total_equity": 9520000000, "shares_outstanding": 143000000, "operating_cash_flow": 24000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 84000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "85000000", "netIncome": "142000000", "grossProfit": "198000000", "depreciation": "None", "totalRevenue": "262000000", "costOfRevenue": "64000000", "interestIncome": "None", "incomeBeforeTax": "181000000", "interestExpense": "46000000", "operatingIncome": "30000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-46000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "16303000000", "longTermDebt": "3709000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1014000000", "reportedCurrency": "USD", "retainedEarnings": "6421000000", "totalLiabilities": "6765000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "417000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12760000000", "shortTermInvestments": "None", "currentNetReceivables": "186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15886000000", "currentAccountsPayable": "112000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3791000000", "totalShareholderEquity": "9520000000", "capitalLeaseObligations": "79000000", "otherCurrentLiabilities": "56000000", "totalCurrentLiabilities": "201000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "6564000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1014000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "73000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 246000000, "cost_of_revenue": 62000000, "gross_profit": 184000000, "ebit": 21000000, "ebitda": 73000000, "pretax_income": 253000000, "tax_provision": 58000000, "net_income": 195000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 309000000, "total_assets": 15959000000, "short_term_debt": 3000000, "long_term_debt": 3606000000, "total_debt": 3609000000, "total_liabilities": 6598000000, "total_equity": 9343000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 1782000000 }, "cash_flow": { "operating_cash_flow": 27000000, "capital_expenditure": 62000000, "free_cash_flow": 89000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108810, "ticker_id": 6883, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21000000", "ebitda": "73000000", "netIncome": "195000000", "grossProfit": "184000000", "depreciation": "None", "totalRevenue": "246000000", "costOfRevenue": "62000000", "interestIncome": "None", "incomeBeforeTax": "253000000", "interestExpense": "52000000", "operatingIncome": "21000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "195000000" }, "balance": { "goodwill": "755000000", "inventory": "-55000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15959000000", "longTermDebt": "3606000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1027000000", "reportedCurrency": "USD", "retainedEarnings": "6279000000", "totalLiabilities": "6598000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "309000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12535000000", "shortTermInvestments": "None", "currentNetReceivables": "176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15650000000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3690000000", "totalShareholderEquity": "9343000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "50000000", "totalCurrentLiabilities": "184000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "6414000000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1027000000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246000000, "cost_of_revenue": 62000000, "gross_profit": 184000000, "research_and_development": null, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21000000, "depreciation_amortisation": 52000000, "ebitda": 73000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 253000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 195000000, "net_income_continuing_ops": 195000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000000, "short_term_investments": null, "net_receivables": 176000000, "inventory": -55000000, "other_current_assets": null, "total_current_assets": 309000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1027000000, "goodwill_and_intangibles": 1782000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15650000000, "total_assets": 15959000000, "short_term_debt": 3000000, "accounts_payable": 101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184000000, "long_term_debt": 3606000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6414000000, "total_liabilities": 6598000000, "total_debt": 3609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6279000000, "total_equity": 9343000000, "shares_outstanding": 143000000, "operating_cash_flow": 27000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21000000", "ebitda": "73000000", "netIncome": "195000000", "grossProfit": "184000000", "depreciation": "None", "totalRevenue": "246000000", "costOfRevenue": "62000000", "interestIncome": "None", "incomeBeforeTax": "253000000", "interestExpense": "52000000", "operatingIncome": "21000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "195000000" }, "balance": { "goodwill": "755000000", "inventory": "-55000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15959000000", "longTermDebt": "3606000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1027000000", "reportedCurrency": "USD", "retainedEarnings": "6279000000", "totalLiabilities": "6598000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "309000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12535000000", "shortTermInvestments": "None", "currentNetReceivables": "176000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15650000000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3690000000", "totalShareholderEquity": "9343000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "50000000", "totalCurrentLiabilities": "184000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "6414000000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1027000000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 245000000, "cost_of_revenue": 62000000, "gross_profit": 183000000, "ebit": 28000000, "ebitda": 78000000, "pretax_income": 309000000, "tax_provision": 68000000, "net_income": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108000000, "total_current_assets": 350000000, "total_assets": 15740000000, "short_term_debt": 3000000, "long_term_debt": 3636000000, "total_debt": 3639000000, "total_liabilities": 6582000000, "total_equity": 9138000000, "shares_outstanding": 143000000, "goodwill_and_intangibles": 1794000000 }, "cash_flow": { "operating_cash_flow": 52000000, "capital_expenditure": 61000000, "free_cash_flow": 113000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108811, "ticker_id": 6883, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28000000", "ebitda": "78000000", "netIncome": "241000000", "grossProfit": "183000000", "depreciation": "None", "totalRevenue": "245000000", "costOfRevenue": "62000000", "interestIncome": "None", "incomeBeforeTax": "309000000", "interestExpense": "51000000", "operatingIncome": "28000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "241000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15740000000", "longTermDebt": "3636000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1039000000", "reportedCurrency": "USD", "retainedEarnings": "6084000000", "totalLiabilities": "6582000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "350000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12281000000", "shortTermInvestments": "None", "currentNetReceivables": "186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15390000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3720000000", "totalShareholderEquity": "9138000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "193000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "6389000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1039000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "18000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245000000, "cost_of_revenue": 62000000, "gross_profit": 183000000, "research_and_development": null, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28000000, "depreciation_amortisation": 50000000, "ebitda": 78000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 309000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 241000000, "net_income_continuing_ops": 241000000, "net_income_to_common": 241000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108000000, "short_term_investments": null, "net_receivables": 186000000, "inventory": null, "other_current_assets": null, "total_current_assets": 350000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1039000000, "goodwill_and_intangibles": 1794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15390000000, "total_assets": 15740000000, "short_term_debt": 3000000, "accounts_payable": 94000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193000000, "long_term_debt": 3636000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6389000000, "total_liabilities": 6582000000, "total_debt": 3639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6084000000, "total_equity": 9138000000, "shares_outstanding": 143000000, "operating_cash_flow": 52000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000000, "free_cash_flow": 113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28000000", "ebitda": "78000000", "netIncome": "241000000", "grossProfit": "183000000", "depreciation": "None", "totalRevenue": "245000000", "costOfRevenue": "62000000", "interestIncome": "None", "incomeBeforeTax": "309000000", "interestExpense": "51000000", "operatingIncome": "28000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "241000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15740000000", "longTermDebt": "3636000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1039000000", "reportedCurrency": "USD", "retainedEarnings": "6084000000", "totalLiabilities": "6582000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "350000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12281000000", "shortTermInvestments": "None", "currentNetReceivables": "186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15390000000", "currentAccountsPayable": "94000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3720000000", "totalShareholderEquity": "9138000000", "capitalLeaseObligations": "81000000", "otherCurrentLiabilities": "67000000", "totalCurrentLiabilities": "193000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "6389000000", "cashAndShortTermInvestments": "108000000", "commonStockSharesOutstanding": "143000000", "intangibleAssetsExcludingGoodwill": "1039000000", "cashAndCashEquivalentsAtCarryingValue": "108000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "18000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 250000000, "cost_of_revenue": 65000000, "gross_profit": 185000000, "ebit": 13000000, "ebitda": 74000000, "pretax_income": 262000000, "tax_provision": 57000000, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158000000, "total_current_assets": 430000000, "total_assets": 15641000000, "short_term_debt": 3000000, "long_term_debt": 3733000000, "total_debt": 3736000000, "total_liabilities": 6618000000, "total_equity": 9003000000, "shares_outstanding": 143963619, "goodwill_and_intangibles": 1806000000 }, "cash_flow": { "operating_cash_flow": 62000000, "capital_expenditure": 73000000, "free_cash_flow": 135000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108812, "ticker_id": 6883, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13000000", "ebitda": "74000000", "netIncome": "205000000", "grossProfit": "185000000", "depreciation": "None", "totalRevenue": "250000000", "costOfRevenue": "65000000", "interestIncome": "None", "incomeBeforeTax": "262000000", "interestExpense": "55000000", "operatingIncome": "13000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15641000000", "longTermDebt": "3733000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1051000000", "reportedCurrency": "USD", "retainedEarnings": "5843000000", "totalLiabilities": "6618000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "430000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12116000000", "shortTermInvestments": "None", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15211000000", "currentAccountsPayable": "86000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3819000000", "totalShareholderEquity": "9003000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "145000000", "totalCurrentLiabilities": "178000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "6440000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "143963619", "intangibleAssetsExcludingGoodwill": "1051000000", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275000000", "cashflowFromInvestment": "279000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000000, "cost_of_revenue": 65000000, "gross_profit": 185000000, "research_and_development": null, "selling_general_admin": 106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13000000, "depreciation_amortisation": 61000000, "ebitda": 74000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 262000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158000000, "short_term_investments": null, "net_receivables": 178000000, "inventory": null, "other_current_assets": null, "total_current_assets": 430000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1051000000, "goodwill_and_intangibles": 1806000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15211000000, "total_assets": 15641000000, "short_term_debt": 3000000, "accounts_payable": 86000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178000000, "long_term_debt": 3733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6440000000, "total_liabilities": 6618000000, "total_debt": 3736000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5843000000, "total_equity": 9003000000, "shares_outstanding": 143963619, "operating_cash_flow": 62000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 279000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275000000, "free_cash_flow": 135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13000000", "ebitda": "74000000", "netIncome": "205000000", "grossProfit": "185000000", "depreciation": "None", "totalRevenue": "250000000", "costOfRevenue": "65000000", "interestIncome": "None", "incomeBeforeTax": "262000000", "interestExpense": "55000000", "operatingIncome": "13000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "205000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15641000000", "longTermDebt": "3733000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1051000000", "reportedCurrency": "USD", "retainedEarnings": "5843000000", "totalLiabilities": "6618000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "430000000", "currentLongTermDebt": "3000000", "longTermInvestments": "12116000000", "shortTermInvestments": "None", "currentNetReceivables": "178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15211000000", "currentAccountsPayable": "86000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3819000000", "totalShareholderEquity": "9003000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "145000000", "totalCurrentLiabilities": "178000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "6440000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "143963619", "intangibleAssetsExcludingGoodwill": "1051000000", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275000000", "cashflowFromInvestment": "279000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 240000000, "cost_of_revenue": 59000000, "gross_profit": 181000000, "ebit": 21000000, "ebitda": 76000000, "pretax_income": 208000000, "tax_provision": 46000000, "net_income": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88000000, "total_current_assets": 430000000, "total_assets": 15768000000, "short_term_debt": 5000000, "long_term_debt": 3860000000, "total_debt": 3865000000, "total_liabilities": 6771000000, "total_equity": 8977000000, "shares_outstanding": 147000000, "goodwill_and_intangibles": 1822000000 }, "cash_flow": { "operating_cash_flow": 9000000, "capital_expenditure": 52000000, "free_cash_flow": 61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108814, "ticker_id": 6883, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21000000", "ebitda": "76000000", "netIncome": "162000000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "240000000", "costOfRevenue": "59000000", "interestIncome": "None", "incomeBeforeTax": "208000000", "interestExpense": "54000000", "operatingIncome": "21000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15768000000", "longTermDebt": "3860000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1067000000", "reportedCurrency": "USD", "retainedEarnings": "5638000000", "totalLiabilities": "6771000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "430000000", "currentLongTermDebt": "5000000", "longTermInvestments": "12229000000", "shortTermInvestments": "None", "currentNetReceivables": "220000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15338000000", "currentAccountsPayable": "104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3948000000", "totalShareholderEquity": "8977000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "229000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "6542000000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "1067000000", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240000000, "cost_of_revenue": 59000000, "gross_profit": 181000000, "research_and_development": null, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21000000, "depreciation_amortisation": 55000000, "ebitda": 76000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 208000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 162000000, "net_income_continuing_ops": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88000000, "short_term_investments": null, "net_receivables": 220000000, "inventory": null, "other_current_assets": null, "total_current_assets": 430000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1067000000, "goodwill_and_intangibles": 1822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15338000000, "total_assets": 15768000000, "short_term_debt": 5000000, "accounts_payable": 104000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229000000, "long_term_debt": 3860000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6542000000, "total_liabilities": 6771000000, "total_debt": 3865000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5638000000, "total_equity": 8977000000, "shares_outstanding": 147000000, "operating_cash_flow": 9000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000000, "free_cash_flow": 61000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21000000", "ebitda": "76000000", "netIncome": "162000000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "240000000", "costOfRevenue": "59000000", "interestIncome": "None", "incomeBeforeTax": "208000000", "interestExpense": "54000000", "operatingIncome": "21000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15768000000", "longTermDebt": "3860000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1067000000", "reportedCurrency": "USD", "retainedEarnings": "5638000000", "totalLiabilities": "6771000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "430000000", "currentLongTermDebt": "5000000", "longTermInvestments": "12229000000", "shortTermInvestments": "None", "currentNetReceivables": "220000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15338000000", "currentAccountsPayable": "104000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3948000000", "totalShareholderEquity": "8977000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "196000000", "totalCurrentLiabilities": "229000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "6542000000", "cashAndShortTermInvestments": "88000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "1067000000", "cashAndCashEquivalentsAtCarryingValue": "88000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "income_statement": { "revenue": 245000000, "cost_of_revenue": 59000000, "gross_profit": 186000000, "ebit": 23000000, "ebitda": 79000000, "pretax_income": 326000000, "tax_provision": 74000000, "net_income": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 393000000, "total_assets": 15409000000, "short_term_debt": 5000000, "long_term_debt": 3729000000, "total_debt": 3734000000, "total_liabilities": 6570000000, "total_equity": 8819000000, "shares_outstanding": 147000000, "goodwill_and_intangibles": 1834000000 }, "cash_flow": { "operating_cash_flow": -96000000, "capital_expenditure": 43000000, "free_cash_flow": -53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 108815, "ticker_id": 6883, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:46:14.494060+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23000000", "ebitda": "79000000", "netIncome": "252000000", "grossProfit": "186000000", "depreciation": "None", "totalRevenue": "245000000", "costOfRevenue": "59000000", "interestIncome": "None", "incomeBeforeTax": "326000000", "interestExpense": "52000000", "operatingIncome": "23000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "355000000", "costofGoodsAndServicesSold": "59000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15409000000", "longTermDebt": "3729000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1079000000", "reportedCurrency": "USD", "retainedEarnings": "5476000000", "totalLiabilities": "6570000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "393000000", "currentLongTermDebt": "5000000", "longTermInvestments": "11916000000", "shortTermInvestments": "None", "currentNetReceivables": "183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15016000000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013000000", "shortLongTermDebtTotal": "3818000000", "totalShareholderEquity": "8819000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "165000000", "totalCurrentLiabilities": "194000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "6376000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "1079000000", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245000000, "cost_of_revenue": 59000000, "gross_profit": 186000000, "research_and_development": null, "selling_general_admin": 166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23000000, "depreciation_amortisation": 56000000, "ebitda": 79000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 326000000, "tax_provision": 74000000, "effective_tax_rate": null, "net_income": 252000000, "net_income_continuing_ops": 252000000, "net_income_to_common": 252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": 183000000, "inventory": null, "other_current_assets": null, "total_current_assets": 393000000, "net_ppe": null, "goodwill": 755000000, "intangible_assets": 1079000000, "goodwill_and_intangibles": 1834000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15016000000, "total_assets": 15409000000, "short_term_debt": 5000000, "accounts_payable": 92000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194000000, "long_term_debt": 3729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6376000000, "total_liabilities": 6570000000, "total_debt": 3734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5476000000, "total_equity": 8819000000, "shares_outstanding": 147000000, "operating_cash_flow": -96000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74000000, "free_cash_flow": -53000000, "net_change_in_cash": -91000000 }, "raw_data": { "income": { "ebit": "23000000", "ebitda": "79000000", "netIncome": "252000000", "grossProfit": "186000000", "depreciation": "None", "totalRevenue": "245000000", "costOfRevenue": "59000000", "interestIncome": "None", "incomeBeforeTax": "326000000", "interestExpense": "52000000", "operatingIncome": "23000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "74000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "355000000", "costofGoodsAndServicesSold": "59000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "166000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "755000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "15409000000", "longTermDebt": "3729000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1079000000", "reportedCurrency": "USD", "retainedEarnings": "5476000000", "totalLiabilities": "6570000000", "otherCurrentAssets": "129000000", "totalCurrentAssets": "393000000", "currentLongTermDebt": "5000000", "longTermInvestments": "11916000000", "shortTermInvestments": "None", "currentNetReceivables": "183000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15016000000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1013000000", "shortLongTermDebtTotal": "3818000000", "totalShareholderEquity": "8819000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "165000000", "totalCurrentLiabilities": "194000000", "otherNonCurrentLiabilities": "501000000", "totalNonCurrentLiabilities": "6376000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "147000000", "intangibleAssetsExcludingGoodwill": "1079000000", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }