{ "ticker": { "uuid": "ad7c402f-831d-492d-afa0-899c578c751d", "symbol": "DIOD", "name": "Diodes Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/ad7c402f-831d-492d-afa0-899c578c751d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad7c402f-831d-492d-afa0-899c578c751d/" }, "latest_snapshot": { "ticker": { "uuid": "ad7c402f-831d-492d-afa0-899c578c751d", "symbol": "DIOD", "name": "Diodes Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/ad7c402f-831d-492d-afa0-899c578c751d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad7c402f-831d-492d-afa0-899c578c751d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.29, "value": 0.18, "quality": 0.32, "momentum": 0.91, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 87.11, "market_cap": 4002245778.74, "pe_ratio": 46.7886, "earnings_yield": 0.0291, "ebitda_to_ev": 0.0671, "shareholder_yield": 0.0084, "roe": 0.0453, "piotroski_f_score": 6, "momentum_12_1": 1.0614, "volatility_252d": 0.5311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 46.7886, "ev_ebitda": 14.9068, "earnings_yield": 0.0291, "fcf_yield": 0.0842, "shareholder_yield": 0.0084 }, "quality": { "roe": 0.0453, "roic": 0.0568, "gross_margin": 0.3128, "fcf_margin": 0.2041, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1597, "eps_growth_1y": 2.348, "fcf_growth_1y": 0.1507 }, "momentum": { "price_return_12m": 0.7243, "momentum_12_1": 1.0614, "relative_strength": 0.508 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.32, "momentum_percentile": 0.91, "growth_composite": 21, "yield_composite": 74, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 101.06, "os": 0.23, "value": 0.11, "quality": 0.32, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.2814, "earnings_yield": 0.0249, "shareholder_yield": 0.0073, "roe": 0.0453, "momentum_12_1": 1.2553 }, { "week_end_date": "2026-06-14", "price": 108.75, "os": 0.19, "value": 0.09, "quality": 0.33, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.4118, "earnings_yield": 0.0231, "shareholder_yield": 0.0068, "roe": 0.0453, "momentum_12_1": 1.0354 }, { "week_end_date": "2026-06-21", "price": 119.46, "os": 0.17, "value": 0.07, "quality": 0.28, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 64.1644, "earnings_yield": 0.0209, "shareholder_yield": 0.0062, "roe": 0.0453, "momentum_12_1": 0.9539 }, { "week_end_date": "2026-06-28", "price": 104.14, "os": 0.2, "value": 0.11, "quality": 0.34, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 55.9357, "earnings_yield": 0.0241, "shareholder_yield": 0.0071, "roe": 0.0453, "momentum_12_1": 0.9939 }, { "week_end_date": "2026-07-05", "price": 96.25, "os": 0.21, "value": 0.14, "quality": 0.29, "momentum": 0.89, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 51.6978, "earnings_yield": 0.0262, "shareholder_yield": 0.0076, "roe": 0.0453, "momentum_12_1": 0.7585 }, { "week_end_date": "2026-07-12", "price": 96.38, "os": 0.25, "value": 0.14, "quality": 0.33, "momentum": 0.92, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 51.7677, "earnings_yield": 0.0262, "shareholder_yield": 0.0076, "roe": 0.0453, "momentum_12_1": 0.8949 }, { "week_end_date": "2026-07-19", "price": 87.02, "os": 0.28, "value": 0.18, "quality": 0.32, "momentum": 0.89, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 46.7402, "earnings_yield": 0.0292, "shareholder_yield": 0.0085, "roe": 0.0453, "momentum_12_1": 1.1728 }, { "week_end_date": "2026-07-26", "price": 87.11, "os": 0.29, "value": 0.18, "quality": 0.32, "momentum": 0.91, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 46.7886, "earnings_yield": 0.0291, "shareholder_yield": 0.0084, "roe": 0.0453, "momentum_12_1": 1.0614 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "ebit": 86735000, "ebitda": 230482000, "pretax_income": 83959000, "tax_provision": 14789000, "net_income": 66141000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46414000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 215513000, "capital_expenditure": 78362000, "free_cash_flow": 293875000, "dividends_paid": null, "share_repurchases": -33814000, "shares_issued": null, "net_debt_issued": 1168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "ebit": 86735000, "ebitda": 230482000, "pretax_income": 83959000, "tax_provision": 14789000, "net_income": 66141000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46414000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 215513000, "capital_expenditure": 78362000, "free_cash_flow": 293875000, "dividends_paid": null, "share_repurchases": -33814000, "shares_issued": null, "net_debt_issued": 1168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "ebit": 86735000, "ebitda": 230482000, "pretax_income": 83959000, "tax_provision": 14789000, "net_income": 66141000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46414000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 215513000, "capital_expenditure": 78362000, "free_cash_flow": 293875000, "dividends_paid": null, "share_repurchases": -33814000, "shares_issued": null, "net_debt_issued": 1168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "ebit": 86735000, "ebitda": 230482000, "pretax_income": 83959000, "tax_provision": 14789000, "net_income": 66141000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46414000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 215513000, "capital_expenditure": 78362000, "free_cash_flow": 293875000, "dividends_paid": null, "share_repurchases": -33814000, "shares_issued": null, "net_debt_issued": 1168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "ebit": 86735000, "ebitda": 230482000, "pretax_income": 83959000, "tax_provision": 14789000, "net_income": 66141000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46414000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 215513000, "capital_expenditure": 78362000, "free_cash_flow": 293875000, "dividends_paid": null, "share_repurchases": -33814000, "shares_issued": null, "net_debt_issued": 1168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "ebit": 86735000, "ebitda": 230482000, "pretax_income": 83959000, "tax_provision": 14789000, "net_income": 66141000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46414000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 215513000, "capital_expenditure": 78362000, "free_cash_flow": 293875000, "dividends_paid": null, "share_repurchases": -33814000, "shares_issued": null, "net_debt_issued": 1168000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "ebit": 86735000, "ebitda": 230482000, "pretax_income": 83959000, "tax_provision": 14789000, "net_income": 66141000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46414000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 215513000, "capital_expenditure": 78362000, "free_cash_flow": 293875000, "dividends_paid": null, "share_repurchases": -33814000, "shares_issued": null, "net_debt_issued": 1168000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1311120000, "cost_of_revenue": 875258000, "gross_profit": 435862000, "ebit": 65016000, "ebitda": 202152000, "pretax_income": 62682000, "tax_provision": 11840000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308671000, "total_current_assets": 1224153000, "total_assets": 2386281000, "short_term_debt": 43428000, "long_term_debt": 19563000, "total_debt": 91702000, "total_liabilities": 517334000, "total_equity": 1795301000, "shares_outstanding": 46408000, "goodwill_and_intangibles": 248952000 }, "cash_flow": { "operating_cash_flow": 119435000, "capital_expenditure": 73024000, "free_cash_flow": 192459000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -7607000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "ebit": 20784000, "ebitda": 55985000, "pretax_income": 20102000, "tax_provision": 4000000, "net_income": 14961000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_assets": 2497728000, "short_term_debt": 43806000, "long_term_debt": 23704000, "total_debt": 104878000, "total_liabilities": 546859000, "total_equity": 1889406000, "shares_outstanding": 46138000, "goodwill_and_intangibles": 223713000 }, "cash_flow": { "operating_cash_flow": 64313000, "capital_expenditure": 31874000, "free_cash_flow": 96187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "ebit": 20784000, "ebitda": 55985000, "pretax_income": 20102000, "tax_provision": 4000000, "net_income": 14961000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_assets": 2497728000, "short_term_debt": 43806000, "long_term_debt": 23704000, "total_debt": 104878000, "total_liabilities": 546859000, "total_equity": 1889406000, "shares_outstanding": 46138000, "goodwill_and_intangibles": 223713000 }, "cash_flow": { "operating_cash_flow": 64313000, "capital_expenditure": 31874000, "free_cash_flow": 96187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "ebit": 20784000, "ebitda": 55985000, "pretax_income": 20102000, "tax_provision": 4000000, "net_income": 14961000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_assets": 2497728000, "short_term_debt": 43806000, "long_term_debt": 23704000, "total_debt": 104878000, "total_liabilities": 546859000, "total_equity": 1889406000, "shares_outstanding": 46138000, "goodwill_and_intangibles": 223713000 }, "cash_flow": { "operating_cash_flow": 64313000, "capital_expenditure": 31874000, "free_cash_flow": 96187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "ebit": 20784000, "ebitda": 55985000, "pretax_income": 20102000, "tax_provision": 4000000, "net_income": 14961000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_assets": 2497728000, "short_term_debt": 43806000, "long_term_debt": 23704000, "total_debt": 104878000, "total_liabilities": 546859000, "total_equity": 1889406000, "shares_outstanding": 46138000, "goodwill_and_intangibles": 223713000 }, "cash_flow": { "operating_cash_flow": 64313000, "capital_expenditure": 31874000, "free_cash_flow": 96187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "ebit": 20784000, "ebitda": 55985000, "pretax_income": 20102000, "tax_provision": 4000000, "net_income": 14961000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_assets": 2497728000, "short_term_debt": 43806000, "long_term_debt": 23704000, "total_debt": 104878000, "total_liabilities": 546859000, "total_equity": 1889406000, "shares_outstanding": 46138000, "goodwill_and_intangibles": 223713000 }, "cash_flow": { "operating_cash_flow": 64313000, "capital_expenditure": 31874000, "free_cash_flow": 96187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "ebit": 20784000, "ebitda": 55985000, "pretax_income": 20102000, "tax_provision": 4000000, "net_income": 14961000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_assets": 2497728000, "short_term_debt": 43806000, "long_term_debt": 23704000, "total_debt": 104878000, "total_liabilities": 546859000, "total_equity": 1889406000, "shares_outstanding": 46138000, "goodwill_and_intangibles": 223713000 }, "cash_flow": { "operating_cash_flow": 64313000, "capital_expenditure": 31874000, "free_cash_flow": 96187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 546000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "ebit": 19908000, "ebitda": 55109000, "pretax_income": 20102000, "tax_provision": 4000000, "net_income": 14961000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_assets": 2497728000, "short_term_debt": 43806000, "long_term_debt": 23704000, "total_debt": 104878000, "total_liabilities": 546859000, "total_equity": 1889406000, "shares_outstanding": 46138000, "goodwill_and_intangibles": 223713000 }, "cash_flow": { "operating_cash_flow": 64313000, "capital_expenditure": 31874000, "free_cash_flow": 96187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 546000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391578000, "cost_of_revenue": 269648000, "gross_profit": 121930000, "ebit": 15771000, "ebitda": 51031000, "pretax_income": 14471000, "tax_provision": 2151000, "net_income": 10202000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46251000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 38116000, "capital_expenditure": 25702000, "free_cash_flow": 63818000, "dividends_paid": null, "share_repurchases": -23810000, "shares_issued": null, "net_debt_issued": -404000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391578000, "cost_of_revenue": 269648000, "gross_profit": 121930000, "ebit": 15771000, "ebitda": 51031000, "pretax_income": 14471000, "tax_provision": 2151000, "net_income": 10202000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46251000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 38116000, "capital_expenditure": 25702000, "free_cash_flow": 63818000, "dividends_paid": null, "share_repurchases": -23810000, "shares_issued": null, "net_debt_issued": -404000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391578000, "cost_of_revenue": 269648000, "gross_profit": 121930000, "ebit": 15771000, "ebitda": 51031000, "pretax_income": 14471000, "tax_provision": 2151000, "net_income": 10202000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46251000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 38116000, "capital_expenditure": 25702000, "free_cash_flow": 63818000, "dividends_paid": null, "share_repurchases": -23810000, "shares_issued": null, "net_debt_issued": -404000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391578000, "cost_of_revenue": 269648000, "gross_profit": 121930000, "ebit": 15771000, "ebitda": 51031000, "pretax_income": 14471000, "tax_provision": 2151000, "net_income": 10202000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46251000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 38116000, "capital_expenditure": 25702000, "free_cash_flow": 63818000, "dividends_paid": null, "share_repurchases": -23810000, "shares_issued": null, "net_debt_issued": -404000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391578000, "cost_of_revenue": 269648000, "gross_profit": 121930000, "ebit": 15771000, "ebitda": 51031000, "pretax_income": 14471000, "tax_provision": 2151000, "net_income": 10202000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 95609000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46251000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 38116000, "capital_expenditure": 25702000, "free_cash_flow": 63818000, "dividends_paid": null, "share_repurchases": -23810000, "shares_issued": null, "net_debt_issued": -404000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }