{ "ticker": { "uuid": "ad7c402f-831d-492d-afa0-899c578c751d", "symbol": "DIOD", "name": "Diodes Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/ad7c402f-831d-492d-afa0-899c578c751d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad7c402f-831d-492d-afa0-899c578c751d/" }, "ticker_metadata": { "id": 5678, "uuid": "ad7c402f-831d-492d-afa0-899c578c751d", "symbol": "DIOD", "name": "Diodes Incorporated", "asset_type": "equity", "market_cap": 5013949000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Diodes Incorporated designs, manufactures and supplies standard products for specific applications in the discrete, logic, analog and mixed-signal semiconductor markets worldwide. The company is headquartered in Plano, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad7c402f-831d-492d-afa0-899c578c751d", "symbol": "DIOD", "name": "Diodes Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/ad7c402f-831d-492d-afa0-899c578c751d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad7c402f-831d-492d-afa0-899c578c751d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.09, "quality": 0.28, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 101.06, "market_cap": 4662706280, "pe_ratio": 54.5097, "earnings_yield": 0.0183, "ebitda_to_ev": 0.0582, "shareholder_yield": 0, "roe": 0.0453, "piotroski_f_score": 6, "momentum_12_1": 1.2553, "volatility_252d": 0.4996 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.535341+00:00", "batch_id": "" }, "size": { "price_close": 101.06, "market_cap": 4662706280, "market_cap_usd": 4662706280, "enterprise_value": 4331010280, "shares_outstanding": 46138000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.5097, "pb_ratio": 2.4678, "ptbv_ratio": 2.7993, "ps_ratio": 2.9977, "pcf_ratio": 20.9012, "pfcf_ratio": 14.6892, "ev_ebitda": 17.1874, "ev_ebit": 39.7548, "ev_sales": 2.7845, "ev_fcf": 13.6442, "earnings_yield": 0.0183, "fcf_yield": 0.0733, "price_to_sales": 2.9977, "price_to_book": 2.4678, "price_to_cashflow": 20.9012, "ebitda_to_ev": 0.0582, "sales_yield": 0.3591 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3128, "operating_margin": 0.07, "net_margin": 0.055, "ebitda_margin": 0.162, "fcf_margin": 0.2041, "roe": 0.0453, "roa": 0.0342, "roic": 0.0577, "roc_greenblatt": null, "asset_turnover": 0.6227, "cash_conversion": 3.7109, "accruals_ratio": -0.0551, "sbc_to_revenue": 0.0173, "piotroski_f_score": 6, "altman_z_score": 7.3198, "earnings_stability_5y": 1.0382, "revenue_stability_5y": 0.1945, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1948, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2894, "net_debt_to_ebitda": -1.3163, "debt_to_assets": 0.027, "interest_coverage": 36.4236, "current_ratio": 3.1667, "quick_ratio": 1.9688, "net_debt": -331696000, "local_beta": 0, "volatility_252d": 0.4996, "volatility_60d": 1.1954, "max_drawdown_12m": -0.2296, "risk_adjusted_momentum": 2.5126 }, "growth": { "revenue_growth_1y": 0.1597, "revenue_growth_3y_cagr": -0.0952, "revenue_growth_5y_cagr": 0.0381, "eps_growth_1y": 2.348, "eps_growth_3y_cagr": -0.4155, "eps_growth_5y_cagr": -0.0758, "fcf_growth_1y": 0.1507, "book_value_growth_1y": 0.046, "revenue_growth": 0.1597, "earnings_growth": 2.348 }, "momentum": { "price_return_1m": -0.0929, "price_return_3m": 0.6329, "price_return_6m": 0.922, "price_return_9m": 0.9046, "price_return_12m": 1.0457, "price_return_12m_ex1m": 1.2553, "momentum_6m": 0.922, "momentum_12m": 1.0457, "momentum_12_1": 1.2553, "distance_from_52w_high": -0.0929, "distance_from_52w_low": 1.2826, "relative_strength": 0.8878 }, "raw_ttm": { "revenue_ttm": 1555427000, "gross_profit_ttm": 486534000, "ebit_ttm": 108943000, "ebitda_ttm": 251987000, "net_income_ttm": 85539000, "eps_diluted_ttm": 1.854, "operating_cash_flow_ttm": 223083000, "capital_expenditure_ttm": 94342000, "fcf_ttm": 317425000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2991000, "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_current_liabilities": 411366000, "net_ppe": null, "total_assets": 2497728000, "total_debt": 67510000, "total_equity": 1889406000, "net_working_capital": 535907000, "book_value_per_share": 40.9512, "retained_earnings": 1800400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1665693000, "tangible_book_per_share": 36.1024 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 57, "rank_ptbv": 53, "rank_ps": 63, "rank_pcf": 78, "rank_ev_ebitda": 70, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 54, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 62, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 69, "rank_fcf_margin": 46, "rank_piotroski": 43, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12 }, "composites": { "value_composite": 91, "quality_composite": 72, "momentum_composite": 7, "growth_composite": 20, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1587, "os_score": 0.2, "value_percentile": 0.09, "quality_percentile": 0.28, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 913, "ticker_id": 5678, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.535341+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.06, "market_cap": 4662706280, "market_cap_usd": 4662706280, "enterprise_value": 4331010280, "shares_outstanding": 46138000, "fx_rate_to_usd": null, "pe_ratio": 54.50971229, "pb_ratio": 2.46781596, "ptbv_ratio": 2.7992591, "ps_ratio": 2.99770178, "pcf_ratio": 20.90121739, "pfcf_ratio": 14.68915895, "ev_ebitda": 17.18743538, "ev_ebit": 39.75482849, "ev_sales": 2.78445101, "ev_fcf": 13.6442003, "earnings_yield": 0.01834535, "fcf_yield": 0.07329121, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31279771, "operating_margin": 0.07004057, "net_margin": 0.0549939, "ebitda_margin": 0.16200503, "fcf_margin": 0.20407579, "roe": 0.04527296, "roa": 0.03424672, "roic": 0.05765027, "roc_greenblatt": null, "asset_turnover": 0.62273674, "cash_conversion": 3.71088042, "accruals_ratio": -0.05506765, "sbc_to_revenue": 0.01731872, "debt_to_equity": 0.28943435, "net_debt_to_ebitda": -1.31632187, "debt_to_assets": 0.02702856, "interest_coverage": 36.42360415, "current_ratio": 3.1667007, "quick_ratio": 1.96883554, "net_debt": -331696000, "revenue_growth_1y": 0.15967511, "revenue_growth_3y_cagr": -0.09516118, "revenue_growth_5y_cagr": 0.03812189, "eps_growth_1y": 2.34803711, "eps_growth_3y_cagr": -0.41553676, "eps_growth_5y_cagr": -0.07578934, "fcf_growth_1y": 0.1506826, "book_value_growth_1y": 0.04599798, "piotroski_f_score": 6, "altman_z_score": 7.31983451, "earnings_stability_5y": 1.038171, "revenue_stability_5y": 0.194452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0929001, "price_return_3m": 0.63289708, "price_return_6m": 0.92202358, "price_return_9m": 0.90463626, "price_return_12m": 1.04574899, "price_return_12m_ex1m": 1.25526316, "distance_from_52w_high": -0.0929001, "distance_from_52w_low": 1.28255223, "relative_strength": 0.88780794, "local_beta": 0, "volatility_252d": 0.499592, "volatility_60d": 1.195398, "max_drawdown_12m": -0.22959805, "revenue_ttm": 1555427000, "gross_profit_ttm": 486534000, "ebit_ttm": 108943000, "ebitda_ttm": 251987000, "net_income_ttm": 85539000, "eps_diluted_ttm": 1.85398153, "operating_cash_flow_ttm": 223083000, "capital_expenditure_ttm": 94342000, "fcf_ttm": 317425000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2991000, "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_current_liabilities": 411366000, "net_ppe": null, "total_assets": 2497728000, "total_debt": 67510000, "total_equity": 1889406000, "net_working_capital": 535907000, "book_value_per_share": 40.95118991, "retained_earnings": 1800400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1665693000, "tangible_book_per_share": 36.10241016, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 57, "rank_ptbv": 53, "rank_ps": 63, "rank_pcf": 78, "rank_ev_ebitda": 70, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 54, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 62, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 69, "rank_fcf_margin": 46, "rank_piotroski": 43, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12, "value_composite": 91, "quality_composite": 72, "momentum_composite": 7, "growth_composite": 20, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 101.06, "os": 0.2, "value": 0.09, "quality": 0.28, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 54.5097, "earnings_yield": 0.0183, "shareholder_yield": 0, "roe": 0.0453, "momentum_12_1": 1.2553, "complete_fields": { "id": 913, "ticker_id": 5678, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:17.535341+00:00", "batch_id": "", "os_score_delta": null, "price_close": 101.06, "market_cap": 4662706280, "market_cap_usd": 4662706280, "enterprise_value": 4331010280, "shares_outstanding": 46138000, "fx_rate_to_usd": null, "pe_ratio": 54.50971229, "pb_ratio": 2.46781596, "ptbv_ratio": 2.7992591, "ps_ratio": 2.99770178, "pcf_ratio": 20.90121739, "pfcf_ratio": 14.68915895, "ev_ebitda": 17.18743538, "ev_ebit": 39.75482849, "ev_sales": 2.78445101, "ev_fcf": 13.6442003, "earnings_yield": 0.01834535, "fcf_yield": 0.07329121, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31279771, "operating_margin": 0.07004057, "net_margin": 0.0549939, "ebitda_margin": 0.16200503, "fcf_margin": 0.20407579, "roe": 0.04527296, "roa": 0.03424672, "roic": 0.05765027, "roc_greenblatt": null, "asset_turnover": 0.62273674, "cash_conversion": 3.71088042, "accruals_ratio": -0.05506765, "sbc_to_revenue": 0.01731872, "debt_to_equity": 0.28943435, "net_debt_to_ebitda": -1.31632187, "debt_to_assets": 0.02702856, "interest_coverage": 36.42360415, "current_ratio": 3.1667007, "quick_ratio": 1.96883554, "net_debt": -331696000, "revenue_growth_1y": 0.15967511, "revenue_growth_3y_cagr": -0.09516118, "revenue_growth_5y_cagr": 0.03812189, "eps_growth_1y": 2.34803711, "eps_growth_3y_cagr": -0.41553676, "eps_growth_5y_cagr": -0.07578934, "fcf_growth_1y": 0.1506826, "book_value_growth_1y": 0.04599798, "piotroski_f_score": 6, "altman_z_score": 7.31983451, "earnings_stability_5y": 1.038171, "revenue_stability_5y": 0.194452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0929001, "price_return_3m": 0.63289708, "price_return_6m": 0.92202358, "price_return_9m": 0.90463626, "price_return_12m": 1.04574899, "price_return_12m_ex1m": 1.25526316, "distance_from_52w_high": -0.0929001, "distance_from_52w_low": 1.28255223, "relative_strength": 0.88780794, "local_beta": 0, "volatility_252d": 0.499592, "volatility_60d": 1.195398, "max_drawdown_12m": -0.22959805, "revenue_ttm": 1555427000, "gross_profit_ttm": 486534000, "ebit_ttm": 108943000, "ebitda_ttm": 251987000, "net_income_ttm": 85539000, "eps_diluted_ttm": 1.85398153, "operating_cash_flow_ttm": 223083000, "capital_expenditure_ttm": 94342000, "fcf_ttm": 317425000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2991000, "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_current_liabilities": 411366000, "net_ppe": null, "total_assets": 2497728000, "total_debt": 67510000, "total_equity": 1889406000, "net_working_capital": 535907000, "book_value_per_share": 40.95118991, "retained_earnings": 1800400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1665693000, "tangible_book_per_share": 36.10241016, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 57, "rank_ptbv": 53, "rank_ps": 63, "rank_pcf": 78, "rank_ev_ebitda": 70, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 54, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 62, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 69, "rank_fcf_margin": 46, "rank_piotroski": 43, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12, "value_composite": 91, "quality_composite": 72, "momentum_composite": 7, "growth_composite": 20, "yield_composite": 96, "svqf_composite": 93, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "ebit": 86735000, "ebitda": 230482000, "pretax_income": 83959000, "tax_provision": 14789000, "net_income": 66141000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 66639000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46414000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 215513000, "capital_expenditure": 78362000, "free_cash_flow": 293875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56927, "ticker_id": 5678, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86735000", "ebitda": "230482000", "netIncome": "66141000", "grossProfit": "462436000", "depreciation": "None", "totalRevenue": "1482073000", "costOfRevenue": "1019637000", "interestIncome": "28304000", "incomeBeforeTax": "83959000", "interestExpense": "2776000", "operatingIncome": "35462000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14789000", "reportedCurrency": "USD", "netInterestIncome": "25528000", "nonInterestIncome": "None", "operatingExpenses": "426974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143747000", "sellingGeneralAndAdministrative": "241606000", "netIncomeFromContinuingOperations": "69170000" }, "balance": { "goodwill": "183437000", "inventory": "471546000", "commonStock": "37259000", "currentDebt": "None", "investments": "None", "totalAssets": "2448100000", "longTermDebt": "24224000", "shortTermDebt": "42415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45458000", "reportedCurrency": "USD", "retainedEarnings": "1785439000", "totalLiabilities": "509691000", "otherCurrentAssets": "101332000", "totalCurrentAssets": "1256962000", "currentLongTermDebt": "31706000", "longTermInvestments": "None", "shortTermInvestments": "9817000", "currentNetReceivables": "307055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191141000", "currentAccountsPayable": "149376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95609000", "totalShareholderEquity": "1878124000", "capitalLeaseObligations": "39679000", "otherCurrentLiabilities": "170213000", "totalCurrentLiabilities": "378340000", "otherNonCurrentLiabilities": "7325000", "totalNonCurrentLiabilities": "131351000", "cashAndShortTermInvestments": "367212000", "commonStockSharesOutstanding": "46414000", "intangibleAssetsExcludingGoodwill": "45458000", "cashAndCashEquivalentsAtCarryingValue": "367212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9095000", "operatingCashflow": "215513000", "capitalExpenditures": "78362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54811000", "cashflowFromInvestment": "-116178000", "stockBasedCompensation": "25745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1482073000, "cost_of_revenue": 1019637000, "gross_profit": 462436000, "research_and_development": 162175000, "selling_general_admin": 241606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86735000, "depreciation_amortisation": 143747000, "ebitda": 230482000, "interest_expense": 2776000, "interest_income": null, "other_non_operating": null, "pretax_income": 83959000, "tax_provision": 14789000, "effective_tax_rate": null, "net_income": 66141000, "net_income_continuing_ops": 69170000, "net_income_to_common": 66141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367212000, "short_term_investments": 9817000, "net_receivables": 307055000, "inventory": 471546000, "other_current_assets": null, "total_current_assets": 1256962000, "net_ppe": null, "goodwill": 183437000, "intangible_assets": 45458000, "goodwill_and_intangibles": 228895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1191141000, "total_assets": 2448100000, "short_term_debt": 42415000, "accounts_payable": 149376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378340000, "long_term_debt": 24224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131351000, "total_liabilities": 509691000, "total_debt": 66639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1785439000, "total_equity": 1878124000, "shares_outstanding": 46414000, "operating_cash_flow": 215513000, "stock_based_compensation": 25745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54811000, "free_cash_flow": 293875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86735000", "ebitda": "230482000", "netIncome": "66141000", "grossProfit": "462436000", "depreciation": "None", "totalRevenue": "1482073000", "costOfRevenue": "1019637000", "interestIncome": "28304000", "incomeBeforeTax": "83959000", "interestExpense": "2776000", "operatingIncome": "35462000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14789000", "reportedCurrency": "USD", "netInterestIncome": "25528000", "nonInterestIncome": "None", "operatingExpenses": "426974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143747000", "sellingGeneralAndAdministrative": "241606000", "netIncomeFromContinuingOperations": "69170000" }, "balance": { "goodwill": "183437000", "inventory": "471546000", "commonStock": "37259000", "currentDebt": "None", "investments": "None", "totalAssets": "2448100000", "longTermDebt": "24224000", "shortTermDebt": "42415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45458000", "reportedCurrency": "USD", "retainedEarnings": "1785439000", "totalLiabilities": "509691000", "otherCurrentAssets": "101332000", "totalCurrentAssets": "1256962000", "currentLongTermDebt": "31706000", "longTermInvestments": "None", "shortTermInvestments": "9817000", "currentNetReceivables": "307055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191141000", "currentAccountsPayable": "149376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95609000", "totalShareholderEquity": "1878124000", "capitalLeaseObligations": "39679000", "otherCurrentLiabilities": "170213000", "totalCurrentLiabilities": "378340000", "otherNonCurrentLiabilities": "7325000", "totalNonCurrentLiabilities": "131351000", "cashAndShortTermInvestments": "367212000", "commonStockSharesOutstanding": "46414000", "intangibleAssetsExcludingGoodwill": "45458000", "cashAndCashEquivalentsAtCarryingValue": "367212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9095000", "operatingCashflow": "215513000", "capitalExpenditures": "78362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54811000", "cashflowFromInvestment": "-116178000", "stockBasedCompensation": "25745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 1311120000, "cost_of_revenue": 875258000, "gross_profit": 435862000, "ebit": 65016000, "ebitda": 202152000, "pretax_income": 62682000, "tax_provision": 11840000, "net_income": 44024000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308671000, "total_current_assets": 1224153000, "total_assets": 2386281000, "short_term_debt": 43428000, "long_term_debt": 19563000, "total_debt": 62991000, "total_liabilities": 517334000, "total_equity": 1795301000, "shares_outstanding": 46408000, "goodwill_and_intangibles": 248952000 }, "cash_flow": { "operating_cash_flow": 119435000, "capital_expenditure": 73024000, "free_cash_flow": 192459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56932, "ticker_id": 5678, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65016000", "ebitda": "202152000", "netIncome": "44024000", "grossProfit": "435862000", "depreciation": "None", "totalRevenue": "1311120000", "costOfRevenue": "875258000", "interestIncome": "18303000", "incomeBeforeTax": "62682000", "interestExpense": "2334000", "operatingIncome": "50450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11840000", "reportedCurrency": "USD", "netInterestIncome": "15969000", "nonInterestIncome": "None", "operatingExpenses": "385412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137136000", "sellingGeneralAndAdministrative": "233913000", "netIncomeFromContinuingOperations": "50842000" }, "balance": { "goodwill": "181555000", "inventory": "474948000", "commonStock": "37083000", "currentDebt": "None", "investments": "None", "totalAssets": "2386281000", "longTermDebt": "19563000", "shortTermDebt": "43428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67397000", "reportedCurrency": "USD", "retainedEarnings": "1719298000", "totalLiabilities": "517334000", "otherCurrentAssets": "107553000", "totalCurrentAssets": "1224153000", "currentLongTermDebt": "32525000", "longTermInvestments": "None", "shortTermInvestments": "7464000", "currentNetReceivables": "325517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162128000", "currentAccountsPayable": "133765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91702000", "totalShareholderEquity": "1795301000", "capitalLeaseObligations": "39614000", "otherCurrentLiabilities": "175673000", "totalCurrentLiabilities": "375596000", "otherNonCurrentLiabilities": "15890000", "totalNonCurrentLiabilities": "141738000", "cashAndShortTermInvestments": "308671000", "commonStockSharesOutstanding": "46408000", "intangibleAssetsExcludingGoodwill": "67397000", "cashAndCashEquivalentsAtCarryingValue": "308671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-87497000", "operatingCashflow": "119435000", "capitalExpenditures": "73024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19344000", "cashflowFromInvestment": "-118040000", "stockBasedCompensation": "22767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1311120000, "cost_of_revenue": 875258000, "gross_profit": 435862000, "research_and_development": 134051000, "selling_general_admin": 233913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65016000, "depreciation_amortisation": 137136000, "ebitda": 202152000, "interest_expense": 2334000, "interest_income": null, "other_non_operating": null, "pretax_income": 62682000, "tax_provision": 11840000, "effective_tax_rate": null, "net_income": 44024000, "net_income_continuing_ops": 50842000, "net_income_to_common": 44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308671000, "short_term_investments": 7464000, "net_receivables": 325517000, "inventory": 474948000, "other_current_assets": null, "total_current_assets": 1224153000, "net_ppe": null, "goodwill": 181555000, "intangible_assets": 67397000, "goodwill_and_intangibles": 248952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162128000, "total_assets": 2386281000, "short_term_debt": 43428000, "accounts_payable": 133765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375596000, "long_term_debt": 19563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141738000, "total_liabilities": 517334000, "total_debt": 62991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1719298000, "total_equity": 1795301000, "shares_outstanding": 46408000, "operating_cash_flow": 119435000, "stock_based_compensation": 22767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19344000, "free_cash_flow": 192459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65016000", "ebitda": "202152000", "netIncome": "44024000", "grossProfit": "435862000", "depreciation": "None", "totalRevenue": "1311120000", "costOfRevenue": "875258000", "interestIncome": "18303000", "incomeBeforeTax": "62682000", "interestExpense": "2334000", "operatingIncome": "50450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11840000", "reportedCurrency": "USD", "netInterestIncome": "15969000", "nonInterestIncome": "None", "operatingExpenses": "385412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137136000", "sellingGeneralAndAdministrative": "233913000", "netIncomeFromContinuingOperations": "50842000" }, "balance": { "goodwill": "181555000", "inventory": "474948000", "commonStock": "37083000", "currentDebt": "None", "investments": "None", "totalAssets": "2386281000", "longTermDebt": "19563000", "shortTermDebt": "43428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67397000", "reportedCurrency": "USD", "retainedEarnings": "1719298000", "totalLiabilities": "517334000", "otherCurrentAssets": "107553000", "totalCurrentAssets": "1224153000", "currentLongTermDebt": "32525000", "longTermInvestments": "None", "shortTermInvestments": "7464000", "currentNetReceivables": "325517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162128000", "currentAccountsPayable": "133765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91702000", "totalShareholderEquity": "1795301000", "capitalLeaseObligations": "39614000", "otherCurrentLiabilities": "175673000", "totalCurrentLiabilities": "375596000", "otherNonCurrentLiabilities": "15890000", "totalNonCurrentLiabilities": "141738000", "cashAndShortTermInvestments": "308671000", "commonStockSharesOutstanding": "46408000", "intangibleAssetsExcludingGoodwill": "67397000", "cashAndCashEquivalentsAtCarryingValue": "308671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-87497000", "operatingCashflow": "119435000", "capitalExpenditures": "73024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19344000", "cashflowFromInvestment": "-118040000", "stockBasedCompensation": "22767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 1661739000, "cost_of_revenue": 1003557000, "gross_profit": 658182000, "ebit": 250571000, "ebitda": 250571000, "pretax_income": 274467000, "tax_provision": 47285000, "net_income": 227182000, "net_income_to_common": 227182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315457000, "total_current_assets": 1187385000, "total_assets": 2367659000, "short_term_debt": 53996000, "long_term_debt": 16979000, "total_debt": 70975000, "total_liabilities": 557982000, "total_equity": 1740741000, "shares_outstanding": 46311000, "goodwill_and_intangibles": 210495000 }, "cash_flow": { "operating_cash_flow": 280914000, "capital_expenditure": 150769000, "free_cash_flow": 431683000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56937, "ticker_id": 5678, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250571000", "ebitda": "250571000", "netIncome": "227182000", "grossProfit": "658182000", "depreciation": "None", "totalRevenue": "1661739000", "costOfRevenue": "1003557000", "interestIncome": "9626000", "incomeBeforeTax": "274467000", "interestExpense": "5700000", "operatingIncome": "250571000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47285000", "reportedCurrency": "USD", "netInterestIncome": "1515000", "nonInterestIncome": "None", "operatingExpenses": "407611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137330000", "sellingGeneralAndAdministrative": "273277000", "netIncomeFromContinuingOperations": "298899000" }, "balance": { "goodwill": "146558000", "inventory": "389774000", "commonStock": "36819000", "currentDebt": "None", "investments": "None", "totalAssets": "2367659000", "longTermDebt": "16979000", "shortTermDebt": "53996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63937000", "reportedCurrency": "USD", "retainedEarnings": "1675274000", "totalLiabilities": "557982000", "otherCurrentAssets": "100050000", "totalCurrentAssets": "1187385000", "currentLongTermDebt": "45104000", "longTermInvestments": "None", "shortTermInvestments": "10174000", "currentNetReceivables": "371930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180274000", "currentAccountsPayable": "158261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98358000", "totalShareholderEquity": "1740741000", "capitalLeaseObligations": "36275000", "otherCurrentLiabilities": "167564000", "totalCurrentLiabilities": "393498000", "otherNonCurrentLiabilities": "21487000", "totalNonCurrentLiabilities": "164484000", "cashAndShortTermInvestments": "315457000", "commonStockSharesOutstanding": "46311000", "intangibleAssetsExcludingGoodwill": "63937000", "cashAndCashEquivalentsAtCarryingValue": "315457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230648000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28947000", "operatingCashflow": "280914000", "capitalExpenditures": "150769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144723000", "cashflowFromInvestment": "-158322000", "stockBasedCompensation": "30911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1661739000, "cost_of_revenue": 1003557000, "gross_profit": 658182000, "research_and_development": 134868000, "selling_general_admin": 273277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250571000, "depreciation_amortisation": 137330000, "ebitda": 250571000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 274467000, "tax_provision": 47285000, "effective_tax_rate": null, "net_income": 227182000, "net_income_continuing_ops": 298899000, "net_income_to_common": 227182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315457000, "short_term_investments": 10174000, "net_receivables": 371930000, "inventory": 389774000, "other_current_assets": null, "total_current_assets": 1187385000, "net_ppe": null, "goodwill": 146558000, "intangible_assets": 63937000, "goodwill_and_intangibles": 210495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1180274000, "total_assets": 2367659000, "short_term_debt": 53996000, "accounts_payable": 158261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393498000, "long_term_debt": 16979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164484000, "total_liabilities": 557982000, "total_debt": 70975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1675274000, "total_equity": 1740741000, "shares_outstanding": 46311000, "operating_cash_flow": 280914000, "stock_based_compensation": 30911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158322000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144723000, "free_cash_flow": 431683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250571000", "ebitda": "250571000", "netIncome": "227182000", "grossProfit": "658182000", "depreciation": "None", "totalRevenue": "1661739000", "costOfRevenue": "1003557000", "interestIncome": "9626000", "incomeBeforeTax": "274467000", "interestExpense": "5700000", "operatingIncome": "250571000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47285000", "reportedCurrency": "USD", "netInterestIncome": "1515000", "nonInterestIncome": "None", "operatingExpenses": "407611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137330000", "sellingGeneralAndAdministrative": "273277000", "netIncomeFromContinuingOperations": "298899000" }, "balance": { "goodwill": "146558000", "inventory": "389774000", "commonStock": "36819000", "currentDebt": "None", "investments": "None", "totalAssets": "2367659000", "longTermDebt": "16979000", "shortTermDebt": "53996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63937000", "reportedCurrency": "USD", "retainedEarnings": "1675274000", "totalLiabilities": "557982000", "otherCurrentAssets": "100050000", "totalCurrentAssets": "1187385000", "currentLongTermDebt": "45104000", "longTermInvestments": "None", "shortTermInvestments": "10174000", "currentNetReceivables": "371930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180274000", "currentAccountsPayable": "158261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98358000", "totalShareholderEquity": "1740741000", "capitalLeaseObligations": "36275000", "otherCurrentLiabilities": "167564000", "totalCurrentLiabilities": "393498000", "otherNonCurrentLiabilities": "21487000", "totalNonCurrentLiabilities": "164484000", "cashAndShortTermInvestments": "315457000", "commonStockSharesOutstanding": "46311000", "intangibleAssetsExcludingGoodwill": "63937000", "cashAndCashEquivalentsAtCarryingValue": "315457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230648000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28947000", "operatingCashflow": "280914000", "capitalExpenditures": "150769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144723000", "cashflowFromInvestment": "-158322000", "stockBasedCompensation": "30911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 2000580000, "cost_of_revenue": 1173343000, "gross_profit": 827237000, "ebit": 404260000, "ebitda": 532019000, "pretax_income": 395940000, "tax_provision": 56685000, "net_income": 331283000, "net_income_to_common": 331283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336732000, "total_current_assets": 1161671000, "total_assets": 2288312000, "short_term_debt": 45393000, "long_term_debt": 147470000, "total_debt": 192863000, "total_liabilities": 705393000, "total_equity": 1513645000, "shares_outstanding": 46036000, "goodwill_and_intangibles": 223894000 }, "cash_flow": { "operating_cash_flow": 392501000, "capital_expenditure": 211728000, "free_cash_flow": 604229000, "dividends_paid": 12300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56942, "ticker_id": 5678, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "404260000", "ebitda": "532019000", "netIncome": "331283000", "grossProfit": "827237000", "depreciation": "None", "totalRevenue": "2000580000", "costOfRevenue": "1173343000", "interestIncome": "3672000", "incomeBeforeTax": "395940000", "interestExpense": "8320000", "operatingIncome": "408193000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56685000", "reportedCurrency": "USD", "netInterestIncome": "-4648000", "nonInterestIncome": "None", "operatingExpenses": "419044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126316000", "otherNonOperatingIncome": "-3933000", "costofGoodsAndServicesSold": "1173343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127759000", "sellingGeneralAndAdministrative": "280877000", "netIncomeFromContinuingOperations": "339255000" }, "balance": { "goodwill": "144757000", "inventory": "360281000", "commonStock": "36503000", "currentDebt": "None", "investments": "None", "totalAssets": "2288312000", "longTermDebt": "147470000", "shortTermDebt": "45393000", "treasuryStock": "-337490000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79137000", "reportedCurrency": "USD", "retainedEarnings": "1448092000", "totalLiabilities": "705393000", "otherCurrentAssets": "88366000", "totalCurrentAssets": "1161671000", "currentLongTermDebt": "37973000", "longTermInvestments": "None", "shortTermInvestments": "7059000", "currentNetReceivables": "369233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126641000", "currentAccountsPayable": "160442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "736730000", "shortLongTermDebtTotal": "213674000", "totalShareholderEquity": "1513645000", "capitalLeaseObligations": "28231000", "otherCurrentLiabilities": "168671000", "totalCurrentLiabilities": "432530000", "otherNonCurrentLiabilities": "112490000", "totalNonCurrentLiabilities": "272863000", "cashAndShortTermInvestments": "336732000", "commonStockSharesOutstanding": "46036000", "intangibleAssetsExcludingGoodwill": "79137000", "cashAndCashEquivalentsAtCarryingValue": "336732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339255000", "profitLoss": "None", "dividendPayout": "12300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29675000", "operatingCashflow": "392501000", "capitalExpenditures": "211728000", "changeInReceivables": "-20163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125713000", "cashflowFromInvestment": "-265263000", "stockBasedCompensation": "36287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000580000, "cost_of_revenue": 1173343000, "gross_profit": 827237000, "research_and_development": 126316000, "selling_general_admin": 280877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404260000, "depreciation_amortisation": 127759000, "ebitda": 532019000, "interest_expense": 8320000, "interest_income": null, "other_non_operating": null, "pretax_income": 395940000, "tax_provision": 56685000, "effective_tax_rate": null, "net_income": 331283000, "net_income_continuing_ops": 339255000, "net_income_to_common": 331283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336732000, "short_term_investments": 7059000, "net_receivables": 369233000, "inventory": 360281000, "other_current_assets": null, "total_current_assets": 1161671000, "net_ppe": null, "goodwill": 144757000, "intangible_assets": 79137000, "goodwill_and_intangibles": 223894000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126641000, "total_assets": 2288312000, "short_term_debt": 45393000, "accounts_payable": 160442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 432530000, "long_term_debt": 147470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272863000, "total_liabilities": 705393000, "total_debt": 192863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1448092000, "total_equity": 1513645000, "shares_outstanding": 46036000, "operating_cash_flow": 392501000, "stock_based_compensation": 36287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265263000, "dividends_paid": 12300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125713000, "free_cash_flow": 604229000, "net_change_in_cash": 1525000 }, "raw_data": { "income": { "ebit": "404260000", "ebitda": "532019000", "netIncome": "331283000", "grossProfit": "827237000", "depreciation": "None", "totalRevenue": "2000580000", "costOfRevenue": "1173343000", "interestIncome": "3672000", "incomeBeforeTax": "395940000", "interestExpense": "8320000", "operatingIncome": "408193000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56685000", "reportedCurrency": "USD", "netInterestIncome": "-4648000", "nonInterestIncome": "None", "operatingExpenses": "419044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126316000", "otherNonOperatingIncome": "-3933000", "costofGoodsAndServicesSold": "1173343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127759000", "sellingGeneralAndAdministrative": "280877000", "netIncomeFromContinuingOperations": "339255000" }, "balance": { "goodwill": "144757000", "inventory": "360281000", "commonStock": "36503000", "currentDebt": "None", "investments": "None", "totalAssets": "2288312000", "longTermDebt": "147470000", "shortTermDebt": "45393000", "treasuryStock": "-337490000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79137000", "reportedCurrency": "USD", "retainedEarnings": "1448092000", "totalLiabilities": "705393000", "otherCurrentAssets": "88366000", "totalCurrentAssets": "1161671000", "currentLongTermDebt": "37973000", "longTermInvestments": "None", "shortTermInvestments": "7059000", "currentNetReceivables": "369233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126641000", "currentAccountsPayable": "160442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "736730000", "shortLongTermDebtTotal": "213674000", "totalShareholderEquity": "1513645000", "capitalLeaseObligations": "28231000", "otherCurrentLiabilities": "168671000", "totalCurrentLiabilities": "432530000", "otherNonCurrentLiabilities": "112490000", "totalNonCurrentLiabilities": "272863000", "cashAndShortTermInvestments": "336732000", "commonStockSharesOutstanding": "46036000", "intangibleAssetsExcludingGoodwill": "79137000", "cashAndCashEquivalentsAtCarryingValue": "336732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339255000", "profitLoss": "None", "dividendPayout": "12300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29675000", "operatingCashflow": "392501000", "capitalExpenditures": "211728000", "changeInReceivables": "-20163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125713000", "cashflowFromInvestment": "-265263000", "stockBasedCompensation": "36287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 1805162000, "cost_of_revenue": 1134802000, "gross_profit": 670360000, "ebit": 322586000, "ebitda": 445021000, "pretax_income": 315095000, "tax_provision": 78807000, "net_income": 228763000, "net_income_to_common": 228763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363599000, "total_current_assets": 1187672000, "total_assets": 2194495000, "short_term_debt": 46663000, "long_term_debt": 265574000, "total_debt": 312237000, "total_liabilities": 891771000, "total_equity": 1237242000, "shares_outstanding": 45781000, "goodwill_and_intangibles": 244440000 }, "cash_flow": { "operating_cash_flow": 338543000, "capital_expenditure": 141195000, "free_cash_flow": 479738000, "dividends_paid": 2172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56947, "ticker_id": 5678, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322586000", "ebitda": "445021000", "netIncome": "228763000", "grossProfit": "670360000", "depreciation": "None", "totalRevenue": "1805162000", "costOfRevenue": "1134802000", "interestIncome": "3139000", "incomeBeforeTax": "315095000", "interestExpense": "7491000", "operatingIncome": "275985000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78807000", "reportedCurrency": "USD", "netInterestIncome": "-4352000", "nonInterestIncome": "None", "operatingExpenses": "394375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119200000", "otherNonOperatingIncome": "46601000", "costofGoodsAndServicesSold": "1134802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122435000", "sellingGeneralAndAdministrative": "257710000", "netIncomeFromContinuingOperations": "236288000" }, "balance": { "goodwill": "149890000", "inventory": "348622000", "commonStock": "36195000", "currentDebt": "None", "investments": "None", "totalAssets": "2194495000", "longTermDebt": "265574000", "shortTermDebt": "46663000", "treasuryStock": "-336894000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "94550000", "reportedCurrency": "USD", "retainedEarnings": "1116809000", "totalLiabilities": "891771000", "otherCurrentAssets": "110413000", "totalCurrentAssets": "1187672000", "currentLongTermDebt": "35449000", "longTermInvestments": "None", "shortTermInvestments": "6542000", "currentNetReceivables": "358496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006823000", "currentAccountsPayable": "221254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582079000", "shortLongTermDebtTotal": "334551000", "totalShareholderEquity": "1237242000", "capitalLeaseObligations": "33528000", "otherCurrentLiabilities": "152179000", "totalCurrentLiabilities": "471034000", "otherNonCurrentLiabilities": "122933000", "totalNonCurrentLiabilities": "420737000", "cashAndShortTermInvestments": "363599000", "commonStockSharesOutstanding": "45781000", "intangibleAssetsExcludingGoodwill": "94550000", "cashAndCashEquivalentsAtCarryingValue": "363599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236288000", "profitLoss": "None", "dividendPayout": "2172000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-43038000", "operatingCashflow": "338543000", "capitalExpenditures": "141195000", "changeInReceivables": "-52721000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158441000", "cashflowFromInvestment": "-144229000", "stockBasedCompensation": "33205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1805162000, "cost_of_revenue": 1134802000, "gross_profit": 670360000, "research_and_development": 119200000, "selling_general_admin": 257710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322586000, "depreciation_amortisation": 122435000, "ebitda": 445021000, "interest_expense": 7491000, "interest_income": null, "other_non_operating": null, "pretax_income": 315095000, "tax_provision": 78807000, "effective_tax_rate": null, "net_income": 228763000, "net_income_continuing_ops": 236288000, "net_income_to_common": 228763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363599000, "short_term_investments": 6542000, "net_receivables": 358496000, "inventory": 348622000, "other_current_assets": null, "total_current_assets": 1187672000, "net_ppe": null, "goodwill": 149890000, "intangible_assets": 94550000, "goodwill_and_intangibles": 244440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1006823000, "total_assets": 2194495000, "short_term_debt": 46663000, "accounts_payable": 221254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471034000, "long_term_debt": 265574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420737000, "total_liabilities": 891771000, "total_debt": 312237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1116809000, "total_equity": 1237242000, "shares_outstanding": 45781000, "operating_cash_flow": 338543000, "stock_based_compensation": 33205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144229000, "dividends_paid": 2172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158441000, "free_cash_flow": 479738000, "net_change_in_cash": 35873000 }, "raw_data": { "income": { "ebit": "322586000", "ebitda": "445021000", "netIncome": "228763000", "grossProfit": "670360000", "depreciation": "None", "totalRevenue": "1805162000", "costOfRevenue": "1134802000", "interestIncome": "3139000", "incomeBeforeTax": "315095000", "interestExpense": "7491000", "operatingIncome": "275985000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78807000", "reportedCurrency": "USD", "netInterestIncome": "-4352000", "nonInterestIncome": "None", "operatingExpenses": "394375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119200000", "otherNonOperatingIncome": "46601000", "costofGoodsAndServicesSold": "1134802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122435000", "sellingGeneralAndAdministrative": "257710000", "netIncomeFromContinuingOperations": "236288000" }, "balance": { "goodwill": "149890000", "inventory": "348622000", "commonStock": "36195000", "currentDebt": "None", "investments": "None", "totalAssets": "2194495000", "longTermDebt": "265574000", "shortTermDebt": "46663000", "treasuryStock": "-336894000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "94550000", "reportedCurrency": "USD", "retainedEarnings": "1116809000", "totalLiabilities": "891771000", "otherCurrentAssets": "110413000", "totalCurrentAssets": "1187672000", "currentLongTermDebt": "35449000", "longTermInvestments": "None", "shortTermInvestments": "6542000", "currentNetReceivables": "358496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006823000", "currentAccountsPayable": "221254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "582079000", "shortLongTermDebtTotal": "334551000", "totalShareholderEquity": "1237242000", "capitalLeaseObligations": "33528000", "otherCurrentLiabilities": "152179000", "totalCurrentLiabilities": "471034000", "otherNonCurrentLiabilities": "122933000", "totalNonCurrentLiabilities": "420737000", "cashAndShortTermInvestments": "363599000", "commonStockSharesOutstanding": "45781000", "intangibleAssetsExcludingGoodwill": "94550000", "cashAndCashEquivalentsAtCarryingValue": "363599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236288000", "profitLoss": "None", "dividendPayout": "2172000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-43038000", "operatingCashflow": "338543000", "capitalExpenditures": "141195000", "changeInReceivables": "-52721000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158441000", "cashflowFromInvestment": "-144229000", "stockBasedCompensation": "33205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35873000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 1229215000, "cost_of_revenue": 798094000, "gross_profit": 431121000, "ebit": 132003000, "ebitda": 240010000, "pretax_income": 120341000, "tax_provision": 21112000, "net_income": 98088000, "net_income_to_common": 98088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268065000, "total_current_assets": 1023987000, "total_assets": 1979457000, "short_term_debt": 173235000, "long_term_debt": 288179000, "total_debt": 461414000, "total_liabilities": 963334000, "total_equity": 963820000, "shares_outstanding": 52133000, "goodwill_and_intangibles": 268922000 }, "cash_flow": { "operating_cash_flow": 187220000, "capital_expenditure": 75813000, "free_cash_flow": 263033000, "dividends_paid": 1033846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56952, "ticker_id": 5678, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132003000", "ebitda": "240010000", "netIncome": "98088000", "grossProfit": "431121000", "depreciation": "None", "totalRevenue": "1229215000", "costOfRevenue": "798094000", "interestIncome": "1066000", "incomeBeforeTax": "120341000", "interestExpense": "11662000", "operatingIncome": "134332000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21112000", "reportedCurrency": "USD", "netInterestIncome": "-10596000", "nonInterestIncome": "None", "operatingExpenses": "296789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94288000", "otherNonOperatingIncome": "-2329000", "costofGoodsAndServicesSold": "798094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108007000", "sellingGeneralAndAdministrative": "185067000", "netIncomeFromContinuingOperations": "99229000" }, "balance": { "goodwill": "158331000", "inventory": "307062000", "commonStock": "35692000", "currentDebt": "None", "investments": "None", "totalAssets": "1979457000", "longTermDebt": "288179000", "shortTermDebt": "173235000", "treasuryStock": "-335910000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "110591000", "reportedCurrency": "USD", "retainedEarnings": "888046000", "totalLiabilities": "963334000", "otherCurrentAssets": "122657000", "totalCurrentAssets": "1023987000", "currentLongTermDebt": "162423000", "longTermInvestments": "None", "shortTermInvestments": "6142000", "currentNetReceivables": "320061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955470000", "currentAccountsPayable": "168045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530815000", "shortLongTermDebtTotal": "488479000", "totalShareholderEquity": "963820000", "capitalLeaseObligations": "37877000", "otherCurrentLiabilities": "91464000", "totalCurrentLiabilities": "509762000", "otherNonCurrentLiabilities": "130795000", "totalNonCurrentLiabilities": "453572000", "cashAndShortTermInvestments": "268065000", "commonStockSharesOutstanding": "52133000", "intangibleAssetsExcludingGoodwill": "110591000", "cashAndCashEquivalentsAtCarryingValue": "268065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99229000", "profitLoss": "None", "dividendPayout": "1033846000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4560000", "operatingCashflow": "187220000", "capitalExpenditures": "75813000", "changeInReceivables": "-10501000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54302000", "cashflowFromInvestment": "-106772000", "stockBasedCompensation": "25260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1033846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26146000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1229215000, "cost_of_revenue": 798094000, "gross_profit": 431121000, "research_and_development": 94288000, "selling_general_admin": 185067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132003000, "depreciation_amortisation": 108007000, "ebitda": 240010000, "interest_expense": 11662000, "interest_income": null, "other_non_operating": null, "pretax_income": 120341000, "tax_provision": 21112000, "effective_tax_rate": null, "net_income": 98088000, "net_income_continuing_ops": 99229000, "net_income_to_common": 98088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268065000, "short_term_investments": 6142000, "net_receivables": 320061000, "inventory": 307062000, "other_current_assets": null, "total_current_assets": 1023987000, "net_ppe": null, "goodwill": 158331000, "intangible_assets": 110591000, "goodwill_and_intangibles": 268922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955470000, "total_assets": 1979457000, "short_term_debt": 173235000, "accounts_payable": 168045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509762000, "long_term_debt": 288179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453572000, "total_liabilities": 963334000, "total_debt": 461414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 888046000, "total_equity": 963820000, "shares_outstanding": 52133000, "operating_cash_flow": 187220000, "stock_based_compensation": 25260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106772000, "dividends_paid": 1033846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54302000, "free_cash_flow": 263033000, "net_change_in_cash": 26146000 }, "raw_data": { "income": { "ebit": "132003000", "ebitda": "240010000", "netIncome": "98088000", "grossProfit": "431121000", "depreciation": "None", "totalRevenue": "1229215000", "costOfRevenue": "798094000", "interestIncome": "1066000", "incomeBeforeTax": "120341000", "interestExpense": "11662000", "operatingIncome": "134332000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21112000", "reportedCurrency": "USD", "netInterestIncome": "-10596000", "nonInterestIncome": "None", "operatingExpenses": "296789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94288000", "otherNonOperatingIncome": "-2329000", "costofGoodsAndServicesSold": "798094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108007000", "sellingGeneralAndAdministrative": "185067000", "netIncomeFromContinuingOperations": "99229000" }, "balance": { "goodwill": "158331000", "inventory": "307062000", "commonStock": "35692000", "currentDebt": "None", "investments": "None", "totalAssets": "1979457000", "longTermDebt": "288179000", "shortTermDebt": "173235000", "treasuryStock": "-335910000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "110591000", "reportedCurrency": "USD", "retainedEarnings": "888046000", "totalLiabilities": "963334000", "otherCurrentAssets": "122657000", "totalCurrentAssets": "1023987000", "currentLongTermDebt": "162423000", "longTermInvestments": "None", "shortTermInvestments": "6142000", "currentNetReceivables": "320061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955470000", "currentAccountsPayable": "168045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "530815000", "shortLongTermDebtTotal": "488479000", "totalShareholderEquity": "963820000", "capitalLeaseObligations": "37877000", "otherCurrentLiabilities": "91464000", "totalCurrentLiabilities": "509762000", "otherNonCurrentLiabilities": "130795000", "totalNonCurrentLiabilities": "453572000", "cashAndShortTermInvestments": "268065000", "commonStockSharesOutstanding": "52133000", "intangibleAssetsExcludingGoodwill": "110591000", "cashAndCashEquivalentsAtCarryingValue": "268065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99229000", "profitLoss": "None", "dividendPayout": "1033846000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4560000", "operatingCashflow": "187220000", "capitalExpenditures": "75813000", "changeInReceivables": "-10501000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54302000", "cashflowFromInvestment": "-106772000", "stockBasedCompensation": "25260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1033846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26146000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 1249130000, "cost_of_revenue": 783323000, "gross_profit": 465807000, "ebit": 206139000, "ebitda": 315723000, "pretax_income": 198246000, "tax_provision": 44131000, "net_income": 153250000, "net_income_to_common": 153250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258390000, "total_current_assets": 809959000, "total_assets": 1639384000, "short_term_debt": 59904000, "long_term_debt": 64401000, "total_debt": 124305000, "total_liabilities": 486601000, "total_equity": 1106424000, "shares_outstanding": 51860000, "goodwill_and_intangibles": 260841000 }, "cash_flow": { "operating_cash_flow": 229772000, "capital_expenditure": 98505000, "free_cash_flow": 328277000, "dividends_paid": 3818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56957, "ticker_id": 5678, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206139000", "ebitda": "315723000", "netIncome": "153250000", "grossProfit": "465807000", "depreciation": "None", "totalRevenue": "1249130000", "costOfRevenue": "783323000", "interestIncome": "2189000", "incomeBeforeTax": "198246000", "interestExpense": "7893000", "operatingIncome": "200608000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44131000", "reportedCurrency": "USD", "netInterestIncome": "-5704000", "nonInterestIncome": "None", "operatingExpenses": "265199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88517000", "otherNonOperatingIncome": "5531000", "costofGoodsAndServicesSold": "783323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109584000", "sellingGeneralAndAdministrative": "181343000", "netIncomeFromContinuingOperations": "154115000" }, "balance": { "goodwill": "141318000", "inventory": "236472000", "commonStock": "35111000", "currentDebt": "None", "investments": "None", "totalAssets": "1639384000", "longTermDebt": "64401000", "shortTermDebt": "59904000", "treasuryStock": "-37768000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "119523000", "reportedCurrency": "USD", "retainedEarnings": "789958000", "totalLiabilities": "486601000", "otherCurrentAssets": "49950000", "totalCurrentAssets": "809959000", "currentLongTermDebt": "46447000", "longTermInvestments": "None", "shortTermInvestments": "4825000", "currentNetReceivables": "260322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829425000", "currentAccountsPayable": "122148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469574000", "shortLongTermDebtTotal": "151988000", "totalShareholderEquity": "1106424000", "capitalLeaseObligations": "41140000", "otherCurrentLiabilities": "84142000", "totalCurrentLiabilities": "285322000", "otherNonCurrentLiabilities": "120545000", "totalNonCurrentLiabilities": "201279000", "cashAndShortTermInvestments": "258390000", "commonStockSharesOutstanding": "51860000", "intangibleAssetsExcludingGoodwill": "119523000", "cashAndCashEquivalentsAtCarryingValue": "258390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154115000", "profitLoss": "None", "dividendPayout": "3818000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11325000", "operatingCashflow": "229772000", "capitalExpenditures": "98505000", "changeInReceivables": "-30775000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112432000", "cashflowFromInvestment": "-100426000", "stockBasedCompensation": "20535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16914000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1249130000, "cost_of_revenue": 783323000, "gross_profit": 465807000, "research_and_development": 88517000, "selling_general_admin": 181343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206139000, "depreciation_amortisation": 109584000, "ebitda": 315723000, "interest_expense": 7893000, "interest_income": null, "other_non_operating": null, "pretax_income": 198246000, "tax_provision": 44131000, "effective_tax_rate": null, "net_income": 153250000, "net_income_continuing_ops": 154115000, "net_income_to_common": 153250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258390000, "short_term_investments": 4825000, "net_receivables": 260322000, "inventory": 236472000, "other_current_assets": null, "total_current_assets": 809959000, "net_ppe": null, "goodwill": 141318000, "intangible_assets": 119523000, "goodwill_and_intangibles": 260841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829425000, "total_assets": 1639384000, "short_term_debt": 59904000, "accounts_payable": 122148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285322000, "long_term_debt": 64401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201279000, "total_liabilities": 486601000, "total_debt": 124305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 789958000, "total_equity": 1106424000, "shares_outstanding": 51860000, "operating_cash_flow": 229772000, "stock_based_compensation": 20535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100426000, "dividends_paid": 3818000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112432000, "free_cash_flow": 328277000, "net_change_in_cash": 16914000 }, "raw_data": { "income": { "ebit": "206139000", "ebitda": "315723000", "netIncome": "153250000", "grossProfit": "465807000", "depreciation": "None", "totalRevenue": "1249130000", "costOfRevenue": "783323000", "interestIncome": "2189000", "incomeBeforeTax": "198246000", "interestExpense": "7893000", "operatingIncome": "200608000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44131000", "reportedCurrency": "USD", "netInterestIncome": "-5704000", "nonInterestIncome": "None", "operatingExpenses": "265199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88517000", "otherNonOperatingIncome": "5531000", "costofGoodsAndServicesSold": "783323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109584000", "sellingGeneralAndAdministrative": "181343000", "netIncomeFromContinuingOperations": "154115000" }, "balance": { "goodwill": "141318000", "inventory": "236472000", "commonStock": "35111000", "currentDebt": "None", "investments": "None", "totalAssets": "1639384000", "longTermDebt": "64401000", "shortTermDebt": "59904000", "treasuryStock": "-37768000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "119523000", "reportedCurrency": "USD", "retainedEarnings": "789958000", "totalLiabilities": "486601000", "otherCurrentAssets": "49950000", "totalCurrentAssets": "809959000", "currentLongTermDebt": "46447000", "longTermInvestments": "None", "shortTermInvestments": "4825000", "currentNetReceivables": "260322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829425000", "currentAccountsPayable": "122148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469574000", "shortLongTermDebtTotal": "151988000", "totalShareholderEquity": "1106424000", "capitalLeaseObligations": "41140000", "otherCurrentLiabilities": "84142000", "totalCurrentLiabilities": "285322000", "otherNonCurrentLiabilities": "120545000", "totalNonCurrentLiabilities": "201279000", "cashAndShortTermInvestments": "258390000", "commonStockSharesOutstanding": "51860000", "intangibleAssetsExcludingGoodwill": "119523000", "cashAndCashEquivalentsAtCarryingValue": "258390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154115000", "profitLoss": "None", "dividendPayout": "3818000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-11325000", "operatingCashflow": "229772000", "capitalExpenditures": "98505000", "changeInReceivables": "-30775000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112432000", "cashflowFromInvestment": "-100426000", "stockBasedCompensation": "20535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3818000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16914000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 1213989000, "cost_of_revenue": 778713000, "gross_profit": 435276000, "ebit": 153846000, "ebitda": 258490000, "pretax_income": 149962000, "tax_provision": 44556000, "net_income": 104021000, "net_income_to_common": 104021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241053000, "total_current_assets": 734838000, "total_assets": 1526371000, "short_term_debt": 37867000, "long_term_debt": 186143000, "total_debt": 224010000, "total_liabilities": 548939000, "total_equity": 931463000, "shares_outstanding": 50935000, "goodwill_and_intangibles": 270372000 }, "cash_flow": { "operating_cash_flow": 185566000, "capital_expenditure": 87507000, "free_cash_flow": 273073000, "dividends_paid": 2694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56962, "ticker_id": 5678, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153846000", "ebitda": "258490000", "netIncome": "104021000", "grossProfit": "435276000", "depreciation": "None", "totalRevenue": "1213989000", "costOfRevenue": "778713000", "interestIncome": "1978000", "incomeBeforeTax": "149962000", "interestExpense": "9901000", "operatingIncome": "154482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44556000", "reportedCurrency": "USD", "netInterestIncome": "-7923000", "nonInterestIncome": "None", "operatingExpenses": "280198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86286000", "otherNonOperatingIncome": "5381000", "costofGoodsAndServicesSold": "778713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104644000", "sellingGeneralAndAdministrative": "176197000", "netIncomeFromContinuingOperations": "105406000" }, "balance": { "goodwill": "132437000", "inventory": "215435000", "commonStock": "34454000", "currentDebt": "None", "investments": "None", "totalAssets": "1526371000", "longTermDebt": "186143000", "shortTermDebt": "37867000", "treasuryStock": "-37768000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "137935000", "reportedCurrency": "USD", "retainedEarnings": "636708000", "totalLiabilities": "548939000", "otherCurrentAssets": "82176000", "totalCurrentAssets": "734838000", "currentLongTermDebt": "37867000", "longTermInvestments": "2795000", "shortTermInvestments": "7499000", "currentNetReceivables": "228405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791533000", "currentAccountsPayable": "117808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "446835000", "shortLongTermDebtTotal": "224010000", "totalShareholderEquity": "931463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82605000", "totalCurrentLiabilities": "254024000", "otherNonCurrentLiabilities": "90779000", "totalNonCurrentLiabilities": "294915000", "cashAndShortTermInvestments": "241053000", "commonStockSharesOutstanding": "50935000", "intangibleAssetsExcludingGoodwill": "137935000", "cashAndCashEquivalentsAtCarryingValue": "241053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105406000", "profitLoss": "None", "dividendPayout": "2694000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2154000", "operatingCashflow": "185566000", "capitalExpenditures": "87507000", "changeInReceivables": "-29478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51911000", "cashflowFromInvestment": "-88944000", "stockBasedCompensation": "20736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1213989000, "cost_of_revenue": 778713000, "gross_profit": 435276000, "research_and_development": 86286000, "selling_general_admin": 176197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153846000, "depreciation_amortisation": 104644000, "ebitda": 258490000, "interest_expense": 9901000, "interest_income": null, "other_non_operating": null, "pretax_income": 149962000, "tax_provision": 44556000, "effective_tax_rate": null, "net_income": 104021000, "net_income_continuing_ops": 105406000, "net_income_to_common": 104021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241053000, "short_term_investments": 7499000, "net_receivables": 228405000, "inventory": 215435000, "other_current_assets": null, "total_current_assets": 734838000, "net_ppe": null, "goodwill": 132437000, "intangible_assets": 137935000, "goodwill_and_intangibles": 270372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791533000, "total_assets": 1526371000, "short_term_debt": 37867000, "accounts_payable": 117808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254024000, "long_term_debt": 186143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294915000, "total_liabilities": 548939000, "total_debt": 224010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 636708000, "total_equity": 931463000, "shares_outstanding": 50935000, "operating_cash_flow": 185566000, "stock_based_compensation": 20736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88944000, "dividends_paid": 2694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51911000, "free_cash_flow": 273073000, "net_change_in_cash": 44711000 }, "raw_data": { "income": { "ebit": "153846000", "ebitda": "258490000", "netIncome": "104021000", "grossProfit": "435276000", "depreciation": "None", "totalRevenue": "1213989000", "costOfRevenue": "778713000", "interestIncome": "1978000", "incomeBeforeTax": "149962000", "interestExpense": "9901000", "operatingIncome": "154482000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "44556000", "reportedCurrency": "USD", "netInterestIncome": "-7923000", "nonInterestIncome": "None", "operatingExpenses": "280198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86286000", "otherNonOperatingIncome": "5381000", "costofGoodsAndServicesSold": "778713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104644000", "sellingGeneralAndAdministrative": "176197000", "netIncomeFromContinuingOperations": "105406000" }, "balance": { "goodwill": "132437000", "inventory": "215435000", "commonStock": "34454000", "currentDebt": "None", "investments": "None", "totalAssets": "1526371000", "longTermDebt": "186143000", "shortTermDebt": "37867000", "treasuryStock": "-37768000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "137935000", "reportedCurrency": "USD", "retainedEarnings": "636708000", "totalLiabilities": "548939000", "otherCurrentAssets": "82176000", "totalCurrentAssets": "734838000", "currentLongTermDebt": "37867000", "longTermInvestments": "2795000", "shortTermInvestments": "7499000", "currentNetReceivables": "228405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791533000", "currentAccountsPayable": "117808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "446835000", "shortLongTermDebtTotal": "224010000", "totalShareholderEquity": "931463000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82605000", "totalCurrentLiabilities": "254024000", "otherNonCurrentLiabilities": "90779000", "totalNonCurrentLiabilities": "294915000", "cashAndShortTermInvestments": "241053000", "commonStockSharesOutstanding": "50935000", "intangibleAssetsExcludingGoodwill": "137935000", "cashAndCashEquivalentsAtCarryingValue": "241053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105406000", "profitLoss": "None", "dividendPayout": "2694000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2154000", "operatingCashflow": "185566000", "capitalExpenditures": "87507000", "changeInReceivables": "-29478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51911000", "cashflowFromInvestment": "-88944000", "stockBasedCompensation": "20736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "ebit": 19908000, "ebitda": 55109000, "pretax_income": 20102000, "tax_provision": 4000000, "net_income": 14961000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399206000, "total_current_assets": 1302673000, "total_assets": 2497728000, "short_term_debt": 43806000, "long_term_debt": 23704000, "total_debt": 67510000, "total_liabilities": 546859000, "total_equity": 1889406000, "shares_outstanding": 46138000, "goodwill_and_intangibles": 223713000 }, "cash_flow": { "operating_cash_flow": 64313000, "capital_expenditure": 31874000, "free_cash_flow": 96187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56925, "ticker_id": 5678, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19908000", "ebitda": "55109000", "netIncome": "14961000", "grossProfit": "128792000", "depreciation": "None", "totalRevenue": "405467000", "costOfRevenue": "276675000", "interestIncome": "5445000", "incomeBeforeTax": "20102000", "interestExpense": "682000", "operatingIncome": "19908000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "4763000", "nonInterestIncome": "None", "operatingExpenses": "109027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35201000", "sellingGeneralAndAdministrative": "64305000", "netIncomeFromContinuingOperations": "16102000" }, "balance": { "goodwill": "182288000", "inventory": "492761000", "commonStock": "37303000", "currentDebt": "None", "investments": "None", "totalAssets": "2497728000", "longTermDebt": "23704000", "shortTermDebt": "43806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41425000", "reportedCurrency": "USD", "retainedEarnings": "1800400000", "totalLiabilities": "546859000", "otherCurrentAssets": "96057000", "totalCurrentAssets": "1302673000", "currentLongTermDebt": "31682000", "longTermInvestments": "154656000", "shortTermInvestments": "10188000", "currentNetReceivables": "304461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195055000", "currentAccountsPayable": "169198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104878000", "totalShareholderEquity": "1889406000", "capitalLeaseObligations": "49492000", "otherCurrentLiabilities": "179591000", "totalCurrentLiabilities": "411366000", "otherNonCurrentLiabilities": "45933000", "totalNonCurrentLiabilities": "135493000", "cashAndShortTermInvestments": "399206000", "commonStockSharesOutstanding": "46138000", "intangibleAssetsExcludingGoodwill": "41425000", "cashAndCashEquivalentsAtCarryingValue": "399206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23073000", "operatingCashflow": "64313000", "capitalExpenditures": "31874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1094000", "cashflowFromInvestment": "-36679000", "stockBasedCompensation": "7579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405467000, "cost_of_revenue": 276675000, "gross_profit": 128792000, "research_and_development": 40615000, "selling_general_admin": 64305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19908000, "depreciation_amortisation": 35201000, "ebitda": 55109000, "interest_expense": 682000, "interest_income": null, "other_non_operating": null, "pretax_income": 20102000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 14961000, "net_income_continuing_ops": 16102000, "net_income_to_common": 14961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399206000, "short_term_investments": 10188000, "net_receivables": 304461000, "inventory": 492761000, "other_current_assets": null, "total_current_assets": 1302673000, "net_ppe": null, "goodwill": 182288000, "intangible_assets": 41425000, "goodwill_and_intangibles": 223713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195055000, "total_assets": 2497728000, "short_term_debt": 43806000, "accounts_payable": 169198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411366000, "long_term_debt": 23704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135493000, "total_liabilities": 546859000, "total_debt": 67510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1800400000, "total_equity": 1889406000, "shares_outstanding": 46138000, "operating_cash_flow": 64313000, "stock_based_compensation": 7579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1094000, "free_cash_flow": 96187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19908000", "ebitda": "55109000", "netIncome": "14961000", "grossProfit": "128792000", "depreciation": "None", "totalRevenue": "405467000", "costOfRevenue": "276675000", "interestIncome": "5445000", "incomeBeforeTax": "20102000", "interestExpense": "682000", "operatingIncome": "19908000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "4763000", "nonInterestIncome": "None", "operatingExpenses": "109027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35201000", "sellingGeneralAndAdministrative": "64305000", "netIncomeFromContinuingOperations": "16102000" }, "balance": { "goodwill": "182288000", "inventory": "492761000", "commonStock": "37303000", "currentDebt": "None", "investments": "None", "totalAssets": "2497728000", "longTermDebt": "23704000", "shortTermDebt": "43806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41425000", "reportedCurrency": "USD", "retainedEarnings": "1800400000", "totalLiabilities": "546859000", "otherCurrentAssets": "96057000", "totalCurrentAssets": "1302673000", "currentLongTermDebt": "31682000", "longTermInvestments": "154656000", "shortTermInvestments": "10188000", "currentNetReceivables": "304461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195055000", "currentAccountsPayable": "169198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104878000", "totalShareholderEquity": "1889406000", "capitalLeaseObligations": "49492000", "otherCurrentLiabilities": "179591000", "totalCurrentLiabilities": "411366000", "otherNonCurrentLiabilities": "45933000", "totalNonCurrentLiabilities": "135493000", "cashAndShortTermInvestments": "399206000", "commonStockSharesOutstanding": "46138000", "intangibleAssetsExcludingGoodwill": "41425000", "cashAndCashEquivalentsAtCarryingValue": "399206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23073000", "operatingCashflow": "64313000", "capitalExpenditures": "31874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1094000", "cashflowFromInvestment": "-36679000", "stockBasedCompensation": "7579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 391578000, "cost_of_revenue": 269648000, "gross_profit": 121930000, "ebit": 15771000, "ebitda": 51031000, "pretax_income": 14471000, "tax_provision": 2151000, "net_income": 10202000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367212000, "total_current_assets": 1256962000, "total_assets": 2448100000, "short_term_debt": 42415000, "long_term_debt": 24224000, "total_debt": 66639000, "total_liabilities": 509691000, "total_equity": 1878124000, "shares_outstanding": 46251000, "goodwill_and_intangibles": 228895000 }, "cash_flow": { "operating_cash_flow": 38116000, "capital_expenditure": 25702000, "free_cash_flow": 63818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56926, "ticker_id": 5678, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15771000", "ebitda": "51031000", "netIncome": "10202000", "grossProfit": "121930000", "depreciation": "None", "totalRevenue": "391578000", "costOfRevenue": "269648000", "interestIncome": "6980000", "incomeBeforeTax": "14471000", "interestExpense": "1300000", "operatingIncome": "13205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "5680000", "nonInterestIncome": "None", "operatingExpenses": "108725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35260000", "sellingGeneralAndAdministrative": "62939000", "netIncomeFromContinuingOperations": "12320000" }, "balance": { "goodwill": "183437000", "inventory": "471546000", "commonStock": "37259000", "currentDebt": "None", "investments": "None", "totalAssets": "2448100000", "longTermDebt": "24224000", "shortTermDebt": "42415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45458000", "reportedCurrency": "USD", "retainedEarnings": "1785439000", "totalLiabilities": "509691000", "otherCurrentAssets": "101332000", "totalCurrentAssets": "1256962000", "currentLongTermDebt": "31706000", "longTermInvestments": "None", "shortTermInvestments": "9817000", "currentNetReceivables": "307055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191141000", "currentAccountsPayable": "149376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95609000", "totalShareholderEquity": "1878124000", "capitalLeaseObligations": "39679000", "otherCurrentLiabilities": "170213000", "totalCurrentLiabilities": "378340000", "otherNonCurrentLiabilities": "7325000", "totalNonCurrentLiabilities": "131351000", "cashAndShortTermInvestments": "367212000", "commonStockSharesOutstanding": "46251000", "intangibleAssetsExcludingGoodwill": "45458000", "cashAndCashEquivalentsAtCarryingValue": "367212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3550000", "operatingCashflow": "38116000", "capitalExpenditures": "25702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23987000", "cashflowFromInvestment": "-22208000", "stockBasedCompensation": "6740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391578000, "cost_of_revenue": 269648000, "gross_profit": 121930000, "research_and_development": 41150000, "selling_general_admin": 62939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15771000, "depreciation_amortisation": 35260000, "ebitda": 51031000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": 14471000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": 10202000, "net_income_continuing_ops": 12320000, "net_income_to_common": 10202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367212000, "short_term_investments": 9817000, "net_receivables": 307055000, "inventory": 471546000, "other_current_assets": null, "total_current_assets": 1256962000, "net_ppe": null, "goodwill": 183437000, "intangible_assets": 45458000, "goodwill_and_intangibles": 228895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1191141000, "total_assets": 2448100000, "short_term_debt": 42415000, "accounts_payable": 149376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378340000, "long_term_debt": 24224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131351000, "total_liabilities": 509691000, "total_debt": 66639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1785439000, "total_equity": 1878124000, "shares_outstanding": 46251000, "operating_cash_flow": 38116000, "stock_based_compensation": 6740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23987000, "free_cash_flow": 63818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15771000", "ebitda": "51031000", "netIncome": "10202000", "grossProfit": "121930000", "depreciation": "None", "totalRevenue": "391578000", "costOfRevenue": "269648000", "interestIncome": "6980000", "incomeBeforeTax": "14471000", "interestExpense": "1300000", "operatingIncome": "13205000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "5680000", "nonInterestIncome": "None", "operatingExpenses": "108725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35260000", "sellingGeneralAndAdministrative": "62939000", "netIncomeFromContinuingOperations": "12320000" }, "balance": { "goodwill": "183437000", "inventory": "471546000", "commonStock": "37259000", "currentDebt": "None", "investments": "None", "totalAssets": "2448100000", "longTermDebt": "24224000", "shortTermDebt": "42415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45458000", "reportedCurrency": "USD", "retainedEarnings": "1785439000", "totalLiabilities": "509691000", "otherCurrentAssets": "101332000", "totalCurrentAssets": "1256962000", "currentLongTermDebt": "31706000", "longTermInvestments": "None", "shortTermInvestments": "9817000", "currentNetReceivables": "307055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191141000", "currentAccountsPayable": "149376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95609000", "totalShareholderEquity": "1878124000", "capitalLeaseObligations": "39679000", "otherCurrentLiabilities": "170213000", "totalCurrentLiabilities": "378340000", "otherNonCurrentLiabilities": "7325000", "totalNonCurrentLiabilities": "131351000", "cashAndShortTermInvestments": "367212000", "commonStockSharesOutstanding": "46251000", "intangibleAssetsExcludingGoodwill": "45458000", "cashAndCashEquivalentsAtCarryingValue": "367212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3550000", "operatingCashflow": "38116000", "capitalExpenditures": "25702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23987000", "cashflowFromInvestment": "-22208000", "stockBasedCompensation": "6740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 392170000, "cost_of_revenue": 271682000, "gross_profit": 120488000, "ebit": 19535000, "ebitda": 56234000, "pretax_income": 19032000, "tax_provision": 3555000, "net_income": 14278000, "net_income_to_common": 14278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376587000, "total_current_assets": 1273510000, "total_assets": 2469791000, "short_term_debt": 37925000, "long_term_debt": 20097000, "total_debt": 58022000, "total_liabilities": 522370000, "total_equity": 1889154000, "shares_outstanding": 46437000, "goodwill_and_intangibles": 233408000 }, "cash_flow": { "operating_cash_flow": 79133000, "capital_expenditure": 16322000, "free_cash_flow": 95455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56928, "ticker_id": 5678, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19535000", "ebitda": "56234000", "netIncome": "14278000", "grossProfit": "120488000", "depreciation": "None", "totalRevenue": "392170000", "costOfRevenue": "271682000", "interestIncome": "8487000", "incomeBeforeTax": "19032000", "interestExpense": "503000", "operatingIncome": "11572000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3555000", "reportedCurrency": "USD", "netInterestIncome": "7984000", "nonInterestIncome": "None", "operatingExpenses": "108916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36699000", "sellingGeneralAndAdministrative": "60498000", "netIncomeFromContinuingOperations": "15477000" }, "balance": { "goodwill": "183144000", "inventory": "470912000", "commonStock": "37257000", "currentDebt": "None", "investments": "None", "totalAssets": "2469791000", "longTermDebt": "20097000", "shortTermDebt": "37925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50264000", "reportedCurrency": "USD", "retainedEarnings": "1775237000", "totalLiabilities": "522370000", "otherCurrentAssets": "112391000", "totalCurrentAssets": "1273510000", "currentLongTermDebt": "37925000", "longTermInvestments": "None", "shortTermInvestments": "9807000", "currentNetReceivables": "303813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196281000", "currentAccountsPayable": "146910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58022000", "totalShareholderEquity": "1889154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198961000", "totalCurrentLiabilities": "383796000", "otherNonCurrentLiabilities": "82608000", "totalNonCurrentLiabilities": "138574000", "cashAndShortTermInvestments": "376587000", "commonStockSharesOutstanding": "46437000", "intangibleAssetsExcludingGoodwill": "50264000", "cashAndCashEquivalentsAtCarryingValue": "376587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6663000", "operatingCashflow": "79133000", "capitalExpenditures": "16322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "-15356000", "stockBasedCompensation": "6826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 392170000, "cost_of_revenue": 271682000, "gross_profit": 120488000, "research_and_development": 41861000, "selling_general_admin": 60498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19535000, "depreciation_amortisation": 36699000, "ebitda": 56234000, "interest_expense": 503000, "interest_income": null, "other_non_operating": null, "pretax_income": 19032000, "tax_provision": 3555000, "effective_tax_rate": null, "net_income": 14278000, "net_income_continuing_ops": 15477000, "net_income_to_common": 14278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376587000, "short_term_investments": 9807000, "net_receivables": 303813000, "inventory": 470912000, "other_current_assets": null, "total_current_assets": 1273510000, "net_ppe": null, "goodwill": 183144000, "intangible_assets": 50264000, "goodwill_and_intangibles": 233408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1196281000, "total_assets": 2469791000, "short_term_debt": 37925000, "accounts_payable": 146910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383796000, "long_term_debt": 20097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138574000, "total_liabilities": 522370000, "total_debt": 58022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1775237000, "total_equity": 1889154000, "shares_outstanding": 46437000, "operating_cash_flow": 79133000, "stock_based_compensation": 6826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -708000, "free_cash_flow": 95455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19535000", "ebitda": "56234000", "netIncome": "14278000", "grossProfit": "120488000", "depreciation": "None", "totalRevenue": "392170000", "costOfRevenue": "271682000", "interestIncome": "8487000", "incomeBeforeTax": "19032000", "interestExpense": "503000", "operatingIncome": "11572000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3555000", "reportedCurrency": "USD", "netInterestIncome": "7984000", "nonInterestIncome": "None", "operatingExpenses": "108916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36699000", "sellingGeneralAndAdministrative": "60498000", "netIncomeFromContinuingOperations": "15477000" }, "balance": { "goodwill": "183144000", "inventory": "470912000", "commonStock": "37257000", "currentDebt": "None", "investments": "None", "totalAssets": "2469791000", "longTermDebt": "20097000", "shortTermDebt": "37925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50264000", "reportedCurrency": "USD", "retainedEarnings": "1775237000", "totalLiabilities": "522370000", "otherCurrentAssets": "112391000", "totalCurrentAssets": "1273510000", "currentLongTermDebt": "37925000", "longTermInvestments": "None", "shortTermInvestments": "9807000", "currentNetReceivables": "303813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196281000", "currentAccountsPayable": "146910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58022000", "totalShareholderEquity": "1889154000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198961000", "totalCurrentLiabilities": "383796000", "otherNonCurrentLiabilities": "82608000", "totalNonCurrentLiabilities": "138574000", "cashAndShortTermInvestments": "376587000", "commonStockSharesOutstanding": "46437000", "intangibleAssetsExcludingGoodwill": "50264000", "cashAndCashEquivalentsAtCarryingValue": "376587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6663000", "operatingCashflow": "79133000", "capitalExpenditures": "16322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000", "cashflowFromInvestment": "-15356000", "stockBasedCompensation": "6826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 366212000, "cost_of_revenue": 250888000, "gross_profit": 115324000, "ebit": 53729000, "ebitda": 89613000, "pretax_income": 53223000, "tax_provision": 9063000, "net_income": 46098000, "net_income_to_common": 46098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317049000, "total_current_assets": 1244614000, "total_assets": 2471555000, "short_term_debt": 29113000, "long_term_debt": 24865000, "total_debt": 53978000, "total_liabilities": 537384000, "total_equity": 1877103000, "shares_outstanding": 46462000, "goodwill_and_intangibles": 241620000 }, "cash_flow": { "operating_cash_flow": 41521000, "capital_expenditure": 20444000, "free_cash_flow": 61965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56929, "ticker_id": 5678, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53729000", "ebitda": "89613000", "netIncome": "46098000", "grossProfit": "115324000", "depreciation": "None", "totalRevenue": "366212000", "costOfRevenue": "250888000", "interestIncome": "7024000", "incomeBeforeTax": "53223000", "interestExpense": "506000", "operatingIncome": "9389000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9063000", "reportedCurrency": "USD", "netInterestIncome": "6518000", "nonInterestIncome": "None", "operatingExpenses": "105935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35884000", "sellingGeneralAndAdministrative": "59470000", "netIncomeFromContinuingOperations": "44160000" }, "balance": { "goodwill": "185292000", "inventory": "482701000", "commonStock": "37142000", "currentDebt": "None", "investments": "None", "totalAssets": "2471555000", "longTermDebt": "24865000", "shortTermDebt": "29113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56328000", "reportedCurrency": "USD", "retainedEarnings": "1760959000", "totalLiabilities": "537384000", "otherCurrentAssets": "121087000", "totalCurrentAssets": "1244614000", "currentLongTermDebt": "29113000", "longTermInvestments": "None", "shortTermInvestments": "10285000", "currentNetReceivables": "313492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226941000", "currentAccountsPayable": "148269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53978000", "totalShareholderEquity": "1877103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173349000", "totalCurrentLiabilities": "373633000", "otherNonCurrentLiabilities": "99893000", "totalNonCurrentLiabilities": "163751000", "cashAndShortTermInvestments": "317049000", "commonStockSharesOutstanding": "46462000", "intangibleAssetsExcludingGoodwill": "56328000", "cashAndCashEquivalentsAtCarryingValue": "317049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2748000", "operatingCashflow": "41521000", "capitalExpenditures": "20444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28798000", "cashflowFromInvestment": "-50156000", "stockBasedCompensation": "5793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366212000, "cost_of_revenue": 250888000, "gross_profit": 115324000, "research_and_development": 40537000, "selling_general_admin": 59470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53729000, "depreciation_amortisation": 35884000, "ebitda": 89613000, "interest_expense": 506000, "interest_income": null, "other_non_operating": null, "pretax_income": 53223000, "tax_provision": 9063000, "effective_tax_rate": null, "net_income": 46098000, "net_income_continuing_ops": 44160000, "net_income_to_common": 46098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317049000, "short_term_investments": 10285000, "net_receivables": 313492000, "inventory": 482701000, "other_current_assets": null, "total_current_assets": 1244614000, "net_ppe": null, "goodwill": 185292000, "intangible_assets": 56328000, "goodwill_and_intangibles": 241620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1226941000, "total_assets": 2471555000, "short_term_debt": 29113000, "accounts_payable": 148269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373633000, "long_term_debt": 24865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163751000, "total_liabilities": 537384000, "total_debt": 53978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1760959000, "total_equity": 1877103000, "shares_outstanding": 46462000, "operating_cash_flow": 41521000, "stock_based_compensation": 5793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28798000, "free_cash_flow": 61965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53729000", "ebitda": "89613000", "netIncome": "46098000", "grossProfit": "115324000", "depreciation": "None", "totalRevenue": "366212000", "costOfRevenue": "250888000", "interestIncome": "7024000", "incomeBeforeTax": "53223000", "interestExpense": "506000", "operatingIncome": "9389000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9063000", "reportedCurrency": "USD", "netInterestIncome": "6518000", "nonInterestIncome": "None", "operatingExpenses": "105935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35884000", "sellingGeneralAndAdministrative": "59470000", "netIncomeFromContinuingOperations": "44160000" }, "balance": { "goodwill": "185292000", "inventory": "482701000", "commonStock": "37142000", "currentDebt": "None", "investments": "None", "totalAssets": "2471555000", "longTermDebt": "24865000", "shortTermDebt": "29113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56328000", "reportedCurrency": "USD", "retainedEarnings": "1760959000", "totalLiabilities": "537384000", "otherCurrentAssets": "121087000", "totalCurrentAssets": "1244614000", "currentLongTermDebt": "29113000", "longTermInvestments": "None", "shortTermInvestments": "10285000", "currentNetReceivables": "313492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1226941000", "currentAccountsPayable": "148269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53978000", "totalShareholderEquity": "1877103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173349000", "totalCurrentLiabilities": "373633000", "otherNonCurrentLiabilities": "99893000", "totalNonCurrentLiabilities": "163751000", "cashAndShortTermInvestments": "317049000", "commonStockSharesOutstanding": "46462000", "intangibleAssetsExcludingGoodwill": "56328000", "cashAndCashEquivalentsAtCarryingValue": "317049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2748000", "operatingCashflow": "41521000", "capitalExpenditures": "20444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28798000", "cashflowFromInvestment": "-50156000", "stockBasedCompensation": "5793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 332113000, "cost_of_revenue": 227419000, "gross_profit": 104694000, "ebit": -2300000, "ebitda": 33604000, "pretax_income": -2767000, "tax_provision": 20000, "net_income": -4437000, "net_income_to_common": -4437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335754000, "total_current_assets": 1224890000, "total_assets": 2356341000, "short_term_debt": 32417000, "long_term_debt": 19147000, "total_debt": 51564000, "total_liabilities": 484507000, "total_equity": 1801218000, "shares_outstanding": 46370000, "goodwill_and_intangibles": 243857000 }, "cash_flow": { "operating_cash_flow": 56743000, "capital_expenditure": 15894000, "free_cash_flow": 72637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56930, "ticker_id": 5678, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2300000", "ebitda": "33604000", "netIncome": "-4437000", "grossProfit": "104694000", "depreciation": "None", "totalRevenue": "332113000", "costOfRevenue": "227419000", "interestIncome": "5813000", "incomeBeforeTax": "-2767000", "interestExpense": "467000", "operatingIncome": "1296000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "5346000", "nonInterestIncome": "None", "operatingExpenses": "103398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35904000", "sellingGeneralAndAdministrative": "58699000", "netIncomeFromContinuingOperations": "-2787000" }, "balance": { "goodwill": "182272000", "inventory": "471036000", "commonStock": "37125000", "currentDebt": "None", "investments": "None", "totalAssets": "2356341000", "longTermDebt": "19147000", "shortTermDebt": "32417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "61585000", "reportedCurrency": "USD", "retainedEarnings": "1714861000", "totalLiabilities": "484507000", "otherCurrentAssets": "107686000", "totalCurrentAssets": "1224890000", "currentLongTermDebt": "32417000", "longTermInvestments": "None", "shortTermInvestments": "8173000", "currentNetReceivables": "302241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131451000", "currentAccountsPayable": "135556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51564000", "totalShareholderEquity": "1801218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169329000", "totalCurrentLiabilities": "356902000", "otherNonCurrentLiabilities": "77720000", "totalNonCurrentLiabilities": "127605000", "cashAndShortTermInvestments": "335754000", "commonStockSharesOutstanding": "46370000", "intangibleAssetsExcludingGoodwill": "61585000", "cashAndCashEquivalentsAtCarryingValue": "335754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3234000", "operatingCashflow": "56743000", "capitalExpenditures": "15894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1318000", "cashflowFromInvestment": "-28458000", "stockBasedCompensation": "6386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332113000, "cost_of_revenue": 227419000, "gross_profit": 104694000, "research_and_development": 38627000, "selling_general_admin": 58699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2300000, "depreciation_amortisation": 35904000, "ebitda": 33604000, "interest_expense": 467000, "interest_income": null, "other_non_operating": null, "pretax_income": -2767000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -4437000, "net_income_continuing_ops": -2787000, "net_income_to_common": -4437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335754000, "short_term_investments": 8173000, "net_receivables": 302241000, "inventory": 471036000, "other_current_assets": null, "total_current_assets": 1224890000, "net_ppe": null, "goodwill": 182272000, "intangible_assets": 61585000, "goodwill_and_intangibles": 243857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131451000, "total_assets": 2356341000, "short_term_debt": 32417000, "accounts_payable": 135556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356902000, "long_term_debt": 19147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127605000, "total_liabilities": 484507000, "total_debt": 51564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1714861000, "total_equity": 1801218000, "shares_outstanding": 46370000, "operating_cash_flow": 56743000, "stock_based_compensation": 6386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1318000, "free_cash_flow": 72637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2300000", "ebitda": "33604000", "netIncome": "-4437000", "grossProfit": "104694000", "depreciation": "None", "totalRevenue": "332113000", "costOfRevenue": "227419000", "interestIncome": "5813000", "incomeBeforeTax": "-2767000", "interestExpense": "467000", "operatingIncome": "1296000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "5346000", "nonInterestIncome": "None", "operatingExpenses": "103398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35904000", "sellingGeneralAndAdministrative": "58699000", "netIncomeFromContinuingOperations": "-2787000" }, "balance": { "goodwill": "182272000", "inventory": "471036000", "commonStock": "37125000", "currentDebt": "None", "investments": "None", "totalAssets": "2356341000", "longTermDebt": "19147000", "shortTermDebt": "32417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "61585000", "reportedCurrency": "USD", "retainedEarnings": "1714861000", "totalLiabilities": "484507000", "otherCurrentAssets": "107686000", "totalCurrentAssets": "1224890000", "currentLongTermDebt": "32417000", "longTermInvestments": "None", "shortTermInvestments": "8173000", "currentNetReceivables": "302241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131451000", "currentAccountsPayable": "135556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51564000", "totalShareholderEquity": "1801218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "169329000", "totalCurrentLiabilities": "356902000", "otherNonCurrentLiabilities": "77720000", "totalNonCurrentLiabilities": "127605000", "cashAndShortTermInvestments": "335754000", "commonStockSharesOutstanding": "46370000", "intangibleAssetsExcludingGoodwill": "61585000", "cashAndCashEquivalentsAtCarryingValue": "335754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3234000", "operatingCashflow": "56743000", "capitalExpenditures": "15894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1318000", "cashflowFromInvestment": "-28458000", "stockBasedCompensation": "6386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 339298000, "cost_of_revenue": 228414000, "gross_profit": 110884000, "ebit": 12764000, "ebitda": 47641000, "pretax_income": 12270000, "tax_provision": 2041000, "net_income": 8241000, "net_income_to_common": 8241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308671000, "total_current_assets": 1224153000, "total_assets": 2386281000, "short_term_debt": 43428000, "long_term_debt": 19563000, "total_debt": 62991000, "total_liabilities": 517334000, "total_equity": 1795301000, "shares_outstanding": 46397000, "goodwill_and_intangibles": 248952000 }, "cash_flow": { "operating_cash_flow": 81822000, "capital_expenditure": 19696000, "free_cash_flow": 101518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56931, "ticker_id": 5678, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12764000", "ebitda": "47641000", "netIncome": "8241000", "grossProfit": "110884000", "depreciation": "None", "totalRevenue": "339298000", "costOfRevenue": "228414000", "interestIncome": "4920000", "incomeBeforeTax": "12270000", "interestExpense": "494000", "operatingIncome": "11917000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2041000", "reportedCurrency": "USD", "netInterestIncome": "4426000", "nonInterestIncome": "None", "operatingExpenses": "98967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34877000", "sellingGeneralAndAdministrative": "62323000", "netIncomeFromContinuingOperations": "10229000" }, "balance": { "goodwill": "181555000", "inventory": "474948000", "commonStock": "37083000", "currentDebt": "None", "investments": "None", "totalAssets": "2386281000", "longTermDebt": "19563000", "shortTermDebt": "43428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67397000", "reportedCurrency": "USD", "retainedEarnings": "1719298000", "totalLiabilities": "517334000", "otherCurrentAssets": "107553000", "totalCurrentAssets": "1224153000", "currentLongTermDebt": "32525000", "longTermInvestments": "None", "shortTermInvestments": "7464000", "currentNetReceivables": "325517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162128000", "currentAccountsPayable": "133765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91702000", "totalShareholderEquity": "1795301000", "capitalLeaseObligations": "39614000", "otherCurrentLiabilities": "175673000", "totalCurrentLiabilities": "375596000", "otherNonCurrentLiabilities": "15890000", "totalNonCurrentLiabilities": "141738000", "cashAndShortTermInvestments": "308671000", "commonStockSharesOutstanding": "46397000", "intangibleAssetsExcludingGoodwill": "67397000", "cashAndCashEquivalentsAtCarryingValue": "308671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2658000", "operatingCashflow": "81822000", "capitalExpenditures": "19696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3808000", "cashflowFromInvestment": "-69165000", "stockBasedCompensation": "6684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339298000, "cost_of_revenue": 228414000, "gross_profit": 110884000, "research_and_development": 33207000, "selling_general_admin": 62323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12764000, "depreciation_amortisation": 34877000, "ebitda": 47641000, "interest_expense": 494000, "interest_income": null, "other_non_operating": null, "pretax_income": 12270000, "tax_provision": 2041000, "effective_tax_rate": null, "net_income": 8241000, "net_income_continuing_ops": 10229000, "net_income_to_common": 8241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308671000, "short_term_investments": 7464000, "net_receivables": 325517000, "inventory": 474948000, "other_current_assets": null, "total_current_assets": 1224153000, "net_ppe": null, "goodwill": 181555000, "intangible_assets": 67397000, "goodwill_and_intangibles": 248952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162128000, "total_assets": 2386281000, "short_term_debt": 43428000, "accounts_payable": 133765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375596000, "long_term_debt": 19563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141738000, "total_liabilities": 517334000, "total_debt": 62991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1719298000, "total_equity": 1795301000, "shares_outstanding": 46397000, "operating_cash_flow": 81822000, "stock_based_compensation": 6684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3808000, "free_cash_flow": 101518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12764000", "ebitda": "47641000", "netIncome": "8241000", "grossProfit": "110884000", "depreciation": "None", "totalRevenue": "339298000", "costOfRevenue": "228414000", "interestIncome": "4920000", "incomeBeforeTax": "12270000", "interestExpense": "494000", "operatingIncome": "11917000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2041000", "reportedCurrency": "USD", "netInterestIncome": "4426000", "nonInterestIncome": "None", "operatingExpenses": "98967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34877000", "sellingGeneralAndAdministrative": "62323000", "netIncomeFromContinuingOperations": "10229000" }, "balance": { "goodwill": "181555000", "inventory": "474948000", "commonStock": "37083000", "currentDebt": "None", "investments": "None", "totalAssets": "2386281000", "longTermDebt": "19563000", "shortTermDebt": "43428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "67397000", "reportedCurrency": "USD", "retainedEarnings": "1719298000", "totalLiabilities": "517334000", "otherCurrentAssets": "107553000", "totalCurrentAssets": "1224153000", "currentLongTermDebt": "32525000", "longTermInvestments": "None", "shortTermInvestments": "7464000", "currentNetReceivables": "325517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162128000", "currentAccountsPayable": "133765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91702000", "totalShareholderEquity": "1795301000", "capitalLeaseObligations": "39614000", "otherCurrentLiabilities": "175673000", "totalCurrentLiabilities": "375596000", "otherNonCurrentLiabilities": "15890000", "totalNonCurrentLiabilities": "141738000", "cashAndShortTermInvestments": "308671000", "commonStockSharesOutstanding": "46397000", "intangibleAssetsExcludingGoodwill": "67397000", "cashAndCashEquivalentsAtCarryingValue": "308671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2658000", "operatingCashflow": "81822000", "capitalExpenditures": "19696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3808000", "cashflowFromInvestment": "-69165000", "stockBasedCompensation": "6684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 350079000, "cost_of_revenue": 232071000, "gross_profit": 118008000, "ebit": 19258000, "ebitda": 52892000, "pretax_income": 18802000, "tax_provision": 3619000, "net_income": 13745000, "net_income_to_common": 13745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311864000, "total_current_assets": 1262444000, "total_assets": 2389382000, "short_term_debt": 37150000, "long_term_debt": 20717000, "total_debt": 57867000, "total_liabilities": 506073000, "total_equity": 1811584000, "shares_outstanding": 46442000, "goodwill_and_intangibles": 202210000 }, "cash_flow": { "operating_cash_flow": 54357000, "capital_expenditure": 15000000, "free_cash_flow": 69357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56933, "ticker_id": 5678, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19258000", "ebitda": "52892000", "netIncome": "13745000", "grossProfit": "118008000", "depreciation": "None", "totalRevenue": "350079000", "costOfRevenue": "232071000", "interestIncome": "4532000", "incomeBeforeTax": "18802000", "interestExpense": "456000", "operatingIncome": "21877000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3619000", "reportedCurrency": "USD", "netInterestIncome": "4076000", "nonInterestIncome": "None", "operatingExpenses": "96131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33634000", "sellingGeneralAndAdministrative": "59388000", "netIncomeFromContinuingOperations": "15183000" }, "balance": { "goodwill": "148512000", "inventory": "482038000", "commonStock": "37082000", "currentDebt": "None", "investments": "None", "totalAssets": "2389382000", "longTermDebt": "20717000", "shortTermDebt": "37150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53698000", "reportedCurrency": "USD", "retainedEarnings": "1711057000", "totalLiabilities": "506073000", "otherCurrentAssets": "102141000", "totalCurrentAssets": "1262444000", "currentLongTermDebt": "37150000", "longTermInvestments": "None", "shortTermInvestments": "7463000", "currentNetReceivables": "358938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126938000", "currentAccountsPayable": "150247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57867000", "totalShareholderEquity": "1811584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161880000", "totalCurrentLiabilities": "352783000", "otherNonCurrentLiabilities": "86938000", "totalNonCurrentLiabilities": "153290000", "cashAndShortTermInvestments": "311864000", "commonStockSharesOutstanding": "46442000", "intangibleAssetsExcludingGoodwill": "53698000", "cashAndCashEquivalentsAtCarryingValue": "311864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-15800000", "operatingCashflow": "54357000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1438000", "cashflowFromInvestment": "-18035000", "stockBasedCompensation": "6765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350079000, "cost_of_revenue": 232071000, "gross_profit": 118008000, "research_and_development": 33691000, "selling_general_admin": 59388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19258000, "depreciation_amortisation": 33634000, "ebitda": 52892000, "interest_expense": 456000, "interest_income": null, "other_non_operating": null, "pretax_income": 18802000, "tax_provision": 3619000, "effective_tax_rate": null, "net_income": 13745000, "net_income_continuing_ops": 15183000, "net_income_to_common": 13745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311864000, "short_term_investments": 7463000, "net_receivables": 358938000, "inventory": 482038000, "other_current_assets": null, "total_current_assets": 1262444000, "net_ppe": null, "goodwill": 148512000, "intangible_assets": 53698000, "goodwill_and_intangibles": 202210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126938000, "total_assets": 2389382000, "short_term_debt": 37150000, "accounts_payable": 150247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352783000, "long_term_debt": 20717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153290000, "total_liabilities": 506073000, "total_debt": 57867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1711057000, "total_equity": 1811584000, "shares_outstanding": 46442000, "operating_cash_flow": 54357000, "stock_based_compensation": 6765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1438000, "free_cash_flow": 69357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19258000", "ebitda": "52892000", "netIncome": "13745000", "grossProfit": "118008000", "depreciation": "None", "totalRevenue": "350079000", "costOfRevenue": "232071000", "interestIncome": "4532000", "incomeBeforeTax": "18802000", "interestExpense": "456000", "operatingIncome": "21877000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3619000", "reportedCurrency": "USD", "netInterestIncome": "4076000", "nonInterestIncome": "None", "operatingExpenses": "96131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33634000", "sellingGeneralAndAdministrative": "59388000", "netIncomeFromContinuingOperations": "15183000" }, "balance": { "goodwill": "148512000", "inventory": "482038000", "commonStock": "37082000", "currentDebt": "None", "investments": "None", "totalAssets": "2389382000", "longTermDebt": "20717000", "shortTermDebt": "37150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53698000", "reportedCurrency": "USD", "retainedEarnings": "1711057000", "totalLiabilities": "506073000", "otherCurrentAssets": "102141000", "totalCurrentAssets": "1262444000", "currentLongTermDebt": "37150000", "longTermInvestments": "None", "shortTermInvestments": "7463000", "currentNetReceivables": "358938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126938000", "currentAccountsPayable": "150247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57867000", "totalShareholderEquity": "1811584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161880000", "totalCurrentLiabilities": "352783000", "otherNonCurrentLiabilities": "86938000", "totalNonCurrentLiabilities": "153290000", "cashAndShortTermInvestments": "311864000", "commonStockSharesOutstanding": "46442000", "intangibleAssetsExcludingGoodwill": "53698000", "cashAndCashEquivalentsAtCarryingValue": "311864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-15800000", "operatingCashflow": "54357000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1438000", "cashflowFromInvestment": "-18035000", "stockBasedCompensation": "6765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 319771000, "cost_of_revenue": 212385000, "gross_profit": 107386000, "ebit": 13656000, "ebitda": 47440000, "pretax_income": 12804000, "tax_provision": 2643000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267657000, "total_current_assets": 1220464000, "total_assets": 2361057000, "short_term_debt": 37105000, "long_term_debt": 18988000, "total_debt": 56093000, "total_liabilities": 509481000, "total_equity": 1774355000, "shares_outstanding": 46324000, "goodwill_and_intangibles": 202986000 }, "cash_flow": { "operating_cash_flow": 14399000, "capital_expenditure": 17947000, "free_cash_flow": 32346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56934, "ticker_id": 5678, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13656000", "ebitda": "47440000", "netIncome": "8000000", "grossProfit": "107386000", "depreciation": "None", "totalRevenue": "319771000", "costOfRevenue": "212385000", "interestIncome": "4237000", "incomeBeforeTax": "12804000", "interestExpense": "852000", "operatingIncome": "3708000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2643000", "reportedCurrency": "USD", "netInterestIncome": "3385000", "nonInterestIncome": "None", "operatingExpenses": "103678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33784000", "sellingGeneralAndAdministrative": "58467000", "netIncomeFromContinuingOperations": "10161000" }, "balance": { "goodwill": "145595000", "inventory": "461539000", "commonStock": "36958000", "currentDebt": "None", "investments": "None", "totalAssets": "2361057000", "longTermDebt": "18988000", "shortTermDebt": "37105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57391000", "reportedCurrency": "USD", "retainedEarnings": "1697312000", "totalLiabilities": "509481000", "otherCurrentAssets": "97115000", "totalCurrentAssets": "1220464000", "currentLongTermDebt": "27687000", "longTermInvestments": "None", "shortTermInvestments": "9188000", "currentNetReceivables": "384965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140593000", "currentAccountsPayable": "156687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80058000", "totalShareholderEquity": "1774355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148873000", "totalCurrentLiabilities": "360955000", "otherNonCurrentLiabilities": "85971000", "totalNonCurrentLiabilities": "148526000", "cashAndShortTermInvestments": "267657000", "commonStockSharesOutstanding": "46324000", "intangibleAssetsExcludingGoodwill": "57391000", "cashAndCashEquivalentsAtCarryingValue": "267657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-33920000", "operatingCashflow": "14399000", "capitalExpenditures": "17947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22529000", "cashflowFromInvestment": "-10188000", "stockBasedCompensation": "4246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319771000, "cost_of_revenue": 212385000, "gross_profit": 107386000, "research_and_development": 33189000, "selling_general_admin": 58467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13656000, "depreciation_amortisation": 33784000, "ebitda": 47440000, "interest_expense": 852000, "interest_income": null, "other_non_operating": null, "pretax_income": 12804000, "tax_provision": 2643000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": 10161000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267657000, "short_term_investments": 9188000, "net_receivables": 384965000, "inventory": 461539000, "other_current_assets": null, "total_current_assets": 1220464000, "net_ppe": null, "goodwill": 145595000, "intangible_assets": 57391000, "goodwill_and_intangibles": 202986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1140593000, "total_assets": 2361057000, "short_term_debt": 37105000, "accounts_payable": 156687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360955000, "long_term_debt": 18988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148526000, "total_liabilities": 509481000, "total_debt": 56093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1697312000, "total_equity": 1774355000, "shares_outstanding": 46324000, "operating_cash_flow": 14399000, "stock_based_compensation": 4246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22529000, "free_cash_flow": 32346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13656000", "ebitda": "47440000", "netIncome": "8000000", "grossProfit": "107386000", "depreciation": "None", "totalRevenue": "319771000", "costOfRevenue": "212385000", "interestIncome": "4237000", "incomeBeforeTax": "12804000", "interestExpense": "852000", "operatingIncome": "3708000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2643000", "reportedCurrency": "USD", "netInterestIncome": "3385000", "nonInterestIncome": "None", "operatingExpenses": "103678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33784000", "sellingGeneralAndAdministrative": "58467000", "netIncomeFromContinuingOperations": "10161000" }, "balance": { "goodwill": "145595000", "inventory": "461539000", "commonStock": "36958000", "currentDebt": "None", "investments": "None", "totalAssets": "2361057000", "longTermDebt": "18988000", "shortTermDebt": "37105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57391000", "reportedCurrency": "USD", "retainedEarnings": "1697312000", "totalLiabilities": "509481000", "otherCurrentAssets": "97115000", "totalCurrentAssets": "1220464000", "currentLongTermDebt": "27687000", "longTermInvestments": "None", "shortTermInvestments": "9188000", "currentNetReceivables": "384965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1140593000", "currentAccountsPayable": "156687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80058000", "totalShareholderEquity": "1774355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148873000", "totalCurrentLiabilities": "360955000", "otherNonCurrentLiabilities": "85971000", "totalNonCurrentLiabilities": "148526000", "cashAndShortTermInvestments": "267657000", "commonStockSharesOutstanding": "46324000", "intangibleAssetsExcludingGoodwill": "57391000", "cashAndCashEquivalentsAtCarryingValue": "267657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-33920000", "operatingCashflow": "14399000", "capitalExpenditures": "17947000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22529000", "cashflowFromInvestment": "-10188000", "stockBasedCompensation": "4246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 301972000, "cost_of_revenue": 202388000, "gross_profit": 99584000, "ebit": 19338000, "ebitda": 54179000, "pretax_income": 18806000, "tax_provision": 3537000, "net_income": 14038000, "net_income_to_common": 14038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270560000, "total_current_assets": 1201229000, "total_assets": 2356172000, "short_term_debt": 60019000, "long_term_debt": 19639000, "total_debt": 79658000, "total_liabilities": 531361000, "total_equity": 1748590000, "shares_outstanding": 46285000, "goodwill_and_intangibles": 206893000 }, "cash_flow": { "operating_cash_flow": -31143000, "capital_expenditure": 20381000, "free_cash_flow": -10762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56935, "ticker_id": 5678, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19338000", "ebitda": "54179000", "netIncome": "14038000", "grossProfit": "99584000", "depreciation": "None", "totalRevenue": "301972000", "costOfRevenue": "202388000", "interestIncome": "4614000", "incomeBeforeTax": "18806000", "interestExpense": "532000", "operatingIncome": "12948000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3537000", "reportedCurrency": "USD", "netInterestIncome": "4082000", "nonInterestIncome": "None", "operatingExpenses": "86636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34841000", "sellingGeneralAndAdministrative": "53735000", "netIncomeFromContinuingOperations": "15269000" }, "balance": { "goodwill": "146941000", "inventory": "429363000", "commonStock": "36936000", "currentDebt": "None", "investments": "None", "totalAssets": "2356172000", "longTermDebt": "19639000", "shortTermDebt": "60019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59952000", "reportedCurrency": "USD", "retainedEarnings": "1689312000", "totalLiabilities": "531361000", "otherCurrentAssets": "100016000", "totalCurrentAssets": "1201229000", "currentLongTermDebt": "50198000", "longTermInvestments": "None", "shortTermInvestments": "9782000", "currentNetReceivables": "391508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154943000", "currentAccountsPayable": "149228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106142000", "totalShareholderEquity": "1748590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141466000", "totalCurrentLiabilities": "377279000", "otherNonCurrentLiabilities": "89899000", "totalNonCurrentLiabilities": "154082000", "cashAndShortTermInvestments": "270560000", "commonStockSharesOutstanding": "46285000", "intangibleAssetsExcludingGoodwill": "59952000", "cashAndCashEquivalentsAtCarryingValue": "270560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40435000", "operatingCashflow": "-31143000", "capitalExpenditures": "20381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3011000", "cashflowFromInvestment": "-18108000", "stockBasedCompensation": "5072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301972000, "cost_of_revenue": 202388000, "gross_profit": 99584000, "research_and_development": 33964000, "selling_general_admin": 53735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19338000, "depreciation_amortisation": 34841000, "ebitda": 54179000, "interest_expense": 532000, "interest_income": null, "other_non_operating": null, "pretax_income": 18806000, "tax_provision": 3537000, "effective_tax_rate": null, "net_income": 14038000, "net_income_continuing_ops": 15269000, "net_income_to_common": 14038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270560000, "short_term_investments": 9782000, "net_receivables": 391508000, "inventory": 429363000, "other_current_assets": null, "total_current_assets": 1201229000, "net_ppe": null, "goodwill": 146941000, "intangible_assets": 59952000, "goodwill_and_intangibles": 206893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1154943000, "total_assets": 2356172000, "short_term_debt": 60019000, "accounts_payable": 149228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377279000, "long_term_debt": 19639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154082000, "total_liabilities": 531361000, "total_debt": 79658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1689312000, "total_equity": 1748590000, "shares_outstanding": 46285000, "operating_cash_flow": -31143000, "stock_based_compensation": 5072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3011000, "free_cash_flow": -10762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19338000", "ebitda": "54179000", "netIncome": "14038000", "grossProfit": "99584000", "depreciation": "None", "totalRevenue": "301972000", "costOfRevenue": "202388000", "interestIncome": "4614000", "incomeBeforeTax": "18806000", "interestExpense": "532000", "operatingIncome": "12948000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3537000", "reportedCurrency": "USD", "netInterestIncome": "4082000", "nonInterestIncome": "None", "operatingExpenses": "86636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34841000", "sellingGeneralAndAdministrative": "53735000", "netIncomeFromContinuingOperations": "15269000" }, "balance": { "goodwill": "146941000", "inventory": "429363000", "commonStock": "36936000", "currentDebt": "None", "investments": "None", "totalAssets": "2356172000", "longTermDebt": "19639000", "shortTermDebt": "60019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59952000", "reportedCurrency": "USD", "retainedEarnings": "1689312000", "totalLiabilities": "531361000", "otherCurrentAssets": "100016000", "totalCurrentAssets": "1201229000", "currentLongTermDebt": "50198000", "longTermInvestments": "None", "shortTermInvestments": "9782000", "currentNetReceivables": "391508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1154943000", "currentAccountsPayable": "149228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106142000", "totalShareholderEquity": "1748590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141466000", "totalCurrentLiabilities": "377279000", "otherNonCurrentLiabilities": "89899000", "totalNonCurrentLiabilities": "154082000", "cashAndShortTermInvestments": "270560000", "commonStockSharesOutstanding": "46285000", "intangibleAssetsExcludingGoodwill": "59952000", "cashAndCashEquivalentsAtCarryingValue": "270560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-40435000", "operatingCashflow": "-31143000", "capitalExpenditures": "20381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3011000", "cashflowFromInvestment": "-18108000", "stockBasedCompensation": "5072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 322699000, "cost_of_revenue": 210223000, "gross_profit": 112476000, "ebit": 28359000, "ebitda": 63003000, "pretax_income": 27878000, "tax_provision": 2771000, "net_income": 25292000, "net_income_to_common": 25292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315457000, "total_current_assets": 1187385000, "total_assets": 2367659000, "short_term_debt": 53996000, "long_term_debt": 16979000, "total_debt": 70975000, "total_liabilities": 557982000, "total_equity": 1740741000, "shares_outstanding": 46245000, "goodwill_and_intangibles": 210495000 }, "cash_flow": { "operating_cash_flow": 38392000, "capital_expenditure": 27297000, "free_cash_flow": 65689000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56936, "ticker_id": 5678, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28359000", "ebitda": "63003000", "netIncome": "25292000", "grossProfit": "112476000", "depreciation": "None", "totalRevenue": "322699000", "costOfRevenue": "210223000", "interestIncome": "4835000", "incomeBeforeTax": "27878000", "interestExpense": "481000", "operatingIncome": "20703000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2771000", "reportedCurrency": "USD", "netInterestIncome": "4354000", "nonInterestIncome": "None", "operatingExpenses": "91773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34644000", "sellingGeneralAndAdministrative": "56484000", "netIncomeFromContinuingOperations": "25107000" }, "balance": { "goodwill": "146558000", "inventory": "389774000", "commonStock": "36819000", "currentDebt": "None", "investments": "None", "totalAssets": "2367659000", "longTermDebt": "16979000", "shortTermDebt": "53996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63937000", "reportedCurrency": "USD", "retainedEarnings": "1675274000", "totalLiabilities": "557982000", "otherCurrentAssets": "100050000", "totalCurrentAssets": "1187385000", "currentLongTermDebt": "45104000", "longTermInvestments": "None", "shortTermInvestments": "10174000", "currentNetReceivables": "371930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180274000", "currentAccountsPayable": "158261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98358000", "totalShareholderEquity": "1740741000", "capitalLeaseObligations": "36275000", "otherCurrentLiabilities": "157105000", "totalCurrentLiabilities": "393498000", "otherNonCurrentLiabilities": "21487000", "totalNonCurrentLiabilities": "164484000", "cashAndShortTermInvestments": "315457000", "commonStockSharesOutstanding": "46245000", "intangibleAssetsExcludingGoodwill": "63937000", "cashAndCashEquivalentsAtCarryingValue": "315457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25107000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39852000", "operatingCashflow": "38392000", "capitalExpenditures": "27297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5955000", "cashflowFromInvestment": "-28951000", "stockBasedCompensation": "7475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322699000, "cost_of_revenue": 210223000, "gross_profit": 112476000, "research_and_development": 32957000, "selling_general_admin": 56484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28359000, "depreciation_amortisation": 34644000, "ebitda": 63003000, "interest_expense": 481000, "interest_income": null, "other_non_operating": null, "pretax_income": 27878000, "tax_provision": 2771000, "effective_tax_rate": null, "net_income": 25292000, "net_income_continuing_ops": 25107000, "net_income_to_common": 25292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315457000, "short_term_investments": 10174000, "net_receivables": 371930000, "inventory": 389774000, "other_current_assets": null, "total_current_assets": 1187385000, "net_ppe": null, "goodwill": 146558000, "intangible_assets": 63937000, "goodwill_and_intangibles": 210495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1180274000, "total_assets": 2367659000, "short_term_debt": 53996000, "accounts_payable": 158261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393498000, "long_term_debt": 16979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164484000, "total_liabilities": 557982000, "total_debt": 70975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1675274000, "total_equity": 1740741000, "shares_outstanding": 46245000, "operating_cash_flow": 38392000, "stock_based_compensation": 7475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28951000, "dividends_paid": 100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5955000, "free_cash_flow": 65689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28359000", "ebitda": "63003000", "netIncome": "25292000", "grossProfit": "112476000", "depreciation": "None", "totalRevenue": "322699000", "costOfRevenue": "210223000", "interestIncome": "4835000", "incomeBeforeTax": "27878000", "interestExpense": "481000", "operatingIncome": "20703000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2771000", "reportedCurrency": "USD", "netInterestIncome": "4354000", "nonInterestIncome": "None", "operatingExpenses": "91773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34644000", "sellingGeneralAndAdministrative": "56484000", "netIncomeFromContinuingOperations": "25107000" }, "balance": { "goodwill": "146558000", "inventory": "389774000", "commonStock": "36819000", "currentDebt": "None", "investments": "None", "totalAssets": "2367659000", "longTermDebt": "16979000", "shortTermDebt": "53996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "63937000", "reportedCurrency": "USD", "retainedEarnings": "1675274000", "totalLiabilities": "557982000", "otherCurrentAssets": "100050000", "totalCurrentAssets": "1187385000", "currentLongTermDebt": "45104000", "longTermInvestments": "None", "shortTermInvestments": "10174000", "currentNetReceivables": "371930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180274000", "currentAccountsPayable": "158261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98358000", "totalShareholderEquity": "1740741000", "capitalLeaseObligations": "36275000", "otherCurrentLiabilities": "157105000", "totalCurrentLiabilities": "393498000", "otherNonCurrentLiabilities": "21487000", "totalNonCurrentLiabilities": "164484000", "cashAndShortTermInvestments": "315457000", "commonStockSharesOutstanding": "46245000", "intangibleAssetsExcludingGoodwill": "63937000", "cashAndCashEquivalentsAtCarryingValue": "315457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25107000", "profitLoss": "None", "dividendPayout": "100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39852000", "operatingCashflow": "38392000", "capitalExpenditures": "27297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5955000", "cashflowFromInvestment": "-28951000", "stockBasedCompensation": "7475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 404647000, "cost_of_revenue": 248771000, "gross_profit": 155876000, "ebit": 56440000, "ebitda": 91257000, "pretax_income": 60507000, "tax_provision": 10674000, "net_income": 48720000, "net_income_to_common": 48720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295045000, "total_current_assets": 1182582000, "total_assets": 2340222000, "short_term_debt": 30553000, "long_term_debt": 22645000, "total_debt": 53198000, "total_liabilities": 581339000, "total_equity": 1689662000, "shares_outstanding": 46320000, "goodwill_and_intangibles": 211190000 }, "cash_flow": { "operating_cash_flow": 50094000, "capital_expenditure": 38483000, "free_cash_flow": 88577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56938, "ticker_id": 5678, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56440000", "ebitda": "91257000", "netIncome": "48720000", "grossProfit": "155876000", "depreciation": "None", "totalRevenue": "404647000", "costOfRevenue": "248771000", "interestIncome": "4507000", "incomeBeforeTax": "60507000", "interestExpense": "898000", "operatingIncome": "53874000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10674000", "reportedCurrency": "USD", "netInterestIncome": "3609000", "nonInterestIncome": "None", "operatingExpenses": "102002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34817000", "sellingGeneralAndAdministrative": "62964000", "netIncomeFromContinuingOperations": "49833000" }, "balance": { "goodwill": "143745000", "inventory": "343694000", "commonStock": "36817000", "currentDebt": "None", "investments": "None", "totalAssets": "2340222000", "longTermDebt": "22645000", "shortTermDebt": "30553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67445000", "reportedCurrency": "USD", "retainedEarnings": "1649982000", "totalLiabilities": "581339000", "otherCurrentAssets": "119783000", "totalCurrentAssets": "1182582000", "currentLongTermDebt": "30553000", "longTermInvestments": "None", "shortTermInvestments": "9872000", "currentNetReceivables": "414188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157640000", "currentAccountsPayable": "161079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53198000", "totalShareholderEquity": "1689662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193383000", "totalCurrentLiabilities": "414907000", "otherNonCurrentLiabilities": "99210000", "totalNonCurrentLiabilities": "166432000", "cashAndShortTermInvestments": "295045000", "commonStockSharesOutstanding": "46320000", "intangibleAssetsExcludingGoodwill": "67445000", "cashAndCashEquivalentsAtCarryingValue": "295045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21683000", "operatingCashflow": "50094000", "capitalExpenditures": "38483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44019000", "cashflowFromInvestment": "-31880000", "stockBasedCompensation": "5969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404647000, "cost_of_revenue": 248771000, "gross_profit": 155876000, "research_and_development": 34068000, "selling_general_admin": 62964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56440000, "depreciation_amortisation": 34817000, "ebitda": 91257000, "interest_expense": 898000, "interest_income": null, "other_non_operating": null, "pretax_income": 60507000, "tax_provision": 10674000, "effective_tax_rate": null, "net_income": 48720000, "net_income_continuing_ops": 49833000, "net_income_to_common": 48720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295045000, "short_term_investments": 9872000, "net_receivables": 414188000, "inventory": 343694000, "other_current_assets": null, "total_current_assets": 1182582000, "net_ppe": null, "goodwill": 143745000, "intangible_assets": 67445000, "goodwill_and_intangibles": 211190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157640000, "total_assets": 2340222000, "short_term_debt": 30553000, "accounts_payable": 161079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414907000, "long_term_debt": 22645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166432000, "total_liabilities": 581339000, "total_debt": 53198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1649982000, "total_equity": 1689662000, "shares_outstanding": 46320000, "operating_cash_flow": 50094000, "stock_based_compensation": 5969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44019000, "free_cash_flow": 88577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56440000", "ebitda": "91257000", "netIncome": "48720000", "grossProfit": "155876000", "depreciation": "None", "totalRevenue": "404647000", "costOfRevenue": "248771000", "interestIncome": "4507000", "incomeBeforeTax": "60507000", "interestExpense": "898000", "operatingIncome": "53874000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10674000", "reportedCurrency": "USD", "netInterestIncome": "3609000", "nonInterestIncome": "None", "operatingExpenses": "102002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34817000", "sellingGeneralAndAdministrative": "62964000", "netIncomeFromContinuingOperations": "49833000" }, "balance": { "goodwill": "143745000", "inventory": "343694000", "commonStock": "36817000", "currentDebt": "None", "investments": "None", "totalAssets": "2340222000", "longTermDebt": "22645000", "shortTermDebt": "30553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "67445000", "reportedCurrency": "USD", "retainedEarnings": "1649982000", "totalLiabilities": "581339000", "otherCurrentAssets": "119783000", "totalCurrentAssets": "1182582000", "currentLongTermDebt": "30553000", "longTermInvestments": "None", "shortTermInvestments": "9872000", "currentNetReceivables": "414188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157640000", "currentAccountsPayable": "161079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53198000", "totalShareholderEquity": "1689662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193383000", "totalCurrentLiabilities": "414907000", "otherNonCurrentLiabilities": "99210000", "totalNonCurrentLiabilities": "166432000", "cashAndShortTermInvestments": "295045000", "commonStockSharesOutstanding": "46320000", "intangibleAssetsExcludingGoodwill": "67445000", "cashAndCashEquivalentsAtCarryingValue": "295045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21683000", "operatingCashflow": "50094000", "capitalExpenditures": "38483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44019000", "cashflowFromInvestment": "-31880000", "stockBasedCompensation": "5969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4937000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "income_statement": { "revenue": 467152000, "cost_of_revenue": 271776000, "gross_profit": 195376000, "ebit": 103144000, "ebitda": 137378000, "pretax_income": 100955000, "tax_provision": 17224000, "net_income": 82020000, "net_income_to_common": 82020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321616000, "total_current_assets": 1160389000, "total_assets": 2341071000, "short_term_debt": 34878000, "long_term_debt": 54575000, "total_debt": 89453000, "total_liabilities": 610493000, "total_equity": 1662480000, "shares_outstanding": 46243000, "goodwill_and_intangibles": 217634000 }, "cash_flow": { "operating_cash_flow": 92617000, "capital_expenditure": 36986000, "free_cash_flow": 129603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56939, "ticker_id": 5678, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:28:34.913497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103144000", "ebitda": "137378000", "netIncome": "82020000", "grossProfit": "195376000", "depreciation": "None", "totalRevenue": "467152000", "costOfRevenue": "271776000", "interestIncome": "2224000", "incomeBeforeTax": "100955000", "interestExpense": "2189000", "operatingIncome": "89567000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17224000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "105809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34234000", "sellingGeneralAndAdministrative": "67500000", "netIncomeFromContinuingOperations": "83731000" }, "balance": { "goodwill": "146138000", "inventory": "325733000", "commonStock": "36690000", "currentDebt": "None", "investments": "None", "totalAssets": "2341071000", "longTermDebt": "54575000", "shortTermDebt": "34878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71496000", "reportedCurrency": "USD", "retainedEarnings": "1601262000", "totalLiabilities": "610493000", "otherCurrentAssets": "110866000", "totalCurrentAssets": "1160389000", "currentLongTermDebt": "34878000", "longTermInvestments": "None", "shortTermInvestments": "9042000", "currentNetReceivables": "393132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180682000", "currentAccountsPayable": "152192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748115000", "shortLongTermDebtTotal": "89453000", "totalShareholderEquity": "1662480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198882000", "totalCurrentLiabilities": "412956000", "otherNonCurrentLiabilities": "97818000", "totalNonCurrentLiabilities": "197537000", "cashAndShortTermInvestments": "321616000", "commonStockSharesOutstanding": "46243000", "intangibleAssetsExcludingGoodwill": "71496000", "cashAndCashEquivalentsAtCarryingValue": "321616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11829000", "operatingCashflow": "92617000", "capitalExpenditures": "36986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36341000", "cashflowFromInvestment": "-49360000", "stockBasedCompensation": "7647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467152000, "cost_of_revenue": 271776000, "gross_profit": 195376000, "research_and_development": 34611000, "selling_general_admin": 67500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103144000, "depreciation_amortisation": 34234000, "ebitda": 137378000, "interest_expense": 2189000, "interest_income": null, "other_non_operating": null, "pretax_income": 100955000, "tax_provision": 17224000, "effective_tax_rate": null, "net_income": 82020000, "net_income_continuing_ops": 83731000, "net_income_to_common": 82020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321616000, "short_term_investments": 9042000, "net_receivables": 393132000, "inventory": 325733000, "other_current_assets": null, "total_current_assets": 1160389000, "net_ppe": null, "goodwill": 146138000, "intangible_assets": 71496000, "goodwill_and_intangibles": 217634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1180682000, "total_assets": 2341071000, "short_term_debt": 34878000, "accounts_payable": 152192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412956000, "long_term_debt": 54575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197537000, "total_liabilities": 610493000, "total_debt": 89453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1601262000, "total_equity": 1662480000, "shares_outstanding": 46243000, "operating_cash_flow": 92617000, "stock_based_compensation": 7647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36341000, "free_cash_flow": 129603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103144000", "ebitda": "137378000", "netIncome": "82020000", "grossProfit": "195376000", "depreciation": "None", "totalRevenue": "467152000", "costOfRevenue": "271776000", "interestIncome": "2224000", "incomeBeforeTax": "100955000", "interestExpense": "2189000", "operatingIncome": "89567000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17224000", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "105809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34234000", "sellingGeneralAndAdministrative": "67500000", "netIncomeFromContinuingOperations": "83731000" }, "balance": { "goodwill": "146138000", "inventory": "325733000", "commonStock": "36690000", "currentDebt": "None", "investments": "None", "totalAssets": "2341071000", "longTermDebt": "54575000", "shortTermDebt": "34878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "71496000", "reportedCurrency": "USD", "retainedEarnings": "1601262000", "totalLiabilities": "610493000", "otherCurrentAssets": "110866000", "totalCurrentAssets": "1160389000", "currentLongTermDebt": "34878000", "longTermInvestments": "None", "shortTermInvestments": "9042000", "currentNetReceivables": "393132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1180682000", "currentAccountsPayable": "152192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "748115000", "shortLongTermDebtTotal": "89453000", "totalShareholderEquity": "1662480000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198882000", "totalCurrentLiabilities": "412956000", "otherNonCurrentLiabilities": "97818000", "totalNonCurrentLiabilities": "197537000", "cashAndShortTermInvestments": "321616000", "commonStockSharesOutstanding": "46243000", "intangibleAssetsExcludingGoodwill": "71496000", "cashAndCashEquivalentsAtCarryingValue": "321616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "11829000", "operatingCashflow": "92617000", "capitalExpenditures": "36986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36341000", "cashflowFromInvestment": "-49360000", "stockBasedCompensation": "7647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }