{ "ticker": { "uuid": "ad88acbb-7f5f-441a-ac41-9885c415c780", "symbol": "CEN", "name": "Contact Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/ad88acbb-7f5f-441a-ac41-9885c415c780/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad88acbb-7f5f-441a-ac41-9885c415c780/" }, "ticker_metadata": { "id": 22638, "uuid": "ad88acbb-7f5f-441a-ac41-9885c415c780", "symbol": "CEN", "name": "Contact Energy Limited", "asset_type": "equity", "market_cap": 8034946560, "stock_exchange_id": 9, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Contact Energy Limited generates and sells electricity and natural gas in New Zealand. It operates through Wholesale and Retail segments. The company involved in selling electricity to the wholesale electricity market, to commercial and industrial customers; and delivering electricity, natural gas, broadband, and other products and services to mass market customers. It also provides bottled gas products. In addition, the company owns and operates hydro, geothermal, and thermal power stations. Contact Energy Limited was incorporated in 1995 and is based in Wellington, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad88acbb-7f5f-441a-ac41-9885c415c780", "symbol": "CEN", "name": "Contact Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/ad88acbb-7f5f-441a-ac41-9885c415c780/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad88acbb-7f5f-441a-ac41-9885c415c780/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.72, "value": 0.83, "quality": 0.87, "momentum": 0.14, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 8.05, "market_cap": 6462635907.7, "pe_ratio": 19.5246, "earnings_yield": 0.0844, "ebitda_to_ev": 0.0992, "shareholder_yield": 0.0308, "roe": 0.1199, "piotroski_f_score": 5, "momentum_12_1": -0.0287, "volatility_252d": 0.2086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:16.397323+00:00", "batch_id": "" }, "size": { "price_close": 8.05, "market_cap": 6462635907.7, "market_cap_usd": 6462635907.7, "enterprise_value": 8397635907.7, "shares_outstanding": 802811914, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.5246, "pb_ratio": 2.3415, "ptbv_ratio": 2.3415, "ps_ratio": 1.8941, "pcf_ratio": null, "pfcf_ratio": 68.0277, "ev_ebitda": 10.0812, "ev_ebit": 11.8443, "ev_sales": 2.4612, "ev_fcf": 88.3962, "earnings_yield": 0.0844, "fcf_yield": 0.0113, "price_to_sales": 1.8941, "price_to_book": 2.3415, "price_to_cashflow": null, "ebitda_to_ev": 0.0992, "sales_yield": 0.4063 }, "yield": { "dividend_yield": 0.0306, "buyback_yield": 0.0002, "shareholder_yield": 0.0308, "debt_paydown_yield": 0, "total_yield": 0.0308 }, "quality": { "gross_margin": 0.4062, "operating_margin": 0.2078, "net_margin": 0.097, "ebitda_margin": 0.2441, "fcf_margin": 0.0278, "roe": 0.1199, "roa": 0.0486, "roic": 0.1133, "roc_greenblatt": null, "asset_turnover": 0.5008, "cash_conversion": 0.287, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2143, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3229, "debt_to_assets": 0.3595, "interest_coverage": 7.3093, "current_ratio": 1.1116, "quick_ratio": 1.1116, "net_debt": 1935000000, "local_beta": 0.1889, "volatility_252d": 0.2086, "volatility_60d": 0.5005, "max_drawdown_12m": -0.1232, "risk_adjusted_momentum": -0.1376 }, "growth": { "revenue_growth_1y": 0.201, "revenue_growth_3y_cagr": 0.1285, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3845, "eps_growth_3y_cagr": 0.2206, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2838, "book_value_growth_1y": 0.0359, "revenue_growth": 0.201, "earnings_growth": 0.3845 }, "momentum": { "price_return_1m": -0.0074, "price_return_3m": 0.0075, "price_return_6m": -0.0026, "price_return_9m": -0.0093, "price_return_12m": -0.0359, "price_return_12m_ex1m": -0.0287, "momentum_6m": -0.0026, "momentum_12m": -0.0359, "momentum_12_1": -0.0287, "distance_from_52w_high": -0.0344, "distance_from_52w_low": 0.1012, "relative_strength": -0.0487 }, "raw_ttm": { "revenue_ttm": 3412000000, "gross_profit_ttm": 1386000000, "ebit_ttm": 709000000, "ebitda_ttm": 833000000, "net_income_ttm": 331000000, "eps_diluted_ttm": 0.4123, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -449000000, "fcf_ttm": 95000000, "dividends_paid_ttm": -198000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 97000000, "cash_and_equivalents": 514000000, "total_current_assets": 1006000000, "total_current_liabilities": 905000000, "net_ppe": null, "total_assets": 6813000000, "total_debt": 2449000000, "total_equity": 2760000000, "net_working_capital": -57000000, "book_value_per_share": 3.4379, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.4379 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 53, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 67, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 31, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 72, "rank_fcf_margin": 66, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 60 }, "composites": { "value_composite": 17, "quality_composite": 13, "momentum_composite": 86, "growth_composite": 6, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 83, "vc2_composite": 17, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.8498, "os_score": 0.72, "value_percentile": 0.83, "quality_percentile": 0.87, "momentum_percentile": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9846, "ticker_id": 22638, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:16.397323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.05, "market_cap": 6462635907.7, "market_cap_usd": 6462635907.7, "enterprise_value": 8397635907.7, "shares_outstanding": 802811914, "fx_rate_to_usd": null, "pe_ratio": 19.52457978, "pb_ratio": 2.34153475, "ptbv_ratio": 2.34153475, "ps_ratio": 1.89409024, "pcf_ratio": null, "pfcf_ratio": 68.0277464, "ev_ebitda": 10.08119557, "ev_ebit": 11.84433837, "ev_sales": 2.4612063, "ev_fcf": 88.39616745, "earnings_yield": 0.08442852, "fcf_yield": 0.01131271, "dividend_yield": 0.03063765, "buyback_yield": 0.00015474, "shareholder_yield": 0.03079239, "debt_paydown_yield": 0, "total_yield": 0.03079239, "gross_margin": 0.40621336, "operating_margin": 0.20779601, "net_margin": 0.09701055, "ebitda_margin": 0.24413834, "fcf_margin": 0.02784291, "roe": 0.11992754, "roa": 0.04858359, "roic": 0.11325879, "roc_greenblatt": null, "asset_turnover": 0.50080728, "cash_conversion": 0.28700906, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.32292917, "debt_to_assets": 0.35945986, "interest_coverage": 7.30927835, "current_ratio": 1.11160221, "quick_ratio": 1.11160221, "net_debt": 1935000000, "revenue_growth_1y": 0.20098557, "revenue_growth_3y_cagr": 0.12852046, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38448367, "eps_growth_3y_cagr": 0.2206342, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28378378, "book_value_growth_1y": 0.03586054, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.214255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00739827, "price_return_3m": 0.00750939, "price_return_6m": -0.00263676, "price_return_9m": -0.00928198, "price_return_12m": -0.03588542, "price_return_12m_ex1m": -0.02869948, "distance_from_52w_high": -0.03443006, "distance_from_52w_low": 0.10123119, "relative_strength": -0.04873221, "local_beta": 0.1889, "volatility_252d": 0.208633, "volatility_60d": 0.50051, "max_drawdown_12m": -0.12319053, "revenue_ttm": 3412000000, "gross_profit_ttm": 1386000000, "ebit_ttm": 709000000, "ebitda_ttm": 833000000, "net_income_ttm": 331000000, "eps_diluted_ttm": 0.41230081, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -449000000, "fcf_ttm": 95000000, "dividends_paid_ttm": -198000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 97000000, "cash_and_equivalents": 514000000, "total_current_assets": 1006000000, "total_current_liabilities": 905000000, "net_ppe": null, "total_assets": 6813000000, "total_debt": 2449000000, "total_equity": 2760000000, "net_working_capital": -57000000, "book_value_per_share": 3.43791609, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43791609, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 53, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 67, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 31, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 72, "rank_fcf_margin": 66, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 60, "value_composite": 17, "quality_composite": 13, "momentum_composite": 86, "growth_composite": 6, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 83, "vc2_composite": 17, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.05, "os": 0.72, "value": 0.83, "quality": 0.87, "momentum": 0.14, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 19.5246, "earnings_yield": 0.0844, "shareholder_yield": 0.0308, "roe": 0.1199, "momentum_12_1": -0.0287, "complete_fields": { "id": 9846, "ticker_id": 22638, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:16.397323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.05, "market_cap": 6462635907.7, "market_cap_usd": 6462635907.7, "enterprise_value": 8397635907.7, "shares_outstanding": 802811914, "fx_rate_to_usd": null, "pe_ratio": 19.52457978, "pb_ratio": 2.34153475, "ptbv_ratio": 2.34153475, "ps_ratio": 1.89409024, "pcf_ratio": null, "pfcf_ratio": 68.0277464, "ev_ebitda": 10.08119557, "ev_ebit": 11.84433837, "ev_sales": 2.4612063, "ev_fcf": 88.39616745, "earnings_yield": 0.08442852, "fcf_yield": 0.01131271, "dividend_yield": 0.03063765, "buyback_yield": 0.00015474, "shareholder_yield": 0.03079239, "debt_paydown_yield": 0, "total_yield": 0.03079239, "gross_margin": 0.40621336, "operating_margin": 0.20779601, "net_margin": 0.09701055, "ebitda_margin": 0.24413834, "fcf_margin": 0.02784291, "roe": 0.11992754, "roa": 0.04858359, "roic": 0.11325879, "roc_greenblatt": null, "asset_turnover": 0.50080728, "cash_conversion": 0.28700906, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.32292917, "debt_to_assets": 0.35945986, "interest_coverage": 7.30927835, "current_ratio": 1.11160221, "quick_ratio": 1.11160221, "net_debt": 1935000000, "revenue_growth_1y": 0.20098557, "revenue_growth_3y_cagr": 0.12852046, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38448367, "eps_growth_3y_cagr": 0.2206342, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28378378, "book_value_growth_1y": 0.03586054, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.214255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00739827, "price_return_3m": 0.00750939, "price_return_6m": -0.00263676, "price_return_9m": -0.00928198, "price_return_12m": -0.03588542, "price_return_12m_ex1m": -0.02869948, "distance_from_52w_high": -0.03443006, "distance_from_52w_low": 0.10123119, "relative_strength": -0.04873221, "local_beta": 0.1889, "volatility_252d": 0.208633, "volatility_60d": 0.50051, "max_drawdown_12m": -0.12319053, "revenue_ttm": 3412000000, "gross_profit_ttm": 1386000000, "ebit_ttm": 709000000, "ebitda_ttm": 833000000, "net_income_ttm": 331000000, "eps_diluted_ttm": 0.41230081, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -449000000, "fcf_ttm": 95000000, "dividends_paid_ttm": -198000000, "share_repurchases_ttm": -1000000, "shares_issued_ttm": null, "interest_expense_ttm": 97000000, "cash_and_equivalents": 514000000, "total_current_assets": 1006000000, "total_current_liabilities": 905000000, "net_ppe": null, "total_assets": 6813000000, "total_debt": 2449000000, "total_equity": 2760000000, "net_working_capital": -57000000, "book_value_per_share": 3.43791609, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.43791609, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 53, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 67, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 51, "rank_roe": 31, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 72, "rank_fcf_margin": 66, "rank_piotroski": 15, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 60, "value_composite": 17, "quality_composite": 13, "momentum_composite": 86, "growth_composite": 6, "yield_composite": 16, "svqf_composite": 7, "vc1_composite": 83, "vc2_composite": 17, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "income_statement": { "revenue": 3412000000, "cost_of_revenue": 2026000000, "gross_profit": 1386000000, "ebit": 709000000, "ebitda": 833000000, "pretax_income": null, "tax_provision": null, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514000000, "total_current_assets": 1006000000, "total_assets": 6813000000, "short_term_debt": 356000000, "long_term_debt": 2093000000, "total_debt": 2449000000, "total_liabilities": null, "total_equity": 2760000000, "shares_outstanding": 802811914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -449000000, "free_cash_flow": 95000000, "dividends_paid": -198000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 473000000 }, "complete_fields": { "id": 410829, "ticker_id": 22638, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "833000000", "netIncome": "331000000", "grossProfit": "1386000000", "totalRevenue": "3412000000", "costOfRevenue": "2026000000", "interestExpense": "97000000", "operatingIncome": "709000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "273000000" }, "balance": { "totalDebt": "2449000000", "totalAssets": "6813000000", "longTermDebt": "2093000000", "shortTermDebt": "356000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "802811914", "totalCurrentAssets": "1006000000", "totalShareholderEquity": "2760000000", "totalCurrentLiabilities": "905000000", "propertyPlantEquipmentNet": "5166000000", "cashAndShortTermInvestments": "514000000" }, "cashflow": { "freeCashFlow": "95000000", "dividendsPaid": "-198000000", "issuanceOfDebt": "933000000", "issuanceOfStock": null, "repaymentOfDebt": "-460000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-449000000" } }, "revenue": 3412000000, "cost_of_revenue": 2026000000, "gross_profit": 1386000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709000000, "depreciation_amortisation": 273000000, "ebitda": 833000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 331000000, "net_income_continuing_ops": null, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1006000000, "net_ppe": 5166000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6813000000, "short_term_debt": 356000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905000000, "long_term_debt": 2093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2760000000, "shares_outstanding": 802811914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -449000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198000000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 473000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 95000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "833000000", "netIncome": "331000000", "grossProfit": "1386000000", "totalRevenue": "3412000000", "costOfRevenue": "2026000000", "interestExpense": "97000000", "operatingIncome": "709000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "273000000" }, "balance": { "totalDebt": "2449000000", "totalAssets": "6813000000", "longTermDebt": "2093000000", "shortTermDebt": "356000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "802811914", "totalCurrentAssets": "1006000000", "totalShareholderEquity": "2760000000", "totalCurrentLiabilities": "905000000", "propertyPlantEquipmentNet": "5166000000", "cashAndShortTermInvestments": "514000000" }, "cashflow": { "freeCashFlow": "95000000", "dividendsPaid": "-198000000", "issuanceOfDebt": "933000000", "issuanceOfStock": null, "repaymentOfDebt": "-460000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-449000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "income_statement": { "revenue": 2841000000, "cost_of_revenue": 1824000000, "gross_profit": 1017000000, "ebit": 403000000, "ebitda": 635000000, "pretax_income": null, "tax_provision": null, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229000000, "total_current_assets": 652000000, "total_assets": 6208000000, "short_term_debt": 359000000, "long_term_debt": 1554000000, "total_debt": 1913000000, "total_liabilities": null, "total_equity": 2619000000, "shares_outstanding": 789117208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -506000000, "free_cash_flow": 74000000, "dividends_paid": -248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 354000000 }, "complete_fields": { "id": 410830, "ticker_id": 22638, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "635000000", "netIncome": "235000000", "grossProfit": "1017000000", "totalRevenue": "2841000000", "costOfRevenue": "1824000000", "interestExpense": "47000000", "operatingIncome": "403000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "250000000" }, "balance": { "totalDebt": "1913000000", "totalAssets": "6208000000", "longTermDebt": "1554000000", "shortTermDebt": "359000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "789117208", "totalCurrentAssets": "652000000", "totalShareholderEquity": "2619000000", "totalCurrentLiabilities": "919000000", "propertyPlantEquipmentNet": "4933000000", "cashAndShortTermInvestments": "229000000" }, "cashflow": { "freeCashFlow": "74000000", "dividendsPaid": "-248000000", "issuanceOfDebt": "592000000", "issuanceOfStock": null, "repaymentOfDebt": "-238000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-506000000" } }, "revenue": 2841000000, "cost_of_revenue": 1824000000, "gross_profit": 1017000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403000000, "depreciation_amortisation": 250000000, "ebitda": 635000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": null, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 652000000, "net_ppe": 4933000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6208000000, "short_term_debt": 359000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 919000000, "long_term_debt": 1554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1913000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2619000000, "shares_outstanding": 789117208, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 354000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "635000000", "netIncome": "235000000", "grossProfit": "1017000000", "totalRevenue": "2841000000", "costOfRevenue": "1824000000", "interestExpense": "47000000", "operatingIncome": "403000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "250000000" }, "balance": { "totalDebt": "1913000000", "totalAssets": "6208000000", "longTermDebt": "1554000000", "shortTermDebt": "359000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "789117208", "totalCurrentAssets": "652000000", "totalShareholderEquity": "2619000000", "totalCurrentLiabilities": "919000000", "propertyPlantEquipmentNet": "4933000000", "cashAndShortTermInvestments": "229000000" }, "cashflow": { "freeCashFlow": "74000000", "dividendsPaid": "-248000000", "issuanceOfDebt": "592000000", "issuanceOfStock": null, "repaymentOfDebt": "-238000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-506000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "income_statement": { "revenue": 2101000000, "cost_of_revenue": 1307000000, "gross_profit": 794000000, "ebit": 264000000, "ebitda": 445000000, "pretax_income": null, "tax_provision": null, "net_income": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140000000, "total_current_assets": 593000000, "total_assets": 5808000000, "short_term_debt": 384000000, "long_term_debt": 1172000000, "total_debt": 1556000000, "total_liabilities": null, "total_equity": 2804000000, "shares_outstanding": 784963454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -541000000, "free_cash_flow": -146000000, "dividends_paid": -243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000 }, "complete_fields": { "id": 410831, "ticker_id": 22638, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "445000000", "netIncome": "127000000", "grossProfit": "794000000", "totalRevenue": "2101000000", "costOfRevenue": "1307000000", "interestExpense": "44000000", "operatingIncome": "264000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "224000000" }, "balance": { "totalDebt": "1556000000", "totalAssets": "5808000000", "longTermDebt": "1172000000", "shortTermDebt": "384000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "784963454", "totalCurrentAssets": "593000000", "totalShareholderEquity": "2804000000", "totalCurrentLiabilities": "780000000", "propertyPlantEquipmentNet": "4615000000", "cashAndShortTermInvestments": "140000000" }, "cashflow": { "freeCashFlow": "-146000000", "dividendsPaid": "-243000000", "issuanceOfDebt": "1092000000", "issuanceOfStock": null, "repaymentOfDebt": "-650000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-541000000" } }, "revenue": 2101000000, "cost_of_revenue": 1307000000, "gross_profit": 794000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000000, "depreciation_amortisation": 224000000, "ebitda": 445000000, "interest_expense": 44000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127000000, "net_income_continuing_ops": null, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 593000000, "net_ppe": 4615000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5808000000, "short_term_debt": 384000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 780000000, "long_term_debt": 1172000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1556000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2804000000, "shares_outstanding": 784963454, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -541000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 442000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "445000000", "netIncome": "127000000", "grossProfit": "794000000", "totalRevenue": "2101000000", "costOfRevenue": "1307000000", "interestExpense": "44000000", "operatingIncome": "264000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "224000000" }, "balance": { "totalDebt": "1556000000", "totalAssets": "5808000000", "longTermDebt": "1172000000", "shortTermDebt": "384000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "784963454", "totalCurrentAssets": "593000000", "totalShareholderEquity": "2804000000", "totalCurrentLiabilities": "780000000", "propertyPlantEquipmentNet": "4615000000", "cashAndShortTermInvestments": "140000000" }, "cashflow": { "freeCashFlow": "-146000000", "dividendsPaid": "-243000000", "issuanceOfDebt": "1092000000", "issuanceOfStock": null, "repaymentOfDebt": "-650000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-541000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "income_statement": { "revenue": 2374000000, "cost_of_revenue": 1537000000, "gross_profit": 837000000, "ebit": 262000000, "ebitda": 550000000, "pretax_income": null, "tax_provision": null, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 508000000, "total_assets": 5166000000, "short_term_debt": 287000000, "long_term_debt": 812000000, "total_debt": 1099000000, "total_liabilities": null, "total_equity": 2839000000, "shares_outstanding": 780638303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -347000000, "free_cash_flow": 53000000, "dividends_paid": -242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 245000000 }, "complete_fields": { "id": 410832, "ticker_id": 22638, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "550000000", "netIncome": "182000000", "grossProfit": "837000000", "totalRevenue": "2374000000", "costOfRevenue": "1537000000", "interestExpense": "35000000", "operatingIncome": "262000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "262000000" }, "balance": { "totalDebt": "1099000000", "totalAssets": "5166000000", "longTermDebt": "812000000", "shortTermDebt": "287000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1000000", "totalLiabilities": null, "sharesOutstanding": "780638303", "totalCurrentAssets": "508000000", "totalShareholderEquity": "2839000000", "totalCurrentLiabilities": "697000000", "propertyPlantEquipmentNet": "4095000000", "cashAndShortTermInvestments": "168000000" }, "cashflow": { "freeCashFlow": "53000000", "dividendsPaid": "-242000000", "issuanceOfDebt": "536000000", "issuanceOfStock": null, "repaymentOfDebt": "-291000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-347000000" } }, "revenue": 2374000000, "cost_of_revenue": 1537000000, "gross_profit": 837000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 262000000, "ebitda": 550000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": null, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 508000000, "net_ppe": 4095000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5166000000, "short_term_debt": 287000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697000000, "long_term_debt": 812000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1099000000, "preferred_stock": null, "minority_interest": 1000000, "retained_earnings": null, "total_equity": 2839000000, "shares_outstanding": 780638303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -347000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -242000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 245000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "550000000", "netIncome": "182000000", "grossProfit": "837000000", "totalRevenue": "2374000000", "costOfRevenue": "1537000000", "interestExpense": "35000000", "operatingIncome": "262000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "262000000" }, "balance": { "totalDebt": "1099000000", "totalAssets": "5166000000", "longTermDebt": "812000000", "shortTermDebt": "287000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "1000000", "totalLiabilities": null, "sharesOutstanding": "780638303", "totalCurrentAssets": "508000000", "totalShareholderEquity": "2839000000", "totalCurrentLiabilities": "697000000", "propertyPlantEquipmentNet": "4095000000", "cashAndShortTermInvestments": "168000000" }, "cashflow": { "freeCashFlow": "53000000", "dividendsPaid": "-242000000", "issuanceOfDebt": "536000000", "issuanceOfStock": null, "repaymentOfDebt": "-291000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-347000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000000, "net_debt_issued": null }, "complete_fields": { "id": 410833, "ticker_id": 22638, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "392000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 392000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "392000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514000000, "total_current_assets": 1006000000, "total_assets": 6813000000, "short_term_debt": 356000000, "long_term_debt": 2093000000, "total_debt": 2449000000, "total_liabilities": null, "total_equity": 2760000000, "shares_outstanding": 802811914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410828, "ticker_id": 22638, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:31.334693+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2449000000", "totalAssets": "6813000000", "longTermDebt": "2093000000", "shortTermDebt": "356000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "802811914", "totalCurrentAssets": "1006000000", "totalShareholderEquity": "2760000000", "totalCurrentLiabilities": "905000000", "propertyPlantEquipmentNet": "5166000000", "cashAndShortTermInvestments": "514000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1006000000, "net_ppe": 5166000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6813000000, "short_term_debt": 356000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905000000, "long_term_debt": 2093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2760000000, "shares_outstanding": 802811914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2449000000", "totalAssets": "6813000000", "longTermDebt": "2093000000", "shortTermDebt": "356000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "802811914", "totalCurrentAssets": "1006000000", "totalShareholderEquity": "2760000000", "totalCurrentLiabilities": "905000000", "propertyPlantEquipmentNet": "5166000000", "cashAndShortTermInvestments": "514000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }