{ "ticker": { "uuid": "ad9753fb-dda7-4d82-8ceb-8732831dcf4d", "symbol": "HLP", "name": "Hongli Group Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ad9753fb-dda7-4d82-8ceb-8732831dcf4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad9753fb-dda7-4d82-8ceb-8732831dcf4d/" }, "ticker_metadata": { "id": 6439, "uuid": "ad9753fb-dda7-4d82-8ceb-8732831dcf4d", "symbol": "HLP", "name": "Hongli Group Inc. Ordinary Shares", "asset_type": "equity", "market_cap": 45785000, "stock_exchange_id": 2, "industry": "Steel", "sector": "Basic Materials", "description": "Hongli Group Inc. (Ticker: HLP) is a prominent player in the lithium-ion battery materials industry, specializing in high-performance conductive agents and essential components that enhance battery production efficiency. Committed to innovation and sustainability, the company leverages advanced technologies to improve the performance and storage capabilities of lithium batteries, strategically aligning itself with the rapidly expanding electric vehicle and renewable energy sectors. Through strong partnerships and a rigorous focus on quality, Hongli Group is poised to seize the significant growth opportunities arising from the global energy transition, presenting a compelling investment proposition for institutional investors seeking long-term value.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad9753fb-dda7-4d82-8ceb-8732831dcf4d", "symbol": "HLP", "name": "Hongli Group Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/ad9753fb-dda7-4d82-8ceb-8732831dcf4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad9753fb-dda7-4d82-8ceb-8732831dcf4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 0.53, "market_cap": 38551592, "pe_ratio": 19.8429, "earnings_yield": 0.0504, "ebitda_to_ev": 0.0673, "shareholder_yield": 0, "roe": 0.0336, "piotroski_f_score": 6, "momentum_12_1": -0.0329, "volatility_252d": 1.1404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.705158+00:00", "batch_id": "" }, "size": { "price_close": 0.526, "market_cap": 38551592, "market_cap_usd": 38551592, "enterprise_value": 48181449, "shares_outstanding": 73292000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.8429, "pb_ratio": 0.6666, "ptbv_ratio": 0.7228, "ps_ratio": 1.9668, "pcf_ratio": 43.8951, "pfcf_ratio": 35.184, "ev_ebitda": 14.8502, "ev_ebit": 19.801, "ev_sales": 2.4582, "ev_fcf": 43.9727, "earnings_yield": 0.0504, "fcf_yield": 0.0227, "price_to_sales": 1.9668, "price_to_book": 0.6666, "price_to_cashflow": 43.8951, "ebitda_to_ev": 0.0673, "sales_yield": 0.4068 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3254, "operating_margin": 0.1241, "net_margin": 0.0991, "ebitda_margin": 0.1655, "fcf_margin": 0.0559, "roe": 0.0336, "roa": 0.0269, "roic": 0.0323, "roc_greenblatt": null, "asset_turnover": 0.2715, "cash_conversion": 0.564, "accruals_ratio": 0.0147, "sbc_to_revenue": 0, "piotroski_f_score": 6, "altman_z_score": 2.2874, "earnings_stability_5y": 45.2845, "revenue_stability_5y": 0.2971, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0884, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2483, "net_debt_to_ebitda": 2.9681, "debt_to_assets": 0.1595, "interest_coverage": 5.1804, "current_ratio": 1.1202, "quick_ratio": 0.9486, "net_debt": 9629857, "local_beta": 0.0029, "volatility_252d": 1.1404, "volatility_60d": 2.6806, "max_drawdown_12m": -0.7258, "risk_adjusted_momentum": -0.0289 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0113, "revenue_growth_5y_cagr": 0.1193, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1282, "eps_growth_5y_cagr": -0.0433, "fcf_growth_1y": null, "book_value_growth_1y": 0.0811, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3601, "price_return_3m": -0.499, "price_return_6m": -0.6397, "price_return_9m": -0.2432, "price_return_12m": -0.3812, "price_return_12m_ex1m": -0.0329, "momentum_6m": -0.6397, "momentum_12m": -0.3812, "momentum_12_1": -0.0329, "distance_from_52w_high": -0.6831, "distance_from_52w_low": 0.1555, "relative_strength": -0.5391 }, "raw_ttm": { "revenue_ttm": 19600691, "gross_profit_ttm": 6378880, "ebit_ttm": 2433285, "ebitda_ttm": 3244491, "net_income_ttm": 1942840, "eps_diluted_ttm": 0.0265, "operating_cash_flow_ttm": 878267, "capital_expenditure_ttm": 217447, "fcf_ttm": 1095714, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 469710, "cash_and_equivalents": 1885167, "total_current_assets": 16084060, "total_current_liabilities": 14358522, "net_ppe": null, "total_assets": 72190645, "total_debt": 11515024, "total_equity": 57832123, "net_working_capital": 11355395, "book_value_per_share": 0.7891, "retained_earnings": 13666910, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53333137, "tangible_book_per_share": 0.7277 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1441, "ticker_id": 6439, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.705158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.526, "market_cap": 38551592, "market_cap_usd": 38551592, "enterprise_value": 48181449, "shares_outstanding": 73292000, "fx_rate_to_usd": null, "pe_ratio": 19.84290626, "pb_ratio": 0.66661208, "ptbv_ratio": 0.72284501, "ps_ratio": 1.96684862, "pcf_ratio": 43.89507063, "pfcf_ratio": 35.18399144, "ev_ebitda": 14.85023352, "ev_ebit": 19.80098879, "ev_sales": 2.45815053, "ev_fcf": 43.97265071, "earnings_yield": 0.05039584, "fcf_yield": 0.02274141, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32544159, "operating_margin": 0.12414282, "net_margin": 0.099121, "ebitda_margin": 0.16552942, "fcf_margin": 0.0559018, "roe": 0.03359448, "roa": 0.02691263, "roic": 0.03227054, "roc_greenblatt": null, "asset_turnover": 0.27151289, "cash_conversion": 0.56397542, "accruals_ratio": 0.01474669, "sbc_to_revenue": 0, "debt_to_equity": 0.24827935, "net_debt_to_ebitda": 2.96806402, "debt_to_assets": 0.15950853, "interest_coverage": 5.18039854, "current_ratio": 1.12017518, "quick_ratio": 0.94860738, "net_debt": 9629857, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.01134527, "revenue_growth_5y_cagr": 0.11925907, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.12822094, "eps_growth_5y_cagr": -0.04328409, "fcf_growth_1y": null, "book_value_growth_1y": 0.08110975, "piotroski_f_score": 6, "altman_z_score": 2.28742719, "earnings_stability_5y": 45.284472, "revenue_stability_5y": 0.297102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36009732, "price_return_3m": -0.49904762, "price_return_6m": -0.63972603, "price_return_9m": -0.24316547, "price_return_12m": -0.38117647, "price_return_12m_ex1m": -0.03294118, "distance_from_52w_high": -0.68313253, "distance_from_52w_low": 0.15553603, "relative_strength": -0.53911752, "local_beta": 0.0029, "volatility_252d": 1.14036, "volatility_60d": 2.680648, "max_drawdown_12m": -0.72578313, "revenue_ttm": 19600691, "gross_profit_ttm": 6378880, "ebit_ttm": 2433285, "ebitda_ttm": 3244491, "net_income_ttm": 1942840, "eps_diluted_ttm": 0.02650821, "operating_cash_flow_ttm": 878267, "capital_expenditure_ttm": 217447, "fcf_ttm": 1095714, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 469710, "cash_and_equivalents": 1885167, "total_current_assets": 16084060, "total_current_liabilities": 14358522, "net_ppe": null, "total_assets": 72190645, "total_debt": 11515024, "total_equity": 57832123, "net_working_capital": 11355395, "book_value_per_share": 0.7890646, "retained_earnings": 13666910, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53333137, "tangible_book_per_share": 0.7276802, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.53, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.8429, "earnings_yield": 0.0504, "shareholder_yield": 0, "roe": 0.0336, "momentum_12_1": -0.0329, "complete_fields": { "id": 1441, "ticker_id": 6439, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.705158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.526, "market_cap": 38551592, "market_cap_usd": 38551592, "enterprise_value": 48181449, "shares_outstanding": 73292000, "fx_rate_to_usd": null, "pe_ratio": 19.84290626, "pb_ratio": 0.66661208, "ptbv_ratio": 0.72284501, "ps_ratio": 1.96684862, "pcf_ratio": 43.89507063, "pfcf_ratio": 35.18399144, "ev_ebitda": 14.85023352, "ev_ebit": 19.80098879, "ev_sales": 2.45815053, "ev_fcf": 43.97265071, "earnings_yield": 0.05039584, "fcf_yield": 0.02274141, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32544159, "operating_margin": 0.12414282, "net_margin": 0.099121, "ebitda_margin": 0.16552942, "fcf_margin": 0.0559018, "roe": 0.03359448, "roa": 0.02691263, "roic": 0.03227054, "roc_greenblatt": null, "asset_turnover": 0.27151289, "cash_conversion": 0.56397542, "accruals_ratio": 0.01474669, "sbc_to_revenue": 0, "debt_to_equity": 0.24827935, "net_debt_to_ebitda": 2.96806402, "debt_to_assets": 0.15950853, "interest_coverage": 5.18039854, "current_ratio": 1.12017518, "quick_ratio": 0.94860738, "net_debt": 9629857, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.01134527, "revenue_growth_5y_cagr": 0.11925907, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.12822094, "eps_growth_5y_cagr": -0.04328409, "fcf_growth_1y": null, "book_value_growth_1y": 0.08110975, "piotroski_f_score": 6, "altman_z_score": 2.28742719, "earnings_stability_5y": 45.284472, "revenue_stability_5y": 0.297102, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36009732, "price_return_3m": -0.49904762, "price_return_6m": -0.63972603, "price_return_9m": -0.24316547, "price_return_12m": -0.38117647, "price_return_12m_ex1m": -0.03294118, "distance_from_52w_high": -0.68313253, "distance_from_52w_low": 0.15553603, "relative_strength": -0.53911752, "local_beta": 0.0029, "volatility_252d": 1.14036, "volatility_60d": 2.680648, "max_drawdown_12m": -0.72578313, "revenue_ttm": 19600691, "gross_profit_ttm": 6378880, "ebit_ttm": 2433285, "ebitda_ttm": 3244491, "net_income_ttm": 1942840, "eps_diluted_ttm": 0.02650821, "operating_cash_flow_ttm": 878267, "capital_expenditure_ttm": 217447, "fcf_ttm": 1095714, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 469710, "cash_and_equivalents": 1885167, "total_current_assets": 16084060, "total_current_liabilities": 14358522, "net_ppe": null, "total_assets": 72190645, "total_debt": 11515024, "total_equity": 57832123, "net_working_capital": 11355395, "book_value_per_share": 0.7890646, "retained_earnings": 13666910, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53333137, "tangible_book_per_share": 0.7276802, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 19600691, "cost_of_revenue": 13221811, "gross_profit": 6378880, "ebit": 2433285, "ebitda": 3244491, "pretax_income": 2171524, "tax_provision": 228684, "net_income": 1942840, "net_income_to_common": 1942840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885167, "total_current_assets": 16084060, "total_assets": 72190645, "short_term_debt": 11515024, "long_term_debt": null, "total_debt": 11515024, "total_liabilities": 14358522, "total_equity": 57832123, "shares_outstanding": 73438750, "goodwill_and_intangibles": 4498986 }, "cash_flow": { "operating_cash_flow": 878267, "capital_expenditure": 217447, "free_cash_flow": 1095714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88927, "ticker_id": 6439, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2433285", "ebitda": "3244491", "netIncome": "1942840", "grossProfit": "6378880", "depreciation": "None", "totalRevenue": "19600691", "costOfRevenue": "13221811", "interestIncome": "None", "incomeBeforeTax": "2171524", "interestExpense": "469710", "operatingIncome": "2433285", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "228684", "reportedCurrency": "USD", "netInterestIncome": "-469710", "nonInterestIncome": "None", "operatingExpenses": "3945595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "994500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13221811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811206", "sellingGeneralAndAdministrative": "2951095", "netIncomeFromContinuingOperations": "1942840" }, "balance": { "goodwill": "None", "inventory": "2463460", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "72190645", "longTermDebt": "None", "shortTermDebt": "11515024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4498986", "reportedCurrency": "USD", "retainedEarnings": "13666910", "totalLiabilities": "14358522", "otherCurrentAssets": "1064656", "totalCurrentAssets": "16084060", "currentLongTermDebt": "11515024", "longTermInvestments": "34316583", "shortTermInvestments": "None", "currentNetReceivables": "10670777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56106585", "currentAccountsPayable": "1876141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11515024", "totalShareholderEquity": "57832123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "967357", "totalCurrentLiabilities": "14358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1885167", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4498986", "cashAndCashEquivalentsAtCarryingValue": "1885167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1942840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "193149", "operatingCashflow": "878267", "capitalExpenditures": "217447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1255752", "cashflowFromInvestment": "-1261573", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19600691, "cost_of_revenue": 13221811, "gross_profit": 6378880, "research_and_development": 994500, "selling_general_admin": 2951095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2433285, "depreciation_amortisation": 811206, "ebitda": 3244491, "interest_expense": 469710, "interest_income": null, "other_non_operating": null, "pretax_income": 2171524, "tax_provision": 228684, "effective_tax_rate": null, "net_income": 1942840, "net_income_continuing_ops": 1942840, "net_income_to_common": 1942840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885167, "short_term_investments": null, "net_receivables": 10670777, "inventory": 2463460, "other_current_assets": null, "total_current_assets": 16084060, "net_ppe": null, "goodwill": null, "intangible_assets": 4498986, "goodwill_and_intangibles": 4498986, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56106585, "total_assets": 72190645, "short_term_debt": 11515024, "accounts_payable": 1876141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14358522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14358522, "total_debt": 11515024, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13666910, "total_equity": 57832123, "shares_outstanding": 73438750, "operating_cash_flow": 878267, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1261573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1255752, "free_cash_flow": 1095714, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2433285", "ebitda": "3244491", "netIncome": "1942840", "grossProfit": "6378880", "depreciation": "None", "totalRevenue": "19600691", "costOfRevenue": "13221811", "interestIncome": "None", "incomeBeforeTax": "2171524", "interestExpense": "469710", "operatingIncome": "2433285", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "228684", "reportedCurrency": "USD", "netInterestIncome": "-469710", "nonInterestIncome": "None", "operatingExpenses": "3945595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "994500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13221811", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811206", "sellingGeneralAndAdministrative": "2951095", "netIncomeFromContinuingOperations": "1942840" }, "balance": { "goodwill": "None", "inventory": "2463460", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "72190645", "longTermDebt": "None", "shortTermDebt": "11515024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4498986", "reportedCurrency": "USD", "retainedEarnings": "13666910", "totalLiabilities": "14358522", "otherCurrentAssets": "1064656", "totalCurrentAssets": "16084060", "currentLongTermDebt": "11515024", "longTermInvestments": "34316583", "shortTermInvestments": "None", "currentNetReceivables": "10670777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56106585", "currentAccountsPayable": "1876141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11515024", "totalShareholderEquity": "57832123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "967357", "totalCurrentLiabilities": "14358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1885167", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4498986", "cashAndCashEquivalentsAtCarryingValue": "1885167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1942840", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "193149", "operatingCashflow": "878267", "capitalExpenditures": "217447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1255752", "cashflowFromInvestment": "-1261573", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 14105620, "cost_of_revenue": 9585873, "gross_profit": 4519747, "ebit": -1406857, "ebitda": -463812, "pretax_income": -1873243, "tax_provision": 8392, "net_income": -1881635, "net_income_to_common": -1881635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909716, "total_current_assets": 11935381, "total_assets": 65010421, "short_term_debt": 6079252, "long_term_debt": 3305209, "total_debt": 9384461, "total_liabilities": 11517126, "total_equity": 53493295, "shares_outstanding": 73438750, "goodwill_and_intangibles": 4432403 }, "cash_flow": { "operating_cash_flow": -414034, "capital_expenditure": 32506, "free_cash_flow": -381528, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88931, "ticker_id": 6439, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1406857", "ebitda": "-463812", "netIncome": "-1881635", "grossProfit": "4519747", "depreciation": "None", "totalRevenue": "14105620", "costOfRevenue": "9585873", "interestIncome": "None", "incomeBeforeTax": "-1873243", "interestExpense": "466386", "operatingIncome": "-1583296", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8392", "reportedCurrency": "USD", "netInterestIncome": "-466386", "nonInterestIncome": "None", "operatingExpenses": "6103043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "818315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9585873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943045", "sellingGeneralAndAdministrative": "4563394", "netIncomeFromContinuingOperations": "-1881635" }, "balance": { "goodwill": "None", "inventory": "2674000", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "65010421", "longTermDebt": "3305209", "shortTermDebt": "6079252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4432403", "reportedCurrency": "USD", "retainedEarnings": "11724070", "totalLiabilities": "11517126", "otherCurrentAssets": "2019960", "totalCurrentAssets": "11935381", "currentLongTermDebt": "6079252", "longTermInvestments": "32877029", "shortTermInvestments": "None", "currentNetReceivables": "6331705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53075040", "currentAccountsPayable": "1380201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9384461", "totalShareholderEquity": "53493295", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "381912", "totalCurrentLiabilities": "8211917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3305209", "cashAndShortTermInvestments": "909716", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4432403", "cashAndCashEquivalentsAtCarryingValue": "909716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-389778", "operatingCashflow": "-414034", "capitalExpenditures": "32506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33508577", "cashflowFromInvestment": "-33311809", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14105620, "cost_of_revenue": 9585873, "gross_profit": 4519747, "research_and_development": 818315, "selling_general_admin": 4563394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1406857, "depreciation_amortisation": 943045, "ebitda": -463812, "interest_expense": 466386, "interest_income": null, "other_non_operating": null, "pretax_income": -1873243, "tax_provision": 8392, "effective_tax_rate": null, "net_income": -1881635, "net_income_continuing_ops": -1881635, "net_income_to_common": -1881635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909716, "short_term_investments": null, "net_receivables": 6331705, "inventory": 2674000, "other_current_assets": null, "total_current_assets": 11935381, "net_ppe": null, "goodwill": null, "intangible_assets": 4432403, "goodwill_and_intangibles": 4432403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53075040, "total_assets": 65010421, "short_term_debt": 6079252, "accounts_payable": 1380201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8211917, "long_term_debt": 3305209, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3305209, "total_liabilities": 11517126, "total_debt": 9384461, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11724070, "total_equity": 53493295, "shares_outstanding": 73438750, "operating_cash_flow": -414034, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32506, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33311809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33508577, "free_cash_flow": -381528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1406857", "ebitda": "-463812", "netIncome": "-1881635", "grossProfit": "4519747", "depreciation": "None", "totalRevenue": "14105620", "costOfRevenue": "9585873", "interestIncome": "None", "incomeBeforeTax": "-1873243", "interestExpense": "466386", "operatingIncome": "-1583296", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8392", "reportedCurrency": "USD", "netInterestIncome": "-466386", "nonInterestIncome": "None", "operatingExpenses": "6103043", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "818315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9585873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943045", "sellingGeneralAndAdministrative": "4563394", "netIncomeFromContinuingOperations": "-1881635" }, "balance": { "goodwill": "None", "inventory": "2674000", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "65010421", "longTermDebt": "3305209", "shortTermDebt": "6079252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4432403", "reportedCurrency": "USD", "retainedEarnings": "11724070", "totalLiabilities": "11517126", "otherCurrentAssets": "2019960", "totalCurrentAssets": "11935381", "currentLongTermDebt": "6079252", "longTermInvestments": "32877029", "shortTermInvestments": "None", "currentNetReceivables": "6331705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53075040", "currentAccountsPayable": "1380201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9384461", "totalShareholderEquity": "53493295", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "381912", "totalCurrentLiabilities": "8211917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3305209", "cashAndShortTermInvestments": "909716", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4432403", "cashAndCashEquivalentsAtCarryingValue": "909716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881635", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-389778", "operatingCashflow": "-414034", "capitalExpenditures": "32506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33508577", "cashflowFromInvestment": "-33311809", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 15997954, "cost_of_revenue": 10752114, "gross_profit": 5245840, "ebit": 1575465, "ebitda": 2621021, "pretax_income": 932462, "tax_provision": 67740, "net_income": 864722, "net_income_to_common": 864722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775686, "total_current_assets": 10816892, "total_assets": 32128670, "short_term_debt": 5772141, "long_term_debt": 3338075, "total_debt": 9110216, "total_liabilities": 11021117, "total_equity": 21107553, "shares_outstanding": 11752180, "goodwill_and_intangibles": 4659569 }, "cash_flow": { "operating_cash_flow": 884917, "capital_expenditure": 863788, "free_cash_flow": 1748705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88935, "ticker_id": 6439, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1575465", "ebitda": "2621021", "netIncome": "864722", "grossProfit": "5245840", "depreciation": "None", "totalRevenue": "15997954", "costOfRevenue": "10752114", "interestIncome": "None", "incomeBeforeTax": "932462", "interestExpense": "643000", "operatingIncome": "1020435", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "67740", "reportedCurrency": "USD", "netInterestIncome": "-643002", "nonInterestIncome": "None", "operatingExpenses": "4225405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "962963", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10752114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045556", "sellingGeneralAndAdministrative": "2513190", "netIncomeFromContinuingOperations": "864722" }, "balance": { "goodwill": "None", "inventory": "2349705", "commonStock": "1224", "currentDebt": "None", "investments": "None", "totalAssets": "32128670", "longTermDebt": "3338075", "shortTermDebt": "5772141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4659569", "reportedCurrency": "USD", "retainedEarnings": "13605705", "totalLiabilities": "11021117", "otherCurrentAssets": "1059275", "totalCurrentAssets": "10816892", "currentLongTermDebt": "5726841", "longTermInvestments": "0", "shortTermInvestments": "39983", "currentNetReceivables": "6592243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21311778", "currentAccountsPayable": "1379161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9110216", "totalShareholderEquity": "21107553", "capitalLeaseObligations": "45300", "otherCurrentLiabilities": "316897", "totalCurrentLiabilities": "7683042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3338075", "cashAndShortTermInvestments": "775686", "commonStockSharesOutstanding": "11752180", "intangibleAssetsExcludingGoodwill": "4659569", "cashAndCashEquivalentsAtCarryingValue": "775686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "190141", "operatingCashflow": "884917", "capitalExpenditures": "863788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382094", "cashflowFromInvestment": "-2253634", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15997954, "cost_of_revenue": 10752114, "gross_profit": 5245840, "research_and_development": 962963, "selling_general_admin": 2513190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1575465, "depreciation_amortisation": 1045556, "ebitda": 2621021, "interest_expense": 643000, "interest_income": null, "other_non_operating": null, "pretax_income": 932462, "tax_provision": 67740, "effective_tax_rate": null, "net_income": 864722, "net_income_continuing_ops": 864722, "net_income_to_common": 864722, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775686, "short_term_investments": 39983, "net_receivables": 6592243, "inventory": 2349705, "other_current_assets": null, "total_current_assets": 10816892, "net_ppe": null, "goodwill": null, "intangible_assets": 4659569, "goodwill_and_intangibles": 4659569, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21311778, "total_assets": 32128670, "short_term_debt": 5772141, "accounts_payable": 1379161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7683042, "long_term_debt": 3338075, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3338075, "total_liabilities": 11021117, "total_debt": 9110216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13605705, "total_equity": 21107553, "shares_outstanding": 11752180, "operating_cash_flow": 884917, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 863788, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2253634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 382094, "free_cash_flow": 1748705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1575465", "ebitda": "2621021", "netIncome": "864722", "grossProfit": "5245840", "depreciation": "None", "totalRevenue": "15997954", "costOfRevenue": "10752114", "interestIncome": "None", "incomeBeforeTax": "932462", "interestExpense": "643000", "operatingIncome": "1020435", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "67740", "reportedCurrency": "USD", "netInterestIncome": "-643002", "nonInterestIncome": "None", "operatingExpenses": "4225405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "962963", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10752114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045556", "sellingGeneralAndAdministrative": "2513190", "netIncomeFromContinuingOperations": "864722" }, "balance": { "goodwill": "None", "inventory": "2349705", "commonStock": "1224", "currentDebt": "None", "investments": "None", "totalAssets": "32128670", "longTermDebt": "3338075", "shortTermDebt": "5772141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4659569", "reportedCurrency": "USD", "retainedEarnings": "13605705", "totalLiabilities": "11021117", "otherCurrentAssets": "1059275", "totalCurrentAssets": "10816892", "currentLongTermDebt": "5726841", "longTermInvestments": "0", "shortTermInvestments": "39983", "currentNetReceivables": "6592243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21311778", "currentAccountsPayable": "1379161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9110216", "totalShareholderEquity": "21107553", "capitalLeaseObligations": "45300", "otherCurrentLiabilities": "316897", "totalCurrentLiabilities": "7683042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3338075", "cashAndShortTermInvestments": "775686", "commonStockSharesOutstanding": "11752180", "intangibleAssetsExcludingGoodwill": "4659569", "cashAndCashEquivalentsAtCarryingValue": "775686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "864722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "190141", "operatingCashflow": "884917", "capitalExpenditures": "863788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382094", "cashflowFromInvestment": "-2253634", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 20283245, "cost_of_revenue": 13274752, "gross_profit": 7008493, "ebit": 3653442, "ebitda": 4308854, "pretax_income": 3212432, "tax_provision": 280069, "net_income": 2932363, "net_income_to_common": 2932363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085033, "total_current_assets": 14064401, "total_assets": 36164139, "short_term_debt": 6331755, "long_term_debt": 10147428, "total_debt": 16479183, "total_liabilities": 22689446, "total_equity": 13474693, "shares_outstanding": 12062500, "goodwill_and_intangibles": 4961881 }, "cash_flow": { "operating_cash_flow": 2493024, "capital_expenditure": 9532044, "free_cash_flow": 12025068, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88940, "ticker_id": 6439, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3653442", "ebitda": "4308854", "netIncome": "2932363", "grossProfit": "7008493", "depreciation": "None", "totalRevenue": "20283245", "costOfRevenue": "13274752", "interestIncome": "None", "incomeBeforeTax": "3212432", "interestExpense": "244005", "operatingIncome": "2921322", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "280069", "reportedCurrency": "USD", "netInterestIncome": "-244005", "nonInterestIncome": "None", "operatingExpenses": "4087171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1412355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13274752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655412", "sellingGeneralAndAdministrative": "1995907", "netIncomeFromContinuingOperations": "2932363" }, "balance": { "goodwill": "None", "inventory": "2613549", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36164139", "longTermDebt": "10147428", "shortTermDebt": "6331755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4961881", "reportedCurrency": "USD", "retainedEarnings": "12740983", "totalLiabilities": "22689446", "otherCurrentAssets": "1633140", "totalCurrentAssets": "14064401", "currentLongTermDebt": "6015975", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7732679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22099738", "currentAccountsPayable": "2957110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13599708", "shortLongTermDebtTotal": "16525806", "totalShareholderEquity": "13474693", "capitalLeaseObligations": "362403", "otherCurrentLiabilities": "2558188", "totalCurrentLiabilities": "12437954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10251492", "cashAndShortTermInvestments": "2085033", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "4961881", "cashAndCashEquivalentsAtCarryingValue": "2085033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2932363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "131687", "operatingCashflow": "2493024", "capitalExpenditures": "9532044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10841222", "cashflowFromInvestment": "-11670592", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20283245, "cost_of_revenue": 13274752, "gross_profit": 7008493, "research_and_development": 1412355, "selling_general_admin": 1995907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3653442, "depreciation_amortisation": 655412, "ebitda": 4308854, "interest_expense": 244005, "interest_income": null, "other_non_operating": null, "pretax_income": 3212432, "tax_provision": 280069, "effective_tax_rate": null, "net_income": 2932363, "net_income_continuing_ops": 2932363, "net_income_to_common": 2932363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085033, "short_term_investments": null, "net_receivables": 7732679, "inventory": 2613549, "other_current_assets": null, "total_current_assets": 14064401, "net_ppe": null, "goodwill": null, "intangible_assets": 4961881, "goodwill_and_intangibles": 4961881, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22099738, "total_assets": 36164139, "short_term_debt": 6331755, "accounts_payable": 2957110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12437954, "long_term_debt": 10147428, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10251492, "total_liabilities": 22689446, "total_debt": 16479183, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12740983, "total_equity": 13474693, "shares_outstanding": 12062500, "operating_cash_flow": 2493024, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9532044, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11670592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10841222, "free_cash_flow": 12025068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3653442", "ebitda": "4308854", "netIncome": "2932363", "grossProfit": "7008493", "depreciation": "None", "totalRevenue": "20283245", "costOfRevenue": "13274752", "interestIncome": "None", "incomeBeforeTax": "3212432", "interestExpense": "244005", "operatingIncome": "2921322", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "280069", "reportedCurrency": "USD", "netInterestIncome": "-244005", "nonInterestIncome": "None", "operatingExpenses": "4087171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1412355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13274752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655412", "sellingGeneralAndAdministrative": "1995907", "netIncomeFromContinuingOperations": "2932363" }, "balance": { "goodwill": "None", "inventory": "2613549", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36164139", "longTermDebt": "10147428", "shortTermDebt": "6331755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4961881", "reportedCurrency": "USD", "retainedEarnings": "12740983", "totalLiabilities": "22689446", "otherCurrentAssets": "1633140", "totalCurrentAssets": "14064401", "currentLongTermDebt": "6015975", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7732679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22099738", "currentAccountsPayable": "2957110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13599708", "shortLongTermDebtTotal": "16525806", "totalShareholderEquity": "13474693", "capitalLeaseObligations": "362403", "otherCurrentLiabilities": "2558188", "totalCurrentLiabilities": "12437954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10251492", "cashAndShortTermInvestments": "2085033", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "4961881", "cashAndCashEquivalentsAtCarryingValue": "2085033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2932363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "131687", "operatingCashflow": "2493024", "capitalExpenditures": "9532044", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10841222", "cashflowFromInvestment": "-11670592", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 21713138, "cost_of_revenue": 14058830, "gross_profit": 7654308, "ebit": 3959811, "ebitda": 4661600, "pretax_income": 3465292, "tax_provision": 263080, "net_income": 3202212, "net_income_to_common": 3202212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484389, "total_current_assets": 11398013, "total_assets": 21845746, "short_term_debt": 6188827, "long_term_debt": null, "total_debt": 6188827, "total_liabilities": 10357150, "total_equity": 11488596, "shares_outstanding": 12062500, "goodwill_and_intangibles": 722359 }, "cash_flow": { "operating_cash_flow": 1139648, "capital_expenditure": 1004666, "free_cash_flow": 2144314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88945, "ticker_id": 6439, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3959811", "ebitda": "4661600", "netIncome": "3202212", "grossProfit": "7654308", "depreciation": "None", "totalRevenue": "21713138", "costOfRevenue": "14058830", "interestIncome": "None", "incomeBeforeTax": "3465292", "interestExpense": "537521", "operatingIncome": "3935411", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "263080", "reportedCurrency": "USD", "netInterestIncome": "-537521", "nonInterestIncome": "None", "operatingExpenses": "3718897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1466682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14058830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701789", "sellingGeneralAndAdministrative": "3718897", "netIncomeFromContinuingOperations": "3202212" }, "balance": { "goodwill": "None", "inventory": "2967987", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21845746", "longTermDebt": "None", "shortTermDebt": "6188827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "722359", "reportedCurrency": "USD", "retainedEarnings": "9808620", "totalLiabilities": "10357150", "otherCurrentAssets": "1907969", "totalCurrentAssets": "11398013", "currentLongTermDebt": "5655019", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6037668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10447733", "currentAccountsPayable": "2447982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5995322", "shortLongTermDebtTotal": "6480957", "totalShareholderEquity": "11488596", "capitalLeaseObligations": "825938", "otherCurrentLiabilities": "735393", "totalCurrentLiabilities": "9686221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670929", "cashAndShortTermInvestments": "484389", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "722359", "cashAndCashEquivalentsAtCarryingValue": "484389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3202212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1461782", "operatingCashflow": "1139648", "capitalExpenditures": "1004666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983364", "cashflowFromInvestment": "-3051348", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21713138, "cost_of_revenue": 14058830, "gross_profit": 7654308, "research_and_development": 1466682, "selling_general_admin": 3718897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3959811, "depreciation_amortisation": 701789, "ebitda": 4661600, "interest_expense": 537521, "interest_income": null, "other_non_operating": null, "pretax_income": 3465292, "tax_provision": 263080, "effective_tax_rate": null, "net_income": 3202212, "net_income_continuing_ops": 3202212, "net_income_to_common": 3202212, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484389, "short_term_investments": null, "net_receivables": 6037668, "inventory": 2967987, "other_current_assets": null, "total_current_assets": 11398013, "net_ppe": null, "goodwill": null, "intangible_assets": 722359, "goodwill_and_intangibles": 722359, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10447733, "total_assets": 21845746, "short_term_debt": 6188827, "accounts_payable": 2447982, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9686221, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 670929, "total_liabilities": 10357150, "total_debt": 6188827, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9808620, "total_equity": 11488596, "shares_outstanding": 12062500, "operating_cash_flow": 1139648, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1004666, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3051348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 983364, "free_cash_flow": 2144314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3959811", "ebitda": "4661600", "netIncome": "3202212", "grossProfit": "7654308", "depreciation": "None", "totalRevenue": "21713138", "costOfRevenue": "14058830", "interestIncome": "None", "incomeBeforeTax": "3465292", "interestExpense": "537521", "operatingIncome": "3935411", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "263080", "reportedCurrency": "USD", "netInterestIncome": "-537521", "nonInterestIncome": "None", "operatingExpenses": "3718897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1466682", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14058830", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701789", "sellingGeneralAndAdministrative": "3718897", "netIncomeFromContinuingOperations": "3202212" }, "balance": { "goodwill": "None", "inventory": "2967987", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21845746", "longTermDebt": "None", "shortTermDebt": "6188827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "722359", "reportedCurrency": "USD", "retainedEarnings": "9808620", "totalLiabilities": "10357150", "otherCurrentAssets": "1907969", "totalCurrentAssets": "11398013", "currentLongTermDebt": "5655019", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6037668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10447733", "currentAccountsPayable": "2447982", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5995322", "shortLongTermDebtTotal": "6480957", "totalShareholderEquity": "11488596", "capitalLeaseObligations": "825938", "otherCurrentLiabilities": "735393", "totalCurrentLiabilities": "9686221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "670929", "cashAndShortTermInvestments": "484389", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "722359", "cashAndCashEquivalentsAtCarryingValue": "484389", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3202212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1461782", "operatingCashflow": "1139648", "capitalExpenditures": "1004666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "983364", "cashflowFromInvestment": "-3051348", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 11158820, "cost_of_revenue": 6706303, "gross_profit": 4452517, "ebit": 2933984, "ebitda": 3617280, "pretax_income": 2663437, "tax_provision": 239496, "net_income": 2423941, "net_income_to_common": 2423941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434109, "total_current_assets": 7093453, "total_assets": 13568456, "short_term_debt": 3901660, "long_term_debt": null, "total_debt": 3901660, "total_liabilities": 5529076, "total_equity": 8039380, "shares_outstanding": 12062500, "goodwill_and_intangibles": 726575 }, "cash_flow": { "operating_cash_flow": 2764720, "capital_expenditure": 584613, "free_cash_flow": 3349333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88948, "ticker_id": 6439, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2933984", "ebitda": "3617280", "netIncome": "2423941", "grossProfit": "4452517", "depreciation": "None", "totalRevenue": "11158820", "costOfRevenue": "6706303", "interestIncome": "None", "incomeBeforeTax": "2663437", "interestExpense": "372546", "operatingIncome": "2469504", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "239496", "reportedCurrency": "USD", "netInterestIncome": "-372546", "nonInterestIncome": "None", "operatingExpenses": "1983013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643958", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6706303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683296", "sellingGeneralAndAdministrative": "1983013", "netIncomeFromContinuingOperations": "2423941" }, "balance": { "goodwill": "None", "inventory": "1426235", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "13568456", "longTermDebt": "None", "shortTermDebt": "3901660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "726575", "reportedCurrency": "USD", "retainedEarnings": "6606408", "totalLiabilities": "5529076", "otherCurrentAssets": "601603", "totalCurrentAssets": "7093453", "currentLongTermDebt": "3823916", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3631506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945436", "currentAccountsPayable": "950636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4071752", "shortLongTermDebtTotal": "3901660", "totalShareholderEquity": "8039380", "capitalLeaseObligations": "77744", "otherCurrentLiabilities": "358721", "totalCurrentLiabilities": "5529076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1434109", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "726575", "cashAndCashEquivalentsAtCarryingValue": "1434109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2423941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-445420", "operatingCashflow": "2764720", "capitalExpenditures": "584613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322579", "cashflowFromInvestment": "-2011864", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11158820, "cost_of_revenue": 6706303, "gross_profit": 4452517, "research_and_development": 643958, "selling_general_admin": 1983013, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2933984, "depreciation_amortisation": 683296, "ebitda": 3617280, "interest_expense": 372546, "interest_income": null, "other_non_operating": null, "pretax_income": 2663437, "tax_provision": 239496, "effective_tax_rate": null, "net_income": 2423941, "net_income_continuing_ops": 2423941, "net_income_to_common": 2423941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434109, "short_term_investments": null, "net_receivables": 3631506, "inventory": 1426235, "other_current_assets": null, "total_current_assets": 7093453, "net_ppe": null, "goodwill": null, "intangible_assets": 726575, "goodwill_and_intangibles": 726575, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4945436, "total_assets": 13568456, "short_term_debt": 3901660, "accounts_payable": 950636, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5529076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5529076, "total_debt": 3901660, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6606408, "total_equity": 8039380, "shares_outstanding": 12062500, "operating_cash_flow": 2764720, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584613, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2011864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 322579, "free_cash_flow": 3349333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2933984", "ebitda": "3617280", "netIncome": "2423941", "grossProfit": "4452517", "depreciation": "None", "totalRevenue": "11158820", "costOfRevenue": "6706303", "interestIncome": "None", "incomeBeforeTax": "2663437", "interestExpense": "372546", "operatingIncome": "2469504", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "239496", "reportedCurrency": "USD", "netInterestIncome": "-372546", "nonInterestIncome": "None", "operatingExpenses": "1983013", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643958", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6706303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683296", "sellingGeneralAndAdministrative": "1983013", "netIncomeFromContinuingOperations": "2423941" }, "balance": { "goodwill": "None", "inventory": "1426235", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "13568456", "longTermDebt": "None", "shortTermDebt": "3901660", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "726575", "reportedCurrency": "USD", "retainedEarnings": "6606408", "totalLiabilities": "5529076", "otherCurrentAssets": "601603", "totalCurrentAssets": "7093453", "currentLongTermDebt": "3823916", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3631506", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4945436", "currentAccountsPayable": "950636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4071752", "shortLongTermDebtTotal": "3901660", "totalShareholderEquity": "8039380", "capitalLeaseObligations": "77744", "otherCurrentLiabilities": "358721", "totalCurrentLiabilities": "5529076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1434109", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "726575", "cashAndCashEquivalentsAtCarryingValue": "1434109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2423941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-445420", "operatingCashflow": "2764720", "capitalExpenditures": "584613", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322579", "cashflowFromInvestment": "-2011864", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 9293364, "cost_of_revenue": 5301445, "gross_profit": 3991919, "ebit": 2880722, "ebitda": 3476795, "pretax_income": 2667961, "tax_provision": 588555, "net_income": 2079406, "net_income_to_common": 2079406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280844, "total_current_assets": 5196194, "total_assets": 9911443, "short_term_debt": 3646635, "long_term_debt": null, "total_debt": 3646635, "total_liabilities": 4763998, "total_equity": 5147445, "shares_outstanding": 12062500, "goodwill_and_intangibles": 703403 }, "cash_flow": { "operating_cash_flow": 1788640, "capital_expenditure": 1342407, "free_cash_flow": 3131047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88951, "ticker_id": 6439, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2880722", "ebitda": "3476795", "netIncome": "2079406", "grossProfit": "3991919", "depreciation": "None", "totalRevenue": "9293364", "costOfRevenue": "5301445", "interestIncome": "None", "incomeBeforeTax": "2667961", "interestExpense": "256156", "operatingIncome": "2880722", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "588555", "reportedCurrency": "USD", "netInterestIncome": "-256156", "nonInterestIncome": "None", "operatingExpenses": "1111197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5301445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596073", "sellingGeneralAndAdministrative": "1111197", "netIncomeFromContinuingOperations": "2079406" }, "balance": { "goodwill": "None", "inventory": "897925", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "9911443", "longTermDebt": "None", "shortTermDebt": "3646635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "703403", "reportedCurrency": "USD", "retainedEarnings": "4182467", "totalLiabilities": "4763998", "otherCurrentAssets": "287292", "totalCurrentAssets": "5196194", "currentLongTermDebt": "3528667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3730133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4715249", "currentAccountsPayable": "475132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3967816", "shortLongTermDebtTotal": "3719647", "totalShareholderEquity": "5147445", "capitalLeaseObligations": "190980", "otherCurrentLiabilities": "199751", "totalCurrentLiabilities": "4651876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112122", "cashAndShortTermInvestments": "280844", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "703403", "cashAndCashEquivalentsAtCarryingValue": "280844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2079406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-191232", "operatingCashflow": "1788640", "capitalExpenditures": "1342407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625447", "cashflowFromInvestment": "-1342407", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9293364, "cost_of_revenue": 5301445, "gross_profit": 3991919, "research_and_development": 325086, "selling_general_admin": 1111197, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2880722, "depreciation_amortisation": 596073, "ebitda": 3476795, "interest_expense": 256156, "interest_income": null, "other_non_operating": null, "pretax_income": 2667961, "tax_provision": 588555, "effective_tax_rate": null, "net_income": 2079406, "net_income_continuing_ops": 2079406, "net_income_to_common": 2079406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280844, "short_term_investments": null, "net_receivables": 3730133, "inventory": 897925, "other_current_assets": null, "total_current_assets": 5196194, "net_ppe": null, "goodwill": null, "intangible_assets": 703403, "goodwill_and_intangibles": 703403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4715249, "total_assets": 9911443, "short_term_debt": 3646635, "accounts_payable": 475132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4651876, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112122, "total_liabilities": 4763998, "total_debt": 3646635, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4182467, "total_equity": 5147445, "shares_outstanding": 12062500, "operating_cash_flow": 1788640, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1342407, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1342407, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625447, "free_cash_flow": 3131047, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2880722", "ebitda": "3476795", "netIncome": "2079406", "grossProfit": "3991919", "depreciation": "None", "totalRevenue": "9293364", "costOfRevenue": "5301445", "interestIncome": "None", "incomeBeforeTax": "2667961", "interestExpense": "256156", "operatingIncome": "2880722", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "588555", "reportedCurrency": "USD", "netInterestIncome": "-256156", "nonInterestIncome": "None", "operatingExpenses": "1111197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5301445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596073", "sellingGeneralAndAdministrative": "1111197", "netIncomeFromContinuingOperations": "2079406" }, "balance": { "goodwill": "None", "inventory": "897925", "commonStock": "1800", "currentDebt": "None", "investments": "None", "totalAssets": "9911443", "longTermDebt": "None", "shortTermDebt": "3646635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "703403", "reportedCurrency": "USD", "retainedEarnings": "4182467", "totalLiabilities": "4763998", "otherCurrentAssets": "287292", "totalCurrentAssets": "5196194", "currentLongTermDebt": "3528667", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3730133", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4715249", "currentAccountsPayable": "475132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3967816", "shortLongTermDebtTotal": "3719647", "totalShareholderEquity": "5147445", "capitalLeaseObligations": "190980", "otherCurrentLiabilities": "199751", "totalCurrentLiabilities": "4651876", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112122", "cashAndShortTermInvestments": "280844", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "703403", "cashAndCashEquivalentsAtCarryingValue": "280844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2079406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-191232", "operatingCashflow": "1788640", "capitalExpenditures": "1342407", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625447", "cashflowFromInvestment": "-1342407", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 10012713, "cost_of_revenue": 6923562, "gross_profit": 3089151, "ebit": 1149243, "ebitda": 1506088, "pretax_income": 1012591, "tax_provision": 59800, "net_income": 952791, "net_income_to_common": 952791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885167, "total_current_assets": 16084060, "total_assets": 72190645, "short_term_debt": 11515024, "long_term_debt": null, "total_debt": 11515024, "total_liabilities": 14358522, "total_equity": 57832123, "shares_outstanding": 73292000, "goodwill_and_intangibles": 4498986 }, "cash_flow": { "operating_cash_flow": 1154473, "capital_expenditure": 117253, "free_cash_flow": 1271726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88925, "ticker_id": 6439, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1149243", "ebitda": "1506088", "netIncome": "952791", "grossProfit": "3089151", "depreciation": "None", "totalRevenue": "10012713", "costOfRevenue": "6923562", "interestIncome": "None", "incomeBeforeTax": "1012591", "interestExpense": "270932", "operatingIncome": "1149243", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59800", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1939908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6923562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356845", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2463460", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "72190645", "longTermDebt": "None", "shortTermDebt": "11515024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4498986", "reportedCurrency": "None", "retainedEarnings": "13666910", "totalLiabilities": "14358522", "otherCurrentAssets": "1064656", "totalCurrentAssets": "16084060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10670777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56106585", "currentAccountsPayable": "1876141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11515024", "totalShareholderEquity": "57832123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "967357", "totalCurrentLiabilities": "14358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1885167", "commonStockSharesOutstanding": "73292000", "intangibleAssetsExcludingGoodwill": "4498986", "cashAndCashEquivalentsAtCarryingValue": "1885167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "952791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-647483", "operatingCashflow": "1154473", "capitalExpenditures": "117253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "937808", "cashflowFromInvestment": "-1202748", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10012713, "cost_of_revenue": 6923562, "gross_profit": 3089151, "research_and_development": 512031, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1149243, "depreciation_amortisation": 356845, "ebitda": 1506088, "interest_expense": 270932, "interest_income": null, "other_non_operating": null, "pretax_income": 1012591, "tax_provision": 59800, "effective_tax_rate": null, "net_income": 952791, "net_income_continuing_ops": null, "net_income_to_common": 952791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885167, "short_term_investments": null, "net_receivables": 10670777, "inventory": 2463460, "other_current_assets": null, "total_current_assets": 16084060, "net_ppe": null, "goodwill": null, "intangible_assets": 4498986, "goodwill_and_intangibles": 4498986, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56106585, "total_assets": 72190645, "short_term_debt": 11515024, "accounts_payable": 1876141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14358522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 14358522, "total_debt": 11515024, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13666910, "total_equity": 57832123, "shares_outstanding": 73292000, "operating_cash_flow": 1154473, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117253, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1202748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 937808, "free_cash_flow": 1271726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1149243", "ebitda": "1506088", "netIncome": "952791", "grossProfit": "3089151", "depreciation": "None", "totalRevenue": "10012713", "costOfRevenue": "6923562", "interestIncome": "None", "incomeBeforeTax": "1012591", "interestExpense": "270932", "operatingIncome": "1149243", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "59800", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1939908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "512031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6923562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356845", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2463460", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "72190645", "longTermDebt": "None", "shortTermDebt": "11515024", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4498986", "reportedCurrency": "None", "retainedEarnings": "13666910", "totalLiabilities": "14358522", "otherCurrentAssets": "1064656", "totalCurrentAssets": "16084060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10670777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56106585", "currentAccountsPayable": "1876141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11515024", "totalShareholderEquity": "57832123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "967357", "totalCurrentLiabilities": "14358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1885167", "commonStockSharesOutstanding": "73292000", "intangibleAssetsExcludingGoodwill": "4498986", "cashAndCashEquivalentsAtCarryingValue": "1885167", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "952791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-647483", "operatingCashflow": "1154473", "capitalExpenditures": "117253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "937808", "cashflowFromInvestment": "-1202748", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1811149, "total_current_assets": 16084060, "total_assets": 72190645, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14358522, "total_equity": 57832123, "shares_outstanding": 73438750, "goodwill_and_intangibles": 4498986 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88926, "ticker_id": 6439, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2463460", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72190645", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4498986", "reportedCurrency": "USD", "retainedEarnings": "13666910", "totalLiabilities": "14358522", "otherCurrentAssets": "105785", "totalCurrentAssets": "16084060", "currentLongTermDebt": "11515024", "longTermInvestments": "34316583", "shortTermInvestments": "None", "currentNetReceivables": "9273016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56106585", "currentAccountsPayable": "1876141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57832123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1811149", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4498986", "cashAndCashEquivalentsAtCarryingValue": "1811149", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1811149, "short_term_investments": null, "net_receivables": 9273016, "inventory": 2463460, "other_current_assets": null, "total_current_assets": 16084060, "net_ppe": null, "goodwill": null, "intangible_assets": 4498986, "goodwill_and_intangibles": 4498986, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56106585, "total_assets": 72190645, "short_term_debt": null, "accounts_payable": 1876141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14358522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14358522, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13666910, "total_equity": 57832123, "shares_outstanding": 73438750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2463460", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72190645", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4498986", "reportedCurrency": "USD", "retainedEarnings": "13666910", "totalLiabilities": "14358522", "otherCurrentAssets": "105785", "totalCurrentAssets": "16084060", "currentLongTermDebt": "11515024", "longTermInvestments": "34316583", "shortTermInvestments": "None", "currentNetReceivables": "9273016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56106585", "currentAccountsPayable": "1876141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57832123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14358522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1811149", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4498986", "cashAndCashEquivalentsAtCarryingValue": "1811149", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 9587978, "cost_of_revenue": 6298249, "gross_profit": 3289729, "ebit": 1284042, "ebitda": 1738403, "pretax_income": 1158933, "tax_provision": 168884, "net_income": 990049, "net_income_to_common": 990049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923333, "total_current_assets": 14065374, "total_assets": 67843780, "short_term_debt": 9814152, "long_term_debt": 69948, "total_debt": 9884100, "total_liabilities": 12335018, "total_equity": 55508762, "shares_outstanding": 73438750, "goodwill_and_intangibles": 4465482 }, "cash_flow": { "operating_cash_flow": -276206, "capital_expenditure": 100193, "free_cash_flow": -176013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88928, "ticker_id": 6439, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1284042", "ebitda": "1738403", "netIncome": "990049", "grossProfit": "3289729", "depreciation": "None", "totalRevenue": "9587978", "costOfRevenue": "6298249", "interestIncome": "None", "incomeBeforeTax": "1158933", "interestExpense": "198778", "operatingIncome": "1284042", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "168884", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2005687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6298249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454361", "sellingGeneralAndAdministrative": "1219269", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1860342", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "67843780", "longTermDebt": "69948", "shortTermDebt": "9814152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4465482", "reportedCurrency": "USD", "retainedEarnings": "12714119", "totalLiabilities": "12335018", "otherCurrentAssets": "1416351", "totalCurrentAssets": "14065374", "currentLongTermDebt": "9814152", "longTermInvestments": "33499819", "shortTermInvestments": "None", "currentNetReceivables": "9865348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53778406", "currentAccountsPayable": "1667234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9884100", "totalShareholderEquity": "55508762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "441043", "totalCurrentLiabilities": "12265070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69948", "cashAndShortTermInvestments": "923333", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4465482", "cashAndCashEquivalentsAtCarryingValue": "923333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "853778", "operatingCashflow": "-276206", "capitalExpenditures": "100193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317944", "cashflowFromInvestment": "-58825", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9587978, "cost_of_revenue": 6298249, "gross_profit": 3289729, "research_and_development": 482469, "selling_general_admin": 1219269, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1284042, "depreciation_amortisation": 454361, "ebitda": 1738403, "interest_expense": 198778, "interest_income": null, "other_non_operating": null, "pretax_income": 1158933, "tax_provision": 168884, "effective_tax_rate": null, "net_income": 990049, "net_income_continuing_ops": null, "net_income_to_common": 990049, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923333, "short_term_investments": null, "net_receivables": 9865348, "inventory": 1860342, "other_current_assets": null, "total_current_assets": 14065374, "net_ppe": null, "goodwill": null, "intangible_assets": 4465482, "goodwill_and_intangibles": 4465482, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53778406, "total_assets": 67843780, "short_term_debt": 9814152, "accounts_payable": 1667234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12265070, "long_term_debt": 69948, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69948, "total_liabilities": 12335018, "total_debt": 9884100, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12714119, "total_equity": 55508762, "shares_outstanding": 73438750, "operating_cash_flow": -276206, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317944, "free_cash_flow": -176013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1284042", "ebitda": "1738403", "netIncome": "990049", "grossProfit": "3289729", "depreciation": "None", "totalRevenue": "9587978", "costOfRevenue": "6298249", "interestIncome": "None", "incomeBeforeTax": "1158933", "interestExpense": "198778", "operatingIncome": "1284042", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "168884", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2005687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "482469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6298249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454361", "sellingGeneralAndAdministrative": "1219269", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1860342", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "67843780", "longTermDebt": "69948", "shortTermDebt": "9814152", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4465482", "reportedCurrency": "USD", "retainedEarnings": "12714119", "totalLiabilities": "12335018", "otherCurrentAssets": "1416351", "totalCurrentAssets": "14065374", "currentLongTermDebt": "9814152", "longTermInvestments": "33499819", "shortTermInvestments": "None", "currentNetReceivables": "9865348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53778406", "currentAccountsPayable": "1667234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9884100", "totalShareholderEquity": "55508762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "441043", "totalCurrentLiabilities": "12265070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69948", "cashAndShortTermInvestments": "923333", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4465482", "cashAndCashEquivalentsAtCarryingValue": "923333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "990049", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "853778", "operatingCashflow": "-276206", "capitalExpenditures": "100193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317944", "cashflowFromInvestment": "-58825", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 7143379, "cost_of_revenue": 4926104, "gross_profit": 2217275, "ebit": 267836, "ebitda": 721772, "pretax_income": 17583, "tax_provision": -3130, "net_income": 20713, "net_income_to_common": 20713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909716, "total_current_assets": 11935381, "total_assets": 65010421, "short_term_debt": 6079252, "long_term_debt": null, "total_debt": 6079252, "total_liabilities": 11517126, "total_equity": 53493295, "shares_outstanding": 73438750, "goodwill_and_intangibles": 4432403 }, "cash_flow": { "operating_cash_flow": 804318, "capital_expenditure": 76821, "free_cash_flow": 881139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88929, "ticker_id": 6439, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267836", "ebitda": "721772", "netIncome": "20713", "grossProfit": "2217275", "depreciation": "None", "totalRevenue": "7143379", "costOfRevenue": "4926104", "interestIncome": "None", "incomeBeforeTax": "17583", "interestExpense": "250255", "operatingIncome": "110946", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3130", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2106329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4926104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453936", "sellingGeneralAndAdministrative": "1335171", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2674000", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "65010421", "longTermDebt": "None", "shortTermDebt": "6079252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4432403", "reportedCurrency": "None", "retainedEarnings": "11724070", "totalLiabilities": "11517126", "otherCurrentAssets": "2019960", "totalCurrentAssets": "11935381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6331705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53075040", "currentAccountsPayable": "1380201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9384461", "totalShareholderEquity": "53493295", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381912", "totalCurrentLiabilities": "8211917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3305209", "cashAndShortTermInvestments": "909716", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4432403", "cashAndCashEquivalentsAtCarryingValue": "909716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-367083", "operatingCashflow": "804318", "capitalExpenditures": "76821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31772133", "cashflowFromInvestment": "-32928060", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7143379, "cost_of_revenue": 4926104, "gross_profit": 2217275, "research_and_development": 383628, "selling_general_admin": 1335171, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267836, "depreciation_amortisation": 453936, "ebitda": 721772, "interest_expense": 250255, "interest_income": null, "other_non_operating": null, "pretax_income": 17583, "tax_provision": -3130, "effective_tax_rate": null, "net_income": 20713, "net_income_continuing_ops": null, "net_income_to_common": 20713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909716, "short_term_investments": null, "net_receivables": 6331705, "inventory": 2674000, "other_current_assets": null, "total_current_assets": 11935381, "net_ppe": null, "goodwill": null, "intangible_assets": 4432403, "goodwill_and_intangibles": 4432403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53075040, "total_assets": 65010421, "short_term_debt": 6079252, "accounts_payable": 1380201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8211917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3305209, "total_liabilities": 11517126, "total_debt": 6079252, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11724070, "total_equity": 53493295, "shares_outstanding": 73438750, "operating_cash_flow": 804318, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76821, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32928060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31772133, "free_cash_flow": 881139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267836", "ebitda": "721772", "netIncome": "20713", "grossProfit": "2217275", "depreciation": "None", "totalRevenue": "7143379", "costOfRevenue": "4926104", "interestIncome": "None", "incomeBeforeTax": "17583", "interestExpense": "250255", "operatingIncome": "110946", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3130", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2106329", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383628", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4926104", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "453936", "sellingGeneralAndAdministrative": "1335171", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2674000", "commonStock": "7344", "currentDebt": "None", "investments": "None", "totalAssets": "65010421", "longTermDebt": "None", "shortTermDebt": "6079252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4432403", "reportedCurrency": "None", "retainedEarnings": "11724070", "totalLiabilities": "11517126", "otherCurrentAssets": "2019960", "totalCurrentAssets": "11935381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6331705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53075040", "currentAccountsPayable": "1380201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9384461", "totalShareholderEquity": "53493295", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381912", "totalCurrentLiabilities": "8211917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3305209", "cashAndShortTermInvestments": "909716", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4432403", "cashAndCashEquivalentsAtCarryingValue": "909716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-367083", "operatingCashflow": "804318", "capitalExpenditures": "76821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31772133", "cashflowFromInvestment": "-32928060", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "453936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909716, "total_current_assets": 11935381, "total_assets": 65010421, "short_term_debt": null, "long_term_debt": 3305209, "total_debt": 3305209, "total_liabilities": 11517126, "total_equity": 53493295, "shares_outstanding": 73438750, "goodwill_and_intangibles": 4432403 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88930, "ticker_id": 6439, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2674001", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65010421", "longTermDebt": "3305209", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4432403", "reportedCurrency": "USD", "retainedEarnings": "11724070", "totalLiabilities": "11517126", "otherCurrentAssets": "13315", "totalCurrentAssets": "11935381", "currentLongTermDebt": "6079252", "longTermInvestments": "32877029", "shortTermInvestments": "None", "currentNetReceivables": "5809374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53075040", "currentAccountsPayable": "1380201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53493295", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8211917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3305209", "cashAndShortTermInvestments": "909716", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4432403", "cashAndCashEquivalentsAtCarryingValue": "909716", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909716, "short_term_investments": null, "net_receivables": 5809374, "inventory": 2674001, "other_current_assets": null, "total_current_assets": 11935381, "net_ppe": null, "goodwill": null, "intangible_assets": 4432403, "goodwill_and_intangibles": 4432403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53075040, "total_assets": 65010421, "short_term_debt": null, "accounts_payable": 1380201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8211917, "long_term_debt": 3305209, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3305209, "total_liabilities": 11517126, "total_debt": 3305209, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11724070, "total_equity": 53493295, "shares_outstanding": 73438750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2674001", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65010421", "longTermDebt": "3305209", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4432403", "reportedCurrency": "USD", "retainedEarnings": "11724070", "totalLiabilities": "11517126", "otherCurrentAssets": "13315", "totalCurrentAssets": "11935381", "currentLongTermDebt": "6079252", "longTermInvestments": "32877029", "shortTermInvestments": "None", "currentNetReceivables": "5809374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53075040", "currentAccountsPayable": "1380201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "53493295", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8211917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3305209", "cashAndShortTermInvestments": "909716", "commonStockSharesOutstanding": "73438750", "intangibleAssetsExcludingGoodwill": "4432403", "cashAndCashEquivalentsAtCarryingValue": "909716", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 6962242, "cost_of_revenue": 4659770, "gross_profit": 2302472, "ebit": -1694242, "ebitda": -1216716, "pretax_income": -1890826, "tax_provision": 11522, "net_income": -1902348, "net_income_to_common": -1902348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930419, "total_current_assets": 11995127, "total_assets": 32697651, "short_term_debt": 6614417, "long_term_debt": 3677777, "total_debt": 10292194, "total_liabilities": 12010683, "total_equity": 20686968, "shares_outstanding": 12607981, "goodwill_and_intangibles": 4502141 }, "cash_flow": { "operating_cash_flow": -1218354, "capital_expenditure": 386522, "free_cash_flow": -831832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88932, "ticker_id": 6439, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1694242", "ebitda": "-1216716", "netIncome": "-1902348", "grossProfit": "2302472", "depreciation": "None", "totalRevenue": "6962242", "costOfRevenue": "4659770", "interestIncome": "None", "incomeBeforeTax": "-1890826", "interestExpense": "216131", "operatingIncome": "-1694242", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11522", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3996714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4659770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477526", "sellingGeneralAndAdministrative": "1335172", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2318144", "commonStock": "1344", "currentDebt": "None", "investments": "None", "totalAssets": "32697651", "longTermDebt": "3677777", "shortTermDebt": "6614417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4502141", "reportedCurrency": "USD", "retainedEarnings": "12074040", "totalLiabilities": "12010683", "otherCurrentAssets": "452612", "totalCurrentAssets": "11995127", "currentLongTermDebt": "6613276", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8293952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20702524", "currentAccountsPayable": "1279390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10292194", "totalShareholderEquity": "20686968", "capitalLeaseObligations": "1141", "otherCurrentLiabilities": "427939", "totalCurrentLiabilities": "8332907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3677776", "cashAndShortTermInvestments": "930419", "commonStockSharesOutstanding": "12607981", "intangibleAssetsExcludingGoodwill": "4502141", "cashAndCashEquivalentsAtCarryingValue": "930419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1902348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-22696", "operatingCashflow": "-1218354", "capitalExpenditures": "386522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736444", "cashflowFromInvestment": "-383750", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6962242, "cost_of_revenue": 4659770, "gross_profit": 2302472, "research_and_development": 434688, "selling_general_admin": 1335172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1694242, "depreciation_amortisation": 477526, "ebitda": -1216716, "interest_expense": 216131, "interest_income": null, "other_non_operating": null, "pretax_income": -1890826, "tax_provision": 11522, "effective_tax_rate": null, "net_income": -1902348, "net_income_continuing_ops": null, "net_income_to_common": -1902348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930419, "short_term_investments": null, "net_receivables": 8293952, "inventory": 2318144, "other_current_assets": null, "total_current_assets": 11995127, "net_ppe": null, "goodwill": null, "intangible_assets": 4502141, "goodwill_and_intangibles": 4502141, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20702524, "total_assets": 32697651, "short_term_debt": 6614417, "accounts_payable": 1279390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8332907, "long_term_debt": 3677777, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3677776, "total_liabilities": 12010683, "total_debt": 10292194, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12074040, "total_equity": 20686968, "shares_outstanding": 12607981, "operating_cash_flow": -1218354, "stock_based_compensation": 1968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386522, "acquisitions": null, "other_investing": null, "investing_cash_flow": -383750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1736444, "free_cash_flow": -831832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1694242", "ebitda": "-1216716", "netIncome": "-1902348", "grossProfit": "2302472", "depreciation": "None", "totalRevenue": "6962242", "costOfRevenue": "4659770", "interestIncome": "None", "incomeBeforeTax": "-1890826", "interestExpense": "216131", "operatingIncome": "-1694242", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11522", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3996714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "434688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4659770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477526", "sellingGeneralAndAdministrative": "1335172", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2318144", "commonStock": "1344", "currentDebt": "None", "investments": "None", "totalAssets": "32697651", "longTermDebt": "3677777", "shortTermDebt": "6614417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4502141", "reportedCurrency": "USD", "retainedEarnings": "12074040", "totalLiabilities": "12010683", "otherCurrentAssets": "452612", "totalCurrentAssets": "11995127", "currentLongTermDebt": "6613276", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8293952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20702524", "currentAccountsPayable": "1279390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10292194", "totalShareholderEquity": "20686968", "capitalLeaseObligations": "1141", "otherCurrentLiabilities": "427939", "totalCurrentLiabilities": "8332907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3677776", "cashAndShortTermInvestments": "930419", "commonStockSharesOutstanding": "12607981", "intangibleAssetsExcludingGoodwill": "4502141", "cashAndCashEquivalentsAtCarryingValue": "930419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1902348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-22696", "operatingCashflow": "-1218354", "capitalExpenditures": "386522", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1736444", "cashflowFromInvestment": "-383750", "stockBasedCompensation": "1968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489109", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 7082842, "cost_of_revenue": 4882804, "gross_profit": 2200038, "ebit": 235440, "ebitda": 699146, "pretax_income": 70516, "tax_provision": 2148, "net_income": 68368, "net_income_to_common": 68368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775686, "total_current_assets": 10816892, "total_assets": 32128670, "short_term_debt": 5772141, "long_term_debt": null, "total_debt": 5772141, "total_liabilities": 11021117, "total_equity": 21107553, "shares_outstanding": 12353462, "goodwill_and_intangibles": 4659569 }, "cash_flow": { "operating_cash_flow": 1927022, "capital_expenditure": 1905740, "free_cash_flow": 3832762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88933, "ticker_id": 6439, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235440", "ebitda": "699146", "netIncome": "68368", "grossProfit": "2200038", "depreciation": "None", "totalRevenue": "7082842", "costOfRevenue": "4882804", "interestIncome": "None", "incomeBeforeTax": "70516", "interestExpense": "315874", "operatingIncome": "235440", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2148", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1964598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4882804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463706", "sellingGeneralAndAdministrative": "1306324", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2349705", "commonStock": "1224", "currentDebt": "None", "investments": "None", "totalAssets": "32128670", "longTermDebt": "None", "shortTermDebt": "5772141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4659569", "reportedCurrency": "None", "retainedEarnings": "13605705", "totalLiabilities": "11021117", "otherCurrentAssets": "1059275", "totalCurrentAssets": "10816892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39983", "currentNetReceivables": "6592243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21311778", "currentAccountsPayable": "1379161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9110216", "totalShareholderEquity": "21107553", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316897", "totalCurrentLiabilities": "7683042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3338075", "cashAndShortTermInvestments": "775686", "commonStockSharesOutstanding": "12353462", "intangibleAssetsExcludingGoodwill": "4659569", "cashAndCashEquivalentsAtCarryingValue": "775686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "520776", "operatingCashflow": "1927022", "capitalExpenditures": "1905740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747432", "cashflowFromInvestment": "-2556946", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1113848", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7082842, "cost_of_revenue": 4882804, "gross_profit": 2200038, "research_and_development": 319272, "selling_general_admin": 1306324, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235440, "depreciation_amortisation": 463706, "ebitda": 699146, "interest_expense": 315874, "interest_income": null, "other_non_operating": null, "pretax_income": 70516, "tax_provision": 2148, "effective_tax_rate": null, "net_income": 68368, "net_income_continuing_ops": null, "net_income_to_common": 68368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775686, "short_term_investments": 39983, "net_receivables": 6592243, "inventory": 2349705, "other_current_assets": null, "total_current_assets": 10816892, "net_ppe": null, "goodwill": null, "intangible_assets": 4659569, "goodwill_and_intangibles": 4659569, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21311778, "total_assets": 32128670, "short_term_debt": 5772141, "accounts_payable": 1379161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7683042, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3338075, "total_liabilities": 11021117, "total_debt": 5772141, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13605705, "total_equity": 21107553, "shares_outstanding": 12353462, "operating_cash_flow": 1927022, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1905740, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2556946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 747432, "free_cash_flow": 3832762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235440", "ebitda": "699146", "netIncome": "68368", "grossProfit": "2200038", "depreciation": "None", "totalRevenue": "7082842", "costOfRevenue": "4882804", "interestIncome": "None", "incomeBeforeTax": "70516", "interestExpense": "315874", "operatingIncome": "235440", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2148", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1964598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4882804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463706", "sellingGeneralAndAdministrative": "1306324", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2349705", "commonStock": "1224", "currentDebt": "None", "investments": "None", "totalAssets": "32128670", "longTermDebt": "None", "shortTermDebt": "5772141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4659569", "reportedCurrency": "None", "retainedEarnings": "13605705", "totalLiabilities": "11021117", "otherCurrentAssets": "1059275", "totalCurrentAssets": "10816892", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39983", "currentNetReceivables": "6592243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21311778", "currentAccountsPayable": "1379161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9110216", "totalShareholderEquity": "21107553", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316897", "totalCurrentLiabilities": "7683042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3338075", "cashAndShortTermInvestments": "775686", "commonStockSharesOutstanding": "12353462", "intangibleAssetsExcludingGoodwill": "4659569", "cashAndCashEquivalentsAtCarryingValue": "775686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68368", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "520776", "operatingCashflow": "1927022", "capitalExpenditures": "1905740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "747432", "cashflowFromInvestment": "-2556946", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1113848", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "514332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775686, "total_current_assets": 10816892, "total_assets": 32128670, "short_term_debt": null, "long_term_debt": 3338075, "total_debt": 3338075, "total_liabilities": 11021117, "total_equity": 21107553, "shares_outstanding": 12238750, "goodwill_and_intangibles": 4659569 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88934, "ticker_id": 6439, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2349705", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32128670", "longTermDebt": "3338075", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4659569", "reportedCurrency": "USD", "retainedEarnings": "13605705", "totalLiabilities": "11021117", "otherCurrentAssets": "28468", "totalCurrentAssets": "10816892", "currentLongTermDebt": "5726841", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6013536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21311778", "currentAccountsPayable": "1379161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21107553", "capitalLeaseObligations": "45300", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7683042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3338075", "cashAndShortTermInvestments": "775686", "commonStockSharesOutstanding": "12238750", "intangibleAssetsExcludingGoodwill": "4659569", "cashAndCashEquivalentsAtCarryingValue": "775686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775686, "short_term_investments": null, "net_receivables": 6013536, "inventory": 2349705, "other_current_assets": null, "total_current_assets": 10816892, "net_ppe": null, "goodwill": null, "intangible_assets": 4659569, "goodwill_and_intangibles": 4659569, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21311778, "total_assets": 32128670, "short_term_debt": null, "accounts_payable": 1379161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7683042, "long_term_debt": 3338075, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3338075, "total_liabilities": 11021117, "total_debt": 3338075, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13605705, "total_equity": 21107553, "shares_outstanding": 12238750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2349705", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32128670", "longTermDebt": "3338075", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4659569", "reportedCurrency": "USD", "retainedEarnings": "13605705", "totalLiabilities": "11021117", "otherCurrentAssets": "28468", "totalCurrentAssets": "10816892", "currentLongTermDebt": "5726841", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "6013536", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21311778", "currentAccountsPayable": "1379161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21107553", "capitalLeaseObligations": "45300", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7683042", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3338075", "cashAndShortTermInvestments": "775686", "commonStockSharesOutstanding": "12238750", "intangibleAssetsExcludingGoodwill": "4659569", "cashAndCashEquivalentsAtCarryingValue": "775686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 8915111, "cost_of_revenue": 5869310, "gross_profit": 3045801, "ebit": 1189075, "ebitda": 1720296, "pretax_income": 861945, "tax_provision": 65591, "net_income": 796354, "net_income_to_common": 796354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678770, "total_current_assets": 12143000, "total_assets": 31156424, "short_term_debt": 4117931, "long_term_debt": null, "total_debt": 4117931, "total_liabilities": 10573254, "total_equity": 20583170, "shares_outstanding": 11150898, "goodwill_and_intangibles": 4060692 }, "cash_flow": { "operating_cash_flow": -1042103, "capital_expenditure": 173181, "free_cash_flow": -868922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88936, "ticker_id": 6439, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1189075", "ebitda": "1720296", "netIncome": "796354", "grossProfit": "3045801", "depreciation": "None", "totalRevenue": "8915111", "costOfRevenue": "5869310", "interestIncome": "None", "incomeBeforeTax": "861945", "interestExpense": "327128", "operatingIncome": "784990", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65591", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2260806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5869310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531221", "sellingGeneralAndAdministrative": "653162", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "2802102", "commonStock": "1237", "currentDebt": "None", "investments": "None", "totalAssets": "31156424", "longTermDebt": "None", "shortTermDebt": "4117931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4060692", "reportedCurrency": "USD", "retainedEarnings": "13537337", "totalLiabilities": "10573254", "otherCurrentAssets": "1276128", "totalCurrentAssets": "12143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262022", "currentNetReceivables": "7123977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19013425", "currentAccountsPayable": "1587600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7391592", "totalShareholderEquity": "20583170", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510650", "totalCurrentLiabilities": "7273928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3299326", "cashAndShortTermInvestments": "678770", "commonStockSharesOutstanding": "11150898", "intangibleAssetsExcludingGoodwill": "4060692", "cashAndCashEquivalentsAtCarryingValue": "678770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-330635", "operatingCashflow": "-1042103", "capitalExpenditures": "173181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365338", "cashflowFromInvestment": "303312", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-556924", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8915111, "cost_of_revenue": 5869310, "gross_profit": 3045801, "research_and_development": 643691, "selling_general_admin": 653162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1189075, "depreciation_amortisation": 531221, "ebitda": 1720296, "interest_expense": 327128, "interest_income": null, "other_non_operating": null, "pretax_income": 861945, "tax_provision": 65591, "effective_tax_rate": null, "net_income": 796354, "net_income_continuing_ops": null, "net_income_to_common": 796354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678770, "short_term_investments": 262022, "net_receivables": 7123977, "inventory": 2802102, "other_current_assets": null, "total_current_assets": 12143000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4060692, "goodwill_and_intangibles": 4060692, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19013425, "total_assets": 31156424, "short_term_debt": 4117931, "accounts_payable": 1587600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7273928, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3299326, "total_liabilities": 10573254, "total_debt": 4117931, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13537337, "total_equity": 20583170, "shares_outstanding": 11150898, "operating_cash_flow": -1042103, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173181, "acquisitions": null, "other_investing": null, "investing_cash_flow": 303312, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365338, "free_cash_flow": -868922, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1189075", "ebitda": "1720296", "netIncome": "796354", "grossProfit": "3045801", "depreciation": "None", "totalRevenue": "8915111", "costOfRevenue": "5869310", "interestIncome": "None", "incomeBeforeTax": "861945", "interestExpense": "327128", "operatingIncome": "784990", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65591", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2260806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "643691", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5869310", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "531221", "sellingGeneralAndAdministrative": "653162", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "2802102", "commonStock": "1237", "currentDebt": "None", "investments": "None", "totalAssets": "31156424", "longTermDebt": "None", "shortTermDebt": "4117931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4060692", "reportedCurrency": "USD", "retainedEarnings": "13537337", "totalLiabilities": "10573254", "otherCurrentAssets": "1276128", "totalCurrentAssets": "12143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262022", "currentNetReceivables": "7123977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19013425", "currentAccountsPayable": "1587600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7391592", "totalShareholderEquity": "20583170", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1510650", "totalCurrentLiabilities": "7273928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3299326", "cashAndShortTermInvestments": "678770", "commonStockSharesOutstanding": "11150898", "intangibleAssetsExcludingGoodwill": "4060692", "cashAndCashEquivalentsAtCarryingValue": "678770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-330635", "operatingCashflow": "-1042103", "capitalExpenditures": "173181", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365338", "cashflowFromInvestment": "303312", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-556924", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "531221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 678770, "total_current_assets": 12142999, "total_assets": 31156424, "short_term_debt": null, "long_term_debt": 3272517, "total_debt": 3272517, "total_liabilities": 10573254, "total_equity": 20583170, "shares_outstanding": 12371875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88937, "ticker_id": 6439, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2802102", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31156424", "longTermDebt": "3272517", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13537337", "totalLiabilities": "10573254", "otherCurrentAssets": "1088152", "totalCurrentAssets": "12142999", "currentLongTermDebt": "3973081", "longTermInvestments": "None", "shortTermInvestments": "262022", "currentNetReceivables": "6475620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19013425", "currentAccountsPayable": "1587600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20583170", "capitalLeaseObligations": "145994", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7273928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3299326", "cashAndShortTermInvestments": "678770", "commonStockSharesOutstanding": "12371875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "678770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 678770, "short_term_investments": 262022, "net_receivables": 6475620, "inventory": 2802102, "other_current_assets": null, "total_current_assets": 12142999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19013425, "total_assets": 31156424, "short_term_debt": null, "accounts_payable": 1587600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7273928, "long_term_debt": 3272517, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3299326, "total_liabilities": 10573254, "total_debt": 3272517, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13537337, "total_equity": 20583170, "shares_outstanding": 12371875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2802102", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31156424", "longTermDebt": "3272517", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13537337", "totalLiabilities": "10573254", "otherCurrentAssets": "1088152", "totalCurrentAssets": "12142999", "currentLongTermDebt": "3973081", "longTermInvestments": "None", "shortTermInvestments": "262022", "currentNetReceivables": "6475620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19013425", "currentAccountsPayable": "1587600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20583170", "capitalLeaseObligations": "145994", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7273928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3299326", "cashAndShortTermInvestments": "678770", "commonStockSharesOutstanding": "12371875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "678770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": 9797663, "cost_of_revenue": 6330101, "gross_profit": 3467562, "ebit": 1444799, "ebitda": 1743263, "pretax_income": 1250784, "tax_provision": 185283, "net_income": 1065501, "net_income_to_common": 1065501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085033, "total_current_assets": 14064401, "total_assets": 36164139, "short_term_debt": 6331755, "long_term_debt": null, "total_debt": 6331755, "total_liabilities": 22689446, "total_equity": 13474693, "shares_outstanding": 12062500, "goodwill_and_intangibles": 4961881 }, "cash_flow": { "operating_cash_flow": 890333, "capital_expenditure": 11468704, "free_cash_flow": 12359037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88938, "ticker_id": 6439, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1444799", "ebitda": "1743263", "netIncome": "1065501", "grossProfit": "3467562", "depreciation": "None", "totalRevenue": "9797663", "costOfRevenue": "6330101", "interestIncome": "None", "incomeBeforeTax": "1250784", "interestExpense": "194013", "operatingIncome": "1409360", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "185283", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2058203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6330101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298464", "sellingGeneralAndAdministrative": "500889", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2613549", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36164139", "longTermDebt": "None", "shortTermDebt": "6331755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4961881", "reportedCurrency": "USD", "retainedEarnings": "12740983", "totalLiabilities": "22689446", "otherCurrentAssets": "1633140", "totalCurrentAssets": "14064401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262021", "currentNetReceivables": "7732679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22099738", "currentAccountsPayable": "2957110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16525806", "totalShareholderEquity": "13474693", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2558188", "totalCurrentLiabilities": "12437954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10251492", "cashAndShortTermInvestments": "2085033", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "4961881", "cashAndCashEquivalentsAtCarryingValue": "2085033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1065501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "69984", "operatingCashflow": "890333", "capitalExpenditures": "11468704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10669518", "cashflowFromInvestment": "-9982798", "stockBasedCompensation": "-1401720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9797663, "cost_of_revenue": 6330101, "gross_profit": 3467562, "research_and_development": 669355, "selling_general_admin": 500889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1444799, "depreciation_amortisation": 298464, "ebitda": 1743263, "interest_expense": 194013, "interest_income": null, "other_non_operating": null, "pretax_income": 1250784, "tax_provision": 185283, "effective_tax_rate": null, "net_income": 1065501, "net_income_continuing_ops": null, "net_income_to_common": 1065501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085033, "short_term_investments": 262021, "net_receivables": 7732679, "inventory": 2613549, "other_current_assets": null, "total_current_assets": 14064401, "net_ppe": null, "goodwill": null, "intangible_assets": 4961881, "goodwill_and_intangibles": 4961881, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22099738, "total_assets": 36164139, "short_term_debt": 6331755, "accounts_payable": 2957110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12437954, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10251492, "total_liabilities": 22689446, "total_debt": 6331755, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12740983, "total_equity": 13474693, "shares_outstanding": 12062500, "operating_cash_flow": 890333, "stock_based_compensation": -1401720, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11468704, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9982798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10669518, "free_cash_flow": 12359037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1444799", "ebitda": "1743263", "netIncome": "1065501", "grossProfit": "3467562", "depreciation": "None", "totalRevenue": "9797663", "costOfRevenue": "6330101", "interestIncome": "None", "incomeBeforeTax": "1250784", "interestExpense": "194013", "operatingIncome": "1409360", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "185283", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2058203", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6330101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298464", "sellingGeneralAndAdministrative": "500889", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2613549", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36164139", "longTermDebt": "None", "shortTermDebt": "6331755", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4961881", "reportedCurrency": "USD", "retainedEarnings": "12740983", "totalLiabilities": "22689446", "otherCurrentAssets": "1633140", "totalCurrentAssets": "14064401", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262021", "currentNetReceivables": "7732679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22099738", "currentAccountsPayable": "2957110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16525806", "totalShareholderEquity": "13474693", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2558188", "totalCurrentLiabilities": "12437954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10251492", "cashAndShortTermInvestments": "2085033", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "4961881", "cashAndCashEquivalentsAtCarryingValue": "2085033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1065501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "69984", "operatingCashflow": "890333", "capitalExpenditures": "11468704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10669518", "cashflowFromInvestment": "-9982798", "stockBasedCompensation": "-1401720", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 704679, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085033, "total_current_assets": 14064401, "total_assets": 36164139, "short_term_debt": null, "long_term_debt": 10147428, "total_debt": 10147428, "total_liabilities": 22689446, "total_equity": 13474693, "shares_outstanding": 12062500, "goodwill_and_intangibles": 4961881 }, "cash_flow": { "operating_cash_flow": 445166, "capital_expenditure": 0, "free_cash_flow": 445166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88939, "ticker_id": 6439, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:42.499059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "704679", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2613549", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36164139", "longTermDebt": "10147428", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4961881", "reportedCurrency": "USD", "retainedEarnings": "13111666", "totalLiabilities": "22689446", "otherCurrentAssets": "68295", "totalCurrentAssets": "14064401", "currentLongTermDebt": "6015975", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7732679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22099738", "currentAccountsPayable": "2957110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13599708", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13474693", "capitalLeaseObligations": "362403", "otherCurrentLiabilities": "1449633", "totalCurrentLiabilities": "12437954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10251492", "cashAndShortTermInvestments": "2085033", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "4961881", "cashAndCashEquivalentsAtCarryingValue": "2085033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445166", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5334759", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 704679, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085033, "short_term_investments": null, "net_receivables": 7732679, "inventory": 2613549, "other_current_assets": null, "total_current_assets": 14064401, "net_ppe": null, "goodwill": null, "intangible_assets": 4961881, "goodwill_and_intangibles": 4961881, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22099738, "total_assets": 36164139, "short_term_debt": null, "accounts_payable": 2957110, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12437954, "long_term_debt": 10147428, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10251492, "total_liabilities": 22689446, "total_debt": 10147428, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13111666, "total_equity": 13474693, "shares_outstanding": 12062500, "operating_cash_flow": 445166, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5334759, "free_cash_flow": 445166, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "704679", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2613549", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36164139", "longTermDebt": "10147428", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4961881", "reportedCurrency": "USD", "retainedEarnings": "13111666", "totalLiabilities": "22689446", "otherCurrentAssets": "68295", "totalCurrentAssets": "14064401", "currentLongTermDebt": "6015975", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7732679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22099738", "currentAccountsPayable": "2957110", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13599708", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13474693", "capitalLeaseObligations": "362403", "otherCurrentLiabilities": "1449633", "totalCurrentLiabilities": "12437954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10251492", "cashAndShortTermInvestments": "2085033", "commonStockSharesOutstanding": "12062500", "intangibleAssetsExcludingGoodwill": "4961881", "cashAndCashEquivalentsAtCarryingValue": "2085033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445166", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5334759", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }