{ "ticker": { "uuid": "ad9e1a0d-6d54-4949-ad1a-bf3188526c79", "symbol": "VMM", "name": "VISHAL MEGA MART LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/ad9e1a0d-6d54-4949-ad1a-bf3188526c79/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad9e1a0d-6d54-4949-ad1a-bf3188526c79/" }, "ticker_metadata": { "id": 19008, "uuid": "ad9e1a0d-6d54-4949-ad1a-bf3188526c79", "symbol": "VMM", "name": "VISHAL MEGA MART LIMITED", "asset_type": "equity", "market_cap": 569384304640, "stock_exchange_id": 7, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "Vishal Mega Mart Limited engages in the wholesale, trading, and retail of apparel, fast moving consumer goods, and general merchandise in India. Its apparel product portfolio includes a range of t-shirts, shirts, denims, athletic and leisure wear, night wear, innerwear, western wear, formal wear, and ethnic wear for men, women, children, and infants; and general merchandize products comprises home appliances, crockeries and utensils, home products and furnishings, toys, stationery products, travel products and footwear, and other products. The company's fast-moving consumer goods include food products, such as biscuits, savoury snacks, noodles, and tea and coffee products; staples, such as mustard oil, soya oil, clarified butter, and spices; and non-food products comprising baby diapers, hair oil, sanitary pads, handwash, and other products. It sells its products through its stores, mobile application, and website under third party and its brand names. The company was incorporated in 2018 and is based in Gurugram, India. Vishal Mega Mart Limited is a subsidiary of Samayat Services LLP.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad9e1a0d-6d54-4949-ad1a-bf3188526c79", "symbol": "VMM", "name": "VISHAL MEGA MART LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/ad9e1a0d-6d54-4949-ad1a-bf3188526c79/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad9e1a0d-6d54-4949-ad1a-bf3188526c79/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.29, "value": 0.11, "quality": 0.77, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 118.73, "market_cap": 554839291125.73, "pe_ratio": 66.1131, "earnings_yield": 0.0151, "ebitda_to_ev": 0.0346, "shareholder_yield": -0.0022, "roe": 0.1132, "piotroski_f_score": 6, "momentum_12_1": -0.0259, "volatility_252d": 0.2335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.442923+00:00", "batch_id": "" }, "size": { "price_close": 118.73, "market_cap": 554839291125.7334, "market_cap_usd": 554839291125.7334, "enterprise_value": 569418771125.7334, "shares_outstanding": 4673117806, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.1131, "pb_ratio": 7.4844, "ptbv_ratio": 7.4844, "ps_ratio": 4.299, "pcf_ratio": 34.2226, "pfcf_ratio": 42.7991, "ev_ebitda": 28.9059, "ev_ebit": 47.0517, "ev_sales": 4.4119, "ev_fcf": 43.9238, "earnings_yield": 0.0151, "fcf_yield": 0.0228, "price_to_sales": 4.299, "price_to_book": 7.4844, "price_to_cashflow": 34.2226, "ebitda_to_ev": 0.0346, "sales_yield": 0.2267 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0022, "shareholder_yield": -0.0022, "debt_paydown_yield": null, "total_yield": -0.0022 }, "quality": { "gross_margin": 0.2842, "operating_margin": 0.0938, "net_margin": 0.065, "ebitda_margin": 0.1526, "fcf_margin": 0.1004, "roe": 0.1132, "roa": 0.0733, "roic": 0.1023, "roc_greenblatt": null, "asset_turnover": 1.1272, "cash_conversion": 1.5447, "accruals_ratio": -0.0683, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3963, "revenue_stability_5y": 0.2314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3204, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7401, "debt_to_assets": 0.1736, "interest_coverage": 7.0574, "current_ratio": 1.6012, "quick_ratio": 1.6012, "net_debt": 14579480000, "local_beta": 1.0338, "volatility_252d": 0.2335, "volatility_60d": 0.5139, "max_drawdown_12m": -0.3296, "risk_adjusted_momentum": -0.1111 }, "growth": { "revenue_growth_1y": 0.2044, "revenue_growth_3y_cagr": 0.195, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3065, "eps_growth_3y_cagr": 0.3772, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.142, "book_value_growth_1y": 0.1393, "revenue_growth": 0.2044, "earnings_growth": 0.3065 }, "momentum": { "price_return_1m": -0.042, "price_return_3m": 0.0615, "price_return_6m": -0.1075, "price_return_9m": -0.2213, "price_return_12m": -0.0668, "price_return_12m_ex1m": -0.0259, "momentum_6m": -0.1075, "momentum_12m": -0.0668, "momentum_12_1": -0.0259, "distance_from_52w_high": -0.2219, "distance_from_52w_low": 0.1606, "relative_strength": 0.0409 }, "raw_ttm": { "revenue_ttm": 129063200000, "gross_profit_ttm": 36680880000, "ebit_ttm": 12101980000, "ebitda_ttm": 19699070000, "net_income_ttm": 8392270000, "eps_diluted_ttm": 1.7959, "operating_cash_flow_ttm": 16212660000, "capital_expenditure_ttm": -3248860000, "fcf_ttm": 12963800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1240760000, "interest_expense_ttm": 1714800000, "cash_and_equivalents": 5300300000, "total_current_assets": 41333780000, "total_current_liabilities": 25814620000, "net_ppe": null, "total_assets": 114494280000, "total_debt": 19879780000, "total_equity": 74132580000, "net_working_capital": 10218860000, "book_value_per_share": 15.8636, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.8636 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 85, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 71, "rank_pcf": 69, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 85, "rank_fcf_yield": 34, "rank_dividend_yield": 79, "rank_shareholder_yield": 80, "rank_total_yield": 81, "rank_roe": 49, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 73, "rank_fcf_margin": 23, "rank_piotroski": 35, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47 }, "composites": { "value_composite": 89, "quality_composite": 23, "momentum_composite": 34, "growth_composite": 18, "yield_composite": 90, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.291, "os_score": 0.29, "value_percentile": 0.11, "quality_percentile": 0.77, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7448, "ticker_id": 19008, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.442923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.73, "market_cap": 554839291125.7334, "market_cap_usd": 554839291125.7334, "enterprise_value": 569418771125.7334, "shares_outstanding": 4673117806, "fx_rate_to_usd": null, "pe_ratio": 66.11313639, "pb_ratio": 7.48441901, "ptbv_ratio": 7.48441901, "ps_ratio": 4.29897361, "pcf_ratio": 34.22259463, "pfcf_ratio": 42.79912457, "ev_ebitda": 28.90587074, "ev_ebit": 47.0517032, "ev_sales": 4.41193749, "ev_fcf": 43.9237547, "earnings_yield": 0.01512559, "fcf_yield": 0.02276672, "dividend_yield": 0, "buyback_yield": -0.00223625, "shareholder_yield": -0.00223625, "debt_paydown_yield": null, "total_yield": -0.00223625, "gross_margin": 0.28420867, "operating_margin": 0.09376786, "net_margin": 0.0650245, "ebitda_margin": 0.15263119, "fcf_margin": 0.10044536, "roe": 0.11320623, "roa": 0.0732986, "roic": 0.10231399, "roc_greenblatt": null, "asset_turnover": 1.12724583, "cash_conversion": 1.54473104, "accruals_ratio": -0.06830376, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.74011007, "debt_to_assets": 0.17363121, "interest_coverage": 7.05737112, "current_ratio": 1.60117716, "quick_ratio": 1.60117716, "net_debt": 14579480000, "revenue_growth_1y": 0.20435848, "revenue_growth_3y_cagr": 0.19500468, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30645145, "eps_growth_3y_cagr": 0.37721499, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14195562, "book_value_growth_1y": 0.13932867, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.396253, "revenue_stability_5y": 0.231393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04195915, "price_return_3m": 0.061511, "price_return_6m": -0.10749452, "price_return_9m": -0.22134046, "price_return_12m": -0.06680814, "price_return_12m_ex1m": -0.0259373, "distance_from_52w_high": -0.22190179, "distance_from_52w_low": 0.16060606, "relative_strength": 0.0408716, "local_beta": 1.0338, "volatility_252d": 0.233505, "volatility_60d": 0.513923, "max_drawdown_12m": -0.32957595, "revenue_ttm": 129063200000, "gross_profit_ttm": 36680880000, "ebit_ttm": 12101980000, "ebitda_ttm": 19699070000, "net_income_ttm": 8392270000, "eps_diluted_ttm": 1.795861, "operating_cash_flow_ttm": 16212660000, "capital_expenditure_ttm": -3248860000, "fcf_ttm": 12963800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1240760000, "interest_expense_ttm": 1714800000, "cash_and_equivalents": 5300300000, "total_current_assets": 41333780000, "total_current_liabilities": 25814620000, "net_ppe": null, "total_assets": 114494280000, "total_debt": 19879780000, "total_equity": 74132580000, "net_working_capital": 10218860000, "book_value_per_share": 15.86362319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.86362319, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 71, "rank_pcf": 69, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 85, "rank_fcf_yield": 34, "rank_dividend_yield": 79, "rank_shareholder_yield": 80, "rank_total_yield": 81, "rank_roe": 49, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 73, "rank_fcf_margin": 23, "rank_piotroski": 35, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47, "value_composite": 89, "quality_composite": 23, "momentum_composite": 34, "growth_composite": 18, "yield_composite": 90, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 118.73, "os": 0.29, "value": 0.11, "quality": 0.77, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 66.1131, "earnings_yield": 0.0151, "shareholder_yield": -0.0022, "roe": 0.1132, "momentum_12_1": -0.0259, "complete_fields": { "id": 7448, "ticker_id": 19008, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:23.442923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 118.73, "market_cap": 554839291125.7334, "market_cap_usd": 554839291125.7334, "enterprise_value": 569418771125.7334, "shares_outstanding": 4673117806, "fx_rate_to_usd": null, "pe_ratio": 66.11313639, "pb_ratio": 7.48441901, "ptbv_ratio": 7.48441901, "ps_ratio": 4.29897361, "pcf_ratio": 34.22259463, "pfcf_ratio": 42.79912457, "ev_ebitda": 28.90587074, "ev_ebit": 47.0517032, "ev_sales": 4.41193749, "ev_fcf": 43.9237547, "earnings_yield": 0.01512559, "fcf_yield": 0.02276672, "dividend_yield": 0, "buyback_yield": -0.00223625, "shareholder_yield": -0.00223625, "debt_paydown_yield": null, "total_yield": -0.00223625, "gross_margin": 0.28420867, "operating_margin": 0.09376786, "net_margin": 0.0650245, "ebitda_margin": 0.15263119, "fcf_margin": 0.10044536, "roe": 0.11320623, "roa": 0.0732986, "roic": 0.10231399, "roc_greenblatt": null, "asset_turnover": 1.12724583, "cash_conversion": 1.54473104, "accruals_ratio": -0.06830376, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.74011007, "debt_to_assets": 0.17363121, "interest_coverage": 7.05737112, "current_ratio": 1.60117716, "quick_ratio": 1.60117716, "net_debt": 14579480000, "revenue_growth_1y": 0.20435848, "revenue_growth_3y_cagr": 0.19500468, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.30645145, "eps_growth_3y_cagr": 0.37721499, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14195562, "book_value_growth_1y": 0.13932867, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.396253, "revenue_stability_5y": 0.231393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04195915, "price_return_3m": 0.061511, "price_return_6m": -0.10749452, "price_return_9m": -0.22134046, "price_return_12m": -0.06680814, "price_return_12m_ex1m": -0.0259373, "distance_from_52w_high": -0.22190179, "distance_from_52w_low": 0.16060606, "relative_strength": 0.0408716, "local_beta": 1.0338, "volatility_252d": 0.233505, "volatility_60d": 0.513923, "max_drawdown_12m": -0.32957595, "revenue_ttm": 129063200000, "gross_profit_ttm": 36680880000, "ebit_ttm": 12101980000, "ebitda_ttm": 19699070000, "net_income_ttm": 8392270000, "eps_diluted_ttm": 1.795861, "operating_cash_flow_ttm": 16212660000, "capital_expenditure_ttm": -3248860000, "fcf_ttm": 12963800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1240760000, "interest_expense_ttm": 1714800000, "cash_and_equivalents": 5300300000, "total_current_assets": 41333780000, "total_current_liabilities": 25814620000, "net_ppe": null, "total_assets": 114494280000, "total_debt": 19879780000, "total_equity": 74132580000, "net_working_capital": 10218860000, "book_value_per_share": 15.86362319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.86362319, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 71, "rank_pcf": 69, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 85, "rank_fcf_yield": 34, "rank_dividend_yield": 79, "rank_shareholder_yield": 80, "rank_total_yield": 81, "rank_roe": 49, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 73, "rank_fcf_margin": 23, "rank_piotroski": 35, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47, "value_composite": 89, "quality_composite": 23, "momentum_composite": 34, "growth_composite": 18, "yield_composite": 90, "svqf_composite": 89, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 129063210000, "cost_of_revenue": 92382320000, "gross_profit": 36680890000, "ebit": 12101980000, "ebitda": 19699070000, "pretax_income": null, "tax_provision": null, "net_income": 8392270000, "net_income_to_common": 8392270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5300300000, "total_current_assets": 41333780000, "total_assets": 114494280000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19879780000, "total_liabilities": null, "total_equity": 74132580000, "shares_outstanding": 4673117806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16212660000, "capital_expenditure": -3248860000, "free_cash_flow": 12963800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1240760000, "net_debt_issued": null }, "complete_fields": { "id": 382877, "ticker_id": 19008, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19699070000", "netIncome": "8392270000", "grossProfit": "36680890000", "totalRevenue": "129063210000", "costOfRevenue": "92382320000", "interestExpense": "1714800000", "operatingIncome": "12101980000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6734230000" }, "balance": { "totalDebt": "19879780000", "totalAssets": "114494280000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4673117806", "totalCurrentAssets": "41333780000", "totalShareholderEquity": "74132580000", "totalCurrentLiabilities": "25814620000", "cashAndShortTermInvestments": "5300300000" }, "cashflow": { "freeCashFlow": "12963800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1240760000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "16212660000", "repurchaseOfStock": null, "capitalExpenditures": "-3248860000" } }, "revenue": 129063210000, "cost_of_revenue": 92382320000, "gross_profit": 36680890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12101980000, "depreciation_amortisation": 6734230000, "ebitda": 19699070000, "interest_expense": 1714800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8392270000, "net_income_continuing_ops": null, "net_income_to_common": 8392270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5300300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41333780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114494280000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25814620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19879780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74132580000, "shares_outstanding": 4673117806, "operating_cash_flow": 16212660000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3248860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1240760000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12963800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19699070000", "netIncome": "8392270000", "grossProfit": "36680890000", "totalRevenue": "129063210000", "costOfRevenue": "92382320000", "interestExpense": "1714800000", "operatingIncome": "12101980000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6734230000" }, "balance": { "totalDebt": "19879780000", "totalAssets": "114494280000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4673117806", "totalCurrentAssets": "41333780000", "totalShareholderEquity": "74132580000", "totalCurrentLiabilities": "25814620000", "cashAndShortTermInvestments": "5300300000" }, "cashflow": { "freeCashFlow": "12963800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1240760000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "16212660000", "repurchaseOfStock": null, "capitalExpenditures": "-3248860000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 107163450000, "cost_of_revenue": 76636210000, "gross_profit": 30527240000, "ebit": 9399430000, "ebitda": 15887360000, "pretax_income": null, "tax_provision": null, "net_income": 6319670000, "net_income_to_common": 6319670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3956380000, "total_current_assets": 31017610000, "total_assets": 99930450000, "short_term_debt": null, "long_term_debt": null, "total_debt": 17293820000, "total_liabilities": null, "total_equity": 64013020000, "shares_outstanding": 4597428223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13990680000, "capital_expenditure": -2638400000, "free_cash_flow": 11352280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 897430000, "net_debt_issued": null }, "complete_fields": { "id": 382882, "ticker_id": 19008, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15887360000", "netIncome": "6319670000", "grossProfit": "30527240000", "totalRevenue": "107163450000", "costOfRevenue": "76636210000", "interestExpense": "1492060000", "operatingIncome": "9399430000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5902370000" }, "balance": { "totalDebt": "17293820000", "totalAssets": "99930450000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4597428223", "totalCurrentAssets": "31017610000", "totalShareholderEquity": "64013020000", "totalCurrentLiabilities": "23329830000", "cashAndShortTermInvestments": "3956380000" }, "cashflow": { "freeCashFlow": "11352280000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "897430000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13990680000", "repurchaseOfStock": null, "capitalExpenditures": "-2638400000" } }, "revenue": 107163450000, "cost_of_revenue": 76636210000, "gross_profit": 30527240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9399430000, "depreciation_amortisation": 5902370000, "ebitda": 15887360000, "interest_expense": 1492060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6319670000, "net_income_continuing_ops": null, "net_income_to_common": 6319670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3956380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31017610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99930450000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23329830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17293820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64013020000, "shares_outstanding": 4597428223, "operating_cash_flow": 13990680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2638400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 897430000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11352280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15887360000", "netIncome": "6319670000", "grossProfit": "30527240000", "totalRevenue": "107163450000", "costOfRevenue": "76636210000", "interestExpense": "1492060000", "operatingIncome": "9399430000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5902370000" }, "balance": { "totalDebt": "17293820000", "totalAssets": "99930450000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4597428223", "totalCurrentAssets": "31017610000", "totalShareholderEquity": "64013020000", "totalCurrentLiabilities": "23329830000", "cashAndShortTermInvestments": "3956380000" }, "cashflow": { "freeCashFlow": "11352280000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "897430000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13990680000", "repurchaseOfStock": null, "capitalExpenditures": "-2638400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 88919450000, "cost_of_revenue": 64781530000, "gross_profit": 24137920000, "ebit": 7532840000, "ebitda": 12815070000, "pretax_income": null, "tax_provision": null, "net_income": 4619350000, "net_income_to_common": 4619350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860190000, "total_current_assets": 19720510000, "total_assets": 85060840000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 14833880000, "total_liabilities": null, "total_equity": 56218450000, "shares_outstanding": 4508719493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8296700000, "capital_expenditure": -2493570000, "free_cash_flow": 5803130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18100000, "net_debt_issued": -1333250000 }, "complete_fields": { "id": 382884, "ticker_id": 19008, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12815070000", "netIncome": "4619350000", "grossProfit": "24137920000", "totalRevenue": "88919450000", "costOfRevenue": "64781530000", "interestExpense": "1432630000", "operatingIncome": "7532840000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5172930000" }, "balance": { "totalDebt": "14833880000", "totalAssets": "85060840000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4508719493", "totalCurrentAssets": "19720510000", "totalShareholderEquity": "56218450000", "totalCurrentLiabilities": "18283490000", "cashAndShortTermInvestments": "860190000" }, "cashflow": { "freeCashFlow": "5803130000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "18100000", "repaymentOfDebt": "-1333250000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8296700000", "repurchaseOfStock": null, "capitalExpenditures": "-2493570000" } }, "revenue": 88919450000, "cost_of_revenue": 64781530000, "gross_profit": 24137920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7532840000, "depreciation_amortisation": 5172930000, "ebitda": 12815070000, "interest_expense": 1432630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4619350000, "net_income_continuing_ops": null, "net_income_to_common": 4619350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19720510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85060840000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18283490000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14833880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56218450000, "shares_outstanding": 4508719493, "operating_cash_flow": 8296700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2493570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18100000, "net_debt_issued": -1333250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5803130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12815070000", "netIncome": "4619350000", "grossProfit": "24137920000", "totalRevenue": "88919450000", "costOfRevenue": "64781530000", "interestExpense": "1432630000", "operatingIncome": "7532840000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5172930000" }, "balance": { "totalDebt": "14833880000", "totalAssets": "85060840000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4508719493", "totalCurrentAssets": "19720510000", "totalShareholderEquity": "56218450000", "totalCurrentLiabilities": "18283490000", "cashAndShortTermInvestments": "860190000" }, "cashflow": { "freeCashFlow": "5803130000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "18100000", "repaymentOfDebt": "-1333250000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8296700000", "repurchaseOfStock": null, "capitalExpenditures": "-2493570000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 75629920000, "cost_of_revenue": 55533950000, "gross_profit": 20095970000, "ebit": 5807050000, "ebitda": 10512540000, "pretax_income": null, "tax_provision": null, "net_income": 3212730000, "net_income_to_common": 3212730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454970000, "total_current_assets": 19949500000, "total_assets": 82889080000, "short_term_debt": 412500000, "long_term_debt": 922460000, "total_debt": 14616250000, "total_liabilities": null, "total_equity": 51560880000, "shares_outstanding": 4508719493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6355340000, "capital_expenditure": -2224190000, "free_cash_flow": 4131150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21870000, "net_debt_issued": -3638980000 }, "complete_fields": { "id": 382885, "ticker_id": 19008, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10512540000", "netIncome": "3212730000", "grossProfit": "20095970000", "totalRevenue": "75629920000", "costOfRevenue": "55533950000", "interestExpense": "1592790000", "operatingIncome": "5807050000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4614440000" }, "balance": { "totalDebt": "14616250000", "totalAssets": "82889080000", "longTermDebt": "922460000", "shortTermDebt": "412500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4508719493", "totalCurrentAssets": "19949500000", "totalShareholderEquity": "51560880000", "totalCurrentLiabilities": "21323710000", "cashAndShortTermInvestments": "454970000" }, "cashflow": { "freeCashFlow": "4131150000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "21870000", "repaymentOfDebt": "-3638980000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6355340000", "repurchaseOfStock": null, "capitalExpenditures": "-2224190000" } }, "revenue": 75629920000, "cost_of_revenue": 55533950000, "gross_profit": 20095970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5807050000, "depreciation_amortisation": 4614440000, "ebitda": 10512540000, "interest_expense": 1592790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3212730000, "net_income_continuing_ops": null, "net_income_to_common": 3212730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19949500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82889080000, "short_term_debt": 412500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21323710000, "long_term_debt": 922460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14616250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51560880000, "shares_outstanding": 4508719493, "operating_cash_flow": 6355340000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2224190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21870000, "net_debt_issued": -3638980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4131150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10512540000", "netIncome": "3212730000", "grossProfit": "20095970000", "totalRevenue": "75629920000", "costOfRevenue": "55533950000", "interestExpense": "1592790000", "operatingIncome": "5807050000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4614440000" }, "balance": { "totalDebt": "14616250000", "totalAssets": "82889080000", "longTermDebt": "922460000", "shortTermDebt": "412500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4508719493", "totalCurrentAssets": "19949500000", "totalShareholderEquity": "51560880000", "totalCurrentLiabilities": "21323710000", "cashAndShortTermInvestments": "454970000" }, "cashflow": { "freeCashFlow": "4131150000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "21870000", "repaymentOfDebt": "-3638980000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6355340000", "repurchaseOfStock": null, "capitalExpenditures": "-2224190000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 937500000, "long_term_debt": 4036640000, "total_debt": 4974140000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2726910000 }, "complete_fields": { "id": 382886, "ticker_id": 19008, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4036640000", "shortTermDebt": "937500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4972270000", "issuanceOfStock": null, "repaymentOfDebt": "-7699180000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 937500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4036640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4974140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2726910000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4036640000", "shortTermDebt": "937500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4972270000", "issuanceOfStock": null, "repaymentOfDebt": "-7699180000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 31141030000, "cost_of_revenue": 22468790000, "gross_profit": 8672240000, "ebit": 2472000000, "ebitda": 4492710000, "pretax_income": null, "tax_provision": null, "net_income": 1679190000, "net_income_to_common": 1679190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5300300000, "total_current_assets": 41333780000, "total_assets": 114494280000, "short_term_debt": null, "long_term_debt": null, "total_debt": 19879780000, "total_liabilities": null, "total_equity": 74132580000, "shares_outstanding": 4673117806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382876, "ticker_id": 19008, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4492710000", "netIncome": "1679190000", "grossProfit": "8672240000", "totalRevenue": "31141030000", "costOfRevenue": "22468790000", "interestExpense": "464190000", "operatingIncome": "2472000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1775560000" }, "balance": { "totalDebt": "19879780000", "totalAssets": "114494280000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4673117806", "totalCurrentAssets": "41333780000", "totalShareholderEquity": "74132580000", "totalCurrentLiabilities": "25814620000", "cashAndShortTermInvestments": "5300300000" } }, "revenue": 31141030000, "cost_of_revenue": 22468790000, "gross_profit": 8672240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2472000000, "depreciation_amortisation": 1775560000, "ebitda": 4492710000, "interest_expense": 464190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1679190000, "net_income_continuing_ops": null, "net_income_to_common": 1679190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5300300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41333780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114494280000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25814620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19879780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74132580000, "shares_outstanding": 4673117806, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4492710000", "netIncome": "1679190000", "grossProfit": "8672240000", "totalRevenue": "31141030000", "costOfRevenue": "22468790000", "interestExpense": "464190000", "operatingIncome": "2472000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1775560000" }, "balance": { "totalDebt": "19879780000", "totalAssets": "114494280000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4673117806", "totalCurrentAssets": "41333780000", "totalShareholderEquity": "74132580000", "totalCurrentLiabilities": "25814620000", "cashAndShortTermInvestments": "5300300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 36704110000, "cost_of_revenue": 26039420000, "gross_profit": 10664690000, "ebit": 4374820000, "ebitda": 6297230000, "pretax_income": null, "tax_provision": null, "net_income": 3129230000, "net_income_to_common": 3129230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382878, "ticker_id": 19008, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6297230000", "netIncome": "3129230000", "grossProfit": "10664690000", "totalRevenue": "36704110000", "costOfRevenue": "26039420000", "interestExpense": "426950000", "operatingIncome": "4374820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1676480000" } }, "revenue": 36704110000, "cost_of_revenue": 26039420000, "gross_profit": 10664690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4374820000, "depreciation_amortisation": 1676480000, "ebitda": 6297230000, "interest_expense": 426950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3129230000, "net_income_continuing_ops": null, "net_income_to_common": 3129230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6297230000", "netIncome": "3129230000", "grossProfit": "10664690000", "totalRevenue": "36704110000", "costOfRevenue": "26039420000", "interestExpense": "426950000", "operatingIncome": "4374820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1676480000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 29814870000, "cost_of_revenue": 21383970000, "gross_profit": 8430900000, "ebit": 2254230000, "ebitda": 4147300000, "pretax_income": null, "tax_provision": null, "net_income": 1523120000, "net_income_to_common": 1523120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3149240000, "total_current_assets": 39560650000, "total_assets": 110639580000, "short_term_debt": null, "long_term_debt": null, "total_debt": 18707630000, "total_liabilities": null, "total_equity": 68980260000, "shares_outstanding": 4671067926, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382879, "ticker_id": 19008, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4147300000", "netIncome": "1523120000", "grossProfit": "8430900000", "totalRevenue": "29814870000", "costOfRevenue": "21383970000", "interestExpense": "412270000", "operatingIncome": "2254230000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1691320000" }, "balance": { "totalDebt": "18707630000", "totalAssets": "110639580000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4671067926", "totalCurrentAssets": "39560650000", "totalShareholderEquity": "68980260000", "totalCurrentLiabilities": "27969960000", "cashAndShortTermInvestments": "3149240000" } }, "revenue": 29814870000, "cost_of_revenue": 21383970000, "gross_profit": 8430900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2254230000, "depreciation_amortisation": 1691320000, "ebitda": 4147300000, "interest_expense": 412270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1523120000, "net_income_continuing_ops": null, "net_income_to_common": 1523120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3149240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39560650000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110639580000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27969960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18707630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68980260000, "shares_outstanding": 4671067926, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4147300000", "netIncome": "1523120000", "grossProfit": "8430900000", "totalRevenue": "29814870000", "costOfRevenue": "21383970000", "interestExpense": "412270000", "operatingIncome": "2254230000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1691320000" }, "balance": { "totalDebt": "18707630000", "totalAssets": "110639580000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4671067926", "totalCurrentAssets": "39560650000", "totalShareholderEquity": "68980260000", "totalCurrentLiabilities": "27969960000", "cashAndShortTermInvestments": "3149240000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 31403190000, "cost_of_revenue": 22490140000, "gross_profit": 8913050000, "ebit": 3000930000, "ebitda": 4761830000, "pretax_income": null, "tax_provision": null, "net_income": 2060730000, "net_income_to_common": 2060730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382880, "ticker_id": 19008, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4761830000", "netIncome": "2060730000", "grossProfit": "8913050000", "totalRevenue": "31403190000", "costOfRevenue": "22490140000", "interestExpense": "411390000", "operatingIncome": "3000930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1590870000" } }, "revenue": 31403190000, "cost_of_revenue": 22490140000, "gross_profit": 8913050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000930000, "depreciation_amortisation": 1590870000, "ebitda": 4761830000, "interest_expense": 411390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2060730000, "net_income_continuing_ops": null, "net_income_to_common": 2060730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4761830000", "netIncome": "2060730000", "grossProfit": "8913050000", "totalRevenue": "31403190000", "costOfRevenue": "22490140000", "interestExpense": "411390000", "operatingIncome": "3000930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1590870000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": 25478940000, "cost_of_revenue": 18277450000, "gross_profit": 7201490000, "ebit": 1864200000, "ebitda": 3757480000, "pretax_income": null, "tax_provision": null, "net_income": 1151120000, "net_income_to_common": 1151120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3956380000, "total_current_assets": 31017610000, "total_assets": 99930450000, "short_term_debt": null, "long_term_debt": null, "total_debt": 17293820000, "total_liabilities": null, "total_equity": 64013020000, "shares_outstanding": 4597428223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382881, "ticker_id": 19008, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3757480000", "netIncome": "1151120000", "grossProfit": "7201490000", "totalRevenue": "25478940000", "costOfRevenue": "18277450000", "interestExpense": "493120000", "operatingIncome": "1864200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1707000000" }, "balance": { "totalDebt": "17293820000", "totalAssets": "99930450000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4597428223", "totalCurrentAssets": "31017610000", "totalShareholderEquity": "64013020000", "totalCurrentLiabilities": "23329830000", "cashAndShortTermInvestments": "3956380000" } }, "revenue": 25478940000, "cost_of_revenue": 18277450000, "gross_profit": 7201490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1864200000, "depreciation_amortisation": 1707000000, "ebitda": 3757480000, "interest_expense": 493120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1151120000, "net_income_continuing_ops": null, "net_income_to_common": 1151120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3956380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31017610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99930450000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23329830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17293820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64013020000, "shares_outstanding": 4597428223, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3757480000", "netIncome": "1151120000", "grossProfit": "7201490000", "totalRevenue": "25478940000", "costOfRevenue": "18277450000", "interestExpense": "493120000", "operatingIncome": "1864200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1707000000" }, "balance": { "totalDebt": "17293820000", "totalAssets": "99930450000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4597428223", "totalCurrentAssets": "31017610000", "totalShareholderEquity": "64013020000", "totalCurrentLiabilities": "23329830000", "cashAndShortTermInvestments": "3956380000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1914900000, "total_current_assets": 30311860000, "total_assets": 95517480000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 14094920000, "total_liabilities": null, "total_equity": 58989900000, "shares_outstanding": 4508719493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1679120000, "capital_expenditure": -596690000, "free_cash_flow": 1082430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382883, "ticker_id": 19008, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:09.233977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14094920000", "totalAssets": "95517480000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4508719493", "totalCurrentAssets": "30311860000", "totalShareholderEquity": "58989900000", "totalCurrentLiabilities": "26515270000", "cashAndShortTermInvestments": "1914900000" }, "cashflow": { "freeCashFlow": "1082430000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1679120000", "repurchaseOfStock": null, "capitalExpenditures": "-596690000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1914900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30311860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95517480000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26515270000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14094920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58989900000, "shares_outstanding": 4508719493, "operating_cash_flow": 1679120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -596690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1082430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "14094920000", "totalAssets": "95517480000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4508719493", "totalCurrentAssets": "30311860000", "totalShareholderEquity": "58989900000", "totalCurrentLiabilities": "26515270000", "cashAndShortTermInvestments": "1914900000" }, "cashflow": { "freeCashFlow": "1082430000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1679120000", "repurchaseOfStock": null, "capitalExpenditures": "-596690000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }