{ "ticker": { "uuid": "ad9fc95f-3674-4a89-ad60-4b9d5cf0bd1e", "symbol": "RAJRILTD", "name": "Raj Rayon Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ad9fc95f-3674-4a89-ad60-4b9d5cf0bd1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad9fc95f-3674-4a89-ad60-4b9d5cf0bd1e/" }, "ticker_metadata": { "id": 16023, "uuid": "ad9fc95f-3674-4a89-ad60-4b9d5cf0bd1e", "symbol": "RAJRILTD", "name": "Raj Rayon Industries Limited", "asset_type": "equity", "market_cap": 11487033344, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Raj Rayon Industries Limited manufactures and trades in polyester chips, and polyester and processed yarns in India. The company offers trilobal, cationic, cotluk, colored, fire retardant, anti-microbial, tri-lobal, and octa-lobal yarns. It also offers full dull, semi dull, doped dyed, micro filaments, non-intermingle, low/slight intermingle, and high intermingle yarns. In addition, the company provides partially oriented yarn and drawn textured yard. It also exports its products to Brazil, Chile, Colombia, Egypt, Guatemala, Iran, Mexico, Morocco, Peru, Poland, Spain, Syria, Thailand, Vietnam, and internationally. The company was formerly known as Raj Rayon Limited and changed its name to Raj Rayon Industries Limited in August 2010. Raj Rayon Industries Limited was incorporated in 1993 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ad9fc95f-3674-4a89-ad60-4b9d5cf0bd1e", "symbol": "RAJRILTD", "name": "Raj Rayon Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/ad9fc95f-3674-4a89-ad60-4b9d5cf0bd1e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ad9fc95f-3674-4a89-ad60-4b9d5cf0bd1e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.36, "value": 0.36, "quality": 0.9, "momentum": 0.13, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 20.39, "market_cap": 11338521516.97, "pe_ratio": 33.3558, "earnings_yield": 0.03, "ebitda_to_ev": 0.051, "shareholder_yield": 0, "roe": 0.2172, "piotroski_f_score": 9, "momentum_12_1": -0.2863, "volatility_252d": 0.3189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.524019+00:00", "batch_id": "" }, "size": { "price_close": 20.39, "market_cap": 11338521516.9675, "market_cap_usd": 11338521516.9675, "enterprise_value": 13439222516.9675, "shares_outstanding": 556082495, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.3558, "pb_ratio": 7.2462, "ptbv_ratio": 7.2462, "ps_ratio": 0.9611, "pcf_ratio": 9.5234, "pfcf_ratio": 15.9092, "ev_ebitda": 19.5904, "ev_ebit": 29.6497, "ev_sales": 1.1392, "ev_fcf": 18.8567, "earnings_yield": 0.03, "fcf_yield": 0.053, "price_to_sales": 0.9611, "price_to_book": 7.2462, "price_to_cashflow": 9.5234, "ebitda_to_ev": 0.051, "sales_yield": 0.8778 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2081, "operating_margin": 0.0384, "net_margin": 0.0288, "ebitda_margin": 0.0582, "fcf_margin": 0.0604, "roe": 0.2172, "roa": 0.0568, "roic": 0.0927, "roc_greenblatt": null, "asset_turnover": 1.9718, "cash_conversion": 2.0966, "accruals_ratio": -0.1422, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.419, "revenue_stability_5y": 0.5979, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4103, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0622, "debt_to_assets": 0.3719, "interest_coverage": 2.5295, "current_ratio": 0.8627, "quick_ratio": 0.8627, "net_debt": 2100701000, "local_beta": 0.2005, "volatility_252d": 0.3189, "volatility_60d": 0.6934, "max_drawdown_12m": -0.3646, "risk_adjusted_momentum": -0.8978 }, "growth": { "revenue_growth_1y": 0.3889, "revenue_growth_3y_cagr": 1.0486, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.4622, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2776, "revenue_growth": 0.3889, "earnings_growth": 1.4622 }, "momentum": { "price_return_1m": -0.0286, "price_return_3m": -0.1073, "price_return_6m": -0.0664, "price_return_9m": -0.2143, "price_return_12m": -0.3067, "price_return_12m_ex1m": -0.2863, "momentum_6m": -0.0664, "momentum_12m": -0.3067, "momentum_12_1": -0.2863, "distance_from_52w_high": -0.3373, "distance_from_52w_low": 0.043, "relative_strength": -0.199 }, "raw_ttm": { "revenue_ttm": 11797170000, "gross_profit_ttm": 2455068000, "ebit_ttm": 453267000, "ebitda_ttm": 686011000, "net_income_ttm": 339927000, "eps_diluted_ttm": 0.6113, "operating_cash_flow_ttm": 1190601000, "capital_expenditure_ttm": -477900000, "fcf_ttm": 712701000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 179195000, "cash_and_equivalents": 124226000, "total_current_assets": 2507202000, "total_current_liabilities": 2906125000, "net_ppe": null, "total_assets": 5983042000, "total_debt": 2224927000, "total_equity": 1564746000, "net_working_capital": 193941000, "book_value_per_share": 2.8139, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.8139 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 22, "rank_pcf": 22, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 17, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 58, "rank_roe": 13, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 85, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81 }, "composites": { "value_composite": 64, "quality_composite": 10, "momentum_composite": 87, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 70, "vc1_composite": 60, "vc2_composite": 40, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.5692, "os_score": 0.36, "value_percentile": 0.36, "quality_percentile": 0.9, "momentum_percentile": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6901, "ticker_id": 16023, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.524019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.39, "market_cap": 11338521516.9675, "market_cap_usd": 11338521516.9675, "enterprise_value": 13439222516.9675, "shares_outstanding": 556082495, "fx_rate_to_usd": null, "pe_ratio": 33.35575437, "pb_ratio": 7.24623774, "ptbv_ratio": 7.24623774, "ps_ratio": 0.96112216, "pcf_ratio": 9.52335965, "pfcf_ratio": 15.90922633, "ev_ebitda": 19.59038925, "ev_ebit": 29.64968223, "ev_sales": 1.13919038, "ev_fcf": 18.8567471, "earnings_yield": 0.02997983, "fcf_yield": 0.05303142, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20810652, "operating_margin": 0.03842167, "net_margin": 0.02881428, "ebitda_margin": 0.05815047, "fcf_margin": 0.06041288, "roe": 0.21724101, "roa": 0.05681508, "roic": 0.09274455, "roc_greenblatt": null, "asset_turnover": 1.97176787, "cash_conversion": 2.09662957, "accruals_ratio": -0.14218085, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06219725, "debt_to_assets": 0.3718722, "interest_coverage": 2.52946232, "current_ratio": 0.86273027, "quick_ratio": 0.86273027, "net_debt": 2100701000, "revenue_growth_1y": 0.38891643, "revenue_growth_3y_cagr": 1.04856317, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.46215803, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27764718, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.419035, "revenue_stability_5y": 0.597852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02858509, "price_return_3m": -0.10726799, "price_return_6m": -0.06639199, "price_return_9m": -0.21425826, "price_return_12m": -0.30669844, "price_return_12m_ex1m": -0.28629718, "distance_from_52w_high": -0.3373416, "distance_from_52w_low": 0.04296675, "relative_strength": -0.1990187, "local_beta": 0.2005, "volatility_252d": 0.318871, "volatility_60d": 0.693376, "max_drawdown_12m": -0.36464092, "revenue_ttm": 11797170000, "gross_profit_ttm": 2455068000, "ebit_ttm": 453267000, "ebitda_ttm": 686011000, "net_income_ttm": 339927000, "eps_diluted_ttm": 0.6112888, "operating_cash_flow_ttm": 1190601000, "capital_expenditure_ttm": -477900000, "fcf_ttm": 712701000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 179195000, "cash_and_equivalents": 124226000, "total_current_assets": 2507202000, "total_current_liabilities": 2906125000, "net_ppe": null, "total_assets": 5983042000, "total_debt": 2224927000, "total_equity": 1564746000, "net_working_capital": 193941000, "book_value_per_share": 2.81387387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.81387387, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 22, "rank_pcf": 22, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 17, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 58, "rank_roe": 13, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 85, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81, "value_composite": 64, "quality_composite": 10, "momentum_composite": 87, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 70, "vc1_composite": 60, "vc2_composite": 40, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.39, "os": 0.36, "value": 0.36, "quality": 0.9, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.3558, "earnings_yield": 0.03, "shareholder_yield": 0, "roe": 0.2172, "momentum_12_1": -0.2863, "complete_fields": { "id": 6901, "ticker_id": 16023, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.524019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.39, "market_cap": 11338521516.9675, "market_cap_usd": 11338521516.9675, "enterprise_value": 13439222516.9675, "shares_outstanding": 556082495, "fx_rate_to_usd": null, "pe_ratio": 33.35575437, "pb_ratio": 7.24623774, "ptbv_ratio": 7.24623774, "ps_ratio": 0.96112216, "pcf_ratio": 9.52335965, "pfcf_ratio": 15.90922633, "ev_ebitda": 19.59038925, "ev_ebit": 29.64968223, "ev_sales": 1.13919038, "ev_fcf": 18.8567471, "earnings_yield": 0.02997983, "fcf_yield": 0.05303142, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20810652, "operating_margin": 0.03842167, "net_margin": 0.02881428, "ebitda_margin": 0.05815047, "fcf_margin": 0.06041288, "roe": 0.21724101, "roa": 0.05681508, "roic": 0.09274455, "roc_greenblatt": null, "asset_turnover": 1.97176787, "cash_conversion": 2.09662957, "accruals_ratio": -0.14218085, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06219725, "debt_to_assets": 0.3718722, "interest_coverage": 2.52946232, "current_ratio": 0.86273027, "quick_ratio": 0.86273027, "net_debt": 2100701000, "revenue_growth_1y": 0.38891643, "revenue_growth_3y_cagr": 1.04856317, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.46215803, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27764718, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.419035, "revenue_stability_5y": 0.597852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02858509, "price_return_3m": -0.10726799, "price_return_6m": -0.06639199, "price_return_9m": -0.21425826, "price_return_12m": -0.30669844, "price_return_12m_ex1m": -0.28629718, "distance_from_52w_high": -0.3373416, "distance_from_52w_low": 0.04296675, "relative_strength": -0.1990187, "local_beta": 0.2005, "volatility_252d": 0.318871, "volatility_60d": 0.693376, "max_drawdown_12m": -0.36464092, "revenue_ttm": 11797170000, "gross_profit_ttm": 2455068000, "ebit_ttm": 453267000, "ebitda_ttm": 686011000, "net_income_ttm": 339927000, "eps_diluted_ttm": 0.6112888, "operating_cash_flow_ttm": 1190601000, "capital_expenditure_ttm": -477900000, "fcf_ttm": 712701000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 179195000, "cash_and_equivalents": 124226000, "total_current_assets": 2507202000, "total_current_liabilities": 2906125000, "net_ppe": null, "total_assets": 5983042000, "total_debt": 2224927000, "total_equity": 1564746000, "net_working_capital": 193941000, "book_value_per_share": 2.81387387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.81387387, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 22, "rank_pcf": 22, "rank_ev_ebitda": 63, "rank_ev_ebit": 66, "rank_earnings_yield": 60, "rank_fcf_yield": 17, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 58, "rank_roe": 13, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 85, "rank_fcf_margin": 33, "rank_piotroski": 1, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 81, "value_composite": 64, "quality_composite": 10, "momentum_composite": 87, "growth_composite": 4, "yield_composite": 61, "svqf_composite": 70, "vc1_composite": 60, "vc2_composite": 40, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 11797170000, "cost_of_revenue": 9342102000, "gross_profit": 2455068000, "ebit": 453268000, "ebitda": 686012000, "pretax_income": null, "tax_provision": null, "net_income": 339928000, "net_income_to_common": 339928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124226000, "total_current_assets": 2507202000, "total_assets": 5983042000, "short_term_debt": 717090000, "long_term_debt": 1507837000, "total_debt": 2224927000, "total_liabilities": null, "total_equity": 1564746000, "shares_outstanding": 556082495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1190601000, "capital_expenditure": -477900000, "free_cash_flow": 712701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376615, "ticker_id": 16023, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "686012000", "netIncome": "339928000", "grossProfit": "2455068000", "totalRevenue": "11797170000", "costOfRevenue": "9342102000", "interestExpense": "179195000", "operatingIncome": "453268000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183740000" }, "balance": { "totalDebt": "2224927000", "totalAssets": "5983042000", "longTermDebt": "1507837000", "shortTermDebt": "717090000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "2507202000", "totalShareholderEquity": "1564746000", "totalCurrentLiabilities": "2906125000", "cashAndShortTermInvestments": "124226000" }, "cashflow": { "freeCashFlow": "712701000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1190601000", "repurchaseOfStock": null, "capitalExpenditures": "-477900000" } }, "revenue": 11797170000, "cost_of_revenue": 9342102000, "gross_profit": 2455068000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453268000, "depreciation_amortisation": 183740000, "ebitda": 686012000, "interest_expense": 179195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 339928000, "net_income_continuing_ops": null, "net_income_to_common": 339928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2507202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5983042000, "short_term_debt": 717090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906125000, "long_term_debt": 1507837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2224927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1564746000, "shares_outstanding": 556082495, "operating_cash_flow": 1190601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -477900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 712701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "686012000", "netIncome": "339928000", "grossProfit": "2455068000", "totalRevenue": "11797170000", "costOfRevenue": "9342102000", "interestExpense": "179195000", "operatingIncome": "453268000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183740000" }, "balance": { "totalDebt": "2224927000", "totalAssets": "5983042000", "longTermDebt": "1507837000", "shortTermDebt": "717090000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "2507202000", "totalShareholderEquity": "1564746000", "totalCurrentLiabilities": "2906125000", "cashAndShortTermInvestments": "124226000" }, "cashflow": { "freeCashFlow": "712701000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1190601000", "repurchaseOfStock": null, "capitalExpenditures": "-477900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 8493794000, "cost_of_revenue": 6924702000, "gross_profit": 1569092000, "ebit": 170919000, "ebitda": 342838000, "pretax_income": null, "tax_provision": null, "net_income": 138061000, "net_income_to_common": 138061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80281000, "total_current_assets": 1816896000, "total_assets": 5002899000, "short_term_debt": 777148000, "long_term_debt": 1597187000, "total_debt": 2374335000, "total_liabilities": null, "total_equity": 1224709000, "shares_outstanding": 556082495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368227000, "capital_expenditure": -1053564000, "free_cash_flow": -685337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376620, "ticker_id": 16023, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "342838000", "netIncome": "138061000", "grossProfit": "1569092000", "totalRevenue": "8493794000", "costOfRevenue": "6924702000", "interestExpense": "135802000", "operatingIncome": "170919000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124400000" }, "balance": { "totalDebt": "2374335000", "totalAssets": "5002899000", "longTermDebt": "1597187000", "shortTermDebt": "777148000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1816896000", "totalShareholderEquity": "1224709000", "totalCurrentLiabilities": "2176833000", "cashAndShortTermInvestments": "80281000" }, "cashflow": { "freeCashFlow": "-685337000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "368227000", "repurchaseOfStock": null, "capitalExpenditures": "-1053564000" } }, "revenue": 8493794000, "cost_of_revenue": 6924702000, "gross_profit": 1569092000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170919000, "depreciation_amortisation": 124400000, "ebitda": 342838000, "interest_expense": 135802000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138061000, "net_income_continuing_ops": null, "net_income_to_common": 138061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1816896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5002899000, "short_term_debt": 777148000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2176833000, "long_term_debt": 1597187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2374335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1224709000, "shares_outstanding": 556082495, "operating_cash_flow": 368227000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1053564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -685337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "342838000", "netIncome": "138061000", "grossProfit": "1569092000", "totalRevenue": "8493794000", "costOfRevenue": "6924702000", "interestExpense": "135802000", "operatingIncome": "170919000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124400000" }, "balance": { "totalDebt": "2374335000", "totalAssets": "5002899000", "longTermDebt": "1597187000", "shortTermDebt": "777148000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1816896000", "totalShareholderEquity": "1224709000", "totalCurrentLiabilities": "2176833000", "cashAndShortTermInvestments": "80281000" }, "cashflow": { "freeCashFlow": "-685337000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "368227000", "repurchaseOfStock": null, "capitalExpenditures": "-1053564000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 7451682000, "cost_of_revenue": 6969077000, "gross_profit": 482605000, "ebit": 159977000, "ebitda": 300921000, "pretax_income": null, "tax_provision": null, "net_income": 40430000, "net_income_to_common": 40430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70295000, "total_current_assets": 1953397000, "total_assets": 4209601000, "short_term_debt": 797781000, "long_term_debt": 965483000, "total_debt": 1763264000, "total_liabilities": null, "total_equity": 1082008000, "shares_outstanding": 556082495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 787136000, "capital_expenditure": -922696000, "free_cash_flow": -135560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 376622, "ticker_id": 16023, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "300921000", "netIncome": "40430000", "grossProfit": "482605000", "totalRevenue": "7451682000", "costOfRevenue": "6969077000", "interestExpense": "111958000", "operatingIncome": "159977000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113471000" }, "balance": { "totalDebt": "1763264000", "totalAssets": "4209601000", "longTermDebt": "965483000", "shortTermDebt": "797781000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1953397000", "totalShareholderEquity": "1082008000", "totalCurrentLiabilities": "2102886000", "cashAndShortTermInvestments": "70295000" }, "cashflow": { "freeCashFlow": "-135560000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "787136000", "repurchaseOfStock": null, "capitalExpenditures": "-922696000" } }, "revenue": 7451682000, "cost_of_revenue": 6969077000, "gross_profit": 482605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159977000, "depreciation_amortisation": 113471000, "ebitda": 300921000, "interest_expense": 111958000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40430000, "net_income_continuing_ops": null, "net_income_to_common": 40430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1953397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4209601000, "short_term_debt": 797781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102886000, "long_term_debt": 965483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1763264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1082008000, "shares_outstanding": 556082495, "operating_cash_flow": 787136000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -922696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "300921000", "netIncome": "40430000", "grossProfit": "482605000", "totalRevenue": "7451682000", "costOfRevenue": "6969077000", "interestExpense": "111958000", "operatingIncome": "159977000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113471000" }, "balance": { "totalDebt": "1763264000", "totalAssets": "4209601000", "longTermDebt": "965483000", "shortTermDebt": "797781000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1953397000", "totalShareholderEquity": "1082008000", "totalCurrentLiabilities": "2102886000", "cashAndShortTermInvestments": "70295000" }, "cashflow": { "freeCashFlow": "-135560000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "787136000", "repurchaseOfStock": null, "capitalExpenditures": "-922696000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 1372239000, "cost_of_revenue": 1224336000, "gross_profit": 99080000, "ebit": -116840000, "ebitda": 18155000, "pretax_income": null, "tax_provision": null, "net_income": -123768000, "net_income_to_common": -123768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2025000, "total_current_assets": 1288324000, "total_assets": 3111163000, "short_term_debt": 575136000, "long_term_debt": 687432000, "total_debt": 1262568000, "total_liabilities": null, "total_equity": 1041448000, "shares_outstanding": 556082495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -751836000, "capital_expenditure": -647985000, "free_cash_flow": -1399821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 158551000, "net_debt_issued": null }, "complete_fields": { "id": 376623, "ticker_id": 16023, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18155000", "netIncome": "-123768000", "grossProfit": "99080000", "totalRevenue": "1372239000", "costOfRevenue": "1224336000", "interestExpense": "8958000", "operatingIncome": "-116840000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134563000" }, "balance": { "totalDebt": "1262568000", "totalAssets": "3111163000", "longTermDebt": "687432000", "shortTermDebt": "575136000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1288324000", "totalShareholderEquity": "1041448000", "totalCurrentLiabilities": "1381620000", "cashAndShortTermInvestments": "2025000" }, "cashflow": { "freeCashFlow": "-1399821000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "158551000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-751836000", "repurchaseOfStock": null, "capitalExpenditures": "-647985000" } }, "revenue": 1372239000, "cost_of_revenue": 1224336000, "gross_profit": 99080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116840000, "depreciation_amortisation": 134563000, "ebitda": 18155000, "interest_expense": 8958000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -123768000, "net_income_continuing_ops": null, "net_income_to_common": -123768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1288324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3111163000, "short_term_debt": 575136000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1381620000, "long_term_debt": 687432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1262568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1041448000, "shares_outstanding": 556082495, "operating_cash_flow": -751836000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -647985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 158551000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1399821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18155000", "netIncome": "-123768000", "grossProfit": "99080000", "totalRevenue": "1372239000", "costOfRevenue": "1224336000", "interestExpense": "8958000", "operatingIncome": "-116840000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134563000" }, "balance": { "totalDebt": "1262568000", "totalAssets": "3111163000", "longTermDebt": "687432000", "shortTermDebt": "575136000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1288324000", "totalShareholderEquity": "1041448000", "totalCurrentLiabilities": "1381620000", "cashAndShortTermInvestments": "2025000" }, "cashflow": { "freeCashFlow": "-1399821000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "158551000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-751836000", "repurchaseOfStock": null, "capitalExpenditures": "-647985000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -532659000 }, "complete_fields": { "id": 376624, "ticker_id": 16023, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-532659000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -532659000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-532659000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 2948172000, "cost_of_revenue": 2313364000, "gross_profit": 634808000, "ebit": 112863000, "ebitda": 172126000, "pretax_income": null, "tax_provision": null, "net_income": 140321000, "net_income_to_common": 140321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124226000, "total_current_assets": 2507202000, "total_assets": 5983042000, "short_term_debt": 717090000, "long_term_debt": 1507837000, "total_debt": 2224927000, "total_liabilities": null, "total_equity": 1564746000, "shares_outstanding": 556082495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376614, "ticker_id": 16023, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172126000", "netIncome": "140321000", "grossProfit": "634808000", "totalRevenue": "2948172000", "costOfRevenue": "2313364000", "interestExpense": "47923000", "operatingIncome": "112863000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48626000" }, "balance": { "totalDebt": "2224927000", "totalAssets": "5983042000", "longTermDebt": "1507837000", "shortTermDebt": "717090000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "2507202000", "totalShareholderEquity": "1564746000", "totalCurrentLiabilities": "2906125000", "cashAndShortTermInvestments": "124226000" } }, "revenue": 2948172000, "cost_of_revenue": 2313364000, "gross_profit": 634808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112863000, "depreciation_amortisation": 48626000, "ebitda": 172126000, "interest_expense": 47923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140321000, "net_income_continuing_ops": null, "net_income_to_common": 140321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2507202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5983042000, "short_term_debt": 717090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906125000, "long_term_debt": 1507837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2224927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1564746000, "shares_outstanding": 556082495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172126000", "netIncome": "140321000", "grossProfit": "634808000", "totalRevenue": "2948172000", "costOfRevenue": "2313364000", "interestExpense": "47923000", "operatingIncome": "112863000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48626000" }, "balance": { "totalDebt": "2224927000", "totalAssets": "5983042000", "longTermDebt": "1507837000", "shortTermDebt": "717090000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "2507202000", "totalShareholderEquity": "1564746000", "totalCurrentLiabilities": "2906125000", "cashAndShortTermInvestments": "124226000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 3053901000, "cost_of_revenue": 2403378000, "gross_profit": 650523000, "ebit": 117134000, "ebitda": 172096000, "pretax_income": null, "tax_provision": null, "net_income": 58682000, "net_income_to_common": 58682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376616, "ticker_id": 16023, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172096000", "netIncome": "58682000", "grossProfit": "650523000", "totalRevenue": "3053901000", "costOfRevenue": "2403378000", "interestExpense": "49020000", "operatingIncome": "117134000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49195000" } }, "revenue": 3053901000, "cost_of_revenue": 2403378000, "gross_profit": 650523000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117134000, "depreciation_amortisation": 49195000, "ebitda": 172096000, "interest_expense": 49020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58682000, "net_income_continuing_ops": null, "net_income_to_common": 58682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172096000", "netIncome": "58682000", "grossProfit": "650523000", "totalRevenue": "3053901000", "costOfRevenue": "2403378000", "interestExpense": "49020000", "operatingIncome": "117134000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49195000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 3193176000, "cost_of_revenue": 2583492000, "gross_profit": 609684000, "ebit": 110942000, "ebitda": 186335000, "pretax_income": null, "tax_provision": null, "net_income": 80197000, "net_income_to_common": 80197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229862000, "total_current_assets": 2455673000, "total_assets": 5885296000, "short_term_debt": 469668000, "long_term_debt": 1608403000, "total_debt": 2078071000, "total_liabilities": null, "total_equity": 1366290000, "shares_outstanding": 556082495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376617, "ticker_id": 16023, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186335000", "netIncome": "80197000", "grossProfit": "609684000", "totalRevenue": "3193176000", "costOfRevenue": "2583492000", "interestExpense": "42261000", "operatingIncome": "110942000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44868000" }, "balance": { "totalDebt": "2078071000", "totalAssets": "5885296000", "longTermDebt": "1608403000", "shortTermDebt": "469668000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "2455673000", "totalShareholderEquity": "1366290000", "totalCurrentLiabilities": "2873551000", "cashAndShortTermInvestments": "229862000" } }, "revenue": 3193176000, "cost_of_revenue": 2583492000, "gross_profit": 609684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110942000, "depreciation_amortisation": 44868000, "ebitda": 186335000, "interest_expense": 42261000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80197000, "net_income_continuing_ops": null, "net_income_to_common": 80197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229862000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2455673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5885296000, "short_term_debt": 469668000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2873551000, "long_term_debt": 1608403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2078071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1366290000, "shares_outstanding": 556082495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186335000", "netIncome": "80197000", "grossProfit": "609684000", "totalRevenue": "3193176000", "costOfRevenue": "2583492000", "interestExpense": "42261000", "operatingIncome": "110942000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44868000" }, "balance": { "totalDebt": "2078071000", "totalAssets": "5885296000", "longTermDebt": "1608403000", "shortTermDebt": "469668000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "2455673000", "totalShareholderEquity": "1366290000", "totalCurrentLiabilities": "2873551000", "cashAndShortTermInvestments": "229862000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 2601921000, "cost_of_revenue": 2041868000, "gross_profit": 560053000, "ebit": 112328000, "ebitda": 155454000, "pretax_income": null, "tax_provision": null, "net_income": 60727000, "net_income_to_common": 60727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376618, "ticker_id": 16023, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155454000", "netIncome": "60727000", "grossProfit": "560053000", "totalRevenue": "2601921000", "costOfRevenue": "2041868000", "interestExpense": "39991000", "operatingIncome": "112328000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41051000" } }, "revenue": 2601921000, "cost_of_revenue": 2041868000, "gross_profit": 560053000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112328000, "depreciation_amortisation": 41051000, "ebitda": 155454000, "interest_expense": 39991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60727000, "net_income_continuing_ops": null, "net_income_to_common": 60727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155454000", "netIncome": "60727000", "grossProfit": "560053000", "totalRevenue": "2601921000", "costOfRevenue": "2041868000", "interestExpense": "39991000", "operatingIncome": "112328000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41051000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": 2058451000, "cost_of_revenue": 1612734000, "gross_profit": 445717000, "ebit": 75081000, "ebitda": 132423000, "pretax_income": null, "tax_provision": null, "net_income": 134435000, "net_income_to_common": 134435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80281000, "total_current_assets": 1816896000, "total_assets": 5002899000, "short_term_debt": 777148000, "long_term_debt": 1597187000, "total_debt": 2374335000, "total_liabilities": null, "total_equity": 1224709000, "shares_outstanding": 556082495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376619, "ticker_id": 16023, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132423000", "netIncome": "134435000", "grossProfit": "445717000", "totalRevenue": "2058451000", "costOfRevenue": "1612734000", "interestExpense": "26605000", "operatingIncome": "75081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31225000" }, "balance": { "totalDebt": "2374335000", "totalAssets": "5002899000", "longTermDebt": "1597187000", "shortTermDebt": "777148000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1816896000", "totalShareholderEquity": "1224709000", "totalCurrentLiabilities": "2176833000", "cashAndShortTermInvestments": "80281000" } }, "revenue": 2058451000, "cost_of_revenue": 1612734000, "gross_profit": 445717000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75081000, "depreciation_amortisation": 31225000, "ebitda": 132423000, "interest_expense": 26605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134435000, "net_income_continuing_ops": null, "net_income_to_common": 134435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80281000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1816896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5002899000, "short_term_debt": 777148000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2176833000, "long_term_debt": 1597187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2374335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1224709000, "shares_outstanding": 556082495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132423000", "netIncome": "134435000", "grossProfit": "445717000", "totalRevenue": "2058451000", "costOfRevenue": "1612734000", "interestExpense": "26605000", "operatingIncome": "75081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31225000" }, "balance": { "totalDebt": "2374335000", "totalAssets": "5002899000", "longTermDebt": "1597187000", "shortTermDebt": "777148000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1816896000", "totalShareholderEquity": "1224709000", "totalCurrentLiabilities": "2176833000", "cashAndShortTermInvestments": "80281000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62265000, "total_current_assets": 1673208000, "total_assets": 4015046000, "short_term_debt": 791534000, "long_term_debt": 830128000, "total_debt": 1621662000, "total_liabilities": null, "total_equity": 1004161000, "shares_outstanding": 556082495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376621, "ticker_id": 16023, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:31.311029+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1621662000", "totalAssets": "4015046000", "longTermDebt": "830128000", "shortTermDebt": "791534000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1673208000", "totalShareholderEquity": "1004161000", "totalCurrentLiabilities": "2108615000", "cashAndShortTermInvestments": "62265000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62265000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1673208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4015046000, "short_term_debt": 791534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2108615000, "long_term_debt": 830128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1621662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1004161000, "shares_outstanding": 556082495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1621662000", "totalAssets": "4015046000", "longTermDebt": "830128000", "shortTermDebt": "791534000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "556082495", "totalCurrentAssets": "1673208000", "totalShareholderEquity": "1004161000", "totalCurrentLiabilities": "2108615000", "cashAndShortTermInvestments": "62265000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }