{ "ticker": { "uuid": "adaa35f2-1d36-44c3-8342-f1231a1988f8", "symbol": "STM", "name": "Stabilus SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/adaa35f2-1d36-44c3-8342-f1231a1988f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/adaa35f2-1d36-44c3-8342-f1231a1988f8/" }, "latest_snapshot": { "ticker": { "uuid": "adaa35f2-1d36-44c3-8342-f1231a1988f8", "symbol": "STM", "name": "Stabilus SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/adaa35f2-1d36-44c3-8342-f1231a1988f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/adaa35f2-1d36-44c3-8342-f1231a1988f8/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.7, "value": 0.89, "quality": 0.38, "momentum": 0.09, "coverage": 0.909, "confidence": 0.851, "delta": -0.02 }, "headline_factors": { "price": 17.18, "market_cap": 424346000, "pe_ratio": 27.9912, "earnings_yield": 0.0826, "ebitda_to_ev": 0.1509, "shareholder_yield": 0.0204, "roe": 0.0238, "piotroski_f_score": 7, "momentum_12_1": -0.3377, "volatility_252d": 0.445 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.9912, "ev_ebitda": 6.6279, "earnings_yield": 0.0826, "fcf_yield": 0.0928, "shareholder_yield": 0.0204 }, "quality": { "roe": 0.0238, "roic": 0.0532, "gross_margin": 0.2695, "fcf_margin": 0.0859, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0075, "eps_growth_1y": -0.671, "fcf_growth_1y": -0.0526 }, "momentum": { "price_return_12m": -0.2715, "momentum_12_1": -0.3377, "relative_strength": -0.3608 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.38, "momentum_percentile": 0.09, "growth_composite": 94, "yield_composite": 68, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.02, "os": 0.68, "value": 0.87, "quality": 0.39, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.3598, "earnings_yield": 0.0811, "shareholder_yield": 0.0194, "roe": 0.0238, "momentum_12_1": -0.2909 }, { "week_end_date": "2026-06-14", "price": 16.26, "os": 0.69, "value": 0.89, "quality": 0.39, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.4922, "earnings_yield": 0.0842, "shareholder_yield": 0.0215, "roe": 0.0238, "momentum_12_1": -0.2793 }, { "week_end_date": "2026-06-21", "price": 16.94, "os": 0.69, "value": 0.87, "quality": 0.4, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.6001, "earnings_yield": 0.083, "shareholder_yield": 0.0207, "roe": 0.0238, "momentum_12_1": -0.2954 }, { "week_end_date": "2026-06-28", "price": 15.58, "os": 0.68, "value": 0.89, "quality": 0.38, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.3843, "earnings_yield": 0.0855, "shareholder_yield": 0.0225, "roe": 0.0238, "momentum_12_1": -0.305 }, { "week_end_date": "2026-07-05", "price": 15.82, "os": 0.71, "value": 0.9, "quality": 0.4, "momentum": 0.05, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 25.7753, "earnings_yield": 0.0851, "shareholder_yield": 0.0221, "roe": 0.0238, "momentum_12_1": -0.3283 }, { "week_end_date": "2026-07-12", "price": 15.62, "os": 0.7, "value": 0.9, "quality": 0.38, "momentum": 0.07, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 25.4495, "earnings_yield": 0.0855, "shareholder_yield": 0.0224, "roe": 0.0238, "momentum_12_1": -0.3473 }, { "week_end_date": "2026-07-19", "price": 16.28, "os": 0.69, "value": 0.9, "quality": 0.36, "momentum": 0.09, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.5248, "earnings_yield": 0.0842, "shareholder_yield": 0.0215, "roe": 0.0238, "momentum_12_1": -0.3077 }, { "week_end_date": "2026-07-26", "price": 13.54, "os": 0.71, "value": 0.93, "quality": 0.36, "momentum": 0.05, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 22.0606, "earnings_yield": 0.0896, "shareholder_yield": 0.0258, "roe": 0.0238, "momentum_12_1": -0.3658 }, { "week_end_date": "2026-08-02", "price": 14.38, "os": 0.72, "value": 0.93, "quality": 0.38, "momentum": 0.05, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 23.4292, "earnings_yield": 0.0879, "shareholder_yield": 0.0243, "roe": 0.0238, "momentum_12_1": -0.3442 }, { "week_end_date": "2026-08-09", "price": 17.18, "os": 0.7, "value": 0.89, "quality": 0.38, "momentum": 0.09, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 27.9912, "earnings_yield": 0.0826, "shareholder_yield": 0.0204, "roe": 0.0238, "momentum_12_1": -0.3377 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296135000, "cost_of_revenue": 943907000, "gross_profit": 352228000, "ebit": 100716000, "ebitda": 181324000, "pretax_income": null, "tax_provision": null, "net_income": 23089000, "net_income_to_common": 23089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162619000, "total_current_assets": 582793000, "total_assets": 1880512000, "short_term_debt": 83728000, "long_term_debt": 710635000, "total_debt": 833802000, "total_liabilities": null, "total_equity": 605780000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196503000, "capital_expenditure": -88512000, "free_cash_flow": 107991000, "dividends_paid": -28405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53143000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296135000, "cost_of_revenue": 943907000, "gross_profit": 352228000, "ebit": 100716000, "ebitda": 181324000, "pretax_income": null, "tax_provision": null, "net_income": 23089000, "net_income_to_common": 23089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162619000, "total_current_assets": 582793000, "total_assets": 1880512000, "short_term_debt": 83728000, "long_term_debt": 710635000, "total_debt": 833802000, "total_liabilities": null, "total_equity": 605780000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196503000, "capital_expenditure": -88512000, "free_cash_flow": 107991000, "dividends_paid": -28405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53143000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296135000, "cost_of_revenue": 943907000, "gross_profit": 352228000, "ebit": 100716000, "ebitda": 181324000, "pretax_income": null, "tax_provision": null, "net_income": 23089000, "net_income_to_common": 23089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162619000, "total_current_assets": 582793000, "total_assets": 1880512000, "short_term_debt": 83728000, "long_term_debt": 710635000, "total_debt": 833802000, "total_liabilities": null, "total_equity": 605780000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196503000, "capital_expenditure": -88512000, "free_cash_flow": 107991000, "dividends_paid": -28405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53143000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296135000, "cost_of_revenue": 943907000, "gross_profit": 352228000, "ebit": 100716000, "ebitda": 181324000, "pretax_income": null, "tax_provision": null, "net_income": 23089000, "net_income_to_common": 23089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162619000, "total_current_assets": 582793000, "total_assets": 1880512000, "short_term_debt": 83728000, "long_term_debt": 710635000, "total_debt": 833802000, "total_liabilities": null, "total_equity": 605780000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196503000, "capital_expenditure": -88512000, "free_cash_flow": 107991000, "dividends_paid": -28405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53143000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296135000, "cost_of_revenue": 943907000, "gross_profit": 352228000, "ebit": 100716000, "ebitda": 181324000, "pretax_income": null, "tax_provision": null, "net_income": 23089000, "net_income_to_common": 23089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162619000, "total_current_assets": 582793000, "total_assets": 1880512000, "short_term_debt": 83728000, "long_term_debt": 710635000, "total_debt": 833802000, "total_liabilities": null, "total_equity": 605780000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196503000, "capital_expenditure": -88512000, "free_cash_flow": 107991000, "dividends_paid": -28405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53143000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296135000, "cost_of_revenue": 943907000, "gross_profit": 352228000, "ebit": 100716000, "ebitda": 181324000, "pretax_income": null, "tax_provision": null, "net_income": 23089000, "net_income_to_common": 23089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162619000, "total_current_assets": 582793000, "total_assets": 1880512000, "short_term_debt": 83728000, "long_term_debt": 710635000, "total_debt": 833802000, "total_liabilities": null, "total_equity": 605780000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196503000, "capital_expenditure": -88512000, "free_cash_flow": 107991000, "dividends_paid": -28405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53143000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296135000, "cost_of_revenue": 943907000, "gross_profit": 352228000, "ebit": 100716000, "ebitda": 181324000, "pretax_income": null, "tax_provision": null, "net_income": 23089000, "net_income_to_common": 23089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162619000, "total_current_assets": 582793000, "total_assets": 1880512000, "short_term_debt": 83728000, "long_term_debt": 710635000, "total_debt": 833802000, "total_liabilities": null, "total_equity": 605780000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196503000, "capital_expenditure": -88512000, "free_cash_flow": 107991000, "dividends_paid": -28405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53143000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1296135000, "cost_of_revenue": 943907000, "gross_profit": 352228000, "ebit": 100716000, "ebitda": 181324000, "pretax_income": null, "tax_provision": null, "net_income": 23089000, "net_income_to_common": 23089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162619000, "total_current_assets": 582793000, "total_assets": 1880512000, "short_term_debt": 83728000, "long_term_debt": 710635000, "total_debt": 833802000, "total_liabilities": null, "total_equity": 605780000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196503000, "capital_expenditure": -88512000, "free_cash_flow": 107991000, "dividends_paid": -28405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 53143000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 299511000, "cost_of_revenue": 221514000, "gross_profit": 77997000, "ebit": 14978000, "ebitda": 90899000, "pretax_income": null, "tax_provision": null, "net_income": 51225000, "net_income_to_common": 51225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160892000, "total_current_assets": 591846000, "total_assets": 1871033000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 692133000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39908000, "capital_expenditure": -18482000, "free_cash_flow": 21426000, "dividends_paid": 0, "share_repurchases": -5393000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 304885000, "cost_of_revenue": 220918000, "gross_profit": 83967000, "ebit": 24171000, "ebitda": 49542000, "pretax_income": null, "tax_provision": null, "net_income": 9125000, "net_income_to_common": 9125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142547000, "total_current_assets": 578194000, "total_assets": 1884498000, "short_term_debt": 55749000, "long_term_debt": 729460000, "total_debt": 827426000, "total_liabilities": null, "total_equity": 637018000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15714000, "capital_expenditure": -15530000, "free_cash_flow": 184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 83000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 291140000, "cost_of_revenue": 215419000, "gross_profit": 75721000, "ebit": 18732000, "ebitda": 45276000, "pretax_income": null, "tax_provision": null, "net_income": 7721000, "net_income_to_common": 7721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166353000, "total_current_assets": 572945000, "total_assets": 1865976000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 619498000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37616000, "capital_expenditure": -18004000, "free_cash_flow": 19612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 291140000, "cost_of_revenue": 215419000, "gross_profit": 75721000, "ebit": 18732000, "ebitda": 45276000, "pretax_income": null, "tax_provision": null, "net_income": 7721000, "net_income_to_common": 7721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166353000, "total_current_assets": 572945000, "total_assets": 1865976000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 619498000, "shares_outstanding": 24700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37616000, "capital_expenditure": -18004000, "free_cash_flow": 19612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }