{ "ticker": { "uuid": "adaa8c14-1431-4cbc-8549-2aec0b59c800", "symbol": "BRK", "name": "Berkshire Hathaway Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/adaa8c14-1431-4cbc-8549-2aec0b59c800/", "api_url": "https://sharemaestro.com/factors/api/tickers/adaa8c14-1431-4cbc-8549-2aec0b59c800/" }, "latest_snapshot": { "ticker": { "uuid": "adaa8c14-1431-4cbc-8549-2aec0b59c800", "symbol": "BRK", "name": "Berkshire Hathaway Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/adaa8c14-1431-4cbc-8549-2aec0b59c800/", "api_url": "https://sharemaestro.com/factors/api/tickers/adaa8c14-1431-4cbc-8549-2aec0b59c800/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.08, "value": 0.26, "quality": 0.21, "momentum": 0.23, "coverage": 0.788, "confidence": 0.738, "delta": 0.04 }, "headline_factors": { "price": 37.74, "market_cap": 1475798886788.51, "pe_ratio": 22.0374, "earnings_yield": 0.0565, "ebitda_to_ev": 0.0652, "shareholder_yield": 0, "roe": 0.0921, "piotroski_f_score": 4, "momentum_12_1": 0.0397, "volatility_252d": 0.1325 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 22.0374, "ev_ebitda": 15.3344, "earnings_yield": 0.0565, "fcf_yield": 0.0162, "shareholder_yield": 0 }, "quality": { "roe": 0.0921, "roic": 0.0823, "gross_margin": null, "fcf_margin": 0.061, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0323, "eps_growth_1y": -0.2475, "fcf_growth_1y": 1.1558 }, "momentum": { "price_return_12m": 0.0936, "momentum_12_1": 0.0397, "relative_strength": -0.217 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.21, "momentum_percentile": 0.23, "growth_composite": 92, "yield_composite": 80, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.788, "signal_confidence": 0.738 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.51, "os": 0.03, "value": 0.16, "quality": 0.17, "momentum": 0.14, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 30.0055, "earnings_yield": 0.0423, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": -0.0579 }, { "week_end_date": "2026-06-14", "price": 35.54, "os": 0.03, "value": 0.17, "quality": 0.17, "momentum": 0.16, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 30.0309, "earnings_yield": 0.0422, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": -0.0309 }, { "week_end_date": "2026-06-21", "price": 35.5, "os": 0.03, "value": 0.17, "quality": 0.18, "momentum": 0.17, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 29.9971, "earnings_yield": 0.0423, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": -0.0186 }, { "week_end_date": "2026-06-28", "price": 36.2, "os": 0.03, "value": 0.16, "quality": 0.17, "momentum": 0.17, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 30.5886, "earnings_yield": 0.0415, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": -0.0435 }, { "week_end_date": "2026-07-05", "price": 36.5, "os": 0.04, "value": 0.16, "quality": 0.18, "momentum": 0.19, "confidence": 0.811, "coverage": 0.818, "pe_ratio": 30.8421, "earnings_yield": 0.0412, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": -0.0133 }, { "week_end_date": "2026-07-12", "price": 35.88, "os": 0.04, "value": 0.16, "quality": 0.17, "momentum": 0.2, "confidence": 0.802, "coverage": 0.818, "pe_ratio": 30.3182, "earnings_yield": 0.0419, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": 0.004 }, { "week_end_date": "2026-07-19", "price": 35.65, "os": 0.04, "value": 0.17, "quality": 0.18, "momentum": 0.2, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 30.1238, "earnings_yield": 0.0421, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": 0.008 }, { "week_end_date": "2026-07-26", "price": 35.91, "os": 0.05, "value": 0.17, "quality": 0.18, "momentum": 0.2, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 30.3435, "earnings_yield": 0.0418, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": 0.0056 }, { "week_end_date": "2026-08-02", "price": 37.08, "os": 0.04, "value": 0.15, "quality": 0.17, "momentum": 0.22, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 31.3322, "earnings_yield": 0.0406, "shareholder_yield": 0.0002, "roe": 0.0636, "momentum_12_1": 0.0417 }, { "week_end_date": "2026-08-09", "price": 37.74, "os": 0.08, "value": 0.26, "quality": 0.21, "momentum": 0.23, "confidence": 0.738, "coverage": 0.788, "pe_ratio": 22.0374, "earnings_yield": 0.0565, "shareholder_yield": 0, "roe": 0.0921, "momentum_12_1": 0.0397 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 410522000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 87528000000, "ebitda": 101004000000, "pretax_income": null, "tax_provision": null, "net_income": 66968000000, "net_income_to_common": 66968000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45969000000, "capital_expenditure": -20927000000, "free_cash_flow": 25042000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2148000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 117885000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 33398000000, "ebitda": 37004000000, "pretax_income": null, "tax_provision": null, "net_income": 25667000000, "net_income_to_common": 25667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40609000000, "total_current_assets": null, "total_assets": 1263071000000, "short_term_debt": 2663000000, "long_term_debt": 125936000000, "total_debt": 128599000000, "total_liabilities": null, "total_equity": 747910000000, "shares_outstanding": 1431693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11215000000, "capital_expenditure": -5645000000, "free_cash_flow": 5570000000, "dividends_paid": null, "share_repurchases": -4209000000, "shares_issued": null, "net_debt_issued": -256000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 92070000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 13620000000, "ebitda": 17130000000, "pretax_income": null, "tax_provision": null, "net_income": 10106000000, "net_income_to_common": 10106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58122000000, "total_current_assets": null, "total_assets": 1252271000000, "short_term_debt": 2243000000, "long_term_debt": 126643000000, "total_debt": 128886000000, "total_liabilities": null, "total_equity": 727181000000, "shares_outstanding": 1437903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10438000000, "capital_expenditure": -4986000000, "free_cash_flow": 5452000000, "dividends_paid": null, "share_repurchases": -235000000, "shares_issued": null, "net_debt_issued": 1319000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 111442000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 25754000000, "ebitda": 29303000000, "pretax_income": null, "tax_provision": null, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": -6202000000, "free_cash_flow": 4990000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2324000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 111442000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 25754000000, "ebitda": 29303000000, "pretax_income": null, "tax_provision": null, "net_income": 19199000000, "net_income_to_common": 19199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51877000000, "total_current_assets": null, "total_assets": 1222176000000, "short_term_debt": 3318000000, "long_term_debt": 125763000000, "total_debt": 129081000000, "total_liabilities": null, "total_equity": 717419000000, "shares_outstanding": 1438223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11192000000, "capital_expenditure": -6202000000, "free_cash_flow": 4990000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 2324000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }