{ "ticker": { "uuid": "adb57160-129b-46c3-90ad-fbc0c4a983e2", "symbol": "TNON", "name": "Tenon Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/adb57160-129b-46c3-90ad-fbc0c4a983e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/adb57160-129b-46c3-90ad-fbc0c4a983e2/" }, "ticker_metadata": { "id": 8579, "uuid": "adb57160-129b-46c3-90ad-fbc0c4a983e2", "symbol": "TNON", "name": "Tenon Medical Inc", "asset_type": "equity", "market_cap": 8021500, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Tenon Medical, Inc., a medical device company, develops surgical implant systems to optimize sacroiliac joint fixation/fusion surgery and outcomes. The company is headquartered in Los Gatos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "adb57160-129b-46c3-90ad-fbc0c4a983e2", "symbol": "TNON", "name": "Tenon Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/adb57160-129b-46c3-90ad-fbc0c4a983e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/adb57160-129b-46c3-90ad-fbc0c4a983e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.6, "market_cap": 6805872, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -6.5351, "piotroski_f_score": 4, "momentum_12_1": -0.2693, "volatility_252d": 0.634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.730654+00:00", "batch_id": "" }, "size": { "price_close": 0.604, "market_cap": 6805872, "market_cap_usd": 6805872, "enterprise_value": 5889872, "shares_outstanding": 11268000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5915, "ptbv_ratio": null, "ps_ratio": 1.4744, "pcf_ratio": null, "pfcf_ratio": -0.6378, "ev_ebitda": null, "ev_ebit": -0.4793, "ev_sales": 1.276, "ev_fcf": -0.552, "earnings_yield": null, "fcf_yield": -1.8118, "price_to_sales": 1.4744, "price_to_book": 3.5915, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7837 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6419, "operating_margin": -2.662, "net_margin": -2.6828, "ebitda_margin": -2.6059, "fcf_margin": -2.3117, "roe": -6.5351, "roa": -0.9646, "roic": -9.4137, "roc_greenblatt": null, "asset_turnover": 0.3596, "cash_conversion": 0.8617, "accruals_ratio": -0.0905, "sbc_to_revenue": 0.2491, "piotroski_f_score": 4, "altman_z_score": -11.651, "earnings_stability_5y": 0.1152, "revenue_stability_5y": 1.0859, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2308, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.7747, "net_debt_to_ebitda": 0.0761, "debt_to_assets": 0.2875, "interest_coverage": -69.8182, "current_ratio": 1.029, "quick_ratio": 0.9202, "net_debt": -916000, "local_beta": 0.0021, "volatility_252d": 0.634, "volatility_60d": 1.1404, "max_drawdown_12m": -0.5946, "risk_adjusted_momentum": -0.4248 }, "growth": { "revenue_growth_1y": 0.4056, "revenue_growth_3y_cagr": 0.7871, "revenue_growth_5y_cagr": 1.4595, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8612, "revenue_growth": 0.4056, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1734, "price_return_3m": -0.2095, "price_return_6m": -0.4559, "price_return_9m": -0.4881, "price_return_12m": -0.396, "price_return_12m_ex1m": -0.2693, "momentum_6m": -0.4559, "momentum_12m": -0.396, "momentum_12_1": -0.2693, "distance_from_52w_high": -0.5946, "distance_from_52w_low": 0, "relative_strength": -0.5539 }, "raw_ttm": { "revenue_ttm": 4616000, "gross_profit_ttm": 2963000, "ebit_ttm": -12288000, "ebitda_ttm": -12029000, "net_income_ttm": -12384000, "eps_diluted_ttm": -1.099, "operating_cash_flow_ttm": -11222000, "capital_expenditure_ttm": 551000, "fcf_ttm": -10671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 176000, "cash_and_equivalents": 4607000, "total_current_assets": 7620000, "total_current_liabilities": 7405000, "net_ppe": null, "total_assets": 12838000, "total_debt": 3691000, "total_equity": 1895000, "net_working_capital": -701000, "book_value_per_share": 0.1682, "retained_earnings": -84778000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -982000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2956, "ticker_id": 8579, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.730654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.604, "market_cap": 6805872, "market_cap_usd": 6805872, "enterprise_value": 5889872, "shares_outstanding": 11268000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.59148918, "ptbv_ratio": null, "ps_ratio": 1.47440901, "pcf_ratio": null, "pfcf_ratio": -0.6377914, "ev_ebitda": null, "ev_ebit": -0.47931901, "ev_sales": 1.2759688, "ev_fcf": -0.55195127, "earnings_yield": null, "fcf_yield": -1.81175414, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64189775, "operating_margin": -2.66204506, "net_margin": -2.68284229, "ebitda_margin": -2.60593588, "fcf_margin": -2.31174177, "roe": -6.53509235, "roa": -0.96463624, "roic": -9.41368744, "roc_greenblatt": null, "asset_turnover": 0.35955756, "cash_conversion": 0.86167636, "accruals_ratio": -0.09051254, "sbc_to_revenue": 0.24913345, "debt_to_equity": 5.77467018, "net_debt_to_ebitda": 0.07614931, "debt_to_assets": 0.28750584, "interest_coverage": -69.81818182, "current_ratio": 1.02903444, "quick_ratio": 0.92018906, "net_debt": -916000, "revenue_growth_1y": 0.40560292, "revenue_growth_3y_cagr": 0.78711686, "revenue_growth_5y_cagr": 1.45953443, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86122525, "piotroski_f_score": 4, "altman_z_score": -11.65095286, "earnings_stability_5y": 0.115187, "revenue_stability_5y": 1.085885, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17339537, "price_return_3m": -0.20952755, "price_return_6m": -0.45585586, "price_return_9m": -0.48813559, "price_return_12m": -0.396, "price_return_12m_ex1m": -0.2693, "distance_from_52w_high": -0.59463087, "distance_from_52w_low": 0, "relative_strength": -0.55394105, "local_beta": 0.0021, "volatility_252d": 0.63397, "volatility_60d": 1.140445, "max_drawdown_12m": -0.59463087, "revenue_ttm": 4616000, "gross_profit_ttm": 2963000, "ebit_ttm": -12288000, "ebitda_ttm": -12029000, "net_income_ttm": -12384000, "eps_diluted_ttm": -1.09904153, "operating_cash_flow_ttm": -11222000, "capital_expenditure_ttm": 551000, "fcf_ttm": -10671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 176000, "cash_and_equivalents": 4607000, "total_current_assets": 7620000, "total_current_liabilities": 7405000, "net_ppe": null, "total_assets": 12838000, "total_debt": 3691000, "total_equity": 1895000, "net_working_capital": -701000, "book_value_per_share": 0.16817536, "retained_earnings": -84778000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -982000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.6, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.5351, "momentum_12_1": -0.2693, "complete_fields": { "id": 2956, "ticker_id": 8579, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.730654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.604, "market_cap": 6805872, "market_cap_usd": 6805872, "enterprise_value": 5889872, "shares_outstanding": 11268000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.59148918, "ptbv_ratio": null, "ps_ratio": 1.47440901, "pcf_ratio": null, "pfcf_ratio": -0.6377914, "ev_ebitda": null, "ev_ebit": -0.47931901, "ev_sales": 1.2759688, "ev_fcf": -0.55195127, "earnings_yield": null, "fcf_yield": -1.81175414, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64189775, "operating_margin": -2.66204506, "net_margin": -2.68284229, "ebitda_margin": -2.60593588, "fcf_margin": -2.31174177, "roe": -6.53509235, "roa": -0.96463624, "roic": -9.41368744, "roc_greenblatt": null, "asset_turnover": 0.35955756, "cash_conversion": 0.86167636, "accruals_ratio": -0.09051254, "sbc_to_revenue": 0.24913345, "debt_to_equity": 5.77467018, "net_debt_to_ebitda": 0.07614931, "debt_to_assets": 0.28750584, "interest_coverage": -69.81818182, "current_ratio": 1.02903444, "quick_ratio": 0.92018906, "net_debt": -916000, "revenue_growth_1y": 0.40560292, "revenue_growth_3y_cagr": 0.78711686, "revenue_growth_5y_cagr": 1.45953443, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.86122525, "piotroski_f_score": 4, "altman_z_score": -11.65095286, "earnings_stability_5y": 0.115187, "revenue_stability_5y": 1.085885, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17339537, "price_return_3m": -0.20952755, "price_return_6m": -0.45585586, "price_return_9m": -0.48813559, "price_return_12m": -0.396, "price_return_12m_ex1m": -0.2693, "distance_from_52w_high": -0.59463087, "distance_from_52w_low": 0, "relative_strength": -0.55394105, "local_beta": 0.0021, "volatility_252d": 0.63397, "volatility_60d": 1.140445, "max_drawdown_12m": -0.59463087, "revenue_ttm": 4616000, "gross_profit_ttm": 2963000, "ebit_ttm": -12288000, "ebitda_ttm": -12029000, "net_income_ttm": -12384000, "eps_diluted_ttm": -1.09904153, "operating_cash_flow_ttm": -11222000, "capital_expenditure_ttm": 551000, "fcf_ttm": -10671000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 176000, "cash_and_equivalents": 4607000, "total_current_assets": 7620000, "total_current_liabilities": 7405000, "net_ppe": null, "total_assets": 12838000, "total_debt": 3691000, "total_equity": 1895000, "net_working_capital": -701000, "book_value_per_share": 0.16817536, "retained_earnings": -84778000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -982000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 3944000, "cost_of_revenue": 1586000, "gross_profit": 2358000, "ebit": -12792000, "ebitda": -12792000, "pretax_income": -12556000, "tax_provision": null, "net_income": -12556000, "net_income_to_common": -12556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3756000, "total_current_assets": 6768000, "total_assets": 10760000, "short_term_debt": 141000, "long_term_debt": null, "total_debt": 141000, "total_liabilities": 5720000, "total_equity": 5040000, "shares_outstanding": 7384000, "goodwill_and_intangibles": 2892000 }, "cash_flow": { "operating_cash_flow": -10745000, "capital_expenditure": 273000, "free_cash_flow": -10472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184875, "ticker_id": 8579, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12792000", "netIncome": "-12556000", "grossProfit": "2358000", "depreciation": "None", "totalRevenue": "3944000", "costOfRevenue": "1586000", "interestIncome": "None", "incomeBeforeTax": "-12556000", "interestExpense": "0", "operatingIncome": "-12792000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6975000", "netIncomeFromContinuingOperations": "-12556000" }, "balance": { "goodwill": "2407000", "inventory": "1054000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "10760000", "longTermDebt": "None", "shortTermDebt": "141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "485000", "reportedCurrency": "USD", "retainedEarnings": "-81302000", "totalLiabilities": "5720000", "otherCurrentAssets": "260000", "totalCurrentAssets": "6768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141000", "totalShareholderEquity": "5040000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "2227000", "totalCurrentLiabilities": "3213000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "2507000", "cashAndShortTermInvestments": "3756000", "commonStockSharesOutstanding": "7384000", "intangibleAssetsExcludingGoodwill": "485000", "cashAndCashEquivalentsAtCarryingValue": "3756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-387000", "operatingCashflow": "-10745000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8989000", "cashflowFromInvestment": "-1023000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3944000, "cost_of_revenue": 1586000, "gross_profit": 2358000, "research_and_development": 2149000, "selling_general_admin": 6975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12792000, "depreciation_amortisation": null, "ebitda": -12792000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12556000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12556000, "net_income_continuing_ops": -12556000, "net_income_to_common": -12556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3756000, "short_term_investments": null, "net_receivables": 1698000, "inventory": 1054000, "other_current_assets": null, "total_current_assets": 6768000, "net_ppe": null, "goodwill": 2407000, "intangible_assets": 485000, "goodwill_and_intangibles": 2892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3992000, "total_assets": 10760000, "short_term_debt": 141000, "accounts_payable": 845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2507000, "total_liabilities": 5720000, "total_debt": 141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81302000, "total_equity": 5040000, "shares_outstanding": 7384000, "operating_cash_flow": -10745000, "stock_based_compensation": 1691000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8989000, "free_cash_flow": -10472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12792000", "netIncome": "-12556000", "grossProfit": "2358000", "depreciation": "None", "totalRevenue": "3944000", "costOfRevenue": "1586000", "interestIncome": "None", "incomeBeforeTax": "-12556000", "interestExpense": "0", "operatingIncome": "-12792000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "15150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6975000", "netIncomeFromContinuingOperations": "-12556000" }, "balance": { "goodwill": "2407000", "inventory": "1054000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "10760000", "longTermDebt": "None", "shortTermDebt": "141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "485000", "reportedCurrency": "USD", "retainedEarnings": "-81302000", "totalLiabilities": "5720000", "otherCurrentAssets": "260000", "totalCurrentAssets": "6768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141000", "totalShareholderEquity": "5040000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "2227000", "totalCurrentLiabilities": "3213000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "2507000", "cashAndShortTermInvestments": "3756000", "commonStockSharesOutstanding": "7384000", "intangibleAssetsExcludingGoodwill": "485000", "cashAndCashEquivalentsAtCarryingValue": "3756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-387000", "operatingCashflow": "-10745000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8989000", "cashflowFromInvestment": "-1023000", "stockBasedCompensation": "1691000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 3277000, "cost_of_revenue": 1566000, "gross_profit": 1711000, "ebit": -13639000, "ebitda": -12984000, "pretax_income": -13673000, "tax_provision": -13673000, "net_income": -13673000, "net_income_to_common": -13673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6535000, "total_current_assets": 8210000, "total_assets": 9843000, "short_term_debt": 287000, "long_term_debt": null, "total_debt": 287000, "total_liabilities": 3872000, "total_equity": 5971000, "shares_outstanding": 1214000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -9878000, "capital_expenditure": 186000, "free_cash_flow": -9692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184880, "ticker_id": 8579, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13639000", "ebitda": "-12984000", "netIncome": "-13673000", "grossProfit": "1711000", "depreciation": "None", "totalRevenue": "3277000", "costOfRevenue": "1566000", "interestIncome": "None", "incomeBeforeTax": "-13673000", "interestExpense": "34000", "operatingIncome": "-13766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13673000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "15477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655000", "sellingGeneralAndAdministrative": "7765000", "netIncomeFromContinuingOperations": "-13673000" }, "balance": { "goodwill": "0", "inventory": "606000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9843000", "longTermDebt": "None", "shortTermDebt": "287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68746000", "totalLiabilities": "3872000", "otherCurrentAssets": "206000", "totalCurrentAssets": "8210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428000", "totalShareholderEquity": "5971000", "capitalLeaseObligations": "428000", "otherCurrentLiabilities": "1213000", "totalCurrentLiabilities": "1869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2003000", "cashAndShortTermInvestments": "6535000", "commonStockSharesOutstanding": "1214000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000", "operatingCashflow": "-9878000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14125000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "3845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3277000, "cost_of_revenue": 1566000, "gross_profit": 1711000, "research_and_development": 2603000, "selling_general_admin": 7765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13639000, "depreciation_amortisation": 655000, "ebitda": -12984000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -13673000, "tax_provision": -13673000, "effective_tax_rate": null, "net_income": -13673000, "net_income_continuing_ops": -13673000, "net_income_to_common": -13673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6535000, "short_term_investments": null, "net_receivables": 863000, "inventory": 606000, "other_current_assets": null, "total_current_assets": 8210000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1633000, "total_assets": 9843000, "short_term_debt": 287000, "accounts_payable": 369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2003000, "total_liabilities": 3872000, "total_debt": 287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68746000, "total_equity": 5971000, "shares_outstanding": 1214000, "operating_cash_flow": -9878000, "stock_based_compensation": 3845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14125000, "free_cash_flow": -9692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13639000", "ebitda": "-12984000", "netIncome": "-13673000", "grossProfit": "1711000", "depreciation": "None", "totalRevenue": "3277000", "costOfRevenue": "1566000", "interestIncome": "None", "incomeBeforeTax": "-13673000", "interestExpense": "34000", "operatingIncome": "-13766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-13673000", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "15477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "655000", "sellingGeneralAndAdministrative": "7765000", "netIncomeFromContinuingOperations": "-13673000" }, "balance": { "goodwill": "0", "inventory": "606000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9843000", "longTermDebt": "None", "shortTermDebt": "287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68746000", "totalLiabilities": "3872000", "otherCurrentAssets": "206000", "totalCurrentAssets": "8210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428000", "totalShareholderEquity": "5971000", "capitalLeaseObligations": "428000", "otherCurrentLiabilities": "1213000", "totalCurrentLiabilities": "1869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2003000", "cashAndShortTermInvestments": "6535000", "commonStockSharesOutstanding": "1214000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-52000", "operatingCashflow": "-9878000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14125000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "3845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 2928000, "cost_of_revenue": 1687000, "gross_profit": 1241000, "ebit": -15560000, "ebitda": -15134000, "pretax_income": -15581000, "tax_provision": null, "net_income": -15581000, "net_income_to_common": -15581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2428000, "total_current_assets": 3889000, "total_assets": 6345000, "short_term_debt": 1429000, "long_term_debt": null, "total_debt": 1429000, "total_liabilities": 5567000, "total_equity": 778000, "shares_outstanding": 227000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12183000, "capital_expenditure": 361000, "free_cash_flow": -11822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184885, "ticker_id": 8579, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15560000", "ebitda": "-15134000", "netIncome": "-15581000", "grossProfit": "1241000", "depreciation": "None", "totalRevenue": "2928000", "costOfRevenue": "1687000", "interestIncome": "None", "incomeBeforeTax": "-15581000", "interestExpense": "21000", "operatingIncome": "-15727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "16968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "-20352000" }, "balance": { "goodwill": "None", "inventory": "554000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6345000", "longTermDebt": "None", "shortTermDebt": "1429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55073000", "totalLiabilities": "5567000", "otherCurrentAssets": "381000", "totalCurrentAssets": "3889000", "currentLongTermDebt": "1173000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1857000", "totalShareholderEquity": "778000", "capitalLeaseObligations": "684000", "otherCurrentLiabilities": "1278000", "totalCurrentLiabilities": "3140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2427000", "cashAndShortTermInvestments": "2428000", "commonStockSharesOutstanding": "227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000", "operatingCashflow": "-12183000", "capitalExpenditures": "361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6302000", "cashflowFromInvestment": "6142000", "stockBasedCompensation": "4145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2928000, "cost_of_revenue": 1687000, "gross_profit": 1241000, "research_and_development": 3163000, "selling_general_admin": 7027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15560000, "depreciation_amortisation": 426000, "ebitda": -15134000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -15581000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15581000, "net_income_continuing_ops": -20352000, "net_income_to_common": -15581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2428000, "short_term_investments": 0, "net_receivables": 526000, "inventory": 554000, "other_current_assets": null, "total_current_assets": 3889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2456000, "total_assets": 6345000, "short_term_debt": 1429000, "accounts_payable": 433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2427000, "total_liabilities": 5567000, "total_debt": 1429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55073000, "total_equity": 778000, "shares_outstanding": 227000, "operating_cash_flow": -12183000, "stock_based_compensation": 4145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6302000, "free_cash_flow": -11822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15560000", "ebitda": "-15134000", "netIncome": "-15581000", "grossProfit": "1241000", "depreciation": "None", "totalRevenue": "2928000", "costOfRevenue": "1687000", "interestIncome": "None", "incomeBeforeTax": "-15581000", "interestExpense": "21000", "operatingIncome": "-15727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "16968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000", "sellingGeneralAndAdministrative": "7027000", "netIncomeFromContinuingOperations": "-20352000" }, "balance": { "goodwill": "None", "inventory": "554000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6345000", "longTermDebt": "None", "shortTermDebt": "1429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55073000", "totalLiabilities": "5567000", "otherCurrentAssets": "381000", "totalCurrentAssets": "3889000", "currentLongTermDebt": "1173000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1857000", "totalShareholderEquity": "778000", "capitalLeaseObligations": "684000", "otherCurrentLiabilities": "1278000", "totalCurrentLiabilities": "3140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2427000", "cashAndShortTermInvestments": "2428000", "commonStockSharesOutstanding": "227000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000", "operatingCashflow": "-12183000", "capitalExpenditures": "361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6302000", "cashflowFromInvestment": "6142000", "stockBasedCompensation": "4145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 691000, "cost_of_revenue": 1332000, "gross_profit": -641000, "ebit": -18563000, "ebitda": -18274000, "pretax_income": -18917000, "tax_provision": 192000, "net_income": -18917000, "net_income_to_common": -18917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2129000, "total_current_assets": 9347000, "total_assets": 11089000, "short_term_debt": 228000, "long_term_debt": null, "total_debt": 228000, "total_liabilities": 4837000, "total_equity": 6252000, "shares_outstanding": 101000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12025000, "capital_expenditure": 847000, "free_cash_flow": -11178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184890, "ticker_id": 8579, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18563000", "ebitda": "-18274000", "netIncome": "-18917000", "grossProfit": "-641000", "depreciation": "None", "totalRevenue": "691000", "costOfRevenue": "1332000", "interestIncome": "None", "incomeBeforeTax": "-18917000", "interestExpense": "354000", "operatingIncome": "-18725000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "18084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "7423000", "netIncomeFromContinuingOperations": "-18917000" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "11089000", "longTermDebt": "None", "shortTermDebt": "228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39492000", "totalLiabilities": "4837000", "otherCurrentAssets": "121000", "totalCurrentAssets": "9347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6441000", "currentNetReceivables": "241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1742000", "currentAccountsPayable": "550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1666000", "shortLongTermDebtTotal": "911000", "totalShareholderEquity": "6252000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "1752000", "totalCurrentLiabilities": "2530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2307000", "cashAndShortTermInvestments": "2129000", "commonStockSharesOutstanding": "101000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-227000", "operatingCashflow": "-12025000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14114000", "cashflowFromInvestment": "-2884000", "stockBasedCompensation": "2897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691000, "cost_of_revenue": 1332000, "gross_profit": -641000, "research_and_development": 2828000, "selling_general_admin": 7423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18563000, "depreciation_amortisation": 289000, "ebitda": -18274000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": -18917000, "tax_provision": 192000, "effective_tax_rate": null, "net_income": -18917000, "net_income_continuing_ops": -18917000, "net_income_to_common": -18917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2129000, "short_term_investments": 6441000, "net_receivables": 241000, "inventory": 415000, "other_current_assets": null, "total_current_assets": 9347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1742000, "total_assets": 11089000, "short_term_debt": 228000, "accounts_payable": 550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2307000, "total_liabilities": 4837000, "total_debt": 228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39492000, "total_equity": 6252000, "shares_outstanding": 101000, "operating_cash_flow": -12025000, "stock_based_compensation": 2897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14114000, "free_cash_flow": -11178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18563000", "ebitda": "-18274000", "netIncome": "-18917000", "grossProfit": "-641000", "depreciation": "None", "totalRevenue": "691000", "costOfRevenue": "1332000", "interestIncome": "None", "incomeBeforeTax": "-18917000", "interestExpense": "354000", "operatingIncome": "-18725000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "192000", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "18084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "7423000", "netIncomeFromContinuingOperations": "-18917000" }, "balance": { "goodwill": "None", "inventory": "415000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "11089000", "longTermDebt": "None", "shortTermDebt": "228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39492000", "totalLiabilities": "4837000", "otherCurrentAssets": "121000", "totalCurrentAssets": "9347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6441000", "currentNetReceivables": "241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1742000", "currentAccountsPayable": "550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1666000", "shortLongTermDebtTotal": "911000", "totalShareholderEquity": "6252000", "capitalLeaseObligations": "911000", "otherCurrentLiabilities": "1752000", "totalCurrentLiabilities": "2530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2307000", "cashAndShortTermInvestments": "2129000", "commonStockSharesOutstanding": "101000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-227000", "operatingCashflow": "-12025000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14114000", "cashflowFromInvestment": "-2884000", "stockBasedCompensation": "2897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 160000, "cost_of_revenue": 55000, "gross_profit": 105000, "ebit": -6460000, "ebitda": -6346000, "pretax_income": -7081000, "tax_provision": 587239, "net_income": -7048000, "net_income_to_common": -7048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2917000, "total_current_assets": 7672000, "total_assets": 9272000, "short_term_debt": 13708000, "long_term_debt": null, "total_debt": 13708000, "total_liabilities": 29824000, "total_equity": -20552000, "shares_outstanding": 11288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4292000, "capital_expenditure": 102000, "free_cash_flow": -4190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184895, "ticker_id": 8579, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6460000", "ebitda": "-6346000", "netIncome": "-7048000", "grossProfit": "105000", "depreciation": "None", "totalRevenue": "160000", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-7081000", "interestExpense": "621000", "operatingIncome": "-6461000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "587239", "reportedCurrency": "USD", "netInterestIncome": "-620808", "nonInterestIncome": "None", "operatingExpenses": "6566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "2707000", "netIncomeFromContinuingOperations": "-7080734" }, "balance": { "goodwill": "None", "inventory": "188000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9272000", "longTermDebt": "None", "shortTermDebt": "13708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20575000", "totalLiabilities": "29824000", "otherCurrentAssets": "87000", "totalCurrentAssets": "7672000", "currentLongTermDebt": "13506217", "longTermInvestments": "None", "shortTermInvestments": "4404000", "currentNetReceivables": "76000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600000", "currentAccountsPayable": "478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1183821", "shortLongTermDebtTotal": "14619000", "totalShareholderEquity": "-20552000", "capitalLeaseObligations": "1113611", "otherCurrentLiabilities": "1088000", "totalCurrentLiabilities": "15274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14550000", "cashAndShortTermInvestments": "2917000", "commonStockSharesOutstanding": "11288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-145000", "operatingCashflow": "-4292000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11469000", "cashflowFromInvestment": "-4504000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160000, "cost_of_revenue": 55000, "gross_profit": 105000, "research_and_development": 1718000, "selling_general_admin": 2707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6460000, "depreciation_amortisation": 114000, "ebitda": -6346000, "interest_expense": 621000, "interest_income": null, "other_non_operating": null, "pretax_income": -7081000, "tax_provision": 587239, "effective_tax_rate": null, "net_income": -7048000, "net_income_continuing_ops": -7080734, "net_income_to_common": -7048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2917000, "short_term_investments": 4404000, "net_receivables": 76000, "inventory": 188000, "other_current_assets": null, "total_current_assets": 7672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1600000, "total_assets": 9272000, "short_term_debt": 13708000, "accounts_payable": 478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14550000, "total_liabilities": 29824000, "total_debt": 13708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20575000, "total_equity": -20552000, "shares_outstanding": 11288, "operating_cash_flow": -4292000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11469000, "free_cash_flow": -4190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6460000", "ebitda": "-6346000", "netIncome": "-7048000", "grossProfit": "105000", "depreciation": "None", "totalRevenue": "160000", "costOfRevenue": "55000", "interestIncome": "None", "incomeBeforeTax": "-7081000", "interestExpense": "621000", "operatingIncome": "-6461000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "587239", "reportedCurrency": "USD", "netInterestIncome": "-620808", "nonInterestIncome": "None", "operatingExpenses": "6566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1718000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "2707000", "netIncomeFromContinuingOperations": "-7080734" }, "balance": { "goodwill": "None", "inventory": "188000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9272000", "longTermDebt": "None", "shortTermDebt": "13708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20575000", "totalLiabilities": "29824000", "otherCurrentAssets": "87000", "totalCurrentAssets": "7672000", "currentLongTermDebt": "13506217", "longTermInvestments": "None", "shortTermInvestments": "4404000", "currentNetReceivables": "76000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600000", "currentAccountsPayable": "478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1183821", "shortLongTermDebtTotal": "14619000", "totalShareholderEquity": "-20552000", "capitalLeaseObligations": "1113611", "otherCurrentLiabilities": "1088000", "totalCurrentLiabilities": "15274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14550000", "cashAndShortTermInvestments": "2917000", "commonStockSharesOutstanding": "11288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-145000", "operatingCashflow": "-4292000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11469000", "cashflowFromInvestment": "-4504000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 43820, "cost_of_revenue": 18257, "gross_profit": 25563, "ebit": -1073808, "ebitda": -537519, "pretax_income": -705365, "tax_provision": 47659, "net_income": -585178, "net_income_to_common": -585178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245635, "total_current_assets": 303397, "total_assets": 390901, "short_term_debt": 241397, "long_term_debt": 333578, "total_debt": 574975, "total_liabilities": 1827823, "total_equity": -3143930, "shares_outstanding": 10375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -167363, "capital_expenditure": 3, "free_cash_flow": -167360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184900, "ticker_id": 8579, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1073808", "ebitda": "-537519", "netIncome": "-585178", "grossProfit": "25563", "depreciation": "None", "totalRevenue": "43820", "costOfRevenue": "18257", "interestIncome": "None", "incomeBeforeTax": "-705365", "interestExpense": "167846", "operatingIncome": "-536289", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47659", "reportedCurrency": "USD", "netInterestIncome": "-167846", "nonInterestIncome": "None", "operatingExpenses": "561852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536289", "sellingGeneralAndAdministrative": "311667", "netIncomeFromContinuingOperations": "-705365" }, "balance": { "goodwill": "None", "inventory": "43288", "commonStock": "1660", "currentDebt": "None", "investments": "None", "totalAssets": "390901", "longTermDebt": "333578", "shortTermDebt": "241397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4486171", "totalLiabilities": "1827823", "otherCurrentAssets": "0", "totalCurrentAssets": "303397", "currentLongTermDebt": "241397", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "14474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87504", "currentAccountsPayable": "589191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574975", "totalShareholderEquity": "-3143930", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "663657", "totalCurrentLiabilities": "1494245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333578", "cashAndShortTermInvestments": "245635", "commonStockSharesOutstanding": "10375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-705365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18257", "operatingCashflow": "-167363", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254800", "cashflowFromInvestment": "-4503847", "stockBasedCompensation": "16649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43820, "cost_of_revenue": 18257, "gross_profit": 25563, "research_and_development": 220884, "selling_general_admin": 311667, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1073808, "depreciation_amortisation": 536289, "ebitda": -537519, "interest_expense": 167846, "interest_income": null, "other_non_operating": null, "pretax_income": -705365, "tax_provision": 47659, "effective_tax_rate": null, "net_income": -585178, "net_income_continuing_ops": -705365, "net_income_to_common": -585178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245635, "short_term_investments": 0, "net_receivables": 14474, "inventory": 43288, "other_current_assets": null, "total_current_assets": 303397, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87504, "total_assets": 390901, "short_term_debt": 241397, "accounts_payable": 589191, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1494245, "long_term_debt": 333578, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333578, "total_liabilities": 1827823, "total_debt": 574975, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4486171, "total_equity": -3143930, "shares_outstanding": 10375, "operating_cash_flow": -167363, "stock_based_compensation": 16649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4503847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254800, "free_cash_flow": -167360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1073808", "ebitda": "-537519", "netIncome": "-585178", "grossProfit": "25563", "depreciation": "None", "totalRevenue": "43820", "costOfRevenue": "18257", "interestIncome": "None", "incomeBeforeTax": "-705365", "interestExpense": "167846", "operatingIncome": "-536289", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47659", "reportedCurrency": "USD", "netInterestIncome": "-167846", "nonInterestIncome": "None", "operatingExpenses": "561852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536289", "sellingGeneralAndAdministrative": "311667", "netIncomeFromContinuingOperations": "-705365" }, "balance": { "goodwill": "None", "inventory": "43288", "commonStock": "1660", "currentDebt": "None", "investments": "None", "totalAssets": "390901", "longTermDebt": "333578", "shortTermDebt": "241397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4486171", "totalLiabilities": "1827823", "otherCurrentAssets": "0", "totalCurrentAssets": "303397", "currentLongTermDebt": "241397", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "14474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87504", "currentAccountsPayable": "589191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574975", "totalShareholderEquity": "-3143930", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "663657", "totalCurrentLiabilities": "1494245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333578", "cashAndShortTermInvestments": "245635", "commonStockSharesOutstanding": "10375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-705365", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18257", "operatingCashflow": "-167363", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254800", "cashflowFromInvestment": "-4503847", "stockBasedCompensation": "16649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 53640, "cost_of_revenue": 18257, "gross_profit": 35383, "ebit": -533472, "ebitda": -30, "pretax_income": -585828, "tax_provision": -609690, "net_income": -509580, "net_income_to_common": -509580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151968, "total_current_assets": 268453, "total_assets": 268453, "short_term_debt": 734413, "long_term_debt": null, "total_debt": 734413, "total_liabilities": 1882518, "total_equity": -2608743, "shares_outstanding": 10375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -235203, "capital_expenditure": 102000, "free_cash_flow": -133203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184904, "ticker_id": 8579, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-533472", "ebitda": "-30", "netIncome": "-509580", "grossProfit": "35383", "depreciation": "None", "totalRevenue": "53640", "costOfRevenue": "18257", "interestIncome": "None", "incomeBeforeTax": "-585828", "interestExpense": "52358", "operatingIncome": "-533440", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-609690", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "568825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533442", "sellingGeneralAndAdministrative": "171662", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "61545", "commonStock": "1660", "currentDebt": "None", "investments": "None", "totalAssets": "268453", "longTermDebt": "None", "shortTermDebt": "734413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3900993", "totalLiabilities": "1882518", "otherCurrentAssets": "1172", "totalCurrentAssets": "268453", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "447520", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "927804", "totalShareholderEquity": "-2608743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507194", "totalCurrentLiabilities": "1689127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193390", "cashAndShortTermInvestments": "151968", "commonStockSharesOutstanding": "10375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-61545", "operatingCashflow": "-235203", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321309", "cashflowFromInvestment": "64489", "stockBasedCompensation": "30570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53640, "cost_of_revenue": 18257, "gross_profit": 35383, "research_and_development": 371545, "selling_general_admin": 171662, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -533472, "depreciation_amortisation": 533442, "ebitda": -30, "interest_expense": 52358, "interest_income": null, "other_non_operating": null, "pretax_income": -585828, "tax_provision": -609690, "effective_tax_rate": null, "net_income": -509580, "net_income_continuing_ops": null, "net_income_to_common": -509580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151968, "short_term_investments": null, "net_receivables": 53768, "inventory": 61545, "other_current_assets": null, "total_current_assets": 268453, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 268453, "short_term_debt": 734413, "accounts_payable": 447520, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1689127, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193390, "total_liabilities": 1882518, "total_debt": 734413, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3900993, "total_equity": -2608743, "shares_outstanding": 10375, "operating_cash_flow": -235203, "stock_based_compensation": 30570, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64489, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321309, "free_cash_flow": -133203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-533472", "ebitda": "-30", "netIncome": "-509580", "grossProfit": "35383", "depreciation": "None", "totalRevenue": "53640", "costOfRevenue": "18257", "interestIncome": "None", "incomeBeforeTax": "-585828", "interestExpense": "52358", "operatingIncome": "-533440", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-609690", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "568825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18257", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533442", "sellingGeneralAndAdministrative": "171662", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "61545", "commonStock": "1660", "currentDebt": "None", "investments": "None", "totalAssets": "268453", "longTermDebt": "None", "shortTermDebt": "734413", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3900993", "totalLiabilities": "1882518", "otherCurrentAssets": "1172", "totalCurrentAssets": "268453", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53768", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "447520", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "927804", "totalShareholderEquity": "-2608743", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507194", "totalCurrentLiabilities": "1689127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193390", "cashAndShortTermInvestments": "151968", "commonStockSharesOutstanding": "10375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151968", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-509580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-61545", "operatingCashflow": "-235203", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321309", "cashflowFromInvestment": "64489", "stockBasedCompensation": "30570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 1379000, "cost_of_revenue": 434000, "gross_profit": 945000, "ebit": -3280000, "ebitda": -3280000, "pretax_income": -3476000, "tax_provision": null, "net_income": -3476000, "net_income_to_common": -3476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4607000, "total_current_assets": 7620000, "total_assets": 12838000, "short_term_debt": 3691000, "long_term_debt": null, "total_debt": 3691000, "total_liabilities": 10943000, "total_equity": 1895000, "shares_outstanding": 11268000, "goodwill_and_intangibles": 2877000 }, "cash_flow": { "operating_cash_flow": -2960000, "capital_expenditure": 56000, "free_cash_flow": -2904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184873, "ticker_id": 8579, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3280000", "netIncome": "-3476000", "grossProfit": "945000", "depreciation": "None", "totalRevenue": "1379000", "costOfRevenue": "434000", "interestIncome": "None", "incomeBeforeTax": "-3476000", "interestExpense": "176000", "operatingIncome": "-3280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "4225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1705000", "netIncomeFromContinuingOperations": "-3476000" }, "balance": { "goodwill": "2407000", "inventory": "806000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "12838000", "longTermDebt": "None", "shortTermDebt": "3691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "470000", "reportedCurrency": "USD", "retainedEarnings": "-84778000", "totalLiabilities": "10943000", "otherCurrentAssets": "238000", "totalCurrentAssets": "7620000", "currentLongTermDebt": "3480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4877000", "totalShareholderEquity": "1895000", "capitalLeaseObligations": "1397000", "otherCurrentLiabilities": "3068000", "totalCurrentLiabilities": "7405000", "otherNonCurrentLiabilities": "960000", "totalNonCurrentLiabilities": "3538000", "cashAndShortTermInvestments": "4607000", "commonStockSharesOutstanding": "11268000", "intangibleAssetsExcludingGoodwill": "470000", "cashAndCashEquivalentsAtCarryingValue": "4607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "248000", "operatingCashflow": "-2960000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3867000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1379000, "cost_of_revenue": 434000, "gross_profit": 945000, "research_and_development": 662000, "selling_general_admin": 1705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3280000, "depreciation_amortisation": null, "ebitda": -3280000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -3476000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3476000, "net_income_continuing_ops": -3476000, "net_income_to_common": -3476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4607000, "short_term_investments": null, "net_receivables": 1969000, "inventory": 806000, "other_current_assets": null, "total_current_assets": 7620000, "net_ppe": null, "goodwill": 2407000, "intangible_assets": 470000, "goodwill_and_intangibles": 2877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5218000, "total_assets": 12838000, "short_term_debt": 3691000, "accounts_payable": 646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7405000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3538000, "total_liabilities": 10943000, "total_debt": 3691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84778000, "total_equity": 1895000, "shares_outstanding": 11268000, "operating_cash_flow": -2960000, "stock_based_compensation": 331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3867000, "free_cash_flow": -2904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3280000", "netIncome": "-3476000", "grossProfit": "945000", "depreciation": "None", "totalRevenue": "1379000", "costOfRevenue": "434000", "interestIncome": "None", "incomeBeforeTax": "-3476000", "interestExpense": "176000", "operatingIncome": "-3280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "4225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1705000", "netIncomeFromContinuingOperations": "-3476000" }, "balance": { "goodwill": "2407000", "inventory": "806000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "12838000", "longTermDebt": "None", "shortTermDebt": "3691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "470000", "reportedCurrency": "USD", "retainedEarnings": "-84778000", "totalLiabilities": "10943000", "otherCurrentAssets": "238000", "totalCurrentAssets": "7620000", "currentLongTermDebt": "3480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5218000", "currentAccountsPayable": "646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4877000", "totalShareholderEquity": "1895000", "capitalLeaseObligations": "1397000", "otherCurrentLiabilities": "3068000", "totalCurrentLiabilities": "7405000", "otherNonCurrentLiabilities": "960000", "totalNonCurrentLiabilities": "3538000", "cashAndShortTermInvestments": "4607000", "commonStockSharesOutstanding": "11268000", "intangibleAssetsExcludingGoodwill": "470000", "cashAndCashEquivalentsAtCarryingValue": "4607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "248000", "operatingCashflow": "-2960000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3867000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 1500000, "cost_of_revenue": 500000, "gross_profit": 1000000, "ebit": -2900000, "ebitda": -2900000, "pretax_income": -2800000, "tax_provision": null, "net_income": -2800000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3756000, "total_current_assets": 6768000, "total_assets": 10760000, "short_term_debt": 141000, "long_term_debt": null, "total_debt": 141000, "total_liabilities": 5720000, "total_equity": 5040000, "shares_outstanding": 10853000, "goodwill_and_intangibles": 2892000 }, "cash_flow": { "operating_cash_flow": -2224000, "capital_expenditure": 192000, "free_cash_flow": -2032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184874, "ticker_id": 8579, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2900000", "netIncome": "-2800000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "500000", "interestIncome": "None", "incomeBeforeTax": "-2800000", "interestExpense": "0", "operatingIncome": "-2900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1634000", "netIncomeFromContinuingOperations": "-2832000" }, "balance": { "goodwill": "2407000", "inventory": "1054000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "10760000", "longTermDebt": "None", "shortTermDebt": "141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "485000", "reportedCurrency": "USD", "retainedEarnings": "-81302000", "totalLiabilities": "5720000", "otherCurrentAssets": "260000", "totalCurrentAssets": "6768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141000", "totalShareholderEquity": "5040000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "2227000", "totalCurrentLiabilities": "3213000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "2507000", "cashAndShortTermInvestments": "3756000", "commonStockSharesOutstanding": "10853000", "intangibleAssetsExcludingGoodwill": "485000", "cashAndCashEquivalentsAtCarryingValue": "3756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "167000", "operatingCashflow": "-2224000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2730000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1500000, "cost_of_revenue": 500000, "gross_profit": 1000000, "research_and_development": 527000, "selling_general_admin": 1634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2900000, "depreciation_amortisation": null, "ebitda": -2900000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2800000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2800000, "net_income_continuing_ops": -2832000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3756000, "short_term_investments": null, "net_receivables": 1698000, "inventory": 1054000, "other_current_assets": null, "total_current_assets": 6768000, "net_ppe": null, "goodwill": 2407000, "intangible_assets": 485000, "goodwill_and_intangibles": 2892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3992000, "total_assets": 10760000, "short_term_debt": 141000, "accounts_payable": 845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2507000, "total_liabilities": 5720000, "total_debt": 141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81302000, "total_equity": 5040000, "shares_outstanding": 10853000, "operating_cash_flow": -2224000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2730000, "free_cash_flow": -2032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2900000", "netIncome": "-2800000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "500000", "interestIncome": "None", "incomeBeforeTax": "-2800000", "interestExpense": "0", "operatingIncome": "-2900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1634000", "netIncomeFromContinuingOperations": "-2832000" }, "balance": { "goodwill": "2407000", "inventory": "1054000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "10760000", "longTermDebt": "None", "shortTermDebt": "141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "485000", "reportedCurrency": "USD", "retainedEarnings": "-81302000", "totalLiabilities": "5720000", "otherCurrentAssets": "260000", "totalCurrentAssets": "6768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3992000", "currentAccountsPayable": "845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141000", "totalShareholderEquity": "5040000", "capitalLeaseObligations": "141000", "otherCurrentLiabilities": "2227000", "totalCurrentLiabilities": "3213000", "otherNonCurrentLiabilities": "993000", "totalNonCurrentLiabilities": "2507000", "cashAndShortTermInvestments": "3756000", "commonStockSharesOutstanding": "10853000", "intangibleAssetsExcludingGoodwill": "485000", "cashAndCashEquivalentsAtCarryingValue": "3756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "167000", "operatingCashflow": "-2224000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2730000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 1173000, "cost_of_revenue": 400000, "gross_profit": 773000, "ebit": -3339000, "ebitda": -3194000, "pretax_income": -3339000, "tax_provision": null, "net_income": -3339000, "net_income_to_common": -3339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3442000, "total_current_assets": 6545000, "total_assets": 10366000, "short_term_debt": 216000, "long_term_debt": null, "total_debt": 216000, "total_liabilities": 5568000, "total_equity": 4798000, "shares_outstanding": 8250000, "goodwill_and_intangibles": 2907000 }, "cash_flow": { "operating_cash_flow": -3824000, "capital_expenditure": 111000, "free_cash_flow": -3713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184876, "ticker_id": 8579, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3339000", "ebitda": "-3194000", "netIncome": "-3339000", "grossProfit": "773000", "depreciation": "None", "totalRevenue": "1173000", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-3339000", "interestExpense": "0", "operatingIncome": "-3392000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "2199000", "netIncomeFromContinuingOperations": "-3339000" }, "balance": { "goodwill": "2407000", "inventory": "1364000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "10366000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-78470000", "totalLiabilities": "5568000", "otherCurrentAssets": "428000", "totalCurrentAssets": "6545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3820999", "currentAccountsPayable": "625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216000", "totalShareholderEquity": "4798000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "2200000", "totalCurrentLiabilities": "3041000", "otherNonCurrentLiabilities": "1011000", "totalNonCurrentLiabilities": "2526999", "cashAndShortTermInvestments": "3442000", "commonStockSharesOutstanding": "8250000", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "3442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-484000", "operatingCashflow": "-3824000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-639000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1173000, "cost_of_revenue": 400000, "gross_profit": 773000, "research_and_development": 428000, "selling_general_admin": 2199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3339000, "depreciation_amortisation": 145000, "ebitda": -3194000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3339000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3339000, "net_income_continuing_ops": -3339000, "net_income_to_common": -3339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3442000, "short_term_investments": null, "net_receivables": 1311000, "inventory": 1364000, "other_current_assets": null, "total_current_assets": 6545000, "net_ppe": null, "goodwill": 2407000, "intangible_assets": 500000, "goodwill_and_intangibles": 2907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3820999, "total_assets": 10366000, "short_term_debt": 216000, "accounts_payable": 625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2526999, "total_liabilities": 5568000, "total_debt": 216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78470000, "total_equity": 4798000, "shares_outstanding": 8250000, "operating_cash_flow": -3824000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -3713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3339000", "ebitda": "-3194000", "netIncome": "-3339000", "grossProfit": "773000", "depreciation": "None", "totalRevenue": "1173000", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-3339000", "interestExpense": "0", "operatingIncome": "-3392000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000", "sellingGeneralAndAdministrative": "2199000", "netIncomeFromContinuingOperations": "-3339000" }, "balance": { "goodwill": "2407000", "inventory": "1364000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "10366000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-78470000", "totalLiabilities": "5568000", "otherCurrentAssets": "428000", "totalCurrentAssets": "6545000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3820999", "currentAccountsPayable": "625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216000", "totalShareholderEquity": "4798000", "capitalLeaseObligations": "216000", "otherCurrentLiabilities": "2200000", "totalCurrentLiabilities": "3041000", "otherNonCurrentLiabilities": "1011000", "totalNonCurrentLiabilities": "2526999", "cashAndShortTermInvestments": "3442000", "commonStockSharesOutstanding": "8250000", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "3442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-484000", "operatingCashflow": "-3824000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "-639000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 564000, "cost_of_revenue": 319000, "gross_profit": 245000, "ebit": -2769000, "ebitda": -2655000, "pretax_income": -2769000, "tax_provision": null, "net_income": -2769000, "net_income_to_common": -2769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846000, "total_current_assets": 9884000, "total_assets": 11114000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 290000, "total_liabilities": 4401000, "total_equity": 6713000, "shares_outstanding": 7591000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2214000, "capital_expenditure": 192000, "free_cash_flow": -2022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184877, "ticker_id": 8579, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2769000", "ebitda": "-2655000", "netIncome": "-2769000", "grossProfit": "245000", "depreciation": "None", "totalRevenue": "564000", "costOfRevenue": "319000", "interestIncome": "None", "incomeBeforeTax": "-2769000", "interestExpense": "0", "operatingIncome": "-2857000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "1480000", "netIncomeFromContinuingOperations": "-2769000" }, "balance": { "goodwill": "None", "inventory": "688000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "11114000", "longTermDebt": "None", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75131000", "totalLiabilities": "4401000", "otherCurrentAssets": "580000", "totalCurrentAssets": "9884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230000", "currentAccountsPayable": "894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290000", "totalShareholderEquity": "6713000", "capitalLeaseObligations": "290000", "otherCurrentLiabilities": "1379000", "totalCurrentLiabilities": "2563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838000", "cashAndShortTermInvestments": "7846000", "commonStockSharesOutstanding": "7591000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "-2214000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564000, "cost_of_revenue": 319000, "gross_profit": 245000, "research_and_development": 503000, "selling_general_admin": 1480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2769000, "depreciation_amortisation": 114000, "ebitda": -2655000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2769000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2769000, "net_income_continuing_ops": -2769000, "net_income_to_common": -2769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7846000, "short_term_investments": null, "net_receivables": 770000, "inventory": 688000, "other_current_assets": null, "total_current_assets": 9884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1230000, "total_assets": 11114000, "short_term_debt": 290000, "accounts_payable": 894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1838000, "total_liabilities": 4401000, "total_debt": 290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75131000, "total_equity": 6713000, "shares_outstanding": 7591000, "operating_cash_flow": -2214000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000, "free_cash_flow": -2022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2769000", "ebitda": "-2655000", "netIncome": "-2769000", "grossProfit": "245000", "depreciation": "None", "totalRevenue": "564000", "costOfRevenue": "319000", "interestIncome": "None", "incomeBeforeTax": "-2769000", "interestExpense": "0", "operatingIncome": "-2857000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "1480000", "netIncomeFromContinuingOperations": "-2769000" }, "balance": { "goodwill": "None", "inventory": "688000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "11114000", "longTermDebt": "None", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75131000", "totalLiabilities": "4401000", "otherCurrentAssets": "580000", "totalCurrentAssets": "9884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230000", "currentAccountsPayable": "894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290000", "totalShareholderEquity": "6713000", "capitalLeaseObligations": "290000", "otherCurrentLiabilities": "1379000", "totalCurrentLiabilities": "2563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1838000", "cashAndShortTermInvestments": "7846000", "commonStockSharesOutstanding": "7591000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "-2214000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000", "cashflowFromInvestment": "-192000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 726000, "cost_of_revenue": 403000, "gross_profit": 323000, "ebit": -3616000, "ebitda": -3509000, "pretax_income": -3616000, "tax_provision": null, "net_income": -3616000, "net_income_to_common": -3616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10311000, "total_current_assets": 11990000, "total_assets": 13394000, "short_term_debt": 295000, "long_term_debt": null, "total_debt": 295000, "total_liabilities": 4018000, "total_equity": 9376000, "shares_outstanding": 3597000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2483000, "capital_expenditure": 0, "free_cash_flow": -2483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184878, "ticker_id": 8579, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3616000", "ebitda": "-3509000", "netIncome": "-3616000", "grossProfit": "323000", "depreciation": "None", "totalRevenue": "726000", "costOfRevenue": "403000", "interestIncome": "None", "incomeBeforeTax": "-3616000", "interestExpense": "0", "operatingIncome": "-3677000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "1662000", "netIncomeFromContinuingOperations": "-3616000" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "13394000", "longTermDebt": "None", "shortTermDebt": "295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72362000", "totalLiabilities": "4018000", "otherCurrentAssets": "186000", "totalCurrentAssets": "11990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404000", "currentAccountsPayable": "496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360000", "totalShareholderEquity": "9376000", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "1404000", "totalCurrentLiabilities": "2195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1823000", "cashAndShortTermInvestments": "10311000", "commonStockSharesOutstanding": "3597000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "-2483000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6259000", "cashflowFromInvestment": "None", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726000, "cost_of_revenue": 403000, "gross_profit": 323000, "research_and_development": 691000, "selling_general_admin": 1662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3616000, "depreciation_amortisation": 107000, "ebitda": -3509000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3616000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3616000, "net_income_continuing_ops": -3616000, "net_income_to_common": -3616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10311000, "short_term_investments": null, "net_receivables": 886000, "inventory": 607000, "other_current_assets": null, "total_current_assets": 11990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404000, "total_assets": 13394000, "short_term_debt": 295000, "accounts_payable": 496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1823000, "total_liabilities": 4018000, "total_debt": 295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72362000, "total_equity": 9376000, "shares_outstanding": 3597000, "operating_cash_flow": -2483000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6259000, "free_cash_flow": -2483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3616000", "ebitda": "-3509000", "netIncome": "-3616000", "grossProfit": "323000", "depreciation": "None", "totalRevenue": "726000", "costOfRevenue": "403000", "interestIncome": "None", "incomeBeforeTax": "-3616000", "interestExpense": "0", "operatingIncome": "-3677000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "1662000", "netIncomeFromContinuingOperations": "-3616000" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "13394000", "longTermDebt": "None", "shortTermDebt": "295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72362000", "totalLiabilities": "4018000", "otherCurrentAssets": "186000", "totalCurrentAssets": "11990000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404000", "currentAccountsPayable": "496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "360000", "totalShareholderEquity": "9376000", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "1404000", "totalCurrentLiabilities": "2195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1823000", "cashAndShortTermInvestments": "10311000", "commonStockSharesOutstanding": "3597000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "-2483000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6259000", "cashflowFromInvestment": "None", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 770000, "cost_of_revenue": 417000, "gross_profit": 353000, "ebit": -3173000, "ebitda": -3056000, "pretax_income": -3087000, "tax_provision": -116724, "net_income": -3087000, "net_income_to_common": -3087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6535000, "total_current_assets": 8210000, "total_assets": 9843000, "short_term_debt": 287000, "long_term_debt": null, "total_debt": 287000, "total_liabilities": 3872000, "total_equity": 5971000, "shares_outstanding": 1214000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2777000, "capital_expenditure": 37000, "free_cash_flow": -2740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184879, "ticker_id": 8579, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3173000", "ebitda": "-3056000", "netIncome": "-3087000", "grossProfit": "353000", "depreciation": "None", "totalRevenue": "770000", "costOfRevenue": "417000", "interestIncome": "None", "incomeBeforeTax": "-3087000", "interestExpense": "68000", "operatingIncome": "-3173000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-116724", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "1889000", "netIncomeFromContinuingOperations": "-3087000" }, "balance": { "goodwill": "0", "inventory": "606000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9843000", "longTermDebt": "None", "shortTermDebt": "287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68746000", "totalLiabilities": "3872000", "otherCurrentAssets": "206000", "totalCurrentAssets": "8210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428000", "totalShareholderEquity": "5971000", "capitalLeaseObligations": "428000", "otherCurrentLiabilities": "1213000", "totalCurrentLiabilities": "1869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2003000", "cashAndShortTermInvestments": "6535000", "commonStockSharesOutstanding": "1214000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-2777000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "37000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770000, "cost_of_revenue": 417000, "gross_profit": 353000, "research_and_development": 569000, "selling_general_admin": 1889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3173000, "depreciation_amortisation": 117000, "ebitda": -3056000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -3087000, "tax_provision": -116724, "effective_tax_rate": null, "net_income": -3087000, "net_income_continuing_ops": -3087000, "net_income_to_common": -3087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6535000, "short_term_investments": null, "net_receivables": 863000, "inventory": 606000, "other_current_assets": null, "total_current_assets": 8210000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1633000, "total_assets": 9843000, "short_term_debt": 287000, "accounts_payable": 369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2003000, "total_liabilities": 3872000, "total_debt": 287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68746000, "total_equity": 5971000, "shares_outstanding": 1214000, "operating_cash_flow": -2777000, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113000, "free_cash_flow": -2740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3173000", "ebitda": "-3056000", "netIncome": "-3087000", "grossProfit": "353000", "depreciation": "None", "totalRevenue": "770000", "costOfRevenue": "417000", "interestIncome": "None", "incomeBeforeTax": "-3087000", "interestExpense": "68000", "operatingIncome": "-3173000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-116724", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "1889000", "netIncomeFromContinuingOperations": "-3087000" }, "balance": { "goodwill": "0", "inventory": "606000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9843000", "longTermDebt": "None", "shortTermDebt": "287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68746000", "totalLiabilities": "3872000", "otherCurrentAssets": "206000", "totalCurrentAssets": "8210000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000", "currentAccountsPayable": "369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428000", "totalShareholderEquity": "5971000", "capitalLeaseObligations": "428000", "otherCurrentLiabilities": "1213000", "totalCurrentLiabilities": "1869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2003000", "cashAndShortTermInvestments": "6535000", "commonStockSharesOutstanding": "1214000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-2777000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113000", "cashflowFromInvestment": "37000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 887000, "cost_of_revenue": 469000, "gross_profit": 418000, "ebit": -3184000, "ebitda": -3020000, "pretax_income": -3184000, "tax_provision": null, "net_income": -3184000, "net_income_to_common": -3184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9162000, "total_current_assets": 11188000, "total_assets": 13039000, "short_term_debt": 279000, "long_term_debt": null, "total_debt": 279000, "total_liabilities": 4848000, "total_equity": 8191000, "shares_outstanding": 877000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2343000, "capital_expenditure": 104000, "free_cash_flow": -2239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184881, "ticker_id": 8579, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3184000", "ebitda": "-3020000", "netIncome": "-3184000", "grossProfit": "418000", "depreciation": "None", "totalRevenue": "887000", "costOfRevenue": "469000", "interestIncome": "None", "incomeBeforeTax": "-3184000", "interestExpense": "0", "operatingIncome": "-3215000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "1764000", "netIncomeFromContinuingOperations": "-3184000" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13039000", "longTermDebt": "None", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65659000", "totalLiabilities": "4848000", "otherCurrentAssets": "543000", "totalCurrentAssets": "11188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495000", "totalShareholderEquity": "8191000", "capitalLeaseObligations": "495000", "otherCurrentLiabilities": "1806000", "totalCurrentLiabilities": "3178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1670000", "cashAndShortTermInvestments": "9162000", "commonStockSharesOutstanding": "877000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-2343000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9641000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887000, "cost_of_revenue": 469000, "gross_profit": 418000, "research_and_development": 657000, "selling_general_admin": 1764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3184000, "depreciation_amortisation": 164000, "ebitda": -3020000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3184000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3184000, "net_income_continuing_ops": -3184000, "net_income_to_common": -3184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9162000, "short_term_investments": null, "net_receivables": 876000, "inventory": 607000, "other_current_assets": null, "total_current_assets": 11188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851000, "total_assets": 13039000, "short_term_debt": 279000, "accounts_payable": 1093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1670000, "total_liabilities": 4848000, "total_debt": 279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65659000, "total_equity": 8191000, "shares_outstanding": 877000, "operating_cash_flow": -2343000, "stock_based_compensation": 910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9641000, "free_cash_flow": -2239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3184000", "ebitda": "-3020000", "netIncome": "-3184000", "grossProfit": "418000", "depreciation": "None", "totalRevenue": "887000", "costOfRevenue": "469000", "interestIncome": "None", "incomeBeforeTax": "-3184000", "interestExpense": "0", "operatingIncome": "-3215000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "1764000", "netIncomeFromContinuingOperations": "-3184000" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13039000", "longTermDebt": "None", "shortTermDebt": "279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65659000", "totalLiabilities": "4848000", "otherCurrentAssets": "543000", "totalCurrentAssets": "11188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495000", "totalShareholderEquity": "8191000", "capitalLeaseObligations": "495000", "otherCurrentLiabilities": "1806000", "totalCurrentLiabilities": "3178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1670000", "cashAndShortTermInvestments": "9162000", "commonStockSharesOutstanding": "877000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-2343000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9641000", "cashflowFromInvestment": "-104000", "stockBasedCompensation": "910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 901000, "cost_of_revenue": 431000, "gross_profit": 470000, "ebit": -3826000, "ebitda": -3676000, "pretax_income": -3826000, "tax_provision": null, "net_income": -3826000, "net_income_to_common": -3826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1968000, "total_current_assets": 4087000, "total_assets": 6006000, "short_term_debt": 271000, "long_term_debt": null, "total_debt": 271000, "total_liabilities": 5174000, "total_equity": 832000, "shares_outstanding": 468625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2420000, "capital_expenditure": 0, "free_cash_flow": -2420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184882, "ticker_id": 8579, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3826000", "ebitda": "-3676000", "netIncome": "-3826000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "901000", "costOfRevenue": "431000", "interestIncome": "None", "incomeBeforeTax": "-3826000", "interestExpense": "0", "operatingIncome": "-3872000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "2186000", "netIncomeFromContinuingOperations": "-3826000" }, "balance": { "goodwill": "None", "inventory": "609000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6006000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62475000", "totalLiabilities": "5174000", "otherCurrentAssets": "831000", "totalCurrentAssets": "4087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919000", "currentAccountsPayable": "1111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561000", "totalShareholderEquity": "832000", "capitalLeaseObligations": "561000", "otherCurrentLiabilities": "2021000", "totalCurrentLiabilities": "3403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1771000", "cashAndShortTermInvestments": "1968000", "commonStockSharesOutstanding": "468625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "23000", "operatingCashflow": "-2420000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 901000, "cost_of_revenue": 431000, "gross_profit": 470000, "research_and_development": 708000, "selling_general_admin": 2186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3826000, "depreciation_amortisation": 150000, "ebitda": -3676000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3826000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3826000, "net_income_continuing_ops": -3826000, "net_income_to_common": -3826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1968000, "short_term_investments": null, "net_receivables": 679000, "inventory": 609000, "other_current_assets": null, "total_current_assets": 4087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1919000, "total_assets": 6006000, "short_term_debt": 271000, "accounts_payable": 1111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1771000, "total_liabilities": 5174000, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62475000, "total_equity": 832000, "shares_outstanding": 468625, "operating_cash_flow": -2420000, "stock_based_compensation": 1034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3826000", "ebitda": "-3676000", "netIncome": "-3826000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "901000", "costOfRevenue": "431000", "interestIncome": "None", "incomeBeforeTax": "-3826000", "interestExpense": "0", "operatingIncome": "-3872000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "2186000", "netIncomeFromContinuingOperations": "-3826000" }, "balance": { "goodwill": "None", "inventory": "609000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6006000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62475000", "totalLiabilities": "5174000", "otherCurrentAssets": "831000", "totalCurrentAssets": "4087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1919000", "currentAccountsPayable": "1111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "561000", "totalShareholderEquity": "832000", "capitalLeaseObligations": "561000", "otherCurrentLiabilities": "2021000", "totalCurrentLiabilities": "3403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1771000", "cashAndShortTermInvestments": "1968000", "commonStockSharesOutstanding": "468625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "23000", "operatingCashflow": "-2420000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 719000, "cost_of_revenue": 249000, "gross_profit": 470000, "ebit": -3542000, "ebitda": -3382000, "pretax_income": -3576000, "tax_provision": 116724, "net_income": -3576000, "net_income_to_common": -3576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4388000, "total_current_assets": 5951000, "total_assets": 8020000, "short_term_debt": 263000, "long_term_debt": null, "total_debt": 263000, "total_liabilities": 4396000, "total_equity": 3624000, "shares_outstanding": 356625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2338000, "capital_expenditure": 119000, "free_cash_flow": -2219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184883, "ticker_id": 8579, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3542000", "ebitda": "-3382000", "netIncome": "-3576000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "719000", "costOfRevenue": "249000", "interestIncome": "None", "incomeBeforeTax": "-3576000", "interestExpense": "34000", "operatingIncome": "-3506000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "116724", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "3976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "1926000", "netIncomeFromContinuingOperations": "-3576000" }, "balance": { "goodwill": "None", "inventory": "632000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8020000", "longTermDebt": "None", "shortTermDebt": "263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58649000", "totalLiabilities": "4396000", "otherCurrentAssets": "360000", "totalCurrentAssets": "5951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069000", "currentAccountsPayable": "266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623000", "totalShareholderEquity": "3624000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "1733000", "totalCurrentLiabilities": "2262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2134000", "cashAndShortTermInvestments": "4388000", "commonStockSharesOutstanding": "356625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "-2338000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4371000", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719000, "cost_of_revenue": 249000, "gross_profit": 470000, "research_and_development": 669000, "selling_general_admin": 1926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3542000, "depreciation_amortisation": 160000, "ebitda": -3382000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -3576000, "tax_provision": 116724, "effective_tax_rate": null, "net_income": -3576000, "net_income_continuing_ops": -3576000, "net_income_to_common": -3576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4388000, "short_term_investments": null, "net_receivables": 571000, "inventory": 632000, "other_current_assets": null, "total_current_assets": 5951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2069000, "total_assets": 8020000, "short_term_debt": 263000, "accounts_payable": 266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2134000, "total_liabilities": 4396000, "total_debt": 263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58649000, "total_equity": 3624000, "shares_outstanding": 356625, "operating_cash_flow": -2338000, "stock_based_compensation": 1018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4371000, "free_cash_flow": -2219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3542000", "ebitda": "-3382000", "netIncome": "-3576000", "grossProfit": "470000", "depreciation": "None", "totalRevenue": "719000", "costOfRevenue": "249000", "interestIncome": "None", "incomeBeforeTax": "-3576000", "interestExpense": "34000", "operatingIncome": "-3506000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "116724", "reportedCurrency": "USD", "netInterestIncome": "-34000", "nonInterestIncome": "None", "operatingExpenses": "3976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "1926000", "netIncomeFromContinuingOperations": "-3576000" }, "balance": { "goodwill": "None", "inventory": "632000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "8020000", "longTermDebt": "None", "shortTermDebt": "263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58649000", "totalLiabilities": "4396000", "otherCurrentAssets": "360000", "totalCurrentAssets": "5951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069000", "currentAccountsPayable": "266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623000", "totalShareholderEquity": "3624000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "1733000", "totalCurrentLiabilities": "2262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2134000", "cashAndShortTermInvestments": "4388000", "commonStockSharesOutstanding": "356625", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-78000", "operatingCashflow": "-2338000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4371000", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 808000, "cost_of_revenue": 400000, "gross_profit": 408000, "ebit": -3117000, "ebitda": -2966000, "pretax_income": -3134000, "tax_provision": 52000, "net_income": -3134000, "net_income_to_common": -3134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2428000, "total_current_assets": 3889000, "total_assets": 6345000, "short_term_debt": 1429000, "long_term_debt": null, "total_debt": 1429000, "total_liabilities": 5567000, "total_equity": 778000, "shares_outstanding": 318125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2278000, "capital_expenditure": 92000, "free_cash_flow": -2186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184884, "ticker_id": 8579, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3117000", "ebitda": "-2966000", "netIncome": "-3134000", "grossProfit": "408000", "depreciation": "None", "totalRevenue": "808000", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-3134000", "interestExpense": "17000", "operatingIncome": "-3141000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "1667000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "554000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6345000", "longTermDebt": "None", "shortTermDebt": "1429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55073000", "totalLiabilities": "5567000", "otherCurrentAssets": "381000", "totalCurrentAssets": "3889000", "currentLongTermDebt": "1173000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1857000", "totalShareholderEquity": "778000", "capitalLeaseObligations": "684000", "otherCurrentLiabilities": "1278000", "totalCurrentLiabilities": "3140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2427000", "cashAndShortTermInvestments": "2428000", "commonStockSharesOutstanding": "318125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000", "operatingCashflow": "-2278000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1371000", "cashflowFromInvestment": "-92000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 808000, "cost_of_revenue": 400000, "gross_profit": 408000, "research_and_development": 691000, "selling_general_admin": 1667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3117000, "depreciation_amortisation": 151000, "ebitda": -2966000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -3134000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -3134000, "net_income_continuing_ops": null, "net_income_to_common": -3134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2428000, "short_term_investments": 0, "net_receivables": 526000, "inventory": 554000, "other_current_assets": null, "total_current_assets": 3889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2456000, "total_assets": 6345000, "short_term_debt": 1429000, "accounts_payable": 433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2427000, "total_liabilities": 5567000, "total_debt": 1429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55073000, "total_equity": 778000, "shares_outstanding": 318125, "operating_cash_flow": -2278000, "stock_based_compensation": 981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1371000, "free_cash_flow": -2186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3117000", "ebitda": "-2966000", "netIncome": "-3134000", "grossProfit": "408000", "depreciation": "None", "totalRevenue": "808000", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-3134000", "interestExpense": "17000", "operatingIncome": "-3141000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "1667000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "554000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6345000", "longTermDebt": "None", "shortTermDebt": "1429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55073000", "totalLiabilities": "5567000", "otherCurrentAssets": "381000", "totalCurrentAssets": "3889000", "currentLongTermDebt": "1173000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2456000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1857000", "totalShareholderEquity": "778000", "capitalLeaseObligations": "684000", "otherCurrentLiabilities": "1278000", "totalCurrentLiabilities": "3140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2427000", "cashAndShortTermInvestments": "2428000", "commonStockSharesOutstanding": "318125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-80000", "operatingCashflow": "-2278000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1371000", "cashflowFromInvestment": "-92000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 944000, "cost_of_revenue": 409000, "gross_profit": 535000, "ebit": -3328000, "ebitda": -3224000, "pretax_income": -3332000, "tax_provision": 4000, "net_income": -3332000, "net_income_to_common": -3332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3371000, "total_current_assets": 4963000, "total_assets": 7318000, "short_term_debt": 249000, "long_term_debt": null, "total_debt": 249000, "total_liabilities": 4801000, "total_equity": 2517000, "shares_outstanding": 285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3153000, "capital_expenditure": 57000, "free_cash_flow": -3096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184886, "ticker_id": 8579, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3328000", "ebitda": "-3224000", "netIncome": "-3332000", "grossProfit": "535000", "depreciation": "None", "totalRevenue": "944000", "costOfRevenue": "409000", "interestIncome": "None", "incomeBeforeTax": "-3332000", "interestExpense": "4000", "operatingIncome": "-3378000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "1649000", "netIncomeFromContinuingOperations": "-3332000" }, "balance": { "goodwill": "None", "inventory": "474000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7318000", "longTermDebt": "None", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51939000", "totalLiabilities": "4801000", "otherCurrentAssets": "345000", "totalCurrentAssets": "4963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2355000", "currentAccountsPayable": "763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743000", "totalShareholderEquity": "2517000", "capitalLeaseObligations": "743000", "otherCurrentLiabilities": "2073000", "totalCurrentLiabilities": "3085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1716000", "cashAndShortTermInvestments": "3371000", "commonStockSharesOutstanding": "285000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "96000", "operatingCashflow": "-3153000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266000", "cashflowFromInvestment": "436000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944000, "cost_of_revenue": 409000, "gross_profit": 535000, "research_and_development": 737000, "selling_general_admin": 1649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3328000, "depreciation_amortisation": 104000, "ebitda": -3224000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -3332000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -3332000, "net_income_continuing_ops": -3332000, "net_income_to_common": -3332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3371000, "short_term_investments": 0, "net_receivables": 773000, "inventory": 474000, "other_current_assets": null, "total_current_assets": 4963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2355000, "total_assets": 7318000, "short_term_debt": 249000, "accounts_payable": 763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1716000, "total_liabilities": 4801000, "total_debt": 249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51939000, "total_equity": 2517000, "shares_outstanding": 285000, "operating_cash_flow": -3153000, "stock_based_compensation": 1070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 266000, "free_cash_flow": -3096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3328000", "ebitda": "-3224000", "netIncome": "-3332000", "grossProfit": "535000", "depreciation": "None", "totalRevenue": "944000", "costOfRevenue": "409000", "interestIncome": "None", "incomeBeforeTax": "-3332000", "interestExpense": "4000", "operatingIncome": "-3378000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000", "sellingGeneralAndAdministrative": "1649000", "netIncomeFromContinuingOperations": "-3332000" }, "balance": { "goodwill": "None", "inventory": "474000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7318000", "longTermDebt": "None", "shortTermDebt": "249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51939000", "totalLiabilities": "4801000", "otherCurrentAssets": "345000", "totalCurrentAssets": "4963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2355000", "currentAccountsPayable": "763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "743000", "totalShareholderEquity": "2517000", "capitalLeaseObligations": "743000", "otherCurrentLiabilities": "2073000", "totalCurrentLiabilities": "3085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1716000", "cashAndShortTermInvestments": "3371000", "commonStockSharesOutstanding": "285000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "96000", "operatingCashflow": "-3153000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "266000", "cashflowFromInvestment": "436000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "income_statement": { "revenue": 743000, "cost_of_revenue": 549000, "gross_profit": 194000, "ebit": -4285000, "ebitda": -4194000, "pretax_income": -4285000, "tax_provision": -31085, "net_income": -4285000, "net_income_to_common": -4285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5852000, "total_current_assets": 7929000, "total_assets": 9855000, "short_term_debt": 242000, "long_term_debt": null, "total_debt": 242000, "total_liabilities": 8952000, "total_equity": 903000, "shares_outstanding": 163125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3176000, "capital_expenditure": 128000, "free_cash_flow": -3048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184887, "ticker_id": 8579, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:50.145162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4285000", "ebitda": "-4194000", "netIncome": "-4285000", "grossProfit": "194000", "depreciation": "None", "totalRevenue": "743000", "costOfRevenue": "549000", "interestIncome": "None", "incomeBeforeTax": "-4285000", "interestExpense": "0", "operatingIncome": "-4322000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-31085", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "1732000", "netIncomeFromContinuingOperations": "-4285000" }, "balance": { "goodwill": "None", "inventory": "570000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "9855000", "longTermDebt": "None", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48607000", "totalLiabilities": "8952000", "otherCurrentAssets": "413000", "totalCurrentAssets": "7929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "493000", "currentNetReceivables": "601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1707000", "shortLongTermDebtTotal": "802000", "totalShareholderEquity": "903000", "capitalLeaseObligations": "802000", "otherCurrentLiabilities": "5712000", "totalCurrentLiabilities": "6866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2086000", "cashAndShortTermInvestments": "5852000", "commonStockSharesOutstanding": "163125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-154000", "operatingCashflow": "-3176000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4707000", "cashflowFromInvestment": "1129000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743000, "cost_of_revenue": 549000, "gross_profit": 194000, "research_and_development": 901000, "selling_general_admin": 1732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4285000, "depreciation_amortisation": 91000, "ebitda": -4194000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4285000, "tax_provision": -31085, "effective_tax_rate": null, "net_income": -4285000, "net_income_continuing_ops": -4285000, "net_income_to_common": -4285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5852000, "short_term_investments": 493000, "net_receivables": 601000, "inventory": 570000, "other_current_assets": null, "total_current_assets": 7929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1926000, "total_assets": 9855000, "short_term_debt": 242000, "accounts_payable": 912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2086000, "total_liabilities": 8952000, "total_debt": 242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48607000, "total_equity": 903000, "shares_outstanding": 163125, "operating_cash_flow": -3176000, "stock_based_compensation": 1054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4707000, "free_cash_flow": -3048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4285000", "ebitda": "-4194000", "netIncome": "-4285000", "grossProfit": "194000", "depreciation": "None", "totalRevenue": "743000", "costOfRevenue": "549000", "interestIncome": "None", "incomeBeforeTax": "-4285000", "interestExpense": "0", "operatingIncome": "-4322000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-31085", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "1732000", "netIncomeFromContinuingOperations": "-4285000" }, "balance": { "goodwill": "None", "inventory": "570000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "9855000", "longTermDebt": "None", "shortTermDebt": "242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48607000", "totalLiabilities": "8952000", "otherCurrentAssets": "413000", "totalCurrentAssets": "7929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "493000", "currentNetReceivables": "601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1926000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1707000", "shortLongTermDebtTotal": "802000", "totalShareholderEquity": "903000", "capitalLeaseObligations": "802000", "otherCurrentLiabilities": "5712000", "totalCurrentLiabilities": "6866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2086000", "cashAndShortTermInvestments": "5852000", "commonStockSharesOutstanding": "163125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-154000", "operatingCashflow": "-3176000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4707000", "cashflowFromInvestment": "1129000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }