{ "ticker": { "uuid": "adbbada7-f311-4010-a184-4377cc58095a", "symbol": "RS", "name": "Real Estate Split Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/adbbada7-f311-4010-a184-4377cc58095a/", "api_url": "https://sharemaestro.com/factors/api/tickers/adbbada7-f311-4010-a184-4377cc58095a/" }, "ticker_metadata": { "id": 36533, "uuid": "adbbada7-f311-4010-a184-4377cc58095a", "symbol": "RS", "name": "Real Estate Split Corp.", "asset_type": "equity", "market_cap": 116583208, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Real Estate & E-Commerce Split Corp. is a balanced mutual fund launched by Middlefield Limited. The fund is managed by Middlefield Capital Corporation. Real Estate & E-Commerce Split Corp. Real Estate & E-Commerce Split Corp. was formed on October 7, 2020 and is domiciled in Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "adbbada7-f311-4010-a184-4377cc58095a", "symbol": "RS", "name": "Real Estate Split Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/adbbada7-f311-4010-a184-4377cc58095a/", "api_url": "https://sharemaestro.com/factors/api/tickers/adbbada7-f311-4010-a184-4377cc58095a/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.61, "value": 0.64, "quality": 0.65, "momentum": 0.28, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 9.84, "market_cap": 115759718.16, "pe_ratio": 10.4866, "earnings_yield": 0.0473, "ebitda_to_ev": 0.1058, "shareholder_yield": -0.0566, "roe": 0.1014, "piotroski_f_score": 4, "momentum_12_1": 0.1777, "volatility_252d": 0.1644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.602980+00:00", "batch_id": "" }, "size": { "price_close": 9.84, "market_cap": 115759718.16, "market_cap_usd": 115759718.16, "enterprise_value": 110668050.16, "shares_outstanding": 11764199, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4866, "pb_ratio": 1.0638, "ptbv_ratio": 1.0638, "ps_ratio": 14.1864, "pcf_ratio": 18.5792, "pfcf_ratio": 18.5792, "ev_ebitda": 9.4533, "ev_ebit": 21.1222, "ev_sales": 13.5624, "ev_fcf": 17.762, "earnings_yield": 0.0473, "fcf_yield": 0.0563, "price_to_sales": 14.1864, "price_to_book": 1.0638, "price_to_cashflow": 18.5792, "ebitda_to_ev": 0.1058, "sales_yield": 0.0737 }, "yield": { "dividend_yield": 0.0, "buyback_yield": -0.0566, "shareholder_yield": -0.0566, "debt_paydown_yield": null, "total_yield": -0.0566 }, "quality": { "gross_margin": 0.7012, "operating_margin": 0.6421, "net_margin": 1.3528, "ebitda_margin": 1.4347, "fcf_margin": 0.7636, "roe": 0.1014, "roa": 0.0479, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0354, "cash_conversion": 0.5644, "accruals_ratio": 0.0209, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3718, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0248, "external_financing": 0.0302 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4349, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.8939, "quick_ratio": 1.8939, "net_debt": -5091668, "local_beta": 0.7602, "volatility_252d": 0.1644, "volatility_60d": 0.4003, "max_drawdown_12m": -0.1056, "risk_adjusted_momentum": 1.0805 }, "growth": { "revenue_growth_1y": 0.3236, "revenue_growth_3y_cagr": 0.3778, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0635, "revenue_growth": 0.3236, "earnings_growth": null }, "momentum": { "price_return_1m": 0.003, "price_return_3m": 0.0437, "price_return_6m": 0.207, "price_return_9m": 0.1121, "price_return_12m": 0.1812, "price_return_12m_ex1m": 0.1777, "momentum_6m": 0.207, "momentum_12m": 0.1812, "momentum_12_1": 0.1777, "distance_from_52w_high": -0.0071, "distance_from_52w_low": 0.207, "relative_strength": -0.1209 }, "raw_ttm": { "revenue_ttm": 8159917, "gross_profit_ttm": 5721770, "ebit_ttm": 5239415, "ebitda_ttm": 11706777, "net_income_ttm": 11038830, "eps_diluted_ttm": 0.9383, "operating_cash_flow_ttm": 6230598, "capital_expenditure_ttm": null, "fcf_ttm": 6230598, "dividends_paid_ttm": null, "share_repurchases_ttm": -203860, "shares_issued_ttm": 6760596, "interest_expense_ttm": 0, "cash_and_equivalents": 5091668, "total_current_assets": 230548084, "total_current_liabilities": 121732989, "net_ppe": null, "total_assets": 230548084, "total_debt": null, "total_equity": 108815095, "net_working_capital": 103723427, "book_value_per_share": 9.2497, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.2497 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 22, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 94, "rank_pcf": 75, "rank_ev_ebitda": 40, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 31, "rank_dividend_yield": 5, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 3, "rank_piotroski": 84, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62 }, "composites": { "value_composite": 36, "quality_composite": 35, "momentum_composite": 72, "growth_composite": 18, "yield_composite": 78, "svqf_composite": 69, "vc1_composite": 66, "vc2_composite": 75, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.645, "os_score": 0.61, "value_percentile": 0.64, "quality_percentile": 0.65, "momentum_percentile": 0.28, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11588, "ticker_id": 36533, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.602980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.84, "market_cap": 115759718.16, "market_cap_usd": 115759718.16, "enterprise_value": 110668050.16, "shares_outstanding": 11764199, "fx_rate_to_usd": null, "pe_ratio": 10.48659307, "pb_ratio": 1.0638204, "ptbv_ratio": 1.0638204, "ps_ratio": 14.18638427, "pcf_ratio": 18.57923078, "pfcf_ratio": 18.57923078, "ev_ebitda": 9.45333205, "ev_ebit": 21.12221501, "ev_sales": 13.562399, "ev_fcf": 17.76202704, "earnings_yield": 0.04734352, "fcf_yield": 0.05629988, "dividend_yield": 1e-08, "buyback_yield": -0.05664091, "shareholder_yield": -0.05664091, "debt_paydown_yield": null, "total_yield": -0.05664091, "gross_margin": 0.70120444, "operating_margin": 0.6420917, "net_margin": 1.35281155, "ebitda_margin": 1.43466864, "fcf_margin": 0.76356144, "roe": 0.10144576, "roa": 0.04788081, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03539356, "cash_conversion": 0.56442558, "accruals_ratio": 0.02085566, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.43493337, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.89388337, "quick_ratio": 1.89388337, "net_debt": -5091668, "revenue_growth_1y": 0.32358515, "revenue_growth_3y_cagr": 0.37777398, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06352337, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.371802, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00299165, "price_return_3m": 0.04369718, "price_return_6m": 0.20696922, "price_return_9m": 0.11208155, "price_return_12m": 0.18118601, "price_return_12m_ex1m": 0.17766286, "distance_from_52w_high": -0.00706357, "distance_from_52w_low": 0.20696922, "relative_strength": -0.1209204, "local_beta": 0.7602, "volatility_252d": 0.164428, "volatility_60d": 0.400288, "max_drawdown_12m": -0.10560264, "revenue_ttm": 8159917, "gross_profit_ttm": 5721770, "ebit_ttm": 5239415, "ebitda_ttm": 11706777, "net_income_ttm": 11038830, "eps_diluted_ttm": 0.93834098, "operating_cash_flow_ttm": 6230598, "capital_expenditure_ttm": null, "fcf_ttm": 6230598, "dividends_paid_ttm": null, "share_repurchases_ttm": -203860, "shares_issued_ttm": 6760596, "interest_expense_ttm": 0, "cash_and_equivalents": 5091668, "total_current_assets": 230548084, "total_current_liabilities": 121732989, "net_ppe": null, "total_assets": 230548084, "total_debt": null, "total_equity": 108815095, "net_working_capital": 103723427, "book_value_per_share": 9.2496816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.2496816, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 94, "rank_pcf": 75, "rank_ev_ebitda": 40, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 31, "rank_dividend_yield": 5, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 3, "rank_piotroski": 84, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 36, "quality_composite": 35, "momentum_composite": 72, "growth_composite": 18, "yield_composite": 78, "svqf_composite": 69, "vc1_composite": 66, "vc2_composite": 75, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.84, "os": 0.61, "value": 0.64, "quality": 0.65, "momentum": 0.28, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 10.4866, "earnings_yield": 0.0473, "shareholder_yield": -0.0566, "roe": 0.1014, "momentum_12_1": 0.1777, "complete_fields": { "id": 11588, "ticker_id": 36533, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.602980+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.84, "market_cap": 115759718.16, "market_cap_usd": 115759718.16, "enterprise_value": 110668050.16, "shares_outstanding": 11764199, "fx_rate_to_usd": null, "pe_ratio": 10.48659307, "pb_ratio": 1.0638204, "ptbv_ratio": 1.0638204, "ps_ratio": 14.18638427, "pcf_ratio": 18.57923078, "pfcf_ratio": 18.57923078, "ev_ebitda": 9.45333205, "ev_ebit": 21.12221501, "ev_sales": 13.562399, "ev_fcf": 17.76202704, "earnings_yield": 0.04734352, "fcf_yield": 0.05629988, "dividend_yield": 1e-08, "buyback_yield": -0.05664091, "shareholder_yield": -0.05664091, "debt_paydown_yield": null, "total_yield": -0.05664091, "gross_margin": 0.70120444, "operating_margin": 0.6420917, "net_margin": 1.35281155, "ebitda_margin": 1.43466864, "fcf_margin": 0.76356144, "roe": 0.10144576, "roa": 0.04788081, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03539356, "cash_conversion": 0.56442558, "accruals_ratio": 0.02085566, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.43493337, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.89388337, "quick_ratio": 1.89388337, "net_debt": -5091668, "revenue_growth_1y": 0.32358515, "revenue_growth_3y_cagr": 0.37777398, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06352337, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.371802, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00299165, "price_return_3m": 0.04369718, "price_return_6m": 0.20696922, "price_return_9m": 0.11208155, "price_return_12m": 0.18118601, "price_return_12m_ex1m": 0.17766286, "distance_from_52w_high": -0.00706357, "distance_from_52w_low": 0.20696922, "relative_strength": -0.1209204, "local_beta": 0.7602, "volatility_252d": 0.164428, "volatility_60d": 0.400288, "max_drawdown_12m": -0.10560264, "revenue_ttm": 8159917, "gross_profit_ttm": 5721770, "ebit_ttm": 5239415, "ebitda_ttm": 11706777, "net_income_ttm": 11038830, "eps_diluted_ttm": 0.93834098, "operating_cash_flow_ttm": 6230598, "capital_expenditure_ttm": null, "fcf_ttm": 6230598, "dividends_paid_ttm": null, "share_repurchases_ttm": -203860, "shares_issued_ttm": 6760596, "interest_expense_ttm": 0, "cash_and_equivalents": 5091668, "total_current_assets": 230548084, "total_current_liabilities": 121732989, "net_ppe": null, "total_assets": 230548084, "total_debt": null, "total_equity": 108815095, "net_working_capital": 103723427, "book_value_per_share": 9.2496816, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.2496816, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 94, "rank_pcf": 75, "rank_ev_ebitda": 40, "rank_ev_ebit": 61, "rank_earnings_yield": 61, "rank_fcf_yield": 31, "rank_dividend_yield": 5, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 46, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 15, "rank_fcf_margin": 3, "rank_piotroski": 84, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 36, "quality_composite": 35, "momentum_composite": 72, "growth_composite": 18, "yield_composite": 78, "svqf_composite": 69, "vc1_composite": 66, "vc2_composite": 75, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "income_statement": { "revenue": 8159917, "cost_of_revenue": 2438147, "gross_profit": 5721770, "ebit": 5239415, "ebitda": 11706777, "pretax_income": null, "tax_provision": null, "net_income": 11038830, "net_income_to_common": 11038830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5091668, "total_current_assets": 230548084, "total_assets": 230548084, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 108815095, "shares_outstanding": 11764199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6230598, "capital_expenditure": null, "free_cash_flow": 6230598, "dividends_paid": null, "share_repurchases": -203860, "shares_issued": 6760596, "net_debt_issued": null }, "complete_fields": { "id": 424191, "ticker_id": 36533, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11706777", "netIncome": "11038830", "grossProfit": "5721770", "totalRevenue": "8159917", "costOfRevenue": "2438147", "interestExpense": "0", "operatingIncome": "5239415", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "230548084", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11764199", "totalCurrentAssets": "230548084", "totalShareholderEquity": "108815095", "totalCurrentLiabilities": "121732989", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5091668" }, "cashflow": { "freeCashFlow": "6230598", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6760596", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6230598", "repurchaseOfStock": "-203860", "capitalExpenditures": null } }, "revenue": 8159917, "cost_of_revenue": 2438147, "gross_profit": 5721770, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5239415, "depreciation_amortisation": null, "ebitda": 11706777, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11038830, "net_income_continuing_ops": null, "net_income_to_common": 11038830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5091668, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230548084, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230548084, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121732989, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108815095, "shares_outstanding": 11764199, "operating_cash_flow": 6230598, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -203860, "shares_issued": 6760596, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6230598, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11706777", "netIncome": "11038830", "grossProfit": "5721770", "totalRevenue": "8159917", "costOfRevenue": "2438147", "interestExpense": "0", "operatingIncome": "5239415", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "230548084", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11764199", "totalCurrentAssets": "230548084", "totalShareholderEquity": "108815095", "totalCurrentLiabilities": "121732989", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5091668" }, "cashflow": { "freeCashFlow": "6230598", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6760596", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6230598", "repurchaseOfStock": "-203860", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "income_statement": { "revenue": 6165011, "cost_of_revenue": 1734839, "gross_profit": 4430172, "ebit": 4023171, "ebitda": -6517611, "pretax_income": null, "tax_provision": null, "net_income": -7020099, "net_income_to_common": -7020099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11185508, "total_current_assets": 231441469, "total_assets": 231441469, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 113332959, "shares_outstanding": 11474305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80193290, "capital_expenditure": null, "free_cash_flow": -80193290, "dividends_paid": null, "share_repurchases": -1326, "shares_issued": 102969523, "net_debt_issued": null }, "complete_fields": { "id": 424194, "ticker_id": 36533, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6517611", "netIncome": "-7020099", "grossProfit": "4430172", "totalRevenue": "6165011", "costOfRevenue": "1734839", "interestExpense": "3582", "operatingIncome": "4023171", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "231441469", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11474305", "totalCurrentAssets": "231441469", "totalShareholderEquity": "113332959", "totalCurrentLiabilities": "118108510", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "11185508" }, "cashflow": { "freeCashFlow": "-80193290", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "102969523", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-80193290", "repurchaseOfStock": "-1326", "capitalExpenditures": null } }, "revenue": 6165011, "cost_of_revenue": 1734839, "gross_profit": 4430172, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4023171, "depreciation_amortisation": null, "ebitda": -6517611, "interest_expense": 3582, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7020099, "net_income_continuing_ops": null, "net_income_to_common": -7020099, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11185508, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231441469, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231441469, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118108510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 113332959, "shares_outstanding": 11474305, "operating_cash_flow": -80193290, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1326, "shares_issued": 102969523, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -80193290, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6517611", "netIncome": "-7020099", "grossProfit": "4430172", "totalRevenue": "6165011", "costOfRevenue": "1734839", "interestExpense": "3582", "operatingIncome": "4023171", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "231441469", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11474305", "totalCurrentAssets": "231441469", "totalShareholderEquity": "113332959", "totalCurrentLiabilities": "118108510", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "11185508" }, "cashflow": { "freeCashFlow": "-80193290", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "102969523", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-80193290", "repurchaseOfStock": "-1326", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "income_statement": { "revenue": 5142329, "cost_of_revenue": 1437203, "gross_profit": 3705126, "ebit": 3217182, "ebitda": 3918586, "pretax_income": null, "tax_provision": null, "net_income": 3807849, "net_income_to_common": 3807849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3451327, "total_current_assets": 150245536, "total_assets": 150245536, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 80059941, "shares_outstanding": 6848872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26660494, "capital_expenditure": null, "free_cash_flow": -26660494, "dividends_paid": null, "share_repurchases": -53798, "shares_issued": 36710905, "net_debt_issued": -525034 }, "complete_fields": { "id": 424195, "ticker_id": 36533, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3918586", "netIncome": "3807849", "grossProfit": "3705126", "totalRevenue": "5142329", "costOfRevenue": "1437203", "interestExpense": "25970", "operatingIncome": "3217182", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "150245536", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6848872", "totalCurrentAssets": "150245536", "totalShareholderEquity": "80059941", "totalCurrentLiabilities": "70185595", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3451327" }, "cashflow": { "freeCashFlow": "-26660494", "dividendsPaid": null, "issuanceOfDebt": "2974966", "issuanceOfStock": "36710905", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-26660494", "repurchaseOfStock": "-53798", "capitalExpenditures": null } }, "revenue": 5142329, "cost_of_revenue": 1437203, "gross_profit": 3705126, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3217182, "depreciation_amortisation": null, "ebitda": 3918586, "interest_expense": 25970, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3807849, "net_income_continuing_ops": null, "net_income_to_common": 3807849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3451327, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150245536, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150245536, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70185595, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80059941, "shares_outstanding": 6848872, "operating_cash_flow": -26660494, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -53798, "shares_issued": 36710905, "net_debt_issued": -525034, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26660494, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3918586", "netIncome": "3807849", "grossProfit": "3705126", "totalRevenue": "5142329", "costOfRevenue": "1437203", "interestExpense": "25970", "operatingIncome": "3217182", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "150245536", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "6848872", "totalCurrentAssets": "150245536", "totalShareholderEquity": "80059941", "totalCurrentLiabilities": "70185595", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3451327" }, "cashflow": { "freeCashFlow": "-26660494", "dividendsPaid": null, "issuanceOfDebt": "2974966", "issuanceOfStock": "36710905", "repaymentOfDebt": "-3500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-26660494", "repurchaseOfStock": "-53798", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "income_statement": { "revenue": 3119980, "cost_of_revenue": 1046820, "gross_profit": 2073160, "ebit": 1800651, "ebitda": -17295936, "pretax_income": null, "tax_provision": null, "net_income": -17338121, "net_income_to_common": -17338121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5363477, "total_current_assets": 121093846, "total_assets": 121093846, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": null, "total_equity": 66455247, "shares_outstanding": 5262212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57825095, "capital_expenditure": null, "free_cash_flow": -57825095, "dividends_paid": -5847704, "share_repurchases": -11625, "shares_issued": 68498467, "net_debt_issued": -16293 }, "complete_fields": { "id": 424196, "ticker_id": 36533, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17295936", "netIncome": "-17338121", "grossProfit": "2073160", "totalRevenue": "3119980", "costOfRevenue": "1046820", "interestExpense": "15871", "operatingIncome": "1800651", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "500000", "totalAssets": "121093846", "longTermDebt": null, "shortTermDebt": "500000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5262212", "totalCurrentAssets": "121093846", "totalShareholderEquity": "66455247", "totalCurrentLiabilities": "54638599", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5363477" }, "cashflow": { "freeCashFlow": "-57825095", "dividendsPaid": "-5847704", "issuanceOfDebt": "1483707", "issuanceOfStock": "68498467", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-57825095", "repurchaseOfStock": "-11625", "capitalExpenditures": null } }, "revenue": 3119980, "cost_of_revenue": 1046820, "gross_profit": 2073160, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1800651, "depreciation_amortisation": null, "ebitda": -17295936, "interest_expense": 15871, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17338121, "net_income_continuing_ops": null, "net_income_to_common": -17338121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5363477, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 121093846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 121093846, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54638599, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66455247, "shares_outstanding": 5262212, "operating_cash_flow": -57825095, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5847704, "share_repurchases": -11625, "shares_issued": 68498467, "net_debt_issued": -16293, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -57825095, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17295936", "netIncome": "-17338121", "grossProfit": "2073160", "totalRevenue": "3119980", "costOfRevenue": "1046820", "interestExpense": "15871", "operatingIncome": "1800651", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "500000", "totalAssets": "121093846", "longTermDebt": null, "shortTermDebt": "500000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5262212", "totalCurrentAssets": "121093846", "totalShareholderEquity": "66455247", "totalCurrentLiabilities": "54638599", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5363477" }, "cashflow": { "freeCashFlow": "-57825095", "dividendsPaid": "-5847704", "issuanceOfDebt": "1483707", "issuanceOfStock": "68498467", "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-57825095", "repurchaseOfStock": "-11625", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2664371, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496112 }, "complete_fields": { "id": 424197, "ticker_id": 36533, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "500000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "500000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2664371", "issuanceOfDebt": "1996112", "issuanceOfStock": null, "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2664371, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 496112, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "500000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "500000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2664371", "issuanceOfDebt": "1996112", "issuanceOfStock": null, "repaymentOfDebt": "-1500000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5091668, "total_current_assets": 230548084, "total_assets": 230548084, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 108815095, "shares_outstanding": 11764199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424190, "ticker_id": 36533, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "230548084", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11764199", "totalCurrentAssets": "230548084", "totalShareholderEquity": "108815095", "totalCurrentLiabilities": "121732989", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5091668" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5091668, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230548084, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230548084, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121732989, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108815095, "shares_outstanding": 11764199, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "230548084", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11764199", "totalCurrentAssets": "230548084", "totalShareholderEquity": "108815095", "totalCurrentLiabilities": "121732989", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "5091668" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2888387, "total_current_assets": 240439258, "total_assets": 240439258, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 119033239, "shares_outstanding": 11775005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424192, "ticker_id": 36533, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "240439258", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11775005", "totalCurrentAssets": "240439258", "totalShareholderEquity": "119033239", "totalCurrentLiabilities": "121406019", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2888387" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2888387, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240439258, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 240439258, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121406019, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119033239, "shares_outstanding": 11775005, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "240439258", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11775005", "totalCurrentAssets": "240439258", "totalShareholderEquity": "119033239", "totalCurrentLiabilities": "121406019", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2888387" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11185508, "total_current_assets": 231441469, "total_assets": 231441469, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 113332959, "shares_outstanding": 11474305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424193, "ticker_id": 36533, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:59:53.159586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "231441469", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11474305", "totalCurrentAssets": "231441469", "totalShareholderEquity": "113332959", "totalCurrentLiabilities": "118108510", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "11185508" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11185508, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 231441469, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231441469, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118108510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 113332959, "shares_outstanding": 11474305, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "231441469", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11474305", "totalCurrentAssets": "231441469", "totalShareholderEquity": "113332959", "totalCurrentLiabilities": "118108510", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "11185508" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }