{ "ticker": { "uuid": "ade156b6-2885-4797-923c-a07f0949613e", "symbol": "RXO", "name": "RXO Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/ade156b6-2885-4797-923c-a07f0949613e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade156b6-2885-4797-923c-a07f0949613e/" }, "ticker_metadata": { "id": 3476, "uuid": "ade156b6-2885-4797-923c-a07f0949613e", "symbol": "RXO", "name": "RXO Inc.", "asset_type": "equity", "market_cap": 4218662000, "stock_exchange_id": 3, "industry": "Trucking", "sector": "Industrials", "description": "RXO Inc. is a leading transportation and logistics provider focused on delivering innovative freight solutions across North America. By leveraging advanced technology and data analytics, the company optimizes supply chain operations to achieve efficient and cost-effective delivery for its diverse clientele. RXO's commitment to sustainability and continuous innovation not only enhances its operational capabilities but also positions it advantageously in the dynamic logistics landscape. With a broad network and strong strategic partnerships, RXO is well-equipped to meet evolving customer needs, making it an attractive prospect for institutional investors seeking growth in the logistics sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ade156b6-2885-4797-923c-a07f0949613e", "symbol": "RXO", "name": "RXO Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/ade156b6-2885-4797-923c-a07f0949613e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade156b6-2885-4797-923c-a07f0949613e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.24, "quality": 0.08, "momentum": 0.86, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 26.86, "market_cap": 4542133440, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0018, "shareholder_yield": 0, "roe": -0.0696, "piotroski_f_score": 6, "momentum_12_1": 0.3568, "volatility_252d": 0.7637 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.118419+00:00", "batch_id": "" }, "size": { "price_close": 26.86, "market_cap": 4542133440, "market_cap_usd": 4542133440, "enterprise_value": 5038133440, "shares_outstanding": 169104000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.01, "ptbv_ratio": null, "ps_ratio": 0.7921, "pcf_ratio": 98.742, "pfcf_ratio": 42.4498, "ev_ebitda": 559.7926, "ev_ebit": -49.8825, "ev_sales": 0.8786, "ev_fcf": 47.0854, "earnings_yield": null, "fcf_yield": 0.0212, "price_to_sales": 0.7921, "price_to_book": 3.01, "price_to_cashflow": 98.742, "ebitda_to_ev": 0.0018, "sales_yield": 1.1381 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1711, "operating_margin": -0.0176, "net_margin": -0.0183, "ebitda_margin": 0.0016, "fcf_margin": 0.0187, "roe": -0.0696, "roa": -0.0321, "roic": -0.0378, "roc_greenblatt": null, "asset_turnover": 1.7546, "cash_conversion": -1.019, "accruals_ratio": -0.0462, "sbc_to_revenue": 0.0051, "piotroski_f_score": 6, "altman_z_score": 3.1274, "earnings_stability_5y": 1.5301, "revenue_stability_5y": 0.2097, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1657, "net_debt_to_ebitda": 55.1111, "debt_to_assets": 0.1582, "interest_coverage": -3.8833, "current_ratio": 1.2739, "quick_ratio": 1.2739, "net_debt": 496000000, "local_beta": 0.0038, "volatility_252d": 0.7637, "volatility_60d": 1.8518, "max_drawdown_12m": -0.3875, "risk_adjusted_momentum": 0.4672 }, "growth": { "revenue_growth_1y": 0.131, "revenue_growth_3y_cagr": 0.0618, "revenue_growth_5y_cagr": 0.1133, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.8214, "book_value_growth_1y": -0.2429, "revenue_growth": 0.131, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2349, "price_return_3m": 0.9549, "price_return_6m": 0.8614, "price_return_9m": 0.6269, "price_return_12m": 0.6756, "price_return_12m_ex1m": 0.3568, "momentum_6m": 0.8614, "momentum_12m": 0.6756, "momentum_12_1": 0.3568, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4733, "relative_strength": 0.5756 }, "raw_ttm": { "revenue_ttm": 5734000000, "gross_profit_ttm": 981000000, "ebit_ttm": -101000000, "ebitda_ttm": 9000000, "net_income_ttm": -105000000, "eps_diluted_ttm": -0.6209, "operating_cash_flow_ttm": 46000000, "capital_expenditure_ttm": 61000000, "fcf_ttm": 107000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26009000, "cash_and_equivalents": 21000000, "total_current_assets": 1335000000, "total_current_liabilities": 1048000000, "net_ppe": null, "total_assets": 3268000000, "total_debt": 517000000, "total_equity": 1509000000, "net_working_capital": 353000000, "book_value_per_share": 8.9235, "retained_earnings": -420000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 86, "rank_fcf_margin": 85, "rank_piotroski": 40, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 17 }, "composites": { "value_composite": 76, "quality_composite": 92, "momentum_composite": 14, "growth_composite": 26, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1386, "os_score": 0.22, "value_percentile": 0.24, "quality_percentile": 0.08, "momentum_percentile": 0.86, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4818, "ticker_id": 3476, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.118419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.86, "market_cap": 4542133440, "market_cap_usd": 4542133440, "enterprise_value": 5038133440, "shares_outstanding": 169104000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.01002879, "ptbv_ratio": null, "ps_ratio": 0.79214047, "pcf_ratio": 98.7420313, "pfcf_ratio": 42.44984523, "ev_ebitda": 559.79260444, "ev_ebit": -49.88250931, "ev_sales": 0.87864204, "ev_fcf": 47.08535925, "earnings_yield": null, "fcf_yield": 0.02123802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17108476, "operating_margin": -0.01761423, "net_margin": -0.01831182, "ebitda_margin": 0.00156958, "fcf_margin": 0.01866062, "roe": -0.0695825, "roa": -0.03212974, "roic": -0.03778055, "roc_greenblatt": null, "asset_turnover": 1.75458996, "cash_conversion": -1.01904762, "accruals_ratio": -0.04620563, "sbc_to_revenue": 0.00505755, "debt_to_equity": 1.16567263, "net_debt_to_ebitda": 55.11111111, "debt_to_assets": 0.15820073, "interest_coverage": -3.88327118, "current_ratio": 1.27385496, "quick_ratio": 1.27385496, "net_debt": 496000000, "revenue_growth_1y": 0.13096647, "revenue_growth_3y_cagr": 0.06184552, "revenue_growth_5y_cagr": 0.11332605, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.82142857, "book_value_growth_1y": -0.24293958, "piotroski_f_score": 6, "altman_z_score": 3.12739486, "earnings_stability_5y": 1.530142, "revenue_stability_5y": 0.209652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23494253, "price_return_3m": 0.95487627, "price_return_6m": 0.86139986, "price_return_9m": 0.62689279, "price_return_12m": 0.67560823, "price_return_12m_ex1m": 0.35683094, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4732965, "relative_strength": 0.57564465, "local_beta": 0.0038, "volatility_252d": 0.763702, "volatility_60d": 1.851751, "max_drawdown_12m": -0.38747885, "revenue_ttm": 5734000000, "gross_profit_ttm": 981000000, "ebit_ttm": -101000000, "ebitda_ttm": 9000000, "net_income_ttm": -105000000, "eps_diluted_ttm": -0.62091967, "operating_cash_flow_ttm": 46000000, "capital_expenditure_ttm": 61000000, "fcf_ttm": 107000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26009000, "cash_and_equivalents": 21000000, "total_current_assets": 1335000000, "total_current_liabilities": 1048000000, "net_ppe": null, "total_assets": 3268000000, "total_debt": 517000000, "total_equity": 1509000000, "net_working_capital": 353000000, "book_value_per_share": 8.9235027, "retained_earnings": -420000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 86, "rank_fcf_margin": 85, "rank_piotroski": 40, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 17, "value_composite": 76, "quality_composite": 92, "momentum_composite": 14, "growth_composite": 26, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.86, "os": 0.22, "value": 0.24, "quality": 0.08, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0696, "momentum_12_1": 0.3568, "complete_fields": { "id": 4818, "ticker_id": 3476, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.118419+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.86, "market_cap": 4542133440, "market_cap_usd": 4542133440, "enterprise_value": 5038133440, "shares_outstanding": 169104000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.01002879, "ptbv_ratio": null, "ps_ratio": 0.79214047, "pcf_ratio": 98.7420313, "pfcf_ratio": 42.44984523, "ev_ebitda": 559.79260444, "ev_ebit": -49.88250931, "ev_sales": 0.87864204, "ev_fcf": 47.08535925, "earnings_yield": null, "fcf_yield": 0.02123802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17108476, "operating_margin": -0.01761423, "net_margin": -0.01831182, "ebitda_margin": 0.00156958, "fcf_margin": 0.01866062, "roe": -0.0695825, "roa": -0.03212974, "roic": -0.03778055, "roc_greenblatt": null, "asset_turnover": 1.75458996, "cash_conversion": -1.01904762, "accruals_ratio": -0.04620563, "sbc_to_revenue": 0.00505755, "debt_to_equity": 1.16567263, "net_debt_to_ebitda": 55.11111111, "debt_to_assets": 0.15820073, "interest_coverage": -3.88327118, "current_ratio": 1.27385496, "quick_ratio": 1.27385496, "net_debt": 496000000, "revenue_growth_1y": 0.13096647, "revenue_growth_3y_cagr": 0.06184552, "revenue_growth_5y_cagr": 0.11332605, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.82142857, "book_value_growth_1y": -0.24293958, "piotroski_f_score": 6, "altman_z_score": 3.12739486, "earnings_stability_5y": 1.530142, "revenue_stability_5y": 0.209652, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23494253, "price_return_3m": 0.95487627, "price_return_6m": 0.86139986, "price_return_9m": 0.62689279, "price_return_12m": 0.67560823, "price_return_12m_ex1m": 0.35683094, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4732965, "relative_strength": 0.57564465, "local_beta": 0.0038, "volatility_252d": 0.763702, "volatility_60d": 1.851751, "max_drawdown_12m": -0.38747885, "revenue_ttm": 5734000000, "gross_profit_ttm": 981000000, "ebit_ttm": -101000000, "ebitda_ttm": 9000000, "net_income_ttm": -105000000, "eps_diluted_ttm": -0.62091967, "operating_cash_flow_ttm": 46000000, "capital_expenditure_ttm": 61000000, "fcf_ttm": 107000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26009000, "cash_and_equivalents": 21000000, "total_current_assets": 1335000000, "total_current_liabilities": 1048000000, "net_ppe": null, "total_assets": 3268000000, "total_debt": 517000000, "total_equity": 1509000000, "net_working_capital": 353000000, "book_value_per_share": 8.9235027, "retained_earnings": -420000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -44000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 80, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 86, "rank_fcf_margin": 85, "rank_piotroski": 40, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 17, "value_composite": 76, "quality_composite": 92, "momentum_composite": 14, "growth_composite": 26, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 5742000000, "cost_of_revenue": 4727000000, "gross_profit": 1015000000, "ebit": -7000000, "ebitda": 109000000, "pretax_income": -115000000, "tax_provision": -15000000, "net_income": -100000000, "net_income_to_common": -100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 1317000000, "total_assets": 3277000000, "short_term_debt": 92000000, "long_term_debt": 387000000, "total_debt": 479000000, "total_liabilities": 1736000000, "total_equity": 1541000000, "shares_outstanding": 168462000, "goodwill_and_intangibles": 1564000000 }, "cash_flow": { "operating_cash_flow": 51000000, "capital_expenditure": 59000000, "free_cash_flow": 110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325006, "ticker_id": 3476, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "109000000", "netIncome": "-100000000", "grossProfit": "1015000000", "depreciation": "None", "totalRevenue": "5742000000", "costOfRevenue": "4727000000", "interestIncome": "35000000", "incomeBeforeTax": "-115000000", "interestExpense": "35000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "832000000", "netIncomeFromContinuingOperations": "-100000000" }, "balance": { "goodwill": "1111000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3277000000", "longTermDebt": "387000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-384000000", "totalLiabilities": "1736000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "1317000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372000000", "shortLongTermDebtTotal": "861000000", "totalShareholderEquity": "1541000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "407000000", "totalCurrentLiabilities": "1038000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "698000000", "cashAndShortTermInvestments": "18000000", "commonStockSharesOutstanding": "168462000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "18000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5742000000, "cost_of_revenue": 4727000000, "gross_profit": 1015000000, "research_and_development": null, "selling_general_admin": 832000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": 116000000, "ebitda": 109000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": -115000000, "tax_provision": -15000000, "effective_tax_rate": null, "net_income": -100000000, "net_income_continuing_ops": -100000000, "net_income_to_common": -100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18000000, "short_term_investments": null, "net_receivables": 1252000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1317000000, "net_ppe": null, "goodwill": 1111000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 1564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1960000000, "total_assets": 3277000000, "short_term_debt": 92000000, "accounts_payable": 539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038000000, "long_term_debt": 387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698000000, "total_liabilities": 1736000000, "total_debt": 479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384000000, "total_equity": 1541000000, "shares_outstanding": 168462000, "operating_cash_flow": 51000000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 110000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7000000", "ebitda": "109000000", "netIncome": "-100000000", "grossProfit": "1015000000", "depreciation": "None", "totalRevenue": "5742000000", "costOfRevenue": "4727000000", "interestIncome": "35000000", "incomeBeforeTax": "-115000000", "interestExpense": "35000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-15000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "832000000", "netIncomeFromContinuingOperations": "-100000000" }, "balance": { "goodwill": "1111000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3277000000", "longTermDebt": "387000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-384000000", "totalLiabilities": "1736000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "1317000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1252000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372000000", "shortLongTermDebtTotal": "861000000", "totalShareholderEquity": "1541000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "407000000", "totalCurrentLiabilities": "1038000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "698000000", "cashAndShortTermInvestments": "18000000", "commonStockSharesOutstanding": "168462000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "18000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 4550000000, "cost_of_revenue": 3767000000, "gross_profit": 783000000, "ebit": 30000000, "ebitda": 117000000, "pretax_income": -304000000, "tax_provision": -14000000, "net_income": -290000000, "net_income_to_common": -290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1339000000, "total_assets": 3414000000, "short_term_debt": 98000000, "long_term_debt": 351000000, "total_debt": 449000000, "total_liabilities": 1802000000, "total_equity": 1612000000, "shares_outstanding": 133412000, "goodwill_and_intangibles": 1622000000 }, "cash_flow": { "operating_cash_flow": -12000000, "capital_expenditure": 45000000, "free_cash_flow": 33000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325011, "ticker_id": 3476, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "117000000", "netIncome": "-290000000", "grossProfit": "783000000", "depreciation": "None", "totalRevenue": "4550000000", "costOfRevenue": "3767000000", "interestIncome": "30000000", "incomeBeforeTax": "-304000000", "interestExpense": "30000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "666000000", "netIncomeFromContinuingOperations": "-290000000" }, "balance": { "goodwill": "1123000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3414000000", "longTermDebt": "351000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "499000000", "reportedCurrency": "USD", "retainedEarnings": "-284000000", "totalLiabilities": "1802000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1339000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2075000000", "currentAccountsPayable": "568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411000000", "shortLongTermDebtTotal": "664000000", "totalShareholderEquity": "1612000000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "399000000", "totalCurrentLiabilities": "1065000000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "133412000", "intangibleAssetsExcludingGoodwill": "499000000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1108000000", "cashflowFromInvestment": "-1064000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4550000000, "cost_of_revenue": 3767000000, "gross_profit": 783000000, "research_and_development": null, "selling_general_admin": 666000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 87000000, "ebitda": 117000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": -304000000, "tax_provision": -14000000, "effective_tax_rate": null, "net_income": -290000000, "net_income_continuing_ops": -290000000, "net_income_to_common": -290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35000000, "short_term_investments": null, "net_receivables": 1227000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1339000000, "net_ppe": null, "goodwill": 1123000000, "intangible_assets": 499000000, "goodwill_and_intangibles": 1622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2075000000, "total_assets": 3414000000, "short_term_debt": 98000000, "accounts_payable": 568000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065000000, "long_term_debt": 351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737000000, "total_liabilities": 1802000000, "total_debt": 449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284000000, "total_equity": 1612000000, "shares_outstanding": 133412000, "operating_cash_flow": -12000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1108000000, "free_cash_flow": 33000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "117000000", "netIncome": "-290000000", "grossProfit": "783000000", "depreciation": "None", "totalRevenue": "4550000000", "costOfRevenue": "3767000000", "interestIncome": "30000000", "incomeBeforeTax": "-304000000", "interestExpense": "30000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-14000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "666000000", "netIncomeFromContinuingOperations": "-290000000" }, "balance": { "goodwill": "1123000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3414000000", "longTermDebt": "351000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "499000000", "reportedCurrency": "USD", "retainedEarnings": "-284000000", "totalLiabilities": "1802000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1339000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2075000000", "currentAccountsPayable": "568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411000000", "shortLongTermDebtTotal": "664000000", "totalShareholderEquity": "1612000000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "399000000", "totalCurrentLiabilities": "1065000000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "133412000", "intangibleAssetsExcludingGoodwill": "499000000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-290000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1108000000", "cashflowFromInvestment": "-1064000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 3927000000, "cost_of_revenue": 3202000000, "gross_profit": 725000000, "ebit": 67000000, "ebitda": 134000000, "pretax_income": 4000000, "tax_provision": 29000000, "net_income": 4000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 796000000, "total_assets": 1825000000, "short_term_debt": 56000000, "long_term_debt": 356000000, "total_debt": 412000000, "total_liabilities": 1231000000, "total_equity": 594000000, "shares_outstanding": 119456000, "goodwill_and_intangibles": 698000000 }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": 64000000, "free_cash_flow": 153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325016, "ticker_id": 3476, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67000000", "ebitda": "134000000", "netIncome": "4000000", "grossProfit": "725000000", "depreciation": "None", "totalRevenue": "3927000000", "costOfRevenue": "3202000000", "interestIncome": "32000000", "incomeBeforeTax": "4000000", "interestExpense": "32000000", "operatingIncome": "39000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "591000000", "netIncomeFromContinuingOperations": "4000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1825000000", "longTermDebt": "356000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "6000000", "totalLiabilities": "1231000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "796000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029000000", "currentAccountsPayable": "414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319000000", "shortLongTermDebtTotal": "558000000", "totalShareholderEquity": "594000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "212000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "119456000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3927000000, "cost_of_revenue": 3202000000, "gross_profit": 725000000, "research_and_development": null, "selling_general_admin": 591000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67000000, "depreciation_amortisation": 67000000, "ebitda": 134000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 4000000, "net_income_continuing_ops": 4000000, "net_income_to_common": 4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": null, "net_receivables": 743000000, "inventory": null, "other_current_assets": null, "total_current_assets": 796000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 68000000, "goodwill_and_intangibles": 698000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029000000, "total_assets": 1825000000, "short_term_debt": 56000000, "accounts_payable": 414000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682000000, "long_term_debt": 356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549000000, "total_liabilities": 1231000000, "total_debt": 412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6000000, "total_equity": 594000000, "shares_outstanding": 119456000, "operating_cash_flow": 89000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117000000, "free_cash_flow": 153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67000000", "ebitda": "134000000", "netIncome": "4000000", "grossProfit": "725000000", "depreciation": "None", "totalRevenue": "3927000000", "costOfRevenue": "3202000000", "interestIncome": "32000000", "incomeBeforeTax": "4000000", "interestExpense": "32000000", "operatingIncome": "39000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3202000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "591000000", "netIncomeFromContinuingOperations": "4000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1825000000", "longTermDebt": "356000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "6000000", "totalLiabilities": "1231000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "796000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029000000", "currentAccountsPayable": "414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319000000", "shortLongTermDebtTotal": "558000000", "totalShareholderEquity": "594000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "212000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "119456000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 4796000000, "cost_of_revenue": 3936000000, "gross_profit": 860000000, "ebit": 123000000, "ebitda": 209000000, "pretax_income": 119000000, "tax_provision": 27000000, "net_income": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98000000, "total_current_assets": 1029000000, "total_assets": 2031000000, "short_term_debt": 52000000, "long_term_debt": 451000000, "total_debt": 503000000, "total_liabilities": 1444000000, "total_equity": 587000000, "shares_outstanding": 116400000, "goodwill_and_intangibles": 709000000 }, "cash_flow": { "operating_cash_flow": 310000000, "capital_expenditure": 57000000, "free_cash_flow": 367000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325021, "ticker_id": 3476, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123000000", "ebitda": "209000000", "netIncome": "92000000", "grossProfit": "860000000", "depreciation": "None", "totalRevenue": "4796000000", "costOfRevenue": "3936000000", "interestIncome": "4000000", "incomeBeforeTax": "119000000", "interestExpense": "4000000", "operatingIncome": "123000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2031000000", "longTermDebt": "451000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79000000", "reportedCurrency": "USD", "retainedEarnings": "2000000", "totalLiabilities": "1444000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1029000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "900000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002000000", "currentAccountsPayable": "501000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "617000000", "totalShareholderEquity": "587000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "270000000", "totalCurrentLiabilities": "823000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "98000000", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "79000000", "cashAndCashEquivalentsAtCarryingValue": "98000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310000000", "capitalExpenditures": "57000000", "changeInReceivables": "92000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4796000000, "cost_of_revenue": 3936000000, "gross_profit": 860000000, "research_and_development": null, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123000000, "depreciation_amortisation": 86000000, "ebitda": 209000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 119000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 92000000, "net_income_continuing_ops": 92000000, "net_income_to_common": 92000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98000000, "short_term_investments": null, "net_receivables": 900000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1029000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 79000000, "goodwill_and_intangibles": 709000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002000000, "total_assets": 2031000000, "short_term_debt": 52000000, "accounts_payable": 501000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823000000, "long_term_debt": 451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621000000, "total_liabilities": 1444000000, "total_debt": 503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2000000, "total_equity": 587000000, "shares_outstanding": 116400000, "operating_cash_flow": 310000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183000000, "free_cash_flow": 367000000, "net_change_in_cash": 71000000 }, "raw_data": { "income": { "ebit": "123000000", "ebitda": "209000000", "netIncome": "92000000", "grossProfit": "860000000", "depreciation": "None", "totalRevenue": "4796000000", "costOfRevenue": "3936000000", "interestIncome": "4000000", "incomeBeforeTax": "119000000", "interestExpense": "4000000", "operatingIncome": "123000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "737000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "92000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2031000000", "longTermDebt": "451000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79000000", "reportedCurrency": "USD", "retainedEarnings": "2000000", "totalLiabilities": "1444000000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "1029000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "900000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002000000", "currentAccountsPayable": "501000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "617000000", "totalShareholderEquity": "587000000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "270000000", "totalCurrentLiabilities": "823000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "621000000", "cashAndShortTermInvestments": "98000000", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "79000000", "cashAndCashEquivalentsAtCarryingValue": "98000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310000000", "capitalExpenditures": "57000000", "changeInReceivables": "92000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 4689000000, "cost_of_revenue": 3954000000, "gross_profit": 735000000, "ebit": 191000000, "ebitda": 272000000, "pretax_income": 191000000, "tax_provision": 41000000, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29000000, "total_current_assets": 1083000000, "total_assets": 2068000000, "short_term_debt": 42000000, "long_term_debt": null, "total_debt": 42000000, "total_liabilities": 998000000, "total_equity": 1070000000, "shares_outstanding": 116400000, "goodwill_and_intangibles": 730000000 }, "cash_flow": { "operating_cash_flow": 155000000, "capital_expenditure": 39000000, "free_cash_flow": 194000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325026, "ticker_id": 3476, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191000000", "ebitda": "272000000", "netIncome": "150000000", "grossProfit": "735000000", "depreciation": "None", "totalRevenue": "4689000000", "costOfRevenue": "3954000000", "interestIncome": "None", "incomeBeforeTax": "191000000", "interestExpense": "5000000", "operatingIncome": "192000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1072000000", "currentDebt": "None", "investments": "None", "totalAssets": "2068000000", "longTermDebt": "None", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "1072000000", "totalLiabilities": "998000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "1083000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985000000", "currentAccountsPayable": "520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000000", "shortLongTermDebtTotal": "228000000", "totalShareholderEquity": "1070000000", "capitalLeaseObligations": "135000000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "816000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "182000000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4689000000, "cost_of_revenue": 3954000000, "gross_profit": 735000000, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191000000, "depreciation_amortisation": 81000000, "ebitda": 272000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 191000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29000000, "short_term_investments": null, "net_receivables": 1010000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1083000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 100000000, "goodwill_and_intangibles": 730000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 985000000, "total_assets": 2068000000, "short_term_debt": 42000000, "accounts_payable": 520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 816000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182000000, "total_liabilities": 998000000, "total_debt": 42000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1072000000, "total_equity": 1070000000, "shares_outstanding": 116400000, "operating_cash_flow": 155000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158000000, "free_cash_flow": 194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191000000", "ebitda": "272000000", "netIncome": "150000000", "grossProfit": "735000000", "depreciation": "None", "totalRevenue": "4689000000", "costOfRevenue": "3954000000", "interestIncome": "None", "incomeBeforeTax": "191000000", "interestExpense": "5000000", "operatingIncome": "192000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1072000000", "currentDebt": "None", "investments": "None", "totalAssets": "2068000000", "longTermDebt": "None", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "1072000000", "totalLiabilities": "998000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "1083000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "985000000", "currentAccountsPayable": "520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000000", "shortLongTermDebtTotal": "228000000", "totalShareholderEquity": "1070000000", "capitalLeaseObligations": "135000000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "816000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "182000000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 3357000000, "cost_of_revenue": 2818000000, "gross_profit": 539000000, "ebit": 57000000, "ebitda": 133000000, "pretax_income": 57000000, "tax_provision": 14000000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70000000, "total_current_assets": 862000000, "total_assets": 1870000000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 802000000, "total_equity": 1068000000, "shares_outstanding": 116400000, "goodwill_and_intangibles": 754000000 }, "cash_flow": { "operating_cash_flow": 25000000, "capital_expenditure": 47000000, "free_cash_flow": 72000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325030, "ticker_id": 3476, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57000000", "ebitda": "133000000", "netIncome": "43000000", "grossProfit": "539000000", "depreciation": "None", "totalRevenue": "3357000000", "costOfRevenue": "2818000000", "interestIncome": "None", "incomeBeforeTax": "57000000", "interestExpense": "23000000", "operatingIncome": "60000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1070000000", "currentDebt": "None", "investments": "None", "totalAssets": "1870000000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "124000000", "reportedCurrency": "USD", "retainedEarnings": "1070000000", "totalLiabilities": "802000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "862000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236000000", "shortLongTermDebtTotal": "116000000", "totalShareholderEquity": "1068000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "209000000", "totalCurrentLiabilities": "629000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "173000000", "cashAndShortTermInvestments": "70000000", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "124000000", "cashAndCashEquivalentsAtCarryingValue": "70000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3357000000, "cost_of_revenue": 2818000000, "gross_profit": 539000000, "research_and_development": null, "selling_general_admin": 14000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57000000, "depreciation_amortisation": 76000000, "ebitda": 133000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70000000, "short_term_investments": null, "net_receivables": 772000000, "inventory": null, "other_current_assets": null, "total_current_assets": 862000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 124000000, "goodwill_and_intangibles": 754000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008000000, "total_assets": 1870000000, "short_term_debt": 30000000, "accounts_payable": 390000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 629000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173000000, "total_liabilities": 802000000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1070000000, "total_equity": 1068000000, "shares_outstanding": 116400000, "operating_cash_flow": 25000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000000, "free_cash_flow": 72000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57000000", "ebitda": "133000000", "netIncome": "43000000", "grossProfit": "539000000", "depreciation": "None", "totalRevenue": "3357000000", "costOfRevenue": "2818000000", "interestIncome": "None", "incomeBeforeTax": "57000000", "interestExpense": "23000000", "operatingIncome": "60000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000000", "sellingGeneralAndAdministrative": "14000000", "netIncomeFromContinuingOperations": "43000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1070000000", "currentDebt": "None", "investments": "None", "totalAssets": "1870000000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "124000000", "reportedCurrency": "USD", "retainedEarnings": "1070000000", "totalLiabilities": "802000000", "otherCurrentAssets": "20000000", "totalCurrentAssets": "862000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "772000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236000000", "shortLongTermDebtTotal": "116000000", "totalShareholderEquity": "1068000000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "209000000", "totalCurrentLiabilities": "629000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "173000000", "cashAndShortTermInvestments": "70000000", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "124000000", "cashAndCashEquivalentsAtCarryingValue": "70000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 3141000000, "cost_of_revenue": 2650000000, "gross_profit": 491000000, "ebit": 92000000, "ebitda": 166000000, "pretax_income": 84000000, "tax_provision": 22000000, "net_income": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 116400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123000000, "capital_expenditure": 56000000, "free_cash_flow": 179000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325031, "ticker_id": 3476, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92000000", "ebitda": "166000000", "netIncome": "62000000", "grossProfit": "491000000", "depreciation": "None", "totalRevenue": "3141000000", "costOfRevenue": "2650000000", "interestIncome": "None", "incomeBeforeTax": "84000000", "interestExpense": "16000000", "operatingIncome": "82000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3141000000, "cost_of_revenue": 2650000000, "gross_profit": 491000000, "research_and_development": null, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92000000, "depreciation_amortisation": 74000000, "ebitda": 166000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 84000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 62000000, "net_income_continuing_ops": 62000000, "net_income_to_common": 62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 116400000, "operating_cash_flow": 123000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000000, "free_cash_flow": 179000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92000000", "ebitda": "166000000", "netIncome": "62000000", "grossProfit": "491000000", "depreciation": "None", "totalRevenue": "3141000000", "costOfRevenue": "2650000000", "interestIncome": "None", "incomeBeforeTax": "84000000", "interestExpense": "16000000", "operatingIncome": "82000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "62000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "116400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 1425000000, "cost_of_revenue": 1197000000, "gross_profit": 228000000, "ebit": -19000000, "ebitda": 7000000, "pretax_income": -49000000, "tax_provision": -13000000, "net_income": -36000000, "net_income_to_common": -36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21000000, "total_current_assets": 1335000000, "total_assets": 3268000000, "short_term_debt": 87000000, "long_term_debt": 430000000, "total_debt": 517000000, "total_liabilities": 1759000000, "total_equity": 1509000000, "shares_outstanding": 169104000, "goodwill_and_intangibles": 1553000000 }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 17000000, "free_cash_flow": 10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325004, "ticker_id": 3476, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19000000", "ebitda": "7000000", "netIncome": "-36000000", "grossProfit": "228000000", "depreciation": "None", "totalRevenue": "1425000000", "costOfRevenue": "1197000000", "interestIncome": "None", "incomeBeforeTax": "-49000000", "interestExpense": "9000", "operatingIncome": "-19000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "-36000000" }, "balance": { "goodwill": "1111000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3268000000", "longTermDebt": "430000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "442000000", "reportedCurrency": "USD", "retainedEarnings": "-420000000", "totalLiabilities": "1759000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1335000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933000000", "currentAccountsPayable": "584000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699000000", "totalShareholderEquity": "1509000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "377000000", "totalCurrentLiabilities": "1048000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "711000000", "cashAndShortTermInvestments": "21000000", "commonStockSharesOutstanding": "169104000", "intangibleAssetsExcludingGoodwill": "442000000", "cashAndCashEquivalentsAtCarryingValue": "21000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1425000000, "cost_of_revenue": 1197000000, "gross_profit": 228000000, "research_and_development": null, "selling_general_admin": 197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19000000, "depreciation_amortisation": 26000000, "ebitda": 7000000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -49000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": -36000000, "net_income_continuing_ops": -36000000, "net_income_to_common": -36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21000000, "short_term_investments": null, "net_receivables": 1216000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1335000000, "net_ppe": null, "goodwill": 1111000000, "intangible_assets": 442000000, "goodwill_and_intangibles": 1553000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1933000000, "total_assets": 3268000000, "short_term_debt": 87000000, "accounts_payable": 584000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1048000000, "long_term_debt": 430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 711000000, "total_liabilities": 1759000000, "total_debt": 517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420000000, "total_equity": 1509000000, "shares_outstanding": 169104000, "operating_cash_flow": -7000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28000000, "free_cash_flow": 10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19000000", "ebitda": "7000000", "netIncome": "-36000000", "grossProfit": "228000000", "depreciation": "None", "totalRevenue": "1425000000", "costOfRevenue": "1197000000", "interestIncome": "None", "incomeBeforeTax": "-49000000", "interestExpense": "9000", "operatingIncome": "-19000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "-36000000" }, "balance": { "goodwill": "1111000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3268000000", "longTermDebt": "430000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "442000000", "reportedCurrency": "USD", "retainedEarnings": "-420000000", "totalLiabilities": "1759000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1335000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1933000000", "currentAccountsPayable": "584000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699000000", "totalShareholderEquity": "1509000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "377000000", "totalCurrentLiabilities": "1048000000", "otherNonCurrentLiabilities": "63000000", "totalNonCurrentLiabilities": "711000000", "cashAndShortTermInvestments": "21000000", "commonStockSharesOutstanding": "169104000", "intangibleAssetsExcludingGoodwill": "442000000", "cashAndCashEquivalentsAtCarryingValue": "21000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 1469000000, "cost_of_revenue": 1176000000, "gross_profit": 293000000, "ebit": -74000000, "ebitda": -46000000, "pretax_income": -51000000, "tax_provision": -5000000, "net_income": -46000000, "net_income_to_common": -46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17000000, "total_current_assets": 1317000000, "total_assets": 3277000000, "short_term_debt": 92000000, "long_term_debt": 387000000, "total_debt": 479000000, "total_liabilities": 1736000000, "total_equity": 1541000000, "shares_outstanding": 168715000, "goodwill_and_intangibles": 1564000000 }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": 16000000, "free_cash_flow": 23000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325005, "ticker_id": 3476, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74000000", "ebitda": "-46000000", "netIncome": "-46000000", "grossProfit": "293000000", "depreciation": "None", "totalRevenue": "1469000000", "costOfRevenue": "1176000000", "interestIncome": "9000000", "incomeBeforeTax": "-51000000", "interestExpense": "9000000", "operatingIncome": "-10000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "-46000000" }, "balance": { "goodwill": "1111000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3277000000", "longTermDebt": "387000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-384000000", "totalLiabilities": "1736000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "1317000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372000000", "shortLongTermDebtTotal": "861000000", "totalShareholderEquity": "1541000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "407000000", "totalCurrentLiabilities": "1038000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "698000000", "cashAndShortTermInvestments": "17000000", "commonStockSharesOutstanding": "168715000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "17000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469000000, "cost_of_revenue": 1176000000, "gross_profit": 293000000, "research_and_development": null, "selling_general_admin": 200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74000000, "depreciation_amortisation": 28000000, "ebitda": -46000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -51000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": -46000000, "net_income_continuing_ops": -46000000, "net_income_to_common": -46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17000000, "short_term_investments": null, "net_receivables": 1226000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1317000000, "net_ppe": null, "goodwill": 1111000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 1564000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1960000000, "total_assets": 3277000000, "short_term_debt": 92000000, "accounts_payable": 539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1038000000, "long_term_debt": 387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698000000, "total_liabilities": 1736000000, "total_debt": 479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384000000, "total_equity": 1541000000, "shares_outstanding": 168715000, "operating_cash_flow": 7000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 23000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74000000", "ebitda": "-46000000", "netIncome": "-46000000", "grossProfit": "293000000", "depreciation": "None", "totalRevenue": "1469000000", "costOfRevenue": "1176000000", "interestIncome": "9000000", "incomeBeforeTax": "-51000000", "interestExpense": "9000000", "operatingIncome": "-10000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "-46000000" }, "balance": { "goodwill": "1111000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3277000000", "longTermDebt": "387000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-384000000", "totalLiabilities": "1736000000", "otherCurrentAssets": "74000000", "totalCurrentAssets": "1317000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1960000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372000000", "shortLongTermDebtTotal": "861000000", "totalShareholderEquity": "1541000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "407000000", "totalCurrentLiabilities": "1038000000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "698000000", "cashAndShortTermInvestments": "17000000", "commonStockSharesOutstanding": "168715000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "17000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 1421000000, "cost_of_revenue": 1185000000, "gross_profit": 236000000, "ebit": -6000000, "ebitda": 20000000, "pretax_income": -15000000, "tax_provision": -1000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000000, "total_current_assets": 1201000000, "total_assets": 3201000000, "short_term_debt": 93000000, "long_term_debt": 387000000, "total_debt": 480000000, "total_liabilities": 1621000000, "total_equity": 1580000000, "shares_outstanding": 168578000, "goodwill_and_intangibles": 1586000000 }, "cash_flow": { "operating_cash_flow": 23000000, "capital_expenditure": 14000000, "free_cash_flow": 37000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325007, "ticker_id": 3476, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "20000000", "netIncome": "-14000000", "grossProfit": "236000000", "depreciation": "None", "totalRevenue": "1421000000", "costOfRevenue": "1185000000", "interestIncome": "9000000", "incomeBeforeTax": "-15000000", "interestExpense": "9000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "208000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "1123000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3201000000", "longTermDebt": "387000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "463000000", "reportedCurrency": "USD", "retainedEarnings": "-338000000", "totalLiabilities": "1621000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "1201000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000000000", "currentAccountsPayable": "481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391000000", "shortLongTermDebtTotal": "884000000", "totalShareholderEquity": "1580000000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "333000000", "totalCurrentLiabilities": "907000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "714000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "168578000", "intangibleAssetsExcludingGoodwill": "463000000", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1421000000, "cost_of_revenue": 1185000000, "gross_profit": 236000000, "research_and_development": null, "selling_general_admin": 208000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000000, "depreciation_amortisation": 26000000, "ebitda": 20000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -15000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -14000000, "net_income_continuing_ops": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000000, "short_term_investments": null, "net_receivables": 1104000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1201000000, "net_ppe": null, "goodwill": 1123000000, "intangible_assets": 463000000, "goodwill_and_intangibles": 1586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000000000, "total_assets": 3201000000, "short_term_debt": 93000000, "accounts_payable": 481000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 907000000, "long_term_debt": 387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714000000, "total_liabilities": 1621000000, "total_debt": 480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338000000, "total_equity": 1580000000, "shares_outstanding": 168578000, "operating_cash_flow": 23000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 37000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "20000000", "netIncome": "-14000000", "grossProfit": "236000000", "depreciation": "None", "totalRevenue": "1421000000", "costOfRevenue": "1185000000", "interestIncome": "9000000", "incomeBeforeTax": "-15000000", "interestExpense": "9000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "208000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "1123000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3201000000", "longTermDebt": "387000000", "shortTermDebt": "93000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "463000000", "reportedCurrency": "USD", "retainedEarnings": "-338000000", "totalLiabilities": "1621000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "1201000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1104000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000000000", "currentAccountsPayable": "481000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391000000", "shortLongTermDebtTotal": "884000000", "totalShareholderEquity": "1580000000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "333000000", "totalCurrentLiabilities": "907000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "714000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "168578000", "intangibleAssetsExcludingGoodwill": "463000000", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 1419000000, "cost_of_revenue": 1195000000, "gross_profit": 224000000, "ebit": -2000000, "ebitda": 28000000, "pretax_income": -10000000, "tax_provision": -1000000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 1184000000, "total_assets": 3201000000, "short_term_debt": 91000000, "long_term_debt": 387000000, "total_debt": 478000000, "total_liabilities": 1613000000, "total_equity": 1588000000, "shares_outstanding": 168525000, "goodwill_and_intangibles": 1599000000 }, "cash_flow": { "operating_cash_flow": 23000000, "capital_expenditure": 14000000, "free_cash_flow": 37000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325008, "ticker_id": 3476, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "28000000", "netIncome": "-9000000", "grossProfit": "224000000", "depreciation": "None", "totalRevenue": "1419000000", "costOfRevenue": "1195000000", "interestIncome": "8000000", "incomeBeforeTax": "-10000000", "interestExpense": "8000000", "operatingIncome": "10000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "1125000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3201000000", "longTermDebt": "387000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "474000000", "reportedCurrency": "USD", "retainedEarnings": "-324000000", "totalLiabilities": "1613000000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "1184000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017000000", "currentAccountsPayable": "461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387000000", "shortLongTermDebtTotal": "679000000", "totalShareholderEquity": "1588000000", "capitalLeaseObligations": "276000000", "otherCurrentLiabilities": "328000000", "totalCurrentLiabilities": "880000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "18000000", "commonStockSharesOutstanding": "168525000", "intangibleAssetsExcludingGoodwill": "474000000", "cashAndCashEquivalentsAtCarryingValue": "18000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1419000000, "cost_of_revenue": 1195000000, "gross_profit": 224000000, "research_and_development": null, "selling_general_admin": 214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000000, "depreciation_amortisation": 30000000, "ebitda": 28000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -10000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -9000000, "net_income_continuing_ops": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18000000, "short_term_investments": null, "net_receivables": 1065000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1184000000, "net_ppe": null, "goodwill": 1125000000, "intangible_assets": 474000000, "goodwill_and_intangibles": 1599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2017000000, "total_assets": 3201000000, "short_term_debt": 91000000, "accounts_payable": 461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 880000000, "long_term_debt": 387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733000000, "total_liabilities": 1613000000, "total_debt": 478000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324000000, "total_equity": 1588000000, "shares_outstanding": 168525000, "operating_cash_flow": 23000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 37000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "28000000", "netIncome": "-9000000", "grossProfit": "224000000", "depreciation": "None", "totalRevenue": "1419000000", "costOfRevenue": "1195000000", "interestIncome": "8000000", "incomeBeforeTax": "-10000000", "interestExpense": "8000000", "operatingIncome": "10000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "214000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "1125000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3201000000", "longTermDebt": "387000000", "shortTermDebt": "91000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "474000000", "reportedCurrency": "USD", "retainedEarnings": "-324000000", "totalLiabilities": "1613000000", "otherCurrentAssets": "101000000", "totalCurrentAssets": "1184000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1065000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017000000", "currentAccountsPayable": "461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387000000", "shortLongTermDebtTotal": "679000000", "totalShareholderEquity": "1588000000", "capitalLeaseObligations": "276000000", "otherCurrentLiabilities": "328000000", "totalCurrentLiabilities": "880000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "18000000", "commonStockSharesOutstanding": "168525000", "intangibleAssetsExcludingGoodwill": "474000000", "cashAndCashEquivalentsAtCarryingValue": "18000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-18000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 1433000000, "cost_of_revenue": 1201000000, "gross_profit": 232000000, "ebit": -10000000, "ebitda": 22000000, "pretax_income": -39000000, "tax_provision": -8000000, "net_income": -31000000, "net_income_to_common": -31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16000000, "total_current_assets": 1255000000, "total_assets": 3304000000, "short_term_debt": 97000000, "long_term_debt": 387000000, "total_debt": 484000000, "total_liabilities": 1717000000, "total_equity": 1587000000, "shares_outstanding": 168023000, "goodwill_and_intangibles": 1608000000 }, "cash_flow": { "operating_cash_flow": -2000000, "capital_expenditure": 15000000, "free_cash_flow": 13000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325009, "ticker_id": 3476, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10000000", "ebitda": "22000000", "netIncome": "-31000000", "grossProfit": "232000000", "depreciation": "None", "totalRevenue": "1433000000", "costOfRevenue": "1201000000", "interestIncome": "9000000", "incomeBeforeTax": "-39000000", "interestExpense": "9000000", "operatingIncome": "-30000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "-31000000" }, "balance": { "goodwill": "1124000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3304000000", "longTermDebt": "387000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "484000000", "reportedCurrency": "USD", "retainedEarnings": "-315000000", "totalLiabilities": "1717000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1255000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399000000", "shortLongTermDebtTotal": "685000000", "totalShareholderEquity": "1587000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "964000000", "otherNonCurrentLiabilities": "88000000", "totalNonCurrentLiabilities": "753000000", "cashAndShortTermInvestments": "16000000", "commonStockSharesOutstanding": "168023000", "intangibleAssetsExcludingGoodwill": "484000000", "cashAndCashEquivalentsAtCarryingValue": "16000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1433000000, "cost_of_revenue": 1201000000, "gross_profit": 232000000, "research_and_development": null, "selling_general_admin": 210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10000000, "depreciation_amortisation": 32000000, "ebitda": 22000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -39000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -31000000, "net_income_continuing_ops": -31000000, "net_income_to_common": -31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16000000, "short_term_investments": null, "net_receivables": 1150000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1255000000, "net_ppe": null, "goodwill": 1124000000, "intangible_assets": 484000000, "goodwill_and_intangibles": 1608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2049000000, "total_assets": 3304000000, "short_term_debt": 97000000, "accounts_payable": 498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964000000, "long_term_debt": 387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 753000000, "total_liabilities": 1717000000, "total_debt": 484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315000000, "total_equity": 1587000000, "shares_outstanding": 168023000, "operating_cash_flow": -2000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 13000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10000000", "ebitda": "22000000", "netIncome": "-31000000", "grossProfit": "232000000", "depreciation": "None", "totalRevenue": "1433000000", "costOfRevenue": "1201000000", "interestIncome": "9000000", "incomeBeforeTax": "-39000000", "interestExpense": "9000000", "operatingIncome": "-30000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "-31000000" }, "balance": { "goodwill": "1124000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3304000000", "longTermDebt": "387000000", "shortTermDebt": "97000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "484000000", "reportedCurrency": "USD", "retainedEarnings": "-315000000", "totalLiabilities": "1717000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1255000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2049000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399000000", "shortLongTermDebtTotal": "685000000", "totalShareholderEquity": "1587000000", "capitalLeaseObligations": "281000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "964000000", "otherNonCurrentLiabilities": "88000000", "totalNonCurrentLiabilities": "753000000", "cashAndShortTermInvestments": "16000000", "commonStockSharesOutstanding": "168023000", "intangibleAssetsExcludingGoodwill": "484000000", "cashAndCashEquivalentsAtCarryingValue": "16000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 1667000000, "cost_of_revenue": 1407000000, "gross_profit": 260000000, "ebit": 9000000, "ebitda": 42000000, "pretax_income": -33000000, "tax_provision": -8000000, "net_income": -25000000, "net_income_to_common": -25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1339000000, "total_assets": 3414000000, "short_term_debt": 98000000, "long_term_debt": 351000000, "total_debt": 449000000, "total_liabilities": 1802000000, "total_equity": 1612000000, "shares_outstanding": 164407000, "goodwill_and_intangibles": 1622000000 }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 12000000, "free_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325010, "ticker_id": 3476, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9000000", "ebitda": "42000000", "netIncome": "-25000000", "grossProfit": "260000000", "depreciation": "None", "totalRevenue": "1667000000", "costOfRevenue": "1407000000", "interestIncome": "8000000", "incomeBeforeTax": "-33000000", "interestExpense": "8000000", "operatingIncome": "-24000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "-25000000" }, "balance": { "goodwill": "1123000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3414000000", "longTermDebt": "351000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "499000000", "reportedCurrency": "USD", "retainedEarnings": "-284000000", "totalLiabilities": "1802000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1339000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "34965000", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2075000000", "currentAccountsPayable": "568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411000000", "shortLongTermDebtTotal": "664000000", "totalShareholderEquity": "1612000000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "399000000", "totalCurrentLiabilities": "1065000000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "164407000", "intangibleAssetsExcludingGoodwill": "499000000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667000000, "cost_of_revenue": 1407000000, "gross_profit": 260000000, "research_and_development": null, "selling_general_admin": 218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9000000, "depreciation_amortisation": 33000000, "ebitda": 42000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -33000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -25000000, "net_income_continuing_ops": -25000000, "net_income_to_common": -25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35000000, "short_term_investments": 34965000, "net_receivables": 1227000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1339000000, "net_ppe": null, "goodwill": 1123000000, "intangible_assets": 499000000, "goodwill_and_intangibles": 1622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2075000000, "total_assets": 3414000000, "short_term_debt": 98000000, "accounts_payable": 568000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065000000, "long_term_debt": 351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737000000, "total_liabilities": 1802000000, "total_debt": 449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284000000, "total_equity": 1612000000, "shares_outstanding": 164407000, "operating_cash_flow": -7000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 5000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9000000", "ebitda": "42000000", "netIncome": "-25000000", "grossProfit": "260000000", "depreciation": "None", "totalRevenue": "1667000000", "costOfRevenue": "1407000000", "interestIncome": "8000000", "incomeBeforeTax": "-33000000", "interestExpense": "8000000", "operatingIncome": "-24000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1407000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "-25000000" }, "balance": { "goodwill": "1123000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3414000000", "longTermDebt": "351000000", "shortTermDebt": "98000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "499000000", "reportedCurrency": "USD", "retainedEarnings": "-284000000", "totalLiabilities": "1802000000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "1339000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "34965000", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2075000000", "currentAccountsPayable": "568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411000000", "shortLongTermDebtTotal": "664000000", "totalShareholderEquity": "1612000000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "399000000", "totalCurrentLiabilities": "1065000000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "164407000", "intangibleAssetsExcludingGoodwill": "499000000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 1040000000, "cost_of_revenue": 858000000, "gross_profit": 182000000, "ebit": 12000000, "ebitda": 33000000, "pretax_income": -242000000, "tax_provision": 1000000, "net_income": -243000000, "net_income_to_common": -243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 1255000000, "total_assets": 3392000000, "short_term_debt": 90000000, "long_term_debt": 352000000, "total_debt": 442000000, "total_liabilities": 1740000000, "total_equity": 1652000000, "shares_outstanding": 134095000, "goodwill_and_intangibles": 1592000000 }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 11000000, "free_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325012, "ticker_id": 3476, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12000000", "ebitda": "33000000", "netIncome": "-243000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "1040000000", "costOfRevenue": "858000000", "interestIncome": "6000000", "incomeBeforeTax": "-242000000", "interestExpense": "6000000", "operatingIncome": "-20000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "-243000000" }, "balance": { "goodwill": "1027000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3392000000", "longTermDebt": "352000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "565000000", "reportedCurrency": "USD", "retainedEarnings": "-259000000", "totalLiabilities": "1740000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "1255000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "54945000", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137000000", "currentAccountsPayable": "572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508000000", "shortLongTermDebtTotal": "703000000", "totalShareholderEquity": "1652000000", "capitalLeaseObligations": "336000000", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "947000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "793000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "134095000", "intangibleAssetsExcludingGoodwill": "565000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1085000000", "cashflowFromInvestment": "-1030000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040000000, "cost_of_revenue": 858000000, "gross_profit": 182000000, "research_and_development": null, "selling_general_admin": 149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000000, "depreciation_amortisation": 21000000, "ebitda": 33000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -242000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -243000000, "net_income_continuing_ops": -243000000, "net_income_to_common": -243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55000000, "short_term_investments": 54945000, "net_receivables": 1138000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1255000000, "net_ppe": null, "goodwill": 1027000000, "intangible_assets": 565000000, "goodwill_and_intangibles": 1592000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2137000000, "total_assets": 3392000000, "short_term_debt": 90000000, "accounts_payable": 572000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947000000, "long_term_debt": 352000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793000000, "total_liabilities": 1740000000, "total_debt": 442000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259000000, "total_equity": 1652000000, "shares_outstanding": 134095000, "operating_cash_flow": -7000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1085000000, "free_cash_flow": 4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12000000", "ebitda": "33000000", "netIncome": "-243000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "1040000000", "costOfRevenue": "858000000", "interestIncome": "6000000", "incomeBeforeTax": "-242000000", "interestExpense": "6000000", "operatingIncome": "-20000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "-243000000" }, "balance": { "goodwill": "1027000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "3392000000", "longTermDebt": "352000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "565000000", "reportedCurrency": "USD", "retainedEarnings": "-259000000", "totalLiabilities": "1740000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "1255000000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "54945000", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137000000", "currentAccountsPayable": "572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508000000", "shortLongTermDebtTotal": "703000000", "totalShareholderEquity": "1652000000", "capitalLeaseObligations": "336000000", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "947000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "793000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "134095000", "intangibleAssetsExcludingGoodwill": "565000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1085000000", "cashflowFromInvestment": "-1030000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 930000000, "cost_of_revenue": 767000000, "gross_profit": 163000000, "ebit": 0, "ebitda": 17000000, "pretax_income": -8000000, "tax_provision": -1000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 776000000, "total_assets": 1813000000, "short_term_debt": 70000000, "long_term_debt": 370000000, "total_debt": 440000000, "total_liabilities": 1234000000, "total_equity": 579000000, "shares_outstanding": 117579000, "goodwill_and_intangibles": 692000000 }, "cash_flow": { "operating_cash_flow": -5000000, "capital_expenditure": 11000000, "free_cash_flow": 6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325013, "ticker_id": 3476, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "17000000", "netIncome": "-7000000", "grossProfit": "163000000", "depreciation": "None", "totalRevenue": "930000000", "costOfRevenue": "767000000", "interestIncome": "None", "incomeBeforeTax": "-8000000", "interestExpense": "8000000", "operatingIncome": "9000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1813000000", "longTermDebt": "370000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62000000", "reportedCurrency": "USD", "retainedEarnings": "-16000000", "totalLiabilities": "1234000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "776000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037000000", "currentAccountsPayable": "382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000000", "totalShareholderEquity": "579000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "210000000", "totalCurrentLiabilities": "662000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "572000000", "cashAndShortTermInvestments": "7000000", "commonStockSharesOutstanding": "117579000", "intangibleAssetsExcludingGoodwill": "62000000", "cashAndCashEquivalentsAtCarryingValue": "7000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 930000000, "cost_of_revenue": 767000000, "gross_profit": 163000000, "research_and_development": null, "selling_general_admin": 154000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 17000000, "ebitda": 17000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000000, "short_term_investments": null, "net_receivables": 725000000, "inventory": null, "other_current_assets": null, "total_current_assets": 776000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 62000000, "goodwill_and_intangibles": 692000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037000000, "total_assets": 1813000000, "short_term_debt": 70000000, "accounts_payable": 382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 662000000, "long_term_debt": 370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572000000, "total_liabilities": 1234000000, "total_debt": 440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16000000, "total_equity": 579000000, "shares_outstanding": 117579000, "operating_cash_flow": -5000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000000, "free_cash_flow": 6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "17000000", "netIncome": "-7000000", "grossProfit": "163000000", "depreciation": "None", "totalRevenue": "930000000", "costOfRevenue": "767000000", "interestIncome": "None", "incomeBeforeTax": "-8000000", "interestExpense": "8000000", "operatingIncome": "9000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "154000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "154000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1813000000", "longTermDebt": "370000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62000000", "reportedCurrency": "USD", "retainedEarnings": "-16000000", "totalLiabilities": "1234000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "776000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "725000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037000000", "currentAccountsPayable": "382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000000", "totalShareholderEquity": "579000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "210000000", "totalCurrentLiabilities": "662000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "572000000", "cashAndShortTermInvestments": "7000000", "commonStockSharesOutstanding": "117579000", "intangibleAssetsExcludingGoodwill": "62000000", "cashAndCashEquivalentsAtCarryingValue": "7000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 913000000, "cost_of_revenue": 768000000, "gross_profit": 145000000, "ebit": -13000000, "ebitda": 3000000, "pretax_income": -21000000, "tax_provision": -6000000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 770000000, "total_assets": 1799000000, "short_term_debt": 70000000, "long_term_debt": 351000000, "total_debt": 421000000, "total_liabilities": 1217000000, "total_equity": 582000000, "shares_outstanding": 117217000, "goodwill_and_intangibles": 695000000 }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": 11000000, "free_cash_flow": 18000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325014, "ticker_id": 3476, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13000000", "ebitda": "3000000", "netIncome": "-15000000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "913000000", "costOfRevenue": "768000000", "interestIncome": "None", "incomeBeforeTax": "-21000000", "interestExpense": "8000000", "operatingIncome": "-12000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "-15000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1799000000", "longTermDebt": "351000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "-9000000", "totalLiabilities": "1217000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "770000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029000000", "currentAccountsPayable": "372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571000000", "totalShareholderEquity": "582000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "232000000", "totalCurrentLiabilities": "674000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "543000000", "cashAndShortTermInvestments": "7000000", "commonStockSharesOutstanding": "117217000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "7000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913000000, "cost_of_revenue": 768000000, "gross_profit": 145000000, "research_and_development": null, "selling_general_admin": 145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13000000, "depreciation_amortisation": 16000000, "ebitda": 3000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -21000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": -15000000, "net_income_continuing_ops": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000000, "short_term_investments": null, "net_receivables": 716000000, "inventory": null, "other_current_assets": null, "total_current_assets": 770000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 65000000, "goodwill_and_intangibles": 695000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029000000, "total_assets": 1799000000, "short_term_debt": 70000000, "accounts_payable": 372000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674000000, "long_term_debt": 351000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 543000000, "total_liabilities": 1217000000, "total_debt": 421000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9000000, "total_equity": 582000000, "shares_outstanding": 117217000, "operating_cash_flow": 7000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000000, "free_cash_flow": 18000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13000000", "ebitda": "3000000", "netIncome": "-15000000", "grossProfit": "145000000", "depreciation": "None", "totalRevenue": "913000000", "costOfRevenue": "768000000", "interestIncome": "None", "incomeBeforeTax": "-21000000", "interestExpense": "8000000", "operatingIncome": "-12000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "145000000", "netIncomeFromContinuingOperations": "-15000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1799000000", "longTermDebt": "351000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "65000000", "reportedCurrency": "USD", "retainedEarnings": "-9000000", "totalLiabilities": "1217000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "770000000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029000000", "currentAccountsPayable": "372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571000000", "totalShareholderEquity": "582000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "232000000", "totalCurrentLiabilities": "674000000", "otherNonCurrentLiabilities": "41000000", "totalNonCurrentLiabilities": "543000000", "cashAndShortTermInvestments": "7000000", "commonStockSharesOutstanding": "117217000", "intangibleAssetsExcludingGoodwill": "65000000", "cashAndCashEquivalentsAtCarryingValue": "7000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 978000000, "cost_of_revenue": 799000000, "gross_profit": 179000000, "ebit": 18000000, "ebitda": 33000000, "pretax_income": 4000000, "tax_provision": 2000000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 796000000, "total_assets": 1825000000, "short_term_debt": 56000000, "long_term_debt": 356000000, "total_debt": 412000000, "total_liabilities": 1231000000, "total_equity": 594000000, "shares_outstanding": 119575000, "goodwill_and_intangibles": 698000000 }, "cash_flow": { "operating_cash_flow": 19000000, "capital_expenditure": 18000000, "free_cash_flow": 37000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325015, "ticker_id": 3476, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18000000", "ebitda": "33000000", "netIncome": "2000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "978000000", "costOfRevenue": "799000000", "interestIncome": "None", "incomeBeforeTax": "4000000", "interestExpense": "8000000", "operatingIncome": "14000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1825000000", "longTermDebt": "356000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "6000000", "totalLiabilities": "1231000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "796000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029000000", "currentAccountsPayable": "414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558000000", "totalShareholderEquity": "594000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "212000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "119575000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978000000, "cost_of_revenue": 799000000, "gross_profit": 179000000, "research_and_development": null, "selling_general_admin": 443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000000, "depreciation_amortisation": 15000000, "ebitda": 33000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 2000000, "net_income_continuing_ops": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": null, "net_receivables": 743000000, "inventory": null, "other_current_assets": null, "total_current_assets": 796000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 68000000, "goodwill_and_intangibles": 698000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1029000000, "total_assets": 1825000000, "short_term_debt": 56000000, "accounts_payable": 414000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682000000, "long_term_debt": 356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549000000, "total_liabilities": 1231000000, "total_debt": 412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6000000, "total_equity": 594000000, "shares_outstanding": 119575000, "operating_cash_flow": 19000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000000, "free_cash_flow": 37000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18000000", "ebitda": "33000000", "netIncome": "2000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "978000000", "costOfRevenue": "799000000", "interestIncome": "None", "incomeBeforeTax": "4000000", "interestExpense": "8000000", "operatingIncome": "14000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1825000000", "longTermDebt": "356000000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "6000000", "totalLiabilities": "1231000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "796000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1029000000", "currentAccountsPayable": "414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558000000", "totalShareholderEquity": "594000000", "capitalLeaseObligations": "199000000", "otherCurrentLiabilities": "212000000", "totalCurrentLiabilities": "682000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "119575000", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 976000000, "cost_of_revenue": 801000000, "gross_profit": 175000000, "ebit": 11000000, "ebitda": 27000000, "pretax_income": -3000000, "tax_provision": -2000000, "net_income": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000000, "total_current_assets": 936000000, "total_assets": 1946000000, "short_term_debt": 53000000, "long_term_debt": 451000000, "total_debt": 504000000, "total_liabilities": 1356000000, "total_equity": 590000000, "shares_outstanding": 116970000, "goodwill_and_intangibles": 702000000 }, "cash_flow": { "operating_cash_flow": 4000000, "capital_expenditure": 18000000, "free_cash_flow": 22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325017, "ticker_id": 3476, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11000000", "ebitda": "27000000", "netIncome": "-1000000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "976000000", "costOfRevenue": "801000000", "interestIncome": "8000000", "incomeBeforeTax": "-3000000", "interestExpense": "8000000", "operatingIncome": "6000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "148000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1946000000", "longTermDebt": "451000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "72000000", "reportedCurrency": "USD", "retainedEarnings": "4000000", "totalLiabilities": "1356000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "936000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010000000", "currentAccountsPayable": "448000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295000000", "shortLongTermDebtTotal": "629000000", "totalShareholderEquity": "590000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "227000000", "totalCurrentLiabilities": "728000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "628000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "116970000", "intangibleAssetsExcludingGoodwill": "72000000", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 976000000, "cost_of_revenue": 801000000, "gross_profit": 175000000, "research_and_development": null, "selling_general_admin": 148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11000000, "depreciation_amortisation": 16000000, "ebitda": 27000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -1000000, "net_income_continuing_ops": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000000, "short_term_investments": null, "net_receivables": 787000000, "inventory": null, "other_current_assets": null, "total_current_assets": 936000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 72000000, "goodwill_and_intangibles": 702000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1010000000, "total_assets": 1946000000, "short_term_debt": 53000000, "accounts_payable": 448000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728000000, "long_term_debt": 451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 628000000, "total_liabilities": 1356000000, "total_debt": 504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4000000, "total_equity": 590000000, "shares_outstanding": 116970000, "operating_cash_flow": 4000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 22000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11000000", "ebitda": "27000000", "netIncome": "-1000000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "976000000", "costOfRevenue": "801000000", "interestIncome": "8000000", "incomeBeforeTax": "-3000000", "interestExpense": "8000000", "operatingIncome": "6000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "148000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1946000000", "longTermDebt": "451000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "72000000", "reportedCurrency": "USD", "retainedEarnings": "4000000", "totalLiabilities": "1356000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "936000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010000000", "currentAccountsPayable": "448000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295000000", "shortLongTermDebtTotal": "629000000", "totalShareholderEquity": "590000000", "capitalLeaseObligations": "175000000", "otherCurrentLiabilities": "227000000", "totalCurrentLiabilities": "728000000", "otherNonCurrentLiabilities": "37000000", "totalNonCurrentLiabilities": "628000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "116970000", "intangibleAssetsExcludingGoodwill": "72000000", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-19000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "income_statement": { "revenue": 963000000, "cost_of_revenue": 800000000, "gross_profit": 163000000, "ebit": 14000000, "ebitda": 32000000, "pretax_income": 6000000, "tax_provision": 3000000, "net_income": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 916000000, "total_assets": 1912000000, "short_term_debt": 52000000, "long_term_debt": 451000000, "total_debt": 503000000, "total_liabilities": 1323000000, "total_equity": 589000000, "shares_outstanding": 119457000, "goodwill_and_intangibles": 703000000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 16000000, "free_cash_flow": 40000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325018, "ticker_id": 3476, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:37.939292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14000000", "ebitda": "32000000", "netIncome": "3000000", "grossProfit": "163000000", "depreciation": "None", "totalRevenue": "963000000", "costOfRevenue": "800000000", "interestIncome": "8000000", "incomeBeforeTax": "6000000", "interestExpense": "8000000", "operatingIncome": "14000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1912000000", "longTermDebt": "451000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "5000000", "totalLiabilities": "1323000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "916000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280000000", "shortLongTermDebtTotal": "621000000", "totalShareholderEquity": "589000000", "capitalLeaseObligations": "166000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "699000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "624000000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "119457000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000000", "capitalExpenditures": "16000000", "changeInReceivables": "122000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963000000, "cost_of_revenue": 800000000, "gross_profit": 163000000, "research_and_development": null, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14000000, "depreciation_amortisation": 18000000, "ebitda": 32000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 3000000, "net_income_continuing_ops": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124000000, "short_term_investments": null, "net_receivables": 743000000, "inventory": null, "other_current_assets": null, "total_current_assets": 916000000, "net_ppe": null, "goodwill": 630000000, "intangible_assets": 73000000, "goodwill_and_intangibles": 703000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 996000000, "total_assets": 1912000000, "short_term_debt": 52000000, "accounts_payable": 432000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699000000, "long_term_debt": 451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624000000, "total_liabilities": 1323000000, "total_debt": 503000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5000000, "total_equity": 589000000, "shares_outstanding": 119457000, "operating_cash_flow": 24000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 40000000, "net_change_in_cash": 3000000 }, "raw_data": { "income": { "ebit": "14000000", "ebitda": "32000000", "netIncome": "3000000", "grossProfit": "163000000", "depreciation": "None", "totalRevenue": "963000000", "costOfRevenue": "800000000", "interestIncome": "8000000", "incomeBeforeTax": "6000000", "interestExpense": "8000000", "operatingIncome": "14000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "149000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "630000000", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1912000000", "longTermDebt": "451000000", "shortTermDebt": "52000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "5000000", "totalLiabilities": "1323000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "916000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "743000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "996000000", "currentAccountsPayable": "432000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280000000", "shortLongTermDebtTotal": "621000000", "totalShareholderEquity": "589000000", "capitalLeaseObligations": "166000000", "otherCurrentLiabilities": "215000000", "totalCurrentLiabilities": "699000000", "otherNonCurrentLiabilities": "156000000", "totalNonCurrentLiabilities": "624000000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "119457000", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000000", "capitalExpenditures": "16000000", "changeInReceivables": "122000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }