{ "ticker": { "uuid": "ade20cc9-0c82-4fdd-8f5c-5081c60f1a67", "symbol": "HPS-A", "name": "Hammond Power Solutions Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ade20cc9-0c82-4fdd-8f5c-5081c60f1a67/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade20cc9-0c82-4fdd-8f5c-5081c60f1a67/" }, "latest_snapshot": { "ticker": { "uuid": "ade20cc9-0c82-4fdd-8f5c-5081c60f1a67", "symbol": "HPS-A", "name": "Hammond Power Solutions Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/ade20cc9-0c82-4fdd-8f5c-5081c60f1a67/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade20cc9-0c82-4fdd-8f5c-5081c60f1a67/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.18, "value": 0.04, "quality": 0.31, "momentum": 0.95, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 274.54, "market_cap": 3268377834.96, "pe_ratio": 43.9499, "earnings_yield": 0.0327, "ebitda_to_ev": 0.0382, "shareholder_yield": 0.004, "roe": 0.2006, "piotroski_f_score": 4, "momentum_12_1": 1.8245, "volatility_252d": 0.6509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 43.9499, "ev_ebitda": 26.1575, "earnings_yield": 0.0327, "fcf_yield": 0.001, "shareholder_yield": 0.004 }, "quality": { "roe": 0.2006, "roic": 0.1958, "gross_margin": 0.3032, "fcf_margin": 0.0036, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1394, "eps_growth_1y": 0.0099, "fcf_growth_1y": -1.3652 }, "momentum": { "price_return_12m": 1.3884, "momentum_12_1": 1.8245, "relative_strength": 1.102 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.31, "momentum_percentile": 0.95, "growth_composite": 31, "yield_composite": 88, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 300.54, "os": 0.17, "value": 0.03, "quality": 0.31, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 48.1128, "earnings_yield": 0.0299, "shareholder_yield": 0.0037, "roe": 0.2006, "momentum_12_1": 1.8371 }, { "week_end_date": "2026-06-14", "price": 297, "os": 0.18, "value": 0.03, "quality": 0.32, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.5454, "earnings_yield": 0.0303, "shareholder_yield": 0.0046, "roe": 0.2006, "momentum_12_1": 1.9775 }, { "week_end_date": "2026-06-21", "price": 350.34, "os": 0.19, "value": 0.02, "quality": 0.34, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 56.0844, "earnings_yield": 0.0257, "shareholder_yield": 0.0031, "roe": 0.2006, "momentum_12_1": 1.6362 }, { "week_end_date": "2026-06-28", "price": 324.67, "os": 0.18, "value": 0.02, "quality": 0.32, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.975, "earnings_yield": 0.0277, "shareholder_yield": 0.0034, "roe": 0.2006, "momentum_12_1": 1.7112 }, { "week_end_date": "2026-07-05", "price": 321, "os": 0.18, "value": 0.03, "quality": 0.31, "momentum": 0.95, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 51.3875, "earnings_yield": 0.028, "shareholder_yield": 0.0034, "roe": 0.2006, "momentum_12_1": 1.37 }, { "week_end_date": "2026-07-12", "price": 312.93, "os": 0.16, "value": 0.02, "quality": 0.31, "momentum": 0.96, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 50.0956, "earnings_yield": 0.0287, "shareholder_yield": 0.0035, "roe": 0.2006, "momentum_12_1": 1.5095 }, { "week_end_date": "2026-07-19", "price": 278.9, "os": 0.18, "value": 0.04, "quality": 0.31, "momentum": 0.95, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 44.6479, "earnings_yield": 0.0322, "shareholder_yield": 0.0039, "roe": 0.2006, "momentum_12_1": 1.7911 }, { "week_end_date": "2026-07-26", "price": 274.54, "os": 0.18, "value": 0.04, "quality": 0.31, "momentum": 0.95, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 43.9499, "earnings_yield": 0.0327, "shareholder_yield": 0.004, "roe": 0.2006, "momentum_12_1": 1.8245 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 898255000, "cost_of_revenue": 625936000, "gross_profit": 272319000, "ebit": 104019000, "ebitda": 121443000, "pretax_income": null, "tax_provision": null, "net_income": 72241000, "net_income_to_common": 72241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26948000, "capital_expenditure": -35730000, "free_cash_flow": -8782000, "dividends_paid": -13095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 898255000, "cost_of_revenue": 625936000, "gross_profit": 272319000, "ebit": 104019000, "ebitda": 121443000, "pretax_income": null, "tax_provision": null, "net_income": 72241000, "net_income_to_common": 72241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26948000, "capital_expenditure": -35730000, "free_cash_flow": -8782000, "dividends_paid": -13095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 898255000, "cost_of_revenue": 625936000, "gross_profit": 272319000, "ebit": 104019000, "ebitda": 121443000, "pretax_income": null, "tax_provision": null, "net_income": 72241000, "net_income_to_common": 72241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26948000, "capital_expenditure": -35730000, "free_cash_flow": -8782000, "dividends_paid": -13095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 898255000, "cost_of_revenue": 625936000, "gross_profit": 272319000, "ebit": 104019000, "ebitda": 121443000, "pretax_income": null, "tax_provision": null, "net_income": 72241000, "net_income_to_common": 72241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26948000, "capital_expenditure": -35730000, "free_cash_flow": -8782000, "dividends_paid": -13095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 898255000, "cost_of_revenue": 625936000, "gross_profit": 272319000, "ebit": 104019000, "ebitda": 121443000, "pretax_income": null, "tax_provision": null, "net_income": 72241000, "net_income_to_common": 72241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26948000, "capital_expenditure": -35730000, "free_cash_flow": -8782000, "dividends_paid": -13095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 898255000, "cost_of_revenue": 625936000, "gross_profit": 272319000, "ebit": 104019000, "ebitda": 121443000, "pretax_income": null, "tax_provision": null, "net_income": 72241000, "net_income_to_common": 72241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26948000, "capital_expenditure": -35730000, "free_cash_flow": -8782000, "dividends_paid": -13095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 898255000, "cost_of_revenue": 625936000, "gross_profit": 272319000, "ebit": 104019000, "ebitda": 121443000, "pretax_income": null, "tax_provision": null, "net_income": 72241000, "net_income_to_common": 72241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26948000, "capital_expenditure": -35730000, "free_cash_flow": -8782000, "dividends_paid": -13095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5448000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 788340000, "cost_of_revenue": 530062000, "gross_profit": 258278000, "ebit": 98760000, "ebitda": 112873000, "pretax_income": null, "tax_provision": null, "net_income": 71531000, "net_income_to_common": 71531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34085000, "total_current_assets": 333727000, "total_assets": 493141000, "short_term_debt": 12983000, "long_term_debt": 17164000, "total_debt": 36230000, "total_liabilities": null, "total_equity": 308037000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64751000, "capital_expenditure": -40704000, "free_cash_flow": 24047000, "dividends_paid": -11607000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5305000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 264840000, "cost_of_revenue": 185049000, "gross_profit": 79791000, "ebit": 29245000, "ebitda": 33941000, "pretax_income": null, "tax_provision": null, "net_income": 19565000, "net_income_to_common": 19565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38933000, "total_current_assets": 439757000, "total_assets": 631025000, "short_term_debt": 57027000, "long_term_debt": 18532000, "total_debt": 83085000, "total_liabilities": null, "total_equity": 370793000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11353000, "capital_expenditure": -8687000, "free_cash_flow": 2666000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 264840000, "cost_of_revenue": 185049000, "gross_profit": 79791000, "ebit": 29245000, "ebitda": 33941000, "pretax_income": null, "tax_provision": null, "net_income": 19565000, "net_income_to_common": 19565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38933000, "total_current_assets": 439757000, "total_assets": 631025000, "short_term_debt": 57027000, "long_term_debt": 18532000, "total_debt": 83085000, "total_liabilities": null, "total_equity": 370793000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11353000, "capital_expenditure": -8687000, "free_cash_flow": 2666000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 264840000, "cost_of_revenue": 185049000, "gross_profit": 79791000, "ebit": 29245000, "ebitda": 33941000, "pretax_income": null, "tax_provision": null, "net_income": 19565000, "net_income_to_common": 19565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38933000, "total_current_assets": 439757000, "total_assets": 631025000, "short_term_debt": 57027000, "long_term_debt": 18532000, "total_debt": 83085000, "total_liabilities": null, "total_equity": 370793000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11353000, "capital_expenditure": -8687000, "free_cash_flow": 2666000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 264840000, "cost_of_revenue": 185049000, "gross_profit": 79791000, "ebit": 29245000, "ebitda": 33941000, "pretax_income": null, "tax_provision": null, "net_income": 19565000, "net_income_to_common": 19565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38933000, "total_current_assets": 439757000, "total_assets": 631025000, "short_term_debt": 57027000, "long_term_debt": 18532000, "total_debt": 83085000, "total_liabilities": null, "total_equity": 370793000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11353000, "capital_expenditure": -8687000, "free_cash_flow": 2666000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 264840000, "cost_of_revenue": 185049000, "gross_profit": 79791000, "ebit": 29245000, "ebitda": 33941000, "pretax_income": null, "tax_provision": null, "net_income": 19565000, "net_income_to_common": 19565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38933000, "total_current_assets": 439757000, "total_assets": 631025000, "short_term_debt": 57027000, "long_term_debt": 18532000, "total_debt": 83085000, "total_liabilities": null, "total_equity": 370793000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11353000, "capital_expenditure": -8687000, "free_cash_flow": 2666000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 264840000, "cost_of_revenue": 185049000, "gross_profit": 79791000, "ebit": 29245000, "ebitda": 33941000, "pretax_income": null, "tax_provision": null, "net_income": 19565000, "net_income_to_common": 19565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38933000, "total_current_assets": 439757000, "total_assets": 631025000, "short_term_debt": 57027000, "long_term_debt": 18532000, "total_debt": 83085000, "total_liabilities": null, "total_equity": 370793000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11353000, "capital_expenditure": -8687000, "free_cash_flow": 2666000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 264840000, "cost_of_revenue": 185049000, "gross_profit": 79791000, "ebit": 29245000, "ebitda": 33941000, "pretax_income": null, "tax_provision": null, "net_income": 19565000, "net_income_to_common": 19565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38933000, "total_current_assets": 439757000, "total_assets": 631025000, "short_term_debt": 57027000, "long_term_debt": 18532000, "total_debt": 83085000, "total_liabilities": null, "total_equity": 370793000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11353000, "capital_expenditure": -8687000, "free_cash_flow": 2666000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1368000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254092000, "cost_of_revenue": 179783000, "gross_profit": 74309000, "ebit": 21962000, "ebitda": 28280000, "pretax_income": null, "tax_provision": null, "net_income": 15203000, "net_income_to_common": 15203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32051000, "capital_expenditure": -8682000, "free_cash_flow": 23369000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254092000, "cost_of_revenue": 179783000, "gross_profit": 74309000, "ebit": 21962000, "ebitda": 28280000, "pretax_income": null, "tax_provision": null, "net_income": 15203000, "net_income_to_common": 15203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32051000, "capital_expenditure": -8682000, "free_cash_flow": 23369000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254092000, "cost_of_revenue": 179783000, "gross_profit": 74309000, "ebit": 21962000, "ebitda": 28280000, "pretax_income": null, "tax_provision": null, "net_income": 15203000, "net_income_to_common": 15203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32051000, "capital_expenditure": -8682000, "free_cash_flow": 23369000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254092000, "cost_of_revenue": 179783000, "gross_profit": 74309000, "ebit": 21962000, "ebitda": 28280000, "pretax_income": null, "tax_provision": null, "net_income": 15203000, "net_income_to_common": 15203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32051000, "capital_expenditure": -8682000, "free_cash_flow": 23369000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -504000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 254092000, "cost_of_revenue": 179783000, "gross_profit": 74309000, "ebit": 21962000, "ebitda": 28280000, "pretax_income": null, "tax_provision": null, "net_income": 15203000, "net_income_to_common": 15203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40910000, "total_current_assets": 399240000, "total_assets": 586265000, "short_term_debt": 55933000, "long_term_debt": 19314000, "total_debt": 82270000, "total_liabilities": null, "total_equity": 352057000, "shares_outstanding": 11904924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32051000, "capital_expenditure": -8682000, "free_cash_flow": 23369000, "dividends_paid": -3274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -504000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }