{ "ticker": { "uuid": "ade248f3-63b0-47f0-afd4-0592457ef7e1", "symbol": "LOVE", "name": "Cannara Biotech Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/ade248f3-63b0-47f0-afd4-0592457ef7e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade248f3-63b0-47f0-afd4-0592457ef7e1/" }, "ticker_metadata": { "id": 36154, "uuid": "ade248f3-63b0-47f0-afd4-0592457ef7e1", "symbol": "LOVE", "name": "Cannara Biotech Inc.", "asset_type": "equity", "market_cap": 164966176, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Cannara Biotech Inc., together with its subsidiaries, engages in the indoor cultivation, processing, and sale of cannabis and cannabis-derivative products in Canada. The company operates in two segment Cannabis operations and Real estate operations. It offers its products under TRIBAL, nugz, and ORCHID CBD brand name. The company sells its products through wholesalers and online merchandisers. In addition, it engages in the real estate operations. Cannara Biotech Inc. was incorporated in 2017 and is headquartered in Saint-Laurent, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ade248f3-63b0-47f0-afd4-0592457ef7e1", "symbol": "LOVE", "name": "Cannara Biotech Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/ade248f3-63b0-47f0-afd4-0592457ef7e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade248f3-63b0-47f0-afd4-0592457ef7e1/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.95, "value": 0.92, "quality": 0.82, "momentum": 0.69, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 1.68, "market_cap": 165954008.64, "pe_ratio": 16.3373, "earnings_yield": 0.0997, "ebitda_to_ev": 0.137, "shareholder_yield": 0, "roe": 0.0845, "piotroski_f_score": 7, "momentum_12_1": 0.4667, "volatility_252d": 0.3261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.751790+00:00", "batch_id": "" }, "size": { "price_close": 1.68, "market_cap": 165954008.64, "market_cap_usd": 165954008.64, "enterprise_value": 178276512.64, "shares_outstanding": 98782148, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.3373, "pb_ratio": 1.3805, "ptbv_ratio": 1.3805, "ps_ratio": 1.4707, "pcf_ratio": 6.0045, "pfcf_ratio": 10.2996, "ev_ebitda": 7.2975, "ev_ebit": 10.0345, "ev_sales": 1.5799, "ev_fcf": 11.0644, "earnings_yield": 0.0997, "fcf_yield": 0.0904, "price_to_sales": 1.4707, "price_to_book": 1.3805, "price_to_cashflow": 6.0045, "ebitda_to_ev": 0.137, "sales_yield": 0.6329 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0219, "total_yield": 0.0219 }, "quality": { "gross_margin": 0.4238, "operating_margin": 0.1574, "net_margin": 0.09, "ebitda_margin": 0.2165, "fcf_margin": 0.1428, "roe": 0.0845, "roa": 0.0559, "roic": 0.1005, "roc_greenblatt": 0.1282, "asset_turnover": 0.6206, "cash_conversion": 1.5862, "accruals_ratio": -0.0961, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4791, "revenue_stability_5y": 0.4371, "eps_surprise_avg": -53.5, "sue_score": null, "gross_profit_to_assets": 0.2631, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5044, "debt_to_assets": 0.1882, "interest_coverage": 6.2361, "current_ratio": 3.0595, "quick_ratio": 3.0595, "net_debt": 12322504, "local_beta": 0.3022, "volatility_252d": 0.3261, "volatility_60d": 0.6186, "max_drawdown_12m": -0.1518, "risk_adjusted_momentum": 1.4312 }, "growth": { "revenue_growth_1y": 0.3114, "revenue_growth_3y_cagr": 0.4408, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9995, "eps_growth_3y_cagr": 0.7834, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.2486, "book_value_growth_1y": 0.1443, "revenue_growth": 0.3114, "earnings_growth": 0.9995 }, "momentum": { "price_return_1m": -0.0455, "price_return_3m": -0.1016, "price_return_6m": -0.0059, "price_return_9m": -0.0233, "price_return_12m": 0.4, "price_return_12m_ex1m": 0.4667, "momentum_6m": -0.0059, "momentum_12m": 0.4, "momentum_12_1": 0.4667, "distance_from_52w_high": -0.1295, "distance_from_52w_low": 0.3659, "relative_strength": 0.0979 }, "raw_ttm": { "revenue_ttm": 112838581, "gross_profit_ttm": 47825965, "ebit_ttm": 17766402, "ebitda_ttm": 24429827, "net_income_ttm": 10157986, "eps_diluted_ttm": 0.1028, "operating_cash_flow_ttm": 27638282, "capital_expenditure_ttm": -11525690, "fcf_ttm": 16112592, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2848977, "cash_and_equivalents": 21902387, "total_current_assets": 91129377, "total_current_liabilities": 29785487, "net_ppe": 90355460, "total_assets": 181808271, "total_debt": 34224891, "total_equity": 120209212, "net_working_capital": 48222040, "book_value_per_share": 1.2169, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2169 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 42, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 34, "rank_pcf": 25, "rank_ev_ebitda": 25, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 15, "rank_dividend_yield": 28, "rank_shareholder_yield": 73, "rank_total_yield": 62, "rank_roe": 52, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 52, "rank_fcf_margin": 38, "rank_piotroski": 18, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 43 }, "composites": { "value_composite": 8, "quality_composite": 18, "momentum_composite": 31, "growth_composite": 6, "yield_composite": 68, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 23, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8686, "os_score": 0.95, "value_percentile": 0.92, "quality_percentile": 0.82, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11218, "ticker_id": 36154, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.751790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 165954008.64, "market_cap_usd": 165954008.64, "enterprise_value": 178276512.64, "shares_outstanding": 98782148, "fx_rate_to_usd": null, "pe_ratio": 16.33729448, "pb_ratio": 1.38054319, "ptbv_ratio": 1.38054319, "ps_ratio": 1.47072045, "pcf_ratio": 6.00449799, "pfcf_ratio": 10.29964692, "ev_ebitda": 7.29749386, "ev_ebit": 10.03447477, "ev_sales": 1.57992516, "ev_fcf": 11.0644217, "earnings_yield": 0.09965644, "fcf_yield": 0.09037978, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02189492, "total_yield": 0.02189492, "gross_margin": 0.42384408, "operating_margin": 0.15744971, "net_margin": 0.09002228, "ebitda_margin": 0.21650243, "fcf_margin": 0.14279329, "roe": 0.08450256, "roa": 0.05587197, "roic": 0.10054047, "roc_greenblatt": 0.12820553, "asset_turnover": 0.62064603, "cash_conversion": 1.58619947, "accruals_ratio": -0.09614687, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.50440406, "debt_to_assets": 0.18824716, "interest_coverage": 6.23606368, "current_ratio": 3.05952281, "quick_ratio": 3.05952281, "net_debt": 12322504, "revenue_growth_1y": 0.31138528, "revenue_growth_3y_cagr": 0.44081013, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.99953055, "eps_growth_3y_cagr": 0.7833797, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.24858445, "book_value_growth_1y": 0.14426647, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.479136, "revenue_stability_5y": 0.43712, "eps_surprise_avg": -53.5, "sue_score": null, "price_return_1m": -0.04545455, "price_return_3m": -0.10160428, "price_return_6m": -0.00591716, "price_return_9m": -0.02325581, "price_return_12m": 0.4, "price_return_12m_ex1m": 0.46666667, "distance_from_52w_high": -0.12953368, "distance_from_52w_low": 0.36585366, "relative_strength": 0.09789359, "local_beta": 0.3022, "volatility_252d": 0.326063, "volatility_60d": 0.61858, "max_drawdown_12m": -0.15183246, "revenue_ttm": 112838581, "gross_profit_ttm": 47825965, "ebit_ttm": 17766402, "ebitda_ttm": 24429827, "net_income_ttm": 10157986, "eps_diluted_ttm": 0.1028322, "operating_cash_flow_ttm": 27638282, "capital_expenditure_ttm": -11525690, "fcf_ttm": 16112592, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2848977, "cash_and_equivalents": 21902387, "total_current_assets": 91129377, "total_current_liabilities": 29785487, "net_ppe": 90355460, "total_assets": 181808271, "total_debt": 34224891, "total_equity": 120209212, "net_working_capital": 48222040, "book_value_per_share": 1.21691231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.21691231, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 42, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 34, "rank_pcf": 25, "rank_ev_ebitda": 25, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 15, "rank_dividend_yield": 28, "rank_shareholder_yield": 73, "rank_total_yield": 62, "rank_roe": 52, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 52, "rank_fcf_margin": 38, "rank_piotroski": 18, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 43, "value_composite": 8, "quality_composite": 18, "momentum_composite": 31, "growth_composite": 6, "yield_composite": 68, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 23, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.68, "os": 0.95, "value": 0.92, "quality": 0.82, "momentum": 0.69, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 16.3373, "earnings_yield": 0.0997, "shareholder_yield": 0, "roe": 0.0845, "momentum_12_1": 0.4667, "complete_fields": { "id": 11218, "ticker_id": 36154, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.751790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 165954008.64, "market_cap_usd": 165954008.64, "enterprise_value": 178276512.64, "shares_outstanding": 98782148, "fx_rate_to_usd": null, "pe_ratio": 16.33729448, "pb_ratio": 1.38054319, "ptbv_ratio": 1.38054319, "ps_ratio": 1.47072045, "pcf_ratio": 6.00449799, "pfcf_ratio": 10.29964692, "ev_ebitda": 7.29749386, "ev_ebit": 10.03447477, "ev_sales": 1.57992516, "ev_fcf": 11.0644217, "earnings_yield": 0.09965644, "fcf_yield": 0.09037978, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02189492, "total_yield": 0.02189492, "gross_margin": 0.42384408, "operating_margin": 0.15744971, "net_margin": 0.09002228, "ebitda_margin": 0.21650243, "fcf_margin": 0.14279329, "roe": 0.08450256, "roa": 0.05587197, "roic": 0.10054047, "roc_greenblatt": 0.12820553, "asset_turnover": 0.62064603, "cash_conversion": 1.58619947, "accruals_ratio": -0.09614687, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.50440406, "debt_to_assets": 0.18824716, "interest_coverage": 6.23606368, "current_ratio": 3.05952281, "quick_ratio": 3.05952281, "net_debt": 12322504, "revenue_growth_1y": 0.31138528, "revenue_growth_3y_cagr": 0.44081013, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.99953055, "eps_growth_3y_cagr": 0.7833797, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.24858445, "book_value_growth_1y": 0.14426647, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.479136, "revenue_stability_5y": 0.43712, "eps_surprise_avg": -53.5, "sue_score": null, "price_return_1m": -0.04545455, "price_return_3m": -0.10160428, "price_return_6m": -0.00591716, "price_return_9m": -0.02325581, "price_return_12m": 0.4, "price_return_12m_ex1m": 0.46666667, "distance_from_52w_high": -0.12953368, "distance_from_52w_low": 0.36585366, "relative_strength": 0.09789359, "local_beta": 0.3022, "volatility_252d": 0.326063, "volatility_60d": 0.61858, "max_drawdown_12m": -0.15183246, "revenue_ttm": 112838581, "gross_profit_ttm": 47825965, "ebit_ttm": 17766402, "ebitda_ttm": 24429827, "net_income_ttm": 10157986, "eps_diluted_ttm": 0.1028322, "operating_cash_flow_ttm": 27638282, "capital_expenditure_ttm": -11525690, "fcf_ttm": 16112592, "dividends_paid_ttm": 0, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 2848977, "cash_and_equivalents": 21902387, "total_current_assets": 91129377, "total_current_liabilities": 29785487, "net_ppe": 90355460, "total_assets": 181808271, "total_debt": 34224891, "total_equity": 120209212, "net_working_capital": 48222040, "book_value_per_share": 1.21691231, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.21691231, "universe_ticker_count": 524, "sector": "Healthcare", "rank_pe": 42, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 34, "rank_pcf": 25, "rank_ev_ebitda": 25, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 15, "rank_dividend_yield": 28, "rank_shareholder_yield": 73, "rank_total_yield": 62, "rank_roe": 52, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 52, "rank_fcf_margin": 38, "rank_piotroski": 18, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 43, "value_composite": 8, "quality_composite": 18, "momentum_composite": 31, "growth_composite": 6, "yield_composite": 68, "svqf_composite": 18, "vc1_composite": 13, "vc2_composite": 23, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 107202535, "cost_of_revenue": 60099673, "gross_profit": 47102862, "ebit": 21773486, "ebitda": 28546706, "pretax_income": null, "tax_provision": null, "net_income": 13076193, "net_income_to_common": 13076193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14360016, "total_current_assets": 82158198, "total_assets": 168646300, "short_term_debt": 13017550, "long_term_debt": 28167432, "total_debt": 41580944, "total_liabilities": null, "total_equity": 102220977, "shares_outstanding": 91433135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20013426, "capital_expenditure": -6358688, "free_cash_flow": 13654738, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2582176 }, "complete_fields": { "id": 422592, "ticker_id": 36154, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28546706", "netIncome": "13076193", "grossProfit": "47102862", "totalRevenue": "107202535", "costOfRevenue": "60099673", "interestExpense": "3765088", "operatingIncome": "21773486", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "711232", "depreciationAndAmortization": "6684886" }, "balance": { "totalDebt": "41580944", "totalAssets": "168646300", "longTermDebt": "28167432", "shortTermDebt": "13017550", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91433135", "totalCurrentAssets": "82158198", "totalShareholderEquity": "102220977", "totalCurrentLiabilities": "34198830", "propertyPlantEquipmentNet": "86276778", "cashAndShortTermInvestments": "14360016" }, "cashflow": { "freeCashFlow": "13654738", "dividendsPaid": "0", "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-3082176", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "20013426", "repurchaseOfStock": "0", "capitalExpenditures": "-6358688" } }, "revenue": 107202535, "cost_of_revenue": 60099673, "gross_profit": 47102862, "research_and_development": 711232, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21773486, "depreciation_amortisation": 6684886, "ebitda": 28546706, "interest_expense": 3765088, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13076193, "net_income_continuing_ops": null, "net_income_to_common": 13076193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14360016, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82158198, "net_ppe": 86276778, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168646300, "short_term_debt": 13017550, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34198830, "long_term_debt": 28167432, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41580944, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102220977, "shares_outstanding": 91433135, "operating_cash_flow": 20013426, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6358688, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2582176, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13654738, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28546706", "netIncome": "13076193", "grossProfit": "47102862", "totalRevenue": "107202535", "costOfRevenue": "60099673", "interestExpense": "3765088", "operatingIncome": "21773486", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "711232", "depreciationAndAmortization": "6684886" }, "balance": { "totalDebt": "41580944", "totalAssets": "168646300", "longTermDebt": "28167432", "shortTermDebt": "13017550", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91433135", "totalCurrentAssets": "82158198", "totalShareholderEquity": "102220977", "totalCurrentLiabilities": "34198830", "propertyPlantEquipmentNet": "86276778", "cashAndShortTermInvestments": "14360016" }, "cashflow": { "freeCashFlow": "13654738", "dividendsPaid": "0", "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-3082176", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "20013426", "repurchaseOfStock": "0", "capitalExpenditures": "-6358688" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 81747551, "cost_of_revenue": 51960880, "gross_profit": 29786671, "ebit": 8044524, "ebitda": 15683384, "pretax_income": null, "tax_provision": null, "net_income": 6438484, "net_income_to_common": 6438484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6620387, "total_current_assets": 67473844, "total_assets": 154719973, "short_term_debt": 9225259, "long_term_debt": 38452985, "total_debt": 48326393, "total_liabilities": null, "total_equity": 87951489, "shares_outstanding": 90018952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10682910, "capital_expenditure": -7468960, "free_cash_flow": 3213950, "dividends_paid": 0, "share_repurchases": -277139, "shares_issued": null, "net_debt_issued": 1034729 }, "complete_fields": { "id": 422596, "ticker_id": 36154, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15683384", "netIncome": "6438484", "grossProfit": "29786671", "totalRevenue": "81747551", "costOfRevenue": "51960880", "interestExpense": "4846587", "operatingIncome": "8044524", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": "1120982", "depreciationAndAmortization": "6352815" }, "balance": { "totalDebt": "48326393", "totalAssets": "154719973", "longTermDebt": "38452985", "shortTermDebt": "9225259", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90018952", "totalCurrentAssets": "67473844", "totalShareholderEquity": "87951489", "totalCurrentLiabilities": "27002000", "propertyPlantEquipmentNet": "85035304", "cashAndShortTermInvestments": "6620387" }, "cashflow": { "freeCashFlow": "3213950", "dividendsPaid": "0", "issuanceOfDebt": "5700000", "issuanceOfStock": null, "repaymentOfDebt": "-4665271", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "10682910", "repurchaseOfStock": "-277139", "capitalExpenditures": "-7468960" } }, "revenue": 81747551, "cost_of_revenue": 51960880, "gross_profit": 29786671, "research_and_development": 1120982, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8044524, "depreciation_amortisation": 6352815, "ebitda": 15683384, "interest_expense": 4846587, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6438484, "net_income_continuing_ops": null, "net_income_to_common": 6438484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6620387, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67473844, "net_ppe": 85035304, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 154719973, "short_term_debt": 9225259, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27002000, "long_term_debt": 38452985, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48326393, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87951489, "shares_outstanding": 90018952, "operating_cash_flow": 10682910, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7468960, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -277139, "shares_issued": null, "net_debt_issued": 1034729, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3213950, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15683384", "netIncome": "6438484", "grossProfit": "29786671", "totalRevenue": "81747551", "costOfRevenue": "51960880", "interestExpense": "4846587", "operatingIncome": "8044524", "fiscalDateEnding": "2024-08-31", "researchAndDevelopment": "1120982", "depreciationAndAmortization": "6352815" }, "balance": { "totalDebt": "48326393", "totalAssets": "154719973", "longTermDebt": "38452985", "shortTermDebt": "9225259", "preferredStock": null, "fiscalDateEnding": "2024-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90018952", "totalCurrentAssets": "67473844", "totalShareholderEquity": "87951489", "totalCurrentLiabilities": "27002000", "propertyPlantEquipmentNet": "85035304", "cashAndShortTermInvestments": "6620387" }, "cashflow": { "freeCashFlow": "3213950", "dividendsPaid": "0", "issuanceOfDebt": "5700000", "issuanceOfStock": null, "repaymentOfDebt": "-4665271", "fiscalDateEnding": "2024-08-31", "operatingCashflow": "10682910", "repurchaseOfStock": "-277139", "capitalExpenditures": "-7468960" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 57260193, "cost_of_revenue": 30029468, "gross_profit": 27230725, "ebit": 12020881, "ebitda": 16418930, "pretax_income": null, "tax_provision": null, "net_income": 6945418, "net_income_to_common": 6945418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4270517, "total_current_assets": 51695836, "total_assets": 141522254, "short_term_debt": 5965961, "long_term_debt": 39641407, "total_debt": 45783388, "total_liabilities": null, "total_equity": 79744044, "shares_outstanding": 90305852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5911162, "capital_expenditure": -9879469, "free_cash_flow": -3968307, "dividends_paid": 0, "share_repurchases": -374485, "shares_issued": null, "net_debt_issued": 757037 }, "complete_fields": { "id": 422597, "ticker_id": 36154, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16418930", "netIncome": "6945418", "grossProfit": "27230725", "totalRevenue": "57260193", "costOfRevenue": "30029468", "interestExpense": "4531366", "operatingIncome": "12020881", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": "1030855", "depreciationAndAmortization": "4942146" }, "balance": { "totalDebt": "45783388", "totalAssets": "141522254", "longTermDebt": "39641407", "shortTermDebt": "5965961", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90305852", "totalCurrentAssets": "51695836", "totalShareholderEquity": "79744044", "totalCurrentLiabilities": "21182827", "propertyPlantEquipmentNet": "89512210", "cashAndShortTermInvestments": "4270517" }, "cashflow": { "freeCashFlow": "-3968307", "dividendsPaid": "0", "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-2242963", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "5911162", "repurchaseOfStock": "-374485", "capitalExpenditures": "-9879469" } }, "revenue": 57260193, "cost_of_revenue": 30029468, "gross_profit": 27230725, "research_and_development": 1030855, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12020881, "depreciation_amortisation": 4942146, "ebitda": 16418930, "interest_expense": 4531366, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6945418, "net_income_continuing_ops": null, "net_income_to_common": 6945418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4270517, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51695836, "net_ppe": 89512210, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 141522254, "short_term_debt": 5965961, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21182827, "long_term_debt": 39641407, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45783388, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79744044, "shares_outstanding": 90305852, "operating_cash_flow": 5911162, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9879469, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -374485, "shares_issued": null, "net_debt_issued": 757037, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3968307, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16418930", "netIncome": "6945418", "grossProfit": "27230725", "totalRevenue": "57260193", "costOfRevenue": "30029468", "interestExpense": "4531366", "operatingIncome": "12020881", "fiscalDateEnding": "2023-08-31", "researchAndDevelopment": "1030855", "depreciationAndAmortization": "4942146" }, "balance": { "totalDebt": "45783388", "totalAssets": "141522254", "longTermDebt": "39641407", "shortTermDebt": "5965961", "preferredStock": null, "fiscalDateEnding": "2023-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "90305852", "totalCurrentAssets": "51695836", "totalShareholderEquity": "79744044", "totalCurrentLiabilities": "21182827", "propertyPlantEquipmentNet": "89512210", "cashAndShortTermInvestments": "4270517" }, "cashflow": { "freeCashFlow": "-3968307", "dividendsPaid": "0", "issuanceOfDebt": "3000000", "issuanceOfStock": null, "repaymentOfDebt": "-2242963", "fiscalDateEnding": "2023-08-31", "operatingCashflow": "5911162", "repurchaseOfStock": "-374485", "capitalExpenditures": "-9879469" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 35841386, "cost_of_revenue": 18510122, "gross_profit": 17331264, "ebit": 4975672, "ebitda": 9015137, "pretax_income": null, "tax_provision": null, "net_income": 2305419, "net_income_to_common": 2305419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12114691, "total_current_assets": 40988684, "total_assets": 125617047, "short_term_debt": 1968572, "long_term_debt": 46186703, "total_debt": 48391939, "total_liabilities": null, "total_equity": 66735761, "shares_outstanding": 87698132, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6078891, "capital_expenditure": -15467110, "free_cash_flow": -21546001, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -34299649 }, "complete_fields": { "id": 422598, "ticker_id": 36154, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9015137", "netIncome": "2305419", "grossProfit": "17331264", "totalRevenue": "35841386", "costOfRevenue": "18510122", "interestExpense": "2789134", "operatingIncome": "4975672", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": "1256635", "depreciationAndAmortization": "3920584" }, "balance": { "totalDebt": "48391939", "totalAssets": "125617047", "longTermDebt": "46186703", "shortTermDebt": "1968572", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87698132", "totalCurrentAssets": "40988684", "totalShareholderEquity": "66735761", "totalCurrentLiabilities": "11861085", "propertyPlantEquipmentNet": "84332249", "cashAndShortTermInvestments": "12114691" }, "cashflow": { "freeCashFlow": "-21546001", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-34299649", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-6078891", "repurchaseOfStock": "0", "capitalExpenditures": "-15467110" } }, "revenue": 35841386, "cost_of_revenue": 18510122, "gross_profit": 17331264, "research_and_development": 1256635, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4975672, "depreciation_amortisation": 3920584, "ebitda": 9015137, "interest_expense": 2789134, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2305419, "net_income_continuing_ops": null, "net_income_to_common": 2305419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12114691, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40988684, "net_ppe": 84332249, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125617047, "short_term_debt": 1968572, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11861085, "long_term_debt": 46186703, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48391939, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66735761, "shares_outstanding": 87698132, "operating_cash_flow": -6078891, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15467110, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -34299649, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21546001, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9015137", "netIncome": "2305419", "grossProfit": "17331264", "totalRevenue": "35841386", "costOfRevenue": "18510122", "interestExpense": "2789134", "operatingIncome": "4975672", "fiscalDateEnding": "2022-08-31", "researchAndDevelopment": "1256635", "depreciationAndAmortization": "3920584" }, "balance": { "totalDebt": "48391939", "totalAssets": "125617047", "longTermDebt": "46186703", "shortTermDebt": "1968572", "preferredStock": null, "fiscalDateEnding": "2022-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87698132", "totalCurrentAssets": "40988684", "totalShareholderEquity": "66735761", "totalCurrentLiabilities": "11861085", "propertyPlantEquipmentNet": "84332249", "cashAndShortTermInvestments": "12114691" }, "cashflow": { "freeCashFlow": "-21546001", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-34299649", "fiscalDateEnding": "2022-08-31", "operatingCashflow": "-6078891", "repurchaseOfStock": "0", "capitalExpenditures": "-15467110" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": null }, "complete_fields": { "id": 422599, "ticker_id": 36154, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24300000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-08-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24300000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-08-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 27179442, "cost_of_revenue": 15531585, "gross_profit": 11647857, "ebit": 3401289, "ebitda": 4627243, "pretax_income": null, "tax_provision": null, "net_income": 1662648, "net_income_to_common": 1662648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21902387, "total_current_assets": 91129377, "total_assets": 181808271, "short_term_debt": 8780537, "long_term_debt": 25197505, "total_debt": 34224891, "total_liabilities": null, "total_equity": 120209212, "shares_outstanding": 98782148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2948216, "capital_expenditure": -3234513, "free_cash_flow": -286297, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6300000, "net_debt_issued": -658577 }, "complete_fields": { "id": 422589, "ticker_id": 36154, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4627243", "netIncome": "1662648", "grossProfit": "11647857", "totalRevenue": "27179442", "costOfRevenue": "15531585", "interestExpense": "498001", "operatingIncome": "3401289", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "400695", "depreciationAndAmortization": "1309369" }, "balance": { "totalDebt": "34224891", "totalAssets": "181808271", "longTermDebt": "25197505", "shortTermDebt": "8780537", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98782148", "totalCurrentAssets": "91129377", "totalShareholderEquity": "120209212", "totalCurrentLiabilities": "29785487", "propertyPlantEquipmentNet": "90355460", "cashAndShortTermInvestments": "21902387" }, "cashflow": { "freeCashFlow": "-286297", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "6300000", "repaymentOfDebt": "-658577", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "2948216", "repurchaseOfStock": null, "capitalExpenditures": "-3234513" } }, "revenue": 27179442, "cost_of_revenue": 15531585, "gross_profit": 11647857, "research_and_development": 400695, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3401289, "depreciation_amortisation": 1309369, "ebitda": 4627243, "interest_expense": 498001, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1662648, "net_income_continuing_ops": null, "net_income_to_common": 1662648, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21902387, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91129377, "net_ppe": 90355460, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181808271, "short_term_debt": 8780537, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29785487, "long_term_debt": 25197505, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34224891, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120209212, "shares_outstanding": 98782148, "operating_cash_flow": 2948216, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3234513, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6300000, "net_debt_issued": -658577, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -286297, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4627243", "netIncome": "1662648", "grossProfit": "11647857", "totalRevenue": "27179442", "costOfRevenue": "15531585", "interestExpense": "498001", "operatingIncome": "3401289", "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "400695", "depreciationAndAmortization": "1309369" }, "balance": { "totalDebt": "34224891", "totalAssets": "181808271", "longTermDebt": "25197505", "shortTermDebt": "8780537", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98782148", "totalCurrentAssets": "91129377", "totalShareholderEquity": "120209212", "totalCurrentLiabilities": "29785487", "propertyPlantEquipmentNet": "90355460", "cashAndShortTermInvestments": "21902387" }, "cashflow": { "freeCashFlow": "-286297", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "6300000", "repaymentOfDebt": "-658577", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "2948216", "repurchaseOfStock": null, "capitalExpenditures": "-3234513" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 30113175, "cost_of_revenue": 18903456, "gross_profit": 11209719, "ebit": 2702141, "ebitda": 4230011, "pretax_income": null, "tax_provision": null, "net_income": 1039549, "net_income_to_common": 1039549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16516956, "total_current_assets": 85036041, "total_assets": 173843356, "short_term_debt": 8863833, "long_term_debt": 25617244, "total_debt": 34803656, "total_liabilities": null, "total_equity": 111214146, "shares_outstanding": 94895898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7961073, "capital_expenditure": -4618491, "free_cash_flow": 3342582, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -654421 }, "complete_fields": { "id": 422590, "ticker_id": 36154, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4230011", "netIncome": "1039549", "grossProfit": "11209719", "totalRevenue": "30113175", "costOfRevenue": "18903456", "interestExpense": "608113", "operatingIncome": "2702141", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "287449", "depreciationAndAmortization": "1580952" }, "balance": { "totalDebt": "34803656", "totalAssets": "173843356", "longTermDebt": "25617244", "shortTermDebt": "8863833", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94895898", "totalCurrentAssets": "85036041", "totalShareholderEquity": "111214146", "totalCurrentLiabilities": "31496002", "propertyPlantEquipmentNet": "88516480", "cashAndShortTermInvestments": "16516956" }, "cashflow": { "freeCashFlow": "3342582", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-654421", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "7961073", "repurchaseOfStock": null, "capitalExpenditures": "-4618491" } }, "revenue": 30113175, "cost_of_revenue": 18903456, "gross_profit": 11209719, "research_and_development": 287449, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2702141, "depreciation_amortisation": 1580952, "ebitda": 4230011, "interest_expense": 608113, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1039549, "net_income_continuing_ops": null, "net_income_to_common": 1039549, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16516956, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85036041, "net_ppe": 88516480, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 173843356, "short_term_debt": 8863833, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31496002, "long_term_debt": 25617244, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34803656, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111214146, "shares_outstanding": 94895898, "operating_cash_flow": 7961073, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4618491, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -654421, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3342582, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4230011", "netIncome": "1039549", "grossProfit": "11209719", "totalRevenue": "30113175", "costOfRevenue": "18903456", "interestExpense": "608113", "operatingIncome": "2702141", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "287449", "depreciationAndAmortization": "1580952" }, "balance": { "totalDebt": "34803656", "totalAssets": "173843356", "longTermDebt": "25617244", "shortTermDebt": "8863833", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94895898", "totalCurrentAssets": "85036041", "totalShareholderEquity": "111214146", "totalCurrentLiabilities": "31496002", "propertyPlantEquipmentNet": "88516480", "cashAndShortTermInvestments": "16516956" }, "cashflow": { "freeCashFlow": "3342582", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-654421", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "7961073", "repurchaseOfStock": null, "capitalExpenditures": "-4618491" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 28213079, "cost_of_revenue": 16127453, "gross_profit": 12085626, "ebit": 4899754, "ebitda": 7577913, "pretax_income": null, "tax_provision": null, "net_income": 3313620, "net_income_to_common": 3313620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14360016, "total_current_assets": 82158198, "total_assets": 168646300, "short_term_debt": 13017550, "long_term_debt": 28167432, "total_debt": 41580944, "total_liabilities": null, "total_equity": 102220977, "shares_outstanding": 91433135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2827138, "capital_expenditure": -1465973, "free_cash_flow": 1361165, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -655117 }, "complete_fields": { "id": 422591, "ticker_id": 36154, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7577913", "netIncome": "3313620", "grossProfit": "12085626", "totalRevenue": "28213079", "costOfRevenue": "16127453", "interestExpense": "805267", "operatingIncome": "4899754", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "191153", "depreciationAndAmortization": "2231562" }, "balance": { "totalDebt": "41580944", "totalAssets": "168646300", "longTermDebt": "28167432", "shortTermDebt": "13017550", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91433135", "totalCurrentAssets": "82158198", "totalShareholderEquity": "102220977", "totalCurrentLiabilities": "34198830", "propertyPlantEquipmentNet": "86276778", "cashAndShortTermInvestments": "14360016" }, "cashflow": { "freeCashFlow": "1361165", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-655117", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "2827138", "repurchaseOfStock": "0", "capitalExpenditures": "-1465973" } }, "revenue": 28213079, "cost_of_revenue": 16127453, "gross_profit": 12085626, "research_and_development": 191153, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4899754, "depreciation_amortisation": 2231562, "ebitda": 7577913, "interest_expense": 805267, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3313620, "net_income_continuing_ops": null, "net_income_to_common": 3313620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14360016, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82158198, "net_ppe": 86276778, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168646300, "short_term_debt": 13017550, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34198830, "long_term_debt": 28167432, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41580944, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102220977, "shares_outstanding": 91433135, "operating_cash_flow": 2827138, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1465973, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -655117, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1361165, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7577913", "netIncome": "3313620", "grossProfit": "12085626", "totalRevenue": "28213079", "costOfRevenue": "16127453", "interestExpense": "805267", "operatingIncome": "4899754", "fiscalDateEnding": "2025-08-31", "researchAndDevelopment": "191153", "depreciationAndAmortization": "2231562" }, "balance": { "totalDebt": "41580944", "totalAssets": "168646300", "longTermDebt": "28167432", "shortTermDebt": "13017550", "preferredStock": null, "fiscalDateEnding": "2025-08-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91433135", "totalCurrentAssets": "82158198", "totalShareholderEquity": "102220977", "totalCurrentLiabilities": "34198830", "propertyPlantEquipmentNet": "86276778", "cashAndShortTermInvestments": "14360016" }, "cashflow": { "freeCashFlow": "1361165", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-655117", "fiscalDateEnding": "2025-08-31", "operatingCashflow": "2827138", "repurchaseOfStock": "0", "capitalExpenditures": "-1465973" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 27332885, "cost_of_revenue": 14450122, "gross_profit": 12882763, "ebit": 6763218, "ebitda": 7994660, "pretax_income": null, "tax_provision": null, "net_income": 4142169, "net_income_to_common": 4142169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14407569, "total_current_assets": 84002297, "total_assets": 170087355, "short_term_debt": 13035509, "long_term_debt": 33965916, "total_debt": 47470373, "total_liabilities": null, "total_equity": 98593406, "shares_outstanding": 91433135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13901855, "capital_expenditure": -2206713, "free_cash_flow": 11695142, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1665434 }, "complete_fields": { "id": 422593, "ticker_id": 36154, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7994660", "netIncome": "4142169", "grossProfit": "12882763", "totalRevenue": "27332885", "costOfRevenue": "14450122", "interestExpense": "937596", "operatingIncome": "6763218", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "176944", "depreciationAndAmortization": "1264714" }, "balance": { "totalDebt": "47470373", "totalAssets": "170087355", "longTermDebt": "33965916", "shortTermDebt": "13035509", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91433135", "totalCurrentAssets": "84002297", "totalShareholderEquity": "98593406", "totalCurrentLiabilities": "34616948", "propertyPlantEquipmentNet": "85952985", "cashAndShortTermInvestments": "14407569" }, "cashflow": { "freeCashFlow": "11695142", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1665434", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "13901855", "repurchaseOfStock": "0", "capitalExpenditures": "-2206713" } }, "revenue": 27332885, "cost_of_revenue": 14450122, "gross_profit": 12882763, "research_and_development": 176944, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6763218, "depreciation_amortisation": 1264714, "ebitda": 7994660, "interest_expense": 937596, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4142169, "net_income_continuing_ops": null, "net_income_to_common": 4142169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14407569, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84002297, "net_ppe": 85952985, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 170087355, "short_term_debt": 13035509, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34616948, "long_term_debt": 33965916, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47470373, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98593406, "shares_outstanding": 91433135, "operating_cash_flow": 13901855, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2206713, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1665434, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11695142, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7994660", "netIncome": "4142169", "grossProfit": "12882763", "totalRevenue": "27332885", "costOfRevenue": "14450122", "interestExpense": "937596", "operatingIncome": "6763218", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "176944", "depreciationAndAmortization": "1264714" }, "balance": { "totalDebt": "47470373", "totalAssets": "170087355", "longTermDebt": "33965916", "shortTermDebt": "13035509", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91433135", "totalCurrentAssets": "84002297", "totalShareholderEquity": "98593406", "totalCurrentLiabilities": "34616948", "propertyPlantEquipmentNet": "85952985", "cashAndShortTermInvestments": "14407569" }, "cashflow": { "freeCashFlow": "11695142", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1665434", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "13901855", "repurchaseOfStock": "0", "capitalExpenditures": "-2206713" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": 26586157, "cost_of_revenue": 14630569, "gross_profit": 11955588, "ebit": 5877226, "ebitda": 7383413, "pretax_income": null, "tax_provision": null, "net_income": 3314541, "net_income_to_common": 3314541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5055325, "total_current_assets": 75210420, "total_assets": 161407308, "short_term_debt": 14481160, "long_term_debt": 33826925, "total_debt": 48861720, "total_liabilities": null, "total_equity": 94188465, "shares_outstanding": 91433135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2550030, "capital_expenditure": -1468733, "free_cash_flow": -4018763, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -162339 }, "complete_fields": { "id": 422594, "ticker_id": 36154, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7383413", "netIncome": "3314541", "grossProfit": "11955588", "totalRevenue": "26586157", "costOfRevenue": "14630569", "interestExpense": "1018997", "operatingIncome": "5877226", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "171446", "depreciationAndAmortization": "1635032" }, "balance": { "totalDebt": "48861720", "totalAssets": "161407308", "longTermDebt": "33826925", "shortTermDebt": "14481160", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91433135", "totalCurrentAssets": "75210420", "totalShareholderEquity": "94188465", "totalCurrentLiabilities": "32051900", "propertyPlantEquipmentNet": "86150565", "cashAndShortTermInvestments": "5055325" }, "cashflow": { "freeCashFlow": "-4018763", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-162339", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-2550030", "repurchaseOfStock": "0", "capitalExpenditures": "-1468733" } }, "revenue": 26586157, "cost_of_revenue": 14630569, "gross_profit": 11955588, "research_and_development": 171446, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5877226, "depreciation_amortisation": 1635032, "ebitda": 7383413, "interest_expense": 1018997, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3314541, "net_income_continuing_ops": null, "net_income_to_common": 3314541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5055325, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75210420, "net_ppe": 86150565, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161407308, "short_term_debt": 14481160, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32051900, "long_term_debt": 33826925, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48861720, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94188465, "shares_outstanding": 91433135, "operating_cash_flow": -2550030, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1468733, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -162339, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4018763, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7383413", "netIncome": "3314541", "grossProfit": "11955588", "totalRevenue": "26586157", "costOfRevenue": "14630569", "interestExpense": "1018997", "operatingIncome": "5877226", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "171446", "depreciationAndAmortization": "1635032" }, "balance": { "totalDebt": "48861720", "totalAssets": "161407308", "longTermDebt": "33826925", "shortTermDebt": "14481160", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "91433135", "totalCurrentAssets": "75210420", "totalShareholderEquity": "94188465", "totalCurrentLiabilities": "32051900", "propertyPlantEquipmentNet": "86150565", "cashAndShortTermInvestments": "5055325" }, "cashflow": { "freeCashFlow": "-4018763", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-162339", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-2550030", "repurchaseOfStock": "0", "capitalExpenditures": "-1468733" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422595, "ticker_id": 36154, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:50:24.045102+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-11-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }