{ "ticker": { "uuid": "ade2cd41-165b-446f-9544-7217e1677022", "symbol": "MMI", "name": "Marcus & Millichap Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/ade2cd41-165b-446f-9544-7217e1677022/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade2cd41-165b-446f-9544-7217e1677022/" }, "ticker_metadata": { "id": 2681, "uuid": "ade2cd41-165b-446f-9544-7217e1677022", "symbol": "MMI", "name": "Marcus & Millichap Inc", "asset_type": "equity", "market_cap": 1071114000, "stock_exchange_id": 3, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Marcus & Millichap, Inc., an investment brokerage firm, provides real estate investment brokerage and financing services to sellers and buyers of commercial real estate in the United States and Canada. The company is headquartered in Calabasas, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ade2cd41-165b-446f-9544-7217e1677022", "symbol": "MMI", "name": "Marcus & Millichap Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/ade2cd41-165b-446f-9544-7217e1677022/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade2cd41-165b-446f-9544-7217e1677022/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.25, "quality": 0.17, "momentum": 0.26, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 30.1, "market_cap": 1149850100, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.026, "shareholder_yield": 0.0179, "roe": -0.001, "piotroski_f_score": 4, "momentum_12_1": 0.042, "volatility_252d": 0.2753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.161307+00:00", "batch_id": "" }, "size": { "price_close": 30.1, "market_cap": 1149850100, "market_cap_usd": 1149850100, "enterprise_value": 1043149100, "shares_outstanding": 38201000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0206, "ptbv_ratio": 2.1782, "ps_ratio": 1.4712, "pcf_ratio": 12.5083, "pfcf_ratio": 11.353, "ev_ebitda": 38.4189, "ev_ebit": 67.2479, "ev_sales": 1.3347, "ev_fcf": 10.2995, "earnings_yield": null, "fcf_yield": 0.0971, "price_to_sales": 1.4712, "price_to_book": 2.0206, "price_to_cashflow": 12.5083, "ebitda_to_ev": 0.026, "sales_yield": 0.7493 }, "yield": { "dividend_yield": 0.0179, "buyback_yield": 0, "shareholder_yield": 0.0179, "debt_paydown_yield": null, "total_yield": 0.0179 }, "quality": { "gross_margin": 0.3487, "operating_margin": 0.0198, "net_margin": -0.0008, "ebitda_margin": 0.0347, "fcf_margin": 0.1296, "roe": -0.001, "roa": -0.0008, "roic": 0.0252, "roc_greenblatt": null, "asset_turnover": 1.0353, "cash_conversion": -172.5417, "accruals_ratio": -0.1225, "sbc_to_revenue": 0.0316, "piotroski_f_score": 4, "altman_z_score": 5.7488, "earnings_stability_5y": 8.7254, "revenue_stability_5y": 0.3207, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.361, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3267, "net_debt_to_ebitda": -3.9298, "debt_to_assets": 0.0243, "interest_coverage": 20.9905, "current_ratio": 2.6489, "quick_ratio": 2.6489, "net_debt": -106701000, "local_beta": 0.0008, "volatility_252d": 0.2753, "volatility_60d": 0.6209, "max_drawdown_12m": -0.2189, "risk_adjusted_momentum": 0.1526 }, "growth": { "revenue_growth_1y": 0.0977, "revenue_growth_3y_cagr": -0.166, "revenue_growth_5y_cagr": 0.0105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.8049, "book_value_growth_1y": -0.0504, "revenue_growth": 0.0977, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0105, "price_return_3m": 0.1406, "price_return_6m": 0.0507, "price_return_9m": -0.0751, "price_return_12m": 0.031, "price_return_12m_ex1m": 0.042, "momentum_6m": 0.0507, "momentum_12m": 0.031, "momentum_12_1": 0.042, "distance_from_52w_high": -0.0751, "distance_from_52w_low": 0.1841, "relative_strength": -0.0689 }, "raw_ttm": { "revenue_ttm": 781585000, "gross_profit_ttm": 272530000, "ebit_ttm": 15512000, "ebitda_ttm": 27152000, "net_income_ttm": -587000, "eps_diluted_ttm": -0.0154, "operating_cash_flow_ttm": 91927000, "capital_expenditure_ttm": 9355000, "fcf_ttm": 101282000, "dividends_paid_ttm": 20628000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 739000, "cash_and_equivalents": 125021000, "total_current_assets": 245102000, "total_current_liabilities": 92528000, "net_ppe": null, "total_assets": 754963000, "total_debt": 18320000, "total_equity": 569053000, "net_working_capital": 45873000, "book_value_per_share": 14.8963, "retained_earnings": 373270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 527881000, "tangible_book_per_share": 13.8185 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 38, "rank_pcf": 55, "rank_ev_ebitda": 90, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 64, "rank_fcf_margin": 64, "rank_piotroski": 80, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59 }, "composites": { "value_composite": 75, "quality_composite": 83, "momentum_composite": 74, "growth_composite": 30, "yield_composite": 26, "svqf_composite": 30, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2062, "os_score": 0.06, "value_percentile": 0.25, "quality_percentile": 0.17, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4514, "ticker_id": 2681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.161307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.1, "market_cap": 1149850100, "market_cap_usd": 1149850100, "enterprise_value": 1043149100, "shares_outstanding": 38201000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.02063797, "ptbv_ratio": 2.17823733, "ps_ratio": 1.47117729, "pcf_ratio": 12.50829571, "pfcf_ratio": 11.3529561, "ev_ebitda": 38.41886786, "ev_ebit": 67.24787906, "ev_sales": 1.33465855, "ev_fcf": 10.29945203, "earnings_yield": null, "fcf_yield": 0.09709254, "dividend_yield": 0.01793973, "buyback_yield": 0, "shareholder_yield": 0.01793973, "debt_paydown_yield": null, "total_yield": 0.01793973, "gross_margin": 0.34868888, "operating_margin": 0.01984685, "net_margin": -0.00075104, "ebitda_margin": 0.03473966, "fcf_margin": 0.12958539, "roe": -0.00103154, "roa": -0.00077752, "roic": 0.02516265, "roc_greenblatt": null, "asset_turnover": 1.03526266, "cash_conversion": -172.54173765, "accruals_ratio": -0.1225411, "sbc_to_revenue": 0.03155511, "debt_to_equity": 0.32670068, "net_debt_to_ebitda": -3.92976576, "debt_to_assets": 0.02426609, "interest_coverage": 20.99052774, "current_ratio": 2.64894951, "quick_ratio": 2.64894951, "net_debt": -106701000, "revenue_growth_1y": 0.09774099, "revenue_growth_3y_cagr": -0.16598446, "revenue_growth_5y_cagr": 0.01045015, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.80487622, "book_value_growth_1y": -0.05044087, "piotroski_f_score": 4, "altman_z_score": 5.7487601, "earnings_stability_5y": 8.725393, "revenue_stability_5y": 0.320693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0105194, "price_return_3m": 0.14056194, "price_return_6m": 0.05067316, "price_return_9m": -0.07511538, "price_return_12m": 0.03103731, "price_return_12m_ex1m": 0.0419985, "distance_from_52w_high": -0.07511538, "distance_from_52w_low": 0.184107, "relative_strength": -0.06892627, "local_beta": 0.0008, "volatility_252d": 0.275306, "volatility_60d": 0.620889, "max_drawdown_12m": -0.21891804, "revenue_ttm": 781585000, "gross_profit_ttm": 272530000, "ebit_ttm": 15512000, "ebitda_ttm": 27152000, "net_income_ttm": -587000, "eps_diluted_ttm": -0.01536609, "operating_cash_flow_ttm": 91927000, "capital_expenditure_ttm": 9355000, "fcf_ttm": 101282000, "dividends_paid_ttm": 20628000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 739000, "cash_and_equivalents": 125021000, "total_current_assets": 245102000, "total_current_liabilities": 92528000, "net_ppe": null, "total_assets": 754963000, "total_debt": 18320000, "total_equity": 569053000, "net_working_capital": 45873000, "book_value_per_share": 14.89628544, "retained_earnings": 373270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 527881000, "tangible_book_per_share": 13.8185126, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 38, "rank_pcf": 55, "rank_ev_ebitda": 90, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 64, "rank_fcf_margin": 64, "rank_piotroski": 80, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59, "value_composite": 75, "quality_composite": 83, "momentum_composite": 74, "growth_composite": 30, "yield_composite": 26, "svqf_composite": 30, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.1, "os": 0.06, "value": 0.25, "quality": 0.17, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0179, "roe": -0.001, "momentum_12_1": 0.042, "complete_fields": { "id": 4514, "ticker_id": 2681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.161307+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.1, "market_cap": 1149850100, "market_cap_usd": 1149850100, "enterprise_value": 1043149100, "shares_outstanding": 38201000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.02063797, "ptbv_ratio": 2.17823733, "ps_ratio": 1.47117729, "pcf_ratio": 12.50829571, "pfcf_ratio": 11.3529561, "ev_ebitda": 38.41886786, "ev_ebit": 67.24787906, "ev_sales": 1.33465855, "ev_fcf": 10.29945203, "earnings_yield": null, "fcf_yield": 0.09709254, "dividend_yield": 0.01793973, "buyback_yield": 0, "shareholder_yield": 0.01793973, "debt_paydown_yield": null, "total_yield": 0.01793973, "gross_margin": 0.34868888, "operating_margin": 0.01984685, "net_margin": -0.00075104, "ebitda_margin": 0.03473966, "fcf_margin": 0.12958539, "roe": -0.00103154, "roa": -0.00077752, "roic": 0.02516265, "roc_greenblatt": null, "asset_turnover": 1.03526266, "cash_conversion": -172.54173765, "accruals_ratio": -0.1225411, "sbc_to_revenue": 0.03155511, "debt_to_equity": 0.32670068, "net_debt_to_ebitda": -3.92976576, "debt_to_assets": 0.02426609, "interest_coverage": 20.99052774, "current_ratio": 2.64894951, "quick_ratio": 2.64894951, "net_debt": -106701000, "revenue_growth_1y": 0.09774099, "revenue_growth_3y_cagr": -0.16598446, "revenue_growth_5y_cagr": 0.01045015, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.80487622, "book_value_growth_1y": -0.05044087, "piotroski_f_score": 4, "altman_z_score": 5.7487601, "earnings_stability_5y": 8.725393, "revenue_stability_5y": 0.320693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0105194, "price_return_3m": 0.14056194, "price_return_6m": 0.05067316, "price_return_9m": -0.07511538, "price_return_12m": 0.03103731, "price_return_12m_ex1m": 0.0419985, "distance_from_52w_high": -0.07511538, "distance_from_52w_low": 0.184107, "relative_strength": -0.06892627, "local_beta": 0.0008, "volatility_252d": 0.275306, "volatility_60d": 0.620889, "max_drawdown_12m": -0.21891804, "revenue_ttm": 781585000, "gross_profit_ttm": 272530000, "ebit_ttm": 15512000, "ebitda_ttm": 27152000, "net_income_ttm": -587000, "eps_diluted_ttm": -0.01536609, "operating_cash_flow_ttm": 91927000, "capital_expenditure_ttm": 9355000, "fcf_ttm": 101282000, "dividends_paid_ttm": 20628000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 739000, "cash_and_equivalents": 125021000, "total_current_assets": 245102000, "total_current_liabilities": 92528000, "net_ppe": null, "total_assets": 754963000, "total_debt": 18320000, "total_equity": 569053000, "net_working_capital": 45873000, "book_value_per_share": 14.89628544, "retained_earnings": 373270000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 527881000, "tangible_book_per_share": 13.8185126, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 45, "rank_ps": 38, "rank_pcf": 55, "rank_ev_ebitda": 90, "rank_ev_ebit": 94, "rank_earnings_yield": 50, "rank_fcf_yield": 41, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 71, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 64, "rank_fcf_margin": 64, "rank_piotroski": 80, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59, "value_composite": 75, "quality_composite": 83, "momentum_composite": 74, "growth_composite": 30, "yield_composite": 26, "svqf_composite": 30, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 755156000, "cost_of_revenue": 494682000, "gross_profit": 260474000, "ebit": 3793000, "ebitda": 15891000, "pretax_income": 3020000, "tax_provision": 4929000, "net_income": -1909000, "net_income_to_common": -1909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161921000, "total_current_assets": 309210000, "total_assets": 827180000, "short_term_debt": 18796000, "long_term_debt": null, "total_debt": 18796000, "total_liabilities": 224077000, "total_equity": 603103000, "shares_outstanding": 38943000, "goodwill_and_intangibles": 83324000 }, "cash_flow": { "operating_cash_flow": 66657000, "capital_expenditure": 7872000, "free_cash_flow": 74529000, "dividends_paid": 20550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296925, "ticker_id": 2681, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3793000", "ebitda": "15891000", "netIncome": "-1909000", "grossProfit": "260474000", "depreciation": "None", "totalRevenue": "755156000", "costOfRevenue": "494682000", "interestIncome": "773000", "incomeBeforeTax": "3020000", "interestExpense": "773000", "operatingIncome": "-12293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4929000", "reportedCurrency": "USD", "netInterestIncome": "-773000", "nonInterestIncome": "None", "operatingExpenses": "272767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12098000", "sellingGeneralAndAdministrative": "286283000", "netIncomeFromContinuingOperations": "-1909000" }, "balance": { "goodwill": "41662000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "827180000", "longTermDebt": "None", "shortTermDebt": "18796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41662000", "reportedCurrency": "USD", "retainedEarnings": "409753000", "totalLiabilities": "224077000", "otherCurrentAssets": "41874000", "totalCurrentAssets": "309210000", "currentLongTermDebt": "None", "longTermInvestments": "155201000", "shortTermInvestments": "90564000", "currentNetReceivables": "14851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517970000", "currentAccountsPayable": "11021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98210000", "shortLongTermDebtTotal": "78255000", "totalShareholderEquity": "603103000", "capitalLeaseObligations": "78255000", "otherCurrentLiabilities": "91630000", "totalCurrentLiabilities": "121447000", "otherNonCurrentLiabilities": "213000", "totalNonCurrentLiabilities": "102630000", "cashAndShortTermInvestments": "161921000", "commonStockSharesOutstanding": "38943000", "intangibleAssetsExcludingGoodwill": "41662000", "cashAndCashEquivalentsAtCarryingValue": "161921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17504000", "profitLoss": "None", "dividendPayout": "20550000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66657000", "capitalExpenditures": "7872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54576000", "cashflowFromInvestment": "-3824000", "stockBasedCompensation": "24226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755156000, "cost_of_revenue": 494682000, "gross_profit": 260474000, "research_and_development": null, "selling_general_admin": 286283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3793000, "depreciation_amortisation": 12098000, "ebitda": 15891000, "interest_expense": 773000, "interest_income": null, "other_non_operating": null, "pretax_income": 3020000, "tax_provision": 4929000, "effective_tax_rate": null, "net_income": -1909000, "net_income_continuing_ops": -1909000, "net_income_to_common": -1909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161921000, "short_term_investments": 90564000, "net_receivables": 14851000, "inventory": null, "other_current_assets": null, "total_current_assets": 309210000, "net_ppe": null, "goodwill": 41662000, "intangible_assets": 41662000, "goodwill_and_intangibles": 83324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517970000, "total_assets": 827180000, "short_term_debt": 18796000, "accounts_payable": 11021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102630000, "total_liabilities": 224077000, "total_debt": 18796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409753000, "total_equity": 603103000, "shares_outstanding": 38943000, "operating_cash_flow": 66657000, "stock_based_compensation": 24226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3824000, "dividends_paid": 20550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54576000, "free_cash_flow": 74529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3793000", "ebitda": "15891000", "netIncome": "-1909000", "grossProfit": "260474000", "depreciation": "None", "totalRevenue": "755156000", "costOfRevenue": "494682000", "interestIncome": "773000", "incomeBeforeTax": "3020000", "interestExpense": "773000", "operatingIncome": "-12293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4929000", "reportedCurrency": "USD", "netInterestIncome": "-773000", "nonInterestIncome": "None", "operatingExpenses": "272767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12098000", "sellingGeneralAndAdministrative": "286283000", "netIncomeFromContinuingOperations": "-1909000" }, "balance": { "goodwill": "41662000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "827180000", "longTermDebt": "None", "shortTermDebt": "18796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41662000", "reportedCurrency": "USD", "retainedEarnings": "409753000", "totalLiabilities": "224077000", "otherCurrentAssets": "41874000", "totalCurrentAssets": "309210000", "currentLongTermDebt": "None", "longTermInvestments": "155201000", "shortTermInvestments": "90564000", "currentNetReceivables": "14851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517970000", "currentAccountsPayable": "11021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98210000", "shortLongTermDebtTotal": "78255000", "totalShareholderEquity": "603103000", "capitalLeaseObligations": "78255000", "otherCurrentLiabilities": "91630000", "totalCurrentLiabilities": "121447000", "otherNonCurrentLiabilities": "213000", "totalNonCurrentLiabilities": "102630000", "cashAndShortTermInvestments": "161921000", "commonStockSharesOutstanding": "38943000", "intangibleAssetsExcludingGoodwill": "41662000", "cashAndCashEquivalentsAtCarryingValue": "161921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17504000", "profitLoss": "None", "dividendPayout": "20550000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66657000", "capitalExpenditures": "7872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54576000", "cashflowFromInvestment": "-3824000", "stockBasedCompensation": "24226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 696060000, "cost_of_revenue": 431471000, "gross_profit": 264589000, "ebit": -12216000, "ebitda": 4373000, "pretax_income": -13028000, "tax_provision": -666000, "net_income": -12362000, "net_income_to_common": -12362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153445000, "total_current_assets": 410319000, "total_assets": 869800000, "short_term_debt": 18522000, "long_term_debt": null, "total_debt": 18522000, "total_liabilities": 238982000, "total_equity": 630818000, "shares_outstanding": 38678000, "goodwill_and_intangibles": 43521000 }, "cash_flow": { "operating_cash_flow": 21714000, "capital_expenditure": 7873000, "free_cash_flow": 29587000, "dividends_paid": 20226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296930, "ticker_id": 2681, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12216000", "ebitda": "4373000", "netIncome": "-12362000", "grossProfit": "264589000", "depreciation": "None", "totalRevenue": "696060000", "costOfRevenue": "431471000", "interestIncome": "812000", "incomeBeforeTax": "-13028000", "interestExpense": "812000", "operatingIncome": "-32909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-666000", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "297498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16589000", "sellingGeneralAndAdministrative": "280909000", "netIncomeFromContinuingOperations": "-12362000" }, "balance": { "goodwill": "37597000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "869800000", "longTermDebt": "None", "shortTermDebt": "18522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5924000", "reportedCurrency": "USD", "retainedEarnings": "458907000", "totalLiabilities": "238982000", "otherCurrentAssets": "15169000", "totalCurrentAssets": "410319000", "currentLongTermDebt": "None", "longTermInvestments": "60647000", "shortTermInvestments": "196014000", "currentNetReceivables": "45691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459481000", "currentAccountsPayable": "13737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107259000", "shortLongTermDebtTotal": "84223000", "totalShareholderEquity": "630818000", "capitalLeaseObligations": "84223000", "otherCurrentLiabilities": "100758000", "totalCurrentLiabilities": "133017000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "105965000", "cashAndShortTermInvestments": "153445000", "commonStockSharesOutstanding": "38678000", "intangibleAssetsExcludingGoodwill": "5924000", "cashAndCashEquivalentsAtCarryingValue": "153445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12362000", "profitLoss": "None", "dividendPayout": "20226000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21714000", "capitalExpenditures": "7873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28755000", "cashflowFromInvestment": "-9902000", "stockBasedCompensation": "23792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696060000, "cost_of_revenue": 431471000, "gross_profit": 264589000, "research_and_development": null, "selling_general_admin": 280909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12216000, "depreciation_amortisation": 16589000, "ebitda": 4373000, "interest_expense": 812000, "interest_income": null, "other_non_operating": null, "pretax_income": -13028000, "tax_provision": -666000, "effective_tax_rate": null, "net_income": -12362000, "net_income_continuing_ops": -12362000, "net_income_to_common": -12362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153445000, "short_term_investments": 196014000, "net_receivables": 45691000, "inventory": null, "other_current_assets": null, "total_current_assets": 410319000, "net_ppe": null, "goodwill": 37597000, "intangible_assets": 5924000, "goodwill_and_intangibles": 43521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459481000, "total_assets": 869800000, "short_term_debt": 18522000, "accounts_payable": 13737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105965000, "total_liabilities": 238982000, "total_debt": 18522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458907000, "total_equity": 630818000, "shares_outstanding": 38678000, "operating_cash_flow": 21714000, "stock_based_compensation": 23792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9902000, "dividends_paid": 20226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28755000, "free_cash_flow": 29587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12216000", "ebitda": "4373000", "netIncome": "-12362000", "grossProfit": "264589000", "depreciation": "None", "totalRevenue": "696060000", "costOfRevenue": "431471000", "interestIncome": "812000", "incomeBeforeTax": "-13028000", "interestExpense": "812000", "operatingIncome": "-32909000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-666000", "reportedCurrency": "USD", "netInterestIncome": "-812000", "nonInterestIncome": "None", "operatingExpenses": "297498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16589000", "sellingGeneralAndAdministrative": "280909000", "netIncomeFromContinuingOperations": "-12362000" }, "balance": { "goodwill": "37597000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "869800000", "longTermDebt": "None", "shortTermDebt": "18522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5924000", "reportedCurrency": "USD", "retainedEarnings": "458907000", "totalLiabilities": "238982000", "otherCurrentAssets": "15169000", "totalCurrentAssets": "410319000", "currentLongTermDebt": "None", "longTermInvestments": "60647000", "shortTermInvestments": "196014000", "currentNetReceivables": "45691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459481000", "currentAccountsPayable": "13737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107259000", "shortLongTermDebtTotal": "84223000", "totalShareholderEquity": "630818000", "capitalLeaseObligations": "84223000", "otherCurrentLiabilities": "100758000", "totalCurrentLiabilities": "133017000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "105965000", "cashAndShortTermInvestments": "153445000", "commonStockSharesOutstanding": "38678000", "intangibleAssetsExcludingGoodwill": "5924000", "cashAndCashEquivalentsAtCarryingValue": "153445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12362000", "profitLoss": "None", "dividendPayout": "20226000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21714000", "capitalExpenditures": "7873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28755000", "cashflowFromInvestment": "-9902000", "stockBasedCompensation": "23792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 645927000, "cost_of_revenue": 406645000, "gross_profit": 239282000, "ebit": -39513000, "ebitda": -25886000, "pretax_income": -40401000, "tax_provision": -6366000, "net_income": -34035000, "net_income_to_common": -34035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170753000, "total_current_assets": 393694000, "total_assets": 878411000, "short_term_debt": 18336000, "long_term_debt": null, "total_debt": 18336000, "total_liabilities": 233137000, "total_equity": 645274000, "shares_outstanding": 38659000, "goodwill_and_intangibles": 51183000 }, "cash_flow": { "operating_cash_flow": -72430000, "capital_expenditure": 9370000, "free_cash_flow": -63060000, "dividends_paid": 20103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296935, "ticker_id": 2681, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39513000", "ebitda": "-25886000", "netIncome": "-34035000", "grossProfit": "239282000", "depreciation": "None", "totalRevenue": "645927000", "costOfRevenue": "406645000", "interestIncome": "888000", "incomeBeforeTax": "-40401000", "interestExpense": "888000", "operatingIncome": "-59368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6366000", "reportedCurrency": "USD", "netInterestIncome": "-833000", "nonInterestIncome": "None", "operatingExpenses": "298650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13627000", "sellingGeneralAndAdministrative": "283147000", "netIncomeFromContinuingOperations": "-15890000" }, "balance": { "goodwill": "38046000", "inventory": "4559000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "878411000", "longTermDebt": "None", "shortTermDebt": "18336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13137000", "reportedCurrency": "USD", "retainedEarnings": "492298000", "totalLiabilities": "233137000", "otherCurrentAssets": "28389000", "totalCurrentAssets": "393694000", "currentLongTermDebt": "None", "longTermInvestments": "67459000", "shortTermInvestments": "178381000", "currentNetReceivables": "16171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484717000", "currentAccountsPayable": "8126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117508000", "shortLongTermDebtTotal": "87743000", "totalShareholderEquity": "645274000", "capitalLeaseObligations": "87743000", "otherCurrentLiabilities": "78807000", "totalCurrentLiabilities": "105269000", "otherNonCurrentLiabilities": "5423000", "totalNonCurrentLiabilities": "127868000", "cashAndShortTermInvestments": "170753000", "commonStockSharesOutstanding": "38659000", "intangibleAssetsExcludingGoodwill": "13137000", "cashAndCashEquivalentsAtCarryingValue": "170753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34035000", "profitLoss": "None", "dividendPayout": "20103000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72430000", "capitalExpenditures": "9370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67679000", "cashflowFromInvestment": "74867000", "stockBasedCompensation": "24146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645927000, "cost_of_revenue": 406645000, "gross_profit": 239282000, "research_and_development": 0.06, "selling_general_admin": 283147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39513000, "depreciation_amortisation": 13627000, "ebitda": -25886000, "interest_expense": 888000, "interest_income": null, "other_non_operating": null, "pretax_income": -40401000, "tax_provision": -6366000, "effective_tax_rate": null, "net_income": -34035000, "net_income_continuing_ops": -15890000, "net_income_to_common": -34035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170753000, "short_term_investments": 178381000, "net_receivables": 16171000, "inventory": 4559000, "other_current_assets": null, "total_current_assets": 393694000, "net_ppe": null, "goodwill": 38046000, "intangible_assets": 13137000, "goodwill_and_intangibles": 51183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484717000, "total_assets": 878411000, "short_term_debt": 18336000, "accounts_payable": 8126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127868000, "total_liabilities": 233137000, "total_debt": 18336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492298000, "total_equity": 645274000, "shares_outstanding": 38659000, "operating_cash_flow": -72430000, "stock_based_compensation": 24146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74867000, "dividends_paid": 20103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67679000, "free_cash_flow": -63060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39513000", "ebitda": "-25886000", "netIncome": "-34035000", "grossProfit": "239282000", "depreciation": "None", "totalRevenue": "645927000", "costOfRevenue": "406645000", "interestIncome": "888000", "incomeBeforeTax": "-40401000", "interestExpense": "888000", "operatingIncome": "-59368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6366000", "reportedCurrency": "USD", "netInterestIncome": "-833000", "nonInterestIncome": "None", "operatingExpenses": "298650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13627000", "sellingGeneralAndAdministrative": "283147000", "netIncomeFromContinuingOperations": "-15890000" }, "balance": { "goodwill": "38046000", "inventory": "4559000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "878411000", "longTermDebt": "None", "shortTermDebt": "18336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13137000", "reportedCurrency": "USD", "retainedEarnings": "492298000", "totalLiabilities": "233137000", "otherCurrentAssets": "28389000", "totalCurrentAssets": "393694000", "currentLongTermDebt": "None", "longTermInvestments": "67459000", "shortTermInvestments": "178381000", "currentNetReceivables": "16171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484717000", "currentAccountsPayable": "8126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117508000", "shortLongTermDebtTotal": "87743000", "totalShareholderEquity": "645274000", "capitalLeaseObligations": "87743000", "otherCurrentLiabilities": "78807000", "totalCurrentLiabilities": "105269000", "otherNonCurrentLiabilities": "5423000", "totalNonCurrentLiabilities": "127868000", "cashAndShortTermInvestments": "170753000", "commonStockSharesOutstanding": "38659000", "intangibleAssetsExcludingGoodwill": "13137000", "cashAndCashEquivalentsAtCarryingValue": "170753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34035000", "profitLoss": "None", "dividendPayout": "20103000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72430000", "capitalExpenditures": "9370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67679000", "cashflowFromInvestment": "74867000", "stockBasedCompensation": "24146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 1301710000, "cost_of_revenue": 850894000, "gross_profit": 450816000, "ebit": 142737000, "ebitda": 156143000, "pretax_income": 142029000, "tax_provision": 37804000, "net_income": 104225000, "net_income_to_common": 104225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235873000, "total_current_assets": 527140000, "total_assets": 1003708000, "short_term_debt": 16984000, "long_term_debt": null, "total_debt": 16984000, "total_liabilities": 290199000, "total_equity": 713509000, "shares_outstanding": 40186000, "goodwill_and_intangibles": 55696000 }, "cash_flow": { "operating_cash_flow": 13629000, "capital_expenditure": 11666000, "free_cash_flow": 25295000, "dividends_paid": 60358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296940, "ticker_id": 2681, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142737000", "ebitda": "156143000", "netIncome": "104225000", "grossProfit": "450816000", "depreciation": "None", "totalRevenue": "1301710000", "costOfRevenue": "850894000", "interestIncome": "708000", "incomeBeforeTax": "142029000", "interestExpense": "708000", "operatingIncome": "137401000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37804000", "reportedCurrency": "USD", "netInterestIncome": "-708000", "nonInterestIncome": "None", "operatingExpenses": "313415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13406000", "sellingGeneralAndAdministrative": "298356000", "netIncomeFromContinuingOperations": "104225000" }, "balance": { "goodwill": "37914000", "inventory": "8655000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1003708000", "longTermDebt": "None", "shortTermDebt": "16984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17782000", "reportedCurrency": "USD", "retainedEarnings": "585581000", "totalLiabilities": "290199000", "otherCurrentAssets": "15921000", "totalCurrentAssets": "527140000", "currentLongTermDebt": "None", "longTermInvestments": "68595000", "shortTermInvestments": "253434000", "currentNetReceivables": "21912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476568000", "currentAccountsPayable": "11450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115589000", "shortLongTermDebtTotal": "82093000", "totalShareholderEquity": "713509000", "capitalLeaseObligations": "82093000", "otherCurrentLiabilities": "123581000", "totalCurrentLiabilities": "152015000", "otherNonCurrentLiabilities": "8614000", "totalNonCurrentLiabilities": "138184000", "cashAndShortTermInvestments": "235873000", "commonStockSharesOutstanding": "40186000", "intangibleAssetsExcludingGoodwill": "17782000", "cashAndCashEquivalentsAtCarryingValue": "235873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104225000", "profitLoss": "None", "dividendPayout": "60358000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13629000", "capitalExpenditures": "11666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105555000", "cashflowFromInvestment": "-53975000", "stockBasedCompensation": "17312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1301710000, "cost_of_revenue": 850894000, "gross_profit": 450816000, "research_and_development": 0.11, "selling_general_admin": 298356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142737000, "depreciation_amortisation": 13406000, "ebitda": 156143000, "interest_expense": 708000, "interest_income": null, "other_non_operating": null, "pretax_income": 142029000, "tax_provision": 37804000, "effective_tax_rate": null, "net_income": 104225000, "net_income_continuing_ops": 104225000, "net_income_to_common": 104225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235873000, "short_term_investments": 253434000, "net_receivables": 21912000, "inventory": 8655000, "other_current_assets": null, "total_current_assets": 527140000, "net_ppe": null, "goodwill": 37914000, "intangible_assets": 17782000, "goodwill_and_intangibles": 55696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476568000, "total_assets": 1003708000, "short_term_debt": 16984000, "accounts_payable": 11450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138184000, "total_liabilities": 290199000, "total_debt": 16984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 585581000, "total_equity": 713509000, "shares_outstanding": 40186000, "operating_cash_flow": 13629000, "stock_based_compensation": 17312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53975000, "dividends_paid": 60358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105555000, "free_cash_flow": 25295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142737000", "ebitda": "156143000", "netIncome": "104225000", "grossProfit": "450816000", "depreciation": "None", "totalRevenue": "1301710000", "costOfRevenue": "850894000", "interestIncome": "708000", "incomeBeforeTax": "142029000", "interestExpense": "708000", "operatingIncome": "137401000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37804000", "reportedCurrency": "USD", "netInterestIncome": "-708000", "nonInterestIncome": "None", "operatingExpenses": "313415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.11", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13406000", "sellingGeneralAndAdministrative": "298356000", "netIncomeFromContinuingOperations": "104225000" }, "balance": { "goodwill": "37914000", "inventory": "8655000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1003708000", "longTermDebt": "None", "shortTermDebt": "16984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17782000", "reportedCurrency": "USD", "retainedEarnings": "585581000", "totalLiabilities": "290199000", "otherCurrentAssets": "15921000", "totalCurrentAssets": "527140000", "currentLongTermDebt": "None", "longTermInvestments": "68595000", "shortTermInvestments": "253434000", "currentNetReceivables": "21912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476568000", "currentAccountsPayable": "11450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115589000", "shortLongTermDebtTotal": "82093000", "totalShareholderEquity": "713509000", "capitalLeaseObligations": "82093000", "otherCurrentLiabilities": "123581000", "totalCurrentLiabilities": "152015000", "otherNonCurrentLiabilities": "8614000", "totalNonCurrentLiabilities": "138184000", "cashAndShortTermInvestments": "235873000", "commonStockSharesOutstanding": "40186000", "intangibleAssetsExcludingGoodwill": "17782000", "cashAndCashEquivalentsAtCarryingValue": "235873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104225000", "profitLoss": "None", "dividendPayout": "60358000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13629000", "capitalExpenditures": "11666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105555000", "cashflowFromInvestment": "-53975000", "stockBasedCompensation": "17312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 1296440000, "cost_of_revenue": 840209000, "gross_profit": 456231000, "ebit": 193883000, "ebitda": 205604000, "pretax_income": 193303000, "tax_provision": 50833000, "net_income": 142470000, "net_income_to_common": 142470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382124000, "total_current_assets": 608131000, "total_assets": 1045198000, "short_term_debt": 18973000, "long_term_debt": null, "total_debt": 18973000, "total_liabilities": 348894000, "total_equity": 696304000, "shares_outstanding": 40187000, "goodwill_and_intangibles": 49960000 }, "cash_flow": { "operating_cash_flow": 255903000, "capital_expenditure": 6857000, "free_cash_flow": 262760000, "dividends_paid": 20229200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296945, "ticker_id": 2681, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193883000", "ebitda": "205604000", "netIncome": "142470000", "grossProfit": "456231000", "depreciation": "None", "totalRevenue": "1296440000", "costOfRevenue": "840209000", "interestIncome": "580000", "incomeBeforeTax": "193303000", "interestExpense": "580000", "operatingIncome": "189356000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "50833000", "reportedCurrency": "USD", "netInterestIncome": "-580000", "nonInterestIncome": "None", "operatingExpenses": "266875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "4527000", "costofGoodsAndServicesSold": "840209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11721000", "sellingGeneralAndAdministrative": "254324000", "netIncomeFromContinuingOperations": "142470000" }, "balance": { "goodwill": "34071000", "inventory": "19623000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1045198000", "longTermDebt": "None", "shortTermDebt": "18973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15889000", "reportedCurrency": "USD", "retainedEarnings": "573546000", "totalLiabilities": "348894000", "otherCurrentAssets": "18466000", "totalCurrentAssets": "608131000", "currentLongTermDebt": "None", "longTermInvestments": "112610000", "shortTermInvestments": "183868000", "currentNetReceivables": "23673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437067000", "currentAccountsPayable": "15487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104720000", "shortLongTermDebtTotal": "77307000", "totalShareholderEquity": "696304000", "capitalLeaseObligations": "77307000", "otherCurrentLiabilities": "173317000", "totalCurrentLiabilities": "225630000", "otherNonCurrentLiabilities": "11394000", "totalNonCurrentLiabilities": "123264000", "cashAndShortTermInvestments": "382124000", "commonStockSharesOutstanding": "40187000", "intangibleAssetsExcludingGoodwill": "15889000", "cashAndCashEquivalentsAtCarryingValue": "382124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142470000", "profitLoss": "None", "dividendPayout": "20229200", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1081000", "operatingCashflow": "255903000", "capitalExpenditures": "6857000", "changeInReceivables": "None", "changeInExchangeRate": "-2640000", "cashflowFromFinancing": "-5919000", "cashflowFromInvestment": "-108356000", "stockBasedCompensation": "10361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20229200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296440000, "cost_of_revenue": 840209000, "gross_profit": 456231000, "research_and_development": 0.15, "selling_general_admin": 254324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193883000, "depreciation_amortisation": 11721000, "ebitda": 205604000, "interest_expense": 580000, "interest_income": null, "other_non_operating": null, "pretax_income": 193303000, "tax_provision": 50833000, "effective_tax_rate": null, "net_income": 142470000, "net_income_continuing_ops": 142470000, "net_income_to_common": 142470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382124000, "short_term_investments": 183868000, "net_receivables": 23673000, "inventory": 19623000, "other_current_assets": null, "total_current_assets": 608131000, "net_ppe": null, "goodwill": 34071000, "intangible_assets": 15889000, "goodwill_and_intangibles": 49960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437067000, "total_assets": 1045198000, "short_term_debt": 18973000, "accounts_payable": 15487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123264000, "total_liabilities": 348894000, "total_debt": 18973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 573546000, "total_equity": 696304000, "shares_outstanding": 40187000, "operating_cash_flow": 255903000, "stock_based_compensation": 10361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108356000, "dividends_paid": 20229200, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5919000, "free_cash_flow": 262760000, "net_change_in_cash": 138988000 }, "raw_data": { "income": { "ebit": "193883000", "ebitda": "205604000", "netIncome": "142470000", "grossProfit": "456231000", "depreciation": "None", "totalRevenue": "1296440000", "costOfRevenue": "840209000", "interestIncome": "580000", "incomeBeforeTax": "193303000", "interestExpense": "580000", "operatingIncome": "189356000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "50833000", "reportedCurrency": "USD", "netInterestIncome": "-580000", "nonInterestIncome": "None", "operatingExpenses": "266875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "4527000", "costofGoodsAndServicesSold": "840209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11721000", "sellingGeneralAndAdministrative": "254324000", "netIncomeFromContinuingOperations": "142470000" }, "balance": { "goodwill": "34071000", "inventory": "19623000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1045198000", "longTermDebt": "None", "shortTermDebt": "18973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15889000", "reportedCurrency": "USD", "retainedEarnings": "573546000", "totalLiabilities": "348894000", "otherCurrentAssets": "18466000", "totalCurrentAssets": "608131000", "currentLongTermDebt": "None", "longTermInvestments": "112610000", "shortTermInvestments": "183868000", "currentNetReceivables": "23673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437067000", "currentAccountsPayable": "15487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104720000", "shortLongTermDebtTotal": "77307000", "totalShareholderEquity": "696304000", "capitalLeaseObligations": "77307000", "otherCurrentLiabilities": "173317000", "totalCurrentLiabilities": "225630000", "otherNonCurrentLiabilities": "11394000", "totalNonCurrentLiabilities": "123264000", "cashAndShortTermInvestments": "382124000", "commonStockSharesOutstanding": "40187000", "intangibleAssetsExcludingGoodwill": "15889000", "cashAndCashEquivalentsAtCarryingValue": "382124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142470000", "profitLoss": "None", "dividendPayout": "20229200", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1081000", "operatingCashflow": "255903000", "capitalExpenditures": "6857000", "changeInReceivables": "None", "changeInExchangeRate": "-2640000", "cashflowFromFinancing": "-5919000", "cashflowFromInvestment": "-108356000", "stockBasedCompensation": "10361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20229200", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "138988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 716906000, "cost_of_revenue": 447879000, "gross_profit": 269027000, "ebit": 60264000, "ebitda": 71163000, "pretax_income": 59364000, "tax_provision": 16526000, "net_income": 42838000, "net_income_to_common": 42838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243152000, "total_current_assets": 429078000, "total_assets": 779122000, "short_term_debt": 19190000, "long_term_debt": null, "total_debt": 19190000, "total_liabilities": 232286000, "total_equity": 546836000, "shares_outstanding": 39735000, "goodwill_and_intangibles": 53950000 }, "cash_flow": { "operating_cash_flow": 38088000, "capital_expenditure": 6945000, "free_cash_flow": 45033000, "dividends_paid": 2023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296950, "ticker_id": 2681, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60264000", "ebitda": "71163000", "netIncome": "42838000", "grossProfit": "269027000", "depreciation": "None", "totalRevenue": "716906000", "costOfRevenue": "447879000", "interestIncome": "900000", "incomeBeforeTax": "59364000", "interestExpense": "900000", "operatingIncome": "53614000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16526000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "215413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "6650000", "costofGoodsAndServicesSold": "447879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10899000", "sellingGeneralAndAdministrative": "203928000", "netIncomeFromContinuingOperations": "42838000" }, "balance": { "goodwill": "33375000", "inventory": "12566000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "779122000", "longTermDebt": "None", "shortTermDebt": "19190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20575000", "reportedCurrency": "USD", "retainedEarnings": "431076000", "totalLiabilities": "232286000", "otherCurrentAssets": "17277000", "totalCurrentAssets": "429078000", "currentLongTermDebt": "None", "longTermInvestments": "47773000", "shortTermInvestments": "158258000", "currentNetReceivables": "10391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350044000", "currentAccountsPayable": "10026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23436000", "shortLongTermDebtTotal": "78598000", "totalShareholderEquity": "546836000", "capitalLeaseObligations": "78598000", "otherCurrentLiabilities": "91101000", "totalCurrentLiabilities": "120317000", "otherNonCurrentLiabilities": "73224000", "totalNonCurrentLiabilities": "111969000", "cashAndShortTermInvestments": "243152000", "commonStockSharesOutstanding": "39735000", "intangibleAssetsExcludingGoodwill": "20575000", "cashAndCashEquivalentsAtCarryingValue": "243152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42838000", "profitLoss": "None", "dividendPayout": "2023000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-22777000", "operatingCashflow": "38088000", "capitalExpenditures": "6945000", "changeInReceivables": "None", "changeInExchangeRate": "-48000", "cashflowFromFinancing": "-10330000", "cashflowFromInvestment": "-17228000", "stockBasedCompensation": "9905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 716906000, "cost_of_revenue": 447879000, "gross_profit": 269027000, "research_and_development": 0.08, "selling_general_admin": 203928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60264000, "depreciation_amortisation": 10899000, "ebitda": 71163000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 59364000, "tax_provision": 16526000, "effective_tax_rate": null, "net_income": 42838000, "net_income_continuing_ops": 42838000, "net_income_to_common": 42838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243152000, "short_term_investments": 158258000, "net_receivables": 10391000, "inventory": 12566000, "other_current_assets": null, "total_current_assets": 429078000, "net_ppe": null, "goodwill": 33375000, "intangible_assets": 20575000, "goodwill_and_intangibles": 53950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350044000, "total_assets": 779122000, "short_term_debt": 19190000, "accounts_payable": 10026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120317000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111969000, "total_liabilities": 232286000, "total_debt": 19190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431076000, "total_equity": 546836000, "shares_outstanding": 39735000, "operating_cash_flow": 38088000, "stock_based_compensation": 9905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17228000, "dividends_paid": 2023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10330000, "free_cash_flow": 45033000, "net_change_in_cash": 10482000 }, "raw_data": { "income": { "ebit": "60264000", "ebitda": "71163000", "netIncome": "42838000", "grossProfit": "269027000", "depreciation": "None", "totalRevenue": "716906000", "costOfRevenue": "447879000", "interestIncome": "900000", "incomeBeforeTax": "59364000", "interestExpense": "900000", "operatingIncome": "53614000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16526000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "215413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.08", "otherNonOperatingIncome": "6650000", "costofGoodsAndServicesSold": "447879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10899000", "sellingGeneralAndAdministrative": "203928000", "netIncomeFromContinuingOperations": "42838000" }, "balance": { "goodwill": "33375000", "inventory": "12566000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "779122000", "longTermDebt": "None", "shortTermDebt": "19190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20575000", "reportedCurrency": "USD", "retainedEarnings": "431076000", "totalLiabilities": "232286000", "otherCurrentAssets": "17277000", "totalCurrentAssets": "429078000", "currentLongTermDebt": "None", "longTermInvestments": "47773000", "shortTermInvestments": "158258000", "currentNetReceivables": "10391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350044000", "currentAccountsPayable": "10026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23436000", "shortLongTermDebtTotal": "78598000", "totalShareholderEquity": "546836000", "capitalLeaseObligations": "78598000", "otherCurrentLiabilities": "91101000", "totalCurrentLiabilities": "120317000", "otherNonCurrentLiabilities": "73224000", "totalNonCurrentLiabilities": "111969000", "cashAndShortTermInvestments": "243152000", "commonStockSharesOutstanding": "39735000", "intangibleAssetsExcludingGoodwill": "20575000", "cashAndCashEquivalentsAtCarryingValue": "243152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42838000", "profitLoss": "None", "dividendPayout": "2023000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-22777000", "operatingCashflow": "38088000", "capitalExpenditures": "6945000", "changeInReceivables": "None", "changeInExchangeRate": "-48000", "cashflowFromFinancing": "-10330000", "cashflowFromInvestment": "-17228000", "stockBasedCompensation": "9905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 806428000, "cost_of_revenue": 498878000, "gross_profit": 307550000, "ebit": 108900000, "ebitda": 116917000, "pretax_income": 107512000, "tax_provision": 30582000, "net_income": 76930000, "net_income_to_common": 76930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232670000, "total_current_assets": 410167000, "total_assets": 709034000, "short_term_debt": 24326000, "long_term_debt": 0, "total_debt": 24326000, "total_liabilities": 214127000, "total_equity": 494907000, "shares_outstanding": 39548000, "goodwill_and_intangibles": 24314000 }, "cash_flow": { "operating_cash_flow": 25287000, "capital_expenditure": 8812000, "free_cash_flow": 34099000, "dividends_paid": 2735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296955, "ticker_id": 2681, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108900000", "ebitda": "116917000", "netIncome": "76930000", "grossProfit": "307550000", "depreciation": "None", "totalRevenue": "806428000", "costOfRevenue": "498878000", "interestIncome": "1388000", "incomeBeforeTax": "107512000", "interestExpense": "1388000", "operatingIncome": "96423000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30582000", "reportedCurrency": "USD", "netInterestIncome": "-1388000", "nonInterestIncome": "None", "operatingExpenses": "211127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "12477000", "costofGoodsAndServicesSold": "498878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8017000", "sellingGeneralAndAdministrative": "203110000", "netIncomeFromContinuingOperations": "76930000" }, "balance": { "goodwill": "15072000", "inventory": "10676000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "709034000", "longTermDebt": "0", "shortTermDebt": "24326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9242000", "reportedCurrency": "USD", "retainedEarnings": "388271000", "totalLiabilities": "214127000", "otherCurrentAssets": "21742000", "totalCurrentAssets": "410167000", "currentLongTermDebt": "6564000", "longTermInvestments": "60809000", "shortTermInvestments": "150752000", "currentNetReceivables": "5003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298867000", "currentAccountsPayable": "9405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22643000", "shortLongTermDebtTotal": "87481000", "totalShareholderEquity": "494907000", "capitalLeaseObligations": "80917000", "otherCurrentLiabilities": "68074000", "totalCurrentLiabilities": "101805000", "otherNonCurrentLiabilities": "66694000", "totalNonCurrentLiabilities": "112322000", "cashAndShortTermInvestments": "232670000", "commonStockSharesOutstanding": "39548000", "intangibleAssetsExcludingGoodwill": "9242000", "cashAndCashEquivalentsAtCarryingValue": "232670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76930000", "profitLoss": "None", "dividendPayout": "2735000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-70907000", "operatingCashflow": "25287000", "capitalExpenditures": "8812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3878000", "cashflowFromInvestment": "-3422000", "stockBasedCompensation": "9278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806428000, "cost_of_revenue": 498878000, "gross_profit": 307550000, "research_and_development": 0.13, "selling_general_admin": 203110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108900000, "depreciation_amortisation": 8017000, "ebitda": 116917000, "interest_expense": 1388000, "interest_income": null, "other_non_operating": null, "pretax_income": 107512000, "tax_provision": 30582000, "effective_tax_rate": null, "net_income": 76930000, "net_income_continuing_ops": 76930000, "net_income_to_common": 76930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232670000, "short_term_investments": 150752000, "net_receivables": 5003000, "inventory": 10676000, "other_current_assets": null, "total_current_assets": 410167000, "net_ppe": null, "goodwill": 15072000, "intangible_assets": 9242000, "goodwill_and_intangibles": 24314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298867000, "total_assets": 709034000, "short_term_debt": 24326000, "accounts_payable": 9405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101805000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112322000, "total_liabilities": 214127000, "total_debt": 24326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388271000, "total_equity": 494907000, "shares_outstanding": 39548000, "operating_cash_flow": 25287000, "stock_based_compensation": 9278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3422000, "dividends_paid": 2735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3878000, "free_cash_flow": 34099000, "net_change_in_cash": 17987000 }, "raw_data": { "income": { "ebit": "108900000", "ebitda": "116917000", "netIncome": "76930000", "grossProfit": "307550000", "depreciation": "None", "totalRevenue": "806428000", "costOfRevenue": "498878000", "interestIncome": "1388000", "incomeBeforeTax": "107512000", "interestExpense": "1388000", "operatingIncome": "96423000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30582000", "reportedCurrency": "USD", "netInterestIncome": "-1388000", "nonInterestIncome": "None", "operatingExpenses": "211127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "12477000", "costofGoodsAndServicesSold": "498878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8017000", "sellingGeneralAndAdministrative": "203110000", "netIncomeFromContinuingOperations": "76930000" }, "balance": { "goodwill": "15072000", "inventory": "10676000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "709034000", "longTermDebt": "0", "shortTermDebt": "24326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9242000", "reportedCurrency": "USD", "retainedEarnings": "388271000", "totalLiabilities": "214127000", "otherCurrentAssets": "21742000", "totalCurrentAssets": "410167000", "currentLongTermDebt": "6564000", "longTermInvestments": "60809000", "shortTermInvestments": "150752000", "currentNetReceivables": "5003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298867000", "currentAccountsPayable": "9405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22643000", "shortLongTermDebtTotal": "87481000", "totalShareholderEquity": "494907000", "capitalLeaseObligations": "80917000", "otherCurrentLiabilities": "68074000", "totalCurrentLiabilities": "101805000", "otherNonCurrentLiabilities": "66694000", "totalNonCurrentLiabilities": "112322000", "cashAndShortTermInvestments": "232670000", "commonStockSharesOutstanding": "39548000", "intangibleAssetsExcludingGoodwill": "9242000", "cashAndCashEquivalentsAtCarryingValue": "232670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76930000", "profitLoss": "None", "dividendPayout": "2735000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-70907000", "operatingCashflow": "25287000", "capitalExpenditures": "8812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3878000", "cashflowFromInvestment": "-3422000", "stockBasedCompensation": "9278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 814816000, "cost_of_revenue": 502883000, "gross_profit": 311933000, "ebit": 118620000, "ebitda": 124917000, "pretax_income": 117220000, "tax_provision": 29963000, "net_income": 87257000, "net_income_to_common": 87257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214683000, "total_current_assets": 371339000, "total_assets": 566380000, "short_term_debt": 1087000, "long_term_debt": 6564000, "total_debt": 7651000, "total_liabilities": 156806000, "total_equity": 409574000, "shares_outstanding": 39383000, "goodwill_and_intangibles": 17594000 }, "cash_flow": { "operating_cash_flow": 117314000, "capital_expenditure": 8072000, "free_cash_flow": 125386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296960, "ticker_id": 2681, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118620000", "ebitda": "124917000", "netIncome": "87257000", "grossProfit": "311933000", "depreciation": "None", "totalRevenue": "814816000", "costOfRevenue": "502883000", "interestIncome": "1400000", "incomeBeforeTax": "117220000", "interestExpense": "1400000", "operatingIncome": "112287000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29963000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "199646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "6333000", "costofGoodsAndServicesSold": "502883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6297000", "sellingGeneralAndAdministrative": "193349000", "netIncomeFromContinuingOperations": "87257000" }, "balance": { "goodwill": "11459000", "inventory": "7904000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "566380000", "longTermDebt": "6564000", "shortTermDebt": "1087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6135000", "reportedCurrency": "USD", "retainedEarnings": "311341000", "totalLiabilities": "156806000", "otherCurrentAssets": "10441000", "totalCurrentAssets": "371339000", "currentLongTermDebt": "1087000", "longTermInvestments": "83209000", "shortTermInvestments": "137436000", "currentNetReceivables": "8935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195041000", "currentAccountsPayable": "9867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19550000", "shortLongTermDebtTotal": "7651000", "totalShareholderEquity": "409574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77416000", "totalCurrentLiabilities": "92856000", "otherNonCurrentLiabilities": "7499000", "totalNonCurrentLiabilities": "63950000", "cashAndShortTermInvestments": "214683000", "commonStockSharesOutstanding": "39383000", "intangibleAssetsExcludingGoodwill": "6135000", "cashAndCashEquivalentsAtCarryingValue": "214683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6480000", "operatingCashflow": "117314000", "capitalExpenditures": "8072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5437000", "cashflowFromInvestment": "-117980000", "stockBasedCompensation": "11983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 814816000, "cost_of_revenue": 502883000, "gross_profit": 311933000, "research_and_development": 0.14, "selling_general_admin": 193349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118620000, "depreciation_amortisation": 6297000, "ebitda": 124917000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 117220000, "tax_provision": 29963000, "effective_tax_rate": null, "net_income": 87257000, "net_income_continuing_ops": 87257000, "net_income_to_common": 87257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214683000, "short_term_investments": 137436000, "net_receivables": 8935000, "inventory": 7904000, "other_current_assets": null, "total_current_assets": 371339000, "net_ppe": null, "goodwill": 11459000, "intangible_assets": 6135000, "goodwill_and_intangibles": 17594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195041000, "total_assets": 566380000, "short_term_debt": 1087000, "accounts_payable": 9867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92856000, "long_term_debt": 6564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63950000, "total_liabilities": 156806000, "total_debt": 7651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311341000, "total_equity": 409574000, "shares_outstanding": 39383000, "operating_cash_flow": 117314000, "stock_based_compensation": 11983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5437000, "free_cash_flow": 125386000, "net_change_in_cash": -6103000 }, "raw_data": { "income": { "ebit": "118620000", "ebitda": "124917000", "netIncome": "87257000", "grossProfit": "311933000", "depreciation": "None", "totalRevenue": "814816000", "costOfRevenue": "502883000", "interestIncome": "1400000", "incomeBeforeTax": "117220000", "interestExpense": "1400000", "operatingIncome": "112287000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "29963000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "199646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "6333000", "costofGoodsAndServicesSold": "502883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6297000", "sellingGeneralAndAdministrative": "193349000", "netIncomeFromContinuingOperations": "87257000" }, "balance": { "goodwill": "11459000", "inventory": "7904000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "566380000", "longTermDebt": "6564000", "shortTermDebt": "1087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6135000", "reportedCurrency": "USD", "retainedEarnings": "311341000", "totalLiabilities": "156806000", "otherCurrentAssets": "10441000", "totalCurrentAssets": "371339000", "currentLongTermDebt": "1087000", "longTermInvestments": "83209000", "shortTermInvestments": "137436000", "currentNetReceivables": "8935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195041000", "currentAccountsPayable": "9867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19550000", "shortLongTermDebtTotal": "7651000", "totalShareholderEquity": "409574000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77416000", "totalCurrentLiabilities": "92856000", "otherNonCurrentLiabilities": "7499000", "totalNonCurrentLiabilities": "63950000", "cashAndShortTermInvestments": "214683000", "commonStockSharesOutstanding": "39383000", "intangibleAssetsExcludingGoodwill": "6135000", "cashAndCashEquivalentsAtCarryingValue": "214683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6480000", "operatingCashflow": "117314000", "capitalExpenditures": "8072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5437000", "cashflowFromInvestment": "-117980000", "stockBasedCompensation": "11983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6103000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 171467000, "cost_of_revenue": 108419000, "gross_profit": 63048000, "ebit": -2013000, "ebitda": 378000, "pretax_income": -2166000, "tax_provision": 934000, "net_income": -3100000, "net_income_to_common": -3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125021000, "total_current_assets": 245102000, "total_assets": 754963000, "short_term_debt": 18320000, "long_term_debt": null, "total_debt": 18320000, "total_liabilities": 185910000, "total_equity": 569053000, "shares_outstanding": 38201000, "goodwill_and_intangibles": 41172000 }, "cash_flow": { "operating_cash_flow": -27571000, "capital_expenditure": 2974000, "free_cash_flow": -24597000, "dividends_paid": 775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296923, "ticker_id": 2681, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2013000", "ebitda": "378000", "netIncome": "-3100000", "grossProfit": "63048000", "depreciation": "None", "totalRevenue": "171467000", "costOfRevenue": "108419000", "interestIncome": "None", "incomeBeforeTax": "-2166000", "interestExpense": "153000", "operatingIncome": "-5776000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "68824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2391000", "sellingGeneralAndAdministrative": "71215000", "netIncomeFromContinuingOperations": "-3100000" }, "balance": { "goodwill": "37778000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "754963000", "longTermDebt": "None", "shortTermDebt": "18320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3394000", "reportedCurrency": "USD", "retainedEarnings": "373270000", "totalLiabilities": "185910000", "otherCurrentAssets": "24502000", "totalCurrentAssets": "245102000", "currentLongTermDebt": "None", "longTermInvestments": "151012000", "shortTermInvestments": "62301000", "currentNetReceivables": "33278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509861000", "currentAccountsPayable": "11241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75034000", "totalShareholderEquity": "569053000", "capitalLeaseObligations": "75034000", "otherCurrentLiabilities": "62967000", "totalCurrentLiabilities": "92528000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "93382000", "cashAndShortTermInvestments": "125021000", "commonStockSharesOutstanding": "38201000", "intangibleAssetsExcludingGoodwill": "3394000", "cashAndCashEquivalentsAtCarryingValue": "125021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100000", "profitLoss": "None", "dividendPayout": "775000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27571000", "capitalExpenditures": "2974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31547000", "cashflowFromInvestment": "33804000", "stockBasedCompensation": "6616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171467000, "cost_of_revenue": 108419000, "gross_profit": 63048000, "research_and_development": null, "selling_general_admin": 71215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2013000, "depreciation_amortisation": 2391000, "ebitda": 378000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": -2166000, "tax_provision": 934000, "effective_tax_rate": null, "net_income": -3100000, "net_income_continuing_ops": -3100000, "net_income_to_common": -3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125021000, "short_term_investments": 62301000, "net_receivables": 33278000, "inventory": null, "other_current_assets": null, "total_current_assets": 245102000, "net_ppe": null, "goodwill": 37778000, "intangible_assets": 3394000, "goodwill_and_intangibles": 41172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509861000, "total_assets": 754963000, "short_term_debt": 18320000, "accounts_payable": 11241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93382000, "total_liabilities": 185910000, "total_debt": 18320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373270000, "total_equity": 569053000, "shares_outstanding": 38201000, "operating_cash_flow": -27571000, "stock_based_compensation": 6616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33804000, "dividends_paid": 775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31547000, "free_cash_flow": -24597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2013000", "ebitda": "378000", "netIncome": "-3100000", "grossProfit": "63048000", "depreciation": "None", "totalRevenue": "171467000", "costOfRevenue": "108419000", "interestIncome": "None", "incomeBeforeTax": "-2166000", "interestExpense": "153000", "operatingIncome": "-5776000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "934000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "68824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2391000", "sellingGeneralAndAdministrative": "71215000", "netIncomeFromContinuingOperations": "-3100000" }, "balance": { "goodwill": "37778000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "754963000", "longTermDebt": "None", "shortTermDebt": "18320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3394000", "reportedCurrency": "USD", "retainedEarnings": "373270000", "totalLiabilities": "185910000", "otherCurrentAssets": "24502000", "totalCurrentAssets": "245102000", "currentLongTermDebt": "None", "longTermInvestments": "151012000", "shortTermInvestments": "62301000", "currentNetReceivables": "33278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509861000", "currentAccountsPayable": "11241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75034000", "totalShareholderEquity": "569053000", "capitalLeaseObligations": "75034000", "otherCurrentLiabilities": "62967000", "totalCurrentLiabilities": "92528000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "93382000", "cashAndShortTermInvestments": "125021000", "commonStockSharesOutstanding": "38201000", "intangibleAssetsExcludingGoodwill": "3394000", "cashAndCashEquivalentsAtCarryingValue": "125021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3100000", "profitLoss": "None", "dividendPayout": "775000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27571000", "capitalExpenditures": "2974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31547000", "cashflowFromInvestment": "33804000", "stockBasedCompensation": "6616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24947000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 243950000, "cost_of_revenue": 161230000, "gross_profit": 82720000, "ebit": 19405000, "ebitda": 22758000, "pretax_income": 19216000, "tax_provision": 5908000, "net_income": 13308000, "net_income_to_common": 13308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161921000, "total_current_assets": 309210000, "total_assets": 827180000, "short_term_debt": 18796000, "long_term_debt": null, "total_debt": 18796000, "total_liabilities": 224077000, "total_equity": 603103000, "shares_outstanding": 38961000, "goodwill_and_intangibles": 83324000 }, "cash_flow": { "operating_cash_flow": 46268000, "capital_expenditure": 2396000, "free_cash_flow": 48664000, "dividends_paid": 9795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296924, "ticker_id": 2681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19405000", "ebitda": "22758000", "netIncome": "13308000", "grossProfit": "82720000", "depreciation": "None", "totalRevenue": "243950000", "costOfRevenue": "161230000", "interestIncome": "189000", "incomeBeforeTax": "19216000", "interestExpense": "189000", "operatingIncome": "15664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5908000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "67056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3353000", "sellingGeneralAndAdministrative": "70654000", "netIncomeFromContinuingOperations": "13308000" }, "balance": { "goodwill": "41662000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "827180000", "longTermDebt": "None", "shortTermDebt": "18796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41662000", "reportedCurrency": "USD", "retainedEarnings": "409753000", "totalLiabilities": "224077000", "otherCurrentAssets": "41874000", "totalCurrentAssets": "309210000", "currentLongTermDebt": "None", "longTermInvestments": "155201000", "shortTermInvestments": "90564000", "currentNetReceivables": "14851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517970000", "currentAccountsPayable": "11021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98210000", "shortLongTermDebtTotal": "78255000", "totalShareholderEquity": "603103000", "capitalLeaseObligations": "78255000", "otherCurrentLiabilities": "91630000", "totalCurrentLiabilities": "121447000", "otherNonCurrentLiabilities": "213000", "totalNonCurrentLiabilities": "102630000", "cashAndShortTermInvestments": "161921000", "commonStockSharesOutstanding": "38961000", "intangibleAssetsExcludingGoodwill": "41662000", "cashAndCashEquivalentsAtCarryingValue": "161921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13308000", "profitLoss": "None", "dividendPayout": "9795000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46268000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27151000", "cashflowFromInvestment": "25387000", "stockBasedCompensation": "5858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243950000, "cost_of_revenue": 161230000, "gross_profit": 82720000, "research_and_development": null, "selling_general_admin": 70654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19405000, "depreciation_amortisation": 3353000, "ebitda": 22758000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": 19216000, "tax_provision": 5908000, "effective_tax_rate": null, "net_income": 13308000, "net_income_continuing_ops": 13308000, "net_income_to_common": 13308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161921000, "short_term_investments": 90564000, "net_receivables": 14851000, "inventory": null, "other_current_assets": null, "total_current_assets": 309210000, "net_ppe": null, "goodwill": 41662000, "intangible_assets": 41662000, "goodwill_and_intangibles": 83324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517970000, "total_assets": 827180000, "short_term_debt": 18796000, "accounts_payable": 11021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102630000, "total_liabilities": 224077000, "total_debt": 18796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409753000, "total_equity": 603103000, "shares_outstanding": 38961000, "operating_cash_flow": 46268000, "stock_based_compensation": 5858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25387000, "dividends_paid": 9795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27151000, "free_cash_flow": 48664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19405000", "ebitda": "22758000", "netIncome": "13308000", "grossProfit": "82720000", "depreciation": "None", "totalRevenue": "243950000", "costOfRevenue": "161230000", "interestIncome": "189000", "incomeBeforeTax": "19216000", "interestExpense": "189000", "operatingIncome": "15664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5908000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "67056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3353000", "sellingGeneralAndAdministrative": "70654000", "netIncomeFromContinuingOperations": "13308000" }, "balance": { "goodwill": "41662000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "827180000", "longTermDebt": "None", "shortTermDebt": "18796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41662000", "reportedCurrency": "USD", "retainedEarnings": "409753000", "totalLiabilities": "224077000", "otherCurrentAssets": "41874000", "totalCurrentAssets": "309210000", "currentLongTermDebt": "None", "longTermInvestments": "155201000", "shortTermInvestments": "90564000", "currentNetReceivables": "14851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517970000", "currentAccountsPayable": "11021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98210000", "shortLongTermDebtTotal": "78255000", "totalShareholderEquity": "603103000", "capitalLeaseObligations": "78255000", "otherCurrentLiabilities": "91630000", "totalCurrentLiabilities": "121447000", "otherNonCurrentLiabilities": "213000", "totalNonCurrentLiabilities": "102630000", "cashAndShortTermInvestments": "161921000", "commonStockSharesOutstanding": "38961000", "intangibleAssetsExcludingGoodwill": "41662000", "cashAndCashEquivalentsAtCarryingValue": "161921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13308000", "profitLoss": "None", "dividendPayout": "9795000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46268000", "capitalExpenditures": "2396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27151000", "cashflowFromInvestment": "25387000", "stockBasedCompensation": "5858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 193892000, "cost_of_revenue": 126482000, "gross_profit": 67410000, "ebit": 1667000, "ebitda": 4410000, "pretax_income": 1470000, "tax_provision": 1230000, "net_income": 240000, "net_income_to_common": 240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106324000, "total_current_assets": 309807000, "total_assets": 812494000, "short_term_debt": 19278000, "long_term_debt": null, "total_debt": 19278000, "total_liabilities": 210253000, "total_equity": 602241000, "shares_outstanding": 39175000, "goodwill_and_intangibles": 42026000 }, "cash_flow": { "operating_cash_flow": 52210000, "capital_expenditure": 2252000, "free_cash_flow": 54462000, "dividends_paid": 178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296926, "ticker_id": 2681, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1667000", "ebitda": "4410000", "netIncome": "240000", "grossProfit": "67410000", "depreciation": "None", "totalRevenue": "193892000", "costOfRevenue": "126482000", "interestIncome": "197000", "incomeBeforeTax": "1470000", "interestExpense": "197000", "operatingIncome": "-1832000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "-197000", "nonInterestIncome": "None", "operatingExpenses": "69242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2743000", "sellingGeneralAndAdministrative": "72527000", "netIncomeFromContinuingOperations": "240000" }, "balance": { "goodwill": "37775000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "812494000", "longTermDebt": "None", "shortTermDebt": "19278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4251000", "reportedCurrency": "USD", "retainedEarnings": "415288000", "totalLiabilities": "210253000", "otherCurrentAssets": "26968000", "totalCurrentAssets": "309807000", "currentLongTermDebt": "None", "longTermInvestments": "144219000", "shortTermInvestments": "135364000", "currentNetReceivables": "41151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502687000", "currentAccountsPayable": "14715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99744000", "shortLongTermDebtTotal": "78555000", "totalShareholderEquity": "602241000", "capitalLeaseObligations": "78555000", "otherCurrentLiabilities": "79193000", "totalCurrentLiabilities": "113186000", "otherNonCurrentLiabilities": "743000", "totalNonCurrentLiabilities": "97067000", "cashAndShortTermInvestments": "106324000", "commonStockSharesOutstanding": "39175000", "intangibleAssetsExcludingGoodwill": "4251000", "cashAndCashEquivalentsAtCarryingValue": "106324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240000", "profitLoss": "None", "dividendPayout": "178000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52210000", "capitalExpenditures": "2252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567000", "cashflowFromInvestment": "-19135000", "stockBasedCompensation": "5966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193892000, "cost_of_revenue": 126482000, "gross_profit": 67410000, "research_and_development": null, "selling_general_admin": 72527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1667000, "depreciation_amortisation": 2743000, "ebitda": 4410000, "interest_expense": 197000, "interest_income": null, "other_non_operating": null, "pretax_income": 1470000, "tax_provision": 1230000, "effective_tax_rate": null, "net_income": 240000, "net_income_continuing_ops": 240000, "net_income_to_common": 240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106324000, "short_term_investments": 135364000, "net_receivables": 41151000, "inventory": null, "other_current_assets": null, "total_current_assets": 309807000, "net_ppe": null, "goodwill": 37775000, "intangible_assets": 4251000, "goodwill_and_intangibles": 42026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502687000, "total_assets": 812494000, "short_term_debt": 19278000, "accounts_payable": 14715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97067000, "total_liabilities": 210253000, "total_debt": 19278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 415288000, "total_equity": 602241000, "shares_outstanding": 39175000, "operating_cash_flow": 52210000, "stock_based_compensation": 5966000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19135000, "dividends_paid": 178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1567000, "free_cash_flow": 54462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1667000", "ebitda": "4410000", "netIncome": "240000", "grossProfit": "67410000", "depreciation": "None", "totalRevenue": "193892000", "costOfRevenue": "126482000", "interestIncome": "197000", "incomeBeforeTax": "1470000", "interestExpense": "197000", "operatingIncome": "-1832000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1230000", "reportedCurrency": "USD", "netInterestIncome": "-197000", "nonInterestIncome": "None", "operatingExpenses": "69242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2743000", "sellingGeneralAndAdministrative": "72527000", "netIncomeFromContinuingOperations": "240000" }, "balance": { "goodwill": "37775000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "812494000", "longTermDebt": "None", "shortTermDebt": "19278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4251000", "reportedCurrency": "USD", "retainedEarnings": "415288000", "totalLiabilities": "210253000", "otherCurrentAssets": "26968000", "totalCurrentAssets": "309807000", "currentLongTermDebt": "None", "longTermInvestments": "144219000", "shortTermInvestments": "135364000", "currentNetReceivables": "41151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502687000", "currentAccountsPayable": "14715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99744000", "shortLongTermDebtTotal": "78555000", "totalShareholderEquity": "602241000", "capitalLeaseObligations": "78555000", "otherCurrentLiabilities": "79193000", "totalCurrentLiabilities": "113186000", "otherNonCurrentLiabilities": "743000", "totalNonCurrentLiabilities": "97067000", "cashAndShortTermInvestments": "106324000", "commonStockSharesOutstanding": "39175000", "intangibleAssetsExcludingGoodwill": "4251000", "cashAndCashEquivalentsAtCarryingValue": "106324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240000", "profitLoss": "None", "dividendPayout": "178000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52210000", "capitalExpenditures": "2252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567000", "cashflowFromInvestment": "-19135000", "stockBasedCompensation": "5966000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 172276000, "cost_of_revenue": 112924000, "gross_profit": 59352000, "ebit": -3547000, "ebitda": -394000, "pretax_income": -3747000, "tax_provision": 7288000, "net_income": -11035000, "net_income_to_common": -11035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75107000, "total_current_assets": 302079000, "total_assets": 792209000, "short_term_debt": 18627000, "long_term_debt": null, "total_debt": 18627000, "total_liabilities": 184434000, "total_equity": 607775000, "shares_outstanding": 38967000, "goodwill_and_intangibles": 42713000 }, "cash_flow": { "operating_cash_flow": 21020000, "capital_expenditure": 1733000, "free_cash_flow": 22753000, "dividends_paid": 9880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296927, "ticker_id": 2681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3547000", "ebitda": "-394000", "netIncome": "-11035000", "grossProfit": "59352000", "depreciation": "None", "totalRevenue": "172276000", "costOfRevenue": "112924000", "interestIncome": "200000", "incomeBeforeTax": "-3747000", "interestExpense": "200000", "operatingIncome": "-8250999", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7288000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "67603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "71550000", "netIncomeFromContinuingOperations": "-11035000" }, "balance": { "goodwill": "37898000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "792209000", "longTermDebt": "None", "shortTermDebt": "18627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4815000", "reportedCurrency": "USD", "retainedEarnings": "425822000", "totalLiabilities": "184434000", "otherCurrentAssets": "22680000", "totalCurrentAssets": "302079000", "currentLongTermDebt": "None", "longTermInvestments": "119706000", "shortTermInvestments": "143075000", "currentNetReceivables": "61217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490130000", "currentAccountsPayable": "10910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103575000", "shortLongTermDebtTotal": "82421000", "totalShareholderEquity": "607775000", "capitalLeaseObligations": "82421000", "otherCurrentLiabilities": "57475000", "totalCurrentLiabilities": "87012000", "otherNonCurrentLiabilities": "304000", "totalNonCurrentLiabilities": "97422000", "cashAndShortTermInvestments": "75107000", "commonStockSharesOutstanding": "38967000", "intangibleAssetsExcludingGoodwill": "4815000", "cashAndCashEquivalentsAtCarryingValue": "75107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11035000", "profitLoss": "None", "dividendPayout": "9880000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21020000", "capitalExpenditures": "1733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17786000", "cashflowFromInvestment": "-67244000", "stockBasedCompensation": "6223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172276000, "cost_of_revenue": 112924000, "gross_profit": 59352000, "research_and_development": null, "selling_general_admin": 71550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3547000, "depreciation_amortisation": 3153000, "ebitda": -394000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -3747000, "tax_provision": 7288000, "effective_tax_rate": null, "net_income": -11035000, "net_income_continuing_ops": -11035000, "net_income_to_common": -11035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75107000, "short_term_investments": 143075000, "net_receivables": 61217000, "inventory": null, "other_current_assets": null, "total_current_assets": 302079000, "net_ppe": null, "goodwill": 37898000, "intangible_assets": 4815000, "goodwill_and_intangibles": 42713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490130000, "total_assets": 792209000, "short_term_debt": 18627000, "accounts_payable": 10910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97422000, "total_liabilities": 184434000, "total_debt": 18627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425822000, "total_equity": 607775000, "shares_outstanding": 38967000, "operating_cash_flow": 21020000, "stock_based_compensation": 6223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67244000, "dividends_paid": 9880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17786000, "free_cash_flow": 22753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3547000", "ebitda": "-394000", "netIncome": "-11035000", "grossProfit": "59352000", "depreciation": "None", "totalRevenue": "172276000", "costOfRevenue": "112924000", "interestIncome": "200000", "incomeBeforeTax": "-3747000", "interestExpense": "200000", "operatingIncome": "-8250999", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7288000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "67603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3153000", "sellingGeneralAndAdministrative": "71550000", "netIncomeFromContinuingOperations": "-11035000" }, "balance": { "goodwill": "37898000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "792209000", "longTermDebt": "None", "shortTermDebt": "18627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4815000", "reportedCurrency": "USD", "retainedEarnings": "425822000", "totalLiabilities": "184434000", "otherCurrentAssets": "22680000", "totalCurrentAssets": "302079000", "currentLongTermDebt": "None", "longTermInvestments": "119706000", "shortTermInvestments": "143075000", "currentNetReceivables": "61217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490130000", "currentAccountsPayable": "10910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103575000", "shortLongTermDebtTotal": "82421000", "totalShareholderEquity": "607775000", "capitalLeaseObligations": "82421000", "otherCurrentLiabilities": "57475000", "totalCurrentLiabilities": "87012000", "otherNonCurrentLiabilities": "304000", "totalNonCurrentLiabilities": "97422000", "cashAndShortTermInvestments": "75107000", "commonStockSharesOutstanding": "38967000", "intangibleAssetsExcludingGoodwill": "4815000", "cashAndCashEquivalentsAtCarryingValue": "75107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11035000", "profitLoss": "None", "dividendPayout": "9880000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21020000", "capitalExpenditures": "1733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17786000", "cashflowFromInvestment": "-67244000", "stockBasedCompensation": "6223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 145038000, "cost_of_revenue": 94046000, "gross_profit": 50992000, "ebit": -13732000, "ebitda": -10883000, "pretax_income": -13919000, "tax_provision": -9497000, "net_income": -4422000, "net_income_to_common": -4422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139029000, "total_current_assets": 325103000, "total_assets": 802024000, "short_term_debt": 18789000, "long_term_debt": null, "total_debt": 18789000, "total_liabilities": 184471000, "total_equity": 617553000, "shares_outstanding": 38930000, "goodwill_and_intangibles": 42966000 }, "cash_flow": { "operating_cash_flow": -52841000, "capital_expenditure": 1491000, "free_cash_flow": -51350000, "dividends_paid": 697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296928, "ticker_id": 2681, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13732000", "ebitda": "-10883000", "netIncome": "-4422000", "grossProfit": "50992000", "depreciation": "None", "totalRevenue": "145038000", "costOfRevenue": "94046000", "interestIncome": "187000", "incomeBeforeTax": "-13919000", "interestExpense": "187000", "operatingIncome": "-17874000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-9497000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "68866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2849000", "sellingGeneralAndAdministrative": "71552000", "netIncomeFromContinuingOperations": "-4422000" }, "balance": { "goodwill": "37599000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "802024000", "longTermDebt": "None", "shortTermDebt": "18789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5367000", "reportedCurrency": "USD", "retainedEarnings": "443830000", "totalLiabilities": "184471000", "otherCurrentAssets": "46824000", "totalCurrentAssets": "325103000", "currentLongTermDebt": "None", "longTermInvestments": "70613000", "shortTermInvestments": "125782000", "currentNetReceivables": "13468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476921000", "currentAccountsPayable": "9573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105576000", "shortLongTermDebtTotal": "83941000", "totalShareholderEquity": "617553000", "capitalLeaseObligations": "83941000", "otherCurrentLiabilities": "57885000", "totalCurrentLiabilities": "86247000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "98224000", "cashAndShortTermInvestments": "139029000", "commonStockSharesOutstanding": "38930000", "intangibleAssetsExcludingGoodwill": "5367000", "cashAndCashEquivalentsAtCarryingValue": "139029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4422000", "profitLoss": "None", "dividendPayout": "697000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52841000", "capitalExpenditures": "1491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8072000", "cashflowFromInvestment": "57168000", "stockBasedCompensation": "6179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145038000, "cost_of_revenue": 94046000, "gross_profit": 50992000, "research_and_development": null, "selling_general_admin": 71552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13732000, "depreciation_amortisation": 2849000, "ebitda": -10883000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": -13919000, "tax_provision": -9497000, "effective_tax_rate": null, "net_income": -4422000, "net_income_continuing_ops": -4422000, "net_income_to_common": -4422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139029000, "short_term_investments": 125782000, "net_receivables": 13468000, "inventory": null, "other_current_assets": null, "total_current_assets": 325103000, "net_ppe": null, "goodwill": 37599000, "intangible_assets": 5367000, "goodwill_and_intangibles": 42966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476921000, "total_assets": 802024000, "short_term_debt": 18789000, "accounts_payable": 9573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98224000, "total_liabilities": 184471000, "total_debt": 18789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 443830000, "total_equity": 617553000, "shares_outstanding": 38930000, "operating_cash_flow": -52841000, "stock_based_compensation": 6179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57168000, "dividends_paid": 697000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8072000, "free_cash_flow": -51350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13732000", "ebitda": "-10883000", "netIncome": "-4422000", "grossProfit": "50992000", "depreciation": "None", "totalRevenue": "145038000", "costOfRevenue": "94046000", "interestIncome": "187000", "incomeBeforeTax": "-13919000", "interestExpense": "187000", "operatingIncome": "-17874000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-9497000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "68866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2849000", "sellingGeneralAndAdministrative": "71552000", "netIncomeFromContinuingOperations": "-4422000" }, "balance": { "goodwill": "37599000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "802024000", "longTermDebt": "None", "shortTermDebt": "18789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5367000", "reportedCurrency": "USD", "retainedEarnings": "443830000", "totalLiabilities": "184471000", "otherCurrentAssets": "46824000", "totalCurrentAssets": "325103000", "currentLongTermDebt": "None", "longTermInvestments": "70613000", "shortTermInvestments": "125782000", "currentNetReceivables": "13468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476921000", "currentAccountsPayable": "9573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105576000", "shortLongTermDebtTotal": "83941000", "totalShareholderEquity": "617553000", "capitalLeaseObligations": "83941000", "otherCurrentLiabilities": "57885000", "totalCurrentLiabilities": "86247000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "98224000", "cashAndShortTermInvestments": "139029000", "commonStockSharesOutstanding": "38930000", "intangibleAssetsExcludingGoodwill": "5367000", "cashAndCashEquivalentsAtCarryingValue": "139029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4422000", "profitLoss": "None", "dividendPayout": "697000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52841000", "capitalExpenditures": "1491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8072000", "cashflowFromInvestment": "57168000", "stockBasedCompensation": "6179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 240078000, "cost_of_revenue": 151768000, "gross_profit": 88310000, "ebit": 11696000, "ebitda": 16984000, "pretax_income": 11495000, "tax_provision": 2947000, "net_income": 8548000, "net_income_to_common": 8548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153445000, "total_current_assets": 410319000, "total_assets": 869800000, "short_term_debt": 18522000, "long_term_debt": null, "total_debt": 18522000, "total_liabilities": 238982000, "total_equity": 630818000, "shares_outstanding": 39293000, "goodwill_and_intangibles": 43521000 }, "cash_flow": { "operating_cash_flow": 56655000, "capital_expenditure": 1529000, "free_cash_flow": 58184000, "dividends_paid": 9739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296929, "ticker_id": 2681, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11696000", "ebitda": "16984000", "netIncome": "8548000", "grossProfit": "88310000", "depreciation": "None", "totalRevenue": "240078000", "costOfRevenue": "151768000", "interestIncome": "201000", "incomeBeforeTax": "11495000", "interestExpense": "201000", "operatingIncome": "6704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2947000", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "81606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5288000", "sellingGeneralAndAdministrative": "76318000", "netIncomeFromContinuingOperations": "8548000" }, "balance": { "goodwill": "37597000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "869800000", "longTermDebt": "None", "shortTermDebt": "18522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5924000", "reportedCurrency": "USD", "retainedEarnings": "458907000", "totalLiabilities": "238982000", "otherCurrentAssets": "15169000", "totalCurrentAssets": "410319000", "currentLongTermDebt": "None", "longTermInvestments": "60647000", "shortTermInvestments": "196014000", "currentNetReceivables": "45691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459481000", "currentAccountsPayable": "13737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107259000", "shortLongTermDebtTotal": "84223000", "totalShareholderEquity": "630818000", "capitalLeaseObligations": "84223000", "otherCurrentLiabilities": "100758000", "totalCurrentLiabilities": "133017000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "105965000", "cashAndShortTermInvestments": "153445000", "commonStockSharesOutstanding": "39293000", "intangibleAssetsExcludingGoodwill": "5924000", "cashAndCashEquivalentsAtCarryingValue": "153445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8548000", "profitLoss": "None", "dividendPayout": "9739000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56655000", "capitalExpenditures": "1529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10409000", "cashflowFromInvestment": "-65209000", "stockBasedCompensation": "6037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240078000, "cost_of_revenue": 151768000, "gross_profit": 88310000, "research_and_development": null, "selling_general_admin": 76318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11696000, "depreciation_amortisation": 5288000, "ebitda": 16984000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": 11495000, "tax_provision": 2947000, "effective_tax_rate": null, "net_income": 8548000, "net_income_continuing_ops": 8548000, "net_income_to_common": 8548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153445000, "short_term_investments": 196014000, "net_receivables": 45691000, "inventory": null, "other_current_assets": null, "total_current_assets": 410319000, "net_ppe": null, "goodwill": 37597000, "intangible_assets": 5924000, "goodwill_and_intangibles": 43521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459481000, "total_assets": 869800000, "short_term_debt": 18522000, "accounts_payable": 13737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105965000, "total_liabilities": 238982000, "total_debt": 18522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458907000, "total_equity": 630818000, "shares_outstanding": 39293000, "operating_cash_flow": 56655000, "stock_based_compensation": 6037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1529000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65209000, "dividends_paid": 9739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10409000, "free_cash_flow": 58184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11696000", "ebitda": "16984000", "netIncome": "8548000", "grossProfit": "88310000", "depreciation": "None", "totalRevenue": "240078000", "costOfRevenue": "151768000", "interestIncome": "201000", "incomeBeforeTax": "11495000", "interestExpense": "201000", "operatingIncome": "6704000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2947000", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "81606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5288000", "sellingGeneralAndAdministrative": "76318000", "netIncomeFromContinuingOperations": "8548000" }, "balance": { "goodwill": "37597000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "869800000", "longTermDebt": "None", "shortTermDebt": "18522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5924000", "reportedCurrency": "USD", "retainedEarnings": "458907000", "totalLiabilities": "238982000", "otherCurrentAssets": "15169000", "totalCurrentAssets": "410319000", "currentLongTermDebt": "None", "longTermInvestments": "60647000", "shortTermInvestments": "196014000", "currentNetReceivables": "45691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459481000", "currentAccountsPayable": "13737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107259000", "shortLongTermDebtTotal": "84223000", "totalShareholderEquity": "630818000", "capitalLeaseObligations": "84223000", "otherCurrentLiabilities": "100758000", "totalCurrentLiabilities": "133017000", "otherNonCurrentLiabilities": "210000", "totalNonCurrentLiabilities": "105965000", "cashAndShortTermInvestments": "153445000", "commonStockSharesOutstanding": "39293000", "intangibleAssetsExcludingGoodwill": "5924000", "cashAndCashEquivalentsAtCarryingValue": "153445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8548000", "profitLoss": "None", "dividendPayout": "9739000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56655000", "capitalExpenditures": "1529000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10409000", "cashflowFromInvestment": "-65209000", "stockBasedCompensation": "6037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 168511000, "cost_of_revenue": 104754000, "gross_profit": 63757000, "ebit": -6144000, "ebitda": -1594000, "pretax_income": -6352000, "tax_provision": -967000, "net_income": -5385000, "net_income_to_common": -5385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172717000, "total_current_assets": 356545000, "total_assets": 833714000, "short_term_debt": 18152000, "long_term_debt": null, "total_debt": 18152000, "total_liabilities": 215986000, "total_equity": 617728000, "shares_outstanding": 38629000, "goodwill_and_intangibles": 46822000 }, "cash_flow": { "operating_cash_flow": 15229000, "capital_expenditure": 2048000, "free_cash_flow": 17277000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296931, "ticker_id": 2681, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6144000", "ebitda": "-1594000", "netIncome": "-5385000", "grossProfit": "63757000", "depreciation": "None", "totalRevenue": "168511000", "costOfRevenue": "104754000", "interestIncome": "208000", "incomeBeforeTax": "-6352000", "interestExpense": "208000", "operatingIncome": "-11465000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-967000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "75222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4550000", "sellingGeneralAndAdministrative": "70672000", "netIncomeFromContinuingOperations": "-5385000" }, "balance": { "goodwill": "37932000", "inventory": "1273000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "833714000", "longTermDebt": "None", "shortTermDebt": "18152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8890000", "reportedCurrency": "USD", "retainedEarnings": "450590000", "totalLiabilities": "215986000", "otherCurrentAssets": "14870000", "totalCurrentAssets": "356545000", "currentLongTermDebt": "None", "longTermInvestments": "64133000", "shortTermInvestments": "127356000", "currentNetReceivables": "41602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477169000", "currentAccountsPayable": "12618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111373000", "shortLongTermDebtTotal": "84838000", "totalShareholderEquity": "617728000", "capitalLeaseObligations": "84838000", "otherCurrentLiabilities": "82453000", "totalCurrentLiabilities": "113223000", "otherNonCurrentLiabilities": "1762000", "totalNonCurrentLiabilities": "102763000", "cashAndShortTermInvestments": "172717000", "commonStockSharesOutstanding": "38629000", "intangibleAssetsExcludingGoodwill": "8890000", "cashAndCashEquivalentsAtCarryingValue": "172717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5385000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15229000", "capitalExpenditures": "2048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1117000", "cashflowFromInvestment": "-3470000", "stockBasedCompensation": "6071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168511000, "cost_of_revenue": 104754000, "gross_profit": 63757000, "research_and_development": null, "selling_general_admin": 70672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6144000, "depreciation_amortisation": 4550000, "ebitda": -1594000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -6352000, "tax_provision": -967000, "effective_tax_rate": null, "net_income": -5385000, "net_income_continuing_ops": -5385000, "net_income_to_common": -5385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172717000, "short_term_investments": 127356000, "net_receivables": 41602000, "inventory": 1273000, "other_current_assets": null, "total_current_assets": 356545000, "net_ppe": null, "goodwill": 37932000, "intangible_assets": 8890000, "goodwill_and_intangibles": 46822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477169000, "total_assets": 833714000, "short_term_debt": 18152000, "accounts_payable": 12618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102763000, "total_liabilities": 215986000, "total_debt": 18152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450590000, "total_equity": 617728000, "shares_outstanding": 38629000, "operating_cash_flow": 15229000, "stock_based_compensation": 6071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3470000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1117000, "free_cash_flow": 17277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6144000", "ebitda": "-1594000", "netIncome": "-5385000", "grossProfit": "63757000", "depreciation": "None", "totalRevenue": "168511000", "costOfRevenue": "104754000", "interestIncome": "208000", "incomeBeforeTax": "-6352000", "interestExpense": "208000", "operatingIncome": "-11465000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-967000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "75222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4550000", "sellingGeneralAndAdministrative": "70672000", "netIncomeFromContinuingOperations": "-5385000" }, "balance": { "goodwill": "37932000", "inventory": "1273000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "833714000", "longTermDebt": "None", "shortTermDebt": "18152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8890000", "reportedCurrency": "USD", "retainedEarnings": "450590000", "totalLiabilities": "215986000", "otherCurrentAssets": "14870000", "totalCurrentAssets": "356545000", "currentLongTermDebt": "None", "longTermInvestments": "64133000", "shortTermInvestments": "127356000", "currentNetReceivables": "41602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477169000", "currentAccountsPayable": "12618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111373000", "shortLongTermDebtTotal": "84838000", "totalShareholderEquity": "617728000", "capitalLeaseObligations": "84838000", "otherCurrentLiabilities": "82453000", "totalCurrentLiabilities": "113223000", "otherNonCurrentLiabilities": "1762000", "totalNonCurrentLiabilities": "102763000", "cashAndShortTermInvestments": "172717000", "commonStockSharesOutstanding": "38629000", "intangibleAssetsExcludingGoodwill": "8890000", "cashAndCashEquivalentsAtCarryingValue": "172717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5385000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15229000", "capitalExpenditures": "2048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1117000", "cashflowFromInvestment": "-3470000", "stockBasedCompensation": "6071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 158367000, "cost_of_revenue": 98081000, "gross_profit": 60286000, "ebit": -3234000, "ebitda": 95000, "pretax_income": -3438000, "tax_provision": 2100000, "net_income": -5538000, "net_income_to_common": -5538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161993000, "total_current_assets": 344018000, "total_assets": 825429000, "short_term_debt": 17858000, "long_term_debt": null, "total_debt": 17858000, "total_liabilities": 198759000, "total_equity": 626670000, "shares_outstanding": 38675000, "goodwill_and_intangibles": 48970000 }, "cash_flow": { "operating_cash_flow": 851000, "capital_expenditure": 1657000, "free_cash_flow": 2508000, "dividends_paid": 9745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296932, "ticker_id": 2681, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3234000", "ebitda": "95000", "netIncome": "-5538000", "grossProfit": "60286000", "depreciation": "None", "totalRevenue": "158367000", "costOfRevenue": "98081000", "interestIncome": "None", "incomeBeforeTax": "-3438000", "interestExpense": "204000", "operatingIncome": "-8046000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "-204000", "nonInterestIncome": "None", "operatingExpenses": "68332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000", "sellingGeneralAndAdministrative": "65003000", "netIncomeFromContinuingOperations": "-5538000" }, "balance": { "goodwill": "37871000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "825429000", "longTermDebt": "None", "shortTermDebt": "17858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11099000", "reportedCurrency": "USD", "retainedEarnings": "466132000", "totalLiabilities": "198759000", "otherCurrentAssets": "12769000", "totalCurrentAssets": "344018000", "currentLongTermDebt": "None", "longTermInvestments": "58232000", "shortTermInvestments": "130439000", "currentNetReceivables": "38817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481411000", "currentAccountsPayable": "10036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88448000", "totalShareholderEquity": "626670000", "capitalLeaseObligations": "88448000", "otherCurrentLiabilities": "65195000", "totalCurrentLiabilities": "93089000", "otherNonCurrentLiabilities": "1758000", "totalNonCurrentLiabilities": "105670000", "cashAndShortTermInvestments": "161993000", "commonStockSharesOutstanding": "38675000", "intangibleAssetsExcludingGoodwill": "11099000", "cashAndCashEquivalentsAtCarryingValue": "161993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5538000", "profitLoss": "None", "dividendPayout": "9745000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "851000", "capitalExpenditures": "1657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9729000", "cashflowFromInvestment": "80378000", "stockBasedCompensation": "5889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158367000, "cost_of_revenue": 98081000, "gross_profit": 60286000, "research_and_development": null, "selling_general_admin": 65003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3234000, "depreciation_amortisation": 3329000, "ebitda": 95000, "interest_expense": 204000, "interest_income": null, "other_non_operating": null, "pretax_income": -3438000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": -5538000, "net_income_continuing_ops": -5538000, "net_income_to_common": -5538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161993000, "short_term_investments": 130439000, "net_receivables": 38817000, "inventory": 1, "other_current_assets": null, "total_current_assets": 344018000, "net_ppe": null, "goodwill": 37871000, "intangible_assets": 11099000, "goodwill_and_intangibles": 48970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481411000, "total_assets": 825429000, "short_term_debt": 17858000, "accounts_payable": 10036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105670000, "total_liabilities": 198759000, "total_debt": 17858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466132000, "total_equity": 626670000, "shares_outstanding": 38675000, "operating_cash_flow": 851000, "stock_based_compensation": 5889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80378000, "dividends_paid": 9745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9729000, "free_cash_flow": 2508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3234000", "ebitda": "95000", "netIncome": "-5538000", "grossProfit": "60286000", "depreciation": "None", "totalRevenue": "158367000", "costOfRevenue": "98081000", "interestIncome": "None", "incomeBeforeTax": "-3438000", "interestExpense": "204000", "operatingIncome": "-8046000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "-204000", "nonInterestIncome": "None", "operatingExpenses": "68332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3329000", "sellingGeneralAndAdministrative": "65003000", "netIncomeFromContinuingOperations": "-5538000" }, "balance": { "goodwill": "37871000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "825429000", "longTermDebt": "None", "shortTermDebt": "17858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11099000", "reportedCurrency": "USD", "retainedEarnings": "466132000", "totalLiabilities": "198759000", "otherCurrentAssets": "12769000", "totalCurrentAssets": "344018000", "currentLongTermDebt": "None", "longTermInvestments": "58232000", "shortTermInvestments": "130439000", "currentNetReceivables": "38817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481411000", "currentAccountsPayable": "10036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88448000", "totalShareholderEquity": "626670000", "capitalLeaseObligations": "88448000", "otherCurrentLiabilities": "65195000", "totalCurrentLiabilities": "93089000", "otherNonCurrentLiabilities": "1758000", "totalNonCurrentLiabilities": "105670000", "cashAndShortTermInvestments": "161993000", "commonStockSharesOutstanding": "38675000", "intangibleAssetsExcludingGoodwill": "11099000", "cashAndCashEquivalentsAtCarryingValue": "161993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5538000", "profitLoss": "None", "dividendPayout": "9745000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "851000", "capitalExpenditures": "1657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9729000", "cashflowFromInvestment": "80378000", "stockBasedCompensation": "5889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 129104000, "cost_of_revenue": 76868000, "gross_profit": 52236000, "ebit": -14534000, "ebitda": -11112000, "pretax_income": -14733000, "tax_provision": -4746000, "net_income": -9987000, "net_income_to_common": -9987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90556000, "total_current_assets": 343537000, "total_assets": 826651000, "short_term_debt": 17535000, "long_term_debt": null, "total_debt": 17535000, "total_liabilities": 201096000, "total_equity": 625555000, "shares_outstanding": 38447000, "goodwill_and_intangibles": 50041000 }, "cash_flow": { "operating_cash_flow": -51021000, "capital_expenditure": 2639000, "free_cash_flow": -48382000, "dividends_paid": 592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296933, "ticker_id": 2681, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14534000", "ebitda": "-11112000", "netIncome": "-9987000", "grossProfit": "52236000", "depreciation": "None", "totalRevenue": "129104000", "costOfRevenue": "76868000", "interestIncome": "None", "incomeBeforeTax": "-14733000", "interestExpense": "199000", "operatingIncome": "-20102000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4746000", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "72338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3422000", "sellingGeneralAndAdministrative": "68916000", "netIncomeFromContinuingOperations": "-9987000" }, "balance": { "goodwill": "37929000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "826651000", "longTermDebt": "None", "shortTermDebt": "17535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12112000", "reportedCurrency": "USD", "retainedEarnings": "471670000", "totalLiabilities": "201096000", "otherCurrentAssets": "11936000", "totalCurrentAssets": "343537000", "currentLongTermDebt": "None", "longTermInvestments": "62673000", "shortTermInvestments": "207814000", "currentNetReceivables": "33231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483114000", "currentAccountsPayable": "9359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91470000", "totalShareholderEquity": "625555000", "capitalLeaseObligations": "91470000", "otherCurrentLiabilities": "65698000", "totalCurrentLiabilities": "92592000", "otherNonCurrentLiabilities": "1652000", "totalNonCurrentLiabilities": "108504000", "cashAndShortTermInvestments": "90556000", "commonStockSharesOutstanding": "38447000", "intangibleAssetsExcludingGoodwill": "12112000", "cashAndCashEquivalentsAtCarryingValue": "90556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9987000", "profitLoss": "None", "dividendPayout": "592000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51021000", "capitalExpenditures": "2639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "-21601000", "stockBasedCompensation": "5795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129104000, "cost_of_revenue": 76868000, "gross_profit": 52236000, "research_and_development": null, "selling_general_admin": 68916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14534000, "depreciation_amortisation": 3422000, "ebitda": -11112000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": -14733000, "tax_provision": -4746000, "effective_tax_rate": null, "net_income": -9987000, "net_income_continuing_ops": -9987000, "net_income_to_common": -9987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90556000, "short_term_investments": 207814000, "net_receivables": 33231000, "inventory": null, "other_current_assets": null, "total_current_assets": 343537000, "net_ppe": null, "goodwill": 37929000, "intangible_assets": 12112000, "goodwill_and_intangibles": 50041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483114000, "total_assets": 826651000, "short_term_debt": 17535000, "accounts_payable": 9359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108504000, "total_liabilities": 201096000, "total_debt": 17535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471670000, "total_equity": 625555000, "shares_outstanding": 38447000, "operating_cash_flow": -51021000, "stock_based_compensation": 5795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21601000, "dividends_paid": 592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7500000, "free_cash_flow": -48382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14534000", "ebitda": "-11112000", "netIncome": "-9987000", "grossProfit": "52236000", "depreciation": "None", "totalRevenue": "129104000", "costOfRevenue": "76868000", "interestIncome": "None", "incomeBeforeTax": "-14733000", "interestExpense": "199000", "operatingIncome": "-20102000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4746000", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "72338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3422000", "sellingGeneralAndAdministrative": "68916000", "netIncomeFromContinuingOperations": "-9987000" }, "balance": { "goodwill": "37929000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "826651000", "longTermDebt": "None", "shortTermDebt": "17535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12112000", "reportedCurrency": "USD", "retainedEarnings": "471670000", "totalLiabilities": "201096000", "otherCurrentAssets": "11936000", "totalCurrentAssets": "343537000", "currentLongTermDebt": "None", "longTermInvestments": "62673000", "shortTermInvestments": "207814000", "currentNetReceivables": "33231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483114000", "currentAccountsPayable": "9359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91470000", "totalShareholderEquity": "625555000", "capitalLeaseObligations": "91470000", "otherCurrentLiabilities": "65698000", "totalCurrentLiabilities": "92592000", "otherNonCurrentLiabilities": "1652000", "totalNonCurrentLiabilities": "108504000", "cashAndShortTermInvestments": "90556000", "commonStockSharesOutstanding": "38447000", "intangibleAssetsExcludingGoodwill": "12112000", "cashAndCashEquivalentsAtCarryingValue": "90556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9987000", "profitLoss": "None", "dividendPayout": "592000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51021000", "capitalExpenditures": "2639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7500000", "cashflowFromInvestment": "-21601000", "stockBasedCompensation": "5795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 166243000, "cost_of_revenue": 105427000, "gross_profit": 60816000, "ebit": -11468000, "ebitda": -8153000, "pretax_income": -11684000, "tax_provision": -1451000, "net_income": -10233000, "net_income_to_common": -10233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170753000, "total_current_assets": 393694000, "total_assets": 878411000, "short_term_debt": 18336000, "long_term_debt": null, "total_debt": 18336000, "total_liabilities": 233137000, "total_equity": 645274000, "shares_outstanding": 38415000, "goodwill_and_intangibles": 51183000 }, "cash_flow": { "operating_cash_flow": 14684000, "capital_expenditure": 1681000, "free_cash_flow": 16365000, "dividends_paid": 9664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296934, "ticker_id": 2681, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11468000", "ebitda": "-8153000", "netIncome": "-10233000", "grossProfit": "60816000", "depreciation": "None", "totalRevenue": "166243000", "costOfRevenue": "105427000", "interestIncome": "None", "incomeBeforeTax": "-11684000", "interestExpense": "216000", "operatingIncome": "-17201000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1451000", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "78017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3315000", "sellingGeneralAndAdministrative": "72810000", "netIncomeFromContinuingOperations": "-10233000" }, "balance": { "goodwill": "38046000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "878411000", "longTermDebt": "None", "shortTermDebt": "18336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13137000", "reportedCurrency": "USD", "retainedEarnings": "492298000", "totalLiabilities": "233137000", "otherCurrentAssets": "28389000", "totalCurrentAssets": "393694000", "currentLongTermDebt": "None", "longTermInvestments": "67459000", "shortTermInvestments": "178381000", "currentNetReceivables": "16171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484717000", "currentAccountsPayable": "8126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87743000", "totalShareholderEquity": "645274000", "capitalLeaseObligations": "87743000", "otherCurrentLiabilities": "78807000", "totalCurrentLiabilities": "105269000", "otherNonCurrentLiabilities": "5423000", "totalNonCurrentLiabilities": "127868000", "cashAndShortTermInvestments": "170753000", "commonStockSharesOutstanding": "38415000", "intangibleAssetsExcludingGoodwill": "13137000", "cashAndCashEquivalentsAtCarryingValue": "170753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10233000", "profitLoss": "None", "dividendPayout": "9664000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-255000", "operatingCashflow": "14684000", "capitalExpenditures": "1681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14361000", "cashflowFromInvestment": "-53866000", "stockBasedCompensation": "8338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166243000, "cost_of_revenue": 105427000, "gross_profit": 60816000, "research_and_development": null, "selling_general_admin": 72810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11468000, "depreciation_amortisation": 3315000, "ebitda": -8153000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": -11684000, "tax_provision": -1451000, "effective_tax_rate": null, "net_income": -10233000, "net_income_continuing_ops": -10233000, "net_income_to_common": -10233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170753000, "short_term_investments": 178381000, "net_receivables": 16171000, "inventory": null, "other_current_assets": null, "total_current_assets": 393694000, "net_ppe": null, "goodwill": 38046000, "intangible_assets": 13137000, "goodwill_and_intangibles": 51183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 484717000, "total_assets": 878411000, "short_term_debt": 18336000, "accounts_payable": 8126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105269000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127868000, "total_liabilities": 233137000, "total_debt": 18336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 492298000, "total_equity": 645274000, "shares_outstanding": 38415000, "operating_cash_flow": 14684000, "stock_based_compensation": 8338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53866000, "dividends_paid": 9664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14361000, "free_cash_flow": 16365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11468000", "ebitda": "-8153000", "netIncome": "-10233000", "grossProfit": "60816000", "depreciation": "None", "totalRevenue": "166243000", "costOfRevenue": "105427000", "interestIncome": "None", "incomeBeforeTax": "-11684000", "interestExpense": "216000", "operatingIncome": "-17201000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1451000", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "78017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3315000", "sellingGeneralAndAdministrative": "72810000", "netIncomeFromContinuingOperations": "-10233000" }, "balance": { "goodwill": "38046000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "878411000", "longTermDebt": "None", "shortTermDebt": "18336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13137000", "reportedCurrency": "USD", "retainedEarnings": "492298000", "totalLiabilities": "233137000", "otherCurrentAssets": "28389000", "totalCurrentAssets": "393694000", "currentLongTermDebt": "None", "longTermInvestments": "67459000", "shortTermInvestments": "178381000", "currentNetReceivables": "16171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "484717000", "currentAccountsPayable": "8126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87743000", "totalShareholderEquity": "645274000", "capitalLeaseObligations": "87743000", "otherCurrentLiabilities": "78807000", "totalCurrentLiabilities": "105269000", "otherNonCurrentLiabilities": "5423000", "totalNonCurrentLiabilities": "127868000", "cashAndShortTermInvestments": "170753000", "commonStockSharesOutstanding": "38415000", "intangibleAssetsExcludingGoodwill": "13137000", "cashAndCashEquivalentsAtCarryingValue": "170753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10233000", "profitLoss": "None", "dividendPayout": "9664000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-255000", "operatingCashflow": "14684000", "capitalExpenditures": "1681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14361000", "cashflowFromInvestment": "-53866000", "stockBasedCompensation": "8338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4513000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 162026000, "cost_of_revenue": 104628000, "gross_profit": 57398000, "ebit": -11009000, "ebitda": -7372000, "pretax_income": -11250000, "tax_provision": -2010000, "net_income": -9240000, "net_income_to_common": -9240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224174000, "total_current_assets": 389862000, "total_assets": 882113000, "short_term_debt": 18272000, "long_term_debt": null, "total_debt": 18272000, "total_liabilities": 232760000, "total_equity": 649353000, "shares_outstanding": 38492000, "goodwill_and_intangibles": 52087000 }, "cash_flow": { "operating_cash_flow": 7661000, "capital_expenditure": 2220000, "free_cash_flow": 9881000, "dividends_paid": 112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296936, "ticker_id": 2681, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11009000", "ebitda": "-7372000", "netIncome": "-9240000", "grossProfit": "57398000", "depreciation": "None", "totalRevenue": "162026000", "costOfRevenue": "104628000", "interestIncome": "241000", "incomeBeforeTax": "-11250000", "interestExpense": "241000", "operatingIncome": "-15431000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2010000", "reportedCurrency": "USD", "netInterestIncome": "-241000", "nonInterestIncome": "None", "operatingExpenses": "72829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3637000", "sellingGeneralAndAdministrative": "69192000", "netIncomeFromContinuingOperations": "-9240000" }, "balance": { "goodwill": "37909000", "inventory": "6457000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "882113000", "longTermDebt": "None", "shortTermDebt": "18272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14178000", "reportedCurrency": "USD", "retainedEarnings": "507045000", "totalLiabilities": "232760000", "otherCurrentAssets": "24724000", "totalCurrentAssets": "389862000", "currentLongTermDebt": "None", "longTermInvestments": "70510000", "shortTermInvestments": "126213000", "currentNetReceivables": "14751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492251000", "currentAccountsPayable": "9146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124966000", "shortLongTermDebtTotal": "92196000", "totalShareholderEquity": "649353000", "capitalLeaseObligations": "92196000", "otherCurrentLiabilities": "75940000", "totalCurrentLiabilities": "103358000", "otherNonCurrentLiabilities": "10327000", "totalNonCurrentLiabilities": "129402000", "cashAndShortTermInvestments": "224174000", "commonStockSharesOutstanding": "38492000", "intangibleAssetsExcludingGoodwill": "14178000", "cashAndCashEquivalentsAtCarryingValue": "224174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9240000", "profitLoss": "None", "dividendPayout": "112000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "868000", "operatingCashflow": "7661000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946000", "cashflowFromInvestment": "46360000", "stockBasedCompensation": "5446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162026000, "cost_of_revenue": 104628000, "gross_profit": 57398000, "research_and_development": null, "selling_general_admin": 69192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11009000, "depreciation_amortisation": 3637000, "ebitda": -7372000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -11250000, "tax_provision": -2010000, "effective_tax_rate": null, "net_income": -9240000, "net_income_continuing_ops": -9240000, "net_income_to_common": -9240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224174000, "short_term_investments": 126213000, "net_receivables": 14751000, "inventory": 6457000, "other_current_assets": null, "total_current_assets": 389862000, "net_ppe": null, "goodwill": 37909000, "intangible_assets": 14178000, "goodwill_and_intangibles": 52087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492251000, "total_assets": 882113000, "short_term_debt": 18272000, "accounts_payable": 9146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129402000, "total_liabilities": 232760000, "total_debt": 18272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507045000, "total_equity": 649353000, "shares_outstanding": 38492000, "operating_cash_flow": 7661000, "stock_based_compensation": 5446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46360000, "dividends_paid": 112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -946000, "free_cash_flow": 9881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11009000", "ebitda": "-7372000", "netIncome": "-9240000", "grossProfit": "57398000", "depreciation": "None", "totalRevenue": "162026000", "costOfRevenue": "104628000", "interestIncome": "241000", "incomeBeforeTax": "-11250000", "interestExpense": "241000", "operatingIncome": "-15431000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2010000", "reportedCurrency": "USD", "netInterestIncome": "-241000", "nonInterestIncome": "None", "operatingExpenses": "72829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3637000", "sellingGeneralAndAdministrative": "69192000", "netIncomeFromContinuingOperations": "-9240000" }, "balance": { "goodwill": "37909000", "inventory": "6457000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "882113000", "longTermDebt": "None", "shortTermDebt": "18272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14178000", "reportedCurrency": "USD", "retainedEarnings": "507045000", "totalLiabilities": "232760000", "otherCurrentAssets": "24724000", "totalCurrentAssets": "389862000", "currentLongTermDebt": "None", "longTermInvestments": "70510000", "shortTermInvestments": "126213000", "currentNetReceivables": "14751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492251000", "currentAccountsPayable": "9146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124966000", "shortLongTermDebtTotal": "92196000", "totalShareholderEquity": "649353000", "capitalLeaseObligations": "92196000", "otherCurrentLiabilities": "75940000", "totalCurrentLiabilities": "103358000", "otherNonCurrentLiabilities": "10327000", "totalNonCurrentLiabilities": "129402000", "cashAndShortTermInvestments": "224174000", "commonStockSharesOutstanding": "38492000", "intangibleAssetsExcludingGoodwill": "14178000", "cashAndCashEquivalentsAtCarryingValue": "224174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9240000", "profitLoss": "None", "dividendPayout": "112000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "868000", "operatingCashflow": "7661000", "capitalExpenditures": "2220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946000", "cashflowFromInvestment": "46360000", "stockBasedCompensation": "5446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "income_statement": { "revenue": 162866000, "cost_of_revenue": 101163000, "gross_profit": 61703000, "ebit": -5785000, "ebitda": -2317000, "pretax_income": -6001000, "tax_provision": 2728000, "net_income": -8729000, "net_income_to_common": -8729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171220000, "total_current_assets": 381740000, "total_assets": 883513000, "short_term_debt": 17838000, "long_term_debt": null, "total_debt": 17838000, "total_liabilities": 219594000, "total_equity": 663919000, "shares_outstanding": 38538000, "goodwill_and_intangibles": 53525000 }, "cash_flow": { "operating_cash_flow": 6432000, "capital_expenditure": 2606000, "free_cash_flow": 9038000, "dividends_paid": 9886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 296937, "ticker_id": 2681, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:37:58.749292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5785000", "ebitda": "-2317000", "netIncome": "-8729000", "grossProfit": "61703000", "depreciation": "None", "totalRevenue": "162866000", "costOfRevenue": "101163000", "interestIncome": "216000", "incomeBeforeTax": "-6001000", "interestExpense": "216000", "operatingIncome": "-10675000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "72378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4890000", "costofGoodsAndServicesSold": "101163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3468000", "sellingGeneralAndAdministrative": "68910000", "netIncomeFromContinuingOperations": "-8729000" }, "balance": { "goodwill": "38047000", "inventory": "8872000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "883513000", "longTermDebt": "None", "shortTermDebt": "17838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15478000", "reportedCurrency": "USD", "retainedEarnings": "526373000", "totalLiabilities": "219594000", "otherCurrentAssets": "35710000", "totalCurrentAssets": "381740000", "currentLongTermDebt": "None", "longTermInvestments": "70711000", "shortTermInvestments": "164856000", "currentNetReceivables": "9954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501773000", "currentAccountsPayable": "11890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28462000", "shortLongTermDebtTotal": "96545000", "totalShareholderEquity": "663919000", "capitalLeaseObligations": "96545000", "otherCurrentLiabilities": "59341000", "totalCurrentLiabilities": "89069000", "otherNonCurrentLiabilities": "89226000", "totalNonCurrentLiabilities": "130525000", "cashAndShortTermInvestments": "171220000", "commonStockSharesOutstanding": "38538000", "intangibleAssetsExcludingGoodwill": "15478000", "cashAndCashEquivalentsAtCarryingValue": "171220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8729000", "profitLoss": "None", "dividendPayout": "9886000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-613000", "operatingCashflow": "6432000", "capitalExpenditures": "2606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28357000", "cashflowFromInvestment": "-34983000", "stockBasedCompensation": "5351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162866000, "cost_of_revenue": 101163000, "gross_profit": 61703000, "research_and_development": null, "selling_general_admin": 68910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5785000, "depreciation_amortisation": 3468000, "ebitda": -2317000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": -6001000, "tax_provision": 2728000, "effective_tax_rate": null, "net_income": -8729000, "net_income_continuing_ops": -8729000, "net_income_to_common": -8729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171220000, "short_term_investments": 164856000, "net_receivables": 9954000, "inventory": 8872000, "other_current_assets": null, "total_current_assets": 381740000, "net_ppe": null, "goodwill": 38047000, "intangible_assets": 15478000, "goodwill_and_intangibles": 53525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501773000, "total_assets": 883513000, "short_term_debt": 17838000, "accounts_payable": 11890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130525000, "total_liabilities": 219594000, "total_debt": 17838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 526373000, "total_equity": 663919000, "shares_outstanding": 38538000, "operating_cash_flow": 6432000, "stock_based_compensation": 5351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34983000, "dividends_paid": 9886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28357000, "free_cash_flow": 9038000, "net_change_in_cash": -56908000 }, "raw_data": { "income": { "ebit": "-5785000", "ebitda": "-2317000", "netIncome": "-8729000", "grossProfit": "61703000", "depreciation": "None", "totalRevenue": "162866000", "costOfRevenue": "101163000", "interestIncome": "216000", "incomeBeforeTax": "-6001000", "interestExpense": "216000", "operatingIncome": "-10675000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2728000", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "72378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4890000", "costofGoodsAndServicesSold": "101163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3468000", "sellingGeneralAndAdministrative": "68910000", "netIncomeFromContinuingOperations": "-8729000" }, "balance": { "goodwill": "38047000", "inventory": "8872000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "883513000", "longTermDebt": "None", "shortTermDebt": "17838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15478000", "reportedCurrency": "USD", "retainedEarnings": "526373000", "totalLiabilities": "219594000", "otherCurrentAssets": "35710000", "totalCurrentAssets": "381740000", "currentLongTermDebt": "None", "longTermInvestments": "70711000", "shortTermInvestments": "164856000", "currentNetReceivables": "9954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501773000", "currentAccountsPayable": "11890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28462000", "shortLongTermDebtTotal": "96545000", "totalShareholderEquity": "663919000", "capitalLeaseObligations": "96545000", "otherCurrentLiabilities": "59341000", "totalCurrentLiabilities": "89069000", "otherNonCurrentLiabilities": "89226000", "totalNonCurrentLiabilities": "130525000", "cashAndShortTermInvestments": "171220000", "commonStockSharesOutstanding": "38538000", "intangibleAssetsExcludingGoodwill": "15478000", "cashAndCashEquivalentsAtCarryingValue": "171220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8729000", "profitLoss": "None", "dividendPayout": "9886000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-613000", "operatingCashflow": "6432000", "capitalExpenditures": "2606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28357000", "cashflowFromInvestment": "-34983000", "stockBasedCompensation": "5351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }