{ "ticker": { "uuid": "ade87bff-5aca-469a-9b1b-024231ad75db", "symbol": "GICHSGFIN", "name": "GIC Housing Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/ade87bff-5aca-469a-9b1b-024231ad75db/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade87bff-5aca-469a-9b1b-024231ad75db/" }, "ticker_metadata": { "id": 13525, "uuid": "ade87bff-5aca-469a-9b1b-024231ad75db", "symbol": "GICHSGFIN", "name": "GIC Housing Finance Limited", "asset_type": "equity", "market_cap": 8024346624, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "GIC Housing Finance Limited provides housing finance services in India. The company grants housing loans to individuals, cooperative societies, association of persons, companies, and corporations for purchase of plots, houses, flats, apartments and construction, repair, renovation, upgradation of houses, and flats or apartments for residential purpose. It also provides home loans comprising individual housing, composite, repair and renovation, and home extension loans, as well as balance transfer services; and non-housing loans, such as loan against housing property and commercial loans. The company was formerly known as GIC Grih Vitta Limited and changed its name to GIC Housing Finance Limited in November 1993. GIC Housing Finance Limited was incorporated in 1989 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ade87bff-5aca-469a-9b1b-024231ad75db", "symbol": "GICHSGFIN", "name": "GIC Housing Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/ade87bff-5aca-469a-9b1b-024231ad75db/", "api_url": "https://sharemaestro.com/factors/api/tickers/ade87bff-5aca-469a-9b1b-024231ad75db/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.38, "value": 0.77, "quality": 0.04, "momentum": 0.21, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 149.65, "market_cap": 8058811703.79, "pe_ratio": 5.2053, "earnings_yield": 0.1921, "ebitda_to_ev": 0.0242, "shareholder_yield": 0, "roe": 0.0735, "piotroski_f_score": 4, "momentum_12_1": -0.1959, "volatility_252d": 0.2103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.591267+00:00", "batch_id": "" }, "size": { "price_close": 149.65, "market_cap": 8058811703.7936, "market_cap_usd": 8058811703.7936, "enterprise_value": 98845811703.7936, "shares_outstanding": 53851066, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.2053, "pb_ratio": 0.3826, "ptbv_ratio": 0.3826, "ps_ratio": 0.7541, "pcf_ratio": null, "pfcf_ratio": -2.4766, "ev_ebitda": 41.391, "ev_ebit": 43.3858, "ev_sales": 9.2493, "ev_fcf": -30.3767, "earnings_yield": 0.1921, "fcf_yield": -0.0329, "price_to_sales": 0.7541, "price_to_book": 0.3826, "price_to_cashflow": null, "ebitda_to_ev": 0.0242, "sales_yield": 0.1081 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2726, "operating_margin": 0.2132, "net_margin": 0.1449, "ebitda_margin": 0.2235, "fcf_margin": -0.3045, "roe": 0.0735, "roa": 0.0137, "roic": 0.0153, "roc_greenblatt": null, "asset_turnover": 0.0946, "cash_conversion": -2.1018, "accruals_ratio": 0.042, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4862, "revenue_stability_5y": 0.0215, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0258, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 38.0164, "debt_to_assets": 0.807, "interest_coverage": null, "current_ratio": 639.0429, "quick_ratio": 639.0429, "net_debt": 90787000000, "local_beta": 0.9636, "volatility_252d": 0.2103, "volatility_60d": 0.4686, "max_drawdown_12m": -0.3184, "risk_adjusted_momentum": -0.9312 }, "growth": { "revenue_growth_1y": 0.0132, "revenue_growth_3y_cagr": -0.0051, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0349, "eps_growth_3y_cagr": -0.1012, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.072, "revenue_growth": 0.0132, "earnings_growth": -0.0349 }, "momentum": { "price_return_1m": -0.0271, "price_return_3m": -0.0091, "price_return_6m": -0.0989, "price_return_9m": -0.131, "price_return_12m": -0.2177, "price_return_12m_ex1m": -0.1959, "momentum_6m": -0.0989, "momentum_12m": -0.2177, "momentum_12_1": -0.1959, "distance_from_52w_high": -0.2432, "distance_from_52w_low": 0.1103, "relative_strength": -0.11 }, "raw_ttm": { "revenue_ttm": 10686900000, "gross_profit_ttm": 2913500000, "ebit_ttm": 2278300000, "ebitda_ttm": 2388100000, "net_income_ttm": 1548200000, "eps_diluted_ttm": 28.7497, "operating_cash_flow_ttm": -3201000000, "capital_expenditure_ttm": -53000000, "fcf_ttm": -3254000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 400600000, "total_current_assets": 108765100000, "total_current_liabilities": 170200000, "net_ppe": null, "total_assets": 112989800000, "total_debt": 91187600000, "total_equity": 21064000000, "net_working_capital": 108194300000, "book_value_per_share": 391.1529, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 391.1529 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 3, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 81, "rank_earnings_yield": 3, "rank_fcf_yield": 77, "rank_dividend_yield": 80, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 69, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 75, "rank_fcf_margin": 90, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71 }, "composites": { "value_composite": 23, "quality_composite": 96, "momentum_composite": 79, "growth_composite": 86, "yield_composite": 75, "svqf_composite": 2, "vc1_composite": 20, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.1755, "os_score": 0.38, "value_percentile": 0.77, "quality_percentile": 0.04, "momentum_percentile": 0.21, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 22, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5990, "ticker_id": 13525, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.591267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.65, "market_cap": 8058811703.7936, "market_cap_usd": 8058811703.7936, "enterprise_value": 98845811703.7936, "shares_outstanding": 53851066, "fx_rate_to_usd": null, "pe_ratio": 5.2052782, "pb_ratio": 0.38258696, "ptbv_ratio": 0.38258696, "ps_ratio": 0.7540832, "pcf_ratio": null, "pfcf_ratio": -2.47658626, "ev_ebitda": 41.39098518, "ev_ebit": 43.38577523, "ev_sales": 9.24925018, "ev_fcf": -30.37670919, "earnings_yield": 0.19211269, "fcf_yield": -0.03291996, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.27262349, "operating_margin": 0.21318624, "net_margin": 0.14486895, "ebitda_margin": 0.2234605, "fcf_margin": -0.30448493, "roe": 0.07349981, "roa": 0.01370212, "roic": 0.0152768, "roc_greenblatt": null, "asset_turnover": 0.09458287, "cash_conversion": -2.10179563, "accruals_ratio": 0.04203211, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 38.01641472, "debt_to_assets": 0.80704276, "interest_coverage": null, "current_ratio": 639.04289072, "quick_ratio": 639.04289072, "net_debt": 90787000000, "revenue_growth_1y": 0.0132164, "revenue_growth_3y_cagr": -0.00508803, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03490837, "eps_growth_3y_cagr": -0.1012353, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07204112, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.486246, "revenue_stability_5y": 0.021495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02710969, "price_return_3m": -0.00913729, "price_return_6m": -0.09887404, "price_return_9m": -0.13100292, "price_return_12m": -0.21765613, "price_return_12m_ex1m": -0.19585603, "distance_from_52w_high": -0.24319819, "distance_from_52w_low": 0.11032791, "relative_strength": -0.10997639, "local_beta": 0.9636, "volatility_252d": 0.210333, "volatility_60d": 0.468619, "max_drawdown_12m": -0.31839792, "revenue_ttm": 10686900000, "gross_profit_ttm": 2913500000, "ebit_ttm": 2278300000, "ebitda_ttm": 2388100000, "net_income_ttm": 1548200000, "eps_diluted_ttm": 28.74966301, "operating_cash_flow_ttm": -3201000000, "capital_expenditure_ttm": -53000000, "fcf_ttm": -3254000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 400600000, "total_current_assets": 108765100000, "total_current_liabilities": 170200000, "net_ppe": null, "total_assets": 112989800000, "total_debt": 91187600000, "total_equity": 21064000000, "net_working_capital": 108194300000, "book_value_per_share": 391.15288823, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 391.15288823, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 81, "rank_earnings_yield": 3, "rank_fcf_yield": 77, "rank_dividend_yield": 80, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 69, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 75, "rank_fcf_margin": 90, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71, "value_composite": 23, "quality_composite": 96, "momentum_composite": 79, "growth_composite": 86, "yield_composite": 75, "svqf_composite": 2, "vc1_composite": 20, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 22, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 149.65, "os": 0.38, "value": 0.77, "quality": 0.04, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 5.2053, "earnings_yield": 0.1921, "shareholder_yield": 0, "roe": 0.0735, "momentum_12_1": -0.1959, "complete_fields": { "id": 5990, "ticker_id": 13525, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:53.591267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 149.65, "market_cap": 8058811703.7936, "market_cap_usd": 8058811703.7936, "enterprise_value": 98845811703.7936, "shares_outstanding": 53851066, "fx_rate_to_usd": null, "pe_ratio": 5.2052782, "pb_ratio": 0.38258696, "ptbv_ratio": 0.38258696, "ps_ratio": 0.7540832, "pcf_ratio": null, "pfcf_ratio": -2.47658626, "ev_ebitda": 41.39098518, "ev_ebit": 43.38577523, "ev_sales": 9.24925018, "ev_fcf": -30.37670919, "earnings_yield": 0.19211269, "fcf_yield": -0.03291996, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.27262349, "operating_margin": 0.21318624, "net_margin": 0.14486895, "ebitda_margin": 0.2234605, "fcf_margin": -0.30448493, "roe": 0.07349981, "roa": 0.01370212, "roic": 0.0152768, "roc_greenblatt": null, "asset_turnover": 0.09458287, "cash_conversion": -2.10179563, "accruals_ratio": 0.04203211, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 38.01641472, "debt_to_assets": 0.80704276, "interest_coverage": null, "current_ratio": 639.04289072, "quick_ratio": 639.04289072, "net_debt": 90787000000, "revenue_growth_1y": 0.0132164, "revenue_growth_3y_cagr": -0.00508803, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03490837, "eps_growth_3y_cagr": -0.1012353, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07204112, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.486246, "revenue_stability_5y": 0.021495, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02710969, "price_return_3m": -0.00913729, "price_return_6m": -0.09887404, "price_return_9m": -0.13100292, "price_return_12m": -0.21765613, "price_return_12m_ex1m": -0.19585603, "distance_from_52w_high": -0.24319819, "distance_from_52w_low": 0.11032791, "relative_strength": -0.10997639, "local_beta": 0.9636, "volatility_252d": 0.210333, "volatility_60d": 0.468619, "max_drawdown_12m": -0.31839792, "revenue_ttm": 10686900000, "gross_profit_ttm": 2913500000, "ebit_ttm": 2278300000, "ebitda_ttm": 2388100000, "net_income_ttm": 1548200000, "eps_diluted_ttm": 28.74966301, "operating_cash_flow_ttm": -3201000000, "capital_expenditure_ttm": -53000000, "fcf_ttm": -3254000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 400600000, "total_current_assets": 108765100000, "total_current_liabilities": 170200000, "net_ppe": null, "total_assets": 112989800000, "total_debt": 91187600000, "total_equity": 21064000000, "net_working_capital": 108194300000, "book_value_per_share": 391.15288823, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 391.15288823, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 3, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 81, "rank_earnings_yield": 3, "rank_fcf_yield": 77, "rank_dividend_yield": 80, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 69, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 75, "rank_fcf_margin": 90, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 71, "value_composite": 23, "quality_composite": 96, "momentum_composite": 79, "growth_composite": 86, "yield_composite": 75, "svqf_composite": 2, "vc1_composite": 20, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 53, "all_cap_buyback_rank": 22, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 10686900000, "cost_of_revenue": 7773400000, "gross_profit": 2913500000, "ebit": 2278300000, "ebitda": 2388100000, "pretax_income": null, "tax_provision": null, "net_income": 1548200000, "net_income_to_common": 1548200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400600000, "total_current_assets": 108765100000, "total_assets": 112989800000, "short_term_debt": null, "long_term_debt": 90504800000, "total_debt": 91187600000, "total_liabilities": null, "total_equity": 21064000000, "shares_outstanding": 53851066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3201000000, "capital_expenditure": -53000000, "free_cash_flow": -3254000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2893000000 }, "complete_fields": { "id": 366999, "ticker_id": 13525, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2388100000", "netIncome": "1548200000", "grossProfit": "2913500000", "totalRevenue": "10686900000", "costOfRevenue": "7773400000", "interestExpense": null, "operatingIncome": "2278300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109800000" }, "balance": { "totalDebt": "91187600000", "totalAssets": "112989800000", "longTermDebt": "90504800000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "108765100000", "totalShareholderEquity": "21064000000", "totalCurrentLiabilities": "170200000", "cashAndShortTermInvestments": "400600000" }, "cashflow": { "freeCashFlow": "-3254000000", "dividendsPaid": null, "issuanceOfDebt": "72336600000", "issuanceOfStock": null, "repaymentOfDebt": "-69443600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3201000000", "repurchaseOfStock": null, "capitalExpenditures": "-53000000" } }, "revenue": 10686900000, "cost_of_revenue": 7773400000, "gross_profit": 2913500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2278300000, "depreciation_amortisation": 109800000, "ebitda": 2388100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1548200000, "net_income_continuing_ops": null, "net_income_to_common": 1548200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108765100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112989800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170200000, "long_term_debt": 90504800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91187600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21064000000, "shares_outstanding": 53851066, "operating_cash_flow": -3201000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2893000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3254000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2388100000", "netIncome": "1548200000", "grossProfit": "2913500000", "totalRevenue": "10686900000", "costOfRevenue": "7773400000", "interestExpense": null, "operatingIncome": "2278300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109800000" }, "balance": { "totalDebt": "91187600000", "totalAssets": "112989800000", "longTermDebt": "90504800000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "108765100000", "totalShareholderEquity": "21064000000", "totalCurrentLiabilities": "170200000", "cashAndShortTermInvestments": "400600000" }, "cashflow": { "freeCashFlow": "-3254000000", "dividendsPaid": null, "issuanceOfDebt": "72336600000", "issuanceOfStock": null, "repaymentOfDebt": "-69443600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3201000000", "repurchaseOfStock": null, "capitalExpenditures": "-53000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 10547500000, "cost_of_revenue": 7772200000, "gross_profit": 2775300000, "ebit": 2264100000, "ebitda": 2414200000, "pretax_income": null, "tax_provision": null, "net_income": 1604200000, "net_income_to_common": 1604200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537600000, "total_current_assets": 9391400000, "total_assets": 107753800000, "short_term_debt": 31002200000, "long_term_debt": 56270900000, "total_debt": 87505900000, "total_liabilities": null, "total_equity": 19648500000, "shares_outstanding": 53851066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -175300000, "capital_expenditure": -26500000, "free_cash_flow": -201800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1559500000 }, "complete_fields": { "id": 367004, "ticker_id": 13525, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2414200000", "netIncome": "1604200000", "grossProfit": "2775300000", "totalRevenue": "10547500000", "costOfRevenue": "7772200000", "interestExpense": "16800000", "operatingIncome": "2264100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150100000" }, "balance": { "totalDebt": "87505900000", "totalAssets": "107753800000", "longTermDebt": "56270900000", "shortTermDebt": "31002200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "9391400000", "totalShareholderEquity": "19648500000", "totalCurrentLiabilities": "31520000000", "cashAndShortTermInvestments": "537600000" }, "cashflow": { "freeCashFlow": "-201800000", "dividendsPaid": null, "issuanceOfDebt": "77874200000", "issuanceOfStock": null, "repaymentOfDebt": "-76314700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-175300000", "repurchaseOfStock": null, "capitalExpenditures": "-26500000" } }, "revenue": 10547500000, "cost_of_revenue": 7772200000, "gross_profit": 2775300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2264100000, "depreciation_amortisation": 150100000, "ebitda": 2414200000, "interest_expense": 16800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1604200000, "net_income_continuing_ops": null, "net_income_to_common": 1604200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9391400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107753800000, "short_term_debt": 31002200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31520000000, "long_term_debt": 56270900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87505900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19648500000, "shares_outstanding": 53851066, "operating_cash_flow": -175300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1559500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -201800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2414200000", "netIncome": "1604200000", "grossProfit": "2775300000", "totalRevenue": "10547500000", "costOfRevenue": "7772200000", "interestExpense": "16800000", "operatingIncome": "2264100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150100000" }, "balance": { "totalDebt": "87505900000", "totalAssets": "107753800000", "longTermDebt": "56270900000", "shortTermDebt": "31002200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "9391400000", "totalShareholderEquity": "19648500000", "totalCurrentLiabilities": "31520000000", "cashAndShortTermInvestments": "537600000" }, "cashflow": { "freeCashFlow": "-201800000", "dividendsPaid": null, "issuanceOfDebt": "77874200000", "issuanceOfStock": null, "repaymentOfDebt": "-76314700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-175300000", "repurchaseOfStock": null, "capitalExpenditures": "-26500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 10313500000, "cost_of_revenue": 7573800000, "gross_profit": 2739700000, "ebit": 1913400000, "ebitda": 2208300000, "pretax_income": null, "tax_provision": null, "net_income": 1513500000, "net_income_to_common": 1513500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358600000, "total_current_assets": 7803400000, "total_assets": 104705600000, "short_term_debt": 30201400000, "long_term_debt": 55431500000, "total_debt": 85844000000, "total_liabilities": null, "total_equity": 18288300000, "shares_outstanding": 53851066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5220500000, "capital_expenditure": -40000000, "free_cash_flow": 5180500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5857400000 }, "complete_fields": { "id": 367006, "ticker_id": 13525, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2208300000", "netIncome": "1513500000", "grossProfit": "2739700000", "totalRevenue": "10313500000", "costOfRevenue": "7573800000", "interestExpense": "16500000", "operatingIncome": "1913400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150200000" }, "balance": { "totalDebt": "85844000000", "totalAssets": "104705600000", "longTermDebt": "55431500000", "shortTermDebt": "30201400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "7803400000", "totalShareholderEquity": "18288300000", "totalCurrentLiabilities": "30754000000", "cashAndShortTermInvestments": "358600000" }, "cashflow": { "freeCashFlow": "5180500000", "dividendsPaid": null, "issuanceOfDebt": "53950100000", "issuanceOfStock": null, "repaymentOfDebt": "-59807500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5220500000", "repurchaseOfStock": null, "capitalExpenditures": "-40000000" } }, "revenue": 10313500000, "cost_of_revenue": 7573800000, "gross_profit": 2739700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1913400000, "depreciation_amortisation": 150200000, "ebitda": 2208300000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1513500000, "net_income_continuing_ops": null, "net_income_to_common": 1513500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7803400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104705600000, "short_term_debt": 30201400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30754000000, "long_term_debt": 55431500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18288300000, "shares_outstanding": 53851066, "operating_cash_flow": 5220500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5857400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5180500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2208300000", "netIncome": "1513500000", "grossProfit": "2739700000", "totalRevenue": "10313500000", "costOfRevenue": "7573800000", "interestExpense": "16500000", "operatingIncome": "1913400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150200000" }, "balance": { "totalDebt": "85844000000", "totalAssets": "104705600000", "longTermDebt": "55431500000", "shortTermDebt": "30201400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "7803400000", "totalShareholderEquity": "18288300000", "totalCurrentLiabilities": "30754000000", "cashAndShortTermInvestments": "358600000" }, "cashflow": { "freeCashFlow": "5180500000", "dividendsPaid": null, "issuanceOfDebt": "53950100000", "issuanceOfStock": null, "repaymentOfDebt": "-59807500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5220500000", "repurchaseOfStock": null, "capitalExpenditures": "-40000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 10851700000, "cost_of_revenue": 7451000000, "gross_profit": 3400700000, "ebit": 2690100000, "ebitda": 3013200000, "pretax_income": null, "tax_provision": null, "net_income": 2132500000, "net_income_to_common": 2132500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697000000, "total_current_assets": 8877500000, "total_assets": 109201700000, "short_term_debt": 34976100000, "long_term_debt": 56451100000, "total_debt": 91679400000, "total_liabilities": null, "total_equity": 16993000000, "shares_outstanding": 53851066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10431500000, "capital_expenditure": -60300000, "free_cash_flow": 10371200000, "dividends_paid": -242300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12053100000 }, "complete_fields": { "id": 367007, "ticker_id": 13525, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3013200000", "netIncome": "2132500000", "grossProfit": "3400700000", "totalRevenue": "10851700000", "costOfRevenue": "7451000000", "interestExpense": "15300000", "operatingIncome": "2690100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99400000" }, "balance": { "totalDebt": "91679400000", "totalAssets": "109201700000", "longTermDebt": "56451100000", "shortTermDebt": "34976100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "8877500000", "totalShareholderEquity": "16993000000", "totalCurrentLiabilities": "35479700000", "cashAndShortTermInvestments": "697000000" }, "cashflow": { "freeCashFlow": "10371200000", "dividendsPaid": "-242300000", "issuanceOfDebt": "33801200000", "issuanceOfStock": null, "repaymentOfDebt": "-45854300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10431500000", "repurchaseOfStock": null, "capitalExpenditures": "-60300000" } }, "revenue": 10851700000, "cost_of_revenue": 7451000000, "gross_profit": 3400700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2690100000, "depreciation_amortisation": 99400000, "ebitda": 3013200000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2132500000, "net_income_continuing_ops": null, "net_income_to_common": 2132500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8877500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109201700000, "short_term_debt": 34976100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35479700000, "long_term_debt": 56451100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91679400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16993000000, "shares_outstanding": 53851066, "operating_cash_flow": 10431500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -242300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12053100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10371200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3013200000", "netIncome": "2132500000", "grossProfit": "3400700000", "totalRevenue": "10851700000", "costOfRevenue": "7451000000", "interestExpense": "15300000", "operatingIncome": "2690100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99400000" }, "balance": { "totalDebt": "91679400000", "totalAssets": "109201700000", "longTermDebt": "56451100000", "shortTermDebt": "34976100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "8877500000", "totalShareholderEquity": "16993000000", "totalCurrentLiabilities": "35479700000", "cashAndShortTermInvestments": "697000000" }, "cashflow": { "freeCashFlow": "10371200000", "dividendsPaid": "-242300000", "issuanceOfDebt": "33801200000", "issuanceOfStock": null, "repaymentOfDebt": "-45854300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10431500000", "repurchaseOfStock": null, "capitalExpenditures": "-60300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 31868500000, "long_term_debt": null, "total_debt": 31868500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -215400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367008, "ticker_id": 13525, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "13500000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "31868500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-215400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 31868500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31868500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -215400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "13500000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "31868500000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-215400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 2706800000, "cost_of_revenue": 1934500000, "gross_profit": 772300000, "ebit": 582800000, "ebitda": 610700000, "pretax_income": null, "tax_provision": null, "net_income": 536800000, "net_income_to_common": 536800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400600000, "total_current_assets": 108765100000, "total_assets": 112989800000, "short_term_debt": null, "long_term_debt": 90504800000, "total_debt": 91187600000, "total_liabilities": null, "total_equity": 21064000000, "shares_outstanding": 53851066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366998, "ticker_id": 13525, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "610700000", "netIncome": "536800000", "grossProfit": "772300000", "totalRevenue": "2706800000", "costOfRevenue": "1934500000", "interestExpense": null, "operatingIncome": "582800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27900000" }, "balance": { "totalDebt": "91187600000", "totalAssets": "112989800000", "longTermDebt": "90504800000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "108765100000", "totalShareholderEquity": "21064000000", "totalCurrentLiabilities": "170200000", "cashAndShortTermInvestments": "400600000" } }, "revenue": 2706800000, "cost_of_revenue": 1934500000, "gross_profit": 772300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 582800000, "depreciation_amortisation": 27900000, "ebitda": 610700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 536800000, "net_income_continuing_ops": null, "net_income_to_common": 536800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108765100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112989800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170200000, "long_term_debt": 90504800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91187600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21064000000, "shares_outstanding": 53851066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "610700000", "netIncome": "536800000", "grossProfit": "772300000", "totalRevenue": "2706800000", "costOfRevenue": "1934500000", "interestExpense": null, "operatingIncome": "582800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27900000" }, "balance": { "totalDebt": "91187600000", "totalAssets": "112989800000", "longTermDebt": "90504800000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "108765100000", "totalShareholderEquity": "21064000000", "totalCurrentLiabilities": "170200000", "cashAndShortTermInvestments": "400600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 2684600000, "cost_of_revenue": 1963800000, "gross_profit": 720800000, "ebit": 524200000, "ebitda": 552600000, "pretax_income": null, "tax_provision": null, "net_income": 436900000, "net_income_to_common": 436900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367000, "ticker_id": 13525, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "552600000", "netIncome": "436900000", "grossProfit": "720800000", "totalRevenue": "2684600000", "costOfRevenue": "1963800000", "interestExpense": null, "operatingIncome": "524200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28400000" } }, "revenue": 2684600000, "cost_of_revenue": 1963800000, "gross_profit": 720800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524200000, "depreciation_amortisation": 28400000, "ebitda": 552600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 436900000, "net_income_continuing_ops": null, "net_income_to_common": 436900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "552600000", "netIncome": "436900000", "grossProfit": "720800000", "totalRevenue": "2684600000", "costOfRevenue": "1963800000", "interestExpense": null, "operatingIncome": "524200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 2661700000, "cost_of_revenue": 1948800000, "gross_profit": 712900000, "ebit": 593600000, "ebitda": 621700000, "pretax_income": null, "tax_provision": null, "net_income": 500300000, "net_income_to_common": 500300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1631600000, "total_current_assets": 106247900000, "total_assets": 110819300000, "short_term_debt": null, "long_term_debt": 89985600000, "total_debt": 90219400000, "total_liabilities": null, "total_equity": 19981700000, "shares_outstanding": 53851066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367001, "ticker_id": 13525, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "621700000", "netIncome": "500300000", "grossProfit": "712900000", "totalRevenue": "2661700000", "costOfRevenue": "1948800000", "interestExpense": null, "operatingIncome": "593600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28100000" }, "balance": { "totalDebt": "90219400000", "totalAssets": "110819300000", "longTermDebt": "89985600000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "106247900000", "totalShareholderEquity": "19981700000", "totalCurrentLiabilities": "127800000", "cashAndShortTermInvestments": "1631600000" } }, "revenue": 2661700000, "cost_of_revenue": 1948800000, "gross_profit": 712900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 593600000, "depreciation_amortisation": 28100000, "ebitda": 621700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 500300000, "net_income_continuing_ops": null, "net_income_to_common": 500300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1631600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106247900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110819300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127800000, "long_term_debt": 89985600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90219400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19981700000, "shares_outstanding": 53851066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "621700000", "netIncome": "500300000", "grossProfit": "712900000", "totalRevenue": "2661700000", "costOfRevenue": "1948800000", "interestExpense": null, "operatingIncome": "593600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28100000" }, "balance": { "totalDebt": "90219400000", "totalAssets": "110819300000", "longTermDebt": "89985600000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "106247900000", "totalShareholderEquity": "19981700000", "totalCurrentLiabilities": "127800000", "cashAndShortTermInvestments": "1631600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 2633800000, "cost_of_revenue": 1926300000, "gross_profit": 707500000, "ebit": 577700000, "ebitda": 603100000, "pretax_income": null, "tax_provision": null, "net_income": 74200000, "net_income_to_common": 74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367002, "ticker_id": 13525, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "603100000", "netIncome": "74200000", "grossProfit": "707500000", "totalRevenue": "2633800000", "costOfRevenue": "1926300000", "interestExpense": null, "operatingIncome": "577700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25400000" } }, "revenue": 2633800000, "cost_of_revenue": 1926300000, "gross_profit": 707500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577700000, "depreciation_amortisation": 25400000, "ebitda": 603100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74200000, "net_income_continuing_ops": null, "net_income_to_common": 74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "603100000", "netIncome": "74200000", "grossProfit": "707500000", "totalRevenue": "2633800000", "costOfRevenue": "1926300000", "interestExpense": null, "operatingIncome": "577700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": 2683300000, "cost_of_revenue": 1955200000, "gross_profit": 728100000, "ebit": 572600000, "ebitda": 611000000, "pretax_income": null, "tax_provision": null, "net_income": 352000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537600000, "total_current_assets": 9391400000, "total_assets": 107753800000, "short_term_debt": 31002200000, "long_term_debt": 56270900000, "total_debt": 87505900000, "total_liabilities": null, "total_equity": 19648500000, "shares_outstanding": 53851066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367003, "ticker_id": 13525, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "611000000", "netIncome": "352000000", "grossProfit": "728100000", "totalRevenue": "2683300000", "costOfRevenue": "1955200000", "interestExpense": null, "operatingIncome": "572600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38400000" }, "balance": { "totalDebt": "87505900000", "totalAssets": "107753800000", "longTermDebt": "56270900000", "shortTermDebt": "31002200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "9391400000", "totalShareholderEquity": "19648500000", "totalCurrentLiabilities": "31520000000", "cashAndShortTermInvestments": "537600000" } }, "revenue": 2683300000, "cost_of_revenue": 1955200000, "gross_profit": 728100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572600000, "depreciation_amortisation": 38400000, "ebitda": 611000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 352000000, "net_income_continuing_ops": null, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9391400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107753800000, "short_term_debt": 31002200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31520000000, "long_term_debt": 56270900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87505900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19648500000, "shares_outstanding": 53851066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "611000000", "netIncome": "352000000", "grossProfit": "728100000", "totalRevenue": "2683300000", "costOfRevenue": "1955200000", "interestExpense": null, "operatingIncome": "572600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38400000" }, "balance": { "totalDebt": "87505900000", "totalAssets": "107753800000", "longTermDebt": "56270900000", "shortTermDebt": "31002200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "9391400000", "totalShareholderEquity": "19648500000", "totalCurrentLiabilities": "31520000000", "cashAndShortTermInvestments": "537600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373900000, "total_current_assets": 102143400000, "total_assets": 106153600000, "short_term_debt": null, "long_term_debt": 86483500000, "total_debt": 86733600000, "total_liabilities": null, "total_equity": 18805500000, "shares_outstanding": 53851066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367005, "ticker_id": 13525, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:13:02.929485+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "86733600000", "totalAssets": "106153600000", "longTermDebt": "86483500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "102143400000", "totalShareholderEquity": "18805500000", "totalCurrentLiabilities": "166200000", "cashAndShortTermInvestments": "373900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102143400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106153600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166200000, "long_term_debt": 86483500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86733600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18805500000, "shares_outstanding": 53851066, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "86733600000", "totalAssets": "106153600000", "longTermDebt": "86483500000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "53851066", "totalCurrentAssets": "102143400000", "totalShareholderEquity": "18805500000", "totalCurrentLiabilities": "166200000", "cashAndShortTermInvestments": "373900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }