{ "ticker": { "uuid": "adeab8f7-07f8-47b9-b379-4892a592ac14", "symbol": "NEOG", "name": "Neogen Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/adeab8f7-07f8-47b9-b379-4892a592ac14/", "api_url": "https://sharemaestro.com/factors/api/tickers/adeab8f7-07f8-47b9-b379-4892a592ac14/" }, "latest_snapshot": { "ticker": { "uuid": "adeab8f7-07f8-47b9-b379-4892a592ac14", "symbol": "NEOG", "name": "Neogen Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/adeab8f7-07f8-47b9-b379-4892a592ac14/", "api_url": "https://sharemaestro.com/factors/api/tickers/adeab8f7-07f8-47b9-b379-4892a592ac14/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.32, "quality": 0.11, "momentum": 0.92, "coverage": 0.818, "confidence": 0.744, "delta": 1 }, "headline_factors": { "price": 9.4, "market_cap": 2046126585.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0011, "roe": -0.2896, "piotroski_f_score": 3, "momentum_12_1": 0.8352, "volatility_252d": 0.534 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0542, "shareholder_yield": -0.0011 }, "quality": { "roe": -0.2896, "roic": -0.1551, "gross_margin": 0.4256, "fcf_margin": 0.1669, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0391, "eps_growth_1y": null, "fcf_growth_1y": -0.1979 }, "momentum": { "price_return_12m": 0.8008, "momentum_12_1": 0.8352, "relative_strength": 0.5845 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.11, "momentum_percentile": 0.92, "growth_composite": 80, "yield_composite": 87, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.818, "signal_confidence": 0.744 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.9, "os": 0.34, "value": 0.33, "quality": 0.11, "momentum": 0.88, "confidence": 0.807, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0012, "roe": -0.2896, "momentum_12_1": 0.737 }, { "week_end_date": "2026-06-14", "price": 9.1, "os": 0.28, "value": 0.33, "quality": 0.11, "momentum": 0.78, "confidence": 0.798, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": -0.2896, "momentum_12_1": 0.481 }, { "week_end_date": "2026-06-21", "price": 9.31, "os": 0.33, "value": 0.32, "quality": 0.11, "momentum": 0.89, "confidence": 0.789, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": -0.2896, "momentum_12_1": 0.8016 }, { "week_end_date": "2026-06-28", "price": 9.58, "os": 0.31, "value": 0.33, "quality": 0.12, "momentum": 0.84, "confidence": 0.78, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": -0.2896, "momentum_12_1": 0.8964 }, { "week_end_date": "2026-07-05", "price": 9.34, "os": 0.36, "value": 0.34, "quality": 0.13, "momentum": 0.9, "confidence": 0.771, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": -0.2896, "momentum_12_1": 0.6698 }, { "week_end_date": "2026-07-12", "price": 9.62, "os": 0.36, "value": 0.33, "quality": 0.12, "momentum": 0.92, "confidence": 0.762, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": -0.2896, "momentum_12_1": 0.6883 }, { "week_end_date": "2026-07-19", "price": 10.27, "os": 0.35, "value": 0.31, "quality": 0.11, "momentum": 0.94, "confidence": 0.753, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.001, "roe": -0.2896, "momentum_12_1": 0.9641 }, { "week_end_date": "2026-07-26", "price": 9.4, "os": 0.34, "value": 0.32, "quality": 0.11, "momentum": 0.92, "confidence": 0.744, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0011, "roe": -0.2896, "momentum_12_1": 0.8352 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 894661000, "cost_of_revenue": 473285000, "gross_profit": 421376000, "ebit": -1063426000, "ebitda": -937754000, "pretax_income": -1133110000, "tax_provision": -41066000, "net_income": -1092044000, "net_income_to_common": -1092044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129004000, "total_current_assets": 576937000, "total_assets": 3443836000, "short_term_debt": 27368000, "long_term_debt": 874810000, "total_debt": 912612000, "total_liabilities": 1372582000, "total_equity": 2071254000, "shares_outstanding": 216894861, "goodwill_and_intangibles": 2475387000 }, "cash_flow": { "operating_cash_flow": 58244000, "capital_expenditure": 104595000, "free_cash_flow": 162839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": -321000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 894661000, "cost_of_revenue": 473285000, "gross_profit": 421376000, "ebit": -1063426000, "ebitda": -937754000, "pretax_income": -1133110000, "tax_provision": -41066000, "net_income": -1092044000, "net_income_to_common": -1092044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129004000, "total_current_assets": 576937000, "total_assets": 3443836000, "short_term_debt": 27368000, "long_term_debt": 874810000, "total_debt": 912612000, "total_liabilities": 1372582000, "total_equity": 2071254000, "shares_outstanding": 216894861, "goodwill_and_intangibles": 2475387000 }, "cash_flow": { "operating_cash_flow": 58244000, "capital_expenditure": 104595000, "free_cash_flow": 162839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": -321000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 894661000, "cost_of_revenue": 473285000, "gross_profit": 421376000, "ebit": -1063426000, "ebitda": -937754000, "pretax_income": -1133110000, "tax_provision": -41066000, "net_income": -1092044000, "net_income_to_common": -1092044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129004000, "total_current_assets": 576937000, "total_assets": 3443836000, "short_term_debt": 27368000, "long_term_debt": 874810000, "total_debt": 912612000, "total_liabilities": 1372582000, "total_equity": 2071254000, "shares_outstanding": 216894861, "goodwill_and_intangibles": 2475387000 }, "cash_flow": { "operating_cash_flow": 58244000, "capital_expenditure": 104595000, "free_cash_flow": 162839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": -321000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 894661000, "cost_of_revenue": 473285000, "gross_profit": 421376000, "ebit": -1063426000, "ebitda": -937754000, "pretax_income": -1133110000, "tax_provision": -41066000, "net_income": -1092044000, "net_income_to_common": -1092044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129004000, "total_current_assets": 576937000, "total_assets": 3443836000, "short_term_debt": 27368000, "long_term_debt": 874810000, "total_debt": 912612000, "total_liabilities": 1372582000, "total_equity": 2071254000, "shares_outstanding": 216894861, "goodwill_and_intangibles": 2475387000 }, "cash_flow": { "operating_cash_flow": 58244000, "capital_expenditure": 104595000, "free_cash_flow": 162839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": -321000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 894661000, "cost_of_revenue": 473285000, "gross_profit": 421376000, "ebit": -1063426000, "ebitda": -937754000, "pretax_income": -1133110000, "tax_provision": -41066000, "net_income": -1092044000, "net_income_to_common": -1092044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129004000, "total_current_assets": 576937000, "total_assets": 3443836000, "short_term_debt": 27368000, "long_term_debt": 874810000, "total_debt": 912612000, "total_liabilities": 1372582000, "total_equity": 2071254000, "shares_outstanding": 216894861, "goodwill_and_intangibles": 2475387000 }, "cash_flow": { "operating_cash_flow": 58244000, "capital_expenditure": 104595000, "free_cash_flow": 162839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": -321000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 894661000, "cost_of_revenue": 473285000, "gross_profit": 421376000, "ebit": -1063426000, "ebitda": -937754000, "pretax_income": -1133110000, "tax_provision": -41066000, "net_income": -1092044000, "net_income_to_common": -1092044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129004000, "total_current_assets": 576937000, "total_assets": 3443836000, "short_term_debt": 27368000, "long_term_debt": 874810000, "total_debt": 912612000, "total_liabilities": 1372582000, "total_equity": 2071254000, "shares_outstanding": 216894861, "goodwill_and_intangibles": 2475387000 }, "cash_flow": { "operating_cash_flow": 58244000, "capital_expenditure": 104595000, "free_cash_flow": 162839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": -321000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 894661000, "cost_of_revenue": 473285000, "gross_profit": 421376000, "ebit": -1063426000, "ebitda": -937754000, "pretax_income": -1133110000, "tax_provision": -41066000, "net_income": -1092044000, "net_income_to_common": -1092044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129004000, "total_current_assets": 576937000, "total_assets": 3443836000, "short_term_debt": 27368000, "long_term_debt": 874810000, "total_debt": 912612000, "total_liabilities": 1372582000, "total_equity": 2071254000, "shares_outstanding": 216894861, "goodwill_and_intangibles": 2475387000 }, "cash_flow": { "operating_cash_flow": 58244000, "capital_expenditure": 104595000, "free_cash_flow": 162839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2242000, "net_debt_issued": -321000 } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 924222000, "cost_of_revenue": 461587000, "gross_profit": 462635000, "ebit": 61370000, "ebitda": 182597000, "pretax_income": -14305000, "tax_provision": -4884000, "net_income": -9421000, "net_income_to_common": -9421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170611000, "total_current_assets": 589233000, "total_assets": 4548833000, "short_term_debt": 9995000, "long_term_debt": 888391000, "total_debt": 906239000, "total_liabilities": 1404691000, "total_equity": 3144142000, "shares_outstanding": 216481878, "goodwill_and_intangibles": 3647285000 }, "cash_flow": { "operating_cash_flow": 35264000, "capital_expenditure": 111421000, "free_cash_flow": 146685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2456000, "net_debt_issued": -420000 } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211200000, "cost_of_revenue": 112200000, "gross_profit": 99000000, "ebit": -6400000, "ebitda": 22500000, "pretax_income": -20300000, "tax_provision": -3300000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159900000, "total_current_assets": 590000000, "total_assets": 3359000000, "short_term_debt": null, "long_term_debt": 793300000, "total_debt": 793300000, "total_liabilities": 1256600000, "total_equity": 2102400000, "shares_outstanding": 217700000, "goodwill_and_intangibles": 2389600000 }, "cash_flow": { "operating_cash_flow": 22703000, "capital_expenditure": 11629000, "free_cash_flow": 34332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 822000, "net_debt_issued": -25000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211200000, "cost_of_revenue": 112200000, "gross_profit": 99000000, "ebit": -6400000, "ebitda": 22500000, "pretax_income": -20300000, "tax_provision": -3300000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159900000, "total_current_assets": 590000000, "total_assets": 3359000000, "short_term_debt": null, "long_term_debt": 793300000, "total_debt": 793300000, "total_liabilities": 1256600000, "total_equity": 2102400000, "shares_outstanding": 217700000, "goodwill_and_intangibles": 2389600000 }, "cash_flow": { "operating_cash_flow": 22703000, "capital_expenditure": 11629000, "free_cash_flow": 34332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 822000, "net_debt_issued": -25000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211200000, "cost_of_revenue": 112200000, "gross_profit": 99000000, "ebit": -6400000, "ebitda": 22500000, "pretax_income": -20300000, "tax_provision": -3300000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159900000, "total_current_assets": 590000000, "total_assets": 3359000000, "short_term_debt": null, "long_term_debt": 793300000, "total_debt": 793300000, "total_liabilities": 1256600000, "total_equity": 2102400000, "shares_outstanding": 217700000, "goodwill_and_intangibles": 2389600000 }, "cash_flow": { "operating_cash_flow": 22703000, "capital_expenditure": 11629000, "free_cash_flow": 34332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 822000, "net_debt_issued": -25000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211200000, "cost_of_revenue": 112200000, "gross_profit": 99000000, "ebit": -6400000, "ebitda": 22500000, "pretax_income": -20300000, "tax_provision": -3300000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159900000, "total_current_assets": 590000000, "total_assets": 3359000000, "short_term_debt": null, "long_term_debt": 793300000, "total_debt": 793300000, "total_liabilities": 1256600000, "total_equity": 2102400000, "shares_outstanding": 217700000, "goodwill_and_intangibles": 2389600000 }, "cash_flow": { "operating_cash_flow": 22703000, "capital_expenditure": 11629000, "free_cash_flow": 34332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 822000, "net_debt_issued": -25000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211200000, "cost_of_revenue": 112200000, "gross_profit": 99000000, "ebit": -6400000, "ebitda": 22500000, "pretax_income": -20300000, "tax_provision": -3300000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159900000, "total_current_assets": 590000000, "total_assets": 3359000000, "short_term_debt": null, "long_term_debt": 793300000, "total_debt": 793300000, "total_liabilities": 1256600000, "total_equity": 2102400000, "shares_outstanding": 217700000, "goodwill_and_intangibles": 2389600000 }, "cash_flow": { "operating_cash_flow": 22703000, "capital_expenditure": 11629000, "free_cash_flow": 34332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 822000, "net_debt_issued": -25000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211200000, "cost_of_revenue": 112200000, "gross_profit": 99000000, "ebit": -6400000, "ebitda": 22500000, "pretax_income": -20300000, "tax_provision": -3300000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159900000, "total_current_assets": 590000000, "total_assets": 3359000000, "short_term_debt": null, "long_term_debt": 793300000, "total_debt": 793300000, "total_liabilities": 1256600000, "total_equity": 2102400000, "shares_outstanding": 217700000, "goodwill_and_intangibles": 2389600000 }, "cash_flow": { "operating_cash_flow": 22703000, "capital_expenditure": 11629000, "free_cash_flow": 34332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 822000, "net_debt_issued": -25000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211200000, "cost_of_revenue": 112200000, "gross_profit": 99000000, "ebit": -3300000, "ebitda": 25600000, "pretax_income": -20300000, "tax_provision": -3300000, "net_income": -17000000, "net_income_to_common": -17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159900000, "total_current_assets": 590000000, "total_assets": 3359000000, "short_term_debt": null, "long_term_debt": 793300000, "total_debt": 793300000, "total_liabilities": 1256600000, "total_equity": 2102400000, "shares_outstanding": 217700000, "goodwill_and_intangibles": 2389600000 }, "cash_flow": { "operating_cash_flow": 22703000, "capital_expenditure": 11629000, "free_cash_flow": 34332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 822000, "net_debt_issued": -25000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224691000, "cost_of_revenue": 118007000, "gross_profit": 106684000, "ebit": -5516000, "ebitda": 23411000, "pretax_income": -20364000, "tax_provision": -4440000, "net_income": -15924000, "net_income_to_common": -15924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145340000, "total_current_assets": 574576000, "total_assets": 3359953000, "short_term_debt": null, "long_term_debt": 792926000, "total_debt": 792926000, "total_liabilities": 1255465000, "total_equity": 2104488000, "shares_outstanding": 217408270, "goodwill_and_intangibles": 2405417000 }, "cash_flow": { "operating_cash_flow": 19444000, "capital_expenditure": 24002000, "free_cash_flow": 43446000, "dividends_paid": null, "share_repurchases": -27000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224691000, "cost_of_revenue": 118007000, "gross_profit": 106684000, "ebit": -5516000, "ebitda": 23411000, "pretax_income": -20364000, "tax_provision": -4440000, "net_income": -15924000, "net_income_to_common": -15924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145340000, "total_current_assets": 574576000, "total_assets": 3359953000, "short_term_debt": null, "long_term_debt": 792926000, "total_debt": 792926000, "total_liabilities": 1255465000, "total_equity": 2104488000, "shares_outstanding": 217408270, "goodwill_and_intangibles": 2405417000 }, "cash_flow": { "operating_cash_flow": 19444000, "capital_expenditure": 24002000, "free_cash_flow": 43446000, "dividends_paid": null, "share_repurchases": -27000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224691000, "cost_of_revenue": 118007000, "gross_profit": 106684000, "ebit": -5516000, "ebitda": 23411000, "pretax_income": -20364000, "tax_provision": -4440000, "net_income": -15924000, "net_income_to_common": -15924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145340000, "total_current_assets": 574576000, "total_assets": 3359953000, "short_term_debt": null, "long_term_debt": 792926000, "total_debt": 792926000, "total_liabilities": 1255465000, "total_equity": 2104488000, "shares_outstanding": 217408270, "goodwill_and_intangibles": 2405417000 }, "cash_flow": { "operating_cash_flow": 19444000, "capital_expenditure": 24002000, "free_cash_flow": 43446000, "dividends_paid": null, "share_repurchases": -27000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224691000, "cost_of_revenue": 118007000, "gross_profit": 106684000, "ebit": -5516000, "ebitda": 23411000, "pretax_income": -20364000, "tax_provision": -4440000, "net_income": -15924000, "net_income_to_common": -15924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145340000, "total_current_assets": 574576000, "total_assets": 3359953000, "short_term_debt": null, "long_term_debt": 792926000, "total_debt": 792926000, "total_liabilities": 1255465000, "total_equity": 2104488000, "shares_outstanding": 217408270, "goodwill_and_intangibles": 2405417000 }, "cash_flow": { "operating_cash_flow": 19444000, "capital_expenditure": 24002000, "free_cash_flow": 43446000, "dividends_paid": null, "share_repurchases": -27000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224691000, "cost_of_revenue": 118007000, "gross_profit": 106684000, "ebit": -5516000, "ebitda": 23411000, "pretax_income": -20364000, "tax_provision": -4440000, "net_income": -15924000, "net_income_to_common": -15924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145340000, "total_current_assets": 574576000, "total_assets": 3359953000, "short_term_debt": null, "long_term_debt": 792926000, "total_debt": 792926000, "total_liabilities": 1255465000, "total_equity": 2104488000, "shares_outstanding": 217408270, "goodwill_and_intangibles": 2405417000 }, "cash_flow": { "operating_cash_flow": 19444000, "capital_expenditure": 24002000, "free_cash_flow": 43446000, "dividends_paid": null, "share_repurchases": -27000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-02-28" }, "schema": { "public_fields_only": true } }