{ "ticker": { "uuid": "adfdc7cf-c36f-4a44-b968-66fa06bc2fce", "symbol": "GRVY", "name": "Gravity Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/adfdc7cf-c36f-4a44-b968-66fa06bc2fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/adfdc7cf-c36f-4a44-b968-66fa06bc2fce/" }, "latest_snapshot": { "ticker": { "uuid": "adfdc7cf-c36f-4a44-b968-66fa06bc2fce", "symbol": "GRVY", "name": "Gravity Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/adfdc7cf-c36f-4a44-b968-66fa06bc2fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/adfdc7cf-c36f-4a44-b968-66fa06bc2fce/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 61.5, "market_cap": 427357350, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1002, "piotroski_f_score": 6, "momentum_12_1": 0.0734, "volatility_252d": 0.2918 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.1002, "roic": 0.0567, "gross_margin": 0.3331, "fcf_margin": 0.1558, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0548, "eps_growth_1y": -0.0932, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.019, "momentum_12_1": 0.0734, "relative_strength": -0.2352 }, "scores": { "value_percentile": 0.53, "quality_percentile": 0.51, "momentum_percentile": 0.53, "growth_composite": 47, "yield_composite": 46, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.19, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1002, "momentum_12_1": 0.0382 }, { "week_end_date": "2026-06-14", "price": 56.72, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1002, "momentum_12_1": 0.005 }, { "week_end_date": "2026-06-21", "price": 65.52, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1002, "momentum_12_1": 0.0021 }, { "week_end_date": "2026-06-28", "price": 67.29, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1002, "momentum_12_1": 0.0313 }, { "week_end_date": "2026-07-05", "price": 65.58, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1002, "momentum_12_1": -0.1061 }, { "week_end_date": "2026-07-12", "price": 63.8, "os": 0.45, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1002, "momentum_12_1": -0.1022 }, { "week_end_date": "2026-07-19", "price": 61.98, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1002, "momentum_12_1": 0.0312 }, { "week_end_date": "2026-07-26", "price": 61.5, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1002, "momentum_12_1": 0.0734 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "ebit": 91221000000, "ebitda": 102040000000, "pretax_income": 90939000000, "tax_provision": 23629000000, "net_income": 67464000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": 77123953000, "capital_expenditure": 1069725000, "free_cash_flow": 78193678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "ebit": 91221000000, "ebitda": 102040000000, "pretax_income": 90939000000, "tax_provision": 23629000000, "net_income": 67464000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": 77123953000, "capital_expenditure": 1069725000, "free_cash_flow": 78193678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "ebit": 91221000000, "ebitda": 102040000000, "pretax_income": 90939000000, "tax_provision": 23629000000, "net_income": 67464000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": 77123953000, "capital_expenditure": 1069725000, "free_cash_flow": 78193678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "ebit": 91221000000, "ebitda": 102040000000, "pretax_income": 90939000000, "tax_provision": 23629000000, "net_income": 67464000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": 77123953000, "capital_expenditure": 1069725000, "free_cash_flow": 78193678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "ebit": 91221000000, "ebitda": 102040000000, "pretax_income": 90939000000, "tax_provision": 23629000000, "net_income": 67464000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": 77123953000, "capital_expenditure": 1069725000, "free_cash_flow": 78193678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "ebit": 91221000000, "ebitda": 102040000000, "pretax_income": 90939000000, "tax_provision": 23629000000, "net_income": 67464000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": 77123953000, "capital_expenditure": 1069725000, "free_cash_flow": 78193678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "ebit": 91221000000, "ebitda": 102040000000, "pretax_income": 90939000000, "tax_provision": 23629000000, "net_income": 67464000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": 77123953000, "capital_expenditure": 1069725000, "free_cash_flow": 78193678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 500845000000, "cost_of_revenue": 306903000000, "gross_profit": 193942000000, "ebit": 106482000000, "ebitda": 115716000000, "pretax_income": 106347000000, "tax_provision": 21445000000, "net_income": 84919000000, "net_income_to_common": 84919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228898000000, "total_current_assets": 653610000000, "total_assets": 686459000000, "short_term_debt": 3179423000, "long_term_debt": null, "total_debt": 7121523000, "total_liabilities": 118096000000, "total_equity": 567672000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 7057000000 }, "cash_flow": { "operating_cash_flow": 78555000000, "capital_expenditure": 4761000000, "free_cash_flow": 83316000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4525000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158706000000, "cost_of_revenue": 110224000000, "gross_profit": 48482000000, "ebit": 2543064000, "ebitda": 31836621938, "pretax_income": 38325000000, "tax_provision": 8934000000, "net_income": 29394000000, "net_income_to_common": 29394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_assets": 781231371000, "short_term_debt": 3824266000, "long_term_debt": null, "total_debt": 9550318000, "total_liabilities": 118064502000, "total_equity": 662648557000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 13450266000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158706000000, "cost_of_revenue": 110224000000, "gross_profit": 48482000000, "ebit": 2543064000, "ebitda": 31836621938, "pretax_income": 38325000000, "tax_provision": 8934000000, "net_income": 29394000000, "net_income_to_common": 29394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_assets": 781231371000, "short_term_debt": 3824266000, "long_term_debt": null, "total_debt": 9550318000, "total_liabilities": 118064502000, "total_equity": 662648557000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 13450266000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158706000000, "cost_of_revenue": 110224000000, "gross_profit": 48482000000, "ebit": 2543064000, "ebitda": 27774157, "pretax_income": 38325000000, "tax_provision": 8934000000, "net_income": 29394000000, "net_income_to_common": 29394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_assets": 781231371000, "short_term_debt": 3824266000, "long_term_debt": null, "total_debt": 9550318000, "total_liabilities": 118064502000, "total_equity": 662648557000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 13450266000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110464732, "cost_of_revenue": 75216302, "gross_profit": 35248429, "ebit": 2543064000, "ebitda": 27774157, "pretax_income": 26152787, "tax_provision": 6096516, "net_income": 20058317, "net_income_to_common": 20058317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_assets": 781231371000, "short_term_debt": 3824266000, "long_term_debt": null, "total_debt": 9550318000, "total_liabilities": 118064502000, "total_equity": 662648557000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 13450266000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110464732, "cost_of_revenue": 75216302, "gross_profit": 35248429, "ebit": 2543064000, "ebitda": 27774157, "pretax_income": 26152787, "tax_provision": 6096516, "net_income": 20058317, "net_income_to_common": 20058317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_assets": 781231371000, "short_term_debt": 3824266000, "long_term_debt": null, "total_debt": 9550318000, "total_liabilities": 118064502000, "total_equity": 662648557000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 13450266000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110464732, "cost_of_revenue": 75216302, "gross_profit": 35248429, "ebit": 2543064000, "ebitda": 27774157, "pretax_income": 26152787, "tax_provision": 6096516, "net_income": 20058317, "net_income_to_common": 20058317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_assets": 781231371000, "short_term_debt": 3824266000, "long_term_debt": null, "total_debt": 9550318000, "total_liabilities": 118064502000, "total_equity": 662648557000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 13450266000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110464732, "cost_of_revenue": 75216302, "gross_profit": 35248429, "ebit": 2543064000, "ebitda": 21094193, "pretax_income": 26152787, "tax_provision": 6096516, "net_income": 20058317, "net_income_to_common": 20058317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_assets": 781231371000, "short_term_debt": 3824266000, "long_term_debt": null, "total_debt": 9550318000, "total_liabilities": 118064502000, "total_equity": 662648557000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 13450266000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121049920000, "cost_of_revenue": 79200678000, "gross_profit": 41849242000, "ebit": 2543064000, "ebitda": 202632000, "pretax_income": 17808702000, "tax_provision": 4729724000, "net_income": 13226456000, "net_income_to_common": 13226456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121049920000, "cost_of_revenue": 79200678000, "gross_profit": 41849242000, "ebit": 2543064000, "ebitda": 202632000, "pretax_income": 17808702000, "tax_provision": 4729724000, "net_income": 13226456000, "net_income_to_common": 13226456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121049920000, "cost_of_revenue": 79200678000, "gross_profit": 41849242000, "ebit": 2543064000, "ebitda": 202632000, "pretax_income": 17808702000, "tax_provision": 4729724000, "net_income": 13226456000, "net_income_to_common": 13226456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121049920000, "cost_of_revenue": 79200678000, "gross_profit": 41849242000, "ebit": 2543064000, "ebitda": 202632000, "pretax_income": 17808702000, "tax_provision": 4729724000, "net_income": 13226456000, "net_income_to_common": 13226456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121049920000, "cost_of_revenue": 79200678000, "gross_profit": 41849242000, "ebit": 2543064000, "ebitda": 202632000, "pretax_income": 17808702000, "tax_provision": 4729724000, "net_income": 13226456000, "net_income_to_common": 13226456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }