{ "ticker": { "uuid": "adfdc7cf-c36f-4a44-b968-66fa06bc2fce", "symbol": "GRVY", "name": "Gravity Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/adfdc7cf-c36f-4a44-b968-66fa06bc2fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/adfdc7cf-c36f-4a44-b968-66fa06bc2fce/" }, "ticker_metadata": { "id": 6342, "uuid": "adfdc7cf-c36f-4a44-b968-66fa06bc2fce", "symbol": "GRVY", "name": "Gravity Co Ltd", "asset_type": "equity", "market_cap": 435349000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Gravity Co., Ltd. develops, publishes, and distributes online games primarily in South Korea, Taiwan, Thailand, the Philippines, and internationally. The company is headquartered in Seoul, South Korea.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "adfdc7cf-c36f-4a44-b968-66fa06bc2fce", "symbol": "GRVY", "name": "Gravity Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/adfdc7cf-c36f-4a44-b968-66fa06bc2fce/", "api_url": "https://sharemaestro.com/factors/api/tickers/adfdc7cf-c36f-4a44-b968-66fa06bc2fce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 58.19, "market_cap": 404362310, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0559, "piotroski_f_score": 6, "momentum_12_1": 0.0382, "volatility_252d": 0.2445 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.597829+00:00", "batch_id": "" }, "size": { "price_close": 58.19, "market_cap": 404362310, "market_cap_usd": 404362310, "enterprise_value": null, "shares_outstanding": 6949000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0006, "ptbv_ratio": 0.0006, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0052, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0006, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3458, "operating_margin": 0.1035, "net_margin": 0.1079, "ebitda_margin": 0.0874, "fcf_margin": 0.2278, "roe": 0.0559, "roa": 0.0474, "roic": 0.0561, "roc_greenblatt": null, "asset_turnover": 0.4393, "cash_conversion": 2.1112, "accruals_ratio": -0.0513, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.602, "earnings_stability_5y": 0.7333, "revenue_stability_5y": 0.2509, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1782, "net_debt_to_ebitda": -6.7696, "debt_to_assets": 0.0049, "interest_coverage": 125.9846, "current_ratio": 6.5593, "quick_ratio": 6.5593, "net_debt": -202980765000, "local_beta": 0.0001, "volatility_252d": 0.2445, "volatility_60d": 0.5812, "max_drawdown_12m": -0.1823, "risk_adjusted_momentum": 0.1564 }, "growth": { "revenue_growth_1y": -0.0995, "revenue_growth_3y_cagr": 0.0653, "revenue_growth_5y_cagr": 0.0667, "eps_growth_1y": -0.3622, "eps_growth_3y_cagr": -0.0674, "eps_growth_5y_cagr": 0.0147, "fcf_growth_1y": null, "book_value_growth_1y": 0.1218, "revenue_growth": -0.0995, "earnings_growth": -0.3622 }, "momentum": { "price_return_1m": -0.1111, "price_return_3m": -0.0783, "price_return_6m": 0.0247, "price_return_9m": -0.0892, "price_return_12m": -0.0771, "price_return_12m_ex1m": 0.0382, "momentum_6m": 0.0247, "momentum_12m": -0.0771, "momentum_12_1": 0.0382, "distance_from_52w_high": -0.1823, "distance_from_52w_low": 0.0292, "relative_strength": -0.235 }, "raw_ttm": { "revenue_ttm": 343229956732, "gross_profit_ttm": 118705639429, "ebit_ttm": 35527650000, "ebitda_ttm": 29984372193, "net_income_ttm": 37037127317, "eps_diluted_ttm": 5329.85, "operating_cash_flow_ttm": 77123953000, "capital_expenditure_ttm": 0, "fcf_ttm": 78193678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282000000, "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_current_liabilities": 109243365000, "net_ppe": null, "total_assets": 781231371000, "total_debt": 3824266000, "total_equity": 662648557000, "net_working_capital": 404330722000, "book_value_per_share": 95358.8368, "retained_earnings": 601354853000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 649198291000, "tangible_book_per_share": 93423.2682 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1337, "ticker_id": 6342, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.597829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.19, "market_cap": 404362310, "market_cap_usd": 404362310, "enterprise_value": null, "shares_outstanding": 6949000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00061022, "ptbv_ratio": 0.00062286, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00517129, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34584871, "operating_margin": 0.10350976, "net_margin": 0.10790762, "ebitda_margin": 0.08735943, "fcf_margin": 0.22781717, "roe": 0.05589256, "roa": 0.04740865, "roic": 0.05605248, "roc_greenblatt": null, "asset_turnover": 0.43934482, "cash_conversion": 2.11122416, "accruals_ratio": -0.05131236, "sbc_to_revenue": null, "debt_to_equity": 0.17817062, "net_debt_to_ebitda": -6.76955194, "debt_to_assets": 0.00489518, "interest_coverage": 125.98457447, "current_ratio": 6.55925284, "quick_ratio": 6.55925284, "net_debt": -202980765000, "revenue_growth_1y": -0.09951378, "revenue_growth_3y_cagr": 0.06533004, "revenue_growth_5y_cagr": 0.06666344, "eps_growth_1y": -0.36218961, "eps_growth_3y_cagr": -0.06735639, "eps_growth_5y_cagr": 0.01474461, "fcf_growth_1y": null, "book_value_growth_1y": 0.12183075, "piotroski_f_score": 6, "altman_z_score": 2.60197843, "earnings_stability_5y": 0.733253, "revenue_stability_5y": 0.250896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11106019, "price_return_3m": -0.07825123, "price_return_6m": 0.02465223, "price_return_9m": -0.08921584, "price_return_12m": -0.07708168, "price_return_12m_ex1m": 0.03822363, "distance_from_52w_high": -0.18226532, "distance_from_52w_low": 0.02918288, "relative_strength": -0.23502273, "local_beta": 0.0001, "volatility_252d": 0.244456, "volatility_60d": 0.581193, "max_drawdown_12m": -0.18226532, "revenue_ttm": 343229956732, "gross_profit_ttm": 118705639429, "ebit_ttm": 35527650000, "ebitda_ttm": 29984372193, "net_income_ttm": 37037127317, "eps_diluted_ttm": 5329.84995208, "operating_cash_flow_ttm": 77123953000, "capital_expenditure_ttm": 0, "fcf_ttm": 78193678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282000000, "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_current_liabilities": 109243365000, "net_ppe": null, "total_assets": 781231371000, "total_debt": 3824266000, "total_equity": 662648557000, "net_working_capital": 404330722000, "book_value_per_share": 95358.83681105, "retained_earnings": 601354853000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 649198291000, "tangible_book_per_share": 93423.26824003, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.19, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0559, "momentum_12_1": 0.0382, "complete_fields": { "id": 1337, "ticker_id": 6342, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:01.597829+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.19, "market_cap": 404362310, "market_cap_usd": 404362310, "enterprise_value": null, "shares_outstanding": 6949000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00061022, "ptbv_ratio": 0.00062286, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.00517129, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34584871, "operating_margin": 0.10350976, "net_margin": 0.10790762, "ebitda_margin": 0.08735943, "fcf_margin": 0.22781717, "roe": 0.05589256, "roa": 0.04740865, "roic": 0.05605248, "roc_greenblatt": null, "asset_turnover": 0.43934482, "cash_conversion": 2.11122416, "accruals_ratio": -0.05131236, "sbc_to_revenue": null, "debt_to_equity": 0.17817062, "net_debt_to_ebitda": -6.76955194, "debt_to_assets": 0.00489518, "interest_coverage": 125.98457447, "current_ratio": 6.55925284, "quick_ratio": 6.55925284, "net_debt": -202980765000, "revenue_growth_1y": -0.09951378, "revenue_growth_3y_cagr": 0.06533004, "revenue_growth_5y_cagr": 0.06666344, "eps_growth_1y": -0.36218961, "eps_growth_3y_cagr": -0.06735639, "eps_growth_5y_cagr": 0.01474461, "fcf_growth_1y": null, "book_value_growth_1y": 0.12183075, "piotroski_f_score": 6, "altman_z_score": 2.60197843, "earnings_stability_5y": 0.733253, "revenue_stability_5y": 0.250896, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11106019, "price_return_3m": -0.07825123, "price_return_6m": 0.02465223, "price_return_9m": -0.08921584, "price_return_12m": -0.07708168, "price_return_12m_ex1m": 0.03822363, "distance_from_52w_high": -0.18226532, "distance_from_52w_low": 0.02918288, "relative_strength": -0.23502273, "local_beta": 0.0001, "volatility_252d": 0.244456, "volatility_60d": 0.581193, "max_drawdown_12m": -0.18226532, "revenue_ttm": 343229956732, "gross_profit_ttm": 118705639429, "ebit_ttm": 35527650000, "ebitda_ttm": 29984372193, "net_income_ttm": 37037127317, "eps_diluted_ttm": 5329.84995208, "operating_cash_flow_ttm": 77123953000, "capital_expenditure_ttm": 0, "fcf_ttm": 78193678000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 282000000, "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_current_liabilities": 109243365000, "net_ppe": null, "total_assets": 781231371000, "total_debt": 3824266000, "total_equity": 662648557000, "net_working_capital": 404330722000, "book_value_per_share": 95358.83681105, "retained_earnings": 601354853000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 649198291000, "tangible_book_per_share": 93423.26824003, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "ebit": 91221000000, "ebitda": 102040000000, "pretax_income": 90939000000, "tax_provision": 23629000000, "net_income": 67464000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": 77123953000, "capital_expenditure": 1069725000, "free_cash_flow": 78193678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84348, "ticker_id": 6342, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91221000000", "ebitda": "102040000000", "netIncome": "67464000000", "grossProfit": "196280000000", "depreciation": "None", "totalRevenue": "560548000000", "costOfRevenue": "364268000000", "interestIncome": "15822000000", "incomeBeforeTax": "90939000000", "interestExpense": "282000000", "operatingIncome": "79782000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23629000000", "reportedCurrency": "KRW", "netInterestIncome": "15540000000", "nonInterestIncome": "None", "operatingExpenses": "116498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10326000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10819000000", "sellingGeneralAndAdministrative": "55575000000", "netIncomeFromContinuingOperations": "67310000000" }, "balance": { "goodwill": "7156634000", "inventory": "None", "commonStock": "3474305000", "currentDebt": "None", "investments": "None", "totalAssets": "742630931000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7157000000", "reportedCurrency": "KRW", "retainedEarnings": "580857378000", "totalLiabilities": "105290715000", "otherCurrentAssets": "20656327000", "totalCurrentAssets": "698483379000", "currentLongTermDebt": "None", "longTermInvestments": "3812000000", "shortTermInvestments": "415016226000", "currentNetReceivables": "59219892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44147550000", "currentAccountsPayable": "61924297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "636831904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12602447000", "totalCurrentLiabilities": "96026316000", "otherNonCurrentLiabilities": "6496000000", "totalNonCurrentLiabilities": "9264399000", "cashAndShortTermInvestments": "203590934000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "7157000000", "cashAndCashEquivalentsAtCarryingValue": "203590934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68378456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "77123953000", "capitalExpenditures": "1069725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4575878000", "cashflowFromInvestment": "-97962165000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10819000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560548000000, "cost_of_revenue": 364268000000, "gross_profit": 196280000000, "research_and_development": 10326000000, "selling_general_admin": 55575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91221000000, "depreciation_amortisation": 10819000000, "ebitda": 102040000000, "interest_expense": 282000000, "interest_income": null, "other_non_operating": null, "pretax_income": 90939000000, "tax_provision": 23629000000, "effective_tax_rate": null, "net_income": 67464000000, "net_income_continuing_ops": 67310000000, "net_income_to_common": 67464000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203590934000, "short_term_investments": 415016226000, "net_receivables": 59219892000, "inventory": null, "other_current_assets": null, "total_current_assets": 698483379000, "net_ppe": null, "goodwill": 7156634000, "intangible_assets": 7157000000, "goodwill_and_intangibles": 14313634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44147550000, "total_assets": 742630931000, "short_term_debt": null, "accounts_payable": 61924297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96026316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9264399000, "total_liabilities": 105290715000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580857378000, "total_equity": 636831904000, "shares_outstanding": 6949000, "operating_cash_flow": 77123953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1069725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97962165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4575878000, "free_cash_flow": 78193678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91221000000", "ebitda": "102040000000", "netIncome": "67464000000", "grossProfit": "196280000000", "depreciation": "None", "totalRevenue": "560548000000", "costOfRevenue": "364268000000", "interestIncome": "15822000000", "incomeBeforeTax": "90939000000", "interestExpense": "282000000", "operatingIncome": "79782000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23629000000", "reportedCurrency": "KRW", "netInterestIncome": "15540000000", "nonInterestIncome": "None", "operatingExpenses": "116498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10326000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10819000000", "sellingGeneralAndAdministrative": "55575000000", "netIncomeFromContinuingOperations": "67310000000" }, "balance": { "goodwill": "7156634000", "inventory": "None", "commonStock": "3474305000", "currentDebt": "None", "investments": "None", "totalAssets": "742630931000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7157000000", "reportedCurrency": "KRW", "retainedEarnings": "580857378000", "totalLiabilities": "105290715000", "otherCurrentAssets": "20656327000", "totalCurrentAssets": "698483379000", "currentLongTermDebt": "None", "longTermInvestments": "3812000000", "shortTermInvestments": "415016226000", "currentNetReceivables": "59219892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44147550000", "currentAccountsPayable": "61924297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "636831904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12602447000", "totalCurrentLiabilities": "96026316000", "otherNonCurrentLiabilities": "6496000000", "totalNonCurrentLiabilities": "9264399000", "cashAndShortTermInvestments": "203590934000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "7157000000", "cashAndCashEquivalentsAtCarryingValue": "203590934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68378456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "77123953000", "capitalExpenditures": "1069725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4575878000", "cashflowFromInvestment": "-97962165000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10819000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 500845000000, "cost_of_revenue": 306903000000, "gross_profit": 193942000000, "ebit": 106482000000, "ebitda": 115716000000, "pretax_income": 106347000000, "tax_provision": 21445000000, "net_income": 84919000000, "net_income_to_common": 84919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228898000000, "total_current_assets": 653610000000, "total_assets": 686459000000, "short_term_debt": 3179423000, "long_term_debt": null, "total_debt": 3179423000, "total_liabilities": 118096000000, "total_equity": 567672000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 7057000000 }, "cash_flow": { "operating_cash_flow": 78555000000, "capital_expenditure": 4761000000, "free_cash_flow": 83316000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84353, "ticker_id": 6342, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106482000000", "ebitda": "115716000000", "netIncome": "84919000000", "grossProfit": "193942000000", "depreciation": "None", "totalRevenue": "500845000000", "costOfRevenue": "306903000000", "interestIncome": "17059000000", "incomeBeforeTax": "106347000000", "interestExpense": "135000000", "operatingIncome": "85384000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21445000000", "reportedCurrency": "KRW", "netInterestIncome": "16924000000", "nonInterestIncome": "None", "operatingExpenses": "108558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15262000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9234000000", "sellingGeneralAndAdministrative": "47184000000", "netIncomeFromContinuingOperations": "84902000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "686459000000", "longTermDebt": "None", "shortTermDebt": "3179423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7057000000", "reportedCurrency": "KRW", "retainedEarnings": "513418000000", "totalLiabilities": "118096000000", "otherCurrentAssets": "11082000000", "totalCurrentAssets": "653610000000", "currentLongTermDebt": "None", "longTermInvestments": "1767000000", "shortTermInvestments": "330906000000", "currentNetReceivables": "82724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32849000000", "currentAccountsPayable": "67930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7121523000", "totalShareholderEquity": "567672000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5863000000", "totalCurrentLiabilities": "108649000000", "otherNonCurrentLiabilities": "5361000000", "totalNonCurrentLiabilities": "9447000000", "cashAndShortTermInvestments": "228898000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "7057000000", "cashAndCashEquivalentsAtCarryingValue": "228898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84902000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "78555000000", "capitalExpenditures": "4761000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4641000000", "cashflowFromInvestment": "-47034000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500845000000, "cost_of_revenue": 306903000000, "gross_profit": 193942000000, "research_and_development": 15262000000, "selling_general_admin": 47184000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106482000000, "depreciation_amortisation": 9234000000, "ebitda": 115716000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 106347000000, "tax_provision": 21445000000, "effective_tax_rate": null, "net_income": 84919000000, "net_income_continuing_ops": 84902000000, "net_income_to_common": 84919000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228898000000, "short_term_investments": 330906000000, "net_receivables": 82724000000, "inventory": null, "other_current_assets": null, "total_current_assets": 653610000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7057000000, "goodwill_and_intangibles": 7057000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32849000000, "total_assets": 686459000000, "short_term_debt": 3179423000, "accounts_payable": 67930000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108649000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9447000000, "total_liabilities": 118096000000, "total_debt": 3179423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513418000000, "total_equity": 567672000000, "shares_outstanding": 6949000, "operating_cash_flow": 78555000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4761000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47034000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4641000000, "free_cash_flow": 83316000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106482000000", "ebitda": "115716000000", "netIncome": "84919000000", "grossProfit": "193942000000", "depreciation": "None", "totalRevenue": "500845000000", "costOfRevenue": "306903000000", "interestIncome": "17059000000", "incomeBeforeTax": "106347000000", "interestExpense": "135000000", "operatingIncome": "85384000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21445000000", "reportedCurrency": "KRW", "netInterestIncome": "16924000000", "nonInterestIncome": "None", "operatingExpenses": "108558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15262000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9234000000", "sellingGeneralAndAdministrative": "47184000000", "netIncomeFromContinuingOperations": "84902000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "686459000000", "longTermDebt": "None", "shortTermDebt": "3179423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7057000000", "reportedCurrency": "KRW", "retainedEarnings": "513418000000", "totalLiabilities": "118096000000", "otherCurrentAssets": "11082000000", "totalCurrentAssets": "653610000000", "currentLongTermDebt": "None", "longTermInvestments": "1767000000", "shortTermInvestments": "330906000000", "currentNetReceivables": "82724000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32849000000", "currentAccountsPayable": "67930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7121523000", "totalShareholderEquity": "567672000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5863000000", "totalCurrentLiabilities": "108649000000", "otherNonCurrentLiabilities": "5361000000", "totalNonCurrentLiabilities": "9447000000", "cashAndShortTermInvestments": "228898000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "7057000000", "cashAndCashEquivalentsAtCarryingValue": "228898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84902000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "78555000000", "capitalExpenditures": "4761000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4641000000", "cashflowFromInvestment": "-47034000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 725516000000, "cost_of_revenue": 484958000000, "gross_profit": 240558000000, "ebit": 168861000000, "ebitda": 176519000000, "pretax_income": 168699000000, "tax_provision": 36717000000, "net_income": 132019000000, "net_income_to_common": 132019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184082000000, "total_current_assets": 546899000000, "total_assets": 578181000000, "short_term_debt": 22312000000, "long_term_debt": null, "total_debt": 22312000000, "total_liabilities": 114453000000, "total_equity": 463087000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 6370000000 }, "cash_flow": { "operating_cash_flow": 132430000000, "capital_expenditure": 5798000000, "free_cash_flow": 138228000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84358, "ticker_id": 6342, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168861000000", "ebitda": "176519000000", "netIncome": "132019000000", "grossProfit": "240558000000", "depreciation": "None", "totalRevenue": "725516000000", "costOfRevenue": "484958000000", "interestIncome": "10183000000", "incomeBeforeTax": "168699000000", "interestExpense": "162000000", "operatingIncome": "160367000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36717000000", "reportedCurrency": "KRW", "netInterestIncome": "7167000000", "nonInterestIncome": "None", "operatingExpenses": "80191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7658000000", "sellingGeneralAndAdministrative": "46294000000", "netIncomeFromContinuingOperations": "143656000000" }, "balance": { "goodwill": "None", "inventory": "468000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "578181000000", "longTermDebt": "None", "shortTermDebt": "22312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6370000000", "reportedCurrency": "KRW", "retainedEarnings": "428499000000", "totalLiabilities": "114453000000", "otherCurrentAssets": "6313000000", "totalCurrentAssets": "546899000000", "currentLongTermDebt": "None", "longTermInvestments": "1824000000", "shortTermInvestments": "281654000000", "currentNetReceivables": "74850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31282000000", "currentAccountsPayable": "61778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2337189000", "totalShareholderEquity": "463087000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6564000000", "totalCurrentLiabilities": "106434000000", "otherNonCurrentLiabilities": "3175000000", "totalNonCurrentLiabilities": "8019000000", "cashAndShortTermInvestments": "184082000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "6370000000", "cashAndCashEquivalentsAtCarryingValue": "184082000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132019054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "132430000000", "capitalExpenditures": "5798000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4083000000", "cashflowFromInvestment": "-116579000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7658000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 725516000000, "cost_of_revenue": 484958000000, "gross_profit": 240558000000, "research_and_development": 13486000000, "selling_general_admin": 46294000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168861000000, "depreciation_amortisation": 7658000000, "ebitda": 176519000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 168699000000, "tax_provision": 36717000000, "effective_tax_rate": null, "net_income": 132019000000, "net_income_continuing_ops": 143656000000, "net_income_to_common": 132019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184082000000, "short_term_investments": 281654000000, "net_receivables": 74850000000, "inventory": 468000, "other_current_assets": null, "total_current_assets": 546899000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6370000000, "goodwill_and_intangibles": 6370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31282000000, "total_assets": 578181000000, "short_term_debt": 22312000000, "accounts_payable": 61778000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106434000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8019000000, "total_liabilities": 114453000000, "total_debt": 22312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428499000000, "total_equity": 463087000000, "shares_outstanding": 6949000, "operating_cash_flow": 132430000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5798000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116579000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4083000000, "free_cash_flow": 138228000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168861000000", "ebitda": "176519000000", "netIncome": "132019000000", "grossProfit": "240558000000", "depreciation": "None", "totalRevenue": "725516000000", "costOfRevenue": "484958000000", "interestIncome": "10183000000", "incomeBeforeTax": "168699000000", "interestExpense": "162000000", "operatingIncome": "160367000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36717000000", "reportedCurrency": "KRW", "netInterestIncome": "7167000000", "nonInterestIncome": "None", "operatingExpenses": "80191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7658000000", "sellingGeneralAndAdministrative": "46294000000", "netIncomeFromContinuingOperations": "143656000000" }, "balance": { "goodwill": "None", "inventory": "468000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "578181000000", "longTermDebt": "None", "shortTermDebt": "22312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6370000000", "reportedCurrency": "KRW", "retainedEarnings": "428499000000", "totalLiabilities": "114453000000", "otherCurrentAssets": "6313000000", "totalCurrentAssets": "546899000000", "currentLongTermDebt": "None", "longTermInvestments": "1824000000", "shortTermInvestments": "281654000000", "currentNetReceivables": "74850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31282000000", "currentAccountsPayable": "61778000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2337189000", "totalShareholderEquity": "463087000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6564000000", "totalCurrentLiabilities": "106434000000", "otherNonCurrentLiabilities": "3175000000", "totalNonCurrentLiabilities": "8019000000", "cashAndShortTermInvestments": "184082000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "6370000000", "cashAndCashEquivalentsAtCarryingValue": "184082000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132019054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "132430000000", "capitalExpenditures": "5798000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4083000000", "cashflowFromInvestment": "-116579000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7658000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 463618000000, "cost_of_revenue": 267365000000, "gross_profit": 196253000000, "ebit": 110009000000, "ebitda": 117071000000, "pretax_income": 109882000000, "tax_provision": 26824000000, "net_income": 83162000000, "net_income_to_common": 83162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169877000000, "total_current_assets": 421767000000, "total_assets": 444094000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 113914000000, "total_equity": 329527000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 3869478000 }, "cash_flow": { "operating_cash_flow": 98278652000, "capital_expenditure": 2795045000, "free_cash_flow": 101073697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84363, "ticker_id": 6342, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110009000000", "ebitda": "117071000000", "netIncome": "83162000000", "grossProfit": "196253000000", "depreciation": "None", "totalRevenue": "463618000000", "costOfRevenue": "267365000000", "interestIncome": "15953466000", "incomeBeforeTax": "109882000000", "interestExpense": "127000000", "operatingIncome": "104708000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26824000000", "reportedCurrency": "KRW", "netInterestIncome": "5174105000", "nonInterestIncome": "None", "operatingExpenses": "91545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13797000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7062000000", "sellingGeneralAndAdministrative": "42884000000", "netIncomeFromContinuingOperations": "83057588000" }, "balance": { "goodwill": "478000", "inventory": "3332317000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "444094000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3869000000", "reportedCurrency": "KRW", "retainedEarnings": "296480000000", "totalLiabilities": "113914000000", "otherCurrentAssets": "4123000000", "totalCurrentAssets": "421767000000", "currentLongTermDebt": "None", "longTermInvestments": "2175769000", "shortTermInvestments": "170370000000", "currentNetReceivables": "77397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22327000000", "currentAccountsPayable": "73549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8140000000", "shortLongTermDebtTotal": "3057121000", "totalShareholderEquity": "329527000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4948000000", "totalCurrentLiabilities": "105710000000", "otherNonCurrentLiabilities": "4968325000", "totalNonCurrentLiabilities": "8204000000", "cashAndShortTermInvestments": "169877000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "3869000000", "cashAndCashEquivalentsAtCarryingValue": "169877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83057588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "98278652000", "capitalExpenditures": "2795045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3917977000", "cashflowFromInvestment": "-22340445000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7061458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463618000000, "cost_of_revenue": 267365000000, "gross_profit": 196253000000, "research_and_development": 13797000000, "selling_general_admin": 42884000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110009000000, "depreciation_amortisation": 7062000000, "ebitda": 117071000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 109882000000, "tax_provision": 26824000000, "effective_tax_rate": null, "net_income": 83162000000, "net_income_continuing_ops": 83057588000, "net_income_to_common": 83162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169877000000, "short_term_investments": 170370000000, "net_receivables": 77397000000, "inventory": 3332317000, "other_current_assets": null, "total_current_assets": 421767000000, "net_ppe": null, "goodwill": 478000, "intangible_assets": 3869000000, "goodwill_and_intangibles": 3869478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22327000000, "total_assets": 444094000000, "short_term_debt": null, "accounts_payable": 73549000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105710000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8204000000, "total_liabilities": 113914000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296480000000, "total_equity": 329527000000, "shares_outstanding": 6949000, "operating_cash_flow": 98278652000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2795045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22340445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3917977000, "free_cash_flow": 101073697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110009000000", "ebitda": "117071000000", "netIncome": "83162000000", "grossProfit": "196253000000", "depreciation": "None", "totalRevenue": "463618000000", "costOfRevenue": "267365000000", "interestIncome": "15953466000", "incomeBeforeTax": "109882000000", "interestExpense": "127000000", "operatingIncome": "104708000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26824000000", "reportedCurrency": "KRW", "netInterestIncome": "5174105000", "nonInterestIncome": "None", "operatingExpenses": "91545000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13797000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267365000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7062000000", "sellingGeneralAndAdministrative": "42884000000", "netIncomeFromContinuingOperations": "83057588000" }, "balance": { "goodwill": "478000", "inventory": "3332317000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "444094000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3869000000", "reportedCurrency": "KRW", "retainedEarnings": "296480000000", "totalLiabilities": "113914000000", "otherCurrentAssets": "4123000000", "totalCurrentAssets": "421767000000", "currentLongTermDebt": "None", "longTermInvestments": "2175769000", "shortTermInvestments": "170370000000", "currentNetReceivables": "77397000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22327000000", "currentAccountsPayable": "73549000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8140000000", "shortLongTermDebtTotal": "3057121000", "totalShareholderEquity": "329527000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4948000000", "totalCurrentLiabilities": "105710000000", "otherNonCurrentLiabilities": "4968325000", "totalNonCurrentLiabilities": "8204000000", "cashAndShortTermInvestments": "169877000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "3869000000", "cashAndCashEquivalentsAtCarryingValue": "169877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83057588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "98278652000", "capitalExpenditures": "2795045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3917977000", "cashflowFromInvestment": "-22340445000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7061458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 413938000000, "cost_of_revenue": 224173000000, "gross_profit": 189765000000, "ebit": 99416000000, "ebitda": 105734000000, "pretax_income": 99301000000, "tax_provision": 33421000000, "net_income": 65947000000, "net_income_to_common": 65947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99104943000, "total_current_assets": 306134920000, "total_assets": 327526323000, "short_term_debt": 15709403000, "long_term_debt": null, "total_debt": 15709403000, "total_liabilities": 80685465000, "total_equity": 246070907000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 3342028000 }, "cash_flow": { "operating_cash_flow": 74182958000, "capital_expenditure": 4211341000, "free_cash_flow": 78394299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84368, "ticker_id": 6342, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99416000000", "ebitda": "105734000000", "netIncome": "65947000000", "grossProfit": "189765000000", "depreciation": "None", "totalRevenue": "413938000000", "costOfRevenue": "224173000000", "interestIncome": "5268535000", "incomeBeforeTax": "99301000000", "interestExpense": "115000000", "operatingIncome": "96719000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33421000000", "reportedCurrency": "KRW", "netInterestIncome": "2582365000", "nonInterestIncome": "None", "operatingExpenses": "93046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16570000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6318000000", "sellingGeneralAndAdministrative": "36587000000", "netIncomeFromContinuingOperations": "65879791000" }, "balance": { "goodwill": "28000", "inventory": "3164075000", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "327526323000", "longTermDebt": "None", "shortTermDebt": "15709403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3342000000", "reportedCurrency": "KRW", "retainedEarnings": "213317805000", "totalLiabilities": "80685465000", "otherCurrentAssets": "2652803000", "totalCurrentAssets": "306134920000", "currentLongTermDebt": "None", "longTermInvestments": "3018823000", "shortTermInvestments": "148598099000", "currentNetReceivables": "52615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21391403000", "currentAccountsPayable": "41199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11337999000", "shortLongTermDebtTotal": "5123000000", "totalShareholderEquity": "246070907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5092573000", "totalCurrentLiabilities": "73997475000", "otherNonCurrentLiabilities": "5860591000", "totalNonCurrentLiabilities": "6687990000", "cashAndShortTermInvestments": "99104943000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "3342000000", "cashAndCashEquivalentsAtCarryingValue": "99104943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65879791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1772876000", "operatingCashflow": "74182958000", "capitalExpenditures": "4211341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3306019000", "cashflowFromInvestment": "-82471756000", "stockBasedCompensation": "-69127736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413938000000, "cost_of_revenue": 224173000000, "gross_profit": 189765000000, "research_and_development": 16570000000, "selling_general_admin": 36587000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99416000000, "depreciation_amortisation": 6318000000, "ebitda": 105734000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 99301000000, "tax_provision": 33421000000, "effective_tax_rate": null, "net_income": 65947000000, "net_income_continuing_ops": 65879791000, "net_income_to_common": 65947000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99104943000, "short_term_investments": 148598099000, "net_receivables": 52615000000, "inventory": 3164075000, "other_current_assets": null, "total_current_assets": 306134920000, "net_ppe": null, "goodwill": 28000, "intangible_assets": 3342000000, "goodwill_and_intangibles": 3342028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21391403000, "total_assets": 327526323000, "short_term_debt": 15709403000, "accounts_payable": 41199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73997475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6687990000, "total_liabilities": 80685465000, "total_debt": 15709403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213317805000, "total_equity": 246070907000, "shares_outstanding": 6949000, "operating_cash_flow": 74182958000, "stock_based_compensation": -69127736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4211341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82471756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3306019000, "free_cash_flow": 78394299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99416000000", "ebitda": "105734000000", "netIncome": "65947000000", "grossProfit": "189765000000", "depreciation": "None", "totalRevenue": "413938000000", "costOfRevenue": "224173000000", "interestIncome": "5268535000", "incomeBeforeTax": "99301000000", "interestExpense": "115000000", "operatingIncome": "96719000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33421000000", "reportedCurrency": "KRW", "netInterestIncome": "2582365000", "nonInterestIncome": "None", "operatingExpenses": "93046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16570000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224173000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6318000000", "sellingGeneralAndAdministrative": "36587000000", "netIncomeFromContinuingOperations": "65879791000" }, "balance": { "goodwill": "28000", "inventory": "3164075000", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "327526323000", "longTermDebt": "None", "shortTermDebt": "15709403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3342000000", "reportedCurrency": "KRW", "retainedEarnings": "213317805000", "totalLiabilities": "80685465000", "otherCurrentAssets": "2652803000", "totalCurrentAssets": "306134920000", "currentLongTermDebt": "None", "longTermInvestments": "3018823000", "shortTermInvestments": "148598099000", "currentNetReceivables": "52615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21391403000", "currentAccountsPayable": "41199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11337999000", "shortLongTermDebtTotal": "5123000000", "totalShareholderEquity": "246070907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5092573000", "totalCurrentLiabilities": "73997475000", "otherNonCurrentLiabilities": "5860591000", "totalNonCurrentLiabilities": "6687990000", "cashAndShortTermInvestments": "99104943000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "3342000000", "cashAndCashEquivalentsAtCarryingValue": "99104943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65879791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "KRW", "changeInInventory": "-1772876000", "operatingCashflow": "74182958000", "capitalExpenditures": "4211341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3306019000", "cashflowFromInvestment": "-82471756000", "stockBasedCompensation": "-69127736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6318000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 405953000000, "cost_of_revenue": 239045000000, "gross_profit": 166908000000, "ebit": 88197000000, "ebitda": 93117000000, "pretax_income": 88011000000, "tax_provision": 25455000000, "net_income": 62703000000, "net_income_to_common": 62703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110632482000, "total_current_assets": 246585717000, "total_assets": 265372368000, "short_term_debt": 13686222000, "long_term_debt": null, "total_debt": 13686222000, "total_liabilities": 88024352000, "total_equity": 176910875000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 3362879000 }, "cash_flow": { "operating_cash_flow": 69856903000, "capital_expenditure": 3695919000, "free_cash_flow": 73552822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84373, "ticker_id": 6342, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88197000000", "ebitda": "93117000000", "netIncome": "62703000000", "grossProfit": "166908000000", "depreciation": "None", "totalRevenue": "405953000000", "costOfRevenue": "239045000000", "interestIncome": "1265740000", "incomeBeforeTax": "88011000000", "interestExpense": "186000000", "operatingIncome": "88368000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25455000000", "reportedCurrency": "KRW", "netInterestIncome": "628657000", "nonInterestIncome": "None", "operatingExpenses": "78540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15034000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239045000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4920000000", "sellingGeneralAndAdministrative": "30295000000", "netIncomeFromContinuingOperations": "88011000000" }, "balance": { "goodwill": "None", "inventory": "2237708000", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "265372368000", "longTermDebt": "None", "shortTermDebt": "13686222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3362879000", "reportedCurrency": "KRW", "retainedEarnings": "147371155000", "totalLiabilities": "88024352000", "otherCurrentAssets": "2123702000", "totalCurrentAssets": "246585717000", "currentLongTermDebt": "None", "longTermInvestments": "1323865000", "shortTermInvestments": "71817825000", "currentNetReceivables": "59774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18786651000", "currentAccountsPayable": "52687616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7695046000", "shortLongTermDebtTotal": "3247072000", "totalShareholderEquity": "176910875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4018854000", "totalCurrentLiabilities": "82720222000", "otherNonCurrentLiabilities": "3800649000", "totalNonCurrentLiabilities": "5304130000", "cashAndShortTermInvestments": "110632482000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "3362879000", "cashAndCashEquivalentsAtCarryingValue": "110632482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62555675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "-2809237000", "operatingCashflow": "69856903000", "capitalExpenditures": "3695919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2547245000", "cashflowFromInvestment": "-36049464000", "stockBasedCompensation": "-9220130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4920471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405953000000, "cost_of_revenue": 239045000000, "gross_profit": 166908000000, "research_and_development": 15034000000, "selling_general_admin": 30295000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88197000000, "depreciation_amortisation": 4920000000, "ebitda": 93117000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88011000000, "tax_provision": 25455000000, "effective_tax_rate": null, "net_income": 62703000000, "net_income_continuing_ops": 88011000000, "net_income_to_common": 62703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110632482000, "short_term_investments": 71817825000, "net_receivables": 59774000000, "inventory": 2237708000, "other_current_assets": null, "total_current_assets": 246585717000, "net_ppe": null, "goodwill": null, "intangible_assets": 3362879000, "goodwill_and_intangibles": 3362879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18786651000, "total_assets": 265372368000, "short_term_debt": 13686222000, "accounts_payable": 52687616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82720222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5304130000, "total_liabilities": 88024352000, "total_debt": 13686222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147371155000, "total_equity": 176910875000, "shares_outstanding": 6949000, "operating_cash_flow": 69856903000, "stock_based_compensation": -9220130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3695919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36049464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2547245000, "free_cash_flow": 73552822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88197000000", "ebitda": "93117000000", "netIncome": "62703000000", "grossProfit": "166908000000", "depreciation": "None", "totalRevenue": "405953000000", "costOfRevenue": "239045000000", "interestIncome": "1265740000", "incomeBeforeTax": "88011000000", "interestExpense": "186000000", "operatingIncome": "88368000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25455000000", "reportedCurrency": "KRW", "netInterestIncome": "628657000", "nonInterestIncome": "None", "operatingExpenses": "78540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15034000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239045000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4920000000", "sellingGeneralAndAdministrative": "30295000000", "netIncomeFromContinuingOperations": "88011000000" }, "balance": { "goodwill": "None", "inventory": "2237708000", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "265372368000", "longTermDebt": "None", "shortTermDebt": "13686222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3362879000", "reportedCurrency": "KRW", "retainedEarnings": "147371155000", "totalLiabilities": "88024352000", "otherCurrentAssets": "2123702000", "totalCurrentAssets": "246585717000", "currentLongTermDebt": "None", "longTermInvestments": "1323865000", "shortTermInvestments": "71817825000", "currentNetReceivables": "59774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18786651000", "currentAccountsPayable": "52687616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7695046000", "shortLongTermDebtTotal": "3247072000", "totalShareholderEquity": "176910875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4018854000", "totalCurrentLiabilities": "82720222000", "otherNonCurrentLiabilities": "3800649000", "totalNonCurrentLiabilities": "5304130000", "cashAndShortTermInvestments": "110632482000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "3362879000", "cashAndCashEquivalentsAtCarryingValue": "110632482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62555675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "KRW", "changeInInventory": "-2809237000", "operatingCashflow": "69856903000", "capitalExpenditures": "3695919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2547245000", "cashflowFromInvestment": "-36049464000", "stockBasedCompensation": "-9220130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4920471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 360967098000, "cost_of_revenue": 265788109000, "gross_profit": 95178989000, "ebit": 48803059000, "ebitda": 52456454000, "pretax_income": 51256503000, "tax_provision": 11526299000, "net_income": 39875981000, "net_income_to_common": 39875981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79427979000, "total_current_assets": 155863353000, "total_assets": 175425345000, "short_term_debt": 5556822000, "long_term_debt": 0, "total_debt": 5556822000, "total_liabilities": 59659255000, "total_equity": 115766090000, "shares_outstanding": 6948900, "goodwill_and_intangibles": 1717060000 }, "cash_flow": { "operating_cash_flow": 26371282000, "capital_expenditure": 2342870000, "free_cash_flow": 28714152000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84378, "ticker_id": 6342, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48803059000", "ebitda": "52456454000", "netIncome": "39875981000", "grossProfit": "95178989000", "depreciation": "None", "totalRevenue": "360967098000", "costOfRevenue": "265788109000", "interestIncome": "1626000000", "incomeBeforeTax": "51256503000", "interestExpense": "277000000", "operatingIncome": "48803059000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11526299000", "reportedCurrency": "KRW", "netInterestIncome": "1349000000", "nonInterestIncome": "None", "operatingExpenses": "46341669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9502742000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "265788109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3653395000", "sellingGeneralAndAdministrative": "20418775000", "netIncomeFromContinuingOperations": "39730000000" }, "balance": { "goodwill": "0", "inventory": "1962421000", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "175425345000", "longTermDebt": "0", "shortTermDebt": "5556822000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1717060000", "reportedCurrency": "KRW", "retainedEarnings": "84668067000", "totalLiabilities": "59659255000", "otherCurrentAssets": "2663280000", "totalCurrentAssets": "155863353000", "currentLongTermDebt": "0", "longTermInvestments": "1770000000", "shortTermInvestments": "39500000000", "currentNetReceivables": "32309673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19561992000", "currentAccountsPayable": "37496038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6663444000", "shortLongTermDebtTotal": "5556822000", "totalShareholderEquity": "115766090000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1986578000", "totalCurrentLiabilities": "55787148000", "otherNonCurrentLiabilities": "3576000000", "totalNonCurrentLiabilities": "3872107000", "cashAndShortTermInvestments": "79427979000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "1717060000", "cashAndCashEquivalentsAtCarryingValue": "79427979000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "39730204000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "1308066000", "operatingCashflow": "26371282000", "capitalExpenditures": "2342870000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1686075000", "cashflowFromInvestment": "-32525784000", "stockBasedCompensation": "-9977374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3653395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360967098000, "cost_of_revenue": 265788109000, "gross_profit": 95178989000, "research_and_development": 9502742000, "selling_general_admin": 20418775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48803059000, "depreciation_amortisation": 3653395000, "ebitda": 52456454000, "interest_expense": 277000000, "interest_income": null, "other_non_operating": null, "pretax_income": 51256503000, "tax_provision": 11526299000, "effective_tax_rate": null, "net_income": 39875981000, "net_income_continuing_ops": 39730000000, "net_income_to_common": 39875981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79427979000, "short_term_investments": 39500000000, "net_receivables": 32309673000, "inventory": 1962421000, "other_current_assets": null, "total_current_assets": 155863353000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1717060000, "goodwill_and_intangibles": 1717060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19561992000, "total_assets": 175425345000, "short_term_debt": 5556822000, "accounts_payable": 37496038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55787148000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3872107000, "total_liabilities": 59659255000, "total_debt": 5556822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84668067000, "total_equity": 115766090000, "shares_outstanding": 6948900, "operating_cash_flow": 26371282000, "stock_based_compensation": -9977374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2342870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32525784000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1686075000, "free_cash_flow": 28714152000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "48803059000", "ebitda": "52456454000", "netIncome": "39875981000", "grossProfit": "95178989000", "depreciation": "None", "totalRevenue": "360967098000", "costOfRevenue": "265788109000", "interestIncome": "1626000000", "incomeBeforeTax": "51256503000", "interestExpense": "277000000", "operatingIncome": "48803059000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11526299000", "reportedCurrency": "KRW", "netInterestIncome": "1349000000", "nonInterestIncome": "None", "operatingExpenses": "46341669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9502742000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "265788109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3653395000", "sellingGeneralAndAdministrative": "20418775000", "netIncomeFromContinuingOperations": "39730000000" }, "balance": { "goodwill": "0", "inventory": "1962421000", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "175425345000", "longTermDebt": "0", "shortTermDebt": "5556822000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1717060000", "reportedCurrency": "KRW", "retainedEarnings": "84668067000", "totalLiabilities": "59659255000", "otherCurrentAssets": "2663280000", "totalCurrentAssets": "155863353000", "currentLongTermDebt": "0", "longTermInvestments": "1770000000", "shortTermInvestments": "39500000000", "currentNetReceivables": "32309673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19561992000", "currentAccountsPayable": "37496038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6663444000", "shortLongTermDebtTotal": "5556822000", "totalShareholderEquity": "115766090000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1986578000", "totalCurrentLiabilities": "55787148000", "otherNonCurrentLiabilities": "3576000000", "totalNonCurrentLiabilities": "3872107000", "cashAndShortTermInvestments": "79427979000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "1717060000", "cashAndCashEquivalentsAtCarryingValue": "79427979000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "39730204000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "KRW", "changeInInventory": "1308066000", "operatingCashflow": "26371282000", "capitalExpenditures": "2342870000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1686075000", "cashflowFromInvestment": "-32525784000", "stockBasedCompensation": "-9977374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3653395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 286770425000, "cost_of_revenue": 210043556000, "gross_profit": 76726869000, "ebit": 33292523000, "ebitda": 34706833000, "pretax_income": 34439498000, "tax_provision": 3053167000, "net_income": 31442803000, "net_income_to_common": 31442803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86050738000, "total_current_assets": 160166955000, "total_assets": 173173829000, "short_term_debt": 3963000000, "long_term_debt": 0, "total_debt": 3963000000, "total_liabilities": 97622044000, "total_equity": 75551785000, "shares_outstanding": 6948900, "goodwill_and_intangibles": 1163001000 }, "cash_flow": { "operating_cash_flow": 35972462000, "capital_expenditure": 2250316000, "free_cash_flow": 38222778000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84383, "ticker_id": 6342, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33292523000", "ebitda": "34706833000", "netIncome": "31442803000", "grossProfit": "76726869000", "depreciation": "None", "totalRevenue": "286770425000", "costOfRevenue": "210043556000", "interestIncome": "819000000", "incomeBeforeTax": "34439498000", "interestExpense": "12000000", "operatingIncome": "33889497000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3053167000", "reportedCurrency": "KRW", "netInterestIncome": "807000000", "nonInterestIncome": "None", "operatingExpenses": "42837372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7079825000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "210043556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1414310000", "sellingGeneralAndAdministrative": "17680903000", "netIncomeFromContinuingOperations": "31386000000" }, "balance": { "goodwill": "0", "inventory": "2515511000", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "173173829000", "longTermDebt": "0", "shortTermDebt": "3963000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1163001000", "reportedCurrency": "KRW", "retainedEarnings": "45404608000", "totalLiabilities": "97622044000", "otherCurrentAssets": "1182249000", "totalCurrentAssets": "160166955000", "currentLongTermDebt": "0", "longTermInvestments": "1494000000", "shortTermInvestments": "9500000000", "currentNetReceivables": "60918457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13006874000", "currentAccountsPayable": "71928274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1498486000", "shortLongTermDebtTotal": "3963000000", "totalShareholderEquity": "75551785000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1153414000", "totalCurrentLiabilities": "93521039000", "otherNonCurrentLiabilities": "503000000", "totalNonCurrentLiabilities": "4101005000", "cashAndShortTermInvestments": "86050738000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "1163001000", "cashAndCashEquivalentsAtCarryingValue": "86050738000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "31386331000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "1122000000", "operatingCashflow": "35972462000", "capitalExpenditures": "2250316000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-197159000", "cashflowFromInvestment": "10822335000", "stockBasedCompensation": "-5765844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1414310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286770425000, "cost_of_revenue": 210043556000, "gross_profit": 76726869000, "research_and_development": 7079825000, "selling_general_admin": 17680903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33292523000, "depreciation_amortisation": 1414310000, "ebitda": 34706833000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 34439498000, "tax_provision": 3053167000, "effective_tax_rate": null, "net_income": 31442803000, "net_income_continuing_ops": 31386000000, "net_income_to_common": 31442803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86050738000, "short_term_investments": 9500000000, "net_receivables": 60918457000, "inventory": 2515511000, "other_current_assets": null, "total_current_assets": 160166955000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1163001000, "goodwill_and_intangibles": 1163001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13006874000, "total_assets": 173173829000, "short_term_debt": 3963000000, "accounts_payable": 71928274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93521039000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4101005000, "total_liabilities": 97622044000, "total_debt": 3963000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45404608000, "total_equity": 75551785000, "shares_outstanding": 6948900, "operating_cash_flow": 35972462000, "stock_based_compensation": -5765844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2250316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10822335000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197159000, "free_cash_flow": 38222778000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "33292523000", "ebitda": "34706833000", "netIncome": "31442803000", "grossProfit": "76726869000", "depreciation": "None", "totalRevenue": "286770425000", "costOfRevenue": "210043556000", "interestIncome": "819000000", "incomeBeforeTax": "34439498000", "interestExpense": "12000000", "operatingIncome": "33889497000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3053167000", "reportedCurrency": "KRW", "netInterestIncome": "807000000", "nonInterestIncome": "None", "operatingExpenses": "42837372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7079825000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "210043556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1414310000", "sellingGeneralAndAdministrative": "17680903000", "netIncomeFromContinuingOperations": "31386000000" }, "balance": { "goodwill": "0", "inventory": "2515511000", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "173173829000", "longTermDebt": "0", "shortTermDebt": "3963000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1163001000", "reportedCurrency": "KRW", "retainedEarnings": "45404608000", "totalLiabilities": "97622044000", "otherCurrentAssets": "1182249000", "totalCurrentAssets": "160166955000", "currentLongTermDebt": "0", "longTermInvestments": "1494000000", "shortTermInvestments": "9500000000", "currentNetReceivables": "60918457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13006874000", "currentAccountsPayable": "71928274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1498486000", "shortLongTermDebtTotal": "3963000000", "totalShareholderEquity": "75551785000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1153414000", "totalCurrentLiabilities": "93521039000", "otherNonCurrentLiabilities": "503000000", "totalNonCurrentLiabilities": "4101005000", "cashAndShortTermInvestments": "86050738000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "1163001000", "cashAndCashEquivalentsAtCarryingValue": "86050738000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "31386331000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "KRW", "changeInInventory": "1122000000", "operatingCashflow": "35972462000", "capitalExpenditures": "2250316000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-197159000", "cashflowFromInvestment": "10822335000", "stockBasedCompensation": "-5765844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1414310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 110464732, "cost_of_revenue": 75216302, "gross_profit": 35248429, "ebit": 2543064000, "ebitda": 21094193, "pretax_income": 26152787, "tax_provision": 6096516, "net_income": 20058317, "net_income_to_common": 20058317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206805031000, "total_current_assets": 716554852000, "total_assets": 781231371000, "short_term_debt": 3824266000, "long_term_debt": null, "total_debt": 3824266000, "total_liabilities": 118064502000, "total_equity": 662648557000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 13450266000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84346, "ticker_id": 6342, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2543064000", "ebitda": "21094193", "netIncome": "20058317", "grossProfit": "35248429", "depreciation": "None", "totalRevenue": "110464732", "costOfRevenue": "75216302", "interestIncome": "9871000000", "incomeBeforeTax": "26152787", "interestExpense": "1621370", "operatingIncome": "21094193", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6096516", "reportedCurrency": "KRW", "netInterestIncome": "7495000000", "nonInterestIncome": "None", "operatingExpenses": "14154236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75216302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2340432000", "sellingGeneralAndAdministrative": "19609000000", "netIncomeFromContinuingOperations": "29391000000" }, "balance": { "goodwill": "7156634000", "inventory": "None", "commonStock": "3423216000", "currentDebt": "None", "investments": "None", "totalAssets": "781231371000", "longTermDebt": "None", "shortTermDebt": "3824266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6293632000", "reportedCurrency": "KRW", "retainedEarnings": "601354853000", "totalLiabilities": "118064502000", "otherCurrentAssets": "28044952000", "totalCurrentAssets": "716554852000", "currentLongTermDebt": "None", "longTermInvestments": "4290000000", "shortTermInvestments": "395869247000", "currentNetReceivables": "85835621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64676518000", "currentAccountsPayable": "71534776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9550318000", "totalShareholderEquity": "662648557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13325318000", "totalCurrentLiabilities": "109243365000", "otherNonCurrentLiabilities": "5811000000", "totalNonCurrentLiabilities": "8821137000", "cashAndShortTermInvestments": "206805031000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "6293632000", "cashAndCashEquivalentsAtCarryingValue": "206805031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29394000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110464732, "cost_of_revenue": 75216302, "gross_profit": 35248429, "research_and_development": 773153, "selling_general_admin": 19609000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2543064000, "depreciation_amortisation": -2340432000, "ebitda": 21094193, "interest_expense": 1621370, "interest_income": null, "other_non_operating": null, "pretax_income": 26152787, "tax_provision": 6096516, "effective_tax_rate": null, "net_income": 20058317, "net_income_continuing_ops": 29391000000, "net_income_to_common": 20058317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206805031000, "short_term_investments": 395869247000, "net_receivables": 85835621000, "inventory": null, "other_current_assets": null, "total_current_assets": 716554852000, "net_ppe": null, "goodwill": 7156634000, "intangible_assets": 6293632000, "goodwill_and_intangibles": 13450266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64676518000, "total_assets": 781231371000, "short_term_debt": 3824266000, "accounts_payable": 71534776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109243365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8821137000, "total_liabilities": 118064502000, "total_debt": 3824266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 601354853000, "total_equity": 662648557000, "shares_outstanding": 6949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2543064000", "ebitda": "21094193", "netIncome": "20058317", "grossProfit": "35248429", "depreciation": "None", "totalRevenue": "110464732", "costOfRevenue": "75216302", "interestIncome": "9871000000", "incomeBeforeTax": "26152787", "interestExpense": "1621370", "operatingIncome": "21094193", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6096516", "reportedCurrency": "KRW", "netInterestIncome": "7495000000", "nonInterestIncome": "None", "operatingExpenses": "14154236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75216302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2340432000", "sellingGeneralAndAdministrative": "19609000000", "netIncomeFromContinuingOperations": "29391000000" }, "balance": { "goodwill": "7156634000", "inventory": "None", "commonStock": "3423216000", "currentDebt": "None", "investments": "None", "totalAssets": "781231371000", "longTermDebt": "None", "shortTermDebt": "3824266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6293632000", "reportedCurrency": "KRW", "retainedEarnings": "601354853000", "totalLiabilities": "118064502000", "otherCurrentAssets": "28044952000", "totalCurrentAssets": "716554852000", "currentLongTermDebt": "None", "longTermInvestments": "4290000000", "shortTermInvestments": "395869247000", "currentNetReceivables": "85835621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64676518000", "currentAccountsPayable": "71534776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9550318000", "totalShareholderEquity": "662648557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13325318000", "totalCurrentLiabilities": "109243365000", "otherNonCurrentLiabilities": "5811000000", "totalNonCurrentLiabilities": "8821137000", "cashAndShortTermInvestments": "206805031000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "6293632000", "cashAndCashEquivalentsAtCarryingValue": "206805031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29394000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 121049920000, "cost_of_revenue": 79200678000, "gross_profit": 41849242000, "ebit": 2543064000, "ebitda": 202632000, "pretax_income": 17808702000, "tax_provision": 4729724000, "net_income": 13226456000, "net_income_to_common": 13226456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203590934000, "total_current_assets": 698483379000, "total_assets": 742630931000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 105290715000, "total_equity": 636831904000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 14313634000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84347, "ticker_id": 6342, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2543064000", "ebitda": "202632000", "netIncome": "13226456000", "grossProfit": "41849242000", "depreciation": "None", "totalRevenue": "121049920000", "costOfRevenue": "79200678000", "interestIncome": "829000000", "incomeBeforeTax": "17808702000", "interestExpense": "594146000", "operatingIncome": "14425064000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4729724000", "reportedCurrency": "KRW", "netInterestIncome": "6853000000", "nonInterestIncome": "None", "operatingExpenses": "27424177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8871000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79200678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2340432000", "sellingGeneralAndAdministrative": "18270000000", "netIncomeFromContinuingOperations": "12167000000" }, "balance": { "goodwill": "7156634000", "inventory": "None", "commonStock": "3474305000", "currentDebt": "None", "investments": "None", "totalAssets": "742630931000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7157000000", "reportedCurrency": "KRW", "retainedEarnings": "580857378000", "totalLiabilities": "105290715000", "otherCurrentAssets": "20656327000", "totalCurrentAssets": "698483379000", "currentLongTermDebt": "None", "longTermInvestments": "3812000000", "shortTermInvestments": "415016226000", "currentNetReceivables": "59219892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44147550000", "currentAccountsPayable": "61924297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "636831904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12602447000", "totalCurrentLiabilities": "96026316000", "otherNonCurrentLiabilities": "6496000000", "totalNonCurrentLiabilities": "9264399000", "cashAndShortTermInvestments": "203590934000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "7157000000", "cashAndCashEquivalentsAtCarryingValue": "203590934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12312000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121049920000, "cost_of_revenue": 79200678000, "gross_profit": 41849242000, "research_and_development": 8871000000, "selling_general_admin": 18270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2543064000, "depreciation_amortisation": -2340432000, "ebitda": 202632000, "interest_expense": 594146000, "interest_income": null, "other_non_operating": null, "pretax_income": 17808702000, "tax_provision": 4729724000, "effective_tax_rate": null, "net_income": 13226456000, "net_income_continuing_ops": 12167000000, "net_income_to_common": 13226456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203590934000, "short_term_investments": 415016226000, "net_receivables": 59219892000, "inventory": null, "other_current_assets": null, "total_current_assets": 698483379000, "net_ppe": null, "goodwill": 7156634000, "intangible_assets": 7157000000, "goodwill_and_intangibles": 14313634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44147550000, "total_assets": 742630931000, "short_term_debt": null, "accounts_payable": 61924297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96026316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9264399000, "total_liabilities": 105290715000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580857378000, "total_equity": 636831904000, "shares_outstanding": 6949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2543064000", "ebitda": "202632000", "netIncome": "13226456000", "grossProfit": "41849242000", "depreciation": "None", "totalRevenue": "121049920000", "costOfRevenue": "79200678000", "interestIncome": "829000000", "incomeBeforeTax": "17808702000", "interestExpense": "594146000", "operatingIncome": "14425064000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4729724000", "reportedCurrency": "KRW", "netInterestIncome": "6853000000", "nonInterestIncome": "None", "operatingExpenses": "27424177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8871000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79200678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2340432000", "sellingGeneralAndAdministrative": "18270000000", "netIncomeFromContinuingOperations": "12167000000" }, "balance": { "goodwill": "7156634000", "inventory": "None", "commonStock": "3474305000", "currentDebt": "None", "investments": "None", "totalAssets": "742630931000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7157000000", "reportedCurrency": "KRW", "retainedEarnings": "580857378000", "totalLiabilities": "105290715000", "otherCurrentAssets": "20656327000", "totalCurrentAssets": "698483379000", "currentLongTermDebt": "None", "longTermInvestments": "3812000000", "shortTermInvestments": "415016226000", "currentNetReceivables": "59219892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44147550000", "currentAccountsPayable": "61924297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "636831904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12602447000", "totalCurrentLiabilities": "96026316000", "otherNonCurrentLiabilities": "6496000000", "totalNonCurrentLiabilities": "9264399000", "cashAndShortTermInvestments": "203590934000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "7157000000", "cashAndCashEquivalentsAtCarryingValue": "203590934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12312000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 100244735000, "cost_of_revenue": 63903907000, "gross_profit": 36340827000, "ebit": 15537522000, "ebitda": 15537522000, "pretax_income": 19636258000, "tax_provision": 5313417000, "net_income": 14340163000, "net_income_to_common": 14340163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197348000000, "total_current_assets": 697318000000, "total_assets": 730851000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 109251000000, "total_equity": 620971000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 8062000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84349, "ticker_id": 6342, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15537522000", "netIncome": "14340163000", "grossProfit": "36340827000", "depreciation": "None", "totalRevenue": "100244735000", "costOfRevenue": "63903907000", "interestIncome": "5931000000", "incomeBeforeTax": "19636258000", "interestExpense": "None", "operatingIncome": "15537522000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5313417000", "reportedCurrency": "KRW", "netInterestIncome": "5931000000", "nonInterestIncome": "None", "operatingExpenses": "20803305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1551009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63903907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26675000000", "netIncomeFromContinuingOperations": "19845000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "730851000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8062000000", "reportedCurrency": "KRW", "retainedEarnings": "568570000000", "totalLiabilities": "109251000000", "otherCurrentAssets": "20511000000", "totalCurrentAssets": "697318000000", "currentLongTermDebt": "None", "longTermInvestments": "1795000000", "shortTermInvestments": "416737000000", "currentNetReceivables": "62722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33533000000", "currentAccountsPayable": "68986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "620971000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6166000000", "totalCurrentLiabilities": "101439000000", "otherNonCurrentLiabilities": "5388000000", "totalNonCurrentLiabilities": "7812000000", "cashAndShortTermInvestments": "197348000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "8062000000", "cashAndCashEquivalentsAtCarryingValue": "197348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19869000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100244735000, "cost_of_revenue": 63903907000, "gross_profit": 36340827000, "research_and_development": 1551009000, "selling_general_admin": 26675000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15537522000, "depreciation_amortisation": null, "ebitda": 15537522000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19636258000, "tax_provision": 5313417000, "effective_tax_rate": null, "net_income": 14340163000, "net_income_continuing_ops": 19845000000, "net_income_to_common": 14340163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197348000000, "short_term_investments": 416737000000, "net_receivables": 62722000000, "inventory": null, "other_current_assets": null, "total_current_assets": 697318000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8062000000, "goodwill_and_intangibles": 8062000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33533000000, "total_assets": 730851000000, "short_term_debt": null, "accounts_payable": 68986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101439000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7812000000, "total_liabilities": 109251000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568570000000, "total_equity": 620971000000, "shares_outstanding": 6949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15537522000", "netIncome": "14340163000", "grossProfit": "36340827000", "depreciation": "None", "totalRevenue": "100244735000", "costOfRevenue": "63903907000", "interestIncome": "5931000000", "incomeBeforeTax": "19636258000", "interestExpense": "None", "operatingIncome": "15537522000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5313417000", "reportedCurrency": "KRW", "netInterestIncome": "5931000000", "nonInterestIncome": "None", "operatingExpenses": "20803305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1551009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63903907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "26675000000", "netIncomeFromContinuingOperations": "19845000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "730851000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8062000000", "reportedCurrency": "KRW", "retainedEarnings": "568570000000", "totalLiabilities": "109251000000", "otherCurrentAssets": "20511000000", "totalCurrentAssets": "697318000000", "currentLongTermDebt": "None", "longTermInvestments": "1795000000", "shortTermInvestments": "416737000000", "currentNetReceivables": "62722000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33533000000", "currentAccountsPayable": "68986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "620971000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6166000000", "totalCurrentLiabilities": "101439000000", "otherNonCurrentLiabilities": "5388000000", "totalNonCurrentLiabilities": "7812000000", "cashAndShortTermInvestments": "197348000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "8062000000", "cashAndCashEquivalentsAtCarryingValue": "197348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19869000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 121824837000, "cost_of_revenue": 81344514000, "gross_profit": 40480322000, "ebit": 14904000000, "ebitda": 14223124000, "pretax_income": 13346933000, "tax_provision": 3914320000, "net_income": 9450450000, "net_income_to_common": 9450450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215441000000, "total_current_assets": 686658000000, "total_assets": 722452000000, "short_term_debt": 3653000000, "long_term_debt": null, "total_debt": 3653000000, "total_liabilities": 126047000000, "total_equity": 595755000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 8941000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84350, "ticker_id": 6342, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14904000000", "ebitda": "14223124000", "netIncome": "9450450000", "grossProfit": "40480322000", "depreciation": "None", "totalRevenue": "121824837000", "costOfRevenue": "81344514000", "interestIncome": "2651000000", "incomeBeforeTax": "13346933000", "interestExpense": "2579341000", "operatingIncome": "14223124000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3914320000", "reportedCurrency": "KRW", "netInterestIncome": "-964000000", "nonInterestIncome": "None", "operatingExpenses": "26257198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2348164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81344514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170216000", "sellingGeneralAndAdministrative": "33509000000", "netIncomeFromContinuingOperations": "13220000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "722452000000", "longTermDebt": "None", "shortTermDebt": "3653000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8941000000", "reportedCurrency": "KRW", "retainedEarnings": "548701000000", "totalLiabilities": "126047000000", "otherCurrentAssets": "21743000000", "totalCurrentAssets": "686658000000", "currentLongTermDebt": "None", "longTermInvestments": "1686000000", "shortTermInvestments": "366158000000", "currentNetReceivables": "83316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35794000000", "currentAccountsPayable": "82024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3653000000", "totalShareholderEquity": "595755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2181000000", "totalCurrentLiabilities": "117992000000", "otherNonCurrentLiabilities": "5262000000", "totalNonCurrentLiabilities": "8055000000", "cashAndShortTermInvestments": "215441000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "8941000000", "cashAndCashEquivalentsAtCarryingValue": "215441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13245000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121824837000, "cost_of_revenue": 81344514000, "gross_profit": 40480322000, "research_and_development": 2348164000, "selling_general_admin": 33509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14904000000, "depreciation_amortisation": 1170216000, "ebitda": 14223124000, "interest_expense": 2579341000, "interest_income": null, "other_non_operating": null, "pretax_income": 13346933000, "tax_provision": 3914320000, "effective_tax_rate": null, "net_income": 9450450000, "net_income_continuing_ops": 13220000000, "net_income_to_common": 9450450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215441000000, "short_term_investments": 366158000000, "net_receivables": 83316000000, "inventory": null, "other_current_assets": null, "total_current_assets": 686658000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8941000000, "goodwill_and_intangibles": 8941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35794000000, "total_assets": 722452000000, "short_term_debt": 3653000000, "accounts_payable": 82024000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117992000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8055000000, "total_liabilities": 126047000000, "total_debt": 3653000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548701000000, "total_equity": 595755000000, "shares_outstanding": 6949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14904000000", "ebitda": "14223124000", "netIncome": "9450450000", "grossProfit": "40480322000", "depreciation": "None", "totalRevenue": "121824837000", "costOfRevenue": "81344514000", "interestIncome": "2651000000", "incomeBeforeTax": "13346933000", "interestExpense": "2579341000", "operatingIncome": "14223124000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3914320000", "reportedCurrency": "KRW", "netInterestIncome": "-964000000", "nonInterestIncome": "None", "operatingExpenses": "26257198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2348164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81344514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170216000", "sellingGeneralAndAdministrative": "33509000000", "netIncomeFromContinuingOperations": "13220000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "722452000000", "longTermDebt": "None", "shortTermDebt": "3653000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8941000000", "reportedCurrency": "KRW", "retainedEarnings": "548701000000", "totalLiabilities": "126047000000", "otherCurrentAssets": "21743000000", "totalCurrentAssets": "686658000000", "currentLongTermDebt": "None", "longTermInvestments": "1686000000", "shortTermInvestments": "366158000000", "currentNetReceivables": "83316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35794000000", "currentAccountsPayable": "82024000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3653000000", "totalShareholderEquity": "595755000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2181000000", "totalCurrentLiabilities": "117992000000", "otherNonCurrentLiabilities": "5262000000", "totalNonCurrentLiabilities": "8055000000", "cashAndShortTermInvestments": "215441000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "8941000000", "cashAndCashEquivalentsAtCarryingValue": "215441000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13245000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 94696866, "cost_of_revenue": 60248490, "gross_profit": 34448375, "ebit": 12439677000, "ebitda": 17026477, "pretax_income": 19598773, "tax_provision": 4389574, "net_income": 15181644, "net_income_to_common": 15181644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201367000000, "total_current_assets": 669587000000, "total_assets": 702907000000, "short_term_debt": 3390000000, "long_term_debt": null, "total_debt": 3390000000, "total_liabilities": 111778000000, "total_equity": 590416000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 6414000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84351, "ticker_id": 6342, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12439677000", "ebitda": "17026477", "netIncome": "15181644", "grossProfit": "34448375", "depreciation": "None", "totalRevenue": "94696866", "costOfRevenue": "60248490", "interestIncome": "10717000000", "incomeBeforeTax": "19598773", "interestExpense": "4820127", "operatingIncome": "17026477", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4389574", "reportedCurrency": "KRW", "netInterestIncome": "3720000000", "nonInterestIncome": "None", "operatingExpenses": "17421897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2363563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60248490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170216000", "sellingGeneralAndAdministrative": "1952620000", "netIncomeFromContinuingOperations": "22078000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "702907000000", "longTermDebt": "None", "shortTermDebt": "3390000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6414000000", "reportedCurrency": "KRW", "retainedEarnings": "535456000000", "totalLiabilities": "111778000000", "otherCurrentAssets": "9760000000", "totalCurrentAssets": "669587000000", "currentLongTermDebt": "None", "longTermInvestments": "670000000", "shortTermInvestments": "381829000000", "currentNetReceivables": "76631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33320000000", "currentAccountsPayable": "63048000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3390000000", "totalShareholderEquity": "590416000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2168000000", "totalCurrentLiabilities": "103038000000", "otherNonCurrentLiabilities": "5904000000", "totalNonCurrentLiabilities": "8740000000", "cashAndShortTermInvestments": "201367000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "6414000000", "cashAndCashEquivalentsAtCarryingValue": "201367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22038000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94696866, "cost_of_revenue": 60248490, "gross_profit": 34448375, "research_and_development": 2363563, "selling_general_admin": 1952620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12439677000, "depreciation_amortisation": 1170216000, "ebitda": 17026477, "interest_expense": 4820127, "interest_income": null, "other_non_operating": null, "pretax_income": 19598773, "tax_provision": 4389574, "effective_tax_rate": null, "net_income": 15181644, "net_income_continuing_ops": 22078000000, "net_income_to_common": 15181644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201367000000, "short_term_investments": 381829000000, "net_receivables": 76631000000, "inventory": null, "other_current_assets": null, "total_current_assets": 669587000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6414000000, "goodwill_and_intangibles": 6414000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33320000000, "total_assets": 702907000000, "short_term_debt": 3390000000, "accounts_payable": 63048000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103038000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8740000000, "total_liabilities": 111778000000, "total_debt": 3390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 535456000000, "total_equity": 590416000000, "shares_outstanding": 6949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12439677000", "ebitda": "17026477", "netIncome": "15181644", "grossProfit": "34448375", "depreciation": "None", "totalRevenue": "94696866", "costOfRevenue": "60248490", "interestIncome": "10717000000", "incomeBeforeTax": "19598773", "interestExpense": "4820127", "operatingIncome": "17026477", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4389574", "reportedCurrency": "KRW", "netInterestIncome": "3720000000", "nonInterestIncome": "None", "operatingExpenses": "17421897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2363563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60248490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170216000", "sellingGeneralAndAdministrative": "1952620000", "netIncomeFromContinuingOperations": "22078000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "702907000000", "longTermDebt": "None", "shortTermDebt": "3390000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6414000000", "reportedCurrency": "KRW", "retainedEarnings": "535456000000", "totalLiabilities": "111778000000", "otherCurrentAssets": "9760000000", "totalCurrentAssets": "669587000000", "currentLongTermDebt": "None", "longTermInvestments": "670000000", "shortTermInvestments": "381829000000", "currentNetReceivables": "76631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33320000000", "currentAccountsPayable": "63048000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3390000000", "totalShareholderEquity": "590416000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2168000000", "totalCurrentLiabilities": "103038000000", "otherNonCurrentLiabilities": "5904000000", "totalNonCurrentLiabilities": "8740000000", "cashAndShortTermInvestments": "201367000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "6414000000", "cashAndCashEquivalentsAtCarryingValue": "201367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22038000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 129723000000, "cost_of_revenue": 81008000000, "gross_profit": 48715000000, "ebit": 17326000000, "ebitda": null, "pretax_income": 25377000000, "tax_provision": null, "net_income": 23100000000, "net_income_to_common": 23100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228898000000, "total_current_assets": 653610000000, "total_assets": 686459000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 118096000000, "total_equity": 567672000000, "shares_outstanding": 6948900, "goodwill_and_intangibles": 7057000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84352, "ticker_id": 6342, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "23100000000", "grossProfit": "48715000000", "depreciation": "None", "totalRevenue": "129723000000", "costOfRevenue": "81008000000", "interestIncome": "4029000000", "incomeBeforeTax": "25377000000", "interestExpense": "9417000000", "operatingIncome": "17326000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "KRW", "netInterestIncome": "5388000000", "nonInterestIncome": "None", "operatingExpenses": "112397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81008000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21734000000", "netIncomeFromContinuingOperations": "23104000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "686459000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7057000000", "reportedCurrency": "KRW", "retainedEarnings": "513418000000", "totalLiabilities": "118096000000", "otherCurrentAssets": "2967000000", "totalCurrentAssets": "653610000000", "currentLongTermDebt": "None", "longTermInvestments": "1767000000", "shortTermInvestments": "330906000000", "currentNetReceivables": "81152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32849000000", "currentAccountsPayable": "67930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "567672000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3212000000", "totalCurrentLiabilities": "108649000000", "otherNonCurrentLiabilities": "5361000000", "totalNonCurrentLiabilities": "9447000000", "cashAndShortTermInvestments": "228898000000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "7057000000", "cashAndCashEquivalentsAtCarryingValue": "228898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129723000000, "cost_of_revenue": 81008000000, "gross_profit": 48715000000, "research_and_development": 3668000000, "selling_general_admin": 21734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17326000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9417000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25377000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 23100000000, "net_income_continuing_ops": 23104000000, "net_income_to_common": 23100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228898000000, "short_term_investments": 330906000000, "net_receivables": 81152000000, "inventory": null, "other_current_assets": null, "total_current_assets": 653610000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7057000000, "goodwill_and_intangibles": 7057000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32849000000, "total_assets": 686459000000, "short_term_debt": null, "accounts_payable": 67930000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108649000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9447000000, "total_liabilities": 118096000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513418000000, "total_equity": 567672000000, "shares_outstanding": 6948900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "23100000000", "grossProfit": "48715000000", "depreciation": "None", "totalRevenue": "129723000000", "costOfRevenue": "81008000000", "interestIncome": "4029000000", "incomeBeforeTax": "25377000000", "interestExpense": "9417000000", "operatingIncome": "17326000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "KRW", "netInterestIncome": "5388000000", "nonInterestIncome": "None", "operatingExpenses": "112397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3668000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81008000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21734000000", "netIncomeFromContinuingOperations": "23104000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "686459000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7057000000", "reportedCurrency": "KRW", "retainedEarnings": "513418000000", "totalLiabilities": "118096000000", "otherCurrentAssets": "2967000000", "totalCurrentAssets": "653610000000", "currentLongTermDebt": "None", "longTermInvestments": "1767000000", "shortTermInvestments": "330906000000", "currentNetReceivables": "81152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32849000000", "currentAccountsPayable": "67930000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "567672000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3212000000", "totalCurrentLiabilities": "108649000000", "otherNonCurrentLiabilities": "5361000000", "totalNonCurrentLiabilities": "9447000000", "cashAndShortTermInvestments": "228898000000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "7057000000", "cashAndCashEquivalentsAtCarryingValue": "228898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23100000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 128376000000, "cost_of_revenue": 76261000000, "gross_profit": 52115000000, "ebit": 21381000000, "ebitda": 33500000000, "pretax_income": 28415000000, "tax_provision": 6080000000, "net_income": 22385000000, "net_income_to_common": 22385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200677000000, "total_current_assets": 595550000000, "total_assets": 624335000000, "short_term_debt": 2777000000, "long_term_debt": null, "total_debt": 2777000000, "total_liabilities": 91308000000, "total_equity": 532377000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 5827000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84354, "ticker_id": 6342, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21381000000", "ebitda": "33500000000", "netIncome": "22385000000", "grossProfit": "52115000000", "depreciation": "None", "totalRevenue": "128376000000", "costOfRevenue": "76261000000", "interestIncome": "5924000000", "incomeBeforeTax": "28415000000", "interestExpense": "5085000000", "operatingIncome": "27576000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6080000000", "reportedCurrency": "KRW", "netInterestIncome": "839000000", "nonInterestIncome": "None", "operatingExpenses": "24539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3706000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561330000", "sellingGeneralAndAdministrative": "20325000000", "netIncomeFromContinuingOperations": "22335000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "624335000000", "longTermDebt": "None", "shortTermDebt": "2777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5827000000", "reportedCurrency": "KRW", "retainedEarnings": "490318000000", "totalLiabilities": "91308000000", "otherCurrentAssets": "8815000000", "totalCurrentAssets": "595550000000", "currentLongTermDebt": "None", "longTermInvestments": "1624000000", "shortTermInvestments": "319200000000", "currentNetReceivables": "66858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28785000000", "currentAccountsPayable": "49951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2777000000", "totalShareholderEquity": "532377000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2945000000", "totalCurrentLiabilities": "83043000000", "otherNonCurrentLiabilities": "2332000000", "totalNonCurrentLiabilities": "8265000000", "cashAndShortTermInvestments": "200677000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "5827000000", "cashAndCashEquivalentsAtCarryingValue": "200677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22385000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128376000000, "cost_of_revenue": 76261000000, "gross_profit": 52115000000, "research_and_development": 3706000000, "selling_general_admin": 20325000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21381000000, "depreciation_amortisation": 561330000, "ebitda": 33500000000, "interest_expense": 5085000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28415000000, "tax_provision": 6080000000, "effective_tax_rate": null, "net_income": 22385000000, "net_income_continuing_ops": 22335000000, "net_income_to_common": 22385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200677000000, "short_term_investments": 319200000000, "net_receivables": 66858000000, "inventory": null, "other_current_assets": null, "total_current_assets": 595550000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5827000000, "goodwill_and_intangibles": 5827000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28785000000, "total_assets": 624335000000, "short_term_debt": 2777000000, "accounts_payable": 49951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83043000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8265000000, "total_liabilities": 91308000000, "total_debt": 2777000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 490318000000, "total_equity": 532377000000, "shares_outstanding": 6949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21381000000", "ebitda": "33500000000", "netIncome": "22385000000", "grossProfit": "52115000000", "depreciation": "None", "totalRevenue": "128376000000", "costOfRevenue": "76261000000", "interestIncome": "5924000000", "incomeBeforeTax": "28415000000", "interestExpense": "5085000000", "operatingIncome": "27576000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6080000000", "reportedCurrency": "KRW", "netInterestIncome": "839000000", "nonInterestIncome": "None", "operatingExpenses": "24539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3706000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76261000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561330000", "sellingGeneralAndAdministrative": "20325000000", "netIncomeFromContinuingOperations": "22335000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "624335000000", "longTermDebt": "None", "shortTermDebt": "2777000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5827000000", "reportedCurrency": "KRW", "retainedEarnings": "490318000000", "totalLiabilities": "91308000000", "otherCurrentAssets": "8815000000", "totalCurrentAssets": "595550000000", "currentLongTermDebt": "None", "longTermInvestments": "1624000000", "shortTermInvestments": "319200000000", "currentNetReceivables": "66858000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28785000000", "currentAccountsPayable": "49951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2777000000", "totalShareholderEquity": "532377000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2945000000", "totalCurrentLiabilities": "83043000000", "otherNonCurrentLiabilities": "2332000000", "totalNonCurrentLiabilities": "8265000000", "cashAndShortTermInvestments": "200677000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "5827000000", "cashAndCashEquivalentsAtCarryingValue": "200677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22385000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 122967000000, "cost_of_revenue": 76006000000, "gross_profit": 46961000000, "ebit": 10486000000, "ebitda": 23856000000, "pretax_income": 20057000000, "tax_provision": 7476000000, "net_income": 12569000000, "net_income_to_common": 12569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142133000000, "total_current_assets": 585121000000, "total_assets": 613869000000, "short_term_debt": 3631000000, "long_term_debt": null, "total_debt": 3631000000, "total_liabilities": 104508000000, "total_equity": 508681000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 5911000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84355, "ticker_id": 6342, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10486000000", "ebitda": "23856000000", "netIncome": "12569000000", "grossProfit": "46961000000", "depreciation": "None", "totalRevenue": "122967000000", "costOfRevenue": "76006000000", "interestIncome": "8867000000", "incomeBeforeTax": "20057000000", "interestExpense": "3799000000", "operatingIncome": "14989000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7476000000", "reportedCurrency": "KRW", "netInterestIncome": "5068000000", "nonInterestIncome": "None", "operatingExpenses": "31972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4286000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561330000", "sellingGeneralAndAdministrative": "28108000000", "netIncomeFromContinuingOperations": "12581000000" }, "balance": { "goodwill": "None", "inventory": "3674000000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "613869000000", "longTermDebt": "None", "shortTermDebt": "3631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5911000000", "reportedCurrency": "KRW", "retainedEarnings": "467934000000", "totalLiabilities": "104508000000", "otherCurrentAssets": "10639000000", "totalCurrentAssets": "585121000000", "currentLongTermDebt": "None", "longTermInvestments": "1772000000", "shortTermInvestments": "362219000000", "currentNetReceivables": "70130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28748000000", "currentAccountsPayable": "59309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3631000000", "totalShareholderEquity": "508681000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33650000000", "totalCurrentLiabilities": "96590000000", "otherNonCurrentLiabilities": "2141000000", "totalNonCurrentLiabilities": "7918000000", "cashAndShortTermInvestments": "142133000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "5911000000", "cashAndCashEquivalentsAtCarryingValue": "142133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12569000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122967000000, "cost_of_revenue": 76006000000, "gross_profit": 46961000000, "research_and_development": 4286000000, "selling_general_admin": 28108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10486000000, "depreciation_amortisation": 561330000, "ebitda": 23856000000, "interest_expense": 3799000000, "interest_income": null, "other_non_operating": null, "pretax_income": 20057000000, "tax_provision": 7476000000, "effective_tax_rate": null, "net_income": 12569000000, "net_income_continuing_ops": 12581000000, "net_income_to_common": 12569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142133000000, "short_term_investments": 362219000000, "net_receivables": 70130000000, "inventory": 3674000000, "other_current_assets": null, "total_current_assets": 585121000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5911000000, "goodwill_and_intangibles": 5911000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28748000000, "total_assets": 613869000000, "short_term_debt": 3631000000, "accounts_payable": 59309000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96590000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7918000000, "total_liabilities": 104508000000, "total_debt": 3631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467934000000, "total_equity": 508681000000, "shares_outstanding": 6949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10486000000", "ebitda": "23856000000", "netIncome": "12569000000", "grossProfit": "46961000000", "depreciation": "None", "totalRevenue": "122967000000", "costOfRevenue": "76006000000", "interestIncome": "8867000000", "incomeBeforeTax": "20057000000", "interestExpense": "3799000000", "operatingIncome": "14989000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7476000000", "reportedCurrency": "KRW", "netInterestIncome": "5068000000", "nonInterestIncome": "None", "operatingExpenses": "31972000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4286000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76006000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561330000", "sellingGeneralAndAdministrative": "28108000000", "netIncomeFromContinuingOperations": "12581000000" }, "balance": { "goodwill": "None", "inventory": "3674000000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "613869000000", "longTermDebt": "None", "shortTermDebt": "3631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5911000000", "reportedCurrency": "KRW", "retainedEarnings": "467934000000", "totalLiabilities": "104508000000", "otherCurrentAssets": "10639000000", "totalCurrentAssets": "585121000000", "currentLongTermDebt": "None", "longTermInvestments": "1772000000", "shortTermInvestments": "362219000000", "currentNetReceivables": "70130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28748000000", "currentAccountsPayable": "59309000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3631000000", "totalShareholderEquity": "508681000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33650000000", "totalCurrentLiabilities": "96590000000", "otherNonCurrentLiabilities": "2141000000", "totalNonCurrentLiabilities": "7918000000", "cashAndShortTermInvestments": "142133000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "5911000000", "cashAndCashEquivalentsAtCarryingValue": "142133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12569000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 119779000000, "cost_of_revenue": 73628000000, "gross_profit": 46151000000, "ebit": 14996466000, "ebitda": 33166000000, "pretax_income": 32498000000, "tax_provision": 5615000000, "net_income": 26866000000, "net_income_to_common": 26866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164271000000, "total_current_assets": 565718000000, "total_assets": 596241000000, "short_term_debt": 3783000000, "long_term_debt": null, "total_debt": 3783000000, "total_liabilities": 103392000000, "total_equity": 492185000000, "shares_outstanding": 6949000, "goodwill_and_intangibles": 6164000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84356, "ticker_id": 6342, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14996466000", "ebitda": "33166000000", "netIncome": "26866000000", "grossProfit": "46151000000", "depreciation": "None", "totalRevenue": "119779000000", "costOfRevenue": "73628000000", "interestIncome": "6297000000", "incomeBeforeTax": "32498000000", "interestExpense": "668000000", "operatingIncome": "26869000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5615000000", "reportedCurrency": "KRW", "netInterestIncome": "5629000000", "nonInterestIncome": "None", "operatingExpenses": "19282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3601000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885341750", "sellingGeneralAndAdministrative": "2085094000", "netIncomeFromContinuingOperations": "26883000000" }, "balance": { "goodwill": "None", "inventory": "3085000000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "596241000000", "longTermDebt": "None", "shortTermDebt": "3783000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6164000000", "reportedCurrency": "KRW", "retainedEarnings": "455365000000", "totalLiabilities": "103392000000", "otherCurrentAssets": "11614000000", "totalCurrentAssets": "565718000000", "currentLongTermDebt": "None", "longTermInvestments": "1736000000", "shortTermInvestments": "325695000000", "currentNetReceivables": "64138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30523000000", "currentAccountsPayable": "53904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3783000000", "totalShareholderEquity": "492185000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38222000000", "totalCurrentLiabilities": "95909000000", "otherNonCurrentLiabilities": "2659000000", "totalNonCurrentLiabilities": "7483000000", "cashAndShortTermInvestments": "164271000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "6164000000", "cashAndCashEquivalentsAtCarryingValue": "164271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26866000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119779000000, "cost_of_revenue": 73628000000, "gross_profit": 46151000000, "research_and_development": 3601000000, "selling_general_admin": 2085094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14996466000, "depreciation_amortisation": 885341750, "ebitda": 33166000000, "interest_expense": 668000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32498000000, "tax_provision": 5615000000, "effective_tax_rate": null, "net_income": 26866000000, "net_income_continuing_ops": 26883000000, "net_income_to_common": 26866000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164271000000, "short_term_investments": 325695000000, "net_receivables": 64138000000, "inventory": 3085000000, "other_current_assets": null, "total_current_assets": 565718000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6164000000, "goodwill_and_intangibles": 6164000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30523000000, "total_assets": 596241000000, "short_term_debt": 3783000000, "accounts_payable": 53904000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95909000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7483000000, "total_liabilities": 103392000000, "total_debt": 3783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 455365000000, "total_equity": 492185000000, "shares_outstanding": 6949000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14996466000", "ebitda": "33166000000", "netIncome": "26866000000", "grossProfit": "46151000000", "depreciation": "None", "totalRevenue": "119779000000", "costOfRevenue": "73628000000", "interestIncome": "6297000000", "incomeBeforeTax": "32498000000", "interestExpense": "668000000", "operatingIncome": "26869000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5615000000", "reportedCurrency": "KRW", "netInterestIncome": "5629000000", "nonInterestIncome": "None", "operatingExpenses": "19282000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3601000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73628000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885341750", "sellingGeneralAndAdministrative": "2085094000", "netIncomeFromContinuingOperations": "26883000000" }, "balance": { "goodwill": "None", "inventory": "3085000000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "596241000000", "longTermDebt": "None", "shortTermDebt": "3783000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6164000000", "reportedCurrency": "KRW", "retainedEarnings": "455365000000", "totalLiabilities": "103392000000", "otherCurrentAssets": "11614000000", "totalCurrentAssets": "565718000000", "currentLongTermDebt": "None", "longTermInvestments": "1736000000", "shortTermInvestments": "325695000000", "currentNetReceivables": "64138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30523000000", "currentAccountsPayable": "53904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3783000000", "totalShareholderEquity": "492185000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38222000000", "totalCurrentLiabilities": "95909000000", "otherNonCurrentLiabilities": "2659000000", "totalNonCurrentLiabilities": "7483000000", "cashAndShortTermInvestments": "164271000000", "commonStockSharesOutstanding": "6949000", "intangibleAssetsExcludingGoodwill": "6164000000", "cashAndCashEquivalentsAtCarryingValue": "164271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26866000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 133457195000, "cost_of_revenue": 93330333000, "gross_profit": 40126862000, "ebit": 14996466000, "ebitda": 15557796000, "pretax_income": 26167609000, "tax_provision": 4624548000, "net_income": 21576054000, "net_income_to_common": 21576054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184081815000, "total_current_assets": 546899006000, "total_assets": 578180721000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 114452759000, "total_equity": 463087831000, "shares_outstanding": 6948900, "goodwill_and_intangibles": 6369958000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84357, "ticker_id": 6342, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14996466000", "ebitda": "15557796000", "netIncome": "21576054000", "grossProfit": "40126862000", "depreciation": "None", "totalRevenue": "133457195000", "costOfRevenue": "93330333000", "interestIncome": "5241000000", "incomeBeforeTax": "26167609000", "interestExpense": "7976000000", "operatingIncome": "14996466000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4624548000", "reportedCurrency": "KRW", "netInterestIncome": "2735000000", "nonInterestIncome": "None", "operatingExpenses": "28767563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3748401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93330333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561330000", "sellingGeneralAndAdministrative": "4179657000", "netIncomeFromContinuingOperations": "21543000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "578180721000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6369958000", "reportedCurrency": "KRW", "retainedEarnings": "428498582000", "totalLiabilities": "114452759000", "otherCurrentAssets": "9950577000", "totalCurrentAssets": "546899006000", "currentLongTermDebt": "None", "longTermInvestments": "1824000000", "shortTermInvestments": "281653717000", "currentNetReceivables": "71212897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31281715000", "currentAccountsPayable": "61777889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2337189000", "totalShareholderEquity": "463087831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44655604000", "totalCurrentLiabilities": "106433493000", "otherNonCurrentLiabilities": "3175000000", "totalNonCurrentLiabilities": "8019266000", "cashAndShortTermInvestments": "184081815000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "6369958000", "cashAndCashEquivalentsAtCarryingValue": "184081815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21576054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133457195000, "cost_of_revenue": 93330333000, "gross_profit": 40126862000, "research_and_development": 3748401000, "selling_general_admin": 4179657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14996466000, "depreciation_amortisation": 561330000, "ebitda": 15557796000, "interest_expense": 7976000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26167609000, "tax_provision": 4624548000, "effective_tax_rate": null, "net_income": 21576054000, "net_income_continuing_ops": 21543000000, "net_income_to_common": 21576054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184081815000, "short_term_investments": 281653717000, "net_receivables": 71212897000, "inventory": null, "other_current_assets": null, "total_current_assets": 546899006000, "net_ppe": null, "goodwill": null, "intangible_assets": 6369958000, "goodwill_and_intangibles": 6369958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31281715000, "total_assets": 578180721000, "short_term_debt": null, "accounts_payable": 61777889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106433493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8019266000, "total_liabilities": 114452759000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428498582000, "total_equity": 463087831000, "shares_outstanding": 6948900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14996466000", "ebitda": "15557796000", "netIncome": "21576054000", "grossProfit": "40126862000", "depreciation": "None", "totalRevenue": "133457195000", "costOfRevenue": "93330333000", "interestIncome": "5241000000", "incomeBeforeTax": "26167609000", "interestExpense": "7976000000", "operatingIncome": "14996466000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4624548000", "reportedCurrency": "KRW", "netInterestIncome": "2735000000", "nonInterestIncome": "None", "operatingExpenses": "28767563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3748401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93330333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561330000", "sellingGeneralAndAdministrative": "4179657000", "netIncomeFromContinuingOperations": "21543000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3474450000", "currentDebt": "None", "investments": "None", "totalAssets": "578180721000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6369958000", "reportedCurrency": "KRW", "retainedEarnings": "428498582000", "totalLiabilities": "114452759000", "otherCurrentAssets": "9950577000", "totalCurrentAssets": "546899006000", "currentLongTermDebt": "None", "longTermInvestments": "1824000000", "shortTermInvestments": "281653717000", "currentNetReceivables": "71212897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31281715000", "currentAccountsPayable": "61777889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2337189000", "totalShareholderEquity": "463087831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44655604000", "totalCurrentLiabilities": "106433493000", "otherNonCurrentLiabilities": "3175000000", "totalNonCurrentLiabilities": "8019266000", "cashAndShortTermInvestments": "184081815000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "6369958000", "cashAndCashEquivalentsAtCarryingValue": "184081815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21576054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 176145000000, "cost_of_revenue": 117834000000, "gross_profit": 58311000000, "ebit": 37917000000, "ebitda": 44976000000, "pretax_income": 41208000000, "tax_provision": 12223000000, "net_income": 28961000000, "net_income_to_common": 28961000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207220000000, "total_current_assets": 537977000000, "total_assets": 567333000000, "short_term_debt": 4197000000, "long_term_debt": null, "total_debt": 4197000000, "total_liabilities": 123780000000, "total_equity": 442857000000, "shares_outstanding": 6948900, "goodwill_and_intangibles": 5029000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84359, "ticker_id": 6342, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37917000000", "ebitda": "44976000000", "netIncome": "28961000000", "grossProfit": "58311000000", "depreciation": "None", "totalRevenue": "176145000000", "costOfRevenue": "117834000000", "interestIncome": "7059000000", "incomeBeforeTax": "41208000000", "interestExpense": "3768000000", "operatingIncome": "37917000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12223000000", "reportedCurrency": "KRW", "netInterestIncome": "3291000000", "nonInterestIncome": "None", "operatingExpenses": "20394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3964000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "17190000000", "netIncomeFromContinuingOperations": "28985000000" }, "balance": { "goodwill": "None", "inventory": "2990000000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "567333000000", "longTermDebt": "None", "shortTermDebt": "4197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5029000000", "reportedCurrency": "KRW", "retainedEarnings": "406923000000", "totalLiabilities": "123780000000", "otherCurrentAssets": "8971000000", "totalCurrentAssets": "537977000000", "currentLongTermDebt": "None", "longTermInvestments": "1741000000", "shortTermInvestments": "240740000000", "currentNetReceivables": "81046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29356000000", "currentAccountsPayable": "76644000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4197000000", "totalShareholderEquity": "442857000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35657000000", "totalCurrentLiabilities": "116498000000", "otherNonCurrentLiabilities": "3994000000", "totalNonCurrentLiabilities": "7282000000", "cashAndShortTermInvestments": "207220000000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "5029000000", "cashAndCashEquivalentsAtCarryingValue": "207220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28961000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176145000000, "cost_of_revenue": 117834000000, "gross_profit": 58311000000, "research_and_development": 3964000000, "selling_general_admin": 17190000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37917000000, "depreciation_amortisation": 470000000, "ebitda": 44976000000, "interest_expense": 3768000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41208000000, "tax_provision": 12223000000, "effective_tax_rate": null, "net_income": 28961000000, "net_income_continuing_ops": 28985000000, "net_income_to_common": 28961000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207220000000, "short_term_investments": 240740000000, "net_receivables": 81046000000, "inventory": 2990000000, "other_current_assets": null, "total_current_assets": 537977000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5029000000, "goodwill_and_intangibles": 5029000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29356000000, "total_assets": 567333000000, "short_term_debt": 4197000000, "accounts_payable": 76644000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116498000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7282000000, "total_liabilities": 123780000000, "total_debt": 4197000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406923000000, "total_equity": 442857000000, "shares_outstanding": 6948900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37917000000", "ebitda": "44976000000", "netIncome": "28961000000", "grossProfit": "58311000000", "depreciation": "None", "totalRevenue": "176145000000", "costOfRevenue": "117834000000", "interestIncome": "7059000000", "incomeBeforeTax": "41208000000", "interestExpense": "3768000000", "operatingIncome": "37917000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12223000000", "reportedCurrency": "KRW", "netInterestIncome": "3291000000", "nonInterestIncome": "None", "operatingExpenses": "20394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3964000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "17190000000", "netIncomeFromContinuingOperations": "28985000000" }, "balance": { "goodwill": "None", "inventory": "2990000000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "567333000000", "longTermDebt": "None", "shortTermDebt": "4197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5029000000", "reportedCurrency": "KRW", "retainedEarnings": "406923000000", "totalLiabilities": "123780000000", "otherCurrentAssets": "8971000000", "totalCurrentAssets": "537977000000", "currentLongTermDebt": "None", "longTermInvestments": "1741000000", "shortTermInvestments": "240740000000", "currentNetReceivables": "81046000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29356000000", "currentAccountsPayable": "76644000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4197000000", "totalShareholderEquity": "442857000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35657000000", "totalCurrentLiabilities": "116498000000", "otherNonCurrentLiabilities": "3994000000", "totalNonCurrentLiabilities": "7282000000", "cashAndShortTermInvestments": "207220000000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "5029000000", "cashAndCashEquivalentsAtCarryingValue": "207220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28961000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "income_statement": { "revenue": 181570277, "cost_of_revenue": 127922475, "gross_profit": 53647802, "ebit": 52701000000, "ebitda": 43257222, "pretax_income": 41876219, "tax_provision": 7653656, "net_income": 34214202, "net_income_to_common": 34214202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187228000000, "total_current_assets": 537135000000, "total_assets": 563288000000, "short_term_debt": 3734000000, "long_term_debt": null, "total_debt": 3734000000, "total_liabilities": 149810000000, "total_equity": 412801000000, "shares_outstanding": 6948900, "goodwill_and_intangibles": 4726000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84360, "ticker_id": 6342, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:09:55.415979+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52701000000", "ebitda": "43257222", "netIncome": "34214202", "grossProfit": "53647802", "depreciation": "None", "totalRevenue": "181570277", "costOfRevenue": "127922475", "interestIncome": "4213000000", "incomeBeforeTax": "41876219", "interestExpense": "1817000000", "operatingIncome": "40057430", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7653656", "reportedCurrency": "KRW", "netInterestIncome": "2396000000", "nonInterestIncome": "None", "operatingExpenses": "13590371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2167649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127922475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "15029000000", "netIncomeFromContinuingOperations": "45027000000" }, "balance": { "goodwill": "None", "inventory": "3703000000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "563288000000", "longTermDebt": "None", "shortTermDebt": "3734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4726000000", "reportedCurrency": "KRW", "retainedEarnings": "377962000000", "totalLiabilities": "149810000000", "otherCurrentAssets": "5725000000", "totalCurrentAssets": "537135000000", "currentLongTermDebt": "None", "longTermInvestments": "1939000000", "shortTermInvestments": "231775000000", "currentNetReceivables": "112407000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26153000000", "currentAccountsPayable": "101206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9124000000", "shortLongTermDebtTotal": "3734000000", "totalShareholderEquity": "412801000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37699000000", "totalCurrentLiabilities": "142639000000", "otherNonCurrentLiabilities": "3886000000", "totalNonCurrentLiabilities": "7171000000", "cashAndShortTermInvestments": "187228000000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "4726000000", "cashAndCashEquivalentsAtCarryingValue": "187228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45016000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181570277, "cost_of_revenue": 127922475, "gross_profit": 53647802, "research_and_development": 2167649, "selling_general_admin": 15029000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52701000000, "depreciation_amortisation": 470000000, "ebitda": 43257222, "interest_expense": 1817000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41876219, "tax_provision": 7653656, "effective_tax_rate": null, "net_income": 34214202, "net_income_continuing_ops": 45027000000, "net_income_to_common": 34214202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187228000000, "short_term_investments": 231775000000, "net_receivables": 112407000000, "inventory": 3703000000, "other_current_assets": null, "total_current_assets": 537135000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4726000000, "goodwill_and_intangibles": 4726000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26153000000, "total_assets": 563288000000, "short_term_debt": 3734000000, "accounts_payable": 101206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142639000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7171000000, "total_liabilities": 149810000000, "total_debt": 3734000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377962000000, "total_equity": 412801000000, "shares_outstanding": 6948900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52701000000", "ebitda": "43257222", "netIncome": "34214202", "grossProfit": "53647802", "depreciation": "None", "totalRevenue": "181570277", "costOfRevenue": "127922475", "interestIncome": "4213000000", "incomeBeforeTax": "41876219", "interestExpense": "1817000000", "operatingIncome": "40057430", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7653656", "reportedCurrency": "KRW", "netInterestIncome": "2396000000", "nonInterestIncome": "None", "operatingExpenses": "13590371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2167649", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127922475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000000", "sellingGeneralAndAdministrative": "15029000000", "netIncomeFromContinuingOperations": "45027000000" }, "balance": { "goodwill": "None", "inventory": "3703000000", "commonStock": "3474000000", "currentDebt": "None", "investments": "None", "totalAssets": "563288000000", "longTermDebt": "None", "shortTermDebt": "3734000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4726000000", "reportedCurrency": "KRW", "retainedEarnings": "377962000000", "totalLiabilities": "149810000000", "otherCurrentAssets": "5725000000", "totalCurrentAssets": "537135000000", "currentLongTermDebt": "None", "longTermInvestments": "1939000000", "shortTermInvestments": "231775000000", "currentNetReceivables": "112407000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26153000000", "currentAccountsPayable": "101206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9124000000", "shortLongTermDebtTotal": "3734000000", "totalShareholderEquity": "412801000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37699000000", "totalCurrentLiabilities": "142639000000", "otherNonCurrentLiabilities": "3886000000", "totalNonCurrentLiabilities": "7171000000", "cashAndShortTermInvestments": "187228000000", "commonStockSharesOutstanding": "6948900", "intangibleAssetsExcludingGoodwill": "4726000000", "cashAndCashEquivalentsAtCarryingValue": "187228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45016000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "KRW", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }