{ "ticker": { "uuid": "adffb94a-7175-4961-99d7-7984332855df", "symbol": "EXXARO", "name": "Exxaro Tiles Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/adffb94a-7175-4961-99d7-7984332855df/", "api_url": "https://sharemaestro.com/factors/api/tickers/adffb94a-7175-4961-99d7-7984332855df/" }, "ticker_metadata": { "id": 13449, "uuid": "adffb94a-7175-4961-99d7-7984332855df", "symbol": "EXXARO", "name": "Exxaro Tiles Limited", "asset_type": "equity", "market_cap": 2988703232, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Exxaro Tiles Limited manufactures and trades vitrified tiles used for flooring solutions in India and internationally. The company offers double charged, flat glazed, and full body vitrified tiles under the Exxaro brand. It company supplies its products through dealer network for infrastructure related projects, including residential, commercial, educational institutions, hotels, hospitals, government, religious institutions, builders/developers, etc. The company was formerly known as Ricasil Ceramic Industries Private Limited and changed its name to Exxaro Tiles Limited in December 2020. Exxaro Tiles Limited was founded in 2007 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "adffb94a-7175-4961-99d7-7984332855df", "symbol": "EXXARO", "name": "Exxaro Tiles Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/adffb94a-7175-4961-99d7-7984332855df/", "api_url": "https://sharemaestro.com/factors/api/tickers/adffb94a-7175-4961-99d7-7984332855df/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.7, "quality": 0.35, "momentum": 0.16, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 6.58, "market_cap": 2943962406, "pe_ratio": 103.9902, "earnings_yield": 0.0096, "ebitda_to_ev": 0.0665, "shareholder_yield": 0, "roe": 0.0101, "piotroski_f_score": 7, "momentum_12_1": -0.2412, "volatility_252d": 0.5001 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.385912+00:00", "batch_id": "" }, "size": { "price_close": 6.58, "market_cap": 2943962406, "market_cap_usd": 2943962406, "enterprise_value": 3857801406, "shares_outstanding": 447410700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 103.9902, "pb_ratio": 1.0525, "ptbv_ratio": 1.0525, "ps_ratio": 0.9655, "pcf_ratio": 8.943, "pfcf_ratio": 12.4266, "ev_ebitda": 15.0451, "ev_ebit": 25.2639, "ev_sales": 1.2653, "ev_fcf": 16.2839, "earnings_yield": 0.0096, "fcf_yield": 0.0614, "price_to_sales": 0.9655, "price_to_book": 1.0525, "price_to_cashflow": 8.943, "ebitda_to_ev": 0.0665, "sales_yield": 0.7904 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2538, "operating_margin": 0.0501, "net_margin": 0.0093, "ebitda_margin": 0.0841, "fcf_margin": 0.0777, "roe": 0.0101, "roa": 0.0058, "roic": 0.0309, "roc_greenblatt": null, "asset_turnover": 0.6247, "cash_conversion": 8.3684, "accruals_ratio": -0.0617, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.0274, "revenue_stability_5y": 0.0195, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1586, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5639, "debt_to_assets": 0.1911, "interest_coverage": 1.2737, "current_ratio": 1.6973, "quick_ratio": 1.6973, "net_debt": 913839000, "local_beta": 0.8838, "volatility_252d": 0.5001, "volatility_60d": 1.2001, "max_drawdown_12m": -0.3612, "risk_adjusted_momentum": -0.4824 }, "growth": { "revenue_growth_1y": 0.0023, "revenue_growth_3y_cagr": -0.0107, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2698, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5155, "book_value_growth_1y": 0.0106, "revenue_growth": 0.0023, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0491, "price_return_3m": -0.0823, "price_return_6m": -0.1846, "price_return_9m": -0.1734, "price_return_12m": -0.2785, "price_return_12m_ex1m": -0.2412, "momentum_6m": -0.1846, "momentum_12m": -0.2785, "momentum_12_1": -0.2412, "distance_from_52w_high": -0.338, "distance_from_52w_low": 0.0362, "relative_strength": -0.1708 }, "raw_ttm": { "revenue_ttm": 3049029000, "gross_profit_ttm": 773860000, "ebit_ttm": 152700000, "ebitda_ttm": 256415000, "net_income_ttm": 28310000, "eps_diluted_ttm": 0.0633, "operating_cash_flow_ttm": 329193000, "capital_expenditure_ttm": -92284000, "fcf_ttm": 236909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119888000, "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_current_liabilities": 1745928000, "net_ppe": null, "total_assets": 4880404000, "total_debt": 932798000, "total_equity": 2797055000, "net_working_capital": 1904316000, "book_value_per_share": 6.2516, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.2516 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 92, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 22, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 59, "rank_earnings_yield": 92, "rank_fcf_yield": 13, "rank_dividend_yield": 77, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 89, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 79, "rank_fcf_margin": 29, "rank_piotroski": 18, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78 }, "composites": { "value_composite": 30, "quality_composite": 65, "momentum_composite": 84, "growth_composite": 76, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.495, "os_score": 0.47, "value_percentile": 0.7, "quality_percentile": 0.35, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 20, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5936, "ticker_id": 13449, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.385912+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.58, "market_cap": 2943962406, "market_cap_usd": 2943962406, "enterprise_value": 3857801406, "shares_outstanding": 447410700, "fx_rate_to_usd": null, "pe_ratio": 103.99019449, "pb_ratio": 1.05252217, "ptbv_ratio": 1.05252217, "ps_ratio": 0.96554097, "pcf_ratio": 8.94296782, "pfcf_ratio": 12.42655368, "ev_ebitda": 15.04514715, "ev_ebit": 25.26392538, "ev_sales": 1.26525573, "ev_fcf": 16.28389553, "earnings_yield": 0.00961629, "fcf_yield": 0.06141037, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25380539, "operating_margin": 0.05008152, "net_margin": 0.00928492, "ebitda_margin": 0.08409727, "fcf_margin": 0.07769982, "roe": 0.01012136, "roa": 0.00580075, "roic": 0.03086184, "roc_greenblatt": null, "asset_turnover": 0.6247493, "cash_conversion": 8.36838573, "accruals_ratio": -0.06165125, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.56390617, "debt_to_assets": 0.19113131, "interest_coverage": 1.27368878, "current_ratio": 1.69732257, "quick_ratio": 1.69732257, "net_debt": 913839000, "revenue_growth_1y": 0.00226189, "revenue_growth_3y_cagr": -0.01068949, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.26980014, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51552894, "book_value_growth_1y": 0.01059642, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.027366, "revenue_stability_5y": 0.019515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04913295, "price_return_3m": -0.08228731, "price_return_6m": -0.18463445, "price_return_9m": -0.17336683, "price_return_12m": -0.27850877, "price_return_12m_ex1m": -0.24122807, "distance_from_52w_high": -0.33802817, "distance_from_52w_low": 0.03622047, "relative_strength": -0.17082903, "local_beta": 0.8838, "volatility_252d": 0.500104, "volatility_60d": 1.200074, "max_drawdown_12m": -0.361167, "revenue_ttm": 3049029000, "gross_profit_ttm": 773860000, "ebit_ttm": 152700000, "ebitda_ttm": 256415000, "net_income_ttm": 28310000, "eps_diluted_ttm": 0.0632752, "operating_cash_flow_ttm": 329193000, "capital_expenditure_ttm": -92284000, "fcf_ttm": 236909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119888000, "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_current_liabilities": 1745928000, "net_ppe": null, "total_assets": 4880404000, "total_debt": 932798000, "total_equity": 2797055000, "net_working_capital": 1904316000, "book_value_per_share": 6.25164977, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.25164977, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 92, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 22, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 59, "rank_earnings_yield": 92, "rank_fcf_yield": 13, "rank_dividend_yield": 77, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 89, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 79, "rank_fcf_margin": 29, "rank_piotroski": 18, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78, "value_composite": 30, "quality_composite": 65, "momentum_composite": 84, "growth_composite": 76, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 20, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.58, "os": 0.47, "value": 0.7, "quality": 0.35, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 103.9902, "earnings_yield": 0.0096, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.2412, "complete_fields": { "id": 5936, "ticker_id": 13449, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:47.385912+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.58, "market_cap": 2943962406, "market_cap_usd": 2943962406, "enterprise_value": 3857801406, "shares_outstanding": 447410700, "fx_rate_to_usd": null, "pe_ratio": 103.99019449, "pb_ratio": 1.05252217, "ptbv_ratio": 1.05252217, "ps_ratio": 0.96554097, "pcf_ratio": 8.94296782, "pfcf_ratio": 12.42655368, "ev_ebitda": 15.04514715, "ev_ebit": 25.26392538, "ev_sales": 1.26525573, "ev_fcf": 16.28389553, "earnings_yield": 0.00961629, "fcf_yield": 0.06141037, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25380539, "operating_margin": 0.05008152, "net_margin": 0.00928492, "ebitda_margin": 0.08409727, "fcf_margin": 0.07769982, "roe": 0.01012136, "roa": 0.00580075, "roic": 0.03086184, "roc_greenblatt": null, "asset_turnover": 0.6247493, "cash_conversion": 8.36838573, "accruals_ratio": -0.06165125, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.56390617, "debt_to_assets": 0.19113131, "interest_coverage": 1.27368878, "current_ratio": 1.69732257, "quick_ratio": 1.69732257, "net_debt": 913839000, "revenue_growth_1y": 0.00226189, "revenue_growth_3y_cagr": -0.01068949, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.26980014, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.51552894, "book_value_growth_1y": 0.01059642, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.027366, "revenue_stability_5y": 0.019515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04913295, "price_return_3m": -0.08228731, "price_return_6m": -0.18463445, "price_return_9m": -0.17336683, "price_return_12m": -0.27850877, "price_return_12m_ex1m": -0.24122807, "distance_from_52w_high": -0.33802817, "distance_from_52w_low": 0.03622047, "relative_strength": -0.17082903, "local_beta": 0.8838, "volatility_252d": 0.500104, "volatility_60d": 1.200074, "max_drawdown_12m": -0.361167, "revenue_ttm": 3049029000, "gross_profit_ttm": 773860000, "ebit_ttm": 152700000, "ebitda_ttm": 256415000, "net_income_ttm": 28310000, "eps_diluted_ttm": 0.0632752, "operating_cash_flow_ttm": 329193000, "capital_expenditure_ttm": -92284000, "fcf_ttm": 236909000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 119888000, "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_current_liabilities": 1745928000, "net_ppe": null, "total_assets": 4880404000, "total_debt": 932798000, "total_equity": 2797055000, "net_working_capital": 1904316000, "book_value_per_share": 6.25164977, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.25164977, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 92, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 22, "rank_pcf": 20, "rank_ev_ebitda": 50, "rank_ev_ebit": 59, "rank_earnings_yield": 92, "rank_fcf_yield": 13, "rank_dividend_yield": 77, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 89, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 79, "rank_fcf_margin": 29, "rank_piotroski": 18, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78, "value_composite": 30, "quality_composite": 65, "momentum_composite": 84, "growth_composite": 76, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 28, "vc2_composite": 30, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 20, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366225, "ticker_id": 13449, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256416000", "netIncome": "28311000", "grossProfit": "773861000", "totalRevenue": "3049030000", "costOfRevenue": "2275169000", "interestExpense": "119887000", "operatingIncome": "152700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96642000" }, "balance": { "totalDebt": "932798000", "totalAssets": "4880404000", "longTermDebt": "197297000", "shortTermDebt": "705800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2963403000", "totalShareholderEquity": "2797055000", "totalCurrentLiabilities": "1745928000", "cashAndShortTermInvestments": "18959000" }, "cashflow": { "freeCashFlow": "236909000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "329193000", "repurchaseOfStock": null, "capitalExpenditures": "-92284000" } }, "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152700000, "depreciation_amortisation": 96642000, "ebitda": 256416000, "interest_expense": 119887000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28311000, "net_income_continuing_ops": null, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2963403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4880404000, "short_term_debt": 705800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745928000, "long_term_debt": 197297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 932798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "operating_cash_flow": 329193000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 236909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256416000", "netIncome": "28311000", "grossProfit": "773861000", "totalRevenue": "3049030000", "costOfRevenue": "2275169000", "interestExpense": "119887000", "operatingIncome": "152700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96642000" }, "balance": { "totalDebt": "932798000", "totalAssets": "4880404000", "longTermDebt": "197297000", "shortTermDebt": "705800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2963403000", "totalShareholderEquity": "2797055000", "totalCurrentLiabilities": "1745928000", "cashAndShortTermInvestments": "18959000" }, "cashflow": { "freeCashFlow": "236909000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "329193000", "repurchaseOfStock": null, "capitalExpenditures": "-92284000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 3042149000, "cost_of_revenue": 2207588000, "gross_profit": 834561000, "ebit": 131937000, "ebitda": 232153000, "pretax_income": null, "tax_provision": null, "net_income": -1217000, "net_income_to_common": -1217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21631000, "total_current_assets": 2978372000, "total_assets": 4908965000, "short_term_debt": 762852000, "long_term_debt": 158801000, "total_debt": 921653000, "total_liabilities": null, "total_equity": 2767727000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232914000, "capital_expenditure": -76593000, "free_cash_flow": 156321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366230, "ticker_id": 13449, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232153000", "netIncome": "-1217000", "grossProfit": "834561000", "totalRevenue": "3042149000", "costOfRevenue": "2207588000", "interestExpense": "119669000", "operatingIncome": "131937000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95177000" }, "balance": { "totalDebt": "921653000", "totalAssets": "4908965000", "longTermDebt": "158801000", "shortTermDebt": "762852000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2978372000", "totalShareholderEquity": "2767727000", "totalCurrentLiabilities": "1879746000", "cashAndShortTermInvestments": "21631000" }, "cashflow": { "freeCashFlow": "156321000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "232914000", "repurchaseOfStock": null, "capitalExpenditures": "-76593000" } }, "revenue": 3042149000, "cost_of_revenue": 2207588000, "gross_profit": 834561000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131937000, "depreciation_amortisation": 95177000, "ebitda": 232153000, "interest_expense": 119669000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1217000, "net_income_continuing_ops": null, "net_income_to_common": -1217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2978372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4908965000, "short_term_debt": 762852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879746000, "long_term_debt": 158801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 921653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2767727000, "shares_outstanding": 447410700, "operating_cash_flow": 232914000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 156321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232153000", "netIncome": "-1217000", "grossProfit": "834561000", "totalRevenue": "3042149000", "costOfRevenue": "2207588000", "interestExpense": "119669000", "operatingIncome": "131937000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95177000" }, "balance": { "totalDebt": "921653000", "totalAssets": "4908965000", "longTermDebt": "158801000", "shortTermDebt": "762852000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2978372000", "totalShareholderEquity": "2767727000", "totalCurrentLiabilities": "1879746000", "cashAndShortTermInvestments": "21631000" }, "cashflow": { "freeCashFlow": "156321000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "232914000", "repurchaseOfStock": null, "capitalExpenditures": "-76593000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 3011013000, "cost_of_revenue": 2343152000, "gross_profit": 667861000, "ebit": 151624000, "ebitda": 260138000, "pretax_income": null, "tax_provision": null, "net_income": 22463000, "net_income_to_common": 22463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8792000, "total_current_assets": 2898696000, "total_assets": 4863428000, "short_term_debt": 760353000, "long_term_debt": 214167000, "total_debt": 974520000, "total_liabilities": null, "total_equity": 2767351000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52739000, "capital_expenditure": -53449000, "free_cash_flow": -710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366232, "ticker_id": 13449, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "260138000", "netIncome": "22463000", "grossProfit": "667861000", "totalRevenue": "3011013000", "costOfRevenue": "2343152000", "interestExpense": "134632000", "operatingIncome": "151624000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93619000" }, "balance": { "totalDebt": "974520000", "totalAssets": "4863428000", "longTermDebt": "214167000", "shortTermDebt": "760353000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2898696000", "totalShareholderEquity": "2767351000", "totalCurrentLiabilities": "1784564000", "cashAndShortTermInvestments": "8792000" }, "cashflow": { "freeCashFlow": "-710000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "52739000", "repurchaseOfStock": null, "capitalExpenditures": "-53449000" } }, "revenue": 3011013000, "cost_of_revenue": 2343152000, "gross_profit": 667861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151624000, "depreciation_amortisation": 93619000, "ebitda": 260138000, "interest_expense": 134632000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22463000, "net_income_continuing_ops": null, "net_income_to_common": 22463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2898696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4863428000, "short_term_debt": 760353000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784564000, "long_term_debt": 214167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 974520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2767351000, "shares_outstanding": 447410700, "operating_cash_flow": 52739000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "260138000", "netIncome": "22463000", "grossProfit": "667861000", "totalRevenue": "3011013000", "costOfRevenue": "2343152000", "interestExpense": "134632000", "operatingIncome": "151624000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93619000" }, "balance": { "totalDebt": "974520000", "totalAssets": "4863428000", "longTermDebt": "214167000", "shortTermDebt": "760353000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2898696000", "totalShareholderEquity": "2767351000", "totalCurrentLiabilities": "1784564000", "cashAndShortTermInvestments": "8792000" }, "cashflow": { "freeCashFlow": "-710000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "52739000", "repurchaseOfStock": null, "capitalExpenditures": "-53449000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 3148936000, "cost_of_revenue": 2382027000, "gross_profit": 766909000, "ebit": 177372000, "ebitda": 343989000, "pretax_income": null, "tax_provision": null, "net_income": 72716000, "net_income_to_common": 72716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5907000, "total_current_assets": 2571156000, "total_assets": 4675511000, "short_term_debt": 650382000, "long_term_debt": 289166000, "total_debt": 939548000, "total_liabilities": null, "total_equity": 2740551000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232116000, "capital_expenditure": -640441000, "free_cash_flow": -408325000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 366233, "ticker_id": 13449, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "343989000", "netIncome": "72716000", "grossProfit": "766909000", "totalRevenue": "3148936000", "costOfRevenue": "2382027000", "interestExpense": "84929000", "operatingIncome": "177372000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157708000" }, "balance": { "totalDebt": "939548000", "totalAssets": "4675511000", "longTermDebt": "289166000", "shortTermDebt": "650382000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2571156000", "totalShareholderEquity": "2740551000", "totalCurrentLiabilities": "1551900000", "cashAndShortTermInvestments": "5907000" }, "cashflow": { "freeCashFlow": "-408325000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "232116000", "repurchaseOfStock": "0", "capitalExpenditures": "-640441000" } }, "revenue": 3148936000, "cost_of_revenue": 2382027000, "gross_profit": 766909000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177372000, "depreciation_amortisation": 157708000, "ebitda": 343989000, "interest_expense": 84929000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72716000, "net_income_continuing_ops": null, "net_income_to_common": 72716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2571156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4675511000, "short_term_debt": 650382000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551900000, "long_term_debt": 289166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 939548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2740551000, "shares_outstanding": 447410700, "operating_cash_flow": 232116000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -640441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -408325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "343989000", "netIncome": "72716000", "grossProfit": "766909000", "totalRevenue": "3148936000", "costOfRevenue": "2382027000", "interestExpense": "84929000", "operatingIncome": "177372000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157708000" }, "balance": { "totalDebt": "939548000", "totalAssets": "4675511000", "longTermDebt": "289166000", "shortTermDebt": "650382000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2571156000", "totalShareholderEquity": "2740551000", "totalCurrentLiabilities": "1551900000", "cashAndShortTermInvestments": "5907000" }, "cashflow": { "freeCashFlow": "-408325000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "232116000", "repurchaseOfStock": "0", "capitalExpenditures": "-640441000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -104076000, "shares_issued": 1339269000, "net_debt_issued": null }, "complete_fields": { "id": 366234, "ticker_id": 13449, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1339269000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-104076000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -104076000, "shares_issued": 1339269000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1339269000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-104076000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366224, "ticker_id": 13449, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60059000", "netIncome": "1973000", "grossProfit": "173441000", "totalRevenue": "999046000", "costOfRevenue": "825605000", "interestExpense": "31527000", "operatingIncome": "32794000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24190000" }, "balance": { "totalDebt": "932798000", "totalAssets": "4880404000", "longTermDebt": "197297000", "shortTermDebt": "705800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2963403000", "totalShareholderEquity": "2797055000", "totalCurrentLiabilities": "1745928000", "cashAndShortTermInvestments": "18959000" } }, "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32794000, "depreciation_amortisation": 24190000, "ebitda": 60059000, "interest_expense": 31527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1973000, "net_income_continuing_ops": null, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2963403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4880404000, "short_term_debt": 705800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745928000, "long_term_debt": 197297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 932798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60059000", "netIncome": "1973000", "grossProfit": "173441000", "totalRevenue": "999046000", "costOfRevenue": "825605000", "interestExpense": "31527000", "operatingIncome": "32794000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24190000" }, "balance": { "totalDebt": "932798000", "totalAssets": "4880404000", "longTermDebt": "197297000", "shortTermDebt": "705800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2963403000", "totalShareholderEquity": "2797055000", "totalCurrentLiabilities": "1745928000", "cashAndShortTermInvestments": "18959000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 711093000, "cost_of_revenue": 518462000, "gross_profit": 192631000, "ebit": 43073000, "ebitda": 69244000, "pretax_income": null, "tax_provision": null, "net_income": 6266000, "net_income_to_common": 6266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366226, "ticker_id": 13449, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69244000", "netIncome": "6266000", "grossProfit": "192631000", "totalRevenue": "711093000", "costOfRevenue": "518462000", "interestExpense": "35791000", "operatingIncome": "43073000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24553000" } }, "revenue": 711093000, "cost_of_revenue": 518462000, "gross_profit": 192631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43073000, "depreciation_amortisation": 24553000, "ebitda": 69244000, "interest_expense": 35791000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6266000, "net_income_continuing_ops": null, "net_income_to_common": 6266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69244000", "netIncome": "6266000", "grossProfit": "192631000", "totalRevenue": "711093000", "costOfRevenue": "518462000", "interestExpense": "35791000", "operatingIncome": "43073000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24553000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 689637000, "cost_of_revenue": 478919000, "gross_profit": 210718000, "ebit": 39505000, "ebitda": 65569000, "pretax_income": null, "tax_provision": null, "net_income": 11977000, "net_income_to_common": 11977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10708000, "total_current_assets": 2873521000, "total_assets": 4829064000, "short_term_debt": 752621000, "long_term_debt": 130169000, "total_debt": 882790000, "total_liabilities": null, "total_equity": 2788594000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366227, "ticker_id": 13449, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65569000", "netIncome": "11977000", "grossProfit": "210718000", "totalRevenue": "689637000", "costOfRevenue": "478919000", "interestExpense": "25857000", "operatingIncome": "39505000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24074000" }, "balance": { "totalDebt": "882790000", "totalAssets": "4829064000", "longTermDebt": "130169000", "shortTermDebt": "752621000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2873521000", "totalShareholderEquity": "2788594000", "totalCurrentLiabilities": "1805424000", "cashAndShortTermInvestments": "10708000" } }, "revenue": 689637000, "cost_of_revenue": 478919000, "gross_profit": 210718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39505000, "depreciation_amortisation": 24074000, "ebitda": 65569000, "interest_expense": 25857000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11977000, "net_income_continuing_ops": null, "net_income_to_common": 11977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10708000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2873521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4829064000, "short_term_debt": 752621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1805424000, "long_term_debt": 130169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 882790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2788594000, "shares_outstanding": 447410700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65569000", "netIncome": "11977000", "grossProfit": "210718000", "totalRevenue": "689637000", "costOfRevenue": "478919000", "interestExpense": "25857000", "operatingIncome": "39505000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24074000" }, "balance": { "totalDebt": "882790000", "totalAssets": "4829064000", "longTermDebt": "130169000", "shortTermDebt": "752621000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2873521000", "totalShareholderEquity": "2788594000", "totalCurrentLiabilities": "1805424000", "cashAndShortTermInvestments": "10708000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 649253000, "cost_of_revenue": 452183000, "gross_profit": 197070000, "ebit": 37328000, "ebitda": 61543000, "pretax_income": null, "tax_provision": null, "net_income": 8094000, "net_income_to_common": 8094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366228, "ticker_id": 13449, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61543000", "netIncome": "8094000", "grossProfit": "197070000", "totalRevenue": "649253000", "costOfRevenue": "452183000", "interestExpense": "26713000", "operatingIncome": "37328000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23824000" } }, "revenue": 649253000, "cost_of_revenue": 452183000, "gross_profit": 197070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37328000, "depreciation_amortisation": 23824000, "ebitda": 61543000, "interest_expense": 26713000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8094000, "net_income_continuing_ops": null, "net_income_to_common": 8094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61543000", "netIncome": "8094000", "grossProfit": "197070000", "totalRevenue": "649253000", "costOfRevenue": "452183000", "interestExpense": "26713000", "operatingIncome": "37328000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23824000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": 949835000, "cost_of_revenue": 701866000, "gross_profit": 247969000, "ebit": 73593000, "ebitda": 100218000, "pretax_income": null, "tax_provision": null, "net_income": 35060000, "net_income_to_common": 35060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21631000, "total_current_assets": 2978372000, "total_assets": 4908965000, "short_term_debt": 762852000, "long_term_debt": 158801000, "total_debt": 921653000, "total_liabilities": null, "total_equity": 2767727000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366229, "ticker_id": 13449, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100218000", "netIncome": "35060000", "grossProfit": "247969000", "totalRevenue": "949835000", "costOfRevenue": "701866000", "interestExpense": "28643000", "operatingIncome": "73593000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23529000" }, "balance": { "totalDebt": "921653000", "totalAssets": "4908965000", "longTermDebt": "158801000", "shortTermDebt": "762852000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2978372000", "totalShareholderEquity": "2767727000", "totalCurrentLiabilities": "1879746000", "cashAndShortTermInvestments": "21631000" } }, "revenue": 949835000, "cost_of_revenue": 701866000, "gross_profit": 247969000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73593000, "depreciation_amortisation": 23529000, "ebitda": 100218000, "interest_expense": 28643000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35060000, "net_income_continuing_ops": null, "net_income_to_common": 35060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2978372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4908965000, "short_term_debt": 762852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879746000, "long_term_debt": 158801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 921653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2767727000, "shares_outstanding": 447410700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100218000", "netIncome": "35060000", "grossProfit": "247969000", "totalRevenue": "949835000", "costOfRevenue": "701866000", "interestExpense": "28643000", "operatingIncome": "73593000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23529000" }, "balance": { "totalDebt": "921653000", "totalAssets": "4908965000", "longTermDebt": "158801000", "shortTermDebt": "762852000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2978372000", "totalShareholderEquity": "2767727000", "totalCurrentLiabilities": "1879746000", "cashAndShortTermInvestments": "21631000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2451000, "total_current_assets": 2973264000, "total_assets": 4938805000, "short_term_debt": 851862000, "long_term_debt": 176667000, "total_debt": 1028529000, "total_liabilities": null, "total_equity": 2720870000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366231, "ticker_id": 13449, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:08:42.287675+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1028529000", "totalAssets": "4938805000", "longTermDebt": "176667000", "shortTermDebt": "851862000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2973264000", "totalShareholderEquity": "2720870000", "totalCurrentLiabilities": "1954624000", "cashAndShortTermInvestments": "2451000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2451000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2973264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4938805000, "short_term_debt": 851862000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954624000, "long_term_debt": 176667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1028529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2720870000, "shares_outstanding": 447410700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1028529000", "totalAssets": "4938805000", "longTermDebt": "176667000", "shortTermDebt": "851862000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "447410700", "totalCurrentAssets": "2973264000", "totalShareholderEquity": "2720870000", "totalCurrentLiabilities": "1954624000", "cashAndShortTermInvestments": "2451000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }