{ "ticker": { "uuid": "adffb94a-7175-4961-99d7-7984332855df", "symbol": "EXXARO", "name": "Exxaro Tiles Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/adffb94a-7175-4961-99d7-7984332855df/", "api_url": "https://sharemaestro.com/factors/api/tickers/adffb94a-7175-4961-99d7-7984332855df/" }, "latest_snapshot": { "ticker": { "uuid": "adffb94a-7175-4961-99d7-7984332855df", "symbol": "EXXARO", "name": "Exxaro Tiles Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/adffb94a-7175-4961-99d7-7984332855df/", "api_url": "https://sharemaestro.com/factors/api/tickers/adffb94a-7175-4961-99d7-7984332855df/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.58, "value": 0.8, "quality": 0.3, "momentum": 0.19, "coverage": 0.848, "confidence": 0.794, "delta": 0.02 }, "headline_factors": { "price": 6.16, "market_cap": 2756049912, "pe_ratio": 97.3525, "earnings_yield": 0.0416, "ebitda_to_ev": 0.0699, "shareholder_yield": 0, "roe": 0.0101, "piotroski_f_score": 7, "momentum_12_1": -0.1613, "volatility_252d": 0.5245 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 97.3525, "ev_ebitda": 14.3123, "earnings_yield": 0.0416, "fcf_yield": 0.0646, "shareholder_yield": 0 }, "quality": { "roe": 0.0101, "roic": 0.0309, "gross_margin": 0.2538, "fcf_margin": 0.0777, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0023, "eps_growth_1y": null, "fcf_growth_1y": 0.5155 }, "momentum": { "price_return_12m": -0.2113, "momentum_12_1": -0.1613, "relative_strength": -0.2198 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.3, "momentum_percentile": 0.19, "growth_composite": 76, "yield_composite": 60, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.58, "os": 0.5, "value": 0.76, "quality": 0.29, "momentum": 0.16, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 103.9902, "earnings_yield": 0.0396, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.2412 }, { "week_end_date": "2026-06-14", "price": 7.67, "os": 0.43, "value": 0.7, "quality": 0.3, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 121.2165, "earnings_yield": 0.0351, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.33 }, { "week_end_date": "2026-06-21", "price": 6.72, "os": 0.5, "value": 0.76, "quality": 0.3, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 106.2028, "earnings_yield": 0.0389, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.2471 }, { "week_end_date": "2026-06-28", "price": 6.85, "os": 0.53, "value": 0.76, "quality": 0.29, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 108.2573, "earnings_yield": 0.0384, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.2339 }, { "week_end_date": "2026-07-05", "price": 6.7, "os": 0.5, "value": 0.77, "quality": 0.29, "momentum": 0.16, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 105.8867, "earnings_yield": 0.039, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.2925 }, { "week_end_date": "2026-07-12", "price": 6.55, "os": 0.58, "value": 0.78, "quality": 0.31, "momentum": 0.24, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 103.5161, "earnings_yield": 0.0397, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.1294 }, { "week_end_date": "2026-07-19", "price": 6.45, "os": 0.55, "value": 0.78, "quality": 0.3, "momentum": 0.19, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 101.9357, "earnings_yield": 0.0402, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.2338 }, { "week_end_date": "2026-07-26", "price": 6.54, "os": 0.56, "value": 0.77, "quality": 0.29, "momentum": 0.22, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 103.358, "earnings_yield": 0.0398, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.1922 }, { "week_end_date": "2026-08-02", "price": 6.06, "os": 0.56, "value": 0.8, "quality": 0.3, "momentum": 0.16, "confidence": 0.803, "coverage": 0.848, "pe_ratio": 95.7721, "earnings_yield": 0.0421, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.1898 }, { "week_end_date": "2026-08-09", "price": 6.16, "os": 0.58, "value": 0.8, "quality": 0.3, "momentum": 0.19, "confidence": 0.794, "coverage": 0.848, "pe_ratio": 97.3525, "earnings_yield": 0.0416, "shareholder_yield": 0, "roe": 0.0101, "momentum_12_1": -0.1613 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18556000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18556000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18556000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18556000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18556000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18556000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18556000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3049030000, "cost_of_revenue": 2275169000, "gross_profit": 773861000, "ebit": 152700000, "ebitda": 256416000, "pretax_income": null, "tax_provision": null, "net_income": 28311000, "net_income_to_common": 28311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 329193000, "capital_expenditure": -92284000, "free_cash_flow": 236909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -18556000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 852224000, "cost_of_revenue": 663537000, "gross_profit": 188687000, "ebit": 45568000, "ebitda": 77275000, "pretax_income": null, "tax_provision": null, "net_income": 20728000, "net_income_to_common": 20728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 852224000, "cost_of_revenue": 663537000, "gross_profit": 188687000, "ebit": 45568000, "ebitda": 77275000, "pretax_income": null, "tax_provision": null, "net_income": 20728000, "net_income_to_common": 20728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 999046000, "cost_of_revenue": 825605000, "gross_profit": 173441000, "ebit": 32794000, "ebitda": 60059000, "pretax_income": null, "tax_provision": null, "net_income": 1973000, "net_income_to_common": 1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18959000, "total_current_assets": 2963403000, "total_assets": 4880404000, "short_term_debt": 705800000, "long_term_debt": 197297000, "total_debt": 932798000, "total_liabilities": null, "total_equity": 2797055000, "shares_outstanding": 447410700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 711093000, "cost_of_revenue": 518462000, "gross_profit": 192631000, "ebit": 43073000, "ebitda": 69244000, "pretax_income": null, "tax_provision": null, "net_income": 6266000, "net_income_to_common": 6266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }