{ "ticker": { "uuid": "ae078145-64f0-4612-a8d0-5ef09eb2bf09", "symbol": "IDN", "name": "Intellicheck Mobilisa Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae078145-64f0-4612-a8d0-5ef09eb2bf09/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae078145-64f0-4612-a8d0-5ef09eb2bf09/" }, "ticker_metadata": { "id": 6570, "uuid": "ae078145-64f0-4612-a8d0-5ef09eb2bf09", "symbol": "IDN", "name": "Intellicheck Mobilisa Inc", "asset_type": "equity", "market_cap": 84853000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Intellicheck, Inc., a technology company, develops, integrates and markets threat identification and identity authentication solutions for retail and banking fraud prevention, law enforcement threat identification, and mobile security and access control systems and laptops, primarily in the United States. The company is headquartered in Melville, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae078145-64f0-4612-a8d0-5ef09eb2bf09", "symbol": "IDN", "name": "Intellicheck Mobilisa Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae078145-64f0-4612-a8d0-5ef09eb2bf09/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae078145-64f0-4612-a8d0-5ef09eb2bf09/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.05, "quality": 0.8, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4.12, "market_cap": 85905942.84, "pe_ratio": 38.5747, "earnings_yield": 0.0259, "ebitda_to_ev": 0.0333, "shareholder_yield": 0, "roe": 0.1034, "piotroski_f_score": 5, "momentum_12_1": 0.2424, "volatility_252d": 0.8777 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.119769+00:00", "batch_id": "" }, "size": { "price_close": 4.12, "market_cap": 85905942.84, "market_cap_usd": 85905942.84, "enterprise_value": 75843942.84, "shares_outstanding": 20850957, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.5747, "pb_ratio": 3.9895, "ptbv_ratio": 7.474, "ps_ratio": 3.6876, "pcf_ratio": 20.28, "pfcf_ratio": 19.9225, "ev_ebitda": 30.0253, "ev_ebit": 38.3826, "ev_sales": 3.2557, "ev_fcf": 17.589, "earnings_yield": 0.0259, "fcf_yield": 0.0569, "price_to_sales": 3.6876, "price_to_book": 3.9895, "price_to_cashflow": 20.28, "ebitda_to_ev": 0.0333, "sales_yield": 0.3072 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8982, "operating_margin": 0.0848, "net_margin": 0.0956, "ebitda_margin": 0.1084, "fcf_margin": 0.1851, "roe": 0.1034, "roa": 0.0821, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8593, "cash_conversion": 1.9362, "accruals_ratio": -0.0741, "sbc_to_revenue": 0.0343, "piotroski_f_score": 5, "altman_z_score": 3.9893, "earnings_stability_5y": 4.0913, "revenue_stability_5y": 0.328, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7719, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.259, "net_debt_to_ebitda": -3.9834, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.9941, "quick_ratio": 2.9941, "net_debt": -10062000, "local_beta": -0.0016, "volatility_252d": 0.8777, "volatility_60d": 2.2226, "max_drawdown_12m": -0.5147, "risk_adjusted_momentum": 0.2762 }, "growth": { "revenue_growth_1y": 0.1526, "revenue_growth_3y_cagr": 0.1239, "revenue_growth_5y_cagr": 0.1612, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1185, "revenue_growth": 0.1526, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4417, "price_return_3m": -0.1505, "price_return_6m": -0.3542, "price_return_9m": -0.2285, "price_return_12m": -0.3064, "price_return_12m_ex1m": 0.2424, "momentum_6m": -0.3542, "momentum_12m": -0.3064, "momentum_12_1": 0.2424, "distance_from_52w_high": -0.5147, "distance_from_52w_low": 0, "relative_strength": -0.4643 }, "raw_ttm": { "revenue_ttm": 23296000, "gross_profit_ttm": 20925000, "ebit_ttm": 1976000, "ebitda_ttm": 2526000, "net_income_ttm": 2227000, "eps_diluted_ttm": 0.1068, "operating_cash_flow_ttm": 4236000, "capital_expenditure_ttm": 76000, "fcf_ttm": 4312000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10062000, "total_current_assets": 16695000, "total_current_liabilities": 5576000, "net_ppe": null, "total_assets": 27109000, "total_debt": null, "total_equity": 21533000, "net_working_capital": 1057000, "book_value_per_share": 1.0327, "retained_earnings": -132574000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11494000, "tangible_book_per_share": 0.5512 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 72, "rank_ptbv": 77, "rank_ps": 71, "rank_pcf": 77, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 79, "rank_fcf_yield": 64, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 50, "rank_piotroski": 67, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 88 }, "composites": { "value_composite": 95, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 25, "yield_composite": 97, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2, "os_score": 0.09, "value_percentile": 0.05, "quality_percentile": 0.8, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1565, "ticker_id": 6570, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.119769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.12, "market_cap": 85905942.84, "market_cap_usd": 85905942.84, "enterprise_value": 75843942.84, "shares_outstanding": 20850957, "fx_rate_to_usd": null, "pe_ratio": 38.57473859, "pb_ratio": 3.98950183, "ptbv_ratio": 7.47398145, "ps_ratio": 3.6875834, "pcf_ratio": 20.27996762, "pfcf_ratio": 19.92252849, "ev_ebitda": 30.02531387, "ev_ebit": 38.38256217, "ev_sales": 3.25566376, "ev_fcf": 17.58904055, "earnings_yield": 0.0259237, "fcf_yield": 0.05685358, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89822287, "operating_margin": 0.08482143, "net_margin": 0.09559581, "ebitda_margin": 0.10843063, "fcf_margin": 0.18509615, "roe": 0.10342265, "roa": 0.08214984, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8593456, "cash_conversion": 1.93623709, "accruals_ratio": -0.07410823, "sbc_to_revenue": 0.03434066, "debt_to_equity": 0.25895138, "net_debt_to_ebitda": -3.98337292, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.99408178, "quick_ratio": 2.99408178, "net_debt": -10062000, "revenue_growth_1y": 0.15258262, "revenue_growth_3y_cagr": 0.12389633, "revenue_growth_5y_cagr": 0.16122016, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11850291, "piotroski_f_score": 5, "altman_z_score": 3.98933342, "earnings_stability_5y": 4.09133, "revenue_stability_5y": 0.327997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.44173442, "price_return_3m": -0.15051546, "price_return_6m": -0.35423197, "price_return_9m": -0.22846442, "price_return_12m": -0.30639731, "price_return_12m_ex1m": 0.24242424, "distance_from_52w_high": -0.5147232, "distance_from_52w_low": 0, "relative_strength": -0.46433836, "local_beta": -0.0016, "volatility_252d": 0.877677, "volatility_60d": 2.222641, "max_drawdown_12m": -0.5147232, "revenue_ttm": 23296000, "gross_profit_ttm": 20925000, "ebit_ttm": 1976000, "ebitda_ttm": 2526000, "net_income_ttm": 2227000, "eps_diluted_ttm": 0.10680565, "operating_cash_flow_ttm": 4236000, "capital_expenditure_ttm": 76000, "fcf_ttm": 4312000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10062000, "total_current_assets": 16695000, "total_current_liabilities": 5576000, "net_ppe": null, "total_assets": 27109000, "total_debt": null, "total_equity": 21533000, "net_working_capital": 1057000, "book_value_per_share": 1.03271039, "retained_earnings": -132574000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11494000, "tangible_book_per_share": 0.55124568, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 72, "rank_ptbv": 77, "rank_ps": 71, "rank_pcf": 77, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 79, "rank_fcf_yield": 64, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 50, "rank_piotroski": 67, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 88, "value_composite": 95, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 25, "yield_composite": 97, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.12, "os": 0.09, "value": 0.05, "quality": 0.8, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.5747, "earnings_yield": 0.0259, "shareholder_yield": 0, "roe": 0.1034, "momentum_12_1": 0.2424, "complete_fields": { "id": 1565, "ticker_id": 6570, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:26.119769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.12, "market_cap": 85905942.84, "market_cap_usd": 85905942.84, "enterprise_value": 75843942.84, "shares_outstanding": 20850957, "fx_rate_to_usd": null, "pe_ratio": 38.57473859, "pb_ratio": 3.98950183, "ptbv_ratio": 7.47398145, "ps_ratio": 3.6875834, "pcf_ratio": 20.27996762, "pfcf_ratio": 19.92252849, "ev_ebitda": 30.02531387, "ev_ebit": 38.38256217, "ev_sales": 3.25566376, "ev_fcf": 17.58904055, "earnings_yield": 0.0259237, "fcf_yield": 0.05685358, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89822287, "operating_margin": 0.08482143, "net_margin": 0.09559581, "ebitda_margin": 0.10843063, "fcf_margin": 0.18509615, "roe": 0.10342265, "roa": 0.08214984, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8593456, "cash_conversion": 1.93623709, "accruals_ratio": -0.07410823, "sbc_to_revenue": 0.03434066, "debt_to_equity": 0.25895138, "net_debt_to_ebitda": -3.98337292, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.99408178, "quick_ratio": 2.99408178, "net_debt": -10062000, "revenue_growth_1y": 0.15258262, "revenue_growth_3y_cagr": 0.12389633, "revenue_growth_5y_cagr": 0.16122016, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11850291, "piotroski_f_score": 5, "altman_z_score": 3.98933342, "earnings_stability_5y": 4.09133, "revenue_stability_5y": 0.327997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.44173442, "price_return_3m": -0.15051546, "price_return_6m": -0.35423197, "price_return_9m": -0.22846442, "price_return_12m": -0.30639731, "price_return_12m_ex1m": 0.24242424, "distance_from_52w_high": -0.5147232, "distance_from_52w_low": 0, "relative_strength": -0.46433836, "local_beta": -0.0016, "volatility_252d": 0.877677, "volatility_60d": 2.222641, "max_drawdown_12m": -0.5147232, "revenue_ttm": 23296000, "gross_profit_ttm": 20925000, "ebit_ttm": 1976000, "ebitda_ttm": 2526000, "net_income_ttm": 2227000, "eps_diluted_ttm": 0.10680565, "operating_cash_flow_ttm": 4236000, "capital_expenditure_ttm": 76000, "fcf_ttm": 4312000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 10062000, "total_current_assets": 16695000, "total_current_liabilities": 5576000, "net_ppe": null, "total_assets": 27109000, "total_debt": null, "total_equity": 21533000, "net_working_capital": 1057000, "book_value_per_share": 1.03271039, "retained_earnings": -132574000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11494000, "tangible_book_per_share": 0.55124568, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 72, "rank_ptbv": 77, "rank_ps": 71, "rank_pcf": 77, "rank_ev_ebitda": 86, "rank_ev_ebit": 88, "rank_earnings_yield": 79, "rank_fcf_yield": 64, "rank_dividend_yield": 96, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 43, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 50, "rank_piotroski": 67, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 88, "value_composite": 95, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 25, "yield_composite": 97, "svqf_composite": 90, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 22666000, "cost_of_revenue": 2371000, "gross_profit": 20295000, "ebit": 1086000, "ebitda": 1790000, "pretax_income": 1331000, "tax_provision": 58000, "net_income": 1273000, "net_income_to_common": 1273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9650000, "total_current_assets": 13907000, "total_assets": 24481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3784000, "total_equity": 20697000, "shares_outstanding": 20151749, "goodwill_and_intangibles": 10179000 }, "cash_flow": { "operating_cash_flow": 4541000, "capital_expenditure": 52000, "free_cash_flow": 4593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94131, "ticker_id": 6570, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1086000", "ebitda": "1790000", "netIncome": "1273000", "grossProfit": "20295000", "depreciation": "None", "totalRevenue": "22666000", "costOfRevenue": "2371000", "interestIncome": "245000", "incomeBeforeTax": "1331000", "interestExpense": "None", "operatingIncome": "1086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "19209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "14100000", "netIncomeFromContinuingOperations": "1273000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "24481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "-133210000", "totalLiabilities": "3784000", "otherCurrentAssets": "892000", "totalCurrentAssets": "13907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574000", "currentAccountsPayable": "226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1897000", "totalCurrentLiabilities": "3784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000", "cashAndShortTermInvestments": "9650000", "commonStockSharesOutstanding": "20151749", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "9650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4541000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "-265000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22666000, "cost_of_revenue": 2371000, "gross_profit": 20295000, "research_and_development": 5314000, "selling_general_admin": 14100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086000, "depreciation_amortisation": 704000, "ebitda": 1790000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1331000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": 1273000, "net_income_continuing_ops": 1273000, "net_income_to_common": 1273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9650000, "short_term_investments": null, "net_receivables": 3365000, "inventory": null, "other_current_assets": null, "total_current_assets": 13907000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 2077000, "goodwill_and_intangibles": 10179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10574000, "total_assets": 24481000, "short_term_debt": null, "accounts_payable": 226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468000, "total_liabilities": 3784000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133210000, "total_equity": 20697000, "shares_outstanding": 20151749, "operating_cash_flow": 4541000, "stock_based_compensation": 777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 708000, "free_cash_flow": 4593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1086000", "ebitda": "1790000", "netIncome": "1273000", "grossProfit": "20295000", "depreciation": "None", "totalRevenue": "22666000", "costOfRevenue": "2371000", "interestIncome": "245000", "incomeBeforeTax": "1331000", "interestExpense": "None", "operatingIncome": "1086000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "245000", "nonInterestIncome": "None", "operatingExpenses": "19209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "14100000", "netIncomeFromContinuingOperations": "1273000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "24481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "-133210000", "totalLiabilities": "3784000", "otherCurrentAssets": "892000", "totalCurrentAssets": "13907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574000", "currentAccountsPayable": "226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1897000", "totalCurrentLiabilities": "3784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000", "cashAndShortTermInvestments": "9650000", "commonStockSharesOutstanding": "20151749", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "9650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4541000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "708000", "cashflowFromInvestment": "-265000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 19997000, "cost_of_revenue": 1831000, "gross_profit": 18166000, "ebit": -1168000, "ebitda": -732000, "pretax_income": -885000, "tax_provision": 33000, "net_income": -918000, "net_income_to_common": -918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4666000, "total_current_assets": 9912000, "total_assets": 20933000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3186000, "total_equity": 17747000, "shares_outstanding": 19327132, "goodwill_and_intangibles": 10476000 }, "cash_flow": { "operating_cash_flow": -2694000, "capital_expenditure": 57000, "free_cash_flow": -2637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94136, "ticker_id": 6570, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1168000", "ebitda": "-732000", "netIncome": "-918000", "grossProfit": "18166000", "depreciation": "None", "totalRevenue": "19997000", "costOfRevenue": "1831000", "interestIncome": "283000", "incomeBeforeTax": "-885000", "interestExpense": "None", "operatingIncome": "-1168000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "283000", "nonInterestIncome": "None", "operatingExpenses": "19334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "15059000", "netIncomeFromContinuingOperations": "-918000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "20933000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2374000", "reportedCurrency": "USD", "retainedEarnings": "-134483000", "totalLiabilities": "3186000", "otherCurrentAssets": "571000", "totalCurrentAssets": "9912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11021000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1472000", "totalCurrentLiabilities": "3186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4666000", "commonStockSharesOutstanding": "19327132", "intangibleAssetsExcludingGoodwill": "2374000", "cashAndCashEquivalentsAtCarryingValue": "4666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2694000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000", "cashflowFromInvestment": "2895000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19997000, "cost_of_revenue": 1831000, "gross_profit": 18166000, "research_and_development": 3857000, "selling_general_admin": 15059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1168000, "depreciation_amortisation": 436000, "ebitda": -732000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -885000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -918000, "net_income_continuing_ops": -918000, "net_income_to_common": -918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4666000, "short_term_investments": 0, "net_receivables": 4675000, "inventory": null, "other_current_assets": null, "total_current_assets": 9912000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 2374000, "goodwill_and_intangibles": 10476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11021000, "total_assets": 20933000, "short_term_debt": null, "accounts_payable": 443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3186000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134483000, "total_equity": 17747000, "shares_outstanding": 19327132, "operating_cash_flow": -2694000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 485000, "free_cash_flow": -2637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1168000", "ebitda": "-732000", "netIncome": "-918000", "grossProfit": "18166000", "depreciation": "None", "totalRevenue": "19997000", "costOfRevenue": "1831000", "interestIncome": "283000", "incomeBeforeTax": "-885000", "interestExpense": "None", "operatingIncome": "-1168000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "283000", "nonInterestIncome": "None", "operatingExpenses": "19334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "15059000", "netIncomeFromContinuingOperations": "-918000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "20933000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2374000", "reportedCurrency": "USD", "retainedEarnings": "-134483000", "totalLiabilities": "3186000", "otherCurrentAssets": "571000", "totalCurrentAssets": "9912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11021000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1472000", "totalCurrentLiabilities": "3186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4666000", "commonStockSharesOutstanding": "19327132", "intangibleAssetsExcludingGoodwill": "2374000", "cashAndCashEquivalentsAtCarryingValue": "4666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2694000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "485000", "cashflowFromInvestment": "2895000", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 18906000, "cost_of_revenue": 1375000, "gross_profit": 17531000, "ebit": -2276000, "ebitda": -1994000, "pretax_income": -2042000, "tax_provision": -62000, "net_income": -1980000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3980000, "total_current_assets": 14375000, "total_assets": 23808000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 6532000, "total_equity": 17276000, "shares_outstanding": 19243179, "goodwill_and_intangibles": 8677000 }, "cash_flow": { "operating_cash_flow": -647000, "capital_expenditure": 500000, "free_cash_flow": -147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94141, "ticker_id": 6570, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2276000", "ebitda": "-1994000", "netIncome": "-1980000", "grossProfit": "17531000", "depreciation": "None", "totalRevenue": "18906000", "costOfRevenue": "1375000", "interestIncome": "234000", "incomeBeforeTax": "-2042000", "interestExpense": "None", "operatingIncome": "-2276000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "19807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "14591000", "netIncomeFromContinuingOperations": "-3298000" }, "balance": { "goodwill": "8102000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "23808000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "575000", "reportedCurrency": "USD", "retainedEarnings": "-133565000", "totalLiabilities": "6532000", "otherCurrentAssets": "692000", "totalCurrentAssets": "14375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "4703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9433000", "currentAccountsPayable": "884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3439000", "totalCurrentLiabilities": "6532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3980000", "commonStockSharesOutstanding": "19243179", "intangibleAssetsExcludingGoodwill": "575000", "cashAndCashEquivalentsAtCarryingValue": "3980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-647000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18906000, "cost_of_revenue": 1375000, "gross_profit": 17531000, "research_and_development": 4680000, "selling_general_admin": 14591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2276000, "depreciation_amortisation": 282000, "ebitda": -1994000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2042000, "tax_provision": -62000, "effective_tax_rate": null, "net_income": -1980000, "net_income_continuing_ops": -3298000, "net_income_to_common": -1980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3980000, "short_term_investments": 5000000, "net_receivables": 4703000, "inventory": 1, "other_current_assets": null, "total_current_assets": 14375000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 575000, "goodwill_and_intangibles": 8677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9433000, "total_assets": 23808000, "short_term_debt": 1, "accounts_payable": 884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6532000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133565000, "total_equity": 17276000, "shares_outstanding": 19243179, "operating_cash_flow": -647000, "stock_based_compensation": 1596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000, "free_cash_flow": -147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2276000", "ebitda": "-1994000", "netIncome": "-1980000", "grossProfit": "17531000", "depreciation": "None", "totalRevenue": "18906000", "costOfRevenue": "1375000", "interestIncome": "234000", "incomeBeforeTax": "-2042000", "interestExpense": "None", "operatingIncome": "-2276000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "19807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "14591000", "netIncomeFromContinuingOperations": "-3298000" }, "balance": { "goodwill": "8102000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "23808000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "575000", "reportedCurrency": "USD", "retainedEarnings": "-133565000", "totalLiabilities": "6532000", "otherCurrentAssets": "692000", "totalCurrentAssets": "14375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "4703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9433000", "currentAccountsPayable": "884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3439000", "totalCurrentLiabilities": "6532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3980000", "commonStockSharesOutstanding": "19243179", "intangibleAssetsExcludingGoodwill": "575000", "cashAndCashEquivalentsAtCarryingValue": "3980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-647000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 15966000, "cost_of_revenue": 1275000, "gross_profit": 14691000, "ebit": -3972000, "ebitda": -3687000, "pretax_income": -4035000, "tax_provision": 124000, "net_income": -4159000, "net_income_to_common": -4159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5196000, "total_current_assets": 13321000, "total_assets": 22453000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3949000, "total_equity": 18504000, "shares_outstanding": 18838971, "goodwill_and_intangibles": 8375000 }, "cash_flow": { "operating_cash_flow": -3480000, "capital_expenditure": 192000, "free_cash_flow": -3288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94146, "ticker_id": 6570, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3972000", "ebitda": "-3687000", "netIncome": "-4159000", "grossProfit": "14691000", "depreciation": "None", "totalRevenue": "15966000", "costOfRevenue": "1275000", "interestIncome": "0", "incomeBeforeTax": "-4035000", "interestExpense": "5000", "operatingIncome": "-4030000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "124000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "18721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6014000", "otherNonOperatingIncome": "-5000", "costofGoodsAndServicesSold": "1275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "11658000", "netIncomeFromContinuingOperations": "-3851000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "22453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "-130748000", "totalLiabilities": "3949000", "otherCurrentAssets": "608000", "totalCurrentAssets": "13321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4880000", "currentNetReceivables": "2637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9132000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "749000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2594000", "totalCurrentLiabilities": "3948000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "5196000", "commonStockSharesOutstanding": "18838971", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "5196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3480000", "capitalExpenditures": "192000", "changeInReceivables": "-428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97000", "cashflowFromInvestment": "-5072000", "stockBasedCompensation": "2455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8455000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15966000, "cost_of_revenue": 1275000, "gross_profit": 14691000, "research_and_development": 6014000, "selling_general_admin": 11658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3972000, "depreciation_amortisation": 285000, "ebitda": -3687000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -4035000, "tax_provision": 124000, "effective_tax_rate": null, "net_income": -4159000, "net_income_continuing_ops": -3851000, "net_income_to_common": -4159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5196000, "short_term_investments": 4880000, "net_receivables": 2637000, "inventory": null, "other_current_assets": null, "total_current_assets": 13321000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 273000, "goodwill_and_intangibles": 8375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9132000, "total_assets": 22453000, "short_term_debt": null, "accounts_payable": 358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 3949000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130748000, "total_equity": 18504000, "shares_outstanding": 18838971, "operating_cash_flow": -3480000, "stock_based_compensation": 2455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97000, "free_cash_flow": -3288000, "net_change_in_cash": -8455000 }, "raw_data": { "income": { "ebit": "-3972000", "ebitda": "-3687000", "netIncome": "-4159000", "grossProfit": "14691000", "depreciation": "None", "totalRevenue": "15966000", "costOfRevenue": "1275000", "interestIncome": "0", "incomeBeforeTax": "-4035000", "interestExpense": "5000", "operatingIncome": "-4030000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "124000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "18721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6014000", "otherNonOperatingIncome": "-5000", "costofGoodsAndServicesSold": "1275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000", "sellingGeneralAndAdministrative": "11658000", "netIncomeFromContinuingOperations": "-3851000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "22453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "-130748000", "totalLiabilities": "3949000", "otherCurrentAssets": "608000", "totalCurrentAssets": "13321000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4880000", "currentNetReceivables": "2637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9132000", "currentAccountsPayable": "358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "749000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2594000", "totalCurrentLiabilities": "3948000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "5196000", "commonStockSharesOutstanding": "18838971", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "5196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3480000", "capitalExpenditures": "192000", "changeInReceivables": "-428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97000", "cashflowFromInvestment": "-5072000", "stockBasedCompensation": "2455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8455000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 16393000, "cost_of_revenue": 3511000, "gross_profit": 12882000, "ebit": -7493000, "ebitda": -7324000, "pretax_income": -7478000, "tax_provision": -16000, "net_income": -7478000, "net_income_to_common": -7478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13651000, "total_current_assets": 16486000, "total_assets": 25711000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6134000, "total_equity": 19577000, "shares_outstanding": 18598410, "goodwill_and_intangibles": 8480000 }, "cash_flow": { "operating_cash_flow": 1116000, "capital_expenditure": 662000, "free_cash_flow": 1778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94151, "ticker_id": 6570, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7493000", "ebitda": "-7324000", "netIncome": "-7478000", "grossProfit": "12882000", "depreciation": "None", "totalRevenue": "16393000", "costOfRevenue": "3511000", "interestIncome": "6000", "incomeBeforeTax": "-7478000", "interestExpense": "6000", "operatingIncome": "-7493000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "20375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "11564000", "netIncomeFromContinuingOperations": "-4146000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "25711000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "378000", "reportedCurrency": "USD", "retainedEarnings": "-126897000", "totalLiabilities": "6134000", "otherCurrentAssets": "643000", "totalCurrentAssets": "16486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225000", "currentAccountsPayable": "368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19577000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4492000", "totalCurrentLiabilities": "6126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "13651000", "commonStockSharesOutstanding": "18598410", "intangibleAssetsExcludingGoodwill": "378000", "cashAndCashEquivalentsAtCarryingValue": "13651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1551000", "operatingCashflow": "1116000", "capitalExpenditures": "662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "-662000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16393000, "cost_of_revenue": 3511000, "gross_profit": 12882000, "research_and_development": 5480000, "selling_general_admin": 11564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7493000, "depreciation_amortisation": 169000, "ebitda": -7324000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -7478000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -7478000, "net_income_continuing_ops": -4146000, "net_income_to_common": -7478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13651000, "short_term_investments": 0, "net_receivables": 2192000, "inventory": null, "other_current_assets": null, "total_current_assets": 16486000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 378000, "goodwill_and_intangibles": 8480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9225000, "total_assets": 25711000, "short_term_debt": null, "accounts_payable": 368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000, "total_liabilities": 6134000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126897000, "total_equity": 19577000, "shares_outstanding": 18598410, "operating_cash_flow": 1116000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76000, "free_cash_flow": 1778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7493000", "ebitda": "-7324000", "netIncome": "-7478000", "grossProfit": "12882000", "depreciation": "None", "totalRevenue": "16393000", "costOfRevenue": "3511000", "interestIncome": "6000", "incomeBeforeTax": "-7478000", "interestExpense": "6000", "operatingIncome": "-7493000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "20375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "11564000", "netIncomeFromContinuingOperations": "-4146000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "25711000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "378000", "reportedCurrency": "USD", "retainedEarnings": "-126897000", "totalLiabilities": "6134000", "otherCurrentAssets": "643000", "totalCurrentAssets": "16486000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9225000", "currentAccountsPayable": "368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19577000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4492000", "totalCurrentLiabilities": "6126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "13651000", "commonStockSharesOutstanding": "18598410", "intangibleAssetsExcludingGoodwill": "378000", "cashAndCashEquivalentsAtCarryingValue": "13651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1551000", "operatingCashflow": "1116000", "capitalExpenditures": "662000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76000", "cashflowFromInvestment": "-662000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 10735000, "cost_of_revenue": 1426000, "gross_profit": 9309000, "ebit": -3302000, "ebitda": -3189000, "pretax_income": -2484000, "tax_provision": -818048, "net_income": -2484000, "net_income_to_common": -2484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13121000, "total_current_assets": 15582000, "total_assets": 24341000, "short_term_debt": 33000, "long_term_debt": null, "total_debt": 33000, "total_liabilities": 2130000, "total_equity": 22211000, "shares_outstanding": 17324150, "goodwill_and_intangibles": 8585000 }, "cash_flow": { "operating_cash_flow": -19022, "capital_expenditure": 444900, "free_cash_flow": 425878, "dividends_paid": 679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94156, "ticker_id": 6570, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3302000", "ebitda": "-3189000", "netIncome": "-2484000", "grossProfit": "9309000", "depreciation": "None", "totalRevenue": "10735000", "costOfRevenue": "1426000", "interestIncome": "21948", "incomeBeforeTax": "-2484000", "interestExpense": "0", "operatingIncome": "-3302000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-818048", "reportedCurrency": "USD", "netInterestIncome": "21948", "nonInterestIncome": "None", "operatingExpenses": "12611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3675000", "otherNonOperatingIncome": "818048", "costofGoodsAndServicesSold": "1426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "5893371", "netIncomeFromContinuingOperations": "558397" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "24341000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "483000", "reportedCurrency": "USD", "retainedEarnings": "-119419000", "totalLiabilities": "2130000", "otherCurrentAssets": "341000", "totalCurrentAssets": "15582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8759000", "currentAccountsPayable": "46000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170001", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "22211000", "capitalLeaseObligations": "32620", "otherCurrentLiabilities": "1639000", "totalCurrentLiabilities": "2121000", "otherNonCurrentLiabilities": "8662", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "13121000", "commonStockSharesOutstanding": "17324150", "intangibleAssetsExcludingGoodwill": "483000", "cashAndCashEquivalentsAtCarryingValue": "13121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2484000", "profitLoss": "None", "dividendPayout": "679000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-261000", "operatingCashflow": "-19022", "capitalExpenditures": "444900", "changeInReceivables": "-445886", "changeInExchangeRate": "None", "cashflowFromFinancing": "10205444", "cashflowFromInvestment": "-415883", "stockBasedCompensation": "3451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9770539", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10735000, "cost_of_revenue": 1426000, "gross_profit": 9309000, "research_and_development": 3675000, "selling_general_admin": 5893371, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3302000, "depreciation_amortisation": 113000, "ebitda": -3189000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2484000, "tax_provision": -818048, "effective_tax_rate": null, "net_income": -2484000, "net_income_continuing_ops": 558397, "net_income_to_common": -2484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13121000, "short_term_investments": null, "net_receivables": 2120000, "inventory": null, "other_current_assets": null, "total_current_assets": 15582000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 483000, "goodwill_and_intangibles": 8585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8759000, "total_assets": 24341000, "short_term_debt": 33000, "accounts_payable": 46000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9000, "total_liabilities": 2130000, "total_debt": 33000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119419000, "total_equity": 22211000, "shares_outstanding": 17324150, "operating_cash_flow": -19022, "stock_based_compensation": 3451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415883, "dividends_paid": 679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10205444, "free_cash_flow": 425878, "net_change_in_cash": 9770539 }, "raw_data": { "income": { "ebit": "-3302000", "ebitda": "-3189000", "netIncome": "-2484000", "grossProfit": "9309000", "depreciation": "None", "totalRevenue": "10735000", "costOfRevenue": "1426000", "interestIncome": "21948", "incomeBeforeTax": "-2484000", "interestExpense": "0", "operatingIncome": "-3302000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-818048", "reportedCurrency": "USD", "netInterestIncome": "21948", "nonInterestIncome": "None", "operatingExpenses": "12611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3675000", "otherNonOperatingIncome": "818048", "costofGoodsAndServicesSold": "1426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "5893371", "netIncomeFromContinuingOperations": "558397" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "24341000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "483000", "reportedCurrency": "USD", "retainedEarnings": "-119419000", "totalLiabilities": "2130000", "otherCurrentAssets": "341000", "totalCurrentAssets": "15582000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8759000", "currentAccountsPayable": "46000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170001", "shortLongTermDebtTotal": "33000", "totalShareholderEquity": "22211000", "capitalLeaseObligations": "32620", "otherCurrentLiabilities": "1639000", "totalCurrentLiabilities": "2121000", "otherNonCurrentLiabilities": "8662", "totalNonCurrentLiabilities": "9000", "cashAndShortTermInvestments": "13121000", "commonStockSharesOutstanding": "17324150", "intangibleAssetsExcludingGoodwill": "483000", "cashAndCashEquivalentsAtCarryingValue": "13121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2484000", "profitLoss": "None", "dividendPayout": "679000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-261000", "operatingCashflow": "-19022", "capitalExpenditures": "444900", "changeInReceivables": "-445886", "changeInExchangeRate": "None", "cashflowFromFinancing": "10205444", "cashflowFromInvestment": "-415883", "stockBasedCompensation": "3451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9770539", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 7663658, "cost_of_revenue": 995791, "gross_profit": 6667867, "ebit": -2647770, "ebitda": -2397875, "pretax_income": -2548711, "tax_provision": -99059, "net_income": -2548711, "net_income_to_common": -2548711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3350853, "total_current_assets": 5380096, "total_assets": 13997171, "short_term_debt": 125851, "long_term_debt": null, "total_debt": 125851, "total_liabilities": 2247658, "total_equity": 11749513, "shares_outstanding": 15792470, "goodwill_and_intangibles": 8275898 }, "cash_flow": { "operating_cash_flow": -1840850, "capital_expenditure": 20090, "free_cash_flow": -1820760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94161, "ticker_id": 6570, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2647770", "ebitda": "-2397875", "netIncome": "-2548711", "grossProfit": "6667867", "depreciation": "None", "totalRevenue": "7663658", "costOfRevenue": "995791", "interestIncome": "99059", "incomeBeforeTax": "-2548711", "interestExpense": "0", "operatingIncome": "-2647770", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-99059", "reportedCurrency": "USD", "netInterestIncome": "99059", "nonInterestIncome": "None", "operatingExpenses": "9315637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3656679", "otherNonOperatingIncome": "99059", "costofGoodsAndServicesSold": "995791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249895", "sellingGeneralAndAdministrative": "5658958", "netIncomeFromContinuingOperations": "-2548711" }, "balance": { "goodwill": "8101661", "inventory": "6113", "commonStock": "16042", "currentDebt": "None", "investments": "None", "totalAssets": "13997171", "longTermDebt": "None", "shortTermDebt": "125851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "174237", "reportedCurrency": "USD", "retainedEarnings": "-116935112", "totalLiabilities": "2247658", "otherCurrentAssets": "348236", "totalCurrentAssets": "5380096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1674894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8617075", "currentAccountsPayable": "95388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181731", "shortLongTermDebtTotal": "158471", "totalShareholderEquity": "11749513", "capitalLeaseObligations": "158471", "otherCurrentLiabilities": "1408086", "totalCurrentLiabilities": "2201716", "otherNonCurrentLiabilities": "45942", "totalNonCurrentLiabilities": "45942", "cashAndShortTermInvestments": "3350853", "commonStockSharesOutstanding": "15792470", "intangibleAssetsExcludingGoodwill": "174237", "cashAndCashEquivalentsAtCarryingValue": "3350853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2548711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "61607", "operatingCashflow": "-1840850", "capitalExpenditures": "20090", "changeInReceivables": "-672840", "changeInExchangeRate": "None", "cashflowFromFinancing": "793654", "cashflowFromInvestment": "22032", "stockBasedCompensation": "584865", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1025164", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "793654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7663658, "cost_of_revenue": 995791, "gross_profit": 6667867, "research_and_development": 3656679, "selling_general_admin": 5658958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2647770, "depreciation_amortisation": 249895, "ebitda": -2397875, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2548711, "tax_provision": -99059, "effective_tax_rate": null, "net_income": -2548711, "net_income_continuing_ops": -2548711, "net_income_to_common": -2548711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3350853, "short_term_investments": null, "net_receivables": 1674894, "inventory": 6113, "other_current_assets": null, "total_current_assets": 5380096, "net_ppe": null, "goodwill": 8101661, "intangible_assets": 174237, "goodwill_and_intangibles": 8275898, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8617075, "total_assets": 13997171, "short_term_debt": 125851, "accounts_payable": 95388, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2201716, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45942, "total_liabilities": 2247658, "total_debt": 125851, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116935112, "total_equity": 11749513, "shares_outstanding": 15792470, "operating_cash_flow": -1840850, "stock_based_compensation": 584865, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20090, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 793654, "free_cash_flow": -1820760, "net_change_in_cash": -1025164 }, "raw_data": { "income": { "ebit": "-2647770", "ebitda": "-2397875", "netIncome": "-2548711", "grossProfit": "6667867", "depreciation": "None", "totalRevenue": "7663658", "costOfRevenue": "995791", "interestIncome": "99059", "incomeBeforeTax": "-2548711", "interestExpense": "0", "operatingIncome": "-2647770", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-99059", "reportedCurrency": "USD", "netInterestIncome": "99059", "nonInterestIncome": "None", "operatingExpenses": "9315637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3656679", "otherNonOperatingIncome": "99059", "costofGoodsAndServicesSold": "995791", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249895", "sellingGeneralAndAdministrative": "5658958", "netIncomeFromContinuingOperations": "-2548711" }, "balance": { "goodwill": "8101661", "inventory": "6113", "commonStock": "16042", "currentDebt": "None", "investments": "None", "totalAssets": "13997171", "longTermDebt": "None", "shortTermDebt": "125851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "174237", "reportedCurrency": "USD", "retainedEarnings": "-116935112", "totalLiabilities": "2247658", "otherCurrentAssets": "348236", "totalCurrentAssets": "5380096", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1674894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8617075", "currentAccountsPayable": "95388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181731", "shortLongTermDebtTotal": "158471", "totalShareholderEquity": "11749513", "capitalLeaseObligations": "158471", "otherCurrentLiabilities": "1408086", "totalCurrentLiabilities": "2201716", "otherNonCurrentLiabilities": "45942", "totalNonCurrentLiabilities": "45942", "cashAndShortTermInvestments": "3350853", "commonStockSharesOutstanding": "15792470", "intangibleAssetsExcludingGoodwill": "174237", "cashAndCashEquivalentsAtCarryingValue": "3350853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2548711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "61607", "operatingCashflow": "-1840850", "capitalExpenditures": "20090", "changeInReceivables": "-672840", "changeInExchangeRate": "None", "cashflowFromFinancing": "793654", "cashflowFromInvestment": "22032", "stockBasedCompensation": "584865", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1025164", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "793654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249895", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 4433454, "cost_of_revenue": 386617, "gross_profit": 4046837, "ebit": -4093499, "ebitda": -3847951, "pretax_income": -3963576, "tax_provision": 129923, "net_income": -3963576, "net_income_to_common": -3963576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4376017, "total_current_assets": 5749203, "total_assets": 14460781, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1541076, "total_equity": 12919705, "shares_outstanding": 15542480, "goodwill_and_intangibles": 8408236 }, "cash_flow": { "operating_cash_flow": -4220611, "capital_expenditure": 141526, "free_cash_flow": -4079085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94166, "ticker_id": 6570, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4093499", "ebitda": "-3847951", "netIncome": "-3963576", "grossProfit": "4046837", "depreciation": "None", "totalRevenue": "4433454", "costOfRevenue": "386617", "interestIncome": "129923", "incomeBeforeTax": "-3963576", "interestExpense": "0", "operatingIncome": "-4093499", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129923", "reportedCurrency": "USD", "netInterestIncome": "129923", "nonInterestIncome": "None", "operatingExpenses": "8140336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2904166", "otherNonOperatingIncome": "129923", "costofGoodsAndServicesSold": "386617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245548", "sellingGeneralAndAdministrative": "5236170", "netIncomeFromContinuingOperations": "-3963576" }, "balance": { "goodwill": "8101661", "inventory": "82337", "commonStock": "15639", "currentDebt": "None", "investments": "None", "totalAssets": "14460781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "306575", "reportedCurrency": "USD", "retainedEarnings": "-114386401", "totalLiabilities": "1541076", "otherCurrentAssets": "271415", "totalCurrentAssets": "5749203", "currentLongTermDebt": "None", "longTermInvestments": "29017", "shortTermInvestments": "None", "currentNetReceivables": "1019434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8711578", "currentAccountsPayable": "73334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264583", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12919705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726918", "totalCurrentLiabilities": "1504788", "otherNonCurrentLiabilities": "29486", "totalNonCurrentLiabilities": "36288", "cashAndShortTermInvestments": "4376017", "commonStockSharesOutstanding": "15542480", "intangibleAssetsExcludingGoodwill": "306575", "cashAndCashEquivalentsAtCarryingValue": "4376017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3963576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2984", "operatingCashflow": "-4220611", "capitalExpenditures": "141526", "changeInReceivables": "-372732", "changeInExchangeRate": "None", "cashflowFromFinancing": "687521", "cashflowFromInvestment": "-101054", "stockBasedCompensation": "186707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3634144", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "687521", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4433454, "cost_of_revenue": 386617, "gross_profit": 4046837, "research_and_development": 2904166, "selling_general_admin": 5236170, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4093499, "depreciation_amortisation": 245548, "ebitda": -3847951, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3963576, "tax_provision": 129923, "effective_tax_rate": null, "net_income": -3963576, "net_income_continuing_ops": -3963576, "net_income_to_common": -3963576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4376017, "short_term_investments": null, "net_receivables": 1019434, "inventory": 82337, "other_current_assets": null, "total_current_assets": 5749203, "net_ppe": null, "goodwill": 8101661, "intangible_assets": 306575, "goodwill_and_intangibles": 8408236, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8711578, "total_assets": 14460781, "short_term_debt": null, "accounts_payable": 73334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1504788, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36288, "total_liabilities": 1541076, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114386401, "total_equity": 12919705, "shares_outstanding": 15542480, "operating_cash_flow": -4220611, "stock_based_compensation": 186707, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141526, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 687521, "free_cash_flow": -4079085, "net_change_in_cash": -3634144 }, "raw_data": { "income": { "ebit": "-4093499", "ebitda": "-3847951", "netIncome": "-3963576", "grossProfit": "4046837", "depreciation": "None", "totalRevenue": "4433454", "costOfRevenue": "386617", "interestIncome": "129923", "incomeBeforeTax": "-3963576", "interestExpense": "0", "operatingIncome": "-4093499", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129923", "reportedCurrency": "USD", "netInterestIncome": "129923", "nonInterestIncome": "None", "operatingExpenses": "8140336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2904166", "otherNonOperatingIncome": "129923", "costofGoodsAndServicesSold": "386617", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245548", "sellingGeneralAndAdministrative": "5236170", "netIncomeFromContinuingOperations": "-3963576" }, "balance": { "goodwill": "8101661", "inventory": "82337", "commonStock": "15639", "currentDebt": "None", "investments": "None", "totalAssets": "14460781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "306575", "reportedCurrency": "USD", "retainedEarnings": "-114386401", "totalLiabilities": "1541076", "otherCurrentAssets": "271415", "totalCurrentAssets": "5749203", "currentLongTermDebt": "None", "longTermInvestments": "29017", "shortTermInvestments": "None", "currentNetReceivables": "1019434", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8711578", "currentAccountsPayable": "73334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264583", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12919705", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726918", "totalCurrentLiabilities": "1504788", "otherNonCurrentLiabilities": "29486", "totalNonCurrentLiabilities": "36288", "cashAndShortTermInvestments": "4376017", "commonStockSharesOutstanding": "15542480", "intangibleAssetsExcludingGoodwill": "306575", "cashAndCashEquivalentsAtCarryingValue": "4376017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3963576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2984", "operatingCashflow": "-4220611", "capitalExpenditures": "141526", "changeInReceivables": "-372732", "changeInExchangeRate": "None", "cashflowFromFinancing": "687521", "cashflowFromInvestment": "-101054", "stockBasedCompensation": "186707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3634144", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "687521", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 5524000, "cost_of_revenue": 499000, "gross_profit": 5025000, "ebit": 542000, "ebitda": 542000, "pretax_income": 636000, "tax_provision": null, "net_income": 636000, "net_income_to_common": 636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10062000, "total_current_assets": 16695000, "total_assets": 27109000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5576000, "total_equity": 21533000, "shares_outstanding": 20850957, "goodwill_and_intangibles": 10039000 }, "cash_flow": { "operating_cash_flow": 445000, "capital_expenditure": 33000, "free_cash_flow": 478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94129, "ticker_id": 6570, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "542000", "netIncome": "636000", "grossProfit": "5025000", "depreciation": "None", "totalRevenue": "5524000", "costOfRevenue": "499000", "interestIncome": "94000", "incomeBeforeTax": "636000", "interestExpense": "None", "operatingIncome": "542000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "4483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3242000", "netIncomeFromContinuingOperations": "636000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "27109000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1937000", "reportedCurrency": "USD", "retainedEarnings": "-132574000", "totalLiabilities": "5576000", "otherCurrentAssets": "893000", "totalCurrentAssets": "16695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10414000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2229000", "totalCurrentLiabilities": "5576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10062000", "commonStockSharesOutstanding": "20850957", "intangibleAssetsExcludingGoodwill": "1937000", "cashAndCashEquivalentsAtCarryingValue": "10062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5524000, "cost_of_revenue": 499000, "gross_profit": 5025000, "research_and_development": 1241000, "selling_general_admin": 3242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 542000, "depreciation_amortisation": null, "ebitda": 542000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 636000, "tax_provision": null, "effective_tax_rate": null, "net_income": 636000, "net_income_continuing_ops": 636000, "net_income_to_common": 636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10062000, "short_term_investments": null, "net_receivables": 5740000, "inventory": null, "other_current_assets": null, "total_current_assets": 16695000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 1937000, "goodwill_and_intangibles": 10039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10414000, "total_assets": 27109000, "short_term_debt": null, "accounts_payable": 425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5576000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132574000, "total_equity": 21533000, "shares_outstanding": 20850957, "operating_cash_flow": 445000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "542000", "netIncome": "636000", "grossProfit": "5025000", "depreciation": "None", "totalRevenue": "5524000", "costOfRevenue": "499000", "interestIncome": "94000", "incomeBeforeTax": "636000", "interestExpense": "None", "operatingIncome": "542000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "4483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3242000", "netIncomeFromContinuingOperations": "636000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "27109000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1937000", "reportedCurrency": "USD", "retainedEarnings": "-132574000", "totalLiabilities": "5576000", "otherCurrentAssets": "893000", "totalCurrentAssets": "16695000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10414000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21533000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2229000", "totalCurrentLiabilities": "5576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10062000", "commonStockSharesOutstanding": "20850957", "intangibleAssetsExcludingGoodwill": "1937000", "cashAndCashEquivalentsAtCarryingValue": "10062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 6635000, "cost_of_revenue": 775000, "gross_profit": 5860000, "ebit": 1494000, "ebitda": 1684000, "pretax_income": 1610000, "tax_provision": 58000, "net_income": 1552000, "net_income_to_common": 1552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9650000, "total_current_assets": 13907000, "total_assets": 24481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3784000, "total_equity": 20697000, "shares_outstanding": 20225323, "goodwill_and_intangibles": 10179000 }, "cash_flow": { "operating_cash_flow": 2394000, "capital_expenditure": 8000, "free_cash_flow": 2402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94130, "ticker_id": 6570, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1494000", "ebitda": "1684000", "netIncome": "1552000", "grossProfit": "5860000", "depreciation": "None", "totalRevenue": "6635000", "costOfRevenue": "775000", "interestIncome": "116000", "incomeBeforeTax": "1610000", "interestExpense": "None", "operatingIncome": "1494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "4366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "3428000", "netIncomeFromContinuingOperations": "1552000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "24481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "-133210000", "totalLiabilities": "3784000", "otherCurrentAssets": "892000", "totalCurrentAssets": "13907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574000", "currentAccountsPayable": "226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1897000", "totalCurrentLiabilities": "3784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000", "cashAndShortTermInvestments": "9650000", "commonStockSharesOutstanding": "20225323", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "9650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2394000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6635000, "cost_of_revenue": 775000, "gross_profit": 5860000, "research_and_development": 4041000, "selling_general_admin": 3428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1494000, "depreciation_amortisation": 190000, "ebitda": 1684000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1610000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": 1552000, "net_income_continuing_ops": 1552000, "net_income_to_common": 1552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9650000, "short_term_investments": null, "net_receivables": 3365000, "inventory": null, "other_current_assets": null, "total_current_assets": 13907000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 2077000, "goodwill_and_intangibles": 10179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10574000, "total_assets": 24481000, "short_term_debt": null, "accounts_payable": 226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468000, "total_liabilities": 3784000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133210000, "total_equity": 20697000, "shares_outstanding": 20225323, "operating_cash_flow": 2394000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44000, "free_cash_flow": 2402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1494000", "ebitda": "1684000", "netIncome": "1552000", "grossProfit": "5860000", "depreciation": "None", "totalRevenue": "6635000", "costOfRevenue": "775000", "interestIncome": "116000", "incomeBeforeTax": "1610000", "interestExpense": "None", "operatingIncome": "1494000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "4366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "3428000", "netIncomeFromContinuingOperations": "1552000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "24481000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2077000", "reportedCurrency": "USD", "retainedEarnings": "-133210000", "totalLiabilities": "3784000", "otherCurrentAssets": "892000", "totalCurrentAssets": "13907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574000", "currentAccountsPayable": "226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1897000", "totalCurrentLiabilities": "3784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468000", "cashAndShortTermInvestments": "9650000", "commonStockSharesOutstanding": "20225323", "intangibleAssetsExcludingGoodwill": "2077000", "cashAndCashEquivalentsAtCarryingValue": "9650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2394000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 6014000, "cost_of_revenue": 574000, "gross_profit": 5440000, "ebit": 238000, "ebitda": 427000, "pretax_income": 290000, "tax_provision": null, "net_income": 290000, "net_income_to_common": 290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7223000, "total_current_assets": 14500000, "total_assets": 25257000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6350000, "total_equity": 18907000, "shares_outstanding": 20790257, "goodwill_and_intangibles": 10320000 }, "cash_flow": { "operating_cash_flow": -1737000, "capital_expenditure": 22000, "free_cash_flow": -1715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94132, "ticker_id": 6570, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238000", "ebitda": "427000", "netIncome": "290000", "grossProfit": "5440000", "depreciation": "None", "totalRevenue": "6014000", "costOfRevenue": "574000", "interestIncome": "52000", "incomeBeforeTax": "290000", "interestExpense": "None", "operatingIncome": "238000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "5202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "3814000", "netIncomeFromContinuingOperations": "290000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "25257000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2218000", "reportedCurrency": "USD", "retainedEarnings": "-134762000", "totalLiabilities": "6350000", "otherCurrentAssets": "995000", "totalCurrentAssets": "14500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10757000", "currentAccountsPayable": "463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695000", "totalCurrentLiabilities": "6350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7223000", "commonStockSharesOutstanding": "20790257", "intangibleAssetsExcludingGoodwill": "2218000", "cashAndCashEquivalentsAtCarryingValue": "7223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1737000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6014000, "cost_of_revenue": 574000, "gross_profit": 5440000, "research_and_development": 1391000, "selling_general_admin": 3814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238000, "depreciation_amortisation": 189000, "ebitda": 427000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 290000, "tax_provision": null, "effective_tax_rate": null, "net_income": 290000, "net_income_continuing_ops": 290000, "net_income_to_common": 290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7223000, "short_term_investments": null, "net_receivables": 6282000, "inventory": null, "other_current_assets": null, "total_current_assets": 14500000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 2218000, "goodwill_and_intangibles": 10320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10757000, "total_assets": 25257000, "short_term_debt": null, "accounts_payable": 463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6350000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134762000, "total_equity": 18907000, "shares_outstanding": 20790257, "operating_cash_flow": -1737000, "stock_based_compensation": 204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 409000, "free_cash_flow": -1715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238000", "ebitda": "427000", "netIncome": "290000", "grossProfit": "5440000", "depreciation": "None", "totalRevenue": "6014000", "costOfRevenue": "574000", "interestIncome": "52000", "incomeBeforeTax": "290000", "interestExpense": "None", "operatingIncome": "238000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "52000", "nonInterestIncome": "None", "operatingExpenses": "5202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "3814000", "netIncomeFromContinuingOperations": "290000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "25257000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2218000", "reportedCurrency": "USD", "retainedEarnings": "-134762000", "totalLiabilities": "6350000", "otherCurrentAssets": "995000", "totalCurrentAssets": "14500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10757000", "currentAccountsPayable": "463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695000", "totalCurrentLiabilities": "6350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7223000", "commonStockSharesOutstanding": "20790257", "intangibleAssetsExcludingGoodwill": "2218000", "cashAndCashEquivalentsAtCarryingValue": "7223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1737000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 5123000, "cost_of_revenue": 523000, "gross_profit": 4600000, "ebit": -298000, "ebitda": -127000, "pretax_income": -251000, "tax_provision": null, "net_income": -251000, "net_income_to_common": -251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8573000, "total_current_assets": 12143000, "total_assets": 23066000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5061000, "total_equity": 18005000, "shares_outstanding": 19795189, "goodwill_and_intangibles": 10459000 }, "cash_flow": { "operating_cash_flow": 3134000, "capital_expenditure": 13000, "free_cash_flow": 3147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94133, "ticker_id": 6570, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-298000", "ebitda": "-127000", "netIncome": "-251000", "grossProfit": "4600000", "depreciation": "None", "totalRevenue": "5123000", "costOfRevenue": "523000", "interestIncome": "None", "incomeBeforeTax": "-251000", "interestExpense": "None", "operatingIncome": "-298000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "3514000", "netIncomeFromContinuingOperations": "-251000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "23066000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2357000", "reportedCurrency": "USD", "retainedEarnings": "-135052000", "totalLiabilities": "5061000", "otherCurrentAssets": "894000", "totalCurrentAssets": "12143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10923000", "currentAccountsPayable": "495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1414000", "totalCurrentLiabilities": "5061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8573000", "commonStockSharesOutstanding": "19795189", "intangibleAssetsExcludingGoodwill": "2357000", "cashAndCashEquivalentsAtCarryingValue": "8573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3134000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5123000, "cost_of_revenue": 523000, "gross_profit": 4600000, "research_and_development": 1363000, "selling_general_admin": 3514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298000, "depreciation_amortisation": 171000, "ebitda": -127000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -251000, "tax_provision": null, "effective_tax_rate": null, "net_income": -251000, "net_income_continuing_ops": -251000, "net_income_to_common": -251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8573000, "short_term_investments": null, "net_receivables": 2676000, "inventory": null, "other_current_assets": null, "total_current_assets": 12143000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 2357000, "goodwill_and_intangibles": 10459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10923000, "total_assets": 23066000, "short_term_debt": null, "accounts_payable": 495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5061000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135052000, "total_equity": 18005000, "shares_outstanding": 19795189, "operating_cash_flow": 3134000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350000, "free_cash_flow": 3147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-298000", "ebitda": "-127000", "netIncome": "-251000", "grossProfit": "4600000", "depreciation": "None", "totalRevenue": "5123000", "costOfRevenue": "523000", "interestIncome": "None", "incomeBeforeTax": "-251000", "interestExpense": "None", "operatingIncome": "-298000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "3514000", "netIncomeFromContinuingOperations": "-251000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "23066000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2357000", "reportedCurrency": "USD", "retainedEarnings": "-135052000", "totalLiabilities": "5061000", "otherCurrentAssets": "894000", "totalCurrentAssets": "12143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10923000", "currentAccountsPayable": "495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1414000", "totalCurrentLiabilities": "5061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8573000", "commonStockSharesOutstanding": "19795189", "intangibleAssetsExcludingGoodwill": "2357000", "cashAndCashEquivalentsAtCarryingValue": "8573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3134000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 4894000, "cost_of_revenue": 502000, "gross_profit": 4392000, "ebit": -318000, "ebitda": -164000, "pretax_income": -318000, "tax_provision": null, "net_income": -318000, "net_income_to_common": -318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5148000, "total_current_assets": 13527000, "total_assets": 24561000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6953000, "total_equity": 17608000, "shares_outstanding": 19816043, "goodwill_and_intangibles": 10536000 }, "cash_flow": { "operating_cash_flow": 750000, "capital_expenditure": 9000, "free_cash_flow": 759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94134, "ticker_id": 6570, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-318000", "ebitda": "-164000", "netIncome": "-318000", "grossProfit": "4392000", "depreciation": "None", "totalRevenue": "4894000", "costOfRevenue": "502000", "interestIncome": "30000", "incomeBeforeTax": "-318000", "interestExpense": "None", "operatingIncome": "-348000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "4740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "3428000", "netIncomeFromContinuingOperations": "-318000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "24561000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2434000", "reportedCurrency": "USD", "retainedEarnings": "-134801000", "totalLiabilities": "6953000", "otherCurrentAssets": "873000", "totalCurrentAssets": "13527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11034000", "currentAccountsPayable": "610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1712000", "totalCurrentLiabilities": "6953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5148000", "commonStockSharesOutstanding": "19816043", "intangibleAssetsExcludingGoodwill": "2434000", "cashAndCashEquivalentsAtCarryingValue": "5148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4894000, "cost_of_revenue": 502000, "gross_profit": 4392000, "research_and_development": 1287000, "selling_general_admin": 3428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -318000, "depreciation_amortisation": 154000, "ebitda": -164000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -318000, "tax_provision": null, "effective_tax_rate": null, "net_income": -318000, "net_income_continuing_ops": -318000, "net_income_to_common": -318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5148000, "short_term_investments": null, "net_receivables": 7506000, "inventory": null, "other_current_assets": null, "total_current_assets": 13527000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 2434000, "goodwill_and_intangibles": 10536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11034000, "total_assets": 24561000, "short_term_debt": null, "accounts_payable": 610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6953000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134801000, "total_equity": 17608000, "shares_outstanding": 19816043, "operating_cash_flow": 750000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000, "free_cash_flow": 759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-318000", "ebitda": "-164000", "netIncome": "-318000", "grossProfit": "4392000", "depreciation": "None", "totalRevenue": "4894000", "costOfRevenue": "502000", "interestIncome": "30000", "incomeBeforeTax": "-318000", "interestExpense": "None", "operatingIncome": "-348000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "4740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "3428000", "netIncomeFromContinuingOperations": "-318000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "24561000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2434000", "reportedCurrency": "USD", "retainedEarnings": "-134801000", "totalLiabilities": "6953000", "otherCurrentAssets": "873000", "totalCurrentAssets": "13527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11034000", "currentAccountsPayable": "610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17608000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1712000", "totalCurrentLiabilities": "6953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5148000", "commonStockSharesOutstanding": "19816043", "intangibleAssetsExcludingGoodwill": "2434000", "cashAndCashEquivalentsAtCarryingValue": "5148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 5937000, "cost_of_revenue": 528000, "gross_profit": 5409000, "ebit": 466000, "ebitda": 627000, "pretax_income": 519000, "tax_provision": 31000, "net_income": 488000, "net_income_to_common": 488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4666000, "total_current_assets": 9912000, "total_assets": 20933000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3186000, "total_equity": 17747000, "shares_outstanding": 19782311, "goodwill_and_intangibles": 10476000 }, "cash_flow": { "operating_cash_flow": -1321000, "capital_expenditure": 10000, "free_cash_flow": -1311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94135, "ticker_id": 6570, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466000", "ebitda": "627000", "netIncome": "488000", "grossProfit": "5409000", "depreciation": "None", "totalRevenue": "5937000", "costOfRevenue": "528000", "interestIncome": "53000", "incomeBeforeTax": "519000", "interestExpense": "None", "operatingIncome": "466000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "4943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "3497000", "netIncomeFromContinuingOperations": "488000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "20933000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2374000", "reportedCurrency": "USD", "retainedEarnings": "-134483000", "totalLiabilities": "3186000", "otherCurrentAssets": "571000", "totalCurrentAssets": "9912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11021000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1472000", "totalCurrentLiabilities": "3186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4666000", "commonStockSharesOutstanding": "19782311", "intangibleAssetsExcludingGoodwill": "2374000", "cashAndCashEquivalentsAtCarryingValue": "4666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1321000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5937000, "cost_of_revenue": 528000, "gross_profit": 5409000, "research_and_development": 1028000, "selling_general_admin": 3497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466000, "depreciation_amortisation": 161000, "ebitda": 627000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 519000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": 488000, "net_income_continuing_ops": 488000, "net_income_to_common": 488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4666000, "short_term_investments": 0, "net_receivables": 4675000, "inventory": null, "other_current_assets": null, "total_current_assets": 9912000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 2374000, "goodwill_and_intangibles": 10476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11021000, "total_assets": 20933000, "short_term_debt": null, "accounts_payable": 443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3186000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134483000, "total_equity": 17747000, "shares_outstanding": 19782311, "operating_cash_flow": -1321000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465000, "free_cash_flow": -1311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466000", "ebitda": "627000", "netIncome": "488000", "grossProfit": "5409000", "depreciation": "None", "totalRevenue": "5937000", "costOfRevenue": "528000", "interestIncome": "53000", "incomeBeforeTax": "519000", "interestExpense": "None", "operatingIncome": "466000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "4943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "3497000", "netIncomeFromContinuingOperations": "488000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "20933000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2374000", "reportedCurrency": "USD", "retainedEarnings": "-134483000", "totalLiabilities": "3186000", "otherCurrentAssets": "571000", "totalCurrentAssets": "9912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11021000", "currentAccountsPayable": "443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1472000", "totalCurrentLiabilities": "3186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4666000", "commonStockSharesOutstanding": "19782311", "intangibleAssetsExcludingGoodwill": "2374000", "cashAndCashEquivalentsAtCarryingValue": "4666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1321000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 4709000, "cost_of_revenue": 424000, "gross_profit": 4285000, "ebit": -910000, "ebitda": -780000, "pretax_income": -837000, "tax_provision": null, "net_income": -837000, "net_income_to_common": -837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5747000, "total_current_assets": 9646000, "total_assets": 20682000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3947000, "total_equity": 16735000, "shares_outstanding": 19499174, "goodwill_and_intangibles": 10373000 }, "cash_flow": { "operating_cash_flow": -1061000, "capital_expenditure": 1361000, "free_cash_flow": 300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94137, "ticker_id": 6570, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-910000", "ebitda": "-780000", "netIncome": "-837000", "grossProfit": "4285000", "depreciation": "None", "totalRevenue": "4709000", "costOfRevenue": "424000", "interestIncome": "73000", "incomeBeforeTax": "-837000", "interestExpense": "None", "operatingIncome": "-910000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "5195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "3874000", "netIncomeFromContinuingOperations": "-837000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "20682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2271000", "reportedCurrency": "USD", "retainedEarnings": "-134971000", "totalLiabilities": "3947000", "otherCurrentAssets": "525000", "totalCurrentAssets": "9646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11036000", "currentAccountsPayable": "848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1400000", "totalCurrentLiabilities": "3947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5747000", "commonStockSharesOutstanding": "19499174", "intangibleAssetsExcludingGoodwill": "2271000", "cashAndCashEquivalentsAtCarryingValue": "5747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1061000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "-472000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4709000, "cost_of_revenue": 424000, "gross_profit": 4285000, "research_and_development": 1177000, "selling_general_admin": 3874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -910000, "depreciation_amortisation": 130000, "ebitda": -780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -837000, "tax_provision": null, "effective_tax_rate": null, "net_income": -837000, "net_income_continuing_ops": -837000, "net_income_to_common": -837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5747000, "short_term_investments": 0, "net_receivables": 3374000, "inventory": null, "other_current_assets": null, "total_current_assets": 9646000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 2271000, "goodwill_and_intangibles": 10373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11036000, "total_assets": 20682000, "short_term_debt": null, "accounts_payable": 848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3947000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134971000, "total_equity": 16735000, "shares_outstanding": 19499174, "operating_cash_flow": -1061000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000, "free_cash_flow": 300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-910000", "ebitda": "-780000", "netIncome": "-837000", "grossProfit": "4285000", "depreciation": "None", "totalRevenue": "4709000", "costOfRevenue": "424000", "interestIncome": "73000", "incomeBeforeTax": "-837000", "interestExpense": "None", "operatingIncome": "-910000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "73000", "nonInterestIncome": "None", "operatingExpenses": "5195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "3874000", "netIncomeFromContinuingOperations": "-837000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "20682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2271000", "reportedCurrency": "USD", "retainedEarnings": "-134971000", "totalLiabilities": "3947000", "otherCurrentAssets": "525000", "totalCurrentAssets": "9646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11036000", "currentAccountsPayable": "848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1400000", "totalCurrentLiabilities": "3947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5747000", "commonStockSharesOutstanding": "19499174", "intangibleAssetsExcludingGoodwill": "2271000", "cashAndCashEquivalentsAtCarryingValue": "5747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1061000", "capitalExpenditures": "1361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000", "cashflowFromInvestment": "-472000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 4672000, "cost_of_revenue": 444000, "gross_profit": 4228000, "ebit": -215000, "ebitda": -142000, "pretax_income": -127000, "tax_provision": null, "net_income": -127000, "net_income_to_common": -127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7260000, "total_current_assets": 11220000, "total_assets": 21916000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4609000, "total_equity": 17307000, "shares_outstanding": 19460351, "goodwill_and_intangibles": 10014000 }, "cash_flow": { "operating_cash_flow": -1181000, "capital_expenditure": 798000, "free_cash_flow": -383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94138, "ticker_id": 6570, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215000", "ebitda": "-142000", "netIncome": "-127000", "grossProfit": "4228000", "depreciation": "None", "totalRevenue": "4672000", "costOfRevenue": "444000", "interestIncome": "88000", "incomeBeforeTax": "-127000", "interestExpense": "None", "operatingIncome": "-215000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "4443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "3503000", "netIncomeFromContinuingOperations": "-127000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "21916000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1912000", "reportedCurrency": "USD", "retainedEarnings": "-134134000", "totalLiabilities": "4609000", "otherCurrentAssets": "645000", "totalCurrentAssets": "11220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10696000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1345000", "totalCurrentLiabilities": "4609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7260000", "commonStockSharesOutstanding": "19460351", "intangibleAssetsExcludingGoodwill": "1912000", "cashAndCashEquivalentsAtCarryingValue": "7260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1181000", "capitalExpenditures": "798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-798000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4672000, "cost_of_revenue": 444000, "gross_profit": 4228000, "research_and_development": 835000, "selling_general_admin": 3503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215000, "depreciation_amortisation": 73000, "ebitda": -142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -127000, "tax_provision": null, "effective_tax_rate": null, "net_income": -127000, "net_income_continuing_ops": -127000, "net_income_to_common": -127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7260000, "short_term_investments": 0, "net_receivables": 3315000, "inventory": null, "other_current_assets": null, "total_current_assets": 11220000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 1912000, "goodwill_and_intangibles": 10014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10696000, "total_assets": 21916000, "short_term_debt": null, "accounts_payable": 909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4609000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134134000, "total_equity": 17307000, "shares_outstanding": 19460351, "operating_cash_flow": -1181000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-215000", "ebitda": "-142000", "netIncome": "-127000", "grossProfit": "4228000", "depreciation": "None", "totalRevenue": "4672000", "costOfRevenue": "444000", "interestIncome": "88000", "incomeBeforeTax": "-127000", "interestExpense": "None", "operatingIncome": "-215000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "4443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000", "sellingGeneralAndAdministrative": "3503000", "netIncomeFromContinuingOperations": "-127000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "21916000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1912000", "reportedCurrency": "USD", "retainedEarnings": "-134134000", "totalLiabilities": "4609000", "otherCurrentAssets": "645000", "totalCurrentAssets": "11220000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10696000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1345000", "totalCurrentLiabilities": "4609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7260000", "commonStockSharesOutstanding": "19460351", "intangibleAssetsExcludingGoodwill": "1912000", "cashAndCashEquivalentsAtCarryingValue": "7260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1181000", "capitalExpenditures": "798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-798000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 4680000, "cost_of_revenue": 438000, "gross_profit": 4242000, "ebit": -523000, "ebitda": -451000, "pretax_income": -440000, "tax_provision": 2000, "net_income": -442000, "net_income_to_common": -442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9239000, "total_current_assets": 12637000, "total_assets": 22615000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 5437000, "total_equity": 17178000, "shares_outstanding": 19404561, "goodwill_and_intangibles": 9259000 }, "cash_flow": { "operating_cash_flow": 869000, "capital_expenditure": 610000, "free_cash_flow": 1479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94139, "ticker_id": 6570, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-523000", "ebitda": "-451000", "netIncome": "-442000", "grossProfit": "4242000", "depreciation": "None", "totalRevenue": "4680000", "costOfRevenue": "438000", "interestIncome": "83000", "incomeBeforeTax": "-440000", "interestExpense": "53000", "operatingIncome": "-523000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "4765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "3868000", "netIncomeFromContinuingOperations": "-442000" }, "balance": { "goodwill": "8102000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "22615000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1157000", "reportedCurrency": "USD", "retainedEarnings": "-134007000", "totalLiabilities": "5437000", "otherCurrentAssets": "654000", "totalCurrentAssets": "12637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "2744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9978000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2120000", "totalCurrentLiabilities": "5437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9239000", "commonStockSharesOutstanding": "19404561", "intangibleAssetsExcludingGoodwill": "1157000", "cashAndCashEquivalentsAtCarryingValue": "9239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-508000", "operatingCashflow": "869000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "4390000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4680000, "cost_of_revenue": 438000, "gross_profit": 4242000, "research_and_development": 819000, "selling_general_admin": 3868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -523000, "depreciation_amortisation": 72000, "ebitda": -451000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -440000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -442000, "net_income_continuing_ops": -442000, "net_income_to_common": -442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9239000, "short_term_investments": 5000000, "net_receivables": 2744000, "inventory": 1, "other_current_assets": null, "total_current_assets": 12637000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 1157000, "goodwill_and_intangibles": 9259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9978000, "total_assets": 22615000, "short_term_debt": 1, "accounts_payable": 1121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5437000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134007000, "total_equity": 17178000, "shares_outstanding": 19404561, "operating_cash_flow": 869000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": 1479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-523000", "ebitda": "-451000", "netIncome": "-442000", "grossProfit": "4242000", "depreciation": "None", "totalRevenue": "4680000", "costOfRevenue": "438000", "interestIncome": "83000", "incomeBeforeTax": "-440000", "interestExpense": "53000", "operatingIncome": "-523000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "4765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "3868000", "netIncomeFromContinuingOperations": "-442000" }, "balance": { "goodwill": "8102000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "22615000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1157000", "reportedCurrency": "USD", "retainedEarnings": "-134007000", "totalLiabilities": "5437000", "otherCurrentAssets": "654000", "totalCurrentAssets": "12637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "2744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9978000", "currentAccountsPayable": "1121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2120000", "totalCurrentLiabilities": "5437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9239000", "commonStockSharesOutstanding": "19404561", "intangibleAssetsExcludingGoodwill": "1157000", "cashAndCashEquivalentsAtCarryingValue": "9239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-508000", "operatingCashflow": "869000", "capitalExpenditures": "610000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "4390000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 5176000, "cost_of_revenue": 263000, "gross_profit": 5176000, "ebit": 885000, "ebitda": 956000, "pretax_income": 675000, "tax_provision": -82000, "net_income": 757000, "net_income_to_common": 757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3980000, "total_current_assets": 14375000, "total_assets": 23808000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 6532000, "total_equity": 17276000, "shares_outstanding": 18925000, "goodwill_and_intangibles": 8677000 }, "cash_flow": { "operating_cash_flow": 467000, "capital_expenditure": 25000, "free_cash_flow": 492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94140, "ticker_id": 6570, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "885000", "ebitda": "956000", "netIncome": "757000", "grossProfit": "5176000", "depreciation": "None", "totalRevenue": "5176000", "costOfRevenue": "263000", "interestIncome": "53000", "incomeBeforeTax": "675000", "interestExpense": "53000", "operatingIncome": "885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "4291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "757000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "23808000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "575000", "reportedCurrency": "USD", "retainedEarnings": "-133565000", "totalLiabilities": "6532000", "otherCurrentAssets": "692000", "totalCurrentAssets": "14375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "4703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9433000", "currentAccountsPayable": "884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3438999", "totalCurrentLiabilities": "6532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3980000", "commonStockSharesOutstanding": "18925000", "intangibleAssetsExcludingGoodwill": "575000", "cashAndCashEquivalentsAtCarryingValue": "3980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "467000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "None", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5176000, "cost_of_revenue": 263000, "gross_profit": 5176000, "research_and_development": 546000, "selling_general_admin": 3745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 885000, "depreciation_amortisation": 71000, "ebitda": 956000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": 675000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": 757000, "net_income_continuing_ops": 757000, "net_income_to_common": 757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3980000, "short_term_investments": 5000000, "net_receivables": 4703000, "inventory": null, "other_current_assets": null, "total_current_assets": 14375000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 575000, "goodwill_and_intangibles": 8677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9433000, "total_assets": 23808000, "short_term_debt": 1, "accounts_payable": 884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6532000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133565000, "total_equity": 17276000, "shares_outstanding": 18925000, "operating_cash_flow": 467000, "stock_based_compensation": 249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000, "free_cash_flow": 492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "885000", "ebitda": "956000", "netIncome": "757000", "grossProfit": "5176000", "depreciation": "None", "totalRevenue": "5176000", "costOfRevenue": "263000", "interestIncome": "53000", "incomeBeforeTax": "675000", "interestExpense": "53000", "operatingIncome": "885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "53000", "nonInterestIncome": "None", "operatingExpenses": "4291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "757000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "23808000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "575000", "reportedCurrency": "USD", "retainedEarnings": "-133565000", "totalLiabilities": "6532000", "otherCurrentAssets": "692000", "totalCurrentAssets": "14375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "4703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9433000", "currentAccountsPayable": "884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3438999", "totalCurrentLiabilities": "6532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3980000", "commonStockSharesOutstanding": "18925000", "intangibleAssetsExcludingGoodwill": "575000", "cashAndCashEquivalentsAtCarryingValue": "3980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "467000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000", "cashflowFromInvestment": "None", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 4760000, "cost_of_revenue": 428000, "gross_profit": 4332000, "ebit": -895000, "ebitda": -824000, "pretax_income": -716000, "tax_provision": 8000, "net_income": -724000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3962000, "total_current_assets": 13385000, "total_assets": 22376000, "short_term_debt": 2350000, "long_term_debt": null, "total_debt": 2350000, "total_liabilities": 5305000, "total_equity": 17071000, "shares_outstanding": 19278295, "goodwill_and_intangibles": 8296000 }, "cash_flow": { "operating_cash_flow": -258000, "capital_expenditure": 37000, "free_cash_flow": -221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94142, "ticker_id": 6570, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-895000", "ebitda": "-824000", "netIncome": "-724000", "grossProfit": "4332000", "depreciation": "None", "totalRevenue": "4760000", "costOfRevenue": "428000", "interestIncome": "179000", "incomeBeforeTax": "-716000", "interestExpense": "None", "operatingIncome": "-895000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "5227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "3578000", "netIncomeFromContinuingOperations": "-644000" }, "balance": { "goodwill": "8102000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "22376000", "longTermDebt": "None", "shortTermDebt": "2350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "194000", "reportedCurrency": "USD", "retainedEarnings": "-133485000", "totalLiabilities": "5305000", "otherCurrentAssets": "577000", "totalCurrentAssets": "13385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4948000", "currentNetReceivables": "3898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8991000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2580000", "totalCurrentLiabilities": "5305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3962000", "commonStockSharesOutstanding": "19278295", "intangibleAssetsExcludingGoodwill": "194000", "cashAndCashEquivalentsAtCarryingValue": "3962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-226000", "operatingCashflow": "-258000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "49000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4760000, "cost_of_revenue": 428000, "gross_profit": 4332000, "research_and_development": 1550000, "selling_general_admin": 3578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -895000, "depreciation_amortisation": 71000, "ebitda": -824000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -716000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -724000, "net_income_continuing_ops": -644000, "net_income_to_common": -724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3962000, "short_term_investments": 4948000, "net_receivables": 3898000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13385000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 194000, "goodwill_and_intangibles": 8296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8991000, "total_assets": 22376000, "short_term_debt": 2350000, "accounts_payable": 572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5305000, "total_debt": 2350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133485000, "total_equity": 17071000, "shares_outstanding": 19278295, "operating_cash_flow": -258000, "stock_based_compensation": 342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-895000", "ebitda": "-824000", "netIncome": "-724000", "grossProfit": "4332000", "depreciation": "None", "totalRevenue": "4760000", "costOfRevenue": "428000", "interestIncome": "179000", "incomeBeforeTax": "-716000", "interestExpense": "None", "operatingIncome": "-895000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "5227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "3578000", "netIncomeFromContinuingOperations": "-644000" }, "balance": { "goodwill": "8102000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "22376000", "longTermDebt": "None", "shortTermDebt": "2350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "194000", "reportedCurrency": "USD", "retainedEarnings": "-133485000", "totalLiabilities": "5305000", "otherCurrentAssets": "577000", "totalCurrentAssets": "13385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4948000", "currentNetReceivables": "3898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8991000", "currentAccountsPayable": "572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2580000", "totalCurrentLiabilities": "5305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3962000", "commonStockSharesOutstanding": "19278295", "intangibleAssetsExcludingGoodwill": "194000", "cashAndCashEquivalentsAtCarryingValue": "3962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-226000", "operatingCashflow": "-258000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "49000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "income_statement": { "revenue": 4716000, "cost_of_revenue": 352000, "gross_profit": 4364000, "ebit": -849000, "ebitda": -780000, "pretax_income": -773000, "tax_provision": 4000, "net_income": -777000, "net_income_to_common": -777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4185000, "total_current_assets": 12607000, "total_assets": 21632000, "short_term_debt": 17000, "long_term_debt": null, "total_debt": 17000, "total_liabilities": 4295000, "total_equity": 17337000, "shares_outstanding": 19120327, "goodwill_and_intangibles": 8322000 }, "cash_flow": { "operating_cash_flow": -1089000, "capital_expenditure": 14000, "free_cash_flow": -1075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 94143, "ticker_id": 6570, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:24:22.125179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-849000", "ebitda": "-780000", "netIncome": "-777000", "grossProfit": "4364000", "depreciation": "None", "totalRevenue": "4716000", "costOfRevenue": "352000", "interestIncome": "0", "incomeBeforeTax": "-773000", "interestExpense": "None", "operatingIncome": "-773000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "-777000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "21632000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "220000", "reportedCurrency": "USD", "retainedEarnings": "-132841000", "totalLiabilities": "4295000", "otherCurrentAssets": "786000", "totalCurrentAssets": "12607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4882000", "currentNetReceivables": "2754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9025000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2280000", "totalCurrentLiabilities": "4295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4185000", "commonStockSharesOutstanding": "19120327", "intangibleAssetsExcludingGoodwill": "220000", "cashAndCashEquivalentsAtCarryingValue": "4185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "734000", "operatingCashflow": "-1089000", "capitalExpenditures": "14000", "changeInReceivables": "767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4716000, "cost_of_revenue": 352000, "gross_profit": 4364000, "research_and_development": 1276000, "selling_general_admin": 3689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -849000, "depreciation_amortisation": 69000, "ebitda": -780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -773000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -777000, "net_income_continuing_ops": -777000, "net_income_to_common": -777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4185000, "short_term_investments": 4882000, "net_receivables": 2754000, "inventory": null, "other_current_assets": null, "total_current_assets": 12607000, "net_ppe": null, "goodwill": 8102000, "intangible_assets": 220000, "goodwill_and_intangibles": 8322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9025000, "total_assets": 21632000, "short_term_debt": 17000, "accounts_payable": 679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4295000, "total_debt": 17000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132841000, "total_equity": 17337000, "shares_outstanding": 19120327, "operating_cash_flow": -1089000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000, "free_cash_flow": -1075000, "net_change_in_cash": -1170000 }, "raw_data": { "income": { "ebit": "-849000", "ebitda": "-780000", "netIncome": "-777000", "grossProfit": "4364000", "depreciation": "None", "totalRevenue": "4716000", "costOfRevenue": "352000", "interestIncome": "0", "incomeBeforeTax": "-773000", "interestExpense": "None", "operatingIncome": "-773000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "5137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "-777000" }, "balance": { "goodwill": "8102000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "21632000", "longTermDebt": "None", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "220000", "reportedCurrency": "USD", "retainedEarnings": "-132841000", "totalLiabilities": "4295000", "otherCurrentAssets": "786000", "totalCurrentAssets": "12607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4882000", "currentNetReceivables": "2754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9025000", "currentAccountsPayable": "679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "694000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2280000", "totalCurrentLiabilities": "4295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4185000", "commonStockSharesOutstanding": "19120327", "intangibleAssetsExcludingGoodwill": "220000", "cashAndCashEquivalentsAtCarryingValue": "4185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "734000", "operatingCashflow": "-1089000", "capitalExpenditures": "14000", "changeInReceivables": "767000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }