{ "ticker": { "uuid": "ae0a9d91-4091-4d9b-b4b9-3eac3fa6f2b1", "symbol": "UBFO", "name": "United Security Bancshares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ae0a9d91-4091-4d9b-b4b9-3eac3fa6f2b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae0a9d91-4091-4d9b-b4b9-3eac3fa6f2b1/" }, "ticker_metadata": { "id": 8695, "uuid": "ae0a9d91-4091-4d9b-b4b9-3eac3fa6f2b1", "symbol": "UBFO", "name": "United Security Bancshares", "asset_type": "equity", "market_cap": 185028000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "United Security Bancshares is the banking holding company for United Security Bank, a state-licensed bank that provides a variety of commercial banking services to the business and professional community and individuals in California. The company is headquartered in Fresno, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae0a9d91-4091-4d9b-b4b9-3eac3fa6f2b1", "symbol": "UBFO", "name": "United Security Bancshares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ae0a9d91-4091-4d9b-b4b9-3eac3fa6f2b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae0a9d91-4091-4d9b-b4b9-3eac3fa6f2b1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.89, "quality": 0.83, "momentum": 0.73, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 10.51, "market_cap": 181501835.42, "pe_ratio": 14.7707, "earnings_yield": 0.0677, "ebitda_to_ev": 0.2703, "shareholder_yield": 0.0462, "roe": 0.088, "piotroski_f_score": 5, "momentum_12_1": 0.2667, "volatility_252d": 0.2106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.038194+00:00", "batch_id": "" }, "size": { "price_close": 10.51, "market_cap": 181501835.42, "market_cap_usd": 181501835.42, "enterprise_value": 66842835.42, "shares_outstanding": 17269442, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.7707, "pb_ratio": 1.2994, "ptbv_ratio": 1.3425, "ps_ratio": 2.8238, "pcf_ratio": 8.2291, "pfcf_ratio": 7.4579, "ev_ebitda": 3.6995, "ev_ebit": 4.0038, "ev_sales": 1.04, "ev_fcf": 2.7466, "earnings_yield": 0.0677, "fcf_yield": 0.3641, "price_to_sales": 2.8238, "price_to_book": 1.2994, "price_to_cashflow": 8.2291, "ebitda_to_ev": 0.2703, "sales_yield": 0.9616 }, "yield": { "dividend_yield": 0.0462, "buyback_yield": 0, "shareholder_yield": 0.0462, "debt_paydown_yield": null, "total_yield": 0.0462 }, "quality": { "gross_margin": 0.7511, "operating_margin": 0.2597, "net_margin": 0.1912, "ebitda_margin": 0.2811, "fcf_margin": 0.3786, "roe": 0.088, "roa": 0.0098, "roic": 0.491, "roc_greenblatt": null, "asset_turnover": 0.0515, "cash_conversion": 1.9806, "accruals_ratio": -0.0078, "sbc_to_revenue": 0, "piotroski_f_score": 5, "altman_z_score": 0.1438, "earnings_stability_5y": 0.2448, "revenue_stability_5y": 0.2212, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0387, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.9368, "net_debt_to_ebitda": -6.346, "debt_to_assets": 0.005, "interest_coverage": 1.3865, "current_ratio": 0.6351, "quick_ratio": 0.6351, "net_debt": -114659000, "local_beta": 0, "volatility_252d": 0.2106, "volatility_60d": 0.4227, "max_drawdown_12m": -0.1183, "risk_adjusted_momentum": 1.2666 }, "growth": { "revenue_growth_1y": -0.0184, "revenue_growth_3y_cagr": 0.0892, "revenue_growth_5y_cagr": 0.1068, "eps_growth_1y": -0.1687, "eps_growth_3y_cagr": -0.0782, "eps_growth_5y_cagr": 0.0652, "fcf_growth_1y": 0.1772, "book_value_growth_1y": 0.0686, "revenue_growth": -0.0184, "earnings_growth": -0.1687 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0135, "price_return_6m": 0.0677, "price_return_9m": 0.1305, "price_return_12m": 0.2667, "price_return_12m_ex1m": 0.2667, "momentum_6m": 0.0677, "momentum_12m": 0.2667, "momentum_12_1": 0.2667, "distance_from_52w_high": -0.0789, "distance_from_52w_low": 0.3077, "relative_strength": 0.1088 }, "raw_ttm": { "revenue_ttm": 64275000, "gross_profit_ttm": 48280000, "ebit_ttm": 16695000, "ebitda_ttm": 18068000, "net_income_ttm": 12288000, "eps_diluted_ttm": 0.7115, "operating_cash_flow_ttm": 22056000, "capital_expenditure_ttm": 2281000, "fcf_ttm": 24337000, "dividends_paid_ttm": 8385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12041000, "cash_and_equivalents": 120955000, "total_current_assets": 267938000, "total_current_liabilities": 421897000, "net_ppe": null, "total_assets": 1248313000, "total_debt": 6296000, "total_equity": 139683000, "net_working_capital": -274606000, "book_value_per_share": 8.0884, "retained_earnings": 87324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135195000, "tangible_book_per_share": 7.8286 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 32, "rank_ptbv": 27, "rank_ps": 61, "rank_pcf": 34, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 38, "rank_fcf_yield": 7, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 49, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 16, "rank_fcf_margin": 22, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 42 }, "composites": { "value_composite": 11, "quality_composite": 17, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 11, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8595, "os_score": 0.95, "value_percentile": 0.89, "quality_percentile": 0.83, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3097, "ticker_id": 8695, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.038194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.51, "market_cap": 181501835.42, "market_cap_usd": 181501835.42, "enterprise_value": 66842835.42, "shares_outstanding": 17269442, "fx_rate_to_usd": null, "pe_ratio": 14.77065718, "pb_ratio": 1.29938386, "ptbv_ratio": 1.34251885, "ps_ratio": 2.82383252, "pcf_ratio": 8.22913654, "pfcf_ratio": 7.45785575, "ev_ebitda": 3.69951491, "ev_ebit": 4.00376373, "ev_sales": 1.03995076, "ev_fcf": 2.74655198, "earnings_yield": 0.06770179, "fcf_yield": 0.36409287, "dividend_yield": 0.04619788, "buyback_yield": 0, "shareholder_yield": 0.04619788, "debt_paydown_yield": null, "total_yield": 0.04619788, "gross_margin": 0.75114741, "operating_margin": 0.25974329, "net_margin": 0.19117853, "ebitda_margin": 0.28110463, "fcf_margin": 0.37863866, "roe": 0.08797062, "roa": 0.00984369, "roic": 0.49104859, "roc_greenblatt": null, "asset_turnover": 0.05148949, "cash_conversion": 1.98055013, "accruals_ratio": -0.00782496, "sbc_to_revenue": 0, "debt_to_equity": 7.9367568, "net_debt_to_ebitda": -6.34597078, "debt_to_assets": 0.00504361, "interest_coverage": 1.38651275, "current_ratio": 0.63507918, "quick_ratio": 0.63507918, "net_debt": -114659000, "revenue_growth_1y": -0.01838757, "revenue_growth_3y_cagr": 0.08916834, "revenue_growth_5y_cagr": 0.10683276, "eps_growth_1y": -0.16871871, "eps_growth_3y_cagr": -0.07815834, "eps_growth_5y_cagr": 0.06518476, "fcf_growth_1y": 0.17717907, "book_value_growth_1y": 0.06861217, "piotroski_f_score": 5, "altman_z_score": 0.14378887, "earnings_stability_5y": 0.244821, "revenue_stability_5y": 0.221209, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.01350048, "price_return_6m": 0.0677205, "price_return_9m": 0.13049651, "price_return_12m": 0.26673818, "price_return_12m_ex1m": 0.26673818, "distance_from_52w_high": -0.07887818, "distance_from_52w_low": 0.30770188, "relative_strength": 0.10879713, "local_beta": 0, "volatility_252d": 0.21059, "volatility_60d": 0.422725, "max_drawdown_12m": -0.11831727, "revenue_ttm": 64275000, "gross_profit_ttm": 48280000, "ebit_ttm": 16695000, "ebitda_ttm": 18068000, "net_income_ttm": 12288000, "eps_diluted_ttm": 0.71154586, "operating_cash_flow_ttm": 22056000, "capital_expenditure_ttm": 2281000, "fcf_ttm": 24337000, "dividends_paid_ttm": 8385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12041000, "cash_and_equivalents": 120955000, "total_current_assets": 267938000, "total_current_liabilities": 421897000, "net_ppe": null, "total_assets": 1248313000, "total_debt": 6296000, "total_equity": 139683000, "net_working_capital": -274606000, "book_value_per_share": 8.08844895, "retained_earnings": 87324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135195000, "tangible_book_per_share": 7.82856794, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 32, "rank_ptbv": 27, "rank_ps": 61, "rank_pcf": 34, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 38, "rank_fcf_yield": 7, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 49, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 16, "rank_fcf_margin": 22, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 42, "value_composite": 11, "quality_composite": 17, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 11, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.51, "os": 0.95, "value": 0.89, "quality": 0.83, "momentum": 0.73, "confidence": 0.894, "coverage": 1, "pe_ratio": 14.7707, "earnings_yield": 0.0677, "shareholder_yield": 0.0462, "roe": 0.088, "momentum_12_1": 0.2667, "complete_fields": { "id": 3097, "ticker_id": 8695, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.038194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.51, "market_cap": 181501835.42, "market_cap_usd": 181501835.42, "enterprise_value": 66842835.42, "shares_outstanding": 17269442, "fx_rate_to_usd": null, "pe_ratio": 14.77065718, "pb_ratio": 1.29938386, "ptbv_ratio": 1.34251885, "ps_ratio": 2.82383252, "pcf_ratio": 8.22913654, "pfcf_ratio": 7.45785575, "ev_ebitda": 3.69951491, "ev_ebit": 4.00376373, "ev_sales": 1.03995076, "ev_fcf": 2.74655198, "earnings_yield": 0.06770179, "fcf_yield": 0.36409287, "dividend_yield": 0.04619788, "buyback_yield": 0, "shareholder_yield": 0.04619788, "debt_paydown_yield": null, "total_yield": 0.04619788, "gross_margin": 0.75114741, "operating_margin": 0.25974329, "net_margin": 0.19117853, "ebitda_margin": 0.28110463, "fcf_margin": 0.37863866, "roe": 0.08797062, "roa": 0.00984369, "roic": 0.49104859, "roc_greenblatt": null, "asset_turnover": 0.05148949, "cash_conversion": 1.98055013, "accruals_ratio": -0.00782496, "sbc_to_revenue": 0, "debt_to_equity": 7.9367568, "net_debt_to_ebitda": -6.34597078, "debt_to_assets": 0.00504361, "interest_coverage": 1.38651275, "current_ratio": 0.63507918, "quick_ratio": 0.63507918, "net_debt": -114659000, "revenue_growth_1y": -0.01838757, "revenue_growth_3y_cagr": 0.08916834, "revenue_growth_5y_cagr": 0.10683276, "eps_growth_1y": -0.16871871, "eps_growth_3y_cagr": -0.07815834, "eps_growth_5y_cagr": 0.06518476, "fcf_growth_1y": 0.17717907, "book_value_growth_1y": 0.06861217, "piotroski_f_score": 5, "altman_z_score": 0.14378887, "earnings_stability_5y": 0.244821, "revenue_stability_5y": 0.221209, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.01350048, "price_return_6m": 0.0677205, "price_return_9m": 0.13049651, "price_return_12m": 0.26673818, "price_return_12m_ex1m": 0.26673818, "distance_from_52w_high": -0.07887818, "distance_from_52w_low": 0.30770188, "relative_strength": 0.10879713, "local_beta": 0, "volatility_252d": 0.21059, "volatility_60d": 0.422725, "max_drawdown_12m": -0.11831727, "revenue_ttm": 64275000, "gross_profit_ttm": 48280000, "ebit_ttm": 16695000, "ebitda_ttm": 18068000, "net_income_ttm": 12288000, "eps_diluted_ttm": 0.71154586, "operating_cash_flow_ttm": 22056000, "capital_expenditure_ttm": 2281000, "fcf_ttm": 24337000, "dividends_paid_ttm": 8385000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12041000, "cash_and_equivalents": 120955000, "total_current_assets": 267938000, "total_current_liabilities": 421897000, "net_ppe": null, "total_assets": 1248313000, "total_debt": 6296000, "total_equity": 139683000, "net_working_capital": -274606000, "book_value_per_share": 8.08844895, "retained_earnings": 87324000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135195000, "tangible_book_per_share": 7.82856794, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 38, "rank_pb": 32, "rank_ptbv": 27, "rank_ps": 61, "rank_pcf": 34, "rank_ev_ebitda": 8, "rank_ev_ebit": 27, "rank_earnings_yield": 38, "rank_fcf_yield": 7, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 49, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 16, "rank_fcf_margin": 22, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 42, "value_composite": 11, "quality_composite": 17, "momentum_composite": 27, "growth_composite": 94, "yield_composite": 11, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 65898000, "cost_of_revenue": 17615000, "gross_profit": 48283000, "ebit": 16695000, "ebitda": 16695000, "pretax_income": 16695000, "tax_provision": 4407000, "net_income": 12288000, "net_income_to_common": 12288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120955000, "total_current_assets": 267938000, "total_assets": 1248313000, "short_term_debt": null, "long_term_debt": 6296000, "total_debt": 6296000, "total_liabilities": 1108630000, "total_equity": 139683000, "shares_outstanding": 17246496, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 22056000, "capital_expenditure": 2281000, "free_cash_flow": 24337000, "dividends_paid": 8385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189924, "ticker_id": 8695, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16695000", "netIncome": "12288000", "grossProfit": "48283000", "depreciation": "None", "totalRevenue": "65898000", "costOfRevenue": "17615000", "interestIncome": "60812000", "incomeBeforeTax": "16695000", "interestExpense": "12041000", "operatingIncome": "16695000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4407000", "reportedCurrency": "USD", "netInterestIncome": "48771000", "nonInterestIncome": "None", "operatingExpenses": "31588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19420000", "netIncomeFromContinuingOperations": "12288000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "62236000", "currentDebt": "None", "investments": "None", "totalAssets": "1248313000", "longTermDebt": "6296000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87324000", "totalLiabilities": "1108630000", "otherCurrentAssets": "None", "totalCurrentAssets": "267938000", "currentLongTermDebt": "None", "longTermInvestments": "72730000", "shortTermInvestments": "139823000", "currentNetReceivables": "7160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13006000", "totalShareholderEquity": "139683000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "421897000", "totalCurrentLiabilities": "421897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686733000", "cashAndShortTermInvestments": "120955000", "commonStockSharesOutstanding": "17246496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12288000", "profitLoss": "None", "dividendPayout": "8385000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22056000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16771999", "cashflowFromInvestment": "25916000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65898000, "cost_of_revenue": 17615000, "gross_profit": 48283000, "research_and_development": null, "selling_general_admin": 19420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16695000, "depreciation_amortisation": null, "ebitda": 16695000, "interest_expense": 12041000, "interest_income": null, "other_non_operating": null, "pretax_income": 16695000, "tax_provision": 4407000, "effective_tax_rate": null, "net_income": 12288000, "net_income_continuing_ops": 12288000, "net_income_to_common": 12288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120955000, "short_term_investments": 139823000, "net_receivables": 7160000, "inventory": null, "other_current_assets": null, "total_current_assets": 267938000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32543000, "total_assets": 1248313000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421897000, "long_term_debt": 6296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686733000, "total_liabilities": 1108630000, "total_debt": 6296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87324000, "total_equity": 139683000, "shares_outstanding": 17246496, "operating_cash_flow": 22056000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25916000, "dividends_paid": 8385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16771999, "free_cash_flow": 24337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16695000", "netIncome": "12288000", "grossProfit": "48283000", "depreciation": "None", "totalRevenue": "65898000", "costOfRevenue": "17615000", "interestIncome": "60812000", "incomeBeforeTax": "16695000", "interestExpense": "12041000", "operatingIncome": "16695000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4407000", "reportedCurrency": "USD", "netInterestIncome": "48771000", "nonInterestIncome": "None", "operatingExpenses": "31588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19420000", "netIncomeFromContinuingOperations": "12288000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "62236000", "currentDebt": "None", "investments": "None", "totalAssets": "1248313000", "longTermDebt": "6296000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87324000", "totalLiabilities": "1108630000", "otherCurrentAssets": "None", "totalCurrentAssets": "267938000", "currentLongTermDebt": "None", "longTermInvestments": "72730000", "shortTermInvestments": "139823000", "currentNetReceivables": "7160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13006000", "totalShareholderEquity": "139683000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "421897000", "totalCurrentLiabilities": "421897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686733000", "cashAndShortTermInvestments": "120955000", "commonStockSharesOutstanding": "17246496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12288000", "profitLoss": "None", "dividendPayout": "8385000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22056000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16771999", "cashflowFromInvestment": "25916000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 65464000, "cost_of_revenue": 16864000, "gross_profit": 48600000, "ebit": 20320000, "ebitda": 22435000, "pretax_income": 20320000, "tax_provision": 5537000, "net_income": 14783000, "net_income_to_common": 14783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56211000, "total_current_assets": 221697000, "total_assets": 1211718000, "short_term_debt": 718000, "long_term_debt": 11572000, "total_debt": 12290000, "total_liabilities": 1081356000, "total_equity": 130362000, "shares_outstanding": 17200000, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 19635000, "capital_expenditure": 1039000, "free_cash_flow": 20674000, "dividends_paid": 8307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189929, "ticker_id": 8695, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20320000", "ebitda": "22435000", "netIncome": "14783000", "grossProfit": "48600000", "depreciation": "None", "totalRevenue": "65464000", "costOfRevenue": "16864000", "interestIncome": "60751000", "incomeBeforeTax": "20320000", "interestExpense": "13901000", "operatingIncome": "20320000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5537000", "reportedCurrency": "USD", "netInterestIncome": "46850000", "nonInterestIncome": "None", "operatingExpenses": "28280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000", "sellingGeneralAndAdministrative": "14320000", "netIncomeFromContinuingOperations": "14783000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61267000", "currentDebt": "None", "investments": "None", "totalAssets": "1211718000", "longTermDebt": "11572000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83447000", "totalLiabilities": "1081356000", "otherCurrentAssets": "None", "totalCurrentAssets": "221697000", "currentLongTermDebt": "0", "longTermInvestments": "164983000", "shortTermInvestments": "157382000", "currentNetReceivables": "8104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990021000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "130362000", "capitalLeaseObligations": "3161000", "otherCurrentLiabilities": "1057622000", "totalCurrentLiabilities": "1057622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23734000", "cashAndShortTermInvestments": "56211000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14783000", "profitLoss": "None", "dividendPayout": "8307000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19635000", "capitalExpenditures": "1039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17161000", "cashflowFromInvestment": "12953000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65464000, "cost_of_revenue": 16864000, "gross_profit": 48600000, "research_and_development": null, "selling_general_admin": 14320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20320000, "depreciation_amortisation": 2115000, "ebitda": 22435000, "interest_expense": 13901000, "interest_income": null, "other_non_operating": null, "pretax_income": 20320000, "tax_provision": 5537000, "effective_tax_rate": null, "net_income": 14783000, "net_income_continuing_ops": 14783000, "net_income_to_common": 14783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56211000, "short_term_investments": 157382000, "net_receivables": 8104000, "inventory": null, "other_current_assets": null, "total_current_assets": 221697000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990021000, "total_assets": 1211718000, "short_term_debt": 718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1057622000, "long_term_debt": 11572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23734000, "total_liabilities": 1081356000, "total_debt": 12290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83447000, "total_equity": 130362000, "shares_outstanding": 17200000, "operating_cash_flow": 19635000, "stock_based_compensation": 692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12953000, "dividends_paid": 8307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17161000, "free_cash_flow": 20674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20320000", "ebitda": "22435000", "netIncome": "14783000", "grossProfit": "48600000", "depreciation": "None", "totalRevenue": "65464000", "costOfRevenue": "16864000", "interestIncome": "60751000", "incomeBeforeTax": "20320000", "interestExpense": "13901000", "operatingIncome": "20320000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5537000", "reportedCurrency": "USD", "netInterestIncome": "46850000", "nonInterestIncome": "None", "operatingExpenses": "28280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000", "sellingGeneralAndAdministrative": "14320000", "netIncomeFromContinuingOperations": "14783000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61267000", "currentDebt": "None", "investments": "None", "totalAssets": "1211718000", "longTermDebt": "11572000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83447000", "totalLiabilities": "1081356000", "otherCurrentAssets": "None", "totalCurrentAssets": "221697000", "currentLongTermDebt": "0", "longTermInvestments": "164983000", "shortTermInvestments": "157382000", "currentNetReceivables": "8104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990021000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "130362000", "capitalLeaseObligations": "3161000", "otherCurrentLiabilities": "1057622000", "totalCurrentLiabilities": "1057622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23734000", "cashAndShortTermInvestments": "56211000", "commonStockSharesOutstanding": "17200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14783000", "profitLoss": "None", "dividendPayout": "8307000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19635000", "capitalExpenditures": "1039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17161000", "cashflowFromInvestment": "12953000", "stockBasedCompensation": "692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 65946000, "cost_of_revenue": 12516000, "gross_profit": 53430000, "ebit": 27476000, "ebitda": 29581000, "pretax_income": 27476000, "tax_provision": 7680000, "net_income": 19796000, "net_income_to_common": 19796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40784000, "total_current_assets": 229978000, "total_assets": 1211045000, "short_term_debt": 62000000, "long_term_debt": 11213000, "total_debt": 73213000, "total_liabilities": 1088503000, "total_equity": 122542000, "shares_outstanding": 17125000, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 21376000, "capital_expenditure": 787000, "free_cash_flow": 22163000, "dividends_paid": 7870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189934, "ticker_id": 8695, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27476000", "ebitda": "29581000", "netIncome": "19796000", "grossProfit": "53430000", "depreciation": "None", "totalRevenue": "65946000", "costOfRevenue": "12516000", "interestIncome": "59725000", "incomeBeforeTax": "27476000", "interestExpense": "11056000", "operatingIncome": "27476000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7680000", "reportedCurrency": "USD", "netInterestIncome": "50853000", "nonInterestIncome": "None", "operatingExpenses": "25954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2105000", "sellingGeneralAndAdministrative": "13595000", "netIncomeFromContinuingOperations": "19736000" }, "balance": { "goodwill": "4488000", "inventory": "32649000", "commonStock": "60585000", "currentDebt": "None", "investments": "None", "totalAssets": "1211045000", "longTermDebt": "11213000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76995000", "totalLiabilities": "1088503000", "otherCurrentAssets": "53294000", "totalCurrentAssets": "229978000", "currentLongTermDebt": "62000000", "longTermInvestments": "187820000", "shortTermInvestments": "181266000", "currentNetReceivables": "7928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74650000", "totalShareholderEquity": "122542000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "1004477000", "totalCurrentLiabilities": "1066477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22026000", "cashAndShortTermInvestments": "40784000", "commonStockSharesOutstanding": "17125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19796000", "profitLoss": "None", "dividendPayout": "7870000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21376000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106770000", "cashflowFromInvestment": "87583000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65946000, "cost_of_revenue": 12516000, "gross_profit": 53430000, "research_and_development": null, "selling_general_admin": 13595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27476000, "depreciation_amortisation": 2105000, "ebitda": 29581000, "interest_expense": 11056000, "interest_income": null, "other_non_operating": null, "pretax_income": 27476000, "tax_provision": 7680000, "effective_tax_rate": null, "net_income": 19796000, "net_income_continuing_ops": 19736000, "net_income_to_common": 19796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40784000, "short_term_investments": 181266000, "net_receivables": 7928000, "inventory": 32649000, "other_current_assets": null, "total_current_assets": 229978000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981067000, "total_assets": 1211045000, "short_term_debt": 62000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066477000, "long_term_debt": 11213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22026000, "total_liabilities": 1088503000, "total_debt": 73213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76995000, "total_equity": 122542000, "shares_outstanding": 17125000, "operating_cash_flow": 21376000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87583000, "dividends_paid": 7870000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106770000, "free_cash_flow": 22163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27476000", "ebitda": "29581000", "netIncome": "19796000", "grossProfit": "53430000", "depreciation": "None", "totalRevenue": "65946000", "costOfRevenue": "12516000", "interestIncome": "59725000", "incomeBeforeTax": "27476000", "interestExpense": "11056000", "operatingIncome": "27476000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7680000", "reportedCurrency": "USD", "netInterestIncome": "50853000", "nonInterestIncome": "None", "operatingExpenses": "25954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2105000", "sellingGeneralAndAdministrative": "13595000", "netIncomeFromContinuingOperations": "19736000" }, "balance": { "goodwill": "4488000", "inventory": "32649000", "commonStock": "60585000", "currentDebt": "None", "investments": "None", "totalAssets": "1211045000", "longTermDebt": "11213000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76995000", "totalLiabilities": "1088503000", "otherCurrentAssets": "53294000", "totalCurrentAssets": "229978000", "currentLongTermDebt": "62000000", "longTermInvestments": "187820000", "shortTermInvestments": "181266000", "currentNetReceivables": "7928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74650000", "totalShareholderEquity": "122542000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "1004477000", "totalCurrentLiabilities": "1066477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22026000", "cashAndShortTermInvestments": "40784000", "commonStockSharesOutstanding": "17125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19796000", "profitLoss": "None", "dividendPayout": "7870000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21376000", "capitalExpenditures": "787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106770000", "cashflowFromInvestment": "87583000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7870000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 51002000, "cost_of_revenue": 4997000, "gross_profit": 46005000, "ebit": 22059000, "ebitda": 23990000, "pretax_income": 22059000, "tax_provision": 6373000, "net_income": 15686000, "net_income_to_common": 15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38595000, "total_current_assets": 254629000, "total_assets": 1299193000, "short_term_debt": 2093000, "long_term_debt": 10883000, "total_debt": 12976000, "total_liabilities": 1186730000, "total_equity": 112463000, "shares_outstanding": 17062000, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 23700000, "capital_expenditure": 2140000, "free_cash_flow": 25840000, "dividends_paid": 7496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189939, "ticker_id": 8695, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22059000", "ebitda": "23990000", "netIncome": "15686000", "grossProfit": "46005000", "depreciation": "None", "totalRevenue": "51002000", "costOfRevenue": "4997000", "interestIncome": "49257000", "incomeBeforeTax": "22059000", "interestExpense": "3195000", "operatingIncome": "22059000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6373000", "reportedCurrency": "USD", "netInterestIncome": "46062000", "nonInterestIncome": "None", "operatingExpenses": "23946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1931000", "sellingGeneralAndAdministrative": "12285000", "netIncomeFromContinuingOperations": "15686000" }, "balance": { "goodwill": "4488000", "inventory": "4582000", "commonStock": "60030000", "currentDebt": "None", "investments": "None", "totalAssets": "1299193000", "longTermDebt": "10883000", "shortTermDebt": "2093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69928000", "totalLiabilities": "1186730000", "otherCurrentAssets": "-6945000", "totalCurrentAssets": "254629000", "currentLongTermDebt": "0", "longTermInvestments": "210860000", "shortTermInvestments": "207545000", "currentNetReceivables": "8489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044564000", "currentAccountsPayable": "1165484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11754000", "shortLongTermDebtTotal": "12976000", "totalShareholderEquity": "112463000", "capitalLeaseObligations": "2093000", "otherCurrentLiabilities": "1165484000", "totalCurrentLiabilities": "1165484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21246000", "cashAndShortTermInvestments": "38595000", "commonStockSharesOutstanding": "17062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15686000", "profitLoss": "None", "dividendPayout": "7496000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23700000", "capitalExpenditures": "2140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30091000", "cashflowFromInvestment": "-174233000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51002000, "cost_of_revenue": 4997000, "gross_profit": 46005000, "research_and_development": null, "selling_general_admin": 12285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22059000, "depreciation_amortisation": 1931000, "ebitda": 23990000, "interest_expense": 3195000, "interest_income": null, "other_non_operating": null, "pretax_income": 22059000, "tax_provision": 6373000, "effective_tax_rate": null, "net_income": 15686000, "net_income_continuing_ops": 15686000, "net_income_to_common": 15686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38595000, "short_term_investments": 207545000, "net_receivables": 8489000, "inventory": 4582000, "other_current_assets": null, "total_current_assets": 254629000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1044564000, "total_assets": 1299193000, "short_term_debt": 2093000, "accounts_payable": 1165484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165484000, "long_term_debt": 10883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21246000, "total_liabilities": 1186730000, "total_debt": 12976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69928000, "total_equity": 112463000, "shares_outstanding": 17062000, "operating_cash_flow": 23700000, "stock_based_compensation": 365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174233000, "dividends_paid": 7496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30091000, "free_cash_flow": 25840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22059000", "ebitda": "23990000", "netIncome": "15686000", "grossProfit": "46005000", "depreciation": "None", "totalRevenue": "51002000", "costOfRevenue": "4997000", "interestIncome": "49257000", "incomeBeforeTax": "22059000", "interestExpense": "3195000", "operatingIncome": "22059000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6373000", "reportedCurrency": "USD", "netInterestIncome": "46062000", "nonInterestIncome": "None", "operatingExpenses": "23946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1931000", "sellingGeneralAndAdministrative": "12285000", "netIncomeFromContinuingOperations": "15686000" }, "balance": { "goodwill": "4488000", "inventory": "4582000", "commonStock": "60030000", "currentDebt": "None", "investments": "None", "totalAssets": "1299193000", "longTermDebt": "10883000", "shortTermDebt": "2093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69928000", "totalLiabilities": "1186730000", "otherCurrentAssets": "-6945000", "totalCurrentAssets": "254629000", "currentLongTermDebt": "0", "longTermInvestments": "210860000", "shortTermInvestments": "207545000", "currentNetReceivables": "8489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044564000", "currentAccountsPayable": "1165484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11754000", "shortLongTermDebtTotal": "12976000", "totalShareholderEquity": "112463000", "capitalLeaseObligations": "2093000", "otherCurrentLiabilities": "1165484000", "totalCurrentLiabilities": "1165484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21246000", "cashAndShortTermInvestments": "38595000", "commonStockSharesOutstanding": "17062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15686000", "profitLoss": "None", "dividendPayout": "7496000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23700000", "capitalExpenditures": "2140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30091000", "cashflowFromInvestment": "-174233000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 41027000, "cost_of_revenue": 4186000, "gross_profit": 36841000, "ebit": 13314000, "ebitda": 14460000, "pretax_income": 13314000, "tax_provision": 3216000, "net_income": 10098000, "net_income_to_common": 10098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219219000, "total_current_assets": 405651000, "total_assets": 1330944000, "short_term_debt": 2705000, "long_term_debt": 11189000, "total_debt": 13894000, "total_liabilities": 1210737000, "total_equity": 120207000, "shares_outstanding": 17031000, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 16550000, "capital_expenditure": 1253000, "free_cash_flow": 17803000, "dividends_paid": 7489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189944, "ticker_id": 8695, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13314000", "ebitda": "14460000", "netIncome": "10098000", "grossProfit": "36841000", "depreciation": "None", "totalRevenue": "41027000", "costOfRevenue": "4186000", "interestIncome": "37730000", "incomeBeforeTax": "13314000", "interestExpense": "2079000", "operatingIncome": "13314000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3216000", "reportedCurrency": "USD", "netInterestIncome": "35651000", "nonInterestIncome": "None", "operatingExpenses": "23527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "12098000", "netIncomeFromContinuingOperations": "10098000" }, "balance": { "goodwill": "4488000", "inventory": "-231331000", "commonStock": "59636000", "currentDebt": "None", "investments": "None", "totalAssets": "1330944000", "longTermDebt": "11189000", "shortTermDebt": "2705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61745000", "totalLiabilities": "1210737000", "otherCurrentAssets": "231331000", "totalCurrentAssets": "405651000", "currentLongTermDebt": "None", "longTermInvestments": "182646000", "shortTermInvestments": "178902000", "currentNetReceivables": "7530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925293000", "currentAccountsPayable": "1188106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11544000", "shortLongTermDebtTotal": "13894000", "totalShareholderEquity": "120207000", "capitalLeaseObligations": "2705000", "otherCurrentLiabilities": "1188106000", "totalCurrentLiabilities": "1188106000", "otherNonCurrentLiabilities": "11442000", "totalNonCurrentLiabilities": "22631000", "cashAndShortTermInvestments": "219219000", "commonStockSharesOutstanding": "17031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10098000", "profitLoss": "None", "dividendPayout": "7489000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16550000", "capitalExpenditures": "1253000", "changeInReceivables": "634000", "changeInExchangeRate": "None", "cashflowFromFinancing": "227966000", "cashflowFromInvestment": "-319366000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41027000, "cost_of_revenue": 4186000, "gross_profit": 36841000, "research_and_development": null, "selling_general_admin": 12098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13314000, "depreciation_amortisation": 1146000, "ebitda": 14460000, "interest_expense": 2079000, "interest_income": null, "other_non_operating": null, "pretax_income": 13314000, "tax_provision": 3216000, "effective_tax_rate": null, "net_income": 10098000, "net_income_continuing_ops": 10098000, "net_income_to_common": 10098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219219000, "short_term_investments": 178902000, "net_receivables": 7530000, "inventory": -231331000, "other_current_assets": null, "total_current_assets": 405651000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925293000, "total_assets": 1330944000, "short_term_debt": 2705000, "accounts_payable": 1188106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188106000, "long_term_debt": 11189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22631000, "total_liabilities": 1210737000, "total_debt": 13894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61745000, "total_equity": 120207000, "shares_outstanding": 17031000, "operating_cash_flow": 16550000, "stock_based_compensation": 238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319366000, "dividends_paid": 7489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227966000, "free_cash_flow": 17803000, "net_change_in_cash": -74850000 }, "raw_data": { "income": { "ebit": "13314000", "ebitda": "14460000", "netIncome": "10098000", "grossProfit": "36841000", "depreciation": "None", "totalRevenue": "41027000", "costOfRevenue": "4186000", "interestIncome": "37730000", "incomeBeforeTax": "13314000", "interestExpense": "2079000", "operatingIncome": "13314000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3216000", "reportedCurrency": "USD", "netInterestIncome": "35651000", "nonInterestIncome": "None", "operatingExpenses": "23527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1146000", "sellingGeneralAndAdministrative": "12098000", "netIncomeFromContinuingOperations": "10098000" }, "balance": { "goodwill": "4488000", "inventory": "-231331000", "commonStock": "59636000", "currentDebt": "None", "investments": "None", "totalAssets": "1330944000", "longTermDebt": "11189000", "shortTermDebt": "2705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61745000", "totalLiabilities": "1210737000", "otherCurrentAssets": "231331000", "totalCurrentAssets": "405651000", "currentLongTermDebt": "None", "longTermInvestments": "182646000", "shortTermInvestments": "178902000", "currentNetReceivables": "7530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925293000", "currentAccountsPayable": "1188106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11544000", "shortLongTermDebtTotal": "13894000", "totalShareholderEquity": "120207000", "capitalLeaseObligations": "2705000", "otherCurrentLiabilities": "1188106000", "totalCurrentLiabilities": "1188106000", "otherNonCurrentLiabilities": "11442000", "totalNonCurrentLiabilities": "22631000", "cashAndShortTermInvestments": "219219000", "commonStockSharesOutstanding": "17031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "219219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10098000", "profitLoss": "None", "dividendPayout": "7489000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16550000", "capitalExpenditures": "1253000", "changeInReceivables": "634000", "changeInExchangeRate": "None", "cashflowFromFinancing": "227966000", "cashflowFromInvestment": "-319366000", "stockBasedCompensation": "238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 39670000, "cost_of_revenue": 5059000, "gross_profit": 34611000, "ebit": 12412000, "ebitda": 13223000, "pretax_income": 12412000, "tax_provision": 3451000, "net_income": 8961000, "net_income_to_common": 8961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294069000, "total_current_assets": 385520000, "total_assets": 1092654000, "short_term_debt": 2967000, "long_term_debt": 10924000, "total_debt": 13891000, "total_liabilities": 974847000, "total_equity": 117807000, "shares_outstanding": 16998585, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 13800000, "capital_expenditure": 1141000, "free_cash_flow": 14941000, "dividends_paid": 7468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189949, "ticker_id": 8695, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12412000", "ebitda": "13223000", "netIncome": "8961000", "grossProfit": "34611000", "depreciation": "None", "totalRevenue": "39670000", "costOfRevenue": "5059000", "interestIncome": "33912000", "incomeBeforeTax": "12412000", "interestExpense": "2290000", "operatingIncome": "12412000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3451000", "reportedCurrency": "USD", "netInterestIncome": "31622000", "nonInterestIncome": "None", "operatingExpenses": "22199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000", "sellingGeneralAndAdministrative": "11694000", "netIncomeFromContinuingOperations": "8961000" }, "balance": { "goodwill": "4488000", "inventory": "-307237000", "commonStock": "59397000", "currentDebt": "None", "investments": "None", "totalAssets": "1092654000", "longTermDebt": "10924000", "shortTermDebt": "2967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59138000", "totalLiabilities": "974847000", "otherCurrentAssets": "307237000", "totalCurrentAssets": "385520000", "currentLongTermDebt": "None", "longTermInvestments": "86192000", "shortTermInvestments": "82341000", "currentNetReceivables": "9110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101708000", "currentAccountsPayable": "33000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11028000", "shortLongTermDebtTotal": "13891000", "totalShareholderEquity": "117807000", "capitalLeaseObligations": "2966000", "otherCurrentLiabilities": "-33000", "totalCurrentLiabilities": "33000", "otherNonCurrentLiabilities": "2967000", "totalNonCurrentLiabilities": "13890000", "cashAndShortTermInvestments": "294069000", "commonStockSharesOutstanding": "16998585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8961000", "profitLoss": "None", "dividendPayout": "7468000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13800000", "capitalExpenditures": "1141000", "changeInReceivables": "44000", "changeInExchangeRate": "None", "cashflowFromFinancing": "126821000", "cashflowFromInvestment": "-65547000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39670000, "cost_of_revenue": 5059000, "gross_profit": 34611000, "research_and_development": null, "selling_general_admin": 11694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12412000, "depreciation_amortisation": 811000, "ebitda": 13223000, "interest_expense": 2290000, "interest_income": null, "other_non_operating": null, "pretax_income": 12412000, "tax_provision": 3451000, "effective_tax_rate": null, "net_income": 8961000, "net_income_continuing_ops": 8961000, "net_income_to_common": 8961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294069000, "short_term_investments": 82341000, "net_receivables": 9110000, "inventory": -307237000, "other_current_assets": null, "total_current_assets": 385520000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101708000, "total_assets": 1092654000, "short_term_debt": 2967000, "accounts_payable": 33000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33000, "long_term_debt": 10924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13890000, "total_liabilities": 974847000, "total_debt": 13891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59138000, "total_equity": 117807000, "shares_outstanding": 16998585, "operating_cash_flow": 13800000, "stock_based_compensation": 425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65547000, "dividends_paid": 7468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126821000, "free_cash_flow": 14941000, "net_change_in_cash": 75074000 }, "raw_data": { "income": { "ebit": "12412000", "ebitda": "13223000", "netIncome": "8961000", "grossProfit": "34611000", "depreciation": "None", "totalRevenue": "39670000", "costOfRevenue": "5059000", "interestIncome": "33912000", "incomeBeforeTax": "12412000", "interestExpense": "2290000", "operatingIncome": "12412000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3451000", "reportedCurrency": "USD", "netInterestIncome": "31622000", "nonInterestIncome": "None", "operatingExpenses": "22199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000", "sellingGeneralAndAdministrative": "11694000", "netIncomeFromContinuingOperations": "8961000" }, "balance": { "goodwill": "4488000", "inventory": "-307237000", "commonStock": "59397000", "currentDebt": "None", "investments": "None", "totalAssets": "1092654000", "longTermDebt": "10924000", "shortTermDebt": "2967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59138000", "totalLiabilities": "974847000", "otherCurrentAssets": "307237000", "totalCurrentAssets": "385520000", "currentLongTermDebt": "None", "longTermInvestments": "86192000", "shortTermInvestments": "82341000", "currentNetReceivables": "9110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101708000", "currentAccountsPayable": "33000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11028000", "shortLongTermDebtTotal": "13891000", "totalShareholderEquity": "117807000", "capitalLeaseObligations": "2966000", "otherCurrentLiabilities": "-33000", "totalCurrentLiabilities": "33000", "otherNonCurrentLiabilities": "2967000", "totalNonCurrentLiabilities": "13890000", "cashAndShortTermInvestments": "294069000", "commonStockSharesOutstanding": "16998585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8961000", "profitLoss": "None", "dividendPayout": "7468000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13800000", "capitalExpenditures": "1141000", "changeInReceivables": "44000", "changeInExchangeRate": "None", "cashflowFromFinancing": "126821000", "cashflowFromInvestment": "-65547000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 46979000, "cost_of_revenue": 3908000, "gross_profit": 43071000, "ebit": 21269000, "ebitda": 22671000, "pretax_income": 21269000, "tax_provision": 6097000, "net_income": 15172000, "net_income_to_common": 15172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218995000, "total_current_assets": 303515000, "total_assets": 956919000, "short_term_debt": 3463000, "long_term_debt": 10808000, "total_debt": 14271000, "total_liabilities": 840931000, "total_equity": 115988000, "shares_outstanding": 16985000, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 14301000, "capital_expenditure": 956000, "free_cash_flow": 15257000, "dividends_paid": 5599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189954, "ticker_id": 8695, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21269000", "ebitda": "22671000", "netIncome": "15172000", "grossProfit": "43071000", "depreciation": "None", "totalRevenue": "46979000", "costOfRevenue": "3908000", "interestIncome": "40702000", "incomeBeforeTax": "21269000", "interestExpense": "3888000", "operatingIncome": "21269000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6097000", "reportedCurrency": "USD", "netInterestIncome": "36814000", "nonInterestIncome": "None", "operatingExpenses": "21802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "12065000", "netIncomeFromContinuingOperations": "27366000" }, "balance": { "goodwill": "4488000", "inventory": "-233956000", "commonStock": "58973000", "currentDebt": "None", "investments": "None", "totalAssets": "956919000", "longTermDebt": "10808000", "shortTermDebt": "3463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57647000", "totalLiabilities": "840931000", "otherCurrentAssets": "233956000", "totalCurrentAssets": "303515000", "currentLongTermDebt": "None", "longTermInvestments": "588646000", "shortTermInvestments": "76312000", "currentNetReceivables": "8208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653404000", "currentAccountsPayable": "59000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9380000", "shortLongTermDebtTotal": "14271000", "totalShareholderEquity": "115988000", "capitalLeaseObligations": "3463000", "otherCurrentLiabilities": "818362000", "totalCurrentLiabilities": "818421000", "otherNonCurrentLiabilities": "3463000", "totalNonCurrentLiabilities": "22510000", "cashAndShortTermInvestments": "218995000", "commonStockSharesOutstanding": "16985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15172000", "profitLoss": "None", "dividendPayout": "5599000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14301000", "capitalExpenditures": "956000", "changeInReceivables": "133000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7120000", "cashflowFromInvestment": "-22763000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46979000, "cost_of_revenue": 3908000, "gross_profit": 43071000, "research_and_development": null, "selling_general_admin": 12065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21269000, "depreciation_amortisation": 1402000, "ebitda": 22671000, "interest_expense": 3888000, "interest_income": null, "other_non_operating": null, "pretax_income": 21269000, "tax_provision": 6097000, "effective_tax_rate": null, "net_income": 15172000, "net_income_continuing_ops": 27366000, "net_income_to_common": 15172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218995000, "short_term_investments": 76312000, "net_receivables": 8208000, "inventory": -233956000, "other_current_assets": null, "total_current_assets": 303515000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653404000, "total_assets": 956919000, "short_term_debt": 3463000, "accounts_payable": 59000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818421000, "long_term_debt": 10808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22510000, "total_liabilities": 840931000, "total_debt": 14271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57647000, "total_equity": 115988000, "shares_outstanding": 16985000, "operating_cash_flow": 14301000, "stock_based_compensation": 349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22763000, "dividends_paid": 5599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7120000, "free_cash_flow": 15257000, "net_change_in_cash": -1342000 }, "raw_data": { "income": { "ebit": "21269000", "ebitda": "22671000", "netIncome": "15172000", "grossProfit": "43071000", "depreciation": "None", "totalRevenue": "46979000", "costOfRevenue": "3908000", "interestIncome": "40702000", "incomeBeforeTax": "21269000", "interestExpense": "3888000", "operatingIncome": "21269000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6097000", "reportedCurrency": "USD", "netInterestIncome": "36814000", "nonInterestIncome": "None", "operatingExpenses": "21802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1402000", "sellingGeneralAndAdministrative": "12065000", "netIncomeFromContinuingOperations": "27366000" }, "balance": { "goodwill": "4488000", "inventory": "-233956000", "commonStock": "58973000", "currentDebt": "None", "investments": "None", "totalAssets": "956919000", "longTermDebt": "10808000", "shortTermDebt": "3463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57647000", "totalLiabilities": "840931000", "otherCurrentAssets": "233956000", "totalCurrentAssets": "303515000", "currentLongTermDebt": "None", "longTermInvestments": "588646000", "shortTermInvestments": "76312000", "currentNetReceivables": "8208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653404000", "currentAccountsPayable": "59000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9380000", "shortLongTermDebtTotal": "14271000", "totalShareholderEquity": "115988000", "capitalLeaseObligations": "3463000", "otherCurrentLiabilities": "818362000", "totalCurrentLiabilities": "818421000", "otherNonCurrentLiabilities": "3463000", "totalNonCurrentLiabilities": "22510000", "cashAndShortTermInvestments": "218995000", "commonStockSharesOutstanding": "16985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15172000", "profitLoss": "None", "dividendPayout": "5599000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14301000", "capitalExpenditures": "956000", "changeInReceivables": "133000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7120000", "cashflowFromInvestment": "-22763000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1342000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 41157000, "cost_of_revenue": 939000, "gross_profit": 40218000, "ebit": 19349000, "ebitda": 20701000, "pretax_income": 19349000, "tax_provision": 5332000, "net_income": 14017000, "net_income_to_common": 14017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220337000, "total_current_assets": 295104000, "total_assets": 933058000, "short_term_debt": null, "long_term_debt": 10155000, "total_debt": 10155000, "total_liabilities": 823818000, "total_equity": 109240000, "shares_outstanding": 16939000, "goodwill_and_intangibles": 8976000 }, "cash_flow": { "operating_cash_flow": 11344000, "capital_expenditure": 1024000, "free_cash_flow": 12368000, "dividends_paid": 4732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189959, "ticker_id": 8695, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19349000", "ebitda": "20701000", "netIncome": "14017000", "grossProfit": "40218000", "depreciation": "None", "totalRevenue": "41157000", "costOfRevenue": "939000", "interestIncome": "36615000", "incomeBeforeTax": "19349000", "interestExpense": "2703000", "operatingIncome": "19374000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5332000", "reportedCurrency": "USD", "netInterestIncome": "33912000", "nonInterestIncome": "None", "operatingExpenses": "20869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "12786000", "netIncomeFromContinuingOperations": "24681000" }, "balance": { "goodwill": "4488000", "inventory": "5745000", "commonStock": "58624000", "currentDebt": "None", "investments": "None", "totalAssets": "933058000", "longTermDebt": "10155000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4488000", "reportedCurrency": "USD", "retainedEarnings": "49942000", "totalLiabilities": "823818000", "otherCurrentAssets": "551633000", "totalCurrentAssets": "295104000", "currentLongTermDebt": "None", "longTermInvestments": "581330000", "shortTermInvestments": "66426000", "currentNetReceivables": "8341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637954000", "currentAccountsPayable": "57000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9837000", "shortLongTermDebtTotal": "10155000", "totalShareholderEquity": "109240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805643000", "totalCurrentLiabilities": "805700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18118000", "cashAndShortTermInvestments": "220337000", "commonStockSharesOutstanding": "16939000", "intangibleAssetsExcludingGoodwill": "4488000", "cashAndCashEquivalentsAtCarryingValue": "220337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14017000", "profitLoss": "None", "dividendPayout": "4732000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11344000", "capitalExpenditures": "1024000", "changeInReceivables": "-1815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113218000", "cashflowFromInvestment": "-12159000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41157000, "cost_of_revenue": 939000, "gross_profit": 40218000, "research_and_development": 0, "selling_general_admin": 12786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19349000, "depreciation_amortisation": 1352000, "ebitda": 20701000, "interest_expense": 2703000, "interest_income": null, "other_non_operating": null, "pretax_income": 19349000, "tax_provision": 5332000, "effective_tax_rate": null, "net_income": 14017000, "net_income_continuing_ops": 24681000, "net_income_to_common": 14017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220337000, "short_term_investments": 66426000, "net_receivables": 8341000, "inventory": 5745000, "other_current_assets": null, "total_current_assets": 295104000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": 4488000, "goodwill_and_intangibles": 8976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637954000, "total_assets": 933058000, "short_term_debt": null, "accounts_payable": 57000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805700000, "long_term_debt": 10155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18118000, "total_liabilities": 823818000, "total_debt": 10155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49942000, "total_equity": 109240000, "shares_outstanding": 16939000, "operating_cash_flow": 11344000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12159000, "dividends_paid": 4732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113218000, "free_cash_flow": 12368000, "net_change_in_cash": 112403000 }, "raw_data": { "income": { "ebit": "19349000", "ebitda": "20701000", "netIncome": "14017000", "grossProfit": "40218000", "depreciation": "None", "totalRevenue": "41157000", "costOfRevenue": "939000", "interestIncome": "36615000", "incomeBeforeTax": "19349000", "interestExpense": "2703000", "operatingIncome": "19374000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5332000", "reportedCurrency": "USD", "netInterestIncome": "33912000", "nonInterestIncome": "None", "operatingExpenses": "20869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "12786000", "netIncomeFromContinuingOperations": "24681000" }, "balance": { "goodwill": "4488000", "inventory": "5745000", "commonStock": "58624000", "currentDebt": "None", "investments": "None", "totalAssets": "933058000", "longTermDebt": "10155000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4488000", "reportedCurrency": "USD", "retainedEarnings": "49942000", "totalLiabilities": "823818000", "otherCurrentAssets": "551633000", "totalCurrentAssets": "295104000", "currentLongTermDebt": "None", "longTermInvestments": "581330000", "shortTermInvestments": "66426000", "currentNetReceivables": "8341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637954000", "currentAccountsPayable": "57000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9837000", "shortLongTermDebtTotal": "10155000", "totalShareholderEquity": "109240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805643000", "totalCurrentLiabilities": "805700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18118000", "cashAndShortTermInvestments": "220337000", "commonStockSharesOutstanding": "16939000", "intangibleAssetsExcludingGoodwill": "4488000", "cashAndCashEquivalentsAtCarryingValue": "220337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14017000", "profitLoss": "None", "dividendPayout": "4732000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11344000", "capitalExpenditures": "1024000", "changeInReceivables": "-1815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "113218000", "cashflowFromInvestment": "-12159000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 16244000, "cost_of_revenue": 3172000, "gross_profit": 13072000, "ebit": 4264000, "ebitda": 4264000, "pretax_income": 4264000, "tax_provision": 850000, "net_income": 3414000, "net_income_to_common": 3414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120955000, "total_current_assets": 267938000, "total_assets": 1248313000, "short_term_debt": null, "long_term_debt": 6296000, "total_debt": 6296000, "total_liabilities": 1108630000, "total_equity": 139683000, "shares_outstanding": 17269442, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 3369000, "capital_expenditure": 741000, "free_cash_flow": 4110000, "dividends_paid": 2094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189923, "ticker_id": 8695, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4264000", "netIncome": "3414000", "grossProfit": "13072000", "depreciation": "None", "totalRevenue": "16244000", "costOfRevenue": "3172000", "interestIncome": "14899000", "incomeBeforeTax": "4264000", "interestExpense": "2704000", "operatingIncome": "4264000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "12195000", "nonInterestIncome": "None", "operatingExpenses": "8808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5137000", "netIncomeFromContinuingOperations": "3414000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "62236000", "currentDebt": "None", "investments": "None", "totalAssets": "1248313000", "longTermDebt": "6296000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87324000", "totalLiabilities": "1108630000", "otherCurrentAssets": "None", "totalCurrentAssets": "267938000", "currentLongTermDebt": "None", "longTermInvestments": "72730000", "shortTermInvestments": "139823000", "currentNetReceivables": "7160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13006000", "totalShareholderEquity": "139683000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "421897000", "totalCurrentLiabilities": "421897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686733000", "cashAndShortTermInvestments": "120955000", "commonStockSharesOutstanding": "17269442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3414000", "profitLoss": "None", "dividendPayout": "2094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3369000", "capitalExpenditures": "741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7786000", "cashflowFromInvestment": "43033000", "stockBasedCompensation": "-661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16244000, "cost_of_revenue": 3172000, "gross_profit": 13072000, "research_and_development": null, "selling_general_admin": 5137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4264000, "depreciation_amortisation": null, "ebitda": 4264000, "interest_expense": 2704000, "interest_income": null, "other_non_operating": null, "pretax_income": 4264000, "tax_provision": 850000, "effective_tax_rate": null, "net_income": 3414000, "net_income_continuing_ops": 3414000, "net_income_to_common": 3414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120955000, "short_term_investments": 139823000, "net_receivables": 7160000, "inventory": null, "other_current_assets": null, "total_current_assets": 267938000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32543000, "total_assets": 1248313000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421897000, "long_term_debt": 6296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 686733000, "total_liabilities": 1108630000, "total_debt": 6296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87324000, "total_equity": 139683000, "shares_outstanding": 17269442, "operating_cash_flow": 3369000, "stock_based_compensation": -661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43033000, "dividends_paid": 2094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7786000, "free_cash_flow": 4110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4264000", "netIncome": "3414000", "grossProfit": "13072000", "depreciation": "None", "totalRevenue": "16244000", "costOfRevenue": "3172000", "interestIncome": "14899000", "incomeBeforeTax": "4264000", "interestExpense": "2704000", "operatingIncome": "4264000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "850000", "reportedCurrency": "USD", "netInterestIncome": "12195000", "nonInterestIncome": "None", "operatingExpenses": "8808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5137000", "netIncomeFromContinuingOperations": "3414000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "62236000", "currentDebt": "None", "investments": "None", "totalAssets": "1248313000", "longTermDebt": "6296000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87324000", "totalLiabilities": "1108630000", "otherCurrentAssets": "None", "totalCurrentAssets": "267938000", "currentLongTermDebt": "None", "longTermInvestments": "72730000", "shortTermInvestments": "139823000", "currentNetReceivables": "7160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32543000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13006000", "totalShareholderEquity": "139683000", "capitalLeaseObligations": "3355000", "otherCurrentLiabilities": "421897000", "totalCurrentLiabilities": "421897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "686733000", "cashAndShortTermInvestments": "120955000", "commonStockSharesOutstanding": "17269442", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3414000", "profitLoss": "None", "dividendPayout": "2094000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3369000", "capitalExpenditures": "741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7786000", "cashflowFromInvestment": "43033000", "stockBasedCompensation": "-661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 15626000, "cost_of_revenue": 2537000, "gross_profit": 13089000, "ebit": 5655000, "ebitda": 6293000, "pretax_income": 5655000, "tax_provision": 1632000, "net_income": 4023000, "net_income_to_common": 4023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66767000, "total_current_assets": 215158000, "total_assets": 1235620000, "short_term_debt": null, "long_term_debt": 9145000, "total_debt": 9145000, "total_liabilities": 1098238000, "total_equity": 137382000, "shares_outstanding": 17297560, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 6967000, "capital_expenditure": 836000, "free_cash_flow": 7803000, "dividends_paid": 2097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189925, "ticker_id": 8695, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5655000", "ebitda": "6293000", "netIncome": "4023000", "grossProfit": "13089000", "depreciation": "None", "totalRevenue": "15626000", "costOfRevenue": "2537000", "interestIncome": "15626000", "incomeBeforeTax": "5655000", "interestExpense": "3207000", "operatingIncome": "5655000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1632000", "reportedCurrency": "USD", "netInterestIncome": "12419000", "nonInterestIncome": "None", "operatingExpenses": "7434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "3619000", "netIncomeFromContinuingOperations": "4023000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61928000", "currentDebt": "None", "investments": "None", "totalAssets": "1235620000", "longTermDebt": "9145000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86020000", "totalLiabilities": "1098238000", "otherCurrentAssets": "None", "totalCurrentAssets": "215158000", "currentLongTermDebt": "None", "longTermInvestments": "57917000", "shortTermInvestments": "140917000", "currentNetReceivables": "7474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020462000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11824000", "totalShareholderEquity": "137382000", "capitalLeaseObligations": "2679000", "otherCurrentLiabilities": "1075900000", "totalCurrentLiabilities": "1075900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22338000", "cashAndShortTermInvestments": "66767000", "commonStockSharesOutstanding": "17297560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4023000", "profitLoss": "None", "dividendPayout": "2097000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6967000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15134000", "cashflowFromInvestment": "-4425000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15626000, "cost_of_revenue": 2537000, "gross_profit": 13089000, "research_and_development": null, "selling_general_admin": 3619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5655000, "depreciation_amortisation": 638000, "ebitda": 6293000, "interest_expense": 3207000, "interest_income": null, "other_non_operating": null, "pretax_income": 5655000, "tax_provision": 1632000, "effective_tax_rate": null, "net_income": 4023000, "net_income_continuing_ops": 4023000, "net_income_to_common": 4023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66767000, "short_term_investments": 140917000, "net_receivables": 7474000, "inventory": null, "other_current_assets": null, "total_current_assets": 215158000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1020462000, "total_assets": 1235620000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075900000, "long_term_debt": 9145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22338000, "total_liabilities": 1098238000, "total_debt": 9145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86020000, "total_equity": 137382000, "shares_outstanding": 17297560, "operating_cash_flow": 6967000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4425000, "dividends_paid": 2097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15134000, "free_cash_flow": 7803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5655000", "ebitda": "6293000", "netIncome": "4023000", "grossProfit": "13089000", "depreciation": "None", "totalRevenue": "15626000", "costOfRevenue": "2537000", "interestIncome": "15626000", "incomeBeforeTax": "5655000", "interestExpense": "3207000", "operatingIncome": "5655000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1632000", "reportedCurrency": "USD", "netInterestIncome": "12419000", "nonInterestIncome": "None", "operatingExpenses": "7434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "3619000", "netIncomeFromContinuingOperations": "4023000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61928000", "currentDebt": "None", "investments": "None", "totalAssets": "1235620000", "longTermDebt": "9145000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86020000", "totalLiabilities": "1098238000", "otherCurrentAssets": "None", "totalCurrentAssets": "215158000", "currentLongTermDebt": "None", "longTermInvestments": "57917000", "shortTermInvestments": "140917000", "currentNetReceivables": "7474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1020462000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11824000", "totalShareholderEquity": "137382000", "capitalLeaseObligations": "2679000", "otherCurrentLiabilities": "1075900000", "totalCurrentLiabilities": "1075900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22338000", "cashAndShortTermInvestments": "66767000", "commonStockSharesOutstanding": "17297560", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4023000", "profitLoss": "None", "dividendPayout": "2097000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6967000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15134000", "cashflowFromInvestment": "-4425000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 15762000, "cost_of_revenue": 4999000, "gross_profit": 10763000, "ebit": 3024000, "ebitda": 3383000, "pretax_income": 3024000, "tax_provision": 855000, "net_income": 2169000, "net_income_to_common": 2169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49091000, "total_current_assets": 127061000, "total_assets": 1214137000, "short_term_debt": 308000, "long_term_debt": 11831000, "total_debt": 12139000, "total_liabilities": 1079883000, "total_equity": 134254000, "shares_outstanding": 17260392, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 8702000, "capital_expenditure": 583000, "free_cash_flow": 9285000, "dividends_paid": 2110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189926, "ticker_id": 8695, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3024000", "ebitda": "3383000", "netIncome": "2169000", "grossProfit": "10763000", "depreciation": "None", "totalRevenue": "15762000", "costOfRevenue": "4999000", "interestIncome": "15004000", "incomeBeforeTax": "3024000", "interestExpense": "3143000", "operatingIncome": "3024000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "855000", "reportedCurrency": "USD", "netInterestIncome": "11863000", "nonInterestIncome": "None", "operatingExpenses": "7739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "4033000", "netIncomeFromContinuingOperations": "2169000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61727000", "currentDebt": "None", "investments": "None", "totalAssets": "1214137000", "longTermDebt": "11831000", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84103000", "totalLiabilities": "1079883000", "otherCurrentAssets": "None", "totalCurrentAssets": "127061000", "currentLongTermDebt": "None", "longTermInvestments": "77698000", "shortTermInvestments": "70041000", "currentNetReceivables": "7929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087076000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14638000", "totalShareholderEquity": "134254000", "capitalLeaseObligations": "2807000", "otherCurrentLiabilities": "1055669000", "totalCurrentLiabilities": "1055669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24214000", "cashAndShortTermInvestments": "49091000", "commonStockSharesOutstanding": "17260392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2169000", "profitLoss": "None", "dividendPayout": "2110000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8702000", "capitalExpenditures": "583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19346000", "cashflowFromInvestment": "-16851000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15762000, "cost_of_revenue": 4999000, "gross_profit": 10763000, "research_and_development": null, "selling_general_admin": 4033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3024000, "depreciation_amortisation": 359000, "ebitda": 3383000, "interest_expense": 3143000, "interest_income": null, "other_non_operating": null, "pretax_income": 3024000, "tax_provision": 855000, "effective_tax_rate": null, "net_income": 2169000, "net_income_continuing_ops": 2169000, "net_income_to_common": 2169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49091000, "short_term_investments": 70041000, "net_receivables": 7929000, "inventory": null, "other_current_assets": null, "total_current_assets": 127061000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087076000, "total_assets": 1214137000, "short_term_debt": 308000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055669000, "long_term_debt": 11831000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24214000, "total_liabilities": 1079883000, "total_debt": 12139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84103000, "total_equity": 134254000, "shares_outstanding": 17260392, "operating_cash_flow": 8702000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16851000, "dividends_paid": 2110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19346000, "free_cash_flow": 9285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3024000", "ebitda": "3383000", "netIncome": "2169000", "grossProfit": "10763000", "depreciation": "None", "totalRevenue": "15762000", "costOfRevenue": "4999000", "interestIncome": "15004000", "incomeBeforeTax": "3024000", "interestExpense": "3143000", "operatingIncome": "3024000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "855000", "reportedCurrency": "USD", "netInterestIncome": "11863000", "nonInterestIncome": "None", "operatingExpenses": "7739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "4033000", "netIncomeFromContinuingOperations": "2169000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61727000", "currentDebt": "None", "investments": "None", "totalAssets": "1214137000", "longTermDebt": "11831000", "shortTermDebt": "308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84103000", "totalLiabilities": "1079883000", "otherCurrentAssets": "None", "totalCurrentAssets": "127061000", "currentLongTermDebt": "None", "longTermInvestments": "77698000", "shortTermInvestments": "70041000", "currentNetReceivables": "7929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087076000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14638000", "totalShareholderEquity": "134254000", "capitalLeaseObligations": "2807000", "otherCurrentLiabilities": "1055669000", "totalCurrentLiabilities": "1055669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24214000", "cashAndShortTermInvestments": "49091000", "commonStockSharesOutstanding": "17260392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2169000", "profitLoss": "None", "dividendPayout": "2110000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8702000", "capitalExpenditures": "583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19346000", "cashflowFromInvestment": "-16851000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 16643000, "cost_of_revenue": 5287000, "gross_profit": 11356000, "ebit": 3752000, "ebitda": 4128000, "pretax_income": 3752000, "tax_provision": 1070000, "net_income": 2682000, "net_income_to_common": 2682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37894000, "total_current_assets": 120569000, "total_assets": 1191791000, "short_term_debt": 8000000, "long_term_debt": 11417000, "total_debt": 19417000, "total_liabilities": 1058915000, "total_equity": 132876000, "shares_outstanding": 17261452, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 3018000, "capital_expenditure": 121000, "free_cash_flow": 3139000, "dividends_paid": 2084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189927, "ticker_id": 8695, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3752000", "ebitda": "4128000", "netIncome": "2682000", "grossProfit": "11356000", "depreciation": "None", "totalRevenue": "16643000", "costOfRevenue": "5287000", "interestIncome": "15283000", "incomeBeforeTax": "3752000", "interestExpense": "2987000", "operatingIncome": "3752000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1070000", "reportedCurrency": "USD", "netInterestIncome": "12296000", "nonInterestIncome": "None", "operatingExpenses": "7604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "4028000", "netIncomeFromContinuingOperations": "2682000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61467000", "currentDebt": "None", "investments": "None", "totalAssets": "1191791000", "longTermDebt": "11417000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84032000", "totalLiabilities": "1058915000", "otherCurrentAssets": "None", "totalCurrentAssets": "120569000", "currentLongTermDebt": "8000000", "longTermInvestments": "81809000", "shortTermInvestments": "74155000", "currentNetReceivables": "8520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071222000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22416000", "totalShareholderEquity": "132876000", "capitalLeaseObligations": "2999000", "otherCurrentLiabilities": "1026213000", "totalCurrentLiabilities": "1034213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24702000", "cashAndShortTermInvestments": "37894000", "commonStockSharesOutstanding": "17261452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2682000", "profitLoss": "None", "dividendPayout": "2084000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3018000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25494000", "cashflowFromInvestment": "4159000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16643000, "cost_of_revenue": 5287000, "gross_profit": 11356000, "research_and_development": null, "selling_general_admin": 4028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3752000, "depreciation_amortisation": 376000, "ebitda": 4128000, "interest_expense": 2987000, "interest_income": null, "other_non_operating": null, "pretax_income": 3752000, "tax_provision": 1070000, "effective_tax_rate": null, "net_income": 2682000, "net_income_continuing_ops": 2682000, "net_income_to_common": 2682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37894000, "short_term_investments": 74155000, "net_receivables": 8520000, "inventory": null, "other_current_assets": null, "total_current_assets": 120569000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1071222000, "total_assets": 1191791000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034213000, "long_term_debt": 11417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24702000, "total_liabilities": 1058915000, "total_debt": 19417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84032000, "total_equity": 132876000, "shares_outstanding": 17261452, "operating_cash_flow": 3018000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4159000, "dividends_paid": 2084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25494000, "free_cash_flow": 3139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3752000", "ebitda": "4128000", "netIncome": "2682000", "grossProfit": "11356000", "depreciation": "None", "totalRevenue": "16643000", "costOfRevenue": "5287000", "interestIncome": "15283000", "incomeBeforeTax": "3752000", "interestExpense": "2987000", "operatingIncome": "3752000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1070000", "reportedCurrency": "USD", "netInterestIncome": "12296000", "nonInterestIncome": "None", "operatingExpenses": "7604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "4028000", "netIncomeFromContinuingOperations": "2682000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61467000", "currentDebt": "None", "investments": "None", "totalAssets": "1191791000", "longTermDebt": "11417000", "shortTermDebt": "8000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84032000", "totalLiabilities": "1058915000", "otherCurrentAssets": "None", "totalCurrentAssets": "120569000", "currentLongTermDebt": "8000000", "longTermInvestments": "81809000", "shortTermInvestments": "74155000", "currentNetReceivables": "8520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1071222000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22416000", "totalShareholderEquity": "132876000", "capitalLeaseObligations": "2999000", "otherCurrentLiabilities": "1026213000", "totalCurrentLiabilities": "1034213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24702000", "cashAndShortTermInvestments": "37894000", "commonStockSharesOutstanding": "17261452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2682000", "profitLoss": "None", "dividendPayout": "2084000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3018000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25494000", "cashflowFromInvestment": "4159000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 15303000, "cost_of_revenue": 4555000, "gross_profit": 10748000, "ebit": 3282000, "ebitda": 4302000, "pretax_income": 3282000, "tax_provision": 786000, "net_income": 2495000, "net_income_to_common": 2495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56211000, "total_current_assets": 221697000, "total_assets": 1211718000, "short_term_debt": 718000, "long_term_debt": 11572000, "total_debt": 12290000, "total_liabilities": 1081356000, "total_equity": 130362000, "shares_outstanding": 17237136, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 4513000, "capital_expenditure": 196000, "free_cash_flow": 4709000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189928, "ticker_id": 8695, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3282000", "ebitda": "4302000", "netIncome": "2495000", "grossProfit": "10748000", "depreciation": "None", "totalRevenue": "15303000", "costOfRevenue": "4555000", "interestIncome": "15146000", "incomeBeforeTax": "3282000", "interestExpense": "3342000", "operatingIncome": "3282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "11804000", "nonInterestIncome": "None", "operatingExpenses": "7466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "3570000", "netIncomeFromContinuingOperations": "2496000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61267000", "currentDebt": "None", "investments": "None", "totalAssets": "1211718000", "longTermDebt": "11572000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83447000", "totalLiabilities": "1081356000", "otherCurrentAssets": "None", "totalCurrentAssets": "221697000", "currentLongTermDebt": "0", "longTermInvestments": "164983000", "shortTermInvestments": "157382000", "currentNetReceivables": "8104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990021000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "130362000", "capitalLeaseObligations": "3161000", "otherCurrentLiabilities": "1057622000", "totalCurrentLiabilities": "1057622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23734000", "cashAndShortTermInvestments": "56211000", "commonStockSharesOutstanding": "17237136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2496000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4513000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43457000", "cashflowFromInvestment": "47240000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15303000, "cost_of_revenue": 4555000, "gross_profit": 10748000, "research_and_development": null, "selling_general_admin": 3570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3282000, "depreciation_amortisation": 1020000, "ebitda": 4302000, "interest_expense": 3342000, "interest_income": null, "other_non_operating": null, "pretax_income": 3282000, "tax_provision": 786000, "effective_tax_rate": null, "net_income": 2495000, "net_income_continuing_ops": 2496000, "net_income_to_common": 2495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56211000, "short_term_investments": 157382000, "net_receivables": 8104000, "inventory": null, "other_current_assets": null, "total_current_assets": 221697000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990021000, "total_assets": 1211718000, "short_term_debt": 718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1057622000, "long_term_debt": 11572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23734000, "total_liabilities": 1081356000, "total_debt": 12290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83447000, "total_equity": 130362000, "shares_outstanding": 17237136, "operating_cash_flow": 4513000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47240000, "dividends_paid": 2060000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43457000, "free_cash_flow": 4709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3282000", "ebitda": "4302000", "netIncome": "2495000", "grossProfit": "10748000", "depreciation": "None", "totalRevenue": "15303000", "costOfRevenue": "4555000", "interestIncome": "15146000", "incomeBeforeTax": "3282000", "interestExpense": "3342000", "operatingIncome": "3282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "786000", "reportedCurrency": "USD", "netInterestIncome": "11804000", "nonInterestIncome": "None", "operatingExpenses": "7466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1020000", "sellingGeneralAndAdministrative": "3570000", "netIncomeFromContinuingOperations": "2496000" }, "balance": { "goodwill": "4488000", "inventory": "None", "commonStock": "61267000", "currentDebt": "None", "investments": "None", "totalAssets": "1211718000", "longTermDebt": "11572000", "shortTermDebt": "718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83447000", "totalLiabilities": "1081356000", "otherCurrentAssets": "None", "totalCurrentAssets": "221697000", "currentLongTermDebt": "0", "longTermInvestments": "164983000", "shortTermInvestments": "157382000", "currentNetReceivables": "8104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990021000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000", "totalShareholderEquity": "130362000", "capitalLeaseObligations": "3161000", "otherCurrentLiabilities": "1057622000", "totalCurrentLiabilities": "1057622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23734000", "cashAndShortTermInvestments": "56211000", "commonStockSharesOutstanding": "17237136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2496000", "profitLoss": "None", "dividendPayout": "2060000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4513000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43457000", "cashflowFromInvestment": "47240000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2060000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 17766000, "cost_of_revenue": 5501000, "gross_profit": 12265000, "ebit": 5135000, "ebitda": 5518000, "pretax_income": 5135000, "tax_provision": 1306000, "net_income": 3829000, "net_income_to_common": 3829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47915000, "total_current_assets": 221419000, "total_assets": 1255376000, "short_term_debt": 34000000, "long_term_debt": 11393000, "total_debt": 45393000, "total_liabilities": 1122520000, "total_equity": 132856000, "shares_outstanding": 17206391, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 5370000, "capital_expenditure": 103000, "free_cash_flow": 5473000, "dividends_paid": 2079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189930, "ticker_id": 8695, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5135000", "ebitda": "5518000", "netIncome": "3829000", "grossProfit": "12265000", "depreciation": "None", "totalRevenue": "17766000", "costOfRevenue": "5501000", "interestIncome": "15755000", "incomeBeforeTax": "5135000", "interestExpense": "3943000", "operatingIncome": "5135000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1306000", "reportedCurrency": "USD", "netInterestIncome": "11812000", "nonInterestIncome": "None", "operatingExpenses": "7130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "3631000", "netIncomeFromContinuingOperations": "3829000" }, "balance": { "goodwill": "4488000", "inventory": "-221419000", "commonStock": "61041000", "currentDebt": "None", "investments": "None", "totalAssets": "1255376000", "longTermDebt": "11393000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83035000", "totalLiabilities": "1122520000", "otherCurrentAssets": "60790000", "totalCurrentAssets": "221419000", "currentLongTermDebt": "34000000", "longTermInvestments": "172735000", "shortTermInvestments": "165211000", "currentNetReceivables": "8293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033957000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48659000", "totalShareholderEquity": "132856000", "capitalLeaseObligations": "3266000", "otherCurrentLiabilities": "1065021000", "totalCurrentLiabilities": "1099021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "47915000", "commonStockSharesOutstanding": "17206391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3829000", "profitLoss": "None", "dividendPayout": "2079000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5370000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27327000", "cashflowFromInvestment": "-23539000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17766000, "cost_of_revenue": 5501000, "gross_profit": 12265000, "research_and_development": null, "selling_general_admin": 3631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5135000, "depreciation_amortisation": 383000, "ebitda": 5518000, "interest_expense": 3943000, "interest_income": null, "other_non_operating": null, "pretax_income": 5135000, "tax_provision": 1306000, "effective_tax_rate": null, "net_income": 3829000, "net_income_continuing_ops": 3829000, "net_income_to_common": 3829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47915000, "short_term_investments": 165211000, "net_receivables": 8293000, "inventory": -221419000, "other_current_assets": null, "total_current_assets": 221419000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1033957000, "total_assets": 1255376000, "short_term_debt": 34000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1099021000, "long_term_debt": 11393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23499000, "total_liabilities": 1122520000, "total_debt": 45393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83035000, "total_equity": 132856000, "shares_outstanding": 17206391, "operating_cash_flow": 5370000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23539000, "dividends_paid": 2079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27327000, "free_cash_flow": 5473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5135000", "ebitda": "5518000", "netIncome": "3829000", "grossProfit": "12265000", "depreciation": "None", "totalRevenue": "17766000", "costOfRevenue": "5501000", "interestIncome": "15755000", "incomeBeforeTax": "5135000", "interestExpense": "3943000", "operatingIncome": "5135000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1306000", "reportedCurrency": "USD", "netInterestIncome": "11812000", "nonInterestIncome": "None", "operatingExpenses": "7130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "3631000", "netIncomeFromContinuingOperations": "3829000" }, "balance": { "goodwill": "4488000", "inventory": "-221419000", "commonStock": "61041000", "currentDebt": "None", "investments": "None", "totalAssets": "1255376000", "longTermDebt": "11393000", "shortTermDebt": "34000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83035000", "totalLiabilities": "1122520000", "otherCurrentAssets": "60790000", "totalCurrentAssets": "221419000", "currentLongTermDebt": "34000000", "longTermInvestments": "172735000", "shortTermInvestments": "165211000", "currentNetReceivables": "8293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1033957000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48659000", "totalShareholderEquity": "132856000", "capitalLeaseObligations": "3266000", "otherCurrentLiabilities": "1065021000", "totalCurrentLiabilities": "1099021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "47915000", "commonStockSharesOutstanding": "17206391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3829000", "profitLoss": "None", "dividendPayout": "2079000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5370000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27327000", "cashflowFromInvestment": "-23539000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 16478000, "cost_of_revenue": 3469000, "gross_profit": 13009000, "ebit": 6047000, "ebitda": 6410000, "pretax_income": 6048000, "tax_provision": 1750000, "net_income": 4297000, "net_income_to_common": 4297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38757000, "total_current_assets": 209709000, "total_assets": 1219822000, "short_term_debt": 63000000, "long_term_debt": 11454000, "total_debt": 74454000, "total_liabilities": 1092472000, "total_equity": 127350000, "shares_outstanding": 17187266, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 2304000, "capital_expenditure": 285000, "free_cash_flow": 2589000, "dividends_paid": 2097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189931, "ticker_id": 8695, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6047000", "ebitda": "6410000", "netIncome": "4297000", "grossProfit": "13009000", "depreciation": "None", "totalRevenue": "16478000", "costOfRevenue": "3469000", "interestIncome": "14972000", "incomeBeforeTax": "6048000", "interestExpense": "3450000", "operatingIncome": "6048000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1750000", "reportedCurrency": "USD", "netInterestIncome": "11522000", "nonInterestIncome": "None", "operatingExpenses": "6962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "3493000", "netIncomeFromContinuingOperations": "4297000" }, "balance": { "goodwill": "4488000", "inventory": "27966000", "commonStock": "60938000", "currentDebt": "None", "investments": "None", "totalAssets": "1219822000", "longTermDebt": "11454000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81285000", "totalLiabilities": "1092472000", "otherCurrentAssets": "51375000", "totalCurrentAssets": "209709000", "currentLongTermDebt": "63000000", "longTermInvestments": "169716000", "shortTermInvestments": "162916000", "currentNetReceivables": "8036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77871000", "totalShareholderEquity": "127350000", "capitalLeaseObligations": "3417000", "otherCurrentLiabilities": "1006614000", "totalCurrentLiabilities": "1069614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22858000", "cashAndShortTermInvestments": "38757000", "commonStockSharesOutstanding": "17187266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4297000", "profitLoss": "None", "dividendPayout": "2097000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2304000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8583000", "cashflowFromInvestment": "-15134000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16478000, "cost_of_revenue": 3469000, "gross_profit": 13009000, "research_and_development": null, "selling_general_admin": 3493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6047000, "depreciation_amortisation": 363000, "ebitda": 6410000, "interest_expense": 3450000, "interest_income": null, "other_non_operating": null, "pretax_income": 6048000, "tax_provision": 1750000, "effective_tax_rate": null, "net_income": 4297000, "net_income_continuing_ops": 4297000, "net_income_to_common": 4297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38757000, "short_term_investments": 162916000, "net_receivables": 8036000, "inventory": 27966000, "other_current_assets": null, "total_current_assets": 209709000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1010113000, "total_assets": 1219822000, "short_term_debt": 63000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1069614000, "long_term_debt": 11454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22858000, "total_liabilities": 1092472000, "total_debt": 74454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81285000, "total_equity": 127350000, "shares_outstanding": 17187266, "operating_cash_flow": 2304000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15134000, "dividends_paid": 2097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8583000, "free_cash_flow": 2589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6047000", "ebitda": "6410000", "netIncome": "4297000", "grossProfit": "13009000", "depreciation": "None", "totalRevenue": "16478000", "costOfRevenue": "3469000", "interestIncome": "14972000", "incomeBeforeTax": "6048000", "interestExpense": "3450000", "operatingIncome": "6048000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1750000", "reportedCurrency": "USD", "netInterestIncome": "11522000", "nonInterestIncome": "None", "operatingExpenses": "6962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "3493000", "netIncomeFromContinuingOperations": "4297000" }, "balance": { "goodwill": "4488000", "inventory": "27966000", "commonStock": "60938000", "currentDebt": "None", "investments": "None", "totalAssets": "1219822000", "longTermDebt": "11454000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "81285000", "totalLiabilities": "1092472000", "otherCurrentAssets": "51375000", "totalCurrentAssets": "209709000", "currentLongTermDebt": "63000000", "longTermInvestments": "169716000", "shortTermInvestments": "162916000", "currentNetReceivables": "8036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1010113000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77871000", "totalShareholderEquity": "127350000", "capitalLeaseObligations": "3417000", "otherCurrentLiabilities": "1006614000", "totalCurrentLiabilities": "1069614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22858000", "cashAndShortTermInvestments": "38757000", "commonStockSharesOutstanding": "17187266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4297000", "profitLoss": "None", "dividendPayout": "2097000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2304000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8583000", "cashflowFromInvestment": "-15134000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 15932000, "cost_of_revenue": 3338000, "gross_profit": 12594000, "ebit": 5856000, "ebitda": 6205000, "pretax_income": 5856000, "tax_provision": 1695000, "net_income": 4161000, "net_income_to_common": 4161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43004000, "total_current_assets": 216604000, "total_assets": 1206404000, "short_term_debt": 103000000, "long_term_debt": 11348000, "total_debt": 114348000, "total_liabilities": 1082220000, "total_equity": 124184000, "shares_outstanding": 17171642, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 7448000, "capital_expenditure": 455000, "free_cash_flow": 7903000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189932, "ticker_id": 8695, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5856000", "ebitda": "6205000", "netIncome": "4161000", "grossProfit": "12594000", "depreciation": "None", "totalRevenue": "15932000", "costOfRevenue": "3338000", "interestIncome": "14879000", "incomeBeforeTax": "5856000", "interestExpense": "3165000", "operatingIncome": "5856000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "11714000", "nonInterestIncome": "None", "operatingExpenses": "6738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "3626000", "netIncomeFromContinuingOperations": "4161000" }, "balance": { "goodwill": "4488000", "inventory": "-51438000", "commonStock": "60792000", "currentDebt": "None", "investments": "None", "totalAssets": "1206404000", "longTermDebt": "11348000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79067000", "totalLiabilities": "1082220000", "otherCurrentAssets": "56020000", "totalCurrentAssets": "216604000", "currentLongTermDebt": "103000000", "longTermInvestments": "171963000", "shortTermInvestments": "165166000", "currentNetReceivables": "8434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115620000", "totalShareholderEquity": "124184000", "capitalLeaseObligations": "1272000", "otherCurrentLiabilities": "955934000", "totalCurrentLiabilities": "1058934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23286000", "cashAndShortTermInvestments": "43004000", "commonStockSharesOutstanding": "17171642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4160999", "profitLoss": "None", "dividendPayout": "2071000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7448000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9614000", "cashflowFromInvestment": "4386000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15932000, "cost_of_revenue": 3338000, "gross_profit": 12594000, "research_and_development": null, "selling_general_admin": 3626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5856000, "depreciation_amortisation": 349000, "ebitda": 6205000, "interest_expense": 3165000, "interest_income": null, "other_non_operating": null, "pretax_income": 5856000, "tax_provision": 1695000, "effective_tax_rate": null, "net_income": 4161000, "net_income_continuing_ops": 4161000, "net_income_to_common": 4161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43004000, "short_term_investments": 165166000, "net_receivables": 8434000, "inventory": -51438000, "other_current_assets": null, "total_current_assets": 216604000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 989800000, "total_assets": 1206404000, "short_term_debt": 103000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1058934000, "long_term_debt": 11348000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23286000, "total_liabilities": 1082220000, "total_debt": 114348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79067000, "total_equity": 124184000, "shares_outstanding": 17171642, "operating_cash_flow": 7448000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4386000, "dividends_paid": 2071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9614000, "free_cash_flow": 7903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5856000", "ebitda": "6205000", "netIncome": "4161000", "grossProfit": "12594000", "depreciation": "None", "totalRevenue": "15932000", "costOfRevenue": "3338000", "interestIncome": "14879000", "incomeBeforeTax": "5856000", "interestExpense": "3165000", "operatingIncome": "5856000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "11714000", "nonInterestIncome": "None", "operatingExpenses": "6738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "3626000", "netIncomeFromContinuingOperations": "4161000" }, "balance": { "goodwill": "4488000", "inventory": "-51438000", "commonStock": "60792000", "currentDebt": "None", "investments": "None", "totalAssets": "1206404000", "longTermDebt": "11348000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79067000", "totalLiabilities": "1082220000", "otherCurrentAssets": "56020000", "totalCurrentAssets": "216604000", "currentLongTermDebt": "103000000", "longTermInvestments": "171963000", "shortTermInvestments": "165166000", "currentNetReceivables": "8434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "989800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115620000", "totalShareholderEquity": "124184000", "capitalLeaseObligations": "1272000", "otherCurrentLiabilities": "955934000", "totalCurrentLiabilities": "1058934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23286000", "cashAndShortTermInvestments": "43004000", "commonStockSharesOutstanding": "17171642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4160999", "profitLoss": "None", "dividendPayout": "2071000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7448000", "capitalExpenditures": "455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9614000", "cashflowFromInvestment": "4386000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 18378000, "cost_of_revenue": 4326000, "gross_profit": 14052000, "ebit": 7203000, "ebitda": 8201000, "pretax_income": 7203000, "tax_provision": 1802000, "net_income": 5401000, "net_income_to_common": 5401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40784000, "total_current_assets": 229978000, "total_assets": 1211045000, "short_term_debt": 62000000, "long_term_debt": 11213000, "total_debt": 73213000, "total_liabilities": 1088503000, "total_equity": 122542000, "shares_outstanding": 17154476, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 6713000, "capital_expenditure": 253000, "free_cash_flow": 6966000, "dividends_paid": 1878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189933, "ticker_id": 8695, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7203000", "ebitda": "8201000", "netIncome": "5401000", "grossProfit": "14052000", "depreciation": "None", "totalRevenue": "18378000", "costOfRevenue": "4326000", "interestIncome": "15406000", "incomeBeforeTax": "7203000", "interestExpense": "3453000", "operatingIncome": "7203000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1802000", "reportedCurrency": "USD", "netInterestIncome": "11953000", "nonInterestIncome": "None", "operatingExpenses": "6849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000", "sellingGeneralAndAdministrative": "3337000", "netIncomeFromContinuingOperations": "5401000" }, "balance": { "goodwill": "4488000", "inventory": "32649000", "commonStock": "60585000", "currentDebt": "None", "investments": "None", "totalAssets": "1211045000", "longTermDebt": "11213000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76995000", "totalLiabilities": "1088503000", "otherCurrentAssets": "53294000", "totalCurrentAssets": "229978000", "currentLongTermDebt": "62000000", "longTermInvestments": "187820000", "shortTermInvestments": "181266000", "currentNetReceivables": "7928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74650000", "totalShareholderEquity": "122542000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "1004477000", "totalCurrentLiabilities": "1066477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22026000", "cashAndShortTermInvestments": "40784000", "commonStockSharesOutstanding": "17154476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5400000", "profitLoss": "None", "dividendPayout": "1878000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10589000", "operatingCashflow": "6713000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65032000", "cashflowFromInvestment": "63806000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18378000, "cost_of_revenue": 4326000, "gross_profit": 14052000, "research_and_development": null, "selling_general_admin": 3337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7203000, "depreciation_amortisation": 998000, "ebitda": 8201000, "interest_expense": 3453000, "interest_income": null, "other_non_operating": null, "pretax_income": 7203000, "tax_provision": 1802000, "effective_tax_rate": null, "net_income": 5401000, "net_income_continuing_ops": 5401000, "net_income_to_common": 5401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40784000, "short_term_investments": 181266000, "net_receivables": 7928000, "inventory": 32649000, "other_current_assets": null, "total_current_assets": 229978000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981067000, "total_assets": 1211045000, "short_term_debt": 62000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066477000, "long_term_debt": 11213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22026000, "total_liabilities": 1088503000, "total_debt": 73213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76995000, "total_equity": 122542000, "shares_outstanding": 17154476, "operating_cash_flow": 6713000, "stock_based_compensation": 90000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63806000, "dividends_paid": 1878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65032000, "free_cash_flow": 6966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7203000", "ebitda": "8201000", "netIncome": "5401000", "grossProfit": "14052000", "depreciation": "None", "totalRevenue": "18378000", "costOfRevenue": "4326000", "interestIncome": "15406000", "incomeBeforeTax": "7203000", "interestExpense": "3453000", "operatingIncome": "7203000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1802000", "reportedCurrency": "USD", "netInterestIncome": "11953000", "nonInterestIncome": "None", "operatingExpenses": "6849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "998000", "sellingGeneralAndAdministrative": "3337000", "netIncomeFromContinuingOperations": "5401000" }, "balance": { "goodwill": "4488000", "inventory": "32649000", "commonStock": "60585000", "currentDebt": "None", "investments": "None", "totalAssets": "1211045000", "longTermDebt": "11213000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76995000", "totalLiabilities": "1088503000", "otherCurrentAssets": "53294000", "totalCurrentAssets": "229978000", "currentLongTermDebt": "62000000", "longTermInvestments": "187820000", "shortTermInvestments": "181266000", "currentNetReceivables": "7928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74650000", "totalShareholderEquity": "122542000", "capitalLeaseObligations": "1437000", "otherCurrentLiabilities": "1004477000", "totalCurrentLiabilities": "1066477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22026000", "cashAndShortTermInvestments": "40784000", "commonStockSharesOutstanding": "17154476", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5400000", "profitLoss": "None", "dividendPayout": "1878000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10589000", "operatingCashflow": "6713000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65032000", "cashflowFromInvestment": "63806000", "stockBasedCompensation": "90000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 15422000, "cost_of_revenue": 3407000, "gross_profit": 12015000, "ebit": 5410000, "ebitda": 5777000, "pretax_income": 5410000, "tax_provision": 1557000, "net_income": 3853000, "net_income_to_common": 3853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35297000, "total_current_assets": 228033000, "total_assets": 1273092000, "short_term_debt": 142000000, "long_term_debt": 10966000, "total_debt": 152966000, "total_liabilities": 1158064000, "total_equity": 115028000, "shares_outstanding": 17140204, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": -2991000, "capital_expenditure": 224000, "free_cash_flow": -2767000, "dividends_paid": 2238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189935, "ticker_id": 8695, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5410000", "ebitda": "5777000", "netIncome": "3853000", "grossProfit": "12015000", "depreciation": "None", "totalRevenue": "15422000", "costOfRevenue": "3407000", "interestIncome": "15328000", "incomeBeforeTax": "5410000", "interestExpense": "3407000", "operatingIncome": "5410000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1557000", "reportedCurrency": "USD", "netInterestIncome": "11921000", "nonInterestIncome": "None", "operatingExpenses": "6605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "3482000", "netIncomeFromContinuingOperations": "3853000" }, "balance": { "goodwill": "4488000", "inventory": "-47974000", "commonStock": "60524000", "currentDebt": "None", "investments": "None", "totalAssets": "1273092000", "longTermDebt": "10966000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73654000", "totalLiabilities": "1158064000", "otherCurrentAssets": "47974000", "totalCurrentAssets": "228033000", "currentLongTermDebt": "142000000", "longTermInvestments": "187857000", "shortTermInvestments": "184641000", "currentNetReceivables": "8095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154565000", "totalShareholderEquity": "115028000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "987631000", "totalCurrentLiabilities": "1129631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28433000", "cashAndShortTermInvestments": "35297000", "commonStockSharesOutstanding": "17140204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3853000", "profitLoss": "None", "dividendPayout": "2238000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10419000", "operatingCashflow": "-2991000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19780000", "cashflowFromInvestment": "-335000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15422000, "cost_of_revenue": 3407000, "gross_profit": 12015000, "research_and_development": null, "selling_general_admin": 3482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5410000, "depreciation_amortisation": 367000, "ebitda": 5777000, "interest_expense": 3407000, "interest_income": null, "other_non_operating": null, "pretax_income": 5410000, "tax_provision": 1557000, "effective_tax_rate": null, "net_income": 3853000, "net_income_continuing_ops": 3853000, "net_income_to_common": 3853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35297000, "short_term_investments": 184641000, "net_receivables": 8095000, "inventory": -47974000, "other_current_assets": null, "total_current_assets": 228033000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045059000, "total_assets": 1273092000, "short_term_debt": 142000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1129631000, "long_term_debt": 10966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28433000, "total_liabilities": 1158064000, "total_debt": 152966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73654000, "total_equity": 115028000, "shares_outstanding": 17140204, "operating_cash_flow": -2991000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000, "dividends_paid": 2238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19780000, "free_cash_flow": -2767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5410000", "ebitda": "5777000", "netIncome": "3853000", "grossProfit": "12015000", "depreciation": "None", "totalRevenue": "15422000", "costOfRevenue": "3407000", "interestIncome": "15328000", "incomeBeforeTax": "5410000", "interestExpense": "3407000", "operatingIncome": "5410000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1557000", "reportedCurrency": "USD", "netInterestIncome": "11921000", "nonInterestIncome": "None", "operatingExpenses": "6605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "3482000", "netIncomeFromContinuingOperations": "3853000" }, "balance": { "goodwill": "4488000", "inventory": "-47974000", "commonStock": "60524000", "currentDebt": "None", "investments": "None", "totalAssets": "1273092000", "longTermDebt": "10966000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73654000", "totalLiabilities": "1158064000", "otherCurrentAssets": "47974000", "totalCurrentAssets": "228033000", "currentLongTermDebt": "142000000", "longTermInvestments": "187857000", "shortTermInvestments": "184641000", "currentNetReceivables": "8095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154565000", "totalShareholderEquity": "115028000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "987631000", "totalCurrentLiabilities": "1129631000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28433000", "cashAndShortTermInvestments": "35297000", "commonStockSharesOutstanding": "17140204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3853000", "profitLoss": "None", "dividendPayout": "2238000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10419000", "operatingCashflow": "-2991000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19780000", "cashflowFromInvestment": "-335000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 16078000, "cost_of_revenue": 3673000, "gross_profit": 12405000, "ebit": 6217000, "ebitda": 6581000, "pretax_income": 6217000, "tax_provision": 1800000, "net_income": 4417000, "net_income_to_common": 4417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58403000, "total_current_assets": 268386000, "total_assets": 1288819000, "short_term_debt": 102379000, "long_term_debt": 10719000, "total_debt": 113098000, "total_liabilities": 12478000, "total_equity": 115680000, "shares_outstanding": 17114740, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 8326000, "capital_expenditure": 218000, "free_cash_flow": 8544000, "dividends_paid": 1880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189936, "ticker_id": 8695, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6217000", "ebitda": "6581000", "netIncome": "4417000", "grossProfit": "12405000", "depreciation": "None", "totalRevenue": "16078000", "costOfRevenue": "3673000", "interestIncome": "15086000", "incomeBeforeTax": "6217000", "interestExpense": "2582000", "operatingIncome": "6217000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "12504000", "nonInterestIncome": "None", "operatingExpenses": "6188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "3407000", "netIncomeFromContinuingOperations": "4417000" }, "balance": { "goodwill": "4488000", "inventory": "-70755000", "commonStock": "60451000", "currentDebt": "None", "investments": "None", "totalAssets": "1288819000", "longTermDebt": "10719000", "shortTermDebt": "102379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71857000", "totalLiabilities": "12478000", "otherCurrentAssets": "70755000", "totalCurrentAssets": "268386000", "currentLongTermDebt": "100620000", "longTermInvestments": "205521000", "shortTermInvestments": "202213000", "currentNetReceivables": "7770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221002000", "currentAccountsPayable": "13487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113098000", "totalShareholderEquity": "115680000", "capitalLeaseObligations": "1759000", "otherCurrentLiabilities": "1147174000", "totalCurrentLiabilities": "102379000", "otherNonCurrentLiabilities": "1759000", "totalNonCurrentLiabilities": "12478000", "cashAndShortTermInvestments": "58403000", "commonStockSharesOutstanding": "17114740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4417000", "profitLoss": "None", "dividendPayout": "1880000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-170000", "operatingCashflow": "8326000", "capitalExpenditures": "218000", "changeInReceivables": "60000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21067000", "cashflowFromInvestment": "-16143000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16078000, "cost_of_revenue": 3673000, "gross_profit": 12405000, "research_and_development": null, "selling_general_admin": 3407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6217000, "depreciation_amortisation": 364000, "ebitda": 6581000, "interest_expense": 2582000, "interest_income": null, "other_non_operating": null, "pretax_income": 6217000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": 4417000, "net_income_continuing_ops": 4417000, "net_income_to_common": 4417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58403000, "short_term_investments": 202213000, "net_receivables": 7770000, "inventory": -70755000, "other_current_assets": null, "total_current_assets": 268386000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221002000, "total_assets": 1288819000, "short_term_debt": 102379000, "accounts_payable": 13487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102379000, "long_term_debt": 10719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12478000, "total_liabilities": 12478000, "total_debt": 113098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71857000, "total_equity": 115680000, "shares_outstanding": 17114740, "operating_cash_flow": 8326000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16143000, "dividends_paid": 1880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21067000, "free_cash_flow": 8544000, "net_change_in_cash": 13250000 }, "raw_data": { "income": { "ebit": "6217000", "ebitda": "6581000", "netIncome": "4417000", "grossProfit": "12405000", "depreciation": "None", "totalRevenue": "16078000", "costOfRevenue": "3673000", "interestIncome": "15086000", "incomeBeforeTax": "6217000", "interestExpense": "2582000", "operatingIncome": "6217000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "12504000", "nonInterestIncome": "None", "operatingExpenses": "6188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "3407000", "netIncomeFromContinuingOperations": "4417000" }, "balance": { "goodwill": "4488000", "inventory": "-70755000", "commonStock": "60451000", "currentDebt": "None", "investments": "None", "totalAssets": "1288819000", "longTermDebt": "10719000", "shortTermDebt": "102379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "71857000", "totalLiabilities": "12478000", "otherCurrentAssets": "70755000", "totalCurrentAssets": "268386000", "currentLongTermDebt": "100620000", "longTermInvestments": "205521000", "shortTermInvestments": "202213000", "currentNetReceivables": "7770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221002000", "currentAccountsPayable": "13487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113098000", "totalShareholderEquity": "115680000", "capitalLeaseObligations": "1759000", "otherCurrentLiabilities": "1147174000", "totalCurrentLiabilities": "102379000", "otherNonCurrentLiabilities": "1759000", "totalNonCurrentLiabilities": "12478000", "cashAndShortTermInvestments": "58403000", "commonStockSharesOutstanding": "17114740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4417000", "profitLoss": "None", "dividendPayout": "1880000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-170000", "operatingCashflow": "8326000", "capitalExpenditures": "218000", "changeInReceivables": "60000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21067000", "cashflowFromInvestment": "-16143000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13250000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "income_statement": { "revenue": 15988000, "cost_of_revenue": 1121000, "gross_profit": 14867000, "ebit": 8646000, "ebitda": 9022000, "pretax_income": 8646000, "tax_provision": 2521000, "net_income": 6125000, "net_income_to_common": 6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45153000, "total_current_assets": 258538000, "total_assets": 1261194000, "short_term_debt": 13200000, "long_term_debt": 11017000, "total_debt": 24217000, "total_liabilities": 1148286000, "total_equity": 112908000, "shares_outstanding": 17092460, "goodwill_and_intangibles": 4488000 }, "cash_flow": { "operating_cash_flow": 9328000, "capital_expenditure": 92000, "free_cash_flow": 9420000, "dividends_paid": 1874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189937, "ticker_id": 8695, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:39.124698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8646000", "ebitda": "9022000", "netIncome": "6125000", "grossProfit": "14867000", "depreciation": "None", "totalRevenue": "15988000", "costOfRevenue": "1121000", "interestIncome": "14559000", "incomeBeforeTax": "8646000", "interestExpense": "1614000", "operatingIncome": "8646000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2521000", "reportedCurrency": "USD", "netInterestIncome": "12945000", "nonInterestIncome": "None", "operatingExpenses": "6221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "3369000", "netIncomeFromContinuingOperations": "6125000" }, "balance": { "goodwill": "4488000", "inventory": "-57564000", "commonStock": "60269000", "currentDebt": "None", "investments": "None", "totalAssets": "1261194000", "longTermDebt": "11017000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69495000", "totalLiabilities": "1148286000", "otherCurrentAssets": "57564000", "totalCurrentAssets": "258538000", "currentLongTermDebt": "None", "longTermInvestments": "208914000", "shortTermInvestments": "205556000", "currentNetReceivables": "7829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002656000", "currentAccountsPayable": "11022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26132000", "totalShareholderEquity": "112908000", "capitalLeaseObligations": "1915000", "otherCurrentLiabilities": "1111132000", "totalCurrentLiabilities": "1124332000", "otherNonCurrentLiabilities": "15115000", "totalNonCurrentLiabilities": "23954000", "cashAndShortTermInvestments": "45153000", "commonStockSharesOutstanding": "17092460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6125000", "profitLoss": "None", "dividendPayout": "1874000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9328000", "capitalExpenditures": "92000", "changeInReceivables": "660000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43025000", "cashflowFromInvestment": "40255000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15988000, "cost_of_revenue": 1121000, "gross_profit": 14867000, "research_and_development": null, "selling_general_admin": 3369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8646000, "depreciation_amortisation": 376000, "ebitda": 9022000, "interest_expense": 1614000, "interest_income": null, "other_non_operating": null, "pretax_income": 8646000, "tax_provision": 2521000, "effective_tax_rate": null, "net_income": 6125000, "net_income_continuing_ops": 6125000, "net_income_to_common": 6125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45153000, "short_term_investments": 205556000, "net_receivables": 7829000, "inventory": -57564000, "other_current_assets": null, "total_current_assets": 258538000, "net_ppe": null, "goodwill": 4488000, "intangible_assets": null, "goodwill_and_intangibles": 4488000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1002656000, "total_assets": 1261194000, "short_term_debt": 13200000, "accounts_payable": 11022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124332000, "long_term_debt": 11017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23954000, "total_liabilities": 1148286000, "total_debt": 24217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69495000, "total_equity": 112908000, "shares_outstanding": 17092460, "operating_cash_flow": 9328000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40255000, "dividends_paid": 1874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43025000, "free_cash_flow": 9420000, "net_change_in_cash": 6558000 }, "raw_data": { "income": { "ebit": "8646000", "ebitda": "9022000", "netIncome": "6125000", "grossProfit": "14867000", "depreciation": "None", "totalRevenue": "15988000", "costOfRevenue": "1121000", "interestIncome": "14559000", "incomeBeforeTax": "8646000", "interestExpense": "1614000", "operatingIncome": "8646000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2521000", "reportedCurrency": "USD", "netInterestIncome": "12945000", "nonInterestIncome": "None", "operatingExpenses": "6221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "3369000", "netIncomeFromContinuingOperations": "6125000" }, "balance": { "goodwill": "4488000", "inventory": "-57564000", "commonStock": "60269000", "currentDebt": "None", "investments": "None", "totalAssets": "1261194000", "longTermDebt": "11017000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69495000", "totalLiabilities": "1148286000", "otherCurrentAssets": "57564000", "totalCurrentAssets": "258538000", "currentLongTermDebt": "None", "longTermInvestments": "208914000", "shortTermInvestments": "205556000", "currentNetReceivables": "7829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1002656000", "currentAccountsPayable": "11022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26132000", "totalShareholderEquity": "112908000", "capitalLeaseObligations": "1915000", "otherCurrentLiabilities": "1111132000", "totalCurrentLiabilities": "1124332000", "otherNonCurrentLiabilities": "15115000", "totalNonCurrentLiabilities": "23954000", "cashAndShortTermInvestments": "45153000", "commonStockSharesOutstanding": "17092460", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6125000", "profitLoss": "None", "dividendPayout": "1874000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9328000", "capitalExpenditures": "92000", "changeInReceivables": "660000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43025000", "cashflowFromInvestment": "40255000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }