{ "ticker": { "uuid": "ae0ce65c-55a7-4e76-89ed-6408e3e465e1", "symbol": "WA1", "name": "WA1 Resources Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/ae0ce65c-55a7-4e76-89ed-6408e3e465e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae0ce65c-55a7-4e76-89ed-6408e3e465e1/" }, "ticker_metadata": { "id": 25329, "uuid": "ae0ce65c-55a7-4e76-89ed-6408e3e465e1", "symbol": "WA1", "name": "WA1 Resources Ltd", "asset_type": "equity", "market_cap": 991696448, "stock_exchange_id": 9, "industry": "Copper", "sector": "Basic Materials", "description": "WA1 Resources Ltd engages in the exploration and development of mineral resources in Western Australia and Northern territory. It explores for iron oxide, copper, gold, nickel, and luni-niobium deposits. The company's flagship project is the Linu Niobium project located approximately 490 kilometers south of Halls Creek in Western Australia. WA1 Resources Ltd was incorporated in 2021 and is based in Subiaco, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae0ce65c-55a7-4e76-89ed-6408e3e465e1", "symbol": "WA1", "name": "WA1 Resources Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Copper", "page_url": "https://sharemaestro.com/factors/ticker/ae0ce65c-55a7-4e76-89ed-6408e3e465e1/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae0ce65c-55a7-4e76-89ed-6408e3e465e1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.9, "value": 0.78, "quality": 0.76, "momentum": 0.78, "coverage": 0.545, "confidence": 0.331, "delta": null }, "headline_factors": { "price": 13.19, "market_cap": 893171085.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0646, "roe": -0.0381, "piotroski_f_score": 2, "momentum_12_1": 0.1139, "volatility_252d": 0.511 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:10.076187+00:00", "batch_id": "" }, "size": { "price_close": 13.19, "market_cap": 893171085.44, "market_cap_usd": 893171085.44, "enterprise_value": 820391778.44, "shares_outstanding": 67715776, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.0918, "ptbv_ratio": 7.0918, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.5319, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -26.207, "earnings_yield": null, "fcf_yield": -0.0382, "price_to_sales": null, "price_to_book": 7.0918, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0646, "shareholder_yield": -0.0646, "debt_paydown_yield": null, "total_yield": -0.0646 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0381, "roa": -0.0369, "roic": -0.117, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 6.519, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.4915 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 15.5543, "debt_to_assets": 0.0001, "interest_coverage": -11507.3509, "current_ratio": 17.2298, "quick_ratio": 17.2298, "net_debt": -72779307, "local_beta": 1.9941, "volatility_252d": 0.511, "volatility_60d": 0.9976, "max_drawdown_12m": -0.3659, "risk_adjusted_momentum": 0.2228 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5842, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1625, "price_return_3m": -0.1577, "price_return_6m": -0.2078, "price_return_9m": -0.2668, "price_return_12m": -0.0672, "price_return_12m_ex1m": 0.1139, "momentum_6m": -0.2078, "momentum_12m": -0.0672, "momentum_12_1": 0.1139, "distance_from_52w_high": -0.3659, "distance_from_52w_low": 0, "relative_strength": -0.08 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -8296800, "ebitda_ttm": -4679052, "net_income_ttm": -4801980, "eps_diluted_ttm": -0.0709, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -29249544, "fcf_ttm": -31304313, "dividends_paid_ttm": null, "share_repurchases_ttm": -3172925, "shares_issued_ttm": 60855004, "interest_expense_ttm": 721, "cash_and_equivalents": 72796590, "total_current_assets": 74068141, "total_current_liabilities": 4298848, "net_ppe": null, "total_assets": 130263122, "total_debt": 17283, "total_equity": 125943398, "net_working_capital": -3010014, "book_value_per_share": 1.8599, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8599 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 22, "quality_composite": 24, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7699, "os_score": 0.9, "value_percentile": 0.78, "quality_percentile": 0.76, "momentum_percentile": 0.78, "factor_coverage": 0.545, "signal_confidence": 0.331, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10979, "ticker_id": 25329, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:10.076187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.19, "market_cap": 893171085.44, "market_cap_usd": 893171085.44, "enterprise_value": 820391778.44, "shares_outstanding": 67715776, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.09184522, "ptbv_ratio": 7.09184522, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.53188586, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -26.20698874, "earnings_yield": null, "fcf_yield": -0.03815776, "dividend_yield": 0, "buyback_yield": -0.06458122, "shareholder_yield": -0.06458122, "debt_paydown_yield": null, "total_yield": -0.06458122, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.03812808, "roa": -0.0368637, "roic": -0.11704517, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 6.51904277, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.55428471, "debt_to_assets": 0.00013268, "interest_coverage": -11507.35090153, "current_ratio": 17.22976504, "quick_ratio": 17.22976504, "net_debt": -72779307, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.58423685, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16253968, "price_return_3m": -0.15772669, "price_return_6m": -0.20780781, "price_return_9m": -0.2668149, "price_return_12m": -0.06718529, "price_return_12m_ex1m": 0.11386139, "distance_from_52w_high": -0.36586535, "distance_from_52w_low": 0, "relative_strength": -0.08003208, "local_beta": 1.9941, "volatility_252d": 0.511018, "volatility_60d": 0.997634, "max_drawdown_12m": -0.36586535, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -8296800, "ebitda_ttm": -4679052, "net_income_ttm": -4801980, "eps_diluted_ttm": -0.07091376, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -29249544, "fcf_ttm": -31304313, "dividends_paid_ttm": null, "share_repurchases_ttm": -3172925, "shares_issued_ttm": 60855004, "interest_expense_ttm": 721, "cash_and_equivalents": 72796590, "total_current_assets": 74068141, "total_current_liabilities": 4298848, "net_ppe": null, "total_assets": 130263122, "total_debt": 17283, "total_equity": 125943398, "net_working_capital": -3010014, "book_value_per_share": 1.85988267, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.85988267, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 22, "quality_composite": 24, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.19, "os": 0.9, "value": 0.78, "quality": 0.76, "momentum": 0.78, "confidence": 0.331, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0646, "roe": -0.0381, "momentum_12_1": 0.1139, "complete_fields": { "id": 10979, "ticker_id": 25329, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:10.076187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.19, "market_cap": 893171085.44, "market_cap_usd": 893171085.44, "enterprise_value": 820391778.44, "shares_outstanding": 67715776, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.09184522, "ptbv_ratio": 7.09184522, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -28.53188586, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -26.20698874, "earnings_yield": null, "fcf_yield": -0.03815776, "dividend_yield": 0, "buyback_yield": -0.06458122, "shareholder_yield": -0.06458122, "debt_paydown_yield": null, "total_yield": -0.06458122, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.03812808, "roa": -0.0368637, "roic": -0.11704517, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 6.51904277, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 15.55428471, "debt_to_assets": 0.00013268, "interest_coverage": -11507.35090153, "current_ratio": 17.22976504, "quick_ratio": 17.22976504, "net_debt": -72779307, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.58423685, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16253968, "price_return_3m": -0.15772669, "price_return_6m": -0.20780781, "price_return_9m": -0.2668149, "price_return_12m": -0.06718529, "price_return_12m_ex1m": 0.11386139, "distance_from_52w_high": -0.36586535, "distance_from_52w_low": 0, "relative_strength": -0.08003208, "local_beta": 1.9941, "volatility_252d": 0.511018, "volatility_60d": 0.997634, "max_drawdown_12m": -0.36586535, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -8296800, "ebitda_ttm": -4679052, "net_income_ttm": -4801980, "eps_diluted_ttm": -0.07091376, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -29249544, "fcf_ttm": -31304313, "dividends_paid_ttm": null, "share_repurchases_ttm": -3172925, "shares_issued_ttm": 60855004, "interest_expense_ttm": 721, "cash_and_equivalents": 72796590, "total_current_assets": 74068141, "total_current_liabilities": 4298848, "net_ppe": null, "total_assets": 130263122, "total_debt": 17283, "total_equity": 125943398, "net_working_capital": -3010014, "book_value_per_share": 1.85988267, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.85988267, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 22, "quality_composite": 24, "momentum_composite": 22, "growth_composite": 22, "yield_composite": 22, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.545, "signal_confidence": 0.331, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -8296800, "ebitda": -4679052, "pretax_income": null, "tax_provision": null, "net_income": -4801980, "net_income_to_common": -4801980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72796590, "total_current_assets": 74068141, "total_assets": 130263122, "short_term_debt": 17283, "long_term_debt": null, "total_debt": 17283, "total_liabilities": null, "total_equity": 125943398, "shares_outstanding": 67715776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -29249544, "free_cash_flow": -31304313, "dividends_paid": null, "share_repurchases": -3172925, "shares_issued": 60855004, "net_debt_issued": null }, "complete_fields": { "id": 417634, "ticker_id": 25329, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4679052", "netIncome": "-4801980", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "721", "operatingIncome": "-8296800", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122207" }, "balance": { "totalDebt": "17283", "totalAssets": "130263122", "longTermDebt": null, "shortTermDebt": "17283", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67715776", "totalCurrentAssets": "74068141", "totalShareholderEquity": "125943398", "totalCurrentLiabilities": "4298848", "propertyPlantEquipmentNet": "55939694", "cashAndShortTermInvestments": "72796590" }, "cashflow": { "freeCashFlow": "-31304313", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "60855004", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3172925", "capitalExpenditures": "-29249544" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8296800, "depreciation_amortisation": 122207, "ebitda": -4679052, "interest_expense": 721, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4801980, "net_income_continuing_ops": null, "net_income_to_common": -4801980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72796590, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74068141, "net_ppe": 55939694, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130263122, "short_term_debt": 17283, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4298848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17283, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125943398, "shares_outstanding": 67715776, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29249544, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3172925, "shares_issued": 60855004, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31304313, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4679052", "netIncome": "-4801980", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "721", "operatingIncome": "-8296800", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "122207" }, "balance": { "totalDebt": "17283", "totalAssets": "130263122", "longTermDebt": null, "shortTermDebt": "17283", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67715776", "totalCurrentAssets": "74068141", "totalShareholderEquity": "125943398", "totalCurrentLiabilities": "4298848", "propertyPlantEquipmentNet": "55939694", "cashAndShortTermInvestments": "72796590" }, "cashflow": { "freeCashFlow": "-31304313", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "60855004", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3172925", "capitalExpenditures": "-29249544" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4643289, "ebitda": -3498220, "pretax_income": null, "tax_provision": null, "net_income": -3542318, "net_income_to_common": -3542318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46937788, "total_current_assets": 48474519, "total_assets": 76186876, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 72008450, "shares_outstanding": 61336364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20086962, "free_cash_flow": -22304313, "dividends_paid": null, "share_repurchases": -2949255, "shares_issued": 55180000, "net_debt_issued": null }, "complete_fields": { "id": 417635, "ticker_id": 25329, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3498220", "netIncome": "-3542318", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "34", "operatingIncome": "-4643289", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44064" }, "balance": { "totalDebt": null, "totalAssets": "76186876", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61336364", "totalCurrentAssets": "48474519", "totalShareholderEquity": "72008450", "totalCurrentLiabilities": "3456802", "propertyPlantEquipmentNet": "27712357", "cashAndShortTermInvestments": "46937788" }, "cashflow": { "freeCashFlow": "-22304313", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "55180000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2949255", "capitalExpenditures": "-20086962" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4643289, "depreciation_amortisation": 44064, "ebitda": -3498220, "interest_expense": 34, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3542318, "net_income_continuing_ops": null, "net_income_to_common": -3542318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46937788, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48474519, "net_ppe": 27712357, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76186876, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456802, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72008450, "shares_outstanding": 61336364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20086962, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2949255, "shares_issued": 55180000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22304313, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3498220", "netIncome": "-3542318", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "34", "operatingIncome": "-4643289", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44064" }, "balance": { "totalDebt": null, "totalAssets": "76186876", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61336364", "totalCurrentAssets": "48474519", "totalShareholderEquity": "72008450", "totalCurrentLiabilities": "3456802", "propertyPlantEquipmentNet": "27712357", "cashAndShortTermInvestments": "46937788" }, "cashflow": { "freeCashFlow": "-22304313", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "55180000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2949255", "capitalExpenditures": "-20086962" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "income_statement": { "revenue": 261117, "cost_of_revenue": null, "gross_profit": 261117, "ebit": -2480677, "ebitda": -2450128, "pretax_income": null, "tax_provision": null, "net_income": -2219836, "net_income_to_common": -2219836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14997724, "total_current_assets": 17948676, "total_assets": 24798745, "short_term_debt": 43779, "long_term_debt": null, "total_debt": 43779, "total_liabilities": null, "total_equity": 22564331, "shares_outstanding": 53736364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4675585, "free_cash_flow": -5758375, "dividends_paid": null, "share_repurchases": -981789, "shares_issued": 20090001, "net_debt_issued": null }, "complete_fields": { "id": 417636, "ticker_id": 25329, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2450128", "netIncome": "-2219836", "grossProfit": "261117", "totalRevenue": "261117", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2480677", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30549" }, "balance": { "totalDebt": "43779", "totalAssets": "24798745", "longTermDebt": null, "shortTermDebt": "43779", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53736364", "totalCurrentAssets": "17948676", "totalShareholderEquity": "22564331", "totalCurrentLiabilities": "2234414", "propertyPlantEquipmentNet": "6850069", "cashAndShortTermInvestments": "14997724" }, "cashflow": { "freeCashFlow": "-5758375", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20090001", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-981789", "capitalExpenditures": "-4675585" } }, "revenue": 261117, "cost_of_revenue": null, "gross_profit": 261117, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2480677, "depreciation_amortisation": 30549, "ebitda": -2450128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2219836, "net_income_continuing_ops": null, "net_income_to_common": -2219836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14997724, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17948676, "net_ppe": 6850069, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24798745, "short_term_debt": 43779, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43779, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22564331, "shares_outstanding": 53736364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4675585, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -981789, "shares_issued": 20090001, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5758375, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2450128", "netIncome": "-2219836", "grossProfit": "261117", "totalRevenue": "261117", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2480677", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30549" }, "balance": { "totalDebt": "43779", "totalAssets": "24798745", "longTermDebt": null, "shortTermDebt": "43779", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "53736364", "totalCurrentAssets": "17948676", "totalShareholderEquity": "22564331", "totalCurrentLiabilities": "2234414", "propertyPlantEquipmentNet": "6850069", "cashAndShortTermInvestments": "14997724" }, "cashflow": { "freeCashFlow": "-5758375", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "20090001", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-981789", "capitalExpenditures": "-4675585" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -622618, "ebitda": -622618, "pretax_income": null, "tax_provision": null, "net_income": -622590, "net_income_to_common": -622590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3677733, "total_current_assets": 3866205, "total_assets": 4726130, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4559769, "shares_outstanding": 44800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -531662, "free_cash_flow": -1261142, "dividends_paid": null, "share_repurchases": -343275, "shares_issued": 5076000, "net_debt_issued": null }, "complete_fields": { "id": 417637, "ticker_id": 25329, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-622618", "netIncome": "-622590", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-622618", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "4726130", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44800000", "totalCurrentAssets": "3866205", "totalShareholderEquity": "4559769", "totalCurrentLiabilities": "131691", "propertyPlantEquipmentNet": "859925", "cashAndShortTermInvestments": "3677733" }, "cashflow": { "freeCashFlow": "-1261142", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5076000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-343275", "capitalExpenditures": "-531662" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -622618, "depreciation_amortisation": null, "ebitda": -622618, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -622590, "net_income_continuing_ops": null, "net_income_to_common": -622590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3677733, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3866205, "net_ppe": 859925, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4726130, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131691, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4559769, "shares_outstanding": 44800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -531662, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -343275, "shares_issued": 5076000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1261142, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-622618", "netIncome": "-622590", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-622618", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "4726130", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "44800000", "totalCurrentAssets": "3866205", "totalShareholderEquity": "4559769", "totalCurrentLiabilities": "131691", "propertyPlantEquipmentNet": "859925", "cashAndShortTermInvestments": "3677733" }, "cashflow": { "freeCashFlow": "-1261142", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5076000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-343275", "capitalExpenditures": "-531662" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72796590, "total_current_assets": 74068141, "total_assets": 130263122, "short_term_debt": 17283, "long_term_debt": null, "total_debt": 17283, "total_liabilities": null, "total_equity": 125943398, "shares_outstanding": 67715776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417633, "ticker_id": 25329, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:18:29.141877+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17283", "totalAssets": "130263122", "longTermDebt": null, "shortTermDebt": "17283", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67715776", "totalCurrentAssets": "74068141", "totalShareholderEquity": "125943398", "totalCurrentLiabilities": "4298848", "propertyPlantEquipmentNet": "55939694", "cashAndShortTermInvestments": "72796590" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72796590, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74068141, "net_ppe": 55939694, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130263122, "short_term_debt": 17283, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4298848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17283, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125943398, "shares_outstanding": 67715776, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17283", "totalAssets": "130263122", "longTermDebt": null, "shortTermDebt": "17283", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "67715776", "totalCurrentAssets": "74068141", "totalShareholderEquity": "125943398", "totalCurrentLiabilities": "4298848", "propertyPlantEquipmentNet": "55939694", "cashAndShortTermInvestments": "72796590" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }