{ "ticker": { "uuid": "ae117be9-3175-4fb8-b1f7-e776608a9de2", "symbol": "GNG", "name": "GR Engineering Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ae117be9-3175-4fb8-b1f7-e776608a9de2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae117be9-3175-4fb8-b1f7-e776608a9de2/" }, "ticker_metadata": { "id": 23368, "uuid": "ae117be9-3175-4fb8-b1f7-e776608a9de2", "symbol": "GNG", "name": "GR Engineering Services Limited", "asset_type": "equity", "market_cap": 992781184, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "GR Engineering Services Limited provides engineering, process control, automation, and construction services to the mining and mineral processing industries in Australia and internationally. The company operates through Mineral Processing and Oil & Gas segments. It also offers feasibility studies, such as scoping, pre-feasibility, and definitive level studies, as well as study work and services that include front end engineering design, operations and process optimization, due diligence reviews, asset management system development and monitoring, risk evaluation and hazard/operability studies, technology evaluation and trade-off studies, and refurbishment assessments. In addition, the company provides design and construction of minerals processing facilities and related infrastructure for green fields or brownfield projects, including plant modifications, and upgrades, and expansions; plant evaluation and condition reports; plant operations, and maintenance support and optimization; and plant relocation, refurbishment, and recommissioning, as well as offers owners representatives and teams for project management and delivery. Further, it provides project management services comprising project studies, engineering and procurement, construction and commissioning, operations and technical support, and infrastructure development services. Additionally, the company offers design and construction services comprising of civil, structural, mechanical, piping, electrical, instrumentation/control design, site structural, electrical construction, and installation works; and consulting services. GR Engineering Services Limited was founded in 1986 and is based in Ascot, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae117be9-3175-4fb8-b1f7-e776608a9de2", "symbol": "GNG", "name": "GR Engineering Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/ae117be9-3175-4fb8-b1f7-e776608a9de2/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae117be9-3175-4fb8-b1f7-e776608a9de2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.53, "value": 0.07, "quality": 0.95, "momentum": 0.96, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 5.81, "market_cap": 972323672.32, "pe_ratio": 28.4233, "earnings_yield": 0.0522, "ebitda_to_ev": 0.0609, "shareholder_yield": 0.0344, "roe": 0.4969, "piotroski_f_score": 4, "momentum_12_1": 0.7678, "volatility_252d": 0.3953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:39.349618+00:00", "batch_id": "" }, "size": { "price_close": 5.81, "market_cap": 972323672.32, "market_cap_usd": 972323672.32, "enterprise_value": 910541380.32, "shares_outstanding": 167353472, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.4233, "pb_ratio": 14.1228, "ptbv_ratio": 14.1228, "ps_ratio": 2.0298, "pcf_ratio": null, "pfcf_ratio": 27.1266, "ev_ebitda": 16.4232, "ev_ebit": 19.1563, "ev_sales": 1.9008, "ev_fcf": 25.4029, "earnings_yield": 0.0522, "fcf_yield": 0.0394, "price_to_sales": 2.0298, "price_to_book": 14.1228, "price_to_cashflow": null, "ebitda_to_ev": 0.0609, "sales_yield": 0.5261 }, "yield": { "dividend_yield": 0.0344, "buyback_yield": 0, "shareholder_yield": 0.0344, "debt_paydown_yield": null, "total_yield": 0.0344 }, "quality": { "gross_margin": 0.532, "operating_margin": 0.0992, "net_margin": 0.0714, "ebitda_margin": 0.1157, "fcf_margin": 0.0748, "roe": 0.4969, "roa": 0.1777, "roic": 5.0455, "roc_greenblatt": null, "asset_turnover": 2.4883, "cash_conversion": 1.0478, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1868, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.3239, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1144, "debt_to_assets": 0.0477, "interest_coverage": null, "current_ratio": 1.1934, "quick_ratio": 1.1934, "net_debt": -61782292, "local_beta": 1.5758, "volatility_252d": 0.3953, "volatility_60d": 0.8795, "max_drawdown_12m": -0.2303, "risk_adjusted_momentum": 1.9424 }, "growth": { "revenue_growth_1y": 0.1296, "revenue_growth_3y_cagr": -0.0975, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0942, "eps_growth_3y_cagr": -0.0049, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4054, "book_value_growth_1y": 0.0353, "revenue_growth": 0.1296, "earnings_growth": 0.0942 }, "momentum": { "price_return_1m": 0.2362, "price_return_3m": 0.4068, "price_return_6m": 0.3969, "price_return_9m": 0.4409, "price_return_12m": 1.1853, "price_return_12m_ex1m": 0.7678, "momentum_6m": 0.3969, "momentum_12m": 1.1853, "momentum_12_1": 0.7678, "distance_from_52w_high": -0.0034, "distance_from_52w_low": 0.9996, "relative_strength": 1.1725 }, "raw_ttm": { "revenue_ttm": 479020483, "gross_profit_ttm": 254858697, "ebit_ttm": 47532163, "ebitda_ttm": 55442250, "net_income_ttm": 34208692, "eps_diluted_ttm": 0.2044, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2366599, "fcf_ttm": 35843942, "dividends_paid_ttm": -33429694, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 70959192, "total_current_assets": 137819061, "total_current_liabilities": 115481198, "net_ppe": null, "total_assets": 192505914, "total_debt": 9176900, "total_equity": 68847800, "net_working_capital": -46140241, "book_value_per_share": 0.4114, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4114 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 70, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 45, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 48, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 60, "rank_fcf_margin": 48, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 9 }, "composites": { "value_composite": 93, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 15, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.2579, "os_score": 0.53, "value_percentile": 0.07, "quality_percentile": 0.95, "momentum_percentile": 0.96, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10070, "ticker_id": 23368, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:39.349618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.81, "market_cap": 972323672.32, "market_cap_usd": 972323672.32, "enterprise_value": 910541380.32, "shares_outstanding": 167353472, "fx_rate_to_usd": null, "pe_ratio": 28.4232929, "pb_ratio": 14.12279946, "ptbv_ratio": 14.12279946, "ps_ratio": 2.02981648, "pcf_ratio": null, "pfcf_ratio": 27.12658313, "ev_ebitda": 16.42324004, "ev_ebit": 19.15632117, "ev_sales": 1.90084018, "ev_fcf": 25.40293644, "earnings_yield": 0.05220209, "fcf_yield": 0.03936553, "dividend_yield": 0.03438124, "buyback_yield": 0, "shareholder_yield": 0.03438124, "debt_paydown_yield": null, "total_yield": 0.03438124, "gross_margin": 0.53204133, "operating_margin": 0.09922783, "net_margin": 0.07141384, "ebitda_margin": 0.11574088, "fcf_margin": 0.07482758, "roe": 0.49687415, "roa": 0.17770203, "roic": 5.04551438, "roc_greenblatt": null, "asset_turnover": 2.48834165, "cash_conversion": 1.04780218, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.11435398, "debt_to_assets": 0.04767074, "interest_coverage": null, "current_ratio": 1.1934329, "quick_ratio": 1.1934329, "net_debt": -61782292, "revenue_growth_1y": 0.12959428, "revenue_growth_3y_cagr": -0.09751015, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09422254, "eps_growth_3y_cagr": -0.00493597, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40538884, "book_value_growth_1y": 0.03525298, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.186836, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23617021, "price_return_3m": 0.40677966, "price_return_6m": 0.39691265, "price_return_9m": 0.4408836, "price_return_12m": 1.1853114, "price_return_12m_ex1m": 0.76780784, "distance_from_52w_high": -0.00343053, "distance_from_52w_low": 0.99963174, "relative_strength": 1.17246461, "local_beta": 1.5758, "volatility_252d": 0.395289, "volatility_60d": 0.879501, "max_drawdown_12m": -0.23030303, "revenue_ttm": 479020483, "gross_profit_ttm": 254858697, "ebit_ttm": 47532163, "ebitda_ttm": 55442250, "net_income_ttm": 34208692, "eps_diluted_ttm": 0.20440981, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2366599, "fcf_ttm": 35843942, "dividends_paid_ttm": -33429694, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 70959192, "total_current_assets": 137819061, "total_current_liabilities": 115481198, "net_ppe": null, "total_assets": 192505914, "total_debt": 9176900, "total_equity": 68847800, "net_working_capital": -46140241, "book_value_per_share": 0.41139152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.41139152, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 70, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 45, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 48, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 60, "rank_fcf_margin": 48, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 9, "value_composite": 93, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 15, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.81, "os": 0.53, "value": 0.07, "quality": 0.95, "momentum": 0.96, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 28.4233, "earnings_yield": 0.0522, "shareholder_yield": 0.0344, "roe": 0.4969, "momentum_12_1": 0.7678, "complete_fields": { "id": 10070, "ticker_id": 23368, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:39.349618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.81, "market_cap": 972323672.32, "market_cap_usd": 972323672.32, "enterprise_value": 910541380.32, "shares_outstanding": 167353472, "fx_rate_to_usd": null, "pe_ratio": 28.4232929, "pb_ratio": 14.12279946, "ptbv_ratio": 14.12279946, "ps_ratio": 2.02981648, "pcf_ratio": null, "pfcf_ratio": 27.12658313, "ev_ebitda": 16.42324004, "ev_ebit": 19.15632117, "ev_sales": 1.90084018, "ev_fcf": 25.40293644, "earnings_yield": 0.05220209, "fcf_yield": 0.03936553, "dividend_yield": 0.03438124, "buyback_yield": 0, "shareholder_yield": 0.03438124, "debt_paydown_yield": null, "total_yield": 0.03438124, "gross_margin": 0.53204133, "operating_margin": 0.09922783, "net_margin": 0.07141384, "ebitda_margin": 0.11574088, "fcf_margin": 0.07482758, "roe": 0.49687415, "roa": 0.17770203, "roic": 5.04551438, "roc_greenblatt": null, "asset_turnover": 2.48834165, "cash_conversion": 1.04780218, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.11435398, "debt_to_assets": 0.04767074, "interest_coverage": null, "current_ratio": 1.1934329, "quick_ratio": 1.1934329, "net_debt": -61782292, "revenue_growth_1y": 0.12959428, "revenue_growth_3y_cagr": -0.09751015, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09422254, "eps_growth_3y_cagr": -0.00493597, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40538884, "book_value_growth_1y": 0.03525298, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.186836, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23617021, "price_return_3m": 0.40677966, "price_return_6m": 0.39691265, "price_return_9m": 0.4408836, "price_return_12m": 1.1853114, "price_return_12m_ex1m": 0.76780784, "distance_from_52w_high": -0.00343053, "distance_from_52w_low": 0.99963174, "relative_strength": 1.17246461, "local_beta": 1.5758, "volatility_252d": 0.395289, "volatility_60d": 0.879501, "max_drawdown_12m": -0.23030303, "revenue_ttm": 479020483, "gross_profit_ttm": 254858697, "ebit_ttm": 47532163, "ebitda_ttm": 55442250, "net_income_ttm": 34208692, "eps_diluted_ttm": 0.20440981, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2366599, "fcf_ttm": 35843942, "dividends_paid_ttm": -33429694, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 70959192, "total_current_assets": 137819061, "total_current_liabilities": 115481198, "net_ppe": null, "total_assets": 192505914, "total_debt": 9176900, "total_equity": 68847800, "net_working_capital": -46140241, "book_value_per_share": 0.41139152, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.41139152, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 70, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 55, "rank_earnings_yield": 55, "rank_fcf_yield": 45, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 48, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 60, "rank_fcf_margin": 48, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 9, "value_composite": 93, "quality_composite": 5, "momentum_composite": 4, "growth_composite": 15, "yield_composite": 15, "svqf_composite": 90, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "income_statement": { "revenue": 479020483, "cost_of_revenue": 224161786, "gross_profit": 254858697, "ebit": 47532163, "ebitda": 55442250, "pretax_income": null, "tax_provision": null, "net_income": 34208692, "net_income_to_common": 34208692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70959192, "total_current_assets": 137819061, "total_assets": 192505914, "short_term_debt": null, "long_term_debt": null, "total_debt": 9176900, "total_liabilities": null, "total_equity": 68847800, "shares_outstanding": 167353472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2366599, "free_cash_flow": 35843942, "dividends_paid": -33429694, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412726, "ticker_id": 23368, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55442250", "netIncome": "34208692", "grossProfit": "254858697", "totalRevenue": "479020483", "costOfRevenue": "224161786", "interestExpense": null, "operatingIncome": "47532163", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7910087" }, "balance": { "totalDebt": "9176900", "totalAssets": "192505914", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "167353472", "totalCurrentAssets": "137819061", "totalShareholderEquity": "68847800", "totalCurrentLiabilities": "115481198", "propertyPlantEquipmentNet": "15389322", "cashAndShortTermInvestments": "70959192" }, "cashflow": { "freeCashFlow": "35843942", "dividendsPaid": "-33429694", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2366599" } }, "revenue": 479020483, "cost_of_revenue": 224161786, "gross_profit": 254858697, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47532163, "depreciation_amortisation": 7910087, "ebitda": 55442250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34208692, "net_income_continuing_ops": null, "net_income_to_common": 34208692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70959192, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137819061, "net_ppe": 15389322, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 192505914, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115481198, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9176900, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68847800, "shares_outstanding": 167353472, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2366599, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33429694, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35843942, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55442250", "netIncome": "34208692", "grossProfit": "254858697", "totalRevenue": "479020483", "costOfRevenue": "224161786", "interestExpense": null, "operatingIncome": "47532163", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7910087" }, "balance": { "totalDebt": "9176900", "totalAssets": "192505914", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "167353472", "totalCurrentAssets": "137819061", "totalShareholderEquity": "68847800", "totalCurrentLiabilities": "115481198", "propertyPlantEquipmentNet": "15389322", "cashAndShortTermInvestments": "70959192" }, "cashflow": { "freeCashFlow": "35843942", "dividendsPaid": "-33429694", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2366599" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "income_statement": { "revenue": 424064189, "cost_of_revenue": 191523365, "gross_profit": 232540824, "ebit": 43210012, "ebitda": 50015165, "pretax_income": null, "tax_provision": null, "net_income": 31179882, "net_income_to_common": 31179882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74645675, "total_current_assets": 171354287, "total_assets": 226754728, "short_term_debt": 2691268, "long_term_debt": 6460925, "total_debt": 9152193, "total_liabilities": null, "total_equity": 66326523, "shares_outstanding": 166908472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4826658, "free_cash_flow": 25504644, "dividends_paid": -31341498, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412727, "ticker_id": 23368, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50015165", "netIncome": "31179882", "grossProfit": "232540824", "totalRevenue": "424064189", "costOfRevenue": "191523365", "interestExpense": null, "operatingIncome": "43210012", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6805153" }, "balance": { "totalDebt": "9152193", "totalAssets": "226754728", "longTermDebt": "6460925", "shortTermDebt": "2691268", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166908472", "totalCurrentAssets": "171354287", "totalShareholderEquity": "66326523", "totalCurrentLiabilities": "152367402", "propertyPlantEquipmentNet": "15661182", "cashAndShortTermInvestments": "74645675" }, "cashflow": { "freeCashFlow": "25504644", "dividendsPaid": "-31341498", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4826658" } }, "revenue": 424064189, "cost_of_revenue": 191523365, "gross_profit": 232540824, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43210012, "depreciation_amortisation": 6805153, "ebitda": 50015165, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31179882, "net_income_continuing_ops": null, "net_income_to_common": 31179882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74645675, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171354287, "net_ppe": 15661182, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 226754728, "short_term_debt": 2691268, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152367402, "long_term_debt": 6460925, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9152193, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66326523, "shares_outstanding": 166908472, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4826658, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31341498, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25504644, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50015165", "netIncome": "31179882", "grossProfit": "232540824", "totalRevenue": "424064189", "costOfRevenue": "191523365", "interestExpense": null, "operatingIncome": "43210012", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6805153" }, "balance": { "totalDebt": "9152193", "totalAssets": "226754728", "longTermDebt": "6460925", "shortTermDebt": "2691268", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166908472", "totalCurrentAssets": "171354287", "totalShareholderEquity": "66326523", "totalCurrentLiabilities": "152367402", "propertyPlantEquipmentNet": "15661182", "cashAndShortTermInvestments": "74645675" }, "cashflow": { "freeCashFlow": "25504644", "dividendsPaid": "-31341498", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4826658" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "income_statement": { "revenue": 551361115, "cost_of_revenue": 335468931, "gross_profit": 215892184, "ebit": 34151271, "ebitda": 40139635, "pretax_income": null, "tax_provision": null, "net_income": 27491230, "net_income_to_common": 27491230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86022143, "total_current_assets": 143599378, "total_assets": 189749539, "short_term_debt": 2262651, "long_term_debt": 4969861, "total_debt": 7232512, "total_liabilities": null, "total_equity": 59731891, "shares_outstanding": 161567252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3411124, "free_cash_flow": 10318462, "dividends_paid": -30697778, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412728, "ticker_id": 23368, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40139635", "netIncome": "27491230", "grossProfit": "215892184", "totalRevenue": "551361115", "costOfRevenue": "335468931", "interestExpense": null, "operatingIncome": "34151271", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5988364" }, "balance": { "totalDebt": "7232512", "totalAssets": "189749539", "longTermDebt": "4969861", "shortTermDebt": "2262651", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161567252", "totalCurrentAssets": "143599378", "totalShareholderEquity": "59731891", "totalCurrentLiabilities": "123014962", "propertyPlantEquipmentNet": "12589017", "cashAndShortTermInvestments": "86022143" }, "cashflow": { "freeCashFlow": "10318462", "dividendsPaid": "-30697778", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3411124" } }, "revenue": 551361115, "cost_of_revenue": 335468931, "gross_profit": 215892184, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34151271, "depreciation_amortisation": 5988364, "ebitda": 40139635, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27491230, "net_income_continuing_ops": null, "net_income_to_common": 27491230, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86022143, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143599378, "net_ppe": 12589017, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189749539, "short_term_debt": 2262651, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123014962, "long_term_debt": 4969861, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7232512, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59731891, "shares_outstanding": 161567252, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3411124, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30697778, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10318462, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40139635", "netIncome": "27491230", "grossProfit": "215892184", "totalRevenue": "551361115", "costOfRevenue": "335468931", "interestExpense": null, "operatingIncome": "34151271", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5988364" }, "balance": { "totalDebt": "7232512", "totalAssets": "189749539", "longTermDebt": "4969861", "shortTermDebt": "2262651", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161567252", "totalCurrentAssets": "143599378", "totalShareholderEquity": "59731891", "totalCurrentLiabilities": "123014962", "propertyPlantEquipmentNet": "12589017", "cashAndShortTermInvestments": "86022143" }, "cashflow": { "freeCashFlow": "10318462", "dividendsPaid": "-30697778", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3411124" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "income_statement": { "revenue": 651669067, "cost_of_revenue": 433737400, "gross_profit": 217931667, "ebit": 47555059, "ebitda": 52823637, "pretax_income": null, "tax_provision": null, "net_income": 34720293, "net_income_to_common": 34720293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101994568, "total_current_assets": 197878322, "total_assets": 231864398, "short_term_debt": 1576630, "long_term_debt": 2682047, "total_debt": 4258677, "total_liabilities": null, "total_equity": 62160624, "shares_outstanding": 166518766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3611221, "free_cash_flow": 66134079, "dividends_paid": -25772746, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2419320 }, "complete_fields": { "id": 412729, "ticker_id": 23368, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52823637", "netIncome": "34720293", "grossProfit": "217931667", "totalRevenue": "651669067", "costOfRevenue": "433737400", "interestExpense": "360530", "operatingIncome": "47555059", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5268578" }, "balance": { "totalDebt": "4258677", "totalAssets": "231864398", "longTermDebt": "2682047", "shortTermDebt": "1576630", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166518766", "totalCurrentAssets": "197878322", "totalShareholderEquity": "62160624", "totalCurrentLiabilities": "164612702", "propertyPlantEquipmentNet": "8359133", "cashAndShortTermInvestments": "101994568" }, "cashflow": { "freeCashFlow": "66134079", "dividendsPaid": "-25772746", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2419320", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3611221" } }, "revenue": 651669067, "cost_of_revenue": 433737400, "gross_profit": 217931667, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47555059, "depreciation_amortisation": 5268578, "ebitda": 52823637, "interest_expense": 360530, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34720293, "net_income_continuing_ops": null, "net_income_to_common": 34720293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101994568, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197878322, "net_ppe": 8359133, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231864398, "short_term_debt": 1576630, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164612702, "long_term_debt": 2682047, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4258677, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62160624, "shares_outstanding": 166518766, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3611221, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25772746, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2419320, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66134079, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52823637", "netIncome": "34720293", "grossProfit": "217931667", "totalRevenue": "651669067", "costOfRevenue": "433737400", "interestExpense": "360530", "operatingIncome": "47555059", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5268578" }, "balance": { "totalDebt": "4258677", "totalAssets": "231864398", "longTermDebt": "2682047", "shortTermDebt": "1576630", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166518766", "totalCurrentAssets": "197878322", "totalShareholderEquity": "62160624", "totalCurrentLiabilities": "164612702", "propertyPlantEquipmentNet": "8359133", "cashAndShortTermInvestments": "101994568" }, "cashflow": { "freeCashFlow": "66134079", "dividendsPaid": "-25772746", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2419320", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3611221" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2419320, "long_term_debt": null, "total_debt": 2419320, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -984393 }, "complete_fields": { "id": 412730, "ticker_id": 23368, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2419320", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-984393", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2419320, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2419320, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -984393, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2419320", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-984393", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70959192, "total_current_assets": 137819061, "total_assets": 192505914, "short_term_debt": 2481088, "long_term_debt": 6695812, "total_debt": 9176900, "total_liabilities": null, "total_equity": 68847800, "shares_outstanding": 167353472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412725, "ticker_id": 23368, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:27.688345+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9176900", "totalAssets": "192505914", "longTermDebt": "6695812", "shortTermDebt": "2481088", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "167353472", "totalCurrentAssets": "137819061", "totalShareholderEquity": "68847800", "totalCurrentLiabilities": "115481198", "propertyPlantEquipmentNet": "15389322", "cashAndShortTermInvestments": "70959192" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70959192, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137819061, "net_ppe": 15389322, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 192505914, "short_term_debt": 2481088, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115481198, "long_term_debt": 6695812, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9176900, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68847800, "shares_outstanding": 167353472, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9176900", "totalAssets": "192505914", "longTermDebt": "6695812", "shortTermDebt": "2481088", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "167353472", "totalCurrentAssets": "137819061", "totalShareholderEquity": "68847800", "totalCurrentLiabilities": "115481198", "propertyPlantEquipmentNet": "15389322", "cashAndShortTermInvestments": "70959192" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }