{ "ticker": { "uuid": "ae140440-223f-44f4-8426-3012729d7d62", "symbol": "MNDY", "name": "Monday.Com Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae140440-223f-44f4-8426-3012729d7d62/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae140440-223f-44f4-8426-3012729d7d62/" }, "ticker_metadata": { "id": 7166, "uuid": "ae140440-223f-44f4-8426-3012729d7d62", "symbol": "MNDY", "name": "Monday.Com Ltd", "asset_type": "equity", "market_cap": 3994723000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "monday.com Ltd. develops and markets a team management platform for organizations and businesses. The company is headquartered in Tel Aviv-Yafo, Israel with additional offices in New York, New York; London, United Kingdom; Sydney, Australia; Miami, Florida; and San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae140440-223f-44f4-8426-3012729d7d62", "symbol": "MNDY", "name": "Monday.Com Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae140440-223f-44f4-8426-3012729d7d62/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae140440-223f-44f4-8426-3012729d7d62/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.08, "quality": 0.92, "momentum": 0, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 85.74, "market_cap": 4189023187.2, "pe_ratio": 35.0984, "earnings_yield": 0.0285, "ebitda_to_ev": 0.0163, "shareholder_yield": 0, "roe": 0.1573, "piotroski_f_score": 5, "momentum_12_1": -0.7639, "volatility_252d": 0.6515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.458481+00:00", "batch_id": "" }, "size": { "price_close": 85.74, "market_cap": 4189023187.2, "market_cap_usd": 4189023187.2, "enterprise_value": 3220415187.2, "shares_outstanding": 48857280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.0984, "pb_ratio": 5.5214, "ptbv_ratio": 5.5214, "ps_ratio": 3.2198, "pcf_ratio": 12.5389, "pfcf_ratio": 11.8533, "ev_ebitda": 61.3681, "ev_ebit": 84.5831, "ev_sales": 2.4753, "ev_fcf": 9.1125, "earnings_yield": 0.0285, "fcf_yield": 0.1097, "price_to_sales": 3.2198, "price_to_book": 5.5214, "price_to_cashflow": 12.5389, "ebitda_to_ev": 0.0163, "sales_yield": 0.404 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8905, "operating_margin": 0.0293, "net_margin": 0.0917, "ebitda_margin": 0.0403, "fcf_margin": 0.2716, "roe": 0.1573, "roa": 0.0705, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7688, "cash_conversion": 2.9611, "accruals_ratio": -0.1269, "sbc_to_revenue": 0.1348, "piotroski_f_score": 5, "altman_z_score": 3.6009, "earnings_stability_5y": 1.2137, "revenue_stability_5y": 0.7512, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6847, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2304, "net_debt_to_ebitda": -18.4578, "debt_to_assets": 0.0169, "interest_coverage": null, "current_ratio": 1.7221, "quick_ratio": 1.7221, "net_debt": -968608000, "local_beta": -0.0012, "volatility_252d": 0.6515, "volatility_60d": 1.3899, "max_drawdown_12m": -0.809, "risk_adjusted_momentum": -1.1725 }, "growth": { "revenue_growth_1y": 0.2542, "revenue_growth_3y_cagr": 0.3339, "revenue_growth_5y_cagr": 0.5021, "eps_growth_1y": 1.2639, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0134, "book_value_growth_1y": 0.1951, "revenue_growth": 0.2542, "earnings_growth": 1.2639 }, "momentum": { "price_return_1m": 0.1897, "price_return_3m": 0.0895, "price_return_6m": -0.4537, "price_return_9m": -0.5384, "price_return_12m": -0.7192, "price_return_12m_ex1m": -0.7639, "momentum_6m": -0.4537, "momentum_12m": -0.7192, "momentum_12_1": -0.7639, "distance_from_52w_high": -0.7216, "distance_from_52w_low": 0.4579, "relative_strength": -0.8771 }, "raw_ttm": { "revenue_ttm": 1301012000, "gross_profit_ttm": 1158594000, "ebit_ttm": 38074000, "ebitda_ttm": 52477000, "net_income_ttm": 119351000, "eps_diluted_ttm": 2.4428, "operating_cash_flow_ttm": 334083166, "capital_expenditure_ttm": 19321996, "fcf_ttm": 353405162, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 997135000, "total_current_assets": 1347332000, "total_current_liabilities": 782376000, "net_ppe": null, "total_assets": 1692199000, "total_debt": 28527000, "total_equity": 758691000, "net_working_capital": -403652000, "book_value_per_share": 15.5287, "retained_earnings": -405256000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.5287 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 66, "rank_pcf": 55, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 75, "rank_fcf_yield": 37, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 26, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99 }, "composites": { "value_composite": 92, "quality_composite": 8, "momentum_composite": 100, "growth_composite": 6, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2713, "os_score": 0.09, "value_percentile": 0.08, "quality_percentile": 0.92, "momentum_percentile": 0, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1994, "ticker_id": 7166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.458481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.74, "market_cap": 4189023187.2, "market_cap_usd": 4189023187.2, "enterprise_value": 3220415187.2, "shares_outstanding": 48857280, "fx_rate_to_usd": null, "pe_ratio": 35.09835014, "pb_ratio": 5.52138247, "ptbv_ratio": 5.52138247, "ps_ratio": 3.21981902, "pcf_ratio": 12.53886341, "pfcf_ratio": 11.85331636, "ev_ebitda": 61.36812675, "ev_ebit": 84.58305372, "ev_sales": 2.47531551, "ev_fcf": 9.11253013, "earnings_yield": 0.02849137, "fcf_yield": 0.10973901, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89053291, "operating_margin": 0.02926491, "net_margin": 0.09173705, "ebitda_margin": 0.04033552, "fcf_margin": 0.27163866, "roe": 0.15731174, "roa": 0.07053012, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7688292, "cash_conversion": 2.9610574, "accruals_ratio": -0.12689534, "sbc_to_revenue": 0.13476893, "debt_to_equity": 1.23041924, "net_debt_to_ebitda": -18.45776245, "debt_to_assets": 0.01685795, "interest_coverage": null, "current_ratio": 1.72210293, "quick_ratio": 1.72210293, "net_debt": -968608000, "revenue_growth_1y": 0.25419056, "revenue_growth_3y_cagr": 0.33394936, "revenue_growth_5y_cagr": 0.50207086, "eps_growth_1y": 1.26390865, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01343531, "book_value_growth_1y": 0.19506225, "piotroski_f_score": 5, "altman_z_score": 3.60087, "earnings_stability_5y": 1.213691, "revenue_stability_5y": 0.751212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1896767, "price_return_3m": 0.08945362, "price_return_6m": -0.45367656, "price_return_9m": -0.53836214, "price_return_12m": -0.71915228, "price_return_12m_ex1m": -0.76392938, "distance_from_52w_high": -0.72158722, "distance_from_52w_low": 0.45791532, "relative_strength": -0.87709333, "local_beta": -0.0012, "volatility_252d": 0.651522, "volatility_60d": 1.389933, "max_drawdown_12m": -0.80903364, "revenue_ttm": 1301012000, "gross_profit_ttm": 1158594000, "ebit_ttm": 38074000, "ebitda_ttm": 52477000, "net_income_ttm": 119351000, "eps_diluted_ttm": 2.44284987, "operating_cash_flow_ttm": 334083166, "capital_expenditure_ttm": 19321996, "fcf_ttm": 353405162, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 997135000, "total_current_assets": 1347332000, "total_current_liabilities": 782376000, "net_ppe": null, "total_assets": 1692199000, "total_debt": 28527000, "total_equity": 758691000, "net_working_capital": -403652000, "book_value_per_share": 15.52871957, "retained_earnings": -405256000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.52871957, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 75, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 66, "rank_pcf": 55, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 75, "rank_fcf_yield": 37, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 26, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 92, "quality_composite": 8, "momentum_composite": 100, "growth_composite": 6, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.74, "os": 0.09, "value": 0.08, "quality": 0.92, "momentum": 0, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.0984, "earnings_yield": 0.0285, "shareholder_yield": 0, "roe": 0.1573, "momentum_12_1": -0.7639, "complete_fields": { "id": 1994, "ticker_id": 7166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.458481+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.74, "market_cap": 4189023187.2, "market_cap_usd": 4189023187.2, "enterprise_value": 3220415187.2, "shares_outstanding": 48857280, "fx_rate_to_usd": null, "pe_ratio": 35.09835014, "pb_ratio": 5.52138247, "ptbv_ratio": 5.52138247, "ps_ratio": 3.21981902, "pcf_ratio": 12.53886341, "pfcf_ratio": 11.85331636, "ev_ebitda": 61.36812675, "ev_ebit": 84.58305372, "ev_sales": 2.47531551, "ev_fcf": 9.11253013, "earnings_yield": 0.02849137, "fcf_yield": 0.10973901, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.89053291, "operating_margin": 0.02926491, "net_margin": 0.09173705, "ebitda_margin": 0.04033552, "fcf_margin": 0.27163866, "roe": 0.15731174, "roa": 0.07053012, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7688292, "cash_conversion": 2.9610574, "accruals_ratio": -0.12689534, "sbc_to_revenue": 0.13476893, "debt_to_equity": 1.23041924, "net_debt_to_ebitda": -18.45776245, "debt_to_assets": 0.01685795, "interest_coverage": null, "current_ratio": 1.72210293, "quick_ratio": 1.72210293, "net_debt": -968608000, "revenue_growth_1y": 0.25419056, "revenue_growth_3y_cagr": 0.33394936, "revenue_growth_5y_cagr": 0.50207086, "eps_growth_1y": 1.26390865, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01343531, "book_value_growth_1y": 0.19506225, "piotroski_f_score": 5, "altman_z_score": 3.60087, "earnings_stability_5y": 1.213691, "revenue_stability_5y": 0.751212, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1896767, "price_return_3m": 0.08945362, "price_return_6m": -0.45367656, "price_return_9m": -0.53836214, "price_return_12m": -0.71915228, "price_return_12m_ex1m": -0.76392938, "distance_from_52w_high": -0.72158722, "distance_from_52w_low": 0.45791532, "relative_strength": -0.87709333, "local_beta": -0.0012, "volatility_252d": 0.651522, "volatility_60d": 1.389933, "max_drawdown_12m": -0.80903364, "revenue_ttm": 1301012000, "gross_profit_ttm": 1158594000, "ebit_ttm": 38074000, "ebitda_ttm": 52477000, "net_income_ttm": 119351000, "eps_diluted_ttm": 2.44284987, "operating_cash_flow_ttm": 334083166, "capital_expenditure_ttm": 19321996, "fcf_ttm": 353405162, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 997135000, "total_current_assets": 1347332000, "total_current_liabilities": 782376000, "net_ppe": null, "total_assets": 1692199000, "total_debt": 28527000, "total_equity": 758691000, "net_working_capital": -403652000, "book_value_per_share": 15.52871957, "retained_earnings": -405256000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.52871957, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 75, "rank_pb": 80, "rank_ptbv": 71, "rank_ps": 66, "rank_pcf": 55, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 75, "rank_fcf_yield": 37, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 26, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 34, "rank_piotroski": 53, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 92, "quality_composite": 8, "momentum_composite": 100, "growth_composite": 6, "yield_composite": 82, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 1231997000, "cost_of_revenue": 133099000, "gross_profit": 1098898000, "ebit": -1748000, "ebitda": 12057000, "pretax_income": 59317000, "tax_provision": -59425000, "net_income": 118742000, "net_income_to_common": 118742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503149000, "total_current_assets": 1789064000, "total_assets": 2106600000, "short_term_debt": 25819000, "long_term_debt": null, "total_debt": 25819000, "total_liabilities": 859764000, "total_equity": 1246836000, "shares_outstanding": 53086984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333644000, "capital_expenditure": 20362000, "free_cash_flow": 354006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122173, "ticker_id": 7166, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1748000", "ebitda": "12057000", "netIncome": "118742000", "grossProfit": "1098898000", "depreciation": "None", "totalRevenue": "1231997000", "costOfRevenue": "133099000", "interestIncome": "65033000", "incomeBeforeTax": "59317000", "interestExpense": "None", "operatingIncome": "-1748000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-59425000", "reportedCurrency": "USD", "netInterestIncome": "64133000", "nonInterestIncome": "None", "operatingExpenses": "1100646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13805000", "sellingGeneralAndAdministrative": "148996000", "netIncomeFromContinuingOperations": "118742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1662029000", "currentDebt": "None", "investments": "None", "totalAssets": "2106600000", "longTermDebt": "None", "shortTermDebt": "25819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-433290000", "totalLiabilities": "859764000", "otherCurrentAssets": "93055000", "totalCurrentAssets": "1789064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162308000", "currentNetReceivables": "30552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317535999", "currentAccountsPayable": "45001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311715000", "totalShareholderEquity": "1246836000", "capitalLeaseObligations": "168767000", "otherCurrentLiabilities": "234377000", "totalCurrentLiabilities": "714874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144890000", "cashAndShortTermInvestments": "1503149000", "commonStockSharesOutstanding": "53086984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1503149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333644000", "capitalExpenditures": "20362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108381000", "cashflowFromInvestment": "-133716000", "stockBasedCompensation": "177011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1231997000, "cost_of_revenue": 133099000, "gross_profit": 1098898000, "research_and_development": 320799000, "selling_general_admin": 148996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1748000, "depreciation_amortisation": 13805000, "ebitda": 12057000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 59317000, "tax_provision": -59425000, "effective_tax_rate": null, "net_income": 118742000, "net_income_continuing_ops": 118742000, "net_income_to_common": 118742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503149000, "short_term_investments": 162308000, "net_receivables": 30552000, "inventory": null, "other_current_assets": null, "total_current_assets": 1789064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317535999, "total_assets": 2106600000, "short_term_debt": 25819000, "accounts_payable": 45001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144890000, "total_liabilities": 859764000, "total_debt": 25819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433290000, "total_equity": 1246836000, "shares_outstanding": 53086984, "operating_cash_flow": 333644000, "stock_based_compensation": 177011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108381000, "free_cash_flow": 354006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1748000", "ebitda": "12057000", "netIncome": "118742000", "grossProfit": "1098898000", "depreciation": "None", "totalRevenue": "1231997000", "costOfRevenue": "133099000", "interestIncome": "65033000", "incomeBeforeTax": "59317000", "interestExpense": "None", "operatingIncome": "-1748000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-59425000", "reportedCurrency": "USD", "netInterestIncome": "64133000", "nonInterestIncome": "None", "operatingExpenses": "1100646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13805000", "sellingGeneralAndAdministrative": "148996000", "netIncomeFromContinuingOperations": "118742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1662029000", "currentDebt": "None", "investments": "None", "totalAssets": "2106600000", "longTermDebt": "None", "shortTermDebt": "25819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-433290000", "totalLiabilities": "859764000", "otherCurrentAssets": "93055000", "totalCurrentAssets": "1789064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162308000", "currentNetReceivables": "30552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317535999", "currentAccountsPayable": "45001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311715000", "totalShareholderEquity": "1246836000", "capitalLeaseObligations": "168767000", "otherCurrentLiabilities": "234377000", "totalCurrentLiabilities": "714874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144890000", "cashAndShortTermInvestments": "1503149000", "commonStockSharesOutstanding": "53086984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1503149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "333644000", "capitalExpenditures": "20362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108381000", "cashflowFromInvestment": "-133716000", "stockBasedCompensation": "177011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 971995000, "cost_of_revenue": 103691000, "gross_profit": 868304000, "ebit": 39757000, "ebitda": 57997000, "pretax_income": 34466000, "tax_provision": 2094000, "net_income": 32372000, "net_income_to_common": 32372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411602000, "total_current_assets": 1532246000, "total_assets": 1685508000, "short_term_debt": 29013000, "long_term_debt": null, "total_debt": 29013000, "total_liabilities": 655277000, "total_equity": 1030231000, "shares_outstanding": 52420826, "goodwill_and_intangibles": 8823000 }, "cash_flow": { "operating_cash_flow": 311065000, "capital_expenditure": 15235000, "free_cash_flow": 326300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122178, "ticker_id": 7166, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39757000", "ebitda": "57997000", "netIncome": "32372000", "grossProfit": "868304000", "depreciation": "None", "totalRevenue": "971995000", "costOfRevenue": "103691000", "interestIncome": "60791000", "incomeBeforeTax": "34466000", "interestExpense": "0", "operatingIncome": "-21034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2094000", "reportedCurrency": "USD", "netInterestIncome": "60296000", "nonInterestIncome": "None", "operatingExpenses": "889338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18240000", "sellingGeneralAndAdministrative": "142090000", "netIncomeFromContinuingOperations": "32372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579074000", "currentDebt": "None", "investments": "None", "totalAssets": "1685508000", "longTermDebt": "None", "shortTermDebt": "29013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8823000", "reportedCurrency": "USD", "retainedEarnings": "-552032000", "totalLiabilities": "655277000", "otherCurrentAssets": "38385000", "totalCurrentAssets": "1532246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50004000", "currentNetReceivables": "32255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153262000", "currentAccountsPayable": "35611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106036000", "totalShareholderEquity": "1030231000", "capitalLeaseObligations": "106036000", "otherCurrentLiabilities": "152488000", "totalCurrentLiabilities": "575615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79662000", "cashAndShortTermInvestments": "1411602000", "commonStockSharesOutstanding": "52420826", "intangibleAssetsExcludingGoodwill": "8823000", "cashAndCashEquivalentsAtCarryingValue": "1411602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311065000", "capitalExpenditures": "15235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55214000", "cashflowFromInvestment": "-70805000", "stockBasedCompensation": "129209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971995000, "cost_of_revenue": 103691000, "gross_profit": 868304000, "research_and_development": 213709000, "selling_general_admin": 142090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39757000, "depreciation_amortisation": 18240000, "ebitda": 57997000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 34466000, "tax_provision": 2094000, "effective_tax_rate": null, "net_income": 32372000, "net_income_continuing_ops": 32372000, "net_income_to_common": 32372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1411602000, "short_term_investments": 50004000, "net_receivables": 32255000, "inventory": null, "other_current_assets": null, "total_current_assets": 1532246000, "net_ppe": null, "goodwill": null, "intangible_assets": 8823000, "goodwill_and_intangibles": 8823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153262000, "total_assets": 1685508000, "short_term_debt": 29013000, "accounts_payable": 35611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79662000, "total_liabilities": 655277000, "total_debt": 29013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552032000, "total_equity": 1030231000, "shares_outstanding": 52420826, "operating_cash_flow": 311065000, "stock_based_compensation": 129209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55214000, "free_cash_flow": 326300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39757000", "ebitda": "57997000", "netIncome": "32372000", "grossProfit": "868304000", "depreciation": "None", "totalRevenue": "971995000", "costOfRevenue": "103691000", "interestIncome": "60791000", "incomeBeforeTax": "34466000", "interestExpense": "0", "operatingIncome": "-21034000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2094000", "reportedCurrency": "USD", "netInterestIncome": "60296000", "nonInterestIncome": "None", "operatingExpenses": "889338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18240000", "sellingGeneralAndAdministrative": "142090000", "netIncomeFromContinuingOperations": "32372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579074000", "currentDebt": "None", "investments": "None", "totalAssets": "1685508000", "longTermDebt": "None", "shortTermDebt": "29013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8823000", "reportedCurrency": "USD", "retainedEarnings": "-552032000", "totalLiabilities": "655277000", "otherCurrentAssets": "38385000", "totalCurrentAssets": "1532246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50004000", "currentNetReceivables": "32255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153262000", "currentAccountsPayable": "35611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106036000", "totalShareholderEquity": "1030231000", "capitalLeaseObligations": "106036000", "otherCurrentLiabilities": "152488000", "totalCurrentLiabilities": "575615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79662000", "cashAndShortTermInvestments": "1411602000", "commonStockSharesOutstanding": "52420826", "intangibleAssetsExcludingGoodwill": "8823000", "cashAndCashEquivalentsAtCarryingValue": "1411602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311065000", "capitalExpenditures": "15235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55214000", "cashflowFromInvestment": "-70805000", "stockBasedCompensation": "129209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 729695000, "cost_of_revenue": 80645000, "gross_profit": 649050000, "ebit": 3769000, "ebitda": 12792000, "pretax_income": 3326000, "tax_provision": 5203000, "net_income": -1877000, "net_income_to_common": -1877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116128000, "total_current_assets": 1173142000, "total_assets": 1275656000, "short_term_debt": 18201000, "long_term_debt": null, "total_debt": 18201000, "total_liabilities": 462148000, "total_equity": 813508000, "shares_outstanding": 48366378, "goodwill_and_intangibles": 9693000 }, "cash_flow": { "operating_cash_flow": 215404000, "capital_expenditure": 10459000, "free_cash_flow": 225863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122183, "ticker_id": 7166, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3769000", "ebitda": "12792000", "netIncome": "-1877000", "grossProfit": "649050000", "depreciation": "None", "totalRevenue": "729695000", "costOfRevenue": "80645000", "interestIncome": "36292000", "incomeBeforeTax": "3326000", "interestExpense": "443000", "operatingIncome": "-38585000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5203000", "reportedCurrency": "USD", "netInterestIncome": "35500000", "nonInterestIncome": "None", "operatingExpenses": "687635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9023000", "sellingGeneralAndAdministrative": "92733000", "netIncomeFromContinuingOperations": "-15702000" }, "balance": { "goodwill": "None", "inventory": "6294000", "commonStock": "1388108000", "currentDebt": "None", "investments": "None", "totalAssets": "1275656000", "longTermDebt": "None", "shortTermDebt": "18201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9693000", "reportedCurrency": "USD", "retainedEarnings": "-584404000", "totalLiabilities": "462148000", "otherCurrentAssets": "28282000", "totalCurrentAssets": "1173142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102514000", "currentAccountsPayable": "24837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61147000", "totalShareholderEquity": "813508000", "capitalLeaseObligations": "61147000", "otherCurrentLiabilities": "95250000", "totalCurrentLiabilities": "416013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46135000", "cashAndShortTermInvestments": "1116128000", "commonStockSharesOutstanding": "48366378", "intangibleAssetsExcludingGoodwill": "9693000", "cashAndCashEquivalentsAtCarryingValue": "1116128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215404000", "capitalExpenditures": "10459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25289000", "cashflowFromInvestment": "-10459000", "stockBasedCompensation": "100186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729695000, "cost_of_revenue": 80645000, "gross_profit": 649050000, "research_and_development": 156500000, "selling_general_admin": 92733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3769000, "depreciation_amortisation": 9023000, "ebitda": 12792000, "interest_expense": 443000, "interest_income": null, "other_non_operating": null, "pretax_income": 3326000, "tax_provision": 5203000, "effective_tax_rate": null, "net_income": -1877000, "net_income_continuing_ops": -15702000, "net_income_to_common": -1877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116128000, "short_term_investments": 0, "net_receivables": 28732000, "inventory": 6294000, "other_current_assets": null, "total_current_assets": 1173142000, "net_ppe": null, "goodwill": null, "intangible_assets": 9693000, "goodwill_and_intangibles": 9693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102514000, "total_assets": 1275656000, "short_term_debt": 18201000, "accounts_payable": 24837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46135000, "total_liabilities": 462148000, "total_debt": 18201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584404000, "total_equity": 813508000, "shares_outstanding": 48366378, "operating_cash_flow": 215404000, "stock_based_compensation": 100186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25289000, "free_cash_flow": 225863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3769000", "ebitda": "12792000", "netIncome": "-1877000", "grossProfit": "649050000", "depreciation": "None", "totalRevenue": "729695000", "costOfRevenue": "80645000", "interestIncome": "36292000", "incomeBeforeTax": "3326000", "interestExpense": "443000", "operatingIncome": "-38585000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5203000", "reportedCurrency": "USD", "netInterestIncome": "35500000", "nonInterestIncome": "None", "operatingExpenses": "687635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9023000", "sellingGeneralAndAdministrative": "92733000", "netIncomeFromContinuingOperations": "-15702000" }, "balance": { "goodwill": "None", "inventory": "6294000", "commonStock": "1388108000", "currentDebt": "None", "investments": "None", "totalAssets": "1275656000", "longTermDebt": "None", "shortTermDebt": "18201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9693000", "reportedCurrency": "USD", "retainedEarnings": "-584404000", "totalLiabilities": "462148000", "otherCurrentAssets": "28282000", "totalCurrentAssets": "1173142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102514000", "currentAccountsPayable": "24837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61147000", "totalShareholderEquity": "813508000", "capitalLeaseObligations": "61147000", "otherCurrentLiabilities": "95250000", "totalCurrentLiabilities": "416013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46135000", "cashAndShortTermInvestments": "1116128000", "commonStockSharesOutstanding": "48366378", "intangibleAssetsExcludingGoodwill": "9693000", "cashAndCashEquivalentsAtCarryingValue": "1116128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215404000", "capitalExpenditures": "10459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25289000", "cashflowFromInvestment": "-10459000", "stockBasedCompensation": "100186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 519029000, "cost_of_revenue": 66528000, "gross_profit": 452501000, "ebit": -128669000, "ebitda": -120102000, "pretax_income": -129461000, "tax_provision": 7406000, "net_income": -136867000, "net_income_to_common": -136867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885894000, "total_current_assets": 923845000, "total_assets": 1039043000, "short_term_debt": 19083000, "long_term_debt": null, "total_debt": 19083000, "total_liabilities": 359303000, "total_equity": 679740000, "shares_outstanding": 45804714, "goodwill_and_intangibles": 8233000 }, "cash_flow": { "operating_cash_flow": 27138000, "capital_expenditure": 19001000, "free_cash_flow": 46139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122188, "ticker_id": 7166, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128669000", "ebitda": "-120102000", "netIncome": "-136867000", "grossProfit": "452501000", "depreciation": "None", "totalRevenue": "519029000", "costOfRevenue": "66528000", "interestIncome": "18659000", "incomeBeforeTax": "-129461000", "interestExpense": "792000", "operatingIncome": "-152015000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7406000", "reportedCurrency": "USD", "netInterestIncome": "22554000", "nonInterestIncome": "None", "operatingExpenses": "604516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8567000", "sellingGeneralAndAdministrative": "85401000", "netIncomeFromContinuingOperations": "-136867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1265477000", "currentDebt": "None", "investments": "None", "totalAssets": "1039043000", "longTermDebt": "None", "shortTermDebt": "19083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8233000", "reportedCurrency": "USD", "retainedEarnings": "-582527000", "totalLiabilities": "359303000", "otherCurrentAssets": "20853000", "totalCurrentAssets": "923845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115198000", "currentAccountsPayable": "7335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106380000", "shortLongTermDebtTotal": "77721000", "totalShareholderEquity": "679740000", "capitalLeaseObligations": "77721000", "otherCurrentLiabilities": "66830000", "totalCurrentLiabilities": "298223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61080000", "cashAndShortTermInvestments": "885894000", "commonStockSharesOutstanding": "45804714", "intangibleAssetsExcludingGoodwill": "8233000", "cashAndCashEquivalentsAtCarryingValue": "885894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27138000", "capitalExpenditures": "19001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9055000", "cashflowFromInvestment": "-19001000", "stockBasedCompensation": "104920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519029000, "cost_of_revenue": 66528000, "gross_profit": 452501000, "research_and_development": 127047000, "selling_general_admin": 85401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128669000, "depreciation_amortisation": 8567000, "ebitda": -120102000, "interest_expense": 792000, "interest_income": null, "other_non_operating": null, "pretax_income": -129461000, "tax_provision": 7406000, "effective_tax_rate": null, "net_income": -136867000, "net_income_continuing_ops": -136867000, "net_income_to_common": -136867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885894000, "short_term_investments": null, "net_receivables": 17098000, "inventory": null, "other_current_assets": null, "total_current_assets": 923845000, "net_ppe": null, "goodwill": null, "intangible_assets": 8233000, "goodwill_and_intangibles": 8233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115198000, "total_assets": 1039043000, "short_term_debt": 19083000, "accounts_payable": 7335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61080000, "total_liabilities": 359303000, "total_debt": 19083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582527000, "total_equity": 679740000, "shares_outstanding": 45804714, "operating_cash_flow": 27138000, "stock_based_compensation": 104920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9055000, "free_cash_flow": 46139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128669000", "ebitda": "-120102000", "netIncome": "-136867000", "grossProfit": "452501000", "depreciation": "None", "totalRevenue": "519029000", "costOfRevenue": "66528000", "interestIncome": "18659000", "incomeBeforeTax": "-129461000", "interestExpense": "792000", "operatingIncome": "-152015000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7406000", "reportedCurrency": "USD", "netInterestIncome": "22554000", "nonInterestIncome": "None", "operatingExpenses": "604516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8567000", "sellingGeneralAndAdministrative": "85401000", "netIncomeFromContinuingOperations": "-136867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1265477000", "currentDebt": "None", "investments": "None", "totalAssets": "1039043000", "longTermDebt": "None", "shortTermDebt": "19083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8233000", "reportedCurrency": "USD", "retainedEarnings": "-582527000", "totalLiabilities": "359303000", "otherCurrentAssets": "20853000", "totalCurrentAssets": "923845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115198000", "currentAccountsPayable": "7335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106380000", "shortLongTermDebtTotal": "77721000", "totalShareholderEquity": "679740000", "capitalLeaseObligations": "77721000", "otherCurrentLiabilities": "66830000", "totalCurrentLiabilities": "298223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61080000", "cashAndShortTermInvestments": "885894000", "commonStockSharesOutstanding": "45804714", "intangibleAssetsExcludingGoodwill": "8233000", "cashAndCashEquivalentsAtCarryingValue": "885894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27138000", "capitalExpenditures": "19001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9055000", "cashflowFromInvestment": "-19001000", "stockBasedCompensation": "104920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 308150000, "cost_of_revenue": 39013000, "gross_profit": 269137000, "ebit": -125992000, "ebitda": -123246000, "pretax_income": -126963000, "tax_provision": 2331000, "net_income": -129294000, "net_income_to_common": -129294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886812000, "total_current_assets": 913493000, "total_assets": 933192000, "short_term_debt": 84000, "long_term_debt": null, "total_debt": 84000, "total_liabilities": 229797000, "total_equity": 703395000, "shares_outstanding": 44504713, "goodwill_and_intangibles": 4793000 }, "cash_flow": { "operating_cash_flow": 16355000, "capital_expenditure": 13758000, "free_cash_flow": 30113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122193, "ticker_id": 7166, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125992000", "ebitda": "-123246000", "netIncome": "-129294000", "grossProfit": "269137000", "depreciation": "None", "totalRevenue": "308150000", "costOfRevenue": "39013000", "interestIncome": "875000", "incomeBeforeTax": "-126963000", "interestExpense": "971000", "operatingIncome": "-126125000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2331000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "395262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2746000", "sellingGeneralAndAdministrative": "53493000", "netIncomeFromContinuingOperations": "-129294000" }, "balance": { "goodwill": "None", "inventory": "13389000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "933192000", "longTermDebt": "None", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4793000", "reportedCurrency": "USD", "retainedEarnings": "-445660000", "totalLiabilities": "229797000", "otherCurrentAssets": "17932000", "totalCurrentAssets": "913493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19699000", "currentAccountsPayable": "23612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19599000", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "703395000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "65102000", "totalCurrentLiabilities": "228185000", "otherNonCurrentLiabilities": "1612000", "totalNonCurrentLiabilities": "1612000", "cashAndShortTermInvestments": "886812000", "commonStockSharesOutstanding": "44504713", "intangibleAssetsExcludingGoodwill": "4793000", "cashAndCashEquivalentsAtCarryingValue": "886812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "12233000", "operatingCashflow": "16355000", "capitalExpenditures": "13758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742272000", "cashflowFromInvestment": "-3629000", "stockBasedCompensation": "73529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308150000, "cost_of_revenue": 39013000, "gross_profit": 269137000, "research_and_development": 73686000, "selling_general_admin": 53493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125992000, "depreciation_amortisation": 2746000, "ebitda": -123246000, "interest_expense": 971000, "interest_income": null, "other_non_operating": null, "pretax_income": -126963000, "tax_provision": 2331000, "effective_tax_rate": null, "net_income": -129294000, "net_income_continuing_ops": -129294000, "net_income_to_common": -129294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886812000, "short_term_investments": 0, "net_receivables": 8749000, "inventory": 13389000, "other_current_assets": null, "total_current_assets": 913493000, "net_ppe": null, "goodwill": null, "intangible_assets": 4793000, "goodwill_and_intangibles": 4793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19699000, "total_assets": 933192000, "short_term_debt": 84000, "accounts_payable": 23612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1612000, "total_liabilities": 229797000, "total_debt": 84000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -445660000, "total_equity": 703395000, "shares_outstanding": 44504713, "operating_cash_flow": 16355000, "stock_based_compensation": 73529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 742272000, "free_cash_flow": 30113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125992000", "ebitda": "-123246000", "netIncome": "-129294000", "grossProfit": "269137000", "depreciation": "None", "totalRevenue": "308150000", "costOfRevenue": "39013000", "interestIncome": "875000", "incomeBeforeTax": "-126963000", "interestExpense": "971000", "operatingIncome": "-126125000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2331000", "reportedCurrency": "USD", "netInterestIncome": "-838000", "nonInterestIncome": "None", "operatingExpenses": "395262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2746000", "sellingGeneralAndAdministrative": "53493000", "netIncomeFromContinuingOperations": "-129294000" }, "balance": { "goodwill": "None", "inventory": "13389000", "commonStock": "594000", "currentDebt": "None", "investments": "None", "totalAssets": "933192000", "longTermDebt": "None", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4793000", "reportedCurrency": "USD", "retainedEarnings": "-445660000", "totalLiabilities": "229797000", "otherCurrentAssets": "17932000", "totalCurrentAssets": "913493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19699000", "currentAccountsPayable": "23612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19599000", "shortLongTermDebtTotal": "84000", "totalShareholderEquity": "703395000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "65102000", "totalCurrentLiabilities": "228185000", "otherNonCurrentLiabilities": "1612000", "totalNonCurrentLiabilities": "1612000", "cashAndShortTermInvestments": "886812000", "commonStockSharesOutstanding": "44504713", "intangibleAssetsExcludingGoodwill": "4793000", "cashAndCashEquivalentsAtCarryingValue": "886812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "12233000", "operatingCashflow": "16355000", "capitalExpenditures": "13758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742272000", "cashflowFromInvestment": "-3629000", "stockBasedCompensation": "73529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 161123000, "cost_of_revenue": 22488000, "gross_profit": 138635000, "ebit": -149000000, "ebitda": -147112000, "pretax_income": -150011000, "tax_provision": 2192000, "net_income": -152203000, "net_income_to_common": -152203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129814000, "total_current_assets": 147623000, "total_assets": 157420000, "short_term_debt": 21104000, "long_term_debt": null, "total_debt": 21104000, "total_liabilities": 374977000, "total_equity": -217557000, "shares_outstanding": 38794710, "goodwill_and_intangibles": 1638000 }, "cash_flow": { "operating_cash_flow": -37175000, "capital_expenditure": 5481000, "free_cash_flow": -31694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122198, "ticker_id": 7166, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149000000", "ebitda": "-147112000", "netIncome": "-152203000", "grossProfit": "138635000", "depreciation": "None", "totalRevenue": "161123000", "costOfRevenue": "22488000", "interestIncome": "1045000", "incomeBeforeTax": "-150011000", "interestExpense": "1011000", "operatingIncome": "-150537000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2192000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "289172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1888000", "sellingGeneralAndAdministrative": "54339000", "netIncomeFromContinuingOperations": "-152203000" }, "balance": { "goodwill": "None", "inventory": "2508000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157420000", "longTermDebt": "None", "shortTermDebt": "21104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1638000", "reportedCurrency": "USD", "retainedEarnings": "-316366000", "totalLiabilities": "374977000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "147623000", "currentLongTermDebt": "21016000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "3911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9797000", "currentAccountsPayable": "25734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7178000", "shortLongTermDebtTotal": "21104000", "totalShareholderEquity": "-217557000", "capitalLeaseObligations": "88000", "otherCurrentLiabilities": "19035000", "totalCurrentLiabilities": "140436000", "otherNonCurrentLiabilities": "1045000", "totalNonCurrentLiabilities": "234541000", "cashAndShortTermInvestments": "129814000", "commonStockSharesOutstanding": "38794710", "intangibleAssetsExcludingGoodwill": "1638000", "cashAndCashEquivalentsAtCarryingValue": "129814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12770000", "operatingCashflow": "-37175000", "capitalExpenditures": "5481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8470000", "cashflowFromInvestment": "-11481000", "stockBasedCompensation": "64345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161123000, "cost_of_revenue": 22488000, "gross_profit": 138635000, "research_and_development": 43480000, "selling_general_admin": 54339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149000000, "depreciation_amortisation": 1888000, "ebitda": -147112000, "interest_expense": 1011000, "interest_income": null, "other_non_operating": null, "pretax_income": -150011000, "tax_provision": 2192000, "effective_tax_rate": null, "net_income": -152203000, "net_income_continuing_ops": -152203000, "net_income_to_common": -152203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129814000, "short_term_investments": 10000000, "net_receivables": 3911000, "inventory": 2508000, "other_current_assets": null, "total_current_assets": 147623000, "net_ppe": null, "goodwill": null, "intangible_assets": 1638000, "goodwill_and_intangibles": 1638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9797000, "total_assets": 157420000, "short_term_debt": 21104000, "accounts_payable": 25734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234541000, "total_liabilities": 374977000, "total_debt": 21104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316366000, "total_equity": -217557000, "shares_outstanding": 38794710, "operating_cash_flow": -37175000, "stock_based_compensation": 64345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8470000, "free_cash_flow": -31694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149000000", "ebitda": "-147112000", "netIncome": "-152203000", "grossProfit": "138635000", "depreciation": "None", "totalRevenue": "161123000", "costOfRevenue": "22488000", "interestIncome": "1045000", "incomeBeforeTax": "-150011000", "interestExpense": "1011000", "operatingIncome": "-150537000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2192000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "289172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1888000", "sellingGeneralAndAdministrative": "54339000", "netIncomeFromContinuingOperations": "-152203000" }, "balance": { "goodwill": "None", "inventory": "2508000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157420000", "longTermDebt": "None", "shortTermDebt": "21104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1638000", "reportedCurrency": "USD", "retainedEarnings": "-316366000", "totalLiabilities": "374977000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "147623000", "currentLongTermDebt": "21016000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "3911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9797000", "currentAccountsPayable": "25734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7178000", "shortLongTermDebtTotal": "21104000", "totalShareholderEquity": "-217557000", "capitalLeaseObligations": "88000", "otherCurrentLiabilities": "19035000", "totalCurrentLiabilities": "140436000", "otherNonCurrentLiabilities": "1045000", "totalNonCurrentLiabilities": "234541000", "cashAndShortTermInvestments": "129814000", "commonStockSharesOutstanding": "38794710", "intangibleAssetsExcludingGoodwill": "1638000", "cashAndCashEquivalentsAtCarryingValue": "129814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12770000", "operatingCashflow": "-37175000", "capitalExpenditures": "5481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8470000", "cashflowFromInvestment": "-11481000", "stockBasedCompensation": "64345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 78089000, "cost_of_revenue": 11978000, "gross_profit": 66111000, "ebit": -90159000, "ebitda": -89580000, "pretax_income": -90928000, "tax_provision": 683000, "net_income": -91611000, "net_income_to_common": -91611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171601000, "total_current_assets": 181309000, "total_assets": 185148000, "short_term_debt": 13114000, "long_term_debt": null, "total_debt": 13114000, "total_liabilities": 315769000, "total_equity": -130621000, "shares_outstanding": 38794710, "goodwill_and_intangibles": 371000 }, "cash_flow": { "operating_cash_flow": -36650000, "capital_expenditure": 1767000, "free_cash_flow": -34883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122202, "ticker_id": 7166, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90159000", "ebitda": "-89580000", "netIncome": "-91611000", "grossProfit": "66111000", "depreciation": "None", "totalRevenue": "78089000", "costOfRevenue": "11978000", "interestIncome": "2244000", "incomeBeforeTax": "-90928000", "interestExpense": "769000", "operatingIncome": "-92518000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "1475000", "nonInterestIncome": "None", "operatingExpenses": "158629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000", "sellingGeneralAndAdministrative": "15458000", "netIncomeFromContinuingOperations": "-91611000" }, "balance": { "goodwill": "None", "inventory": "1789000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "185148000", "longTermDebt": "None", "shortTermDebt": "13114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "-164163000", "totalLiabilities": "315769000", "otherCurrentAssets": "2269000", "totalCurrentAssets": "181309000", "currentLongTermDebt": "13030000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "3439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3839000", "currentAccountsPayable": "18950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2823000", "shortLongTermDebtTotal": "13114000", "totalShareholderEquity": "-130621000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "4997001", "totalCurrentLiabilities": "80761000", "otherNonCurrentLiabilities": "1512000", "totalNonCurrentLiabilities": "235008000", "cashAndShortTermInvestments": "171601000", "commonStockSharesOutstanding": "38794710", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "171601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4242000", "operatingCashflow": "-36650000", "capitalExpenditures": "1767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158446000", "cashflowFromInvestment": "13233000", "stockBasedCompensation": "21839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78089000, "cost_of_revenue": 11978000, "gross_profit": 66111000, "research_and_development": 24637000, "selling_general_admin": 15458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90159000, "depreciation_amortisation": 579000, "ebitda": -89580000, "interest_expense": 769000, "interest_income": null, "other_non_operating": null, "pretax_income": -90928000, "tax_provision": 683000, "effective_tax_rate": null, "net_income": -91611000, "net_income_continuing_ops": -91611000, "net_income_to_common": -91611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171601000, "short_term_investments": 4000000, "net_receivables": 3439000, "inventory": 1789000, "other_current_assets": null, "total_current_assets": 181309000, "net_ppe": null, "goodwill": null, "intangible_assets": 371000, "goodwill_and_intangibles": 371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3839000, "total_assets": 185148000, "short_term_debt": 13114000, "accounts_payable": 18950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235008000, "total_liabilities": 315769000, "total_debt": 13114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164163000, "total_equity": -130621000, "shares_outstanding": 38794710, "operating_cash_flow": -36650000, "stock_based_compensation": 21839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158446000, "free_cash_flow": -34883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90159000", "ebitda": "-89580000", "netIncome": "-91611000", "grossProfit": "66111000", "depreciation": "None", "totalRevenue": "78089000", "costOfRevenue": "11978000", "interestIncome": "2244000", "incomeBeforeTax": "-90928000", "interestExpense": "769000", "operatingIncome": "-92518000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "1475000", "nonInterestIncome": "None", "operatingExpenses": "158629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000", "sellingGeneralAndAdministrative": "15458000", "netIncomeFromContinuingOperations": "-91611000" }, "balance": { "goodwill": "None", "inventory": "1789000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "185148000", "longTermDebt": "None", "shortTermDebt": "13114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "371000", "reportedCurrency": "USD", "retainedEarnings": "-164163000", "totalLiabilities": "315769000", "otherCurrentAssets": "2269000", "totalCurrentAssets": "181309000", "currentLongTermDebt": "13030000", "longTermInvestments": "None", "shortTermInvestments": "4000000", "currentNetReceivables": "3439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3839000", "currentAccountsPayable": "18950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2823000", "shortLongTermDebtTotal": "13114000", "totalShareholderEquity": "-130621000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "4997001", "totalCurrentLiabilities": "80761000", "otherNonCurrentLiabilities": "1512000", "totalNonCurrentLiabilities": "235008000", "cashAndShortTermInvestments": "171601000", "commonStockSharesOutstanding": "38794710", "intangibleAssetsExcludingGoodwill": "371000", "cashAndCashEquivalentsAtCarryingValue": "171601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "4242000", "operatingCashflow": "-36650000", "capitalExpenditures": "1767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158446000", "cashflowFromInvestment": "13233000", "stockBasedCompensation": "21839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 351265000, "cost_of_revenue": 38124000, "gross_profit": 313141000, "ebit": 19754000, "ebitda": 23602000, "pretax_income": 30130000, "tax_provision": 2096000, "net_income": 28034000, "net_income_to_common": 28034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997135000, "total_current_assets": 1347332000, "total_assets": 1692199000, "short_term_debt": 28527000, "long_term_debt": null, "total_debt": 28527000, "total_liabilities": 933508000, "total_equity": 758691000, "shares_outstanding": 48857280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104687000, "capital_expenditure": 2931000, "free_cash_flow": 107618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122171, "ticker_id": 7166, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19754000", "ebitda": "23602000", "netIncome": "28034000", "grossProfit": "313141000", "depreciation": "None", "totalRevenue": "351265000", "costOfRevenue": "38124000", "interestIncome": "10376000", "incomeBeforeTax": "30130000", "interestExpense": "None", "operatingIncome": "19754000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2096000", "reportedCurrency": "USD", "netInterestIncome": "10376000", "nonInterestIncome": "None", "operatingExpenses": "293387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3848000", "sellingGeneralAndAdministrative": "35972000", "netIncomeFromContinuingOperations": "28034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1692199000", "longTermDebt": "None", "shortTermDebt": "28527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405256000", "totalLiabilities": "933508000", "otherCurrentAssets": "100686000", "totalCurrentAssets": "1347332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215141000", "currentNetReceivables": "34370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344866999", "currentAccountsPayable": "46527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177573000", "totalShareholderEquity": "758691000", "capitalLeaseObligations": "177573000", "otherCurrentLiabilities": "707322000", "totalCurrentLiabilities": "782376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151132000", "cashAndShortTermInvestments": "997135000", "commonStockSharesOutstanding": "48857280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104687000", "capitalExpenditures": "2931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547562000", "cashflowFromInvestment": "-63139000", "stockBasedCompensation": "29283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351265000, "cost_of_revenue": 38124000, "gross_profit": 313141000, "research_and_development": 92020000, "selling_general_admin": 35972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19754000, "depreciation_amortisation": 3848000, "ebitda": 23602000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30130000, "tax_provision": 2096000, "effective_tax_rate": null, "net_income": 28034000, "net_income_continuing_ops": 28034000, "net_income_to_common": 28034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997135000, "short_term_investments": 215141000, "net_receivables": 34370000, "inventory": null, "other_current_assets": null, "total_current_assets": 1347332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344866999, "total_assets": 1692199000, "short_term_debt": 28527000, "accounts_payable": 46527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151132000, "total_liabilities": 933508000, "total_debt": 28527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405256000, "total_equity": 758691000, "shares_outstanding": 48857280, "operating_cash_flow": 104687000, "stock_based_compensation": 29283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547562000, "free_cash_flow": 107618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19754000", "ebitda": "23602000", "netIncome": "28034000", "grossProfit": "313141000", "depreciation": "None", "totalRevenue": "351265000", "costOfRevenue": "38124000", "interestIncome": "10376000", "incomeBeforeTax": "30130000", "interestExpense": "None", "operatingIncome": "19754000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2096000", "reportedCurrency": "USD", "netInterestIncome": "10376000", "nonInterestIncome": "None", "operatingExpenses": "293387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3848000", "sellingGeneralAndAdministrative": "35972000", "netIncomeFromContinuingOperations": "28034000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1692199000", "longTermDebt": "None", "shortTermDebt": "28527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405256000", "totalLiabilities": "933508000", "otherCurrentAssets": "100686000", "totalCurrentAssets": "1347332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "215141000", "currentNetReceivables": "34370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344866999", "currentAccountsPayable": "46527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177573000", "totalShareholderEquity": "758691000", "capitalLeaseObligations": "177573000", "otherCurrentLiabilities": "707322000", "totalCurrentLiabilities": "782376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151132000", "cashAndShortTermInvestments": "997135000", "commonStockSharesOutstanding": "48857280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104687000", "capitalExpenditures": "2931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547562000", "cashflowFromInvestment": "-63139000", "stockBasedCompensation": "29283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 333878000, "cost_of_revenue": 37333000, "gross_profit": 296545000, "ebit": 2385000, "ebitda": 6065000, "pretax_income": 15939000, "tax_provision": -60753000, "net_income": 76692000, "net_income_to_common": 76692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503149000, "total_current_assets": 1789064000, "total_assets": 2106600000, "short_term_debt": 25819000, "long_term_debt": null, "total_debt": 25819000, "total_liabilities": 859764000, "total_equity": 1246836000, "shares_outstanding": 52928246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67415166, "capital_expenditure": 4657996, "free_cash_flow": 72073162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122172, "ticker_id": 7166, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2385000", "ebitda": "6065000", "netIncome": "76692000", "grossProfit": "296545000", "depreciation": "None", "totalRevenue": "333878000", "costOfRevenue": "37333000", "interestIncome": "17522000", "incomeBeforeTax": "15939000", "interestExpense": "None", "operatingIncome": "2385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60753000", "reportedCurrency": "USD", "netInterestIncome": "16622000", "nonInterestIncome": "None", "operatingExpenses": "294160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3680000", "sellingGeneralAndAdministrative": "38505000", "netIncomeFromContinuingOperations": "76692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1662029000", "currentDebt": "None", "investments": "None", "totalAssets": "2106600000", "longTermDebt": "None", "shortTermDebt": "25819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-433290000", "totalLiabilities": "859764000", "otherCurrentAssets": "93055000", "totalCurrentAssets": "1789064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162308000", "currentNetReceivables": "30552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317535999", "currentAccountsPayable": "45001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311715000", "totalShareholderEquity": "1246836000", "capitalLeaseObligations": "168767000", "otherCurrentLiabilities": "234377000", "totalCurrentLiabilities": "714874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144890000", "cashAndShortTermInvestments": "1503149000", "commonStockSharesOutstanding": "52928246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1503149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67415166", "capitalExpenditures": "4657996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133216866", "cashflowFromInvestment": "41977179", "stockBasedCompensation": "39546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143210710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333878000, "cost_of_revenue": 37333000, "gross_profit": 296545000, "research_and_development": 84922000, "selling_general_admin": 38505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2385000, "depreciation_amortisation": 3680000, "ebitda": 6065000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15939000, "tax_provision": -60753000, "effective_tax_rate": null, "net_income": 76692000, "net_income_continuing_ops": 76692000, "net_income_to_common": 76692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503149000, "short_term_investments": 162308000, "net_receivables": 30552000, "inventory": null, "other_current_assets": null, "total_current_assets": 1789064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317535999, "total_assets": 2106600000, "short_term_debt": 25819000, "accounts_payable": 45001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144890000, "total_liabilities": 859764000, "total_debt": 25819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433290000, "total_equity": 1246836000, "shares_outstanding": 52928246, "operating_cash_flow": 67415166, "stock_based_compensation": 39546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4657996, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41977179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133216866, "free_cash_flow": 72073162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2385000", "ebitda": "6065000", "netIncome": "76692000", "grossProfit": "296545000", "depreciation": "None", "totalRevenue": "333878000", "costOfRevenue": "37333000", "interestIncome": "17522000", "incomeBeforeTax": "15939000", "interestExpense": "None", "operatingIncome": "2385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-60753000", "reportedCurrency": "USD", "netInterestIncome": "16622000", "nonInterestIncome": "None", "operatingExpenses": "294160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3680000", "sellingGeneralAndAdministrative": "38505000", "netIncomeFromContinuingOperations": "76692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1662029000", "currentDebt": "None", "investments": "None", "totalAssets": "2106600000", "longTermDebt": "None", "shortTermDebt": "25819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-433290000", "totalLiabilities": "859764000", "otherCurrentAssets": "93055000", "totalCurrentAssets": "1789064000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "162308000", "currentNetReceivables": "30552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317535999", "currentAccountsPayable": "45001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311715000", "totalShareholderEquity": "1246836000", "capitalLeaseObligations": "168767000", "otherCurrentLiabilities": "234377000", "totalCurrentLiabilities": "714874000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144890000", "cashAndShortTermInvestments": "1503149000", "commonStockSharesOutstanding": "52928246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1503149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67415166", "capitalExpenditures": "4657996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133216866", "cashflowFromInvestment": "41977179", "stockBasedCompensation": "39546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143210710", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 316855000, "cost_of_revenue": 35788000, "gross_profit": 281067000, "ebit": 13384000, "ebitda": 16884000, "pretax_income": 13384000, "tax_provision": 332000, "net_income": 13052000, "net_income_to_common": 13052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527246000, "total_current_assets": 1860834000, "total_assets": 2058548000, "short_term_debt": 27224000, "long_term_debt": null, "total_debt": 27224000, "total_liabilities": 791327000, "total_equity": 1267221000, "shares_outstanding": 53264485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95144000, "capital_expenditure": 4925000, "free_cash_flow": 100069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122174, "ticker_id": 7166, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13384000", "ebitda": "16884000", "netIncome": "13052000", "grossProfit": "281067000", "depreciation": "None", "totalRevenue": "316855000", "costOfRevenue": "35788000", "interestIncome": "15762000", "incomeBeforeTax": "13384000", "interestExpense": "None", "operatingIncome": "-2378000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "15762000", "nonInterestIncome": "None", "operatingExpenses": "283445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "38184000", "netIncomeFromContinuingOperations": "13052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1756010000", "currentDebt": "None", "investments": "None", "totalAssets": "2058548000", "longTermDebt": "None", "shortTermDebt": "27224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509982000", "totalLiabilities": "791327000", "otherCurrentAssets": "89137000", "totalCurrentAssets": "1860834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211740000", "currentNetReceivables": "32711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197714000", "currentAccountsPayable": "45347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119274000", "totalShareholderEquity": "1267221000", "capitalLeaseObligations": "119274000", "otherCurrentLiabilities": "218296000", "totalCurrentLiabilities": "697098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94229000", "cashAndShortTermInvestments": "1527246000", "commonStockSharesOutstanding": "53264485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95144000", "capitalExpenditures": "4925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3958000", "cashflowFromInvestment": "-154455000", "stockBasedCompensation": "49862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316855000, "cost_of_revenue": 35788000, "gross_profit": 281067000, "research_and_development": 79453000, "selling_general_admin": 38184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13384000, "depreciation_amortisation": 3500000, "ebitda": 16884000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13384000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": 13052000, "net_income_continuing_ops": 13052000, "net_income_to_common": 13052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527246000, "short_term_investments": 211740000, "net_receivables": 32711000, "inventory": null, "other_current_assets": null, "total_current_assets": 1860834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197714000, "total_assets": 2058548000, "short_term_debt": 27224000, "accounts_payable": 45347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94229000, "total_liabilities": 791327000, "total_debt": 27224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509982000, "total_equity": 1267221000, "shares_outstanding": 53264485, "operating_cash_flow": 95144000, "stock_based_compensation": 49862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3958000, "free_cash_flow": 100069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13384000", "ebitda": "16884000", "netIncome": "13052000", "grossProfit": "281067000", "depreciation": "None", "totalRevenue": "316855000", "costOfRevenue": "35788000", "interestIncome": "15762000", "incomeBeforeTax": "13384000", "interestExpense": "None", "operatingIncome": "-2378000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "15762000", "nonInterestIncome": "None", "operatingExpenses": "283445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "38184000", "netIncomeFromContinuingOperations": "13052000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1756010000", "currentDebt": "None", "investments": "None", "totalAssets": "2058548000", "longTermDebt": "None", "shortTermDebt": "27224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509982000", "totalLiabilities": "791327000", "otherCurrentAssets": "89137000", "totalCurrentAssets": "1860834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211740000", "currentNetReceivables": "32711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197714000", "currentAccountsPayable": "45347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119274000", "totalShareholderEquity": "1267221000", "capitalLeaseObligations": "119274000", "otherCurrentLiabilities": "218296000", "totalCurrentLiabilities": "697098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94229000", "cashAndShortTermInvestments": "1527246000", "commonStockSharesOutstanding": "53264485", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95144000", "capitalExpenditures": "4925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3958000", "cashflowFromInvestment": "-154455000", "stockBasedCompensation": "49862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 299014000, "cost_of_revenue": 31173000, "gross_profit": 267841000, "ebit": 2551000, "ebitda": 5926000, "pretax_income": 2551000, "tax_provision": 978000, "net_income": 1573000, "net_income_to_common": 1573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590515000, "total_current_assets": 1774050000, "total_assets": 1963971000, "short_term_debt": 29828000, "long_term_debt": null, "total_debt": 29828000, "total_liabilities": 771593000, "total_equity": 1192378000, "shares_outstanding": 53271524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66837000, "capital_expenditure": 6808000, "free_cash_flow": 73645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122175, "ticker_id": 7166, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2551000", "ebitda": "5926000", "netIncome": "1573000", "grossProfit": "267841000", "depreciation": "None", "totalRevenue": "299014000", "costOfRevenue": "31173000", "interestIncome": "14102000", "incomeBeforeTax": "2551000", "interestExpense": "None", "operatingIncome": "-11551000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "978000", "reportedCurrency": "USD", "netInterestIncome": "14102000", "nonInterestIncome": "None", "operatingExpenses": "279392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3375000", "sellingGeneralAndAdministrative": "39763000", "netIncomeFromContinuingOperations": "1573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1963971000", "longTermDebt": "None", "shortTermDebt": "29828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-523034000", "totalLiabilities": "771593000", "otherCurrentAssets": "82146000", "totalCurrentAssets": "1774050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60102000", "currentNetReceivables": "41287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189921000", "currentAccountsPayable": "41859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126212000", "totalShareholderEquity": "1192378000", "capitalLeaseObligations": "126212000", "otherCurrentLiabilities": "176443000", "totalCurrentLiabilities": "672910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98683000", "cashAndShortTermInvestments": "1590515000", "commonStockSharesOutstanding": "53271524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1590515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66837000", "capitalExpenditures": "6808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881000", "cashflowFromInvestment": "-6808000", "stockBasedCompensation": "56645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299014000, "cost_of_revenue": 31173000, "gross_profit": 267841000, "research_and_development": 87039000, "selling_general_admin": 39763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2551000, "depreciation_amortisation": 3375000, "ebitda": 5926000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2551000, "tax_provision": 978000, "effective_tax_rate": null, "net_income": 1573000, "net_income_continuing_ops": 1573000, "net_income_to_common": 1573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590515000, "short_term_investments": 60102000, "net_receivables": 41287000, "inventory": null, "other_current_assets": null, "total_current_assets": 1774050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189921000, "total_assets": 1963971000, "short_term_debt": 29828000, "accounts_payable": 41859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98683000, "total_liabilities": 771593000, "total_debt": 29828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -523034000, "total_equity": 1192378000, "shares_outstanding": 53271524, "operating_cash_flow": 66837000, "stock_based_compensation": 56645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2881000, "free_cash_flow": 73645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2551000", "ebitda": "5926000", "netIncome": "1573000", "grossProfit": "267841000", "depreciation": "None", "totalRevenue": "299014000", "costOfRevenue": "31173000", "interestIncome": "14102000", "incomeBeforeTax": "2551000", "interestExpense": "None", "operatingIncome": "-11551000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "978000", "reportedCurrency": "USD", "netInterestIncome": "14102000", "nonInterestIncome": "None", "operatingExpenses": "279392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3375000", "sellingGeneralAndAdministrative": "39763000", "netIncomeFromContinuingOperations": "1573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1963971000", "longTermDebt": "None", "shortTermDebt": "29828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-523034000", "totalLiabilities": "771593000", "otherCurrentAssets": "82146000", "totalCurrentAssets": "1774050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60102000", "currentNetReceivables": "41287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189921000", "currentAccountsPayable": "41859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126212000", "totalShareholderEquity": "1192378000", "capitalLeaseObligations": "126212000", "otherCurrentLiabilities": "176443000", "totalCurrentLiabilities": "672910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98683000", "cashAndShortTermInvestments": "1590515000", "commonStockSharesOutstanding": "53271524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1590515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66837000", "capitalExpenditures": "6808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881000", "cashflowFromInvestment": "-6808000", "stockBasedCompensation": "56645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 282250000, "cost_of_revenue": 28805000, "gross_profit": 253445000, "ebit": 27443000, "ebitda": 30693000, "pretax_income": 27443000, "tax_provision": 18000, "net_income": 27425000, "net_income_to_common": 27425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527605000, "total_current_assets": 1665191000, "total_assets": 1846274000, "short_term_debt": 29343000, "long_term_debt": null, "total_debt": 29343000, "total_liabilities": 745031000, "total_equity": 1101243000, "shares_outstanding": 53042479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111970000, "capital_expenditure": 4466000, "free_cash_flow": 116436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122176, "ticker_id": 7166, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27443000", "ebitda": "30693000", "netIncome": "27425000", "grossProfit": "253445000", "depreciation": "None", "totalRevenue": "282250000", "costOfRevenue": "28805000", "interestIncome": "17647000", "incomeBeforeTax": "27443000", "interestExpense": "None", "operatingIncome": "9796000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "17647000", "nonInterestIncome": "None", "operatingExpenses": "243649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3250000", "sellingGeneralAndAdministrative": "32544000", "netIncomeFromContinuingOperations": "27425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1628123000", "currentDebt": "None", "investments": "None", "totalAssets": "1846274000", "longTermDebt": "None", "shortTermDebt": "29343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-524607000", "totalLiabilities": "745031000", "otherCurrentAssets": "50420000", "totalCurrentAssets": "1665191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60730000", "currentNetReceivables": "26436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181083000", "currentAccountsPayable": "31863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122540000", "totalShareholderEquity": "1101243000", "capitalLeaseObligations": "122540000", "otherCurrentLiabilities": "203937000", "totalCurrentLiabilities": "649174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95857000", "cashAndShortTermInvestments": "1527605000", "commonStockSharesOutstanding": "53042479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111970000", "capitalExpenditures": "4466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18548000", "cashflowFromInvestment": "-14515000", "stockBasedCompensation": "30958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282250000, "cost_of_revenue": 28805000, "gross_profit": 253445000, "research_and_development": 69385000, "selling_general_admin": 32544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27443000, "depreciation_amortisation": 3250000, "ebitda": 30693000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27443000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": 27425000, "net_income_continuing_ops": 27425000, "net_income_to_common": 27425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527605000, "short_term_investments": 60730000, "net_receivables": 26436000, "inventory": null, "other_current_assets": null, "total_current_assets": 1665191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181083000, "total_assets": 1846274000, "short_term_debt": 29343000, "accounts_payable": 31863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95857000, "total_liabilities": 745031000, "total_debt": 29343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524607000, "total_equity": 1101243000, "shares_outstanding": 53042479, "operating_cash_flow": 111970000, "stock_based_compensation": 30958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18548000, "free_cash_flow": 116436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27443000", "ebitda": "30693000", "netIncome": "27425000", "grossProfit": "253445000", "depreciation": "None", "totalRevenue": "282250000", "costOfRevenue": "28805000", "interestIncome": "17647000", "incomeBeforeTax": "27443000", "interestExpense": "None", "operatingIncome": "9796000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "17647000", "nonInterestIncome": "None", "operatingExpenses": "243649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3250000", "sellingGeneralAndAdministrative": "32544000", "netIncomeFromContinuingOperations": "27425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1628123000", "currentDebt": "None", "investments": "None", "totalAssets": "1846274000", "longTermDebt": "None", "shortTermDebt": "29343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-524607000", "totalLiabilities": "745031000", "otherCurrentAssets": "50420000", "totalCurrentAssets": "1665191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60730000", "currentNetReceivables": "26436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181083000", "currentAccountsPayable": "31863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122540000", "totalShareholderEquity": "1101243000", "capitalLeaseObligations": "122540000", "otherCurrentLiabilities": "203937000", "totalCurrentLiabilities": "649174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95857000", "cashAndShortTermInvestments": "1527605000", "commonStockSharesOutstanding": "53042479", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1527605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111970000", "capitalExpenditures": "4466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18548000", "cashflowFromInvestment": "-14515000", "stockBasedCompensation": "30958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 267976000, "cost_of_revenue": 30502000, "gross_profit": 237474000, "ebit": 22465000, "ebitda": 32063000, "pretax_income": 22465000, "tax_provision": -540000, "net_income": 23005000, "net_income_to_common": 23005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1411602000, "total_current_assets": 1532246000, "total_assets": 1685508000, "short_term_debt": 29013000, "long_term_debt": null, "total_debt": 29013000, "total_liabilities": 655277000, "total_equity": 1030231000, "shares_outstanding": 52420826, "goodwill_and_intangibles": 8823000 }, "cash_flow": { "operating_cash_flow": 76711000, "capital_expenditure": 4008000, "free_cash_flow": 80719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122177, "ticker_id": 7166, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22465000", "ebitda": "32063000", "netIncome": "23005000", "grossProfit": "237474000", "depreciation": "None", "totalRevenue": "267976000", "costOfRevenue": "30502000", "interestIncome": "18160000", "incomeBeforeTax": "22465000", "interestExpense": "None", "operatingIncome": "9596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-540000", "reportedCurrency": "USD", "netInterestIncome": "17665000", "nonInterestIncome": "None", "operatingExpenses": "227878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9598000", "sellingGeneralAndAdministrative": "31903000", "netIncomeFromContinuingOperations": "23005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579074000", "currentDebt": "None", "investments": "None", "totalAssets": "1685508000", "longTermDebt": "None", "shortTermDebt": "29013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8823000", "reportedCurrency": "USD", "retainedEarnings": "-552032000", "totalLiabilities": "655277000", "otherCurrentAssets": "38385000", "totalCurrentAssets": "1532246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50004000", "currentNetReceivables": "32255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153262000", "currentAccountsPayable": "35611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106036000", "totalShareholderEquity": "1030231000", "capitalLeaseObligations": "106036000", "otherCurrentLiabilities": "152488000", "totalCurrentLiabilities": "575615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79662000", "cashAndShortTermInvestments": "1411602000", "commonStockSharesOutstanding": "52420826", "intangibleAssetsExcludingGoodwill": "8823000", "cashAndCashEquivalentsAtCarryingValue": "1411602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76711000", "capitalExpenditures": "4008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7744000", "cashflowFromInvestment": "-10008000", "stockBasedCompensation": "30669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267976000, "cost_of_revenue": 30502000, "gross_profit": 237474000, "research_and_development": 62332000, "selling_general_admin": 31903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22465000, "depreciation_amortisation": 9598000, "ebitda": 32063000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22465000, "tax_provision": -540000, "effective_tax_rate": null, "net_income": 23005000, "net_income_continuing_ops": 23005000, "net_income_to_common": 23005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1411602000, "short_term_investments": 50004000, "net_receivables": 32255000, "inventory": null, "other_current_assets": null, "total_current_assets": 1532246000, "net_ppe": null, "goodwill": null, "intangible_assets": 8823000, "goodwill_and_intangibles": 8823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153262000, "total_assets": 1685508000, "short_term_debt": 29013000, "accounts_payable": 35611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575615000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79662000, "total_liabilities": 655277000, "total_debt": 29013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -552032000, "total_equity": 1030231000, "shares_outstanding": 52420826, "operating_cash_flow": 76711000, "stock_based_compensation": 30669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7744000, "free_cash_flow": 80719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22465000", "ebitda": "32063000", "netIncome": "23005000", "grossProfit": "237474000", "depreciation": "None", "totalRevenue": "267976000", "costOfRevenue": "30502000", "interestIncome": "18160000", "incomeBeforeTax": "22465000", "interestExpense": "None", "operatingIncome": "9596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-540000", "reportedCurrency": "USD", "netInterestIncome": "17665000", "nonInterestIncome": "None", "operatingExpenses": "227878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9598000", "sellingGeneralAndAdministrative": "31903000", "netIncomeFromContinuingOperations": "23005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1579074000", "currentDebt": "None", "investments": "None", "totalAssets": "1685508000", "longTermDebt": "None", "shortTermDebt": "29013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8823000", "reportedCurrency": "USD", "retainedEarnings": "-552032000", "totalLiabilities": "655277000", "otherCurrentAssets": "38385000", "totalCurrentAssets": "1532246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50004000", "currentNetReceivables": "32255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153262000", "currentAccountsPayable": "35611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106036000", "totalShareholderEquity": "1030231000", "capitalLeaseObligations": "106036000", "otherCurrentLiabilities": "152488000", "totalCurrentLiabilities": "575615000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79662000", "cashAndShortTermInvestments": "1411602000", "commonStockSharesOutstanding": "52420826", "intangibleAssetsExcludingGoodwill": "8823000", "cashAndCashEquivalentsAtCarryingValue": "1411602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76711000", "capitalExpenditures": "4008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7744000", "cashflowFromInvestment": "-10008000", "stockBasedCompensation": "30669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 251000000, "cost_of_revenue": 25972000, "gross_profit": 225028000, "ebit": -12460000, "ebitda": -9255000, "pretax_income": -12460000, "tax_provision": -434000, "net_income": -12026000, "net_income_to_common": -12026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1337155000, "total_current_assets": 1455354000, "total_assets": 1585110000, "short_term_debt": 25637000, "long_term_debt": null, "total_debt": 25637000, "total_liabilities": 613993000, "total_equity": 971117000, "shares_outstanding": 50134930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86605000, "capital_expenditure": 4193000, "free_cash_flow": 90798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122179, "ticker_id": 7166, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12460000", "ebitda": "-9255000", "netIncome": "-12026000", "grossProfit": "225028000", "depreciation": "None", "totalRevenue": "251000000", "costOfRevenue": "25972000", "interestIncome": "14942000", "incomeBeforeTax": "-12460000", "interestExpense": "None", "operatingIncome": "-27402000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "14942000", "nonInterestIncome": "None", "operatingExpenses": "252430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3205000", "sellingGeneralAndAdministrative": "55637000", "netIncomeFromContinuingOperations": "-12026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1543549000", "currentDebt": "None", "investments": "None", "totalAssets": "1585110000", "longTermDebt": "None", "shortTermDebt": "25637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-575037000", "totalLiabilities": "613993000", "otherCurrentAssets": "46902000", "totalCurrentAssets": "1455354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50667000", "currentNetReceivables": "20630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129756000", "currentAccountsPayable": "34961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91077000", "totalShareholderEquity": "971117000", "capitalLeaseObligations": "91077000", "otherCurrentLiabilities": "155415000", "totalCurrentLiabilities": "546066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67927000", "cashAndShortTermInvestments": "1337155000", "commonStockSharesOutstanding": "50134930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1337155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86605000", "capitalExpenditures": "4193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14071000", "cashflowFromInvestment": "-53763000", "stockBasedCompensation": "35374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251000000, "cost_of_revenue": 25972000, "gross_profit": 225028000, "research_and_development": 56509000, "selling_general_admin": 55637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12460000, "depreciation_amortisation": 3205000, "ebitda": -9255000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12460000, "tax_provision": -434000, "effective_tax_rate": null, "net_income": -12026000, "net_income_continuing_ops": -12026000, "net_income_to_common": -12026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1337155000, "short_term_investments": 50667000, "net_receivables": 20630000, "inventory": null, "other_current_assets": null, "total_current_assets": 1455354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129756000, "total_assets": 1585110000, "short_term_debt": 25637000, "accounts_payable": 34961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67927000, "total_liabilities": 613993000, "total_debt": 25637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -575037000, "total_equity": 971117000, "shares_outstanding": 50134930, "operating_cash_flow": 86605000, "stock_based_compensation": 35374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14071000, "free_cash_flow": 90798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12460000", "ebitda": "-9255000", "netIncome": "-12026000", "grossProfit": "225028000", "depreciation": "None", "totalRevenue": "251000000", "costOfRevenue": "25972000", "interestIncome": "14942000", "incomeBeforeTax": "-12460000", "interestExpense": "None", "operatingIncome": "-27402000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-434000", "reportedCurrency": "USD", "netInterestIncome": "14942000", "nonInterestIncome": "None", "operatingExpenses": "252430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3205000", "sellingGeneralAndAdministrative": "55637000", "netIncomeFromContinuingOperations": "-12026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1543549000", "currentDebt": "None", "investments": "None", "totalAssets": "1585110000", "longTermDebt": "None", "shortTermDebt": "25637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-575037000", "totalLiabilities": "613993000", "otherCurrentAssets": "46902000", "totalCurrentAssets": "1455354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50667000", "currentNetReceivables": "20630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129756000", "currentAccountsPayable": "34961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91077000", "totalShareholderEquity": "971117000", "capitalLeaseObligations": "91077000", "otherCurrentLiabilities": "155415000", "totalCurrentLiabilities": "546066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67927000", "cashAndShortTermInvestments": "1337155000", "commonStockSharesOutstanding": "50134930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1337155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86605000", "capitalExpenditures": "4193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14071000", "cashflowFromInvestment": "-53763000", "stockBasedCompensation": "35374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 236106000, "cost_of_revenue": 23763000, "gross_profit": 212343000, "ebit": 16644000, "ebitda": 19564000, "pretax_income": 16644000, "tax_provision": 2329000, "net_income": 14315000, "net_income_to_common": 14315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290242000, "total_current_assets": 1366025000, "total_assets": 1470198000, "short_term_debt": 19510000, "long_term_debt": null, "total_debt": 19510000, "total_liabilities": 560076000, "total_equity": 910122000, "shares_outstanding": 52209431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55794000, "capital_expenditure": 4973000, "free_cash_flow": 60767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122180, "ticker_id": 7166, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16644000", "ebitda": "19564000", "netIncome": "14315000", "grossProfit": "212343000", "depreciation": "None", "totalRevenue": "236106000", "costOfRevenue": "23763000", "interestIncome": "14850000", "incomeBeforeTax": "16644000", "interestExpense": "None", "operatingIncome": "1794000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2329000", "reportedCurrency": "USD", "netInterestIncome": "14850000", "nonInterestIncome": "None", "operatingExpenses": "210549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2920000", "sellingGeneralAndAdministrative": "28633000", "netIncomeFromContinuingOperations": "14315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1470476000", "currentDebt": "None", "investments": "None", "totalAssets": "1470198000", "longTermDebt": "None", "shortTermDebt": "19510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-563011000", "totalLiabilities": "560076000", "otherCurrentAssets": "51214000", "totalCurrentAssets": "1366025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104173000", "currentAccountsPayable": "46293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56845000", "totalShareholderEquity": "910122000", "capitalLeaseObligations": "56845000", "otherCurrentLiabilities": "123708000", "totalCurrentLiabilities": "520088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39988000", "cashAndShortTermInvestments": "1290242000", "commonStockSharesOutstanding": "52209431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55794000", "capitalExpenditures": "4973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14877000", "cashflowFromInvestment": "-4973000", "stockBasedCompensation": "36623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236106000, "cost_of_revenue": 23763000, "gross_profit": 212343000, "research_and_development": 50445000, "selling_general_admin": 28633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16644000, "depreciation_amortisation": 2920000, "ebitda": 19564000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 16644000, "tax_provision": 2329000, "effective_tax_rate": null, "net_income": 14315000, "net_income_continuing_ops": 14315000, "net_income_to_common": 14315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290242000, "short_term_investments": null, "net_receivables": 24569000, "inventory": null, "other_current_assets": null, "total_current_assets": 1366025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104173000, "total_assets": 1470198000, "short_term_debt": 19510000, "accounts_payable": 46293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39988000, "total_liabilities": 560076000, "total_debt": 19510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -563011000, "total_equity": 910122000, "shares_outstanding": 52209431, "operating_cash_flow": 55794000, "stock_based_compensation": 36623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14877000, "free_cash_flow": 60767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16644000", "ebitda": "19564000", "netIncome": "14315000", "grossProfit": "212343000", "depreciation": "None", "totalRevenue": "236106000", "costOfRevenue": "23763000", "interestIncome": "14850000", "incomeBeforeTax": "16644000", "interestExpense": "None", "operatingIncome": "1794000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2329000", "reportedCurrency": "USD", "netInterestIncome": "14850000", "nonInterestIncome": "None", "operatingExpenses": "210549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2920000", "sellingGeneralAndAdministrative": "28633000", "netIncomeFromContinuingOperations": "14315000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1470476000", "currentDebt": "None", "investments": "None", "totalAssets": "1470198000", "longTermDebt": "None", "shortTermDebt": "19510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-563011000", "totalLiabilities": "560076000", "otherCurrentAssets": "51214000", "totalCurrentAssets": "1366025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104173000", "currentAccountsPayable": "46293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56845000", "totalShareholderEquity": "910122000", "capitalLeaseObligations": "56845000", "otherCurrentLiabilities": "123708000", "totalCurrentLiabilities": "520088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39988000", "cashAndShortTermInvestments": "1290242000", "commonStockSharesOutstanding": "52209431", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1290242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55794000", "capitalExpenditures": "4973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14877000", "cashflowFromInvestment": "-4973000", "stockBasedCompensation": "36623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 216913000, "cost_of_revenue": 23454000, "gross_profit": 193459000, "ebit": 7817000, "ebitda": 10350000, "pretax_income": 7817000, "tax_provision": 739000, "net_income": 7078000, "net_income_to_common": 7078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224544000, "total_current_assets": 1291852000, "total_assets": 1390764000, "short_term_debt": 18853000, "long_term_debt": null, "total_debt": 18853000, "total_liabilities": 534915000, "total_equity": 855849000, "shares_outstanding": 52020163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91955000, "capital_expenditure": 2061000, "free_cash_flow": 94016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122181, "ticker_id": 7166, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7817000", "ebitda": "10350000", "netIncome": "7078000", "grossProfit": "193459000", "depreciation": "None", "totalRevenue": "216913000", "costOfRevenue": "23454000", "interestIncome": "12839000", "incomeBeforeTax": "7817000", "interestExpense": "None", "operatingIncome": "-5022000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "12839000", "nonInterestIncome": "None", "operatingExpenses": "198481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2533000", "sellingGeneralAndAdministrative": "25917000", "netIncomeFromContinuingOperations": "7078000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1426707000", "currentDebt": "None", "investments": "None", "totalAssets": "1390764000", "longTermDebt": "None", "shortTermDebt": "18853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577326000", "totalLiabilities": "534915000", "otherCurrentAssets": "48998000", "totalCurrentAssets": "1291852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98912000", "currentAccountsPayable": "37172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57888000", "totalShareholderEquity": "855849000", "capitalLeaseObligations": "57888000", "otherCurrentLiabilities": "134678000", "totalCurrentLiabilities": "493184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41731000", "cashAndShortTermInvestments": "1224544000", "commonStockSharesOutstanding": "52020163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1224544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91955000", "capitalExpenditures": "2061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18522000", "cashflowFromInvestment": "-2061000", "stockBasedCompensation": "26543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216913000, "cost_of_revenue": 23454000, "gross_profit": 193459000, "research_and_development": 44423000, "selling_general_admin": 25917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7817000, "depreciation_amortisation": 2533000, "ebitda": 10350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7817000, "tax_provision": 739000, "effective_tax_rate": null, "net_income": 7078000, "net_income_continuing_ops": 7078000, "net_income_to_common": 7078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224544000, "short_term_investments": null, "net_receivables": 18310000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1291852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98912000, "total_assets": 1390764000, "short_term_debt": 18853000, "accounts_payable": 37172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41731000, "total_liabilities": 534915000, "total_debt": 18853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577326000, "total_equity": 855849000, "shares_outstanding": 52020163, "operating_cash_flow": 91955000, "stock_based_compensation": 26543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18522000, "free_cash_flow": 94016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7817000", "ebitda": "10350000", "netIncome": "7078000", "grossProfit": "193459000", "depreciation": "None", "totalRevenue": "216913000", "costOfRevenue": "23454000", "interestIncome": "12839000", "incomeBeforeTax": "7817000", "interestExpense": "None", "operatingIncome": "-5022000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "12839000", "nonInterestIncome": "None", "operatingExpenses": "198481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2533000", "sellingGeneralAndAdministrative": "25917000", "netIncomeFromContinuingOperations": "7078000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1426707000", "currentDebt": "None", "investments": "None", "totalAssets": "1390764000", "longTermDebt": "None", "shortTermDebt": "18853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577326000", "totalLiabilities": "534915000", "otherCurrentAssets": "48998000", "totalCurrentAssets": "1291852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98912000", "currentAccountsPayable": "37172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57888000", "totalShareholderEquity": "855849000", "capitalLeaseObligations": "57888000", "otherCurrentLiabilities": "134678000", "totalCurrentLiabilities": "493184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41731000", "cashAndShortTermInvestments": "1224544000", "commonStockSharesOutstanding": "52020163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1224544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91955000", "capitalExpenditures": "2061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18522000", "cashflowFromInvestment": "-2061000", "stockBasedCompensation": "26543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 202570000, "cost_of_revenue": 22408000, "gross_profit": 180162000, "ebit": 11716000, "ebitda": 14272000, "pretax_income": 11716000, "tax_provision": -621000, "net_income": 12337000, "net_income_to_common": 12337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116128000, "total_current_assets": 1173142000, "total_assets": 1275656000, "short_term_debt": 18201000, "long_term_debt": null, "total_debt": 18201000, "total_liabilities": 462148000, "total_equity": 813508000, "shares_outstanding": 51607542, "goodwill_and_intangibles": 9693000 }, "cash_flow": { "operating_cash_flow": 58508000, "capital_expenditure": 2438000, "free_cash_flow": 60946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122182, "ticker_id": 7166, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11716000", "ebitda": "14272000", "netIncome": "12337000", "grossProfit": "180162000", "depreciation": "None", "totalRevenue": "202570000", "costOfRevenue": "22408000", "interestIncome": "12943000", "incomeBeforeTax": "11716000", "interestExpense": "361000", "operatingIncome": "-1145000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "12500000", "nonInterestIncome": "None", "operatingExpenses": "181307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2556000", "sellingGeneralAndAdministrative": "24490000", "netIncomeFromContinuingOperations": "12337000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1388108000", "currentDebt": "None", "investments": "None", "totalAssets": "1275656000", "longTermDebt": "None", "shortTermDebt": "18201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9693000", "reportedCurrency": "USD", "retainedEarnings": "-584404000", "totalLiabilities": "462148000", "otherCurrentAssets": "28282000", "totalCurrentAssets": "1173142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102514000", "currentAccountsPayable": "24837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61147000", "totalShareholderEquity": "813508000", "capitalLeaseObligations": "61147000", "otherCurrentLiabilities": "95250000", "totalCurrentLiabilities": "416013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46135000", "cashAndShortTermInvestments": "1116128000", "commonStockSharesOutstanding": "51607542", "intangibleAssetsExcludingGoodwill": "9693000", "cashAndCashEquivalentsAtCarryingValue": "1116128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "58508000", "capitalExpenditures": "2438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6417000", "cashflowFromInvestment": "-3067000", "stockBasedCompensation": "22345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202570000, "cost_of_revenue": 22408000, "gross_profit": 180162000, "research_and_development": 41898000, "selling_general_admin": 24490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11716000, "depreciation_amortisation": 2556000, "ebitda": 14272000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": 11716000, "tax_provision": -621000, "effective_tax_rate": null, "net_income": 12337000, "net_income_continuing_ops": 12337000, "net_income_to_common": 12337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116128000, "short_term_investments": 0, "net_receivables": 28732000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1173142000, "net_ppe": null, "goodwill": null, "intangible_assets": 9693000, "goodwill_and_intangibles": 9693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102514000, "total_assets": 1275656000, "short_term_debt": 18201000, "accounts_payable": 24837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46135000, "total_liabilities": 462148000, "total_debt": 18201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584404000, "total_equity": 813508000, "shares_outstanding": 51607542, "operating_cash_flow": 58508000, "stock_based_compensation": 22345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6417000, "free_cash_flow": 60946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11716000", "ebitda": "14272000", "netIncome": "12337000", "grossProfit": "180162000", "depreciation": "None", "totalRevenue": "202570000", "costOfRevenue": "22408000", "interestIncome": "12943000", "incomeBeforeTax": "11716000", "interestExpense": "361000", "operatingIncome": "-1145000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-621000", "reportedCurrency": "USD", "netInterestIncome": "12500000", "nonInterestIncome": "None", "operatingExpenses": "181307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2556000", "sellingGeneralAndAdministrative": "24490000", "netIncomeFromContinuingOperations": "12337000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1388108000", "currentDebt": "None", "investments": "None", "totalAssets": "1275656000", "longTermDebt": "None", "shortTermDebt": "18201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9693000", "reportedCurrency": "USD", "retainedEarnings": "-584404000", "totalLiabilities": "462148000", "otherCurrentAssets": "28282000", "totalCurrentAssets": "1173142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "28732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102514000", "currentAccountsPayable": "24837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61147000", "totalShareholderEquity": "813508000", "capitalLeaseObligations": "61147000", "otherCurrentLiabilities": "95250000", "totalCurrentLiabilities": "416013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46135000", "cashAndShortTermInvestments": "1116128000", "commonStockSharesOutstanding": "51607542", "intangibleAssetsExcludingGoodwill": "9693000", "cashAndCashEquivalentsAtCarryingValue": "1116128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "58508000", "capitalExpenditures": "2438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6417000", "cashflowFromInvestment": "-3067000", "stockBasedCompensation": "22345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 189190000, "cost_of_revenue": 21707000, "gross_profit": 167483000, "ebit": 9034000, "ebitda": 11365000, "pretax_income": 9034000, "tax_provision": 1546000, "net_income": 7488000, "net_income_to_common": 7488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054270000, "total_current_assets": 1095985000, "total_assets": 1200408000, "short_term_debt": 18455000, "long_term_debt": null, "total_debt": 18455000, "total_liabilities": 437987000, "total_equity": 762421000, "shares_outstanding": 51461709, "goodwill_and_intangibles": 9693000 }, "cash_flow": { "operating_cash_flow": 66579000, "capital_expenditure": 1689000, "free_cash_flow": 68268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122184, "ticker_id": 7166, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9034000", "ebitda": "11365000", "netIncome": "7488000", "grossProfit": "167483000", "depreciation": "None", "totalRevenue": "189190000", "costOfRevenue": "21707000", "interestIncome": "11555000", "incomeBeforeTax": "9034000", "interestExpense": "361000", "operatingIncome": "-2521000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1546000", "reportedCurrency": "USD", "netInterestIncome": "11555000", "nonInterestIncome": "None", "operatingExpenses": "170004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331000", "sellingGeneralAndAdministrative": "23211000", "netIncomeFromContinuingOperations": "7488000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1361682000", "currentDebt": "None", "investments": "None", "totalAssets": "1200408000", "longTermDebt": "None", "shortTermDebt": "18455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9693000", "reportedCurrency": "USD", "retainedEarnings": "-596741000", "totalLiabilities": "437987000", "otherCurrentAssets": "27909000", "totalCurrentAssets": "1095985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104423000", "currentAccountsPayable": "16087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103808000", "shortLongTermDebtTotal": "63910000", "totalShareholderEquity": "762421000", "capitalLeaseObligations": "63910000", "otherCurrentLiabilities": "96507000", "totalCurrentLiabilities": "388678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49309000", "cashAndShortTermInvestments": "1054270000", "commonStockSharesOutstanding": "51461709", "intangibleAssetsExcludingGoodwill": "9693000", "cashAndCashEquivalentsAtCarryingValue": "1054270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11851000", "operatingCashflow": "66579000", "capitalExpenditures": "1689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-1689000", "stockBasedCompensation": "26598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189190000, "cost_of_revenue": 21707000, "gross_profit": 167483000, "research_and_development": 38433000, "selling_general_admin": 23211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9034000, "depreciation_amortisation": 2331000, "ebitda": 11365000, "interest_expense": 361000, "interest_income": null, "other_non_operating": null, "pretax_income": 9034000, "tax_provision": 1546000, "effective_tax_rate": null, "net_income": 7488000, "net_income_continuing_ops": 7488000, "net_income_to_common": 7488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054270000, "short_term_investments": null, "net_receivables": 13806000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1095985000, "net_ppe": null, "goodwill": null, "intangible_assets": 9693000, "goodwill_and_intangibles": 9693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104423000, "total_assets": 1200408000, "short_term_debt": 18455000, "accounts_payable": 16087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49309000, "total_liabilities": 437987000, "total_debt": 18455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596741000, "total_equity": 762421000, "shares_outstanding": 51461709, "operating_cash_flow": 66579000, "stock_based_compensation": 26598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": 68268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9034000", "ebitda": "11365000", "netIncome": "7488000", "grossProfit": "167483000", "depreciation": "None", "totalRevenue": "189190000", "costOfRevenue": "21707000", "interestIncome": "11555000", "incomeBeforeTax": "9034000", "interestExpense": "361000", "operatingIncome": "-2521000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1546000", "reportedCurrency": "USD", "netInterestIncome": "11555000", "nonInterestIncome": "None", "operatingExpenses": "170004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21707000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331000", "sellingGeneralAndAdministrative": "23211000", "netIncomeFromContinuingOperations": "7488000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1361682000", "currentDebt": "None", "investments": "None", "totalAssets": "1200408000", "longTermDebt": "None", "shortTermDebt": "18455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9693000", "reportedCurrency": "USD", "retainedEarnings": "-596741000", "totalLiabilities": "437987000", "otherCurrentAssets": "27909000", "totalCurrentAssets": "1095985000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104423000", "currentAccountsPayable": "16087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103808000", "shortLongTermDebtTotal": "63910000", "totalShareholderEquity": "762421000", "capitalLeaseObligations": "63910000", "otherCurrentLiabilities": "96507000", "totalCurrentLiabilities": "388678000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49309000", "cashAndShortTermInvestments": "1054270000", "commonStockSharesOutstanding": "51461709", "intangibleAssetsExcludingGoodwill": "9693000", "cashAndCashEquivalentsAtCarryingValue": "1054270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11851000", "operatingCashflow": "66579000", "capitalExpenditures": "1689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-1689000", "stockBasedCompensation": "26598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "income_statement": { "revenue": 175679000, "cost_of_revenue": 19516000, "gross_profit": 156163000, "ebit": -4555000, "ebitda": -2391000, "pretax_income": -4555000, "tax_provision": 2480000, "net_income": -7035000, "net_income_to_common": -7035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 989377000, "total_current_assets": 1031911000, "total_assets": 1140838000, "short_term_debt": 18952000, "long_term_debt": null, "total_debt": 18952000, "total_liabilities": 419582000, "total_equity": 721256000, "shares_outstanding": 48209039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47589000, "capital_expenditure": 1657000, "free_cash_flow": 49246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122185, "ticker_id": 7166, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:06:57.970116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4555000", "ebitda": "-2391000", "netIncome": "-7035000", "grossProfit": "156163000", "depreciation": "None", "totalRevenue": "175679000", "costOfRevenue": "19516000", "interestIncome": "None", "incomeBeforeTax": "-4555000", "interestExpense": "None", "operatingIncome": "-12167000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "7612000", "nonInterestIncome": "None", "operatingExpenses": "168330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2164000", "sellingGeneralAndAdministrative": "21781000", "netIncomeFromContinuingOperations": "-7035000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1327596000", "currentDebt": "None", "investments": "None", "totalAssets": "1140838000", "longTermDebt": "None", "shortTermDebt": "18952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-604229000", "totalLiabilities": "419582000", "otherCurrentAssets": "27398000", "totalCurrentAssets": "1031911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108927000", "currentAccountsPayable": "10837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69348000", "totalShareholderEquity": "721256000", "capitalLeaseObligations": "69348000", "otherCurrentLiabilities": "89741000", "totalCurrentLiabilities": "366140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53442000", "cashAndShortTermInvestments": "989377000", "commonStockSharesOutstanding": "48209039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "989377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1897000", "operatingCashflow": "47589000", "capitalExpenditures": "1657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7880000", "cashflowFromInvestment": "-1657000", "stockBasedCompensation": "28784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175679000, "cost_of_revenue": 19516000, "gross_profit": 156163000, "research_and_development": 39106000, "selling_general_admin": 21781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4555000, "depreciation_amortisation": 2164000, "ebitda": -2391000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4555000, "tax_provision": 2480000, "effective_tax_rate": null, "net_income": -7035000, "net_income_continuing_ops": -7035000, "net_income_to_common": -7035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 989377000, "short_term_investments": null, "net_receivables": 15136000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1031911000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108927000, "total_assets": 1140838000, "short_term_debt": 18952000, "accounts_payable": 10837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53442000, "total_liabilities": 419582000, "total_debt": 18952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -604229000, "total_equity": 721256000, "shares_outstanding": 48209039, "operating_cash_flow": 47589000, "stock_based_compensation": 28784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7880000, "free_cash_flow": 49246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4555000", "ebitda": "-2391000", "netIncome": "-7035000", "grossProfit": "156163000", "depreciation": "None", "totalRevenue": "175679000", "costOfRevenue": "19516000", "interestIncome": "None", "incomeBeforeTax": "-4555000", "interestExpense": "None", "operatingIncome": "-12167000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2480000", "reportedCurrency": "USD", "netInterestIncome": "7612000", "nonInterestIncome": "None", "operatingExpenses": "168330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2164000", "sellingGeneralAndAdministrative": "21781000", "netIncomeFromContinuingOperations": "-7035000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1327596000", "currentDebt": "None", "investments": "None", "totalAssets": "1140838000", "longTermDebt": "None", "shortTermDebt": "18952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-604229000", "totalLiabilities": "419582000", "otherCurrentAssets": "27398000", "totalCurrentAssets": "1031911000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108927000", "currentAccountsPayable": "10837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69348000", "totalShareholderEquity": "721256000", "capitalLeaseObligations": "69348000", "otherCurrentLiabilities": "89741000", "totalCurrentLiabilities": "366140000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53442000", "cashAndShortTermInvestments": "989377000", "commonStockSharesOutstanding": "48209039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "989377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1897000", "operatingCashflow": "47589000", "capitalExpenditures": "1657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7880000", "cashflowFromInvestment": "-1657000", "stockBasedCompensation": "28784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }