{ "ticker": { "uuid": "ae1a36b9-5795-4ceb-b2b3-c9dd326d5abd", "symbol": "AMAGI", "name": "AMAGI MEDIA LABS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae1a36b9-5795-4ceb-b2b3-c9dd326d5abd/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae1a36b9-5795-4ceb-b2b3-c9dd326d5abd/" }, "ticker_metadata": { "id": 12932, "uuid": "ae1a36b9-5795-4ceb-b2b3-c9dd326d5abd", "symbol": "AMAGI", "name": "AMAGI MEDIA LABS LIMITED", "asset_type": "equity", "market_cap": 86275964928, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Amagi Media Labs Limited operates as a software-as-a-service company that connects media companies to their audiences through cloud-native technology. The company's platform helps content providers and distributors upload and deliver video over the internet through smart televisions, smartphones, and applications instead of traditional cable or set top box services, as well as helps monetize such content through targeted advertising services for advertisers. It serves various clients in the media and entertainment industry, including content owners, broadcasters, TV networks, streaming platforms, advertisers, sports networks, and digital content providers. The company was founded in 2008 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae1a36b9-5795-4ceb-b2b3-c9dd326d5abd", "symbol": "AMAGI", "name": "AMAGI MEDIA LABS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae1a36b9-5795-4ceb-b2b3-c9dd326d5abd/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae1a36b9-5795-4ceb-b2b3-c9dd326d5abd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.06, "quality": 0.22, "momentum": 0.61, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 421.3, "market_cap": 91143594511.13, "pe_ratio": 127.1659, "earnings_yield": 0.0079, "ebitda_to_ev": 0.013, "shareholder_yield": -0.0895, "roe": 0.0408, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.3856 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.166599+00:00", "batch_id": "" }, "size": { "price_close": 421.3, "market_cap": 91143594511.1327, "market_cap_usd": 91143594511.1327, "enterprise_value": 88623214511.1327, "shares_outstanding": 216338944, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 127.1659, "pb_ratio": 5.188, "ptbv_ratio": 5.188, "ps_ratio": 6.0536, "pcf_ratio": null, "pfcf_ratio": -280.8393, "ev_ebitda": 77.1327, "ev_ebit": 307.5273, "ev_sales": 5.8862, "ev_fcf": -273.0733, "earnings_yield": 0.0079, "fcf_yield": -0.0037, "price_to_sales": 6.0536, "price_to_book": 5.188, "price_to_cashflow": null, "ebitda_to_ev": 0.013, "sales_yield": 0.1699 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0895, "shareholder_yield": -0.0895, "debt_paydown_yield": null, "total_yield": -0.0895 }, "quality": { "gross_margin": 0.4838, "operating_margin": 0.0191, "net_margin": 0.0476, "ebitda_margin": 0.0763, "fcf_margin": -0.0216, "roe": 0.0408, "roa": 0.0305, "roic": 0.0144, "roc_greenblatt": null, "asset_turnover": 0.6398, "cash_conversion": -0.4528, "accruals_ratio": 0.0344, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3392, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.1936, "debt_to_assets": 0.0132, "interest_coverage": 4.7672, "current_ratio": 3.9815, "quick_ratio": 3.9815, "net_debt": -2520380000, "local_beta": null, "volatility_252d": 0.3856, "volatility_60d": 0.3944, "max_drawdown_12m": -0.2141, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.295, "revenue_growth_3y_cagr": 0.303, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.1032, "book_value_growth_1y": 2.4484, "revenue_growth": 0.295, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0098, "price_return_3m": 0.0906, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0098, "distance_from_52w_low": 0.3051, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 15056060000, "gross_profit_ttm": 7283590000, "ebit_ttm": 288180000, "ebitda_ttm": 1148970000, "net_income_ttm": 716730000, "eps_diluted_ttm": 3.313, "operating_cash_flow_ttm": -92390000, "capital_expenditure_ttm": -232150000, "fcf_ttm": -324540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8160000000, "interest_expense_ttm": 60450000, "cash_and_equivalents": 2830130000, "total_current_assets": 21711360000, "total_current_liabilities": 5453020000, "net_ppe": null, "total_assets": 23532550000, "total_debt": 309750000, "total_equity": 17568090000, "net_working_capital": 13530360000, "book_value_per_share": 81.2063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.2063 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 94, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 94, "rank_fcf_yield": 61, "rank_dividend_yield": 53, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 35, "rank_fcf_margin": 64, "rank_piotroski": 24, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 94, "quality_composite": 78, "momentum_composite": 39, "growth_composite": 22, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.1149, "os_score": 0.07, "value_percentile": 0.06, "quality_percentile": 0.22, "momentum_percentile": 0.61, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5349, "ticker_id": 12932, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.166599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 421.3, "market_cap": 91143594511.1327, "market_cap_usd": 91143594511.1327, "enterprise_value": 88623214511.1327, "shares_outstanding": 216338944, "fx_rate_to_usd": null, "pe_ratio": 127.16587071, "pb_ratio": 5.18801956, "ptbv_ratio": 5.18801956, "ps_ratio": 6.05361526, "pcf_ratio": null, "pfcf_ratio": -280.83932492, "ev_ebitda": 77.13274891, "ev_ebit": 307.52729027, "ev_sales": 5.88621555, "ev_fcf": -273.07331765, "earnings_yield": 0.00786375, "fcf_yield": -0.00366202, "dividend_yield": 0, "buyback_yield": -0.08952906, "shareholder_yield": -0.08952906, "debt_paydown_yield": null, "total_yield": -0.08952906, "gross_margin": 0.48376468, "operating_margin": 0.01914047, "net_margin": 0.04760409, "ebitda_margin": 0.07631279, "fcf_margin": -0.02155544, "roe": 0.04079726, "roa": 0.03045696, "roic": 0.01436332, "roc_greenblatt": null, "asset_turnover": 0.63979722, "cash_conversion": -0.4528065, "accruals_ratio": 0.03438301, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.19359948, "debt_to_assets": 0.01316262, "interest_coverage": 4.76724566, "current_ratio": 3.9815295, "quick_ratio": 3.9815295, "net_debt": -2520380000, "revenue_growth_1y": 0.29499233, "revenue_growth_3y_cagr": 0.30301295, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.10320212, "book_value_growth_1y": 2.4484289, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.339249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00975443, "price_return_3m": 0.09060316, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00975443, "distance_from_52w_low": 0.30514251, "relative_strength": null, "local_beta": null, "volatility_252d": 0.385639, "volatility_60d": 0.394354, "max_drawdown_12m": -0.21412054, "revenue_ttm": 15056060000, "gross_profit_ttm": 7283590000, "ebit_ttm": 288180000, "ebitda_ttm": 1148970000, "net_income_ttm": 716730000, "eps_diluted_ttm": 3.31299574, "operating_cash_flow_ttm": -92390000, "capital_expenditure_ttm": -232150000, "fcf_ttm": -324540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8160000000, "interest_expense_ttm": 60450000, "cash_and_equivalents": 2830130000, "total_current_assets": 21711360000, "total_current_liabilities": 5453020000, "net_ppe": null, "total_assets": 23532550000, "total_debt": 309750000, "total_equity": 17568090000, "net_working_capital": 13530360000, "book_value_per_share": 81.20632224, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.20632224, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 94, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 94, "rank_fcf_yield": 61, "rank_dividend_yield": 53, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 35, "rank_fcf_margin": 64, "rank_piotroski": 24, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 94, "quality_composite": 78, "momentum_composite": 39, "growth_composite": 22, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 421.3, "os": 0.07, "value": 0.06, "quality": 0.22, "momentum": 0.61, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 127.1659, "earnings_yield": 0.0079, "shareholder_yield": -0.0895, "roe": 0.0408, "momentum_12_1": null, "complete_fields": { "id": 5349, "ticker_id": 12932, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:46.166599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 421.3, "market_cap": 91143594511.1327, "market_cap_usd": 91143594511.1327, "enterprise_value": 88623214511.1327, "shares_outstanding": 216338944, "fx_rate_to_usd": null, "pe_ratio": 127.16587071, "pb_ratio": 5.18801956, "ptbv_ratio": 5.18801956, "ps_ratio": 6.05361526, "pcf_ratio": null, "pfcf_ratio": -280.83932492, "ev_ebitda": 77.13274891, "ev_ebit": 307.52729027, "ev_sales": 5.88621555, "ev_fcf": -273.07331765, "earnings_yield": 0.00786375, "fcf_yield": -0.00366202, "dividend_yield": 0, "buyback_yield": -0.08952906, "shareholder_yield": -0.08952906, "debt_paydown_yield": null, "total_yield": -0.08952906, "gross_margin": 0.48376468, "operating_margin": 0.01914047, "net_margin": 0.04760409, "ebitda_margin": 0.07631279, "fcf_margin": -0.02155544, "roe": 0.04079726, "roa": 0.03045696, "roic": 0.01436332, "roc_greenblatt": null, "asset_turnover": 0.63979722, "cash_conversion": -0.4528065, "accruals_ratio": 0.03438301, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.19359948, "debt_to_assets": 0.01316262, "interest_coverage": 4.76724566, "current_ratio": 3.9815295, "quick_ratio": 3.9815295, "net_debt": -2520380000, "revenue_growth_1y": 0.29499233, "revenue_growth_3y_cagr": 0.30301295, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.10320212, "book_value_growth_1y": 2.4484289, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.339249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00975443, "price_return_3m": 0.09060316, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.00975443, "distance_from_52w_low": 0.30514251, "relative_strength": null, "local_beta": null, "volatility_252d": 0.385639, "volatility_60d": 0.394354, "max_drawdown_12m": -0.21412054, "revenue_ttm": 15056060000, "gross_profit_ttm": 7283590000, "ebit_ttm": 288180000, "ebitda_ttm": 1148970000, "net_income_ttm": 716730000, "eps_diluted_ttm": 3.31299574, "operating_cash_flow_ttm": -92390000, "capital_expenditure_ttm": -232150000, "fcf_ttm": -324540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8160000000, "interest_expense_ttm": 60450000, "cash_and_equivalents": 2830130000, "total_current_assets": 21711360000, "total_current_liabilities": 5453020000, "net_ppe": null, "total_assets": 23532550000, "total_debt": 309750000, "total_equity": 17568090000, "net_working_capital": 13530360000, "book_value_per_share": 81.20632224, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 81.20632224, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 94, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 97, "rank_ev_ebit": 99, "rank_earnings_yield": 94, "rank_fcf_yield": 61, "rank_dividend_yield": 53, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 35, "rank_fcf_margin": 64, "rank_piotroski": 24, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 94, "quality_composite": 78, "momentum_composite": 39, "growth_composite": 22, "yield_composite": 89, "svqf_composite": 95, "vc1_composite": 91, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "income_statement": { "revenue": 15056060000, "cost_of_revenue": 7772470000, "gross_profit": 7283590000, "ebit": 288180000, "ebitda": 1148970000, "pretax_income": null, "tax_provision": null, "net_income": 716730000, "net_income_to_common": 716730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2830130000, "total_current_assets": 21711360000, "total_assets": 23532550000, "short_term_debt": 102150000, "long_term_debt": 207600000, "total_debt": 309750000, "total_liabilities": null, "total_equity": 17568090000, "shares_outstanding": 216338944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92390000, "capital_expenditure": -232150000, "free_cash_flow": -324540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8160000000, "net_debt_issued": null }, "complete_fields": { "id": 360707, "ticker_id": 12932, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1148970000", "netIncome": "716730000", "grossProfit": "7283590000", "totalRevenue": "15056060000", "costOfRevenue": "7772470000", "interestExpense": "60450000", "operatingIncome": "288180000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215960000" }, "balance": { "totalDebt": "309750000", "totalAssets": "23532550000", "longTermDebt": "207600000", "shortTermDebt": "102150000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "21711360000", "totalShareholderEquity": "17568090000", "totalCurrentLiabilities": "5453020000", "cashAndShortTermInvestments": "2830130000" }, "cashflow": { "freeCashFlow": "-324540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8160000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-92390000", "repurchaseOfStock": null, "capitalExpenditures": "-232150000" } }, "revenue": 15056060000, "cost_of_revenue": 7772470000, "gross_profit": 7283590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288180000, "depreciation_amortisation": 215960000, "ebitda": 1148970000, "interest_expense": 60450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 716730000, "net_income_continuing_ops": null, "net_income_to_common": 716730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2830130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21711360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23532550000, "short_term_debt": 102150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5453020000, "long_term_debt": 207600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 309750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17568090000, "shares_outstanding": 216338944, "operating_cash_flow": -92390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8160000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -324540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1148970000", "netIncome": "716730000", "grossProfit": "7283590000", "totalRevenue": "15056060000", "costOfRevenue": "7772470000", "interestExpense": "60450000", "operatingIncome": "288180000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215960000" }, "balance": { "totalDebt": "309750000", "totalAssets": "23532550000", "longTermDebt": "207600000", "shortTermDebt": "102150000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "21711360000", "totalShareholderEquity": "17568090000", "totalCurrentLiabilities": "5453020000", "cashAndShortTermInvestments": "2830130000" }, "cashflow": { "freeCashFlow": "-324540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8160000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-92390000", "repurchaseOfStock": null, "capitalExpenditures": "-232150000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "income_statement": { "revenue": 11626370000, "cost_of_revenue": 6961150000, "gross_profit": 4665220000, "ebit": -1074430000, "ebitda": -298510000, "pretax_income": null, "tax_provision": null, "net_income": -687140000, "net_income_to_common": -687140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136710000, "total_current_assets": 12724560000, "total_assets": 14249990000, "short_term_debt": 67240000, "long_term_debt": 294700000, "total_debt": 361940000, "total_liabilities": null, "total_equity": 5094520000, "shares_outstanding": 216338944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335740000, "capital_expenditure": -41560000, "free_cash_flow": 294180000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360710, "ticker_id": 12932, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-298510000", "netIncome": "-687140000", "grossProfit": "4665220000", "totalRevenue": "11626370000", "costOfRevenue": "6961150000", "interestExpense": "47690000", "operatingIncome": "-1074430000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169190000" }, "balance": { "totalDebt": "361940000", "totalAssets": "14249990000", "longTermDebt": "294700000", "shortTermDebt": "67240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "12724560000", "totalShareholderEquity": "5094520000", "totalCurrentLiabilities": "8551420000", "cashAndShortTermInvestments": "1136710000" }, "cashflow": { "freeCashFlow": "294180000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "335740000", "repurchaseOfStock": "0", "capitalExpenditures": "-41560000" } }, "revenue": 11626370000, "cost_of_revenue": 6961150000, "gross_profit": 4665220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1074430000, "depreciation_amortisation": 169190000, "ebitda": -298510000, "interest_expense": 47690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -687140000, "net_income_continuing_ops": null, "net_income_to_common": -687140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12724560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14249990000, "short_term_debt": 67240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8551420000, "long_term_debt": 294700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5094520000, "shares_outstanding": 216338944, "operating_cash_flow": 335740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 294180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-298510000", "netIncome": "-687140000", "grossProfit": "4665220000", "totalRevenue": "11626370000", "costOfRevenue": "6961150000", "interestExpense": "47690000", "operatingIncome": "-1074430000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "169190000" }, "balance": { "totalDebt": "361940000", "totalAssets": "14249990000", "longTermDebt": "294700000", "shortTermDebt": "67240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "12724560000", "totalShareholderEquity": "5094520000", "totalCurrentLiabilities": "8551420000", "cashAndShortTermInvestments": "1136710000" }, "cashflow": { "freeCashFlow": "294180000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "335740000", "repurchaseOfStock": "0", "capitalExpenditures": "-41560000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "income_statement": { "revenue": 8791550000, "cost_of_revenue": 5164830000, "gross_profit": 3626720000, "ebit": -2698150000, "ebitda": -2161500000, "pretax_income": null, "tax_provision": null, "net_income": -2450010000, "net_income_to_common": -2450010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118930000, "total_current_assets": 11511710000, "total_assets": 13080840000, "short_term_debt": 47900000, "long_term_debt": 266870000, "total_debt": 314770000, "total_liabilities": null, "total_equity": 4968030000, "shares_outstanding": 216338944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1829900000, "capital_expenditure": -80160000, "free_cash_flow": -1910060000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360711, "ticker_id": 12932, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2161500000", "netIncome": "-2450010000", "grossProfit": "3626720000", "totalRevenue": "8791550000", "costOfRevenue": "5164830000", "interestExpense": "43970000", "operatingIncome": "-2698150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163960000" }, "balance": { "totalDebt": "314770000", "totalAssets": "13080840000", "longTermDebt": "266870000", "shortTermDebt": "47900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "11511710000", "totalShareholderEquity": "4968030000", "totalCurrentLiabilities": "3618760000", "cashAndShortTermInvestments": "1118930000" }, "cashflow": { "freeCashFlow": "-1910060000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1829900000", "repurchaseOfStock": "0", "capitalExpenditures": "-80160000" } }, "revenue": 8791550000, "cost_of_revenue": 5164830000, "gross_profit": 3626720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2698150000, "depreciation_amortisation": 163960000, "ebitda": -2161500000, "interest_expense": 43970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2450010000, "net_income_continuing_ops": null, "net_income_to_common": -2450010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11511710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13080840000, "short_term_debt": 47900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3618760000, "long_term_debt": 266870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 314770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4968030000, "shares_outstanding": 216338944, "operating_cash_flow": -1829900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1910060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2161500000", "netIncome": "-2450010000", "grossProfit": "3626720000", "totalRevenue": "8791550000", "costOfRevenue": "5164830000", "interestExpense": "43970000", "operatingIncome": "-2698150000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163960000" }, "balance": { "totalDebt": "314770000", "totalAssets": "13080840000", "longTermDebt": "266870000", "shortTermDebt": "47900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "11511710000", "totalShareholderEquity": "4968030000", "totalCurrentLiabilities": "3618760000", "cashAndShortTermInvestments": "1118930000" }, "cashflow": { "freeCashFlow": "-1910060000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1829900000", "repurchaseOfStock": "0", "capitalExpenditures": "-80160000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "income_statement": { "revenue": 6805580000, "cost_of_revenue": 3762280000, "gross_profit": 3043300000, "ebit": -3477160000, "ebitda": -3032990000, "pretax_income": null, "tax_provision": null, "net_income": -3212680000, "net_income_to_common": -3212680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7409360000, "total_current_assets": 12702800000, "total_assets": 14059610000, "short_term_debt": 38610000, "long_term_debt": 202730000, "total_debt": 241340000, "total_liabilities": null, "total_equity": 6444870000, "shares_outstanding": 216338944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2452360000, "capital_expenditure": -214300000, "free_cash_flow": -2666660000, "dividends_paid": null, "share_repurchases": -1131660000, "shares_issued": 6551050000, "net_debt_issued": null }, "complete_fields": { "id": 360712, "ticker_id": 12932, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3032990000", "netIncome": "-3212680000", "grossProfit": "3043300000", "totalRevenue": "6805580000", "costOfRevenue": "3762280000", "interestExpense": "26670000", "operatingIncome": "-3477160000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89040000" }, "balance": { "totalDebt": "241340000", "totalAssets": "14059610000", "longTermDebt": "202730000", "shortTermDebt": "38610000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "12702800000", "totalShareholderEquity": "6444870000", "totalCurrentLiabilities": "6716910000", "cashAndShortTermInvestments": "7409360000" }, "cashflow": { "freeCashFlow": "-2666660000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6551050000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2452360000", "repurchaseOfStock": "-1131660000", "capitalExpenditures": "-214300000" } }, "revenue": 6805580000, "cost_of_revenue": 3762280000, "gross_profit": 3043300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3477160000, "depreciation_amortisation": 89040000, "ebitda": -3032990000, "interest_expense": 26670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3212680000, "net_income_continuing_ops": null, "net_income_to_common": -3212680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7409360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12702800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14059610000, "short_term_debt": 38610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6716910000, "long_term_debt": 202730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6444870000, "shares_outstanding": 216338944, "operating_cash_flow": -2452360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1131660000, "shares_issued": 6551050000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2666660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3032990000", "netIncome": "-3212680000", "grossProfit": "3043300000", "totalRevenue": "6805580000", "costOfRevenue": "3762280000", "interestExpense": "26670000", "operatingIncome": "-3477160000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89040000" }, "balance": { "totalDebt": "241340000", "totalAssets": "14059610000", "longTermDebt": "202730000", "shortTermDebt": "38610000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "12702800000", "totalShareholderEquity": "6444870000", "totalCurrentLiabilities": "6716910000", "cashAndShortTermInvestments": "7409360000" }, "cashflow": { "freeCashFlow": "-2666660000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6551050000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-2452360000", "repurchaseOfStock": "-1131660000", "capitalExpenditures": "-214300000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "income_statement": { "revenue": 3969710000, "cost_of_revenue": 1879290000, "gross_profit": 2090420000, "ebit": 177620000, "ebitda": 481200000, "pretax_income": null, "tax_provision": null, "net_income": 342630000, "net_income_to_common": 342630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2830130000, "total_current_assets": 21711360000, "total_assets": 23532550000, "short_term_debt": 102150000, "long_term_debt": 207600000, "total_debt": 309750000, "total_liabilities": null, "total_equity": 17568090000, "shares_outstanding": 216338944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360706, "ticker_id": 12932, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "481200000", "netIncome": "342630000", "grossProfit": "2090420000", "totalRevenue": "3969710000", "costOfRevenue": "1879290000", "interestExpense": "14640000", "operatingIncome": "177620000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61140000" }, "balance": { "totalDebt": "309750000", "totalAssets": "23532550000", "longTermDebt": "207600000", "shortTermDebt": "102150000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "21711360000", "totalShareholderEquity": "17568090000", "totalCurrentLiabilities": "5453020000", "cashAndShortTermInvestments": "2830130000" } }, "revenue": 3969710000, "cost_of_revenue": 1879290000, "gross_profit": 2090420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177620000, "depreciation_amortisation": 61140000, "ebitda": 481200000, "interest_expense": 14640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 342630000, "net_income_continuing_ops": null, "net_income_to_common": 342630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2830130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21711360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23532550000, "short_term_debt": 102150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5453020000, "long_term_debt": 207600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 309750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17568090000, "shares_outstanding": 216338944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "481200000", "netIncome": "342630000", "grossProfit": "2090420000", "totalRevenue": "3969710000", "costOfRevenue": "1879290000", "interestExpense": "14640000", "operatingIncome": "177620000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61140000" }, "balance": { "totalDebt": "309750000", "totalAssets": "23532550000", "longTermDebt": "207600000", "shortTermDebt": "102150000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "21711360000", "totalShareholderEquity": "17568090000", "totalCurrentLiabilities": "5453020000", "cashAndShortTermInvestments": "2830130000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150020000, "total_current_assets": 11767160000, "total_assets": 13521590000, "short_term_debt": 72340000, "long_term_debt": 264640000, "total_debt": 336980000, "total_liabilities": null, "total_equity": 8593430000, "shares_outstanding": 216338944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360708, "ticker_id": 12932, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "336980000", "totalAssets": "13521590000", "longTermDebt": "264640000", "shortTermDebt": "72340000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "11767160000", "totalShareholderEquity": "8593430000", "totalCurrentLiabilities": "4225600000", "cashAndShortTermInvestments": "1150020000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1150020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11767160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13521590000, "short_term_debt": 72340000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4225600000, "long_term_debt": 264640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 336980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8593430000, "shares_outstanding": 216338944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "336980000", "totalAssets": "13521590000", "longTermDebt": "264640000", "shortTermDebt": "72340000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "11767160000", "totalShareholderEquity": "8593430000", "totalCurrentLiabilities": "4225600000", "cashAndShortTermInvestments": "1150020000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "income_statement": { "revenue": 3089070000, "cost_of_revenue": 1766280000, "gross_profit": 1322790000, "ebit": -177400000, "ebitda": 64290000, "pretax_income": null, "tax_provision": null, "net_income": -106000000, "net_income_to_common": -106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136710000, "total_current_assets": 12724560000, "total_assets": 14249990000, "short_term_debt": 67240000, "long_term_debt": 294700000, "total_debt": 361940000, "total_liabilities": null, "total_equity": 5094520000, "shares_outstanding": 216338944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360709, "ticker_id": 12932, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:17.456221+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64290000", "netIncome": "-106000000", "grossProfit": "1322790000", "totalRevenue": "3089070000", "costOfRevenue": "1766280000", "interestExpense": "13330000", "operatingIncome": "-177400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45320000" }, "balance": { "totalDebt": "361940000", "totalAssets": "14249990000", "longTermDebt": "294700000", "shortTermDebt": "67240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "12724560000", "totalShareholderEquity": "5094520000", "totalCurrentLiabilities": "8551420000", "cashAndShortTermInvestments": "1136710000" } }, "revenue": 3089070000, "cost_of_revenue": 1766280000, "gross_profit": 1322790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177400000, "depreciation_amortisation": 45320000, "ebitda": 64290000, "interest_expense": 13330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -106000000, "net_income_continuing_ops": null, "net_income_to_common": -106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12724560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14249990000, "short_term_debt": 67240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8551420000, "long_term_debt": 294700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 361940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5094520000, "shares_outstanding": 216338944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64290000", "netIncome": "-106000000", "grossProfit": "1322790000", "totalRevenue": "3089070000", "costOfRevenue": "1766280000", "interestExpense": "13330000", "operatingIncome": "-177400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45320000" }, "balance": { "totalDebt": "361940000", "totalAssets": "14249990000", "longTermDebt": "294700000", "shortTermDebt": "67240000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "216338944", "totalCurrentAssets": "12724560000", "totalShareholderEquity": "5094520000", "totalCurrentLiabilities": "8551420000", "cashAndShortTermInvestments": "1136710000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }