{
  "ticker": {
    "uuid": "ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836",
    "symbol": "NCPL",
    "name": "Netcapital Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Financial Services",
    "industry": "Capital Markets",
    "page_url": "https://sharemaestro.com/factors/ticker/ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836",
      "symbol": "NCPL",
      "name": "Netcapital Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Financial Services",
      "industry": "Capital Markets",
      "page_url": "https://sharemaestro.com/factors/ticker/ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.49,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "coverage": 0.758,
      "confidence": 0.656,
      "delta": -2
    },
    "headline_factors": {
      "price": 0.4,
      "market_cap": 3146222.71,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "piotroski_f_score": 1,
      "momentum_12_1": -0.8216,
      "volatility_252d": 1.6718
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -1.7287,
        "shareholder_yield": null
      },
      "quality": {
        "roe": -1.3022,
        "roic": -0.2939,
        "gross_margin": 0.9807,
        "fcf_margin": -11.3399,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": -0.09,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.8743,
        "momentum_12_1": -0.8216,
        "relative_strength": -1.0906
      },
      "scores": {
        "value_percentile": 0.48,
        "quality_percentile": 0.47,
        "momentum_percentile": 0.48,
        "growth_composite": 52,
        "yield_composite": 51,
        "overall_composite": 51,
        "os_score": 0.49,
        "factor_coverage": 0.758,
        "signal_confidence": 0.656
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.93,
      "os": 0.73,
      "value": 0.61,
      "quality": 0.59,
      "momentum": 0.61,
      "confidence": 0.714,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "momentum_12_1": -0.8519
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.8,
      "os": 0.63,
      "value": 0.55,
      "quality": 0.54,
      "momentum": 0.55,
      "confidence": 0.706,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "momentum_12_1": -0.8585
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.69,
      "os": 0.25,
      "value": 0.38,
      "quality": 0.36,
      "momentum": 0.38,
      "confidence": 0.698,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "momentum_12_1": -0.8017
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.57,
      "os": 0.53,
      "value": 0.51,
      "quality": 0.49,
      "momentum": 0.49,
      "confidence": 0.69,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "momentum_12_1": -0.8063
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.52,
      "os": 0.72,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.6,
      "confidence": 0.681,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "momentum_12_1": -0.8609
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.48,
      "os": 0.74,
      "value": 0.61,
      "quality": 0.59,
      "momentum": 0.62,
      "confidence": 0.673,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "momentum_12_1": -0.8834
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.42,
      "os": 0.47,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.665,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "momentum_12_1": -0.7857
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.4,
      "os": 0.49,
      "value": 0.48,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.656,
      "coverage": 0.758,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": null,
      "roe": -1.3022,
      "momentum_12_1": -0.8216
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 869460,
          "cost_of_revenue": 40344,
          "gross_profit": 829116,
          "ebit": -28253099,
          "ebitda": -28217623,
          "pretax_income": -28301325,
          "tax_provision": null,
          "net_income": -28301325,
          "net_income_to_common": -28301325,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 289428,
          "total_current_assets": 399612,
          "total_assets": 20901491,
          "short_term_debt": 2183561,
          "long_term_debt": 500000,
          "total_debt": 2683561,
          "total_liabilities": 5995767,
          "total_equity": 14905724,
          "shares_outstanding": 1387666,
          "goodwill_and_intangibles": 14697529
        },
        "cash_flow": {
          "operating_cash_flow": -5339211,
          "capital_expenditure": 0,
          "free_cash_flow": -5339211,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1979000,
          "net_debt_issued": 256500
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 869460,
          "cost_of_revenue": 40344,
          "gross_profit": 829116,
          "ebit": -28253099,
          "ebitda": -28217623,
          "pretax_income": -28301325,
          "tax_provision": null,
          "net_income": -28301325,
          "net_income_to_common": -28301325,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 289428,
          "total_current_assets": 399612,
          "total_assets": 20901491,
          "short_term_debt": 2183561,
          "long_term_debt": 500000,
          "total_debt": 2683561,
          "total_liabilities": 5995767,
          "total_equity": 14905724,
          "shares_outstanding": 1387666,
          "goodwill_and_intangibles": 14697529
        },
        "cash_flow": {
          "operating_cash_flow": -5339211,
          "capital_expenditure": 0,
          "free_cash_flow": -5339211,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1979000,
          "net_debt_issued": 256500
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 869460,
          "cost_of_revenue": 40344,
          "gross_profit": 829116,
          "ebit": -28253099,
          "ebitda": -28217623,
          "pretax_income": -28301325,
          "tax_provision": null,
          "net_income": -28301325,
          "net_income_to_common": -28301325,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 289428,
          "total_current_assets": 399612,
          "total_assets": 20901491,
          "short_term_debt": 2183561,
          "long_term_debt": 500000,
          "total_debt": 2683561,
          "total_liabilities": 5995767,
          "total_equity": 14905724,
          "shares_outstanding": 1387666,
          "goodwill_and_intangibles": 14697529
        },
        "cash_flow": {
          "operating_cash_flow": -5339211,
          "capital_expenditure": 0,
          "free_cash_flow": -5339211,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1979000,
          "net_debt_issued": 256500
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 869460,
          "cost_of_revenue": 40344,
          "gross_profit": 829116,
          "ebit": -28253099,
          "ebitda": -28217623,
          "pretax_income": -28301325,
          "tax_provision": null,
          "net_income": -28301325,
          "net_income_to_common": -28301325,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 289428,
          "total_current_assets": 399612,
          "total_assets": 20901491,
          "short_term_debt": 2183561,
          "long_term_debt": 500000,
          "total_debt": 2683561,
          "total_liabilities": 5995767,
          "total_equity": 14905724,
          "shares_outstanding": 1387666,
          "goodwill_and_intangibles": 14697529
        },
        "cash_flow": {
          "operating_cash_flow": -5339211,
          "capital_expenditure": 0,
          "free_cash_flow": -5339211,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1979000,
          "net_debt_issued": 256500
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 869460,
          "cost_of_revenue": 40344,
          "gross_profit": 829116,
          "ebit": -28253099,
          "ebitda": -28217623,
          "pretax_income": -28301325,
          "tax_provision": null,
          "net_income": -28301325,
          "net_income_to_common": -28301325,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 289428,
          "total_current_assets": 399612,
          "total_assets": 20901491,
          "short_term_debt": 2183561,
          "long_term_debt": 500000,
          "total_debt": 2683561,
          "total_liabilities": 5995767,
          "total_equity": 14905724,
          "shares_outstanding": 1387666,
          "goodwill_and_intangibles": 14697529
        },
        "cash_flow": {
          "operating_cash_flow": -5339211,
          "capital_expenditure": 0,
          "free_cash_flow": -5339211,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1979000,
          "net_debt_issued": 256500
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 869460,
          "cost_of_revenue": 40344,
          "gross_profit": 829116,
          "ebit": -28253099,
          "ebitda": -28217623,
          "pretax_income": -28301325,
          "tax_provision": null,
          "net_income": -28301325,
          "net_income_to_common": -28301325,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 289428,
          "total_current_assets": 399612,
          "total_assets": 20901491,
          "short_term_debt": 2183561,
          "long_term_debt": 500000,
          "total_debt": 2683561,
          "total_liabilities": 5995767,
          "total_equity": 14905724,
          "shares_outstanding": 1387666,
          "goodwill_and_intangibles": 14697529
        },
        "cash_flow": {
          "operating_cash_flow": -5339211,
          "capital_expenditure": 0,
          "free_cash_flow": -5339211,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1979000,
          "net_debt_issued": 256500
        }
      },
      {
        "period_end_date": "2025-04-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 869460,
          "cost_of_revenue": 40344,
          "gross_profit": 829116,
          "ebit": -28253099,
          "ebitda": -28217623,
          "pretax_income": -28301325,
          "tax_provision": null,
          "net_income": -28301325,
          "net_income_to_common": -28301325,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 289428,
          "total_current_assets": 399612,
          "total_assets": 20901491,
          "short_term_debt": 2183561,
          "long_term_debt": 500000,
          "total_debt": 2683561,
          "total_liabilities": 5995767,
          "total_equity": 14905724,
          "shares_outstanding": 1387666,
          "goodwill_and_intangibles": 14697529
        },
        "cash_flow": {
          "operating_cash_flow": -5339211,
          "capital_expenditure": 0,
          "free_cash_flow": -5339211,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1979000,
          "net_debt_issued": 256500
        }
      },
      {
        "period_end_date": "2024-04-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4951435,
          "cost_of_revenue": 108060,
          "gross_profit": 4843375,
          "ebit": -7279615,
          "ebitda": -7185753,
          "pretax_income": -7325605,
          "tax_provision": -2339288,
          "net_income": -4986317,
          "net_income_to_common": -4986317,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 863182,
          "total_current_assets": 1042535,
          "total_assets": 41557306,
          "short_term_debt": 1920124,
          "long_term_debt": 500000,
          "total_debt": 2420124,
          "total_liabilities": 3616698,
          "total_equity": 37940608,
          "shares_outstanding": 172937,
          "goodwill_and_intangibles": 14733005
        },
        "cash_flow": {
          "operating_cash_flow": -4879838,
          "capital_expenditure": 2,
          "free_cash_flow": -4879836,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5538611,
          "net_debt_issued": -350000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 94347,
          "cost_of_revenue": 1823,
          "gross_profit": 92524,
          "ebit": -1788768,
          "ebitda": -1734470,
          "pretax_income": -1812844,
          "tax_provision": null,
          "net_income": -1812844,
          "net_income_to_common": -1812844,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 715443,
          "total_current_assets": 1041921,
          "total_assets": 26059855,
          "short_term_debt": 1927681,
          "long_term_debt": 492443,
          "total_debt": 2420124,
          "total_liabilities": 4457207,
          "total_equity": 21602648,
          "shares_outstanding": 5612356,
          "goodwill_and_intangibles": 19151139
        },
        "cash_flow": {
          "operating_cash_flow": -868745,
          "capital_expenditure": 3,
          "free_cash_flow": -868742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 94347,
          "cost_of_revenue": 1823,
          "gross_profit": 92524,
          "ebit": -1788768,
          "ebitda": -1734470,
          "pretax_income": -1812844,
          "tax_provision": null,
          "net_income": -1812844,
          "net_income_to_common": -1812844,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 715443,
          "total_current_assets": 1041921,
          "total_assets": 26059855,
          "short_term_debt": 1927681,
          "long_term_debt": 492443,
          "total_debt": 2420124,
          "total_liabilities": 4457207,
          "total_equity": 21602648,
          "shares_outstanding": 5612356,
          "goodwill_and_intangibles": 19151139
        },
        "cash_flow": {
          "operating_cash_flow": -868745,
          "capital_expenditure": 3,
          "free_cash_flow": -868742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 94347,
          "cost_of_revenue": 1823,
          "gross_profit": 92524,
          "ebit": -1788768,
          "ebitda": -1734470,
          "pretax_income": -1812844,
          "tax_provision": null,
          "net_income": -1812844,
          "net_income_to_common": -1812844,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 715443,
          "total_current_assets": 1041921,
          "total_assets": 26059855,
          "short_term_debt": 1927681,
          "long_term_debt": 492443,
          "total_debt": 2420124,
          "total_liabilities": 4457207,
          "total_equity": 21602648,
          "shares_outstanding": 5612356,
          "goodwill_and_intangibles": 19151139
        },
        "cash_flow": {
          "operating_cash_flow": -868745,
          "capital_expenditure": 3,
          "free_cash_flow": -868742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 94347,
          "cost_of_revenue": 110419,
          "gross_profit": -16072,
          "ebit": -1788768,
          "ebitda": -1734470,
          "pretax_income": -1812844,
          "tax_provision": null,
          "net_income": -1812844,
          "net_income_to_common": -1812844,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 715443,
          "total_current_assets": 1041921,
          "total_assets": 26059855,
          "short_term_debt": 1927681,
          "long_term_debt": 492443,
          "total_debt": 2420124,
          "total_liabilities": 4457207,
          "total_equity": 21602648,
          "shares_outstanding": 5612356,
          "goodwill_and_intangibles": 19151139
        },
        "cash_flow": {
          "operating_cash_flow": -868745,
          "capital_expenditure": 3,
          "free_cash_flow": -868742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 94347,
          "cost_of_revenue": 110419,
          "gross_profit": -16072,
          "ebit": -1788768,
          "ebitda": -1734470,
          "pretax_income": -1812844,
          "tax_provision": null,
          "net_income": -1812844,
          "net_income_to_common": -1812844,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 715443,
          "total_current_assets": 1041921,
          "total_assets": 26059855,
          "short_term_debt": 1927681,
          "long_term_debt": 492443,
          "total_debt": 2420124,
          "total_liabilities": 4457207,
          "total_equity": 21602648,
          "shares_outstanding": 5612356,
          "goodwill_and_intangibles": 19151139
        },
        "cash_flow": {
          "operating_cash_flow": -868745,
          "capital_expenditure": 3,
          "free_cash_flow": -868742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 94347,
          "cost_of_revenue": 110419,
          "gross_profit": -16072,
          "ebit": -1788768,
          "ebitda": -1734470,
          "pretax_income": -1812844,
          "tax_provision": null,
          "net_income": -1812844,
          "net_income_to_common": -1812844,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 715443,
          "total_current_assets": 1041921,
          "total_assets": 26059855,
          "short_term_debt": 1927681,
          "long_term_debt": 492443,
          "total_debt": 2420124,
          "total_liabilities": 4457207,
          "total_equity": 21602648,
          "shares_outstanding": 5612356,
          "goodwill_and_intangibles": 19151139
        },
        "cash_flow": {
          "operating_cash_flow": -868745,
          "capital_expenditure": 3,
          "free_cash_flow": -868742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 94347,
          "cost_of_revenue": 110419,
          "gross_profit": -16072,
          "ebit": -1788768,
          "ebitda": -1734470,
          "pretax_income": -1812844,
          "tax_provision": null,
          "net_income": -1812844,
          "net_income_to_common": -1812844,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 715443,
          "total_current_assets": 1041921,
          "total_assets": 26059855,
          "short_term_debt": 1927681,
          "long_term_debt": 492443,
          "total_debt": 2420124,
          "total_liabilities": 4457207,
          "total_equity": 21602648,
          "shares_outstanding": 5612356,
          "goodwill_and_intangibles": 19151139
        },
        "cash_flow": {
          "operating_cash_flow": -868745,
          "capital_expenditure": 3,
          "free_cash_flow": -868742,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51076,
          "cost_of_revenue": 1877,
          "gross_profit": 49199,
          "ebit": -2117285,
          "ebitda": -2108416,
          "pretax_income": -2129489,
          "tax_provision": null,
          "net_income": -2129489,
          "net_income_to_common": -2129489,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1684188,
          "total_current_assets": 2006607,
          "total_assets": 25439398,
          "short_term_debt": 1924284,
          "long_term_debt": 495840,
          "total_debt": 2420124,
          "total_liabilities": 4002600,
          "total_equity": 21436798,
          "shares_outstanding": 4810381,
          "goodwill_and_intangibles": 17519791
        },
        "cash_flow": {
          "operating_cash_flow": -2578303,
          "capital_expenditure": 3,
          "free_cash_flow": -2578300,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -300000
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51076,
          "cost_of_revenue": 1877,
          "gross_profit": 49199,
          "ebit": -2117285,
          "ebitda": -2108416,
          "pretax_income": -2129489,
          "tax_provision": null,
          "net_income": -2129489,
          "net_income_to_common": -2129489,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1684188,
          "total_current_assets": 2006607,
          "total_assets": 25439398,
          "short_term_debt": 1924284,
          "long_term_debt": 495840,
          "total_debt": 2420124,
          "total_liabilities": 4002600,
          "total_equity": 21436798,
          "shares_outstanding": 4810381,
          "goodwill_and_intangibles": 17519791
        },
        "cash_flow": {
          "operating_cash_flow": -2578303,
          "capital_expenditure": 3,
          "free_cash_flow": -2578300,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -300000
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51076,
          "cost_of_revenue": 1877,
          "gross_profit": 49199,
          "ebit": -2117285,
          "ebitda": -2108416,
          "pretax_income": -2129489,
          "tax_provision": null,
          "net_income": -2129489,
          "net_income_to_common": -2129489,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1684188,
          "total_current_assets": 2006607,
          "total_assets": 25439398,
          "short_term_debt": 1924284,
          "long_term_debt": 495840,
          "total_debt": 2420124,
          "total_liabilities": 4002600,
          "total_equity": 21436798,
          "shares_outstanding": 4810381,
          "goodwill_and_intangibles": 17519791
        },
        "cash_flow": {
          "operating_cash_flow": -2578303,
          "capital_expenditure": 3,
          "free_cash_flow": -2578300,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -300000
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51076,
          "cost_of_revenue": 1877,
          "gross_profit": 49199,
          "ebit": -2117285,
          "ebitda": -2108416,
          "pretax_income": -2129489,
          "tax_provision": null,
          "net_income": -2129489,
          "net_income_to_common": -2129489,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1684188,
          "total_current_assets": 2006607,
          "total_assets": 25439398,
          "short_term_debt": 1924284,
          "long_term_debt": 495840,
          "total_debt": 2420124,
          "total_liabilities": 4002600,
          "total_equity": 21436798,
          "shares_outstanding": 4810381,
          "goodwill_and_intangibles": 17519791
        },
        "cash_flow": {
          "operating_cash_flow": -2578303,
          "capital_expenditure": 3,
          "free_cash_flow": -2578300,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -300000
        }
      },
      {
        "period_end_date": "2025-10-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 51076,
          "cost_of_revenue": 1877,
          "gross_profit": 49199,
          "ebit": -2117285,
          "ebitda": -2108416,
          "pretax_income": -2129489,
          "tax_provision": null,
          "net_income": -2129489,
          "net_income_to_common": -2129489,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1684188,
          "total_current_assets": 2006607,
          "total_assets": 25439398,
          "short_term_debt": 1924284,
          "long_term_debt": 495840,
          "total_debt": 2420124,
          "total_liabilities": 4002600,
          "total_equity": 21436798,
          "shares_outstanding": 4810381,
          "goodwill_and_intangibles": 17519791
        },
        "cash_flow": {
          "operating_cash_flow": -2578303,
          "capital_expenditure": 3,
          "free_cash_flow": -2578300,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -300000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-04-30"
  },
  "schema": {
    "public_fields_only": true
  }
}