{ "ticker": { "uuid": "ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836", "symbol": "NCPL", "name": "Netcapital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836/" }, "ticker_metadata": { "id": 7293, "uuid": "ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836", "symbol": "NCPL", "name": "Netcapital Inc", "asset_type": "equity", "market_cap": 14047700, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Netcapital Inc. is a fintech company. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836", "symbol": "NCPL", "name": "Netcapital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae1abbd0-b006-4fa6-bf5d-0a6b66f2c836/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 0.93, "market_cap": 5230715.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3022, "piotroski_f_score": 1, "momentum_12_1": -0.8519, "volatility_252d": 1.8708 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.599849+00:00", "batch_id": "" }, "size": { "price_close": 0.932, "market_cap": 5230715.792, "market_cap_usd": 5230715.792, "enterprise_value": 6935396.792, "shares_outstanding": 5612356, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2421, "ptbv_ratio": 2.1337, "ps_ratio": 7.0733, "pcf_ratio": null, "pfcf_ratio": -0.6238, "ev_ebitda": null, "ev_ebit": -0.7594, "ev_sales": 9.3784, "ev_fcf": -0.827, "earnings_yield": null, "fcf_yield": -1.2091, "price_to_sales": 7.0733, "price_to_book": 0.2421, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1066 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8338, "operating_margin": -12.3494, "net_margin": -38.041, "ebitda_margin": -38.1575, "fcf_margin": -11.3399, "roe": -1.3022, "roa": -1.0795, "roic": -0.2939, "roc_greenblatt": null, "asset_turnover": 0.0284, "cash_conversion": 0.2981, "accruals_ratio": -0.7577, "sbc_to_revenue": 1.8436, "piotroski_f_score": 1, "altman_z_score": -2.4606, "earnings_stability_5y": 1.3266, "revenue_stability_5y": 0.628, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0237, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2063, "net_debt_to_ebitda": -0.0604, "debt_to_assets": 0.0929, "interest_coverage": -101.3225, "current_ratio": 0.2628, "quick_ratio": 0.2628, "net_debt": 1704681, "local_beta": 0.0032, "volatility_252d": 1.8708, "volatility_60d": 4.0297, "max_drawdown_12m": -0.9516, "risk_adjusted_momentum": -0.4554 }, "growth": { "revenue_growth_1y": -0.09, "revenue_growth_3y_cagr": -0.4587, "revenue_growth_5y_cagr": -0.1309, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.951, "revenue_growth": -0.09, "earnings_growth": null }, "momentum": { "price_return_1m": 1.3476, "price_return_3m": 0.902, "price_return_6m": 0.1078, "price_return_9m": -0.4962, "price_return_12m": -0.6522, "price_return_12m_ex1m": -0.8519, "momentum_6m": 0.1078, "momentum_12m": -0.6522, "momentum_12_1": -0.8519, "distance_from_52w_high": -0.8641, "distance_from_52w_low": 1.8072, "relative_strength": -0.8102 }, "raw_ttm": { "revenue_ttm": 739504, "gross_profit_ttm": 616611, "ebit_ttm": -9132396, "ebitda_ttm": -28217623, "net_income_ttm": -28131502, "eps_diluted_ttm": -5.0124, "operating_cash_flow_ttm": -8385887, "capital_expenditure_ttm": 6, "fcf_ttm": -8385881, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90132, "cash_and_equivalents": 715443, "total_current_assets": 1041921, "total_current_liabilities": 3964764, "net_ppe": null, "total_assets": 26059855, "total_debt": 2420124, "total_equity": 21602648, "net_working_capital": -1710605, "book_value_per_share": 3.8491, "retained_earnings": -35406147, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2451509, "tangible_book_per_share": 0.4368 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2077, "ticker_id": 7293, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.599849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.932, "market_cap": 5230715.792, "market_cap_usd": 5230715.792, "enterprise_value": 6935396.792, "shares_outstanding": 5612356, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24213308, "ptbv_ratio": 2.13367187, "ps_ratio": 7.07327586, "pcf_ratio": null, "pfcf_ratio": -0.62375269, "ev_ebitda": null, "ev_ebit": -0.75942795, "ev_sales": 9.37844392, "ev_fcf": -0.82703258, "earnings_yield": null, "fcf_yield": -1.20914221, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83381699, "operating_margin": -12.34935308, "net_margin": -38.04104102, "ebitda_margin": -38.15749881, "fcf_margin": -11.3398724, "roe": -1.30222471, "roa": -1.07949572, "roic": -0.29386881, "roc_greenblatt": null, "asset_turnover": 0.02837713, "cash_conversion": 0.29809574, "accruals_ratio": -0.75770241, "sbc_to_revenue": 1.84358435, "debt_to_equity": 0.20632688, "net_debt_to_ebitda": -0.06041193, "debt_to_assets": 0.0928679, "interest_coverage": -101.32246039, "current_ratio": 0.26279521, "quick_ratio": 0.26279521, "net_debt": 1704681, "revenue_growth_1y": -0.08996668, "revenue_growth_3y_cagr": -0.45866311, "revenue_growth_5y_cagr": -0.13090772, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95103883, "piotroski_f_score": 1, "altman_z_score": -2.46064427, "earnings_stability_5y": 1.32663, "revenue_stability_5y": 0.627996, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.34760705, "price_return_3m": 0.90204082, "price_return_6m": 0.10780934, "price_return_9m": -0.49621622, "price_return_12m": -0.65223881, "price_return_12m_ex1m": -0.85186567, "distance_from_52w_high": -0.86413994, "distance_from_52w_low": 1.80722892, "relative_strength": -0.81017986, "local_beta": 0.0032, "volatility_252d": 1.870781, "volatility_60d": 4.029665, "max_drawdown_12m": -0.9516035, "revenue_ttm": 739504, "gross_profit_ttm": 616611, "ebit_ttm": -9132396, "ebitda_ttm": -28217623, "net_income_ttm": -28131502, "eps_diluted_ttm": -5.01242295, "operating_cash_flow_ttm": -8385887, "capital_expenditure_ttm": 6, "fcf_ttm": -8385881, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90132, "cash_and_equivalents": 715443, "total_current_assets": 1041921, "total_current_liabilities": 3964764, "net_ppe": null, "total_assets": 26059855, "total_debt": 2420124, "total_equity": 21602648, "net_working_capital": -1710605, "book_value_per_share": 3.8491229, "retained_earnings": -35406147, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2451509, "tangible_book_per_share": 0.43680568, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.93, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3022, "momentum_12_1": -0.8519, "complete_fields": { "id": 2077, "ticker_id": 7293, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.599849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.932, "market_cap": 5230715.792, "market_cap_usd": 5230715.792, "enterprise_value": 6935396.792, "shares_outstanding": 5612356, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.24213308, "ptbv_ratio": 2.13367187, "ps_ratio": 7.07327586, "pcf_ratio": null, "pfcf_ratio": -0.62375269, "ev_ebitda": null, "ev_ebit": -0.75942795, "ev_sales": 9.37844392, "ev_fcf": -0.82703258, "earnings_yield": null, "fcf_yield": -1.20914221, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83381699, "operating_margin": -12.34935308, "net_margin": -38.04104102, "ebitda_margin": -38.15749881, "fcf_margin": -11.3398724, "roe": -1.30222471, "roa": -1.07949572, "roic": -0.29386881, "roc_greenblatt": null, "asset_turnover": 0.02837713, "cash_conversion": 0.29809574, "accruals_ratio": -0.75770241, "sbc_to_revenue": 1.84358435, "debt_to_equity": 0.20632688, "net_debt_to_ebitda": -0.06041193, "debt_to_assets": 0.0928679, "interest_coverage": -101.32246039, "current_ratio": 0.26279521, "quick_ratio": 0.26279521, "net_debt": 1704681, "revenue_growth_1y": -0.08996668, "revenue_growth_3y_cagr": -0.45866311, "revenue_growth_5y_cagr": -0.13090772, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.95103883, "piotroski_f_score": 1, "altman_z_score": -2.46064427, "earnings_stability_5y": 1.32663, "revenue_stability_5y": 0.627996, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.34760705, "price_return_3m": 0.90204082, "price_return_6m": 0.10780934, "price_return_9m": -0.49621622, "price_return_12m": -0.65223881, "price_return_12m_ex1m": -0.85186567, "distance_from_52w_high": -0.86413994, "distance_from_52w_low": 1.80722892, "relative_strength": -0.81017986, "local_beta": 0.0032, "volatility_252d": 1.870781, "volatility_60d": 4.029665, "max_drawdown_12m": -0.9516035, "revenue_ttm": 739504, "gross_profit_ttm": 616611, "ebit_ttm": -9132396, "ebitda_ttm": -28217623, "net_income_ttm": -28131502, "eps_diluted_ttm": -5.01242295, "operating_cash_flow_ttm": -8385887, "capital_expenditure_ttm": 6, "fcf_ttm": -8385881, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90132, "cash_and_equivalents": 715443, "total_current_assets": 1041921, "total_current_liabilities": 3964764, "net_ppe": null, "total_assets": 26059855, "total_debt": 2420124, "total_equity": 21602648, "net_working_capital": -1710605, "book_value_per_share": 3.8491229, "retained_earnings": -35406147, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2451509, "tangible_book_per_share": 0.43680568, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 869460, "cost_of_revenue": 40344, "gross_profit": 829116, "ebit": -28253099, "ebitda": -28217623, "pretax_income": -28301325, "tax_provision": null, "net_income": -28301325, "net_income_to_common": -28301325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289428, "total_current_assets": 399612, "total_assets": 20901491, "short_term_debt": 2183561, "long_term_debt": 500000, "total_debt": 2683561, "total_liabilities": 5995767, "total_equity": 14905724, "shares_outstanding": 1387666, "goodwill_and_intangibles": 14697529 }, "cash_flow": { "operating_cash_flow": -5339211, "capital_expenditure": 0, "free_cash_flow": -5339211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128429, "ticker_id": 7293, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28253099", "ebitda": "-28217623", "netIncome": "-28301325", "grossProfit": "829116", "depreciation": "None", "totalRevenue": "869460", "costOfRevenue": "40344", "interestIncome": "None", "incomeBeforeTax": "-28301325", "interestExpense": "48226", "operatingIncome": "-8280973", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41289", "nonInterestIncome": "None", "operatingExpenses": "9110089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35476", "sellingGeneralAndAdministrative": "5216053", "netIncomeFromContinuingOperations": "-28301325" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "202192", "currentDebt": "None", "investments": "None", "totalAssets": "20901491", "longTermDebt": "500000", "shortTermDebt": "2183561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "14697529", "reportedCurrency": "USD", "retainedEarnings": "-27821762", "totalLiabilities": "5995767", "otherCurrentAssets": "31535", "totalCurrentAssets": "399612", "currentLongTermDebt": "2183561", "longTermInvestments": "5748050", "shortTermInvestments": "None", "currentNetReceivables": "78649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20501879", "currentAccountsPayable": "2941108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683561", "totalShareholderEquity": "14905724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370768", "totalCurrentLiabilities": "5495767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "289428", "commonStockSharesOutstanding": "1387666", "intangibleAssetsExcludingGoodwill": "14697529", "cashAndCashEquivalentsAtCarryingValue": "289428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28301325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5339211", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4765457", "cashflowFromInvestment": "None", "stockBasedCompensation": "757484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 869460, "cost_of_revenue": 40344, "gross_profit": 829116, "research_and_development": null, "selling_general_admin": 5216053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28253099, "depreciation_amortisation": 35476, "ebitda": -28217623, "interest_expense": 48226, "interest_income": null, "other_non_operating": null, "pretax_income": -28301325, "tax_provision": null, "effective_tax_rate": null, "net_income": -28301325, "net_income_continuing_ops": -28301325, "net_income_to_common": -28301325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289428, "short_term_investments": null, "net_receivables": 78649, "inventory": null, "other_current_assets": null, "total_current_assets": 399612, "net_ppe": null, "goodwill": null, "intangible_assets": 14697529, "goodwill_and_intangibles": 14697529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20501879, "total_assets": 20901491, "short_term_debt": 2183561, "accounts_payable": 2941108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5495767, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 5995767, "total_debt": 2683561, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27821762, "total_equity": 14905724, "shares_outstanding": 1387666, "operating_cash_flow": -5339211, "stock_based_compensation": 757484, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4765457, "free_cash_flow": -5339211, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28253099", "ebitda": "-28217623", "netIncome": "-28301325", "grossProfit": "829116", "depreciation": "None", "totalRevenue": "869460", "costOfRevenue": "40344", "interestIncome": "None", "incomeBeforeTax": "-28301325", "interestExpense": "48226", "operatingIncome": "-8280973", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41289", "nonInterestIncome": "None", "operatingExpenses": "9110089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35476", "sellingGeneralAndAdministrative": "5216053", "netIncomeFromContinuingOperations": "-28301325" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "202192", "currentDebt": "None", "investments": "None", "totalAssets": "20901491", "longTermDebt": "500000", "shortTermDebt": "2183561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "14697529", "reportedCurrency": "USD", "retainedEarnings": "-27821762", "totalLiabilities": "5995767", "otherCurrentAssets": "31535", "totalCurrentAssets": "399612", "currentLongTermDebt": "2183561", "longTermInvestments": "5748050", "shortTermInvestments": "None", "currentNetReceivables": "78649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20501879", "currentAccountsPayable": "2941108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2683561", "totalShareholderEquity": "14905724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370768", "totalCurrentLiabilities": "5495767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "289428", "commonStockSharesOutstanding": "1387666", "intangibleAssetsExcludingGoodwill": "14697529", "cashAndCashEquivalentsAtCarryingValue": "289428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28301325", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5339211", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4765457", "cashflowFromInvestment": "None", "stockBasedCompensation": "757484", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35476", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 4951435, "cost_of_revenue": 108060, "gross_profit": 4843375, "ebit": -7279615, "ebitda": -7185753, "pretax_income": -7325605, "tax_provision": -2339288, "net_income": -4986317, "net_income_to_common": -4986317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863182, "total_current_assets": 1042535, "total_assets": 41557306, "short_term_debt": 1920124, "long_term_debt": 500000, "total_debt": 2420124, "total_liabilities": 3616698, "total_equity": 37940608, "shares_outstanding": 172937, "goodwill_and_intangibles": 14733005 }, "cash_flow": { "operating_cash_flow": -4879838, "capital_expenditure": 2, "free_cash_flow": -4879836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128434, "ticker_id": 7293, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7279615", "ebitda": "-7185753", "netIncome": "-4986317", "grossProfit": "4843375", "depreciation": "None", "totalRevenue": "4951435", "costOfRevenue": "108060", "interestIncome": "None", "incomeBeforeTax": "-7325605", "interestExpense": "45990", "operatingIncome": "-3442388", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2339288", "reportedCurrency": "USD", "netInterestIncome": "-45990", "nonInterestIncome": "None", "operatingExpenses": "8285763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93862", "sellingGeneralAndAdministrative": "7951992", "netIncomeFromContinuingOperations": "-4986317" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "22880", "currentDebt": "None", "investments": "None", "totalAssets": "41557306", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "14733005", "reportedCurrency": "USD", "retainedEarnings": "479563", "totalLiabilities": "3616698", "otherCurrentAssets": "23304", "totalCurrentAssets": "1042535", "currentLongTermDebt": "1920124", "longTermInvestments": "25573466", "shortTermInvestments": "-202000", "currentNetReceivables": "156049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40514771", "currentAccountsPayable": "793325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "37940608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "402783", "totalCurrentLiabilities": "3116698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "863182", "commonStockSharesOutstanding": "172937", "intangibleAssetsExcludingGoodwill": "14733005", "cashAndCashEquivalentsAtCarryingValue": "863182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4986317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "35814", "operatingCashflow": "-4879838", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5193579", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "1324917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "366377", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4951435, "cost_of_revenue": 108060, "gross_profit": 4843375, "research_and_development": null, "selling_general_admin": 7951992, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7279615, "depreciation_amortisation": 93862, "ebitda": -7185753, "interest_expense": 45990, "interest_income": null, "other_non_operating": null, "pretax_income": -7325605, "tax_provision": -2339288, "effective_tax_rate": null, "net_income": -4986317, "net_income_continuing_ops": -4986317, "net_income_to_common": -4986317, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863182, "short_term_investments": -202000, "net_receivables": 156049, "inventory": 1, "other_current_assets": null, "total_current_assets": 1042535, "net_ppe": null, "goodwill": null, "intangible_assets": 14733005, "goodwill_and_intangibles": 14733005, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40514771, "total_assets": 41557306, "short_term_debt": 1920124, "accounts_payable": 793325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3116698, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 3616698, "total_debt": 2420124, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479563, "total_equity": 37940608, "shares_outstanding": 172937, "operating_cash_flow": -4879838, "stock_based_compensation": 1324917, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5193579, "free_cash_flow": -4879836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7279615", "ebitda": "-7185753", "netIncome": "-4986317", "grossProfit": "4843375", "depreciation": "None", "totalRevenue": "4951435", "costOfRevenue": "108060", "interestIncome": "None", "incomeBeforeTax": "-7325605", "interestExpense": "45990", "operatingIncome": "-3442388", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2339288", "reportedCurrency": "USD", "netInterestIncome": "-45990", "nonInterestIncome": "None", "operatingExpenses": "8285763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108060", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93862", "sellingGeneralAndAdministrative": "7951992", "netIncomeFromContinuingOperations": "-4986317" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "22880", "currentDebt": "None", "investments": "None", "totalAssets": "41557306", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "14733005", "reportedCurrency": "USD", "retainedEarnings": "479563", "totalLiabilities": "3616698", "otherCurrentAssets": "23304", "totalCurrentAssets": "1042535", "currentLongTermDebt": "1920124", "longTermInvestments": "25573466", "shortTermInvestments": "-202000", "currentNetReceivables": "156049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40514771", "currentAccountsPayable": "793325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "37940608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "402783", "totalCurrentLiabilities": "3116698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "863182", "commonStockSharesOutstanding": "172937", "intangibleAssetsExcludingGoodwill": "14733005", "cashAndCashEquivalentsAtCarryingValue": "863182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4986317", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "35814", "operatingCashflow": "-4879838", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5193579", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "1324917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "366377", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 8493985, "cost_of_revenue": 85038, "gross_profit": 8408947, "ebit": 3902814, "ebitda": 3999221, "pretax_income": 3808972, "tax_provision": 854000, "net_income": 2954972, "net_income_to_common": 2954972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569441, "total_current_assets": 2540971, "total_assets": 41820093, "short_term_debt": 2285124, "long_term_debt": 500000, "total_debt": 2785124, "total_liabilities": 5663641, "total_equity": 36156452, "shares_outstanding": 4677464, "goodwill_and_intangibles": 15875297 }, "cash_flow": { "operating_cash_flow": -4617200, "capital_expenditure": 0, "free_cash_flow": -4617200, "dividends_paid": 1057860, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128439, "ticker_id": 7293, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3902814", "ebitda": "3999221", "netIncome": "2954972", "grossProfit": "8408947", "depreciation": "None", "totalRevenue": "8493985", "costOfRevenue": "85038", "interestIncome": "None", "incomeBeforeTax": "3808972", "interestExpense": "93842", "operatingIncome": "2271876", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "854000", "reportedCurrency": "USD", "netInterestIncome": "-93842", "nonInterestIncome": "None", "operatingExpenses": "6137071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96407", "sellingGeneralAndAdministrative": "6051589", "netIncomeFromContinuingOperations": "2954972" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6441", "currentDebt": "None", "investments": "None", "totalAssets": "41820093", "longTermDebt": "500000", "shortTermDebt": "2285124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "15875297", "reportedCurrency": "USD", "retainedEarnings": "5465880", "totalLiabilities": "5663641", "otherCurrentAssets": "583030", "totalCurrentAssets": "2540971", "currentLongTermDebt": "2285124", "longTermInvestments": "23195525", "shortTermInvestments": "None", "currentNetReceivables": "1388500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39279122", "currentAccountsPayable": "653535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2785124", "totalShareholderEquity": "36156452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050321", "totalCurrentLiabilities": "5163641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "569441", "commonStockSharesOutstanding": "4677464", "intangibleAssetsExcludingGoodwill": "15875297", "cashAndCashEquivalentsAtCarryingValue": "569441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2954972", "profitLoss": "None", "dividendPayout": "1057860", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "35814", "operatingCashflow": "-4617200", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4512716", "cashflowFromInvestment": "200000", "stockBasedCompensation": "269577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1057860", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8493985, "cost_of_revenue": 85038, "gross_profit": 8408947, "research_and_development": null, "selling_general_admin": 6051589, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3902814, "depreciation_amortisation": 96407, "ebitda": 3999221, "interest_expense": 93842, "interest_income": null, "other_non_operating": null, "pretax_income": 3808972, "tax_provision": 854000, "effective_tax_rate": null, "net_income": 2954972, "net_income_continuing_ops": 2954972, "net_income_to_common": 2954972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569441, "short_term_investments": null, "net_receivables": 1388500, "inventory": 1, "other_current_assets": null, "total_current_assets": 2540971, "net_ppe": null, "goodwill": null, "intangible_assets": 15875297, "goodwill_and_intangibles": 15875297, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39279122, "total_assets": 41820093, "short_term_debt": 2285124, "accounts_payable": 653535, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5163641, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 5663641, "total_debt": 2785124, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5465880, "total_equity": 36156452, "shares_outstanding": 4677464, "operating_cash_flow": -4617200, "stock_based_compensation": 269577, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": 1057860, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4512716, "free_cash_flow": -4617200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3902814", "ebitda": "3999221", "netIncome": "2954972", "grossProfit": "8408947", "depreciation": "None", "totalRevenue": "8493985", "costOfRevenue": "85038", "interestIncome": "None", "incomeBeforeTax": "3808972", "interestExpense": "93842", "operatingIncome": "2271876", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "854000", "reportedCurrency": "USD", "netInterestIncome": "-93842", "nonInterestIncome": "None", "operatingExpenses": "6137071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96407", "sellingGeneralAndAdministrative": "6051589", "netIncomeFromContinuingOperations": "2954972" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6441", "currentDebt": "None", "investments": "None", "totalAssets": "41820093", "longTermDebt": "500000", "shortTermDebt": "2285124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "15875297", "reportedCurrency": "USD", "retainedEarnings": "5465880", "totalLiabilities": "5663641", "otherCurrentAssets": "583030", "totalCurrentAssets": "2540971", "currentLongTermDebt": "2285124", "longTermInvestments": "23195525", "shortTermInvestments": "None", "currentNetReceivables": "1388500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39279122", "currentAccountsPayable": "653535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2785124", "totalShareholderEquity": "36156452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2050321", "totalCurrentLiabilities": "5163641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "569441", "commonStockSharesOutstanding": "4677464", "intangibleAssetsExcludingGoodwill": "15875297", "cashAndCashEquivalentsAtCarryingValue": "569441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2954972", "profitLoss": "None", "dividendPayout": "1057860", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "35814", "operatingCashflow": "-4617200", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4512716", "cashflowFromInvestment": "200000", "stockBasedCompensation": "269577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1057860", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 5480835, "cost_of_revenue": 110115, "gross_profit": 5370720, "ebit": 3167764, "ebitda": 4173902, "pretax_income": 4047530, "tax_provision": 544000, "net_income": 3503530, "net_income_to_common": 3503530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473925, "total_current_assets": 2914187, "total_assets": 31760524, "short_term_debt": 3647911, "long_term_debt": 495073, "total_debt": 4142984, "total_liabilities": 6522663, "total_equity": 25237861, "shares_outstanding": 2748480, "goodwill_and_intangibles": 15536704 }, "cash_flow": { "operating_cash_flow": -3006667, "capital_expenditure": 3, "free_cash_flow": -3006664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128444, "ticker_id": 7293, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3167764", "ebitda": "4173902", "netIncome": "3503530", "grossProfit": "5370720", "depreciation": "None", "totalRevenue": "5480835", "costOfRevenue": "110115", "interestIncome": "None", "incomeBeforeTax": "4047530", "interestExpense": "126372", "operatingIncome": "-1031146", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "544000", "reportedCurrency": "USD", "netInterestIncome": "-126372", "nonInterestIncome": "None", "operatingExpenses": "6401866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006138", "sellingGeneralAndAdministrative": "6306113", "netIncomeFromContinuingOperations": "3503530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2934", "currentDebt": "None", "investments": "None", "totalAssets": "31760524", "longTermDebt": "495073", "shortTermDebt": "3647911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "15536704", "reportedCurrency": "USD", "retainedEarnings": "2510908", "totalLiabilities": "6522663", "otherCurrentAssets": "5694", "totalCurrentAssets": "2914187", "currentLongTermDebt": "3647911", "longTermInvestments": "13101333", "shortTermInvestments": "None", "currentNetReceivables": "2434568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28846337", "currentAccountsPayable": "914585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4142984", "totalShareholderEquity": "25237861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "485562", "totalCurrentLiabilities": "6027590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495073", "cashAndShortTermInvestments": "473925", "commonStockSharesOutstanding": "2748480", "intangibleAssetsExcludingGoodwill": "15536704", "cashAndCashEquivalentsAtCarryingValue": "473925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3503530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3006667", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325799", "cashflowFromInvestment": "-319166", "stockBasedCompensation": "1176058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5480835, "cost_of_revenue": 110115, "gross_profit": 5370720, "research_and_development": null, "selling_general_admin": 6306113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3167764, "depreciation_amortisation": 1006138, "ebitda": 4173902, "interest_expense": 126372, "interest_income": null, "other_non_operating": null, "pretax_income": 4047530, "tax_provision": 544000, "effective_tax_rate": null, "net_income": 3503530, "net_income_continuing_ops": 3503530, "net_income_to_common": 3503530, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473925, "short_term_investments": null, "net_receivables": 2434568, "inventory": null, "other_current_assets": null, "total_current_assets": 2914187, "net_ppe": null, "goodwill": null, "intangible_assets": 15536704, "goodwill_and_intangibles": 15536704, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28846337, "total_assets": 31760524, "short_term_debt": 3647911, "accounts_payable": 914585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6027590, "long_term_debt": 495073, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495073, "total_liabilities": 6522663, "total_debt": 4142984, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2510908, "total_equity": 25237861, "shares_outstanding": 2748480, "operating_cash_flow": -3006667, "stock_based_compensation": 1176058, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1325799, "free_cash_flow": -3006664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3167764", "ebitda": "4173902", "netIncome": "3503530", "grossProfit": "5370720", "depreciation": "None", "totalRevenue": "5480835", "costOfRevenue": "110115", "interestIncome": "None", "incomeBeforeTax": "4047530", "interestExpense": "126372", "operatingIncome": "-1031146", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "544000", "reportedCurrency": "USD", "netInterestIncome": "-126372", "nonInterestIncome": "None", "operatingExpenses": "6401866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006138", "sellingGeneralAndAdministrative": "6306113", "netIncomeFromContinuingOperations": "3503530" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2934", "currentDebt": "None", "investments": "None", "totalAssets": "31760524", "longTermDebt": "495073", "shortTermDebt": "3647911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "15536704", "reportedCurrency": "USD", "retainedEarnings": "2510908", "totalLiabilities": "6522663", "otherCurrentAssets": "5694", "totalCurrentAssets": "2914187", "currentLongTermDebt": "3647911", "longTermInvestments": "13101333", "shortTermInvestments": "None", "currentNetReceivables": "2434568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28846337", "currentAccountsPayable": "914585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4142984", "totalShareholderEquity": "25237861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "485562", "totalCurrentLiabilities": "6027590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495073", "cashAndShortTermInvestments": "473925", "commonStockSharesOutstanding": "2748480", "intangibleAssetsExcludingGoodwill": "15536704", "cashAndCashEquivalentsAtCarryingValue": "473925", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3503530", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3006667", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325799", "cashflowFromInvestment": "-319166", "stockBasedCompensation": "1176058", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 4721003, "cost_of_revenue": 759158, "gross_profit": 3961845, "ebit": -401501, "ebitda": -401501, "pretax_income": 2082660, "tax_provision": 613000, "net_income": 1469660, "net_income_to_common": 1469660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2473959, "total_current_assets": 4484752, "total_assets": 25715928, "short_term_debt": 2942984, "long_term_debt": 2385800, "total_debt": 5328784, "total_liabilities": 11537385, "total_equity": 14178543, "shares_outstanding": 1647295, "goodwill_and_intangibles": 14803954 }, "cash_flow": { "operating_cash_flow": -3250868, "capital_expenditure": 0, "free_cash_flow": -3250868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128449, "ticker_id": 7293, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-401501", "ebitda": "-401501", "netIncome": "1469660", "grossProfit": "3961845", "depreciation": "None", "totalRevenue": "4721003", "costOfRevenue": "759158", "interestIncome": "None", "incomeBeforeTax": "2082660", "interestExpense": "87333", "operatingIncome": "-401501", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "-87333", "nonInterestIncome": "None", "operatingExpenses": "4363346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401501", "sellingGeneralAndAdministrative": "4318417", "netIncomeFromContinuingOperations": "1469660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2178", "currentDebt": "None", "investments": "None", "totalAssets": "25715928", "longTermDebt": "2385800", "shortTermDebt": "2942984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "14803954", "reportedCurrency": "USD", "retainedEarnings": "-992622", "totalLiabilities": "11537385", "otherCurrentAssets": "653861", "totalCurrentAssets": "4484752", "currentLongTermDebt": "2942984", "longTermInvestments": "6420922", "shortTermInvestments": "None", "currentNetReceivables": "1356932", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21231176", "currentAccountsPayable": "4152192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5328784", "totalShareholderEquity": "14178543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1622787", "totalCurrentLiabilities": "9151585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2385800", "cashAndShortTermInvestments": "2473959", "commonStockSharesOutstanding": "1647295", "intangibleAssetsExcludingGoodwill": "14803954", "cashAndCashEquivalentsAtCarryingValue": "2473959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "61649", "operatingCashflow": "-3250868", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5471596", "cashflowFromInvestment": "242025", "stockBasedCompensation": "680611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2511169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4721003, "cost_of_revenue": 759158, "gross_profit": 3961845, "research_and_development": null, "selling_general_admin": 4318417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -401501, "depreciation_amortisation": 401501, "ebitda": -401501, "interest_expense": 87333, "interest_income": null, "other_non_operating": null, "pretax_income": 2082660, "tax_provision": 613000, "effective_tax_rate": null, "net_income": 1469660, "net_income_continuing_ops": 1469660, "net_income_to_common": 1469660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2473959, "short_term_investments": null, "net_receivables": 1356932, "inventory": null, "other_current_assets": null, "total_current_assets": 4484752, "net_ppe": null, "goodwill": null, "intangible_assets": 14803954, "goodwill_and_intangibles": 14803954, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21231176, "total_assets": 25715928, "short_term_debt": 2942984, "accounts_payable": 4152192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9151585, "long_term_debt": 2385800, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2385800, "total_liabilities": 11537385, "total_debt": 5328784, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992622, "total_equity": 14178543, "shares_outstanding": 1647295, "operating_cash_flow": -3250868, "stock_based_compensation": 680611, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5471596, "free_cash_flow": -3250868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-401501", "ebitda": "-401501", "netIncome": "1469660", "grossProfit": "3961845", "depreciation": "None", "totalRevenue": "4721003", "costOfRevenue": "759158", "interestIncome": "None", "incomeBeforeTax": "2082660", "interestExpense": "87333", "operatingIncome": "-401501", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "613000", "reportedCurrency": "USD", "netInterestIncome": "-87333", "nonInterestIncome": "None", "operatingExpenses": "4363346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759158", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401501", "sellingGeneralAndAdministrative": "4318417", "netIncomeFromContinuingOperations": "1469660" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2178", "currentDebt": "None", "investments": "None", "totalAssets": "25715928", "longTermDebt": "2385800", "shortTermDebt": "2942984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "14803954", "reportedCurrency": "USD", "retainedEarnings": "-992622", "totalLiabilities": "11537385", "otherCurrentAssets": "653861", "totalCurrentAssets": "4484752", "currentLongTermDebt": "2942984", "longTermInvestments": "6420922", "shortTermInvestments": "None", "currentNetReceivables": "1356932", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21231176", "currentAccountsPayable": "4152192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5328784", "totalShareholderEquity": "14178543", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1622787", "totalCurrentLiabilities": "9151585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2385800", "cashAndShortTermInvestments": "2473959", "commonStockSharesOutstanding": "1647295", "intangibleAssetsExcludingGoodwill": "14803954", "cashAndCashEquivalentsAtCarryingValue": "2473959", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "61649", "operatingCashflow": "-3250868", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5471596", "cashflowFromInvestment": "242025", "stockBasedCompensation": "680611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2511169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 1753558, "cost_of_revenue": 11105, "gross_profit": 1742453, "ebit": 443730, "ebitda": -703492, "pretax_income": 424851, "tax_provision": -180000, "net_income": 604851, "net_income_to_common": 604851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11206, "total_current_assets": 656761, "total_assets": 2213498, "short_term_debt": 1057184, "long_term_debt": null, "total_debt": 1057184, "total_liabilities": 1534342, "total_equity": 679156, "shares_outstanding": 402284, "goodwill_and_intangibles": 143455 }, "cash_flow": { "operating_cash_flow": -3604, "capital_expenditure": 0, "free_cash_flow": -3604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128454, "ticker_id": 7293, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443730", "ebitda": "-703492", "netIncome": "604851", "grossProfit": "1742453", "depreciation": "None", "totalRevenue": "1753558", "costOfRevenue": "11105", "interestIncome": "None", "incomeBeforeTax": "424851", "interestExpense": "18879", "operatingIncome": "1147222", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-180000", "reportedCurrency": "USD", "netInterestIncome": "-18879", "nonInterestIncome": "None", "operatingExpenses": "595231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1147222", "sellingGeneralAndAdministrative": "582368", "netIncomeFromContinuingOperations": "604851" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "831269", "currentDebt": "None", "investments": "None", "totalAssets": "2213498", "longTermDebt": "None", "shortTermDebt": "1057184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "143455", "reportedCurrency": "USD", "retainedEarnings": "-2462282", "totalLiabilities": "1534342", "otherCurrentAssets": "645555", "totalCurrentAssets": "656761", "currentLongTermDebt": "1057184", "longTermInvestments": "1406982", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556737", "currentAccountsPayable": "295432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057184", "totalShareholderEquity": "679156", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181070", "totalCurrentLiabilities": "1534342", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1353272", "cashAndShortTermInvestments": "11206", "commonStockSharesOutstanding": "402284", "intangibleAssetsExcludingGoodwill": "143455", "cashAndCashEquivalentsAtCarryingValue": "11206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-18680", "operatingCashflow": "-3604", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4300", "cashflowFromInvestment": "242025", "stockBasedCompensation": "356252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1753558, "cost_of_revenue": 11105, "gross_profit": 1742453, "research_and_development": null, "selling_general_admin": 582368, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443730, "depreciation_amortisation": -1147222, "ebitda": -703492, "interest_expense": 18879, "interest_income": null, "other_non_operating": null, "pretax_income": 424851, "tax_provision": -180000, "effective_tax_rate": null, "net_income": 604851, "net_income_continuing_ops": 604851, "net_income_to_common": 604851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11206, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 656761, "net_ppe": null, "goodwill": null, "intangible_assets": 143455, "goodwill_and_intangibles": 143455, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1556737, "total_assets": 2213498, "short_term_debt": 1057184, "accounts_payable": 295432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1534342, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1353272, "total_liabilities": 1534342, "total_debt": 1057184, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2462282, "total_equity": 679156, "shares_outstanding": 402284, "operating_cash_flow": -3604, "stock_based_compensation": 356252, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4300, "free_cash_flow": -3604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443730", "ebitda": "-703492", "netIncome": "604851", "grossProfit": "1742453", "depreciation": "None", "totalRevenue": "1753558", "costOfRevenue": "11105", "interestIncome": "None", "incomeBeforeTax": "424851", "interestExpense": "18879", "operatingIncome": "1147222", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-180000", "reportedCurrency": "USD", "netInterestIncome": "-18879", "nonInterestIncome": "None", "operatingExpenses": "595231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1147222", "sellingGeneralAndAdministrative": "582368", "netIncomeFromContinuingOperations": "604851" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "831269", "currentDebt": "None", "investments": "None", "totalAssets": "2213498", "longTermDebt": "None", "shortTermDebt": "1057184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "143455", "reportedCurrency": "USD", "retainedEarnings": "-2462282", "totalLiabilities": "1534342", "otherCurrentAssets": "645555", "totalCurrentAssets": "656761", "currentLongTermDebt": "1057184", "longTermInvestments": "1406982", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556737", "currentAccountsPayable": "295432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057184", "totalShareholderEquity": "679156", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181070", "totalCurrentLiabilities": "1534342", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1353272", "cashAndShortTermInvestments": "11206", "commonStockSharesOutstanding": "402284", "intangibleAssetsExcludingGoodwill": "143455", "cashAndCashEquivalentsAtCarryingValue": "11206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "604851", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-18680", "operatingCashflow": "-3604", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4300", "cashflowFromInvestment": "242025", "stockBasedCompensation": "356252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 1013612, "cost_of_revenue": 25198, "gross_profit": 988414, "ebit": 601433, "ebitda": 606033, "pretax_income": 586625, "tax_provision": 3745, "net_income": 582880, "net_income_to_common": 582880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19110, "total_current_assets": 65809, "total_assets": 719426, "short_term_debt": 118284, "long_term_debt": 1000000, "total_debt": 1118284, "total_liabilities": 1584684, "total_equity": -865258, "shares_outstanding": 370860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30558, "capital_expenditure": 0, "free_cash_flow": 30558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128459, "ticker_id": 7293, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "601433", "ebitda": "606033", "netIncome": "582880", "grossProfit": "988414", "depreciation": "None", "totalRevenue": "1013612", "costOfRevenue": "25198", "interestIncome": "None", "incomeBeforeTax": "586625", "interestExpense": "19408", "operatingIncome": "624433", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "3745", "reportedCurrency": "USD", "netInterestIncome": "-19408", "nonInterestIncome": "None", "operatingExpenses": "363981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600", "sellingGeneralAndAdministrative": "338713", "netIncomeFromContinuingOperations": "582880" }, "balance": { "goodwill": "None", "inventory": "-15000", "commonStock": "752519", "currentDebt": "None", "investments": "None", "totalAssets": "719426", "longTermDebt": "1000000", "shortTermDebt": "118284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3067133", "totalLiabilities": "1584684", "otherCurrentAssets": "25699", "totalCurrentAssets": "65809", "currentLongTermDebt": "118284", "longTermInvestments": "647317", "shortTermInvestments": "None", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653617", "currentAccountsPayable": "295432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1118284", "totalShareholderEquity": "-865258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155257", "totalCurrentLiabilities": "584684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "19110", "commonStockSharesOutstanding": "370860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-274182", "operatingCashflow": "30558", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13103", "cashflowFromInvestment": "None", "stockBasedCompensation": "65153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013612, "cost_of_revenue": 25198, "gross_profit": 988414, "research_and_development": null, "selling_general_admin": 338713, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 601433, "depreciation_amortisation": 4600, "ebitda": 606033, "interest_expense": 19408, "interest_income": null, "other_non_operating": null, "pretax_income": 586625, "tax_provision": 3745, "effective_tax_rate": null, "net_income": 582880, "net_income_continuing_ops": 582880, "net_income_to_common": 582880, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19110, "short_term_investments": null, "net_receivables": 21000, "inventory": -15000, "other_current_assets": null, "total_current_assets": 65809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653617, "total_assets": 719426, "short_term_debt": 118284, "accounts_payable": 295432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584684, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1584684, "total_debt": 1118284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3067133, "total_equity": -865258, "shares_outstanding": 370860, "operating_cash_flow": 30558, "stock_based_compensation": 65153, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13103, "free_cash_flow": 30558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "601433", "ebitda": "606033", "netIncome": "582880", "grossProfit": "988414", "depreciation": "None", "totalRevenue": "1013612", "costOfRevenue": "25198", "interestIncome": "None", "incomeBeforeTax": "586625", "interestExpense": "19408", "operatingIncome": "624433", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "3745", "reportedCurrency": "USD", "netInterestIncome": "-19408", "nonInterestIncome": "None", "operatingExpenses": "363981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25198", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600", "sellingGeneralAndAdministrative": "338713", "netIncomeFromContinuingOperations": "582880" }, "balance": { "goodwill": "None", "inventory": "-15000", "commonStock": "752519", "currentDebt": "None", "investments": "None", "totalAssets": "719426", "longTermDebt": "1000000", "shortTermDebt": "118284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3067133", "totalLiabilities": "1584684", "otherCurrentAssets": "25699", "totalCurrentAssets": "65809", "currentLongTermDebt": "118284", "longTermInvestments": "647317", "shortTermInvestments": "None", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653617", "currentAccountsPayable": "295432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1118284", "totalShareholderEquity": "-865258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "155257", "totalCurrentLiabilities": "584684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "19110", "commonStockSharesOutstanding": "370860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "582880", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-274182", "operatingCashflow": "30558", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13103", "cashflowFromInvestment": "None", "stockBasedCompensation": "65153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 111171, "cost_of_revenue": 23885, "gross_profit": 87286, "ebit": 193769, "ebitda": 200619, "pretax_income": 131129, "tax_provision": 69490, "net_income": 131129, "net_income_to_common": 131129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655, "total_current_assets": 43405, "total_assets": 98405, "short_term_debt": 136387, "long_term_debt": 1000000, "total_debt": 1136387, "total_liabilities": 1582396, "total_equity": -1483991, "shares_outstanding": 318830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50156, "capital_expenditure": 0, "free_cash_flow": -50156, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128464, "ticker_id": 7293, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193769", "ebitda": "200619", "netIncome": "131129", "grossProfit": "87286", "depreciation": "None", "totalRevenue": "111171", "costOfRevenue": "23885", "interestIncome": "None", "incomeBeforeTax": "131129", "interestExpense": "69490", "operatingIncome": "-192054", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "69490", "reportedCurrency": "USD", "netInterestIncome": "-69490", "nonInterestIncome": "None", "operatingExpenses": "279340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6850", "sellingGeneralAndAdministrative": "270180", "netIncomeFromContinuingOperations": "131129" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "731694", "currentDebt": "None", "investments": "None", "totalAssets": "98405", "longTermDebt": "1000000", "shortTermDebt": "136387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3650013", "totalLiabilities": "1582396", "otherCurrentAssets": "35000", "totalCurrentAssets": "43405", "currentLongTermDebt": "136387", "longTermInvestments": "23000", "shortTermInvestments": "None", "currentNetReceivables": "6750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55000", "currentAccountsPayable": "295667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136387", "totalShareholderEquity": "-1483991", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149457", "totalCurrentLiabilities": "582396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1655", "commonStockSharesOutstanding": "318830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "102965", "operatingCashflow": "-50156", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48487", "cashflowFromInvestment": "None", "stockBasedCompensation": "130203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111171, "cost_of_revenue": 23885, "gross_profit": 87286, "research_and_development": null, "selling_general_admin": 270180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193769, "depreciation_amortisation": 6850, "ebitda": 200619, "interest_expense": 69490, "interest_income": null, "other_non_operating": null, "pretax_income": 131129, "tax_provision": 69490, "effective_tax_rate": null, "net_income": 131129, "net_income_continuing_ops": 131129, "net_income_to_common": 131129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1655, "short_term_investments": null, "net_receivables": 6750, "inventory": null, "other_current_assets": null, "total_current_assets": 43405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55000, "total_assets": 98405, "short_term_debt": 136387, "accounts_payable": 295667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582396, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 1582396, "total_debt": 1136387, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3650013, "total_equity": -1483991, "shares_outstanding": 318830, "operating_cash_flow": -50156, "stock_based_compensation": 130203, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48487, "free_cash_flow": -50156, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193769", "ebitda": "200619", "netIncome": "131129", "grossProfit": "87286", "depreciation": "None", "totalRevenue": "111171", "costOfRevenue": "23885", "interestIncome": "None", "incomeBeforeTax": "131129", "interestExpense": "69490", "operatingIncome": "-192054", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "69490", "reportedCurrency": "USD", "netInterestIncome": "-69490", "nonInterestIncome": "None", "operatingExpenses": "279340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6850", "sellingGeneralAndAdministrative": "270180", "netIncomeFromContinuingOperations": "131129" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "731694", "currentDebt": "None", "investments": "None", "totalAssets": "98405", "longTermDebt": "1000000", "shortTermDebt": "136387", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3650013", "totalLiabilities": "1582396", "otherCurrentAssets": "35000", "totalCurrentAssets": "43405", "currentLongTermDebt": "136387", "longTermInvestments": "23000", "shortTermInvestments": "None", "currentNetReceivables": "6750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55000", "currentAccountsPayable": "295667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136387", "totalShareholderEquity": "-1483991", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149457", "totalCurrentLiabilities": "582396", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "1655", "commonStockSharesOutstanding": "318830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "102965", "operatingCashflow": "-50156", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48487", "cashflowFromInvestment": "None", "stockBasedCompensation": "130203", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 94347, "cost_of_revenue": 110419, "gross_profit": -16072, "ebit": -1788768, "ebitda": -1734470, "pretax_income": -1812844, "tax_provision": null, "net_income": -1812844, "net_income_to_common": -1812844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715443, "total_current_assets": 1041921, "total_assets": 26059855, "short_term_debt": 1927681, "long_term_debt": 492443, "total_debt": 2420124, "total_liabilities": 4457207, "total_equity": 21602648, "shares_outstanding": 5612356, "goodwill_and_intangibles": 19151139 }, "cash_flow": { "operating_cash_flow": -868745, "capital_expenditure": 3, "free_cash_flow": -868742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128425, "ticker_id": 7293, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1788768", "ebitda": "-1734470", "netIncome": "-1812844", "grossProfit": "-16072", "depreciation": "None", "totalRevenue": "94347", "costOfRevenue": "110419", "interestIncome": "630", "incomeBeforeTax": "-1812844", "interestExpense": "24076", "operatingIncome": "-2278583", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23446", "nonInterestIncome": "None", "operatingExpenses": "2265036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54298", "sellingGeneralAndAdministrative": "874545", "netIncomeFromContinuingOperations": "-1812844" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6848", "currentDebt": "None", "investments": "None", "totalAssets": "26059855", "longTermDebt": "492443", "shortTermDebt": "1927681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "19151139", "reportedCurrency": "USD", "retainedEarnings": "-35406147", "totalLiabilities": "4457207", "otherCurrentAssets": "313576", "totalCurrentAssets": "1041921", "currentLongTermDebt": "1927681", "longTermInvestments": "5810495", "shortTermInvestments": "None", "currentNetReceivables": "12902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25017934", "currentAccountsPayable": "1667240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "21602648", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "369573", "totalCurrentLiabilities": "3964764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492443", "cashAndShortTermInvestments": "715443", "commonStockSharesOutstanding": "5612356", "intangibleAssetsExcludingGoodwill": "19151139", "cashAndCashEquivalentsAtCarryingValue": "715443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1812844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-868745", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "368523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54298", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94347, "cost_of_revenue": 110419, "gross_profit": -16072, "research_and_development": null, "selling_general_admin": 874545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1788768, "depreciation_amortisation": 54298, "ebitda": -1734470, "interest_expense": 24076, "interest_income": null, "other_non_operating": null, "pretax_income": -1812844, "tax_provision": null, "effective_tax_rate": null, "net_income": -1812844, "net_income_continuing_ops": -1812844, "net_income_to_common": -1812844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715443, "short_term_investments": null, "net_receivables": 12902, "inventory": null, "other_current_assets": null, "total_current_assets": 1041921, "net_ppe": null, "goodwill": null, "intangible_assets": 19151139, "goodwill_and_intangibles": 19151139, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25017934, "total_assets": 26059855, "short_term_debt": 1927681, "accounts_payable": 1667240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3964764, "long_term_debt": 492443, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492443, "total_liabilities": 4457207, "total_debt": 2420124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35406147, "total_equity": 21602648, "shares_outstanding": 5612356, "operating_cash_flow": -868745, "stock_based_compensation": 368523, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -868742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1788768", "ebitda": "-1734470", "netIncome": "-1812844", "grossProfit": "-16072", "depreciation": "None", "totalRevenue": "94347", "costOfRevenue": "110419", "interestIncome": "630", "incomeBeforeTax": "-1812844", "interestExpense": "24076", "operatingIncome": "-2278583", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-23446", "nonInterestIncome": "None", "operatingExpenses": "2265036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54298", "sellingGeneralAndAdministrative": "874545", "netIncomeFromContinuingOperations": "-1812844" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6848", "currentDebt": "None", "investments": "None", "totalAssets": "26059855", "longTermDebt": "492443", "shortTermDebt": "1927681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "19151139", "reportedCurrency": "USD", "retainedEarnings": "-35406147", "totalLiabilities": "4457207", "otherCurrentAssets": "313576", "totalCurrentAssets": "1041921", "currentLongTermDebt": "1927681", "longTermInvestments": "5810495", "shortTermInvestments": "None", "currentNetReceivables": "12902", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25017934", "currentAccountsPayable": "1667240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "21602648", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "369573", "totalCurrentLiabilities": "3964764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "492443", "cashAndShortTermInvestments": "715443", "commonStockSharesOutstanding": "5612356", "intangibleAssetsExcludingGoodwill": "19151139", "cashAndCashEquivalentsAtCarryingValue": "715443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1812844", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-868745", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "368523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54298", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 51076, "cost_of_revenue": 1877, "gross_profit": 49199, "ebit": -2117285, "ebitda": -2108416, "pretax_income": -2129489, "tax_provision": null, "net_income": -2129489, "net_income_to_common": -2129489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1684188, "total_current_assets": 2006607, "total_assets": 25439398, "short_term_debt": 1924284, "long_term_debt": 495840, "total_debt": 2420124, "total_liabilities": 4002600, "total_equity": 21436798, "shares_outstanding": 4810381, "goodwill_and_intangibles": 17519791 }, "cash_flow": { "operating_cash_flow": -2578303, "capital_expenditure": 3, "free_cash_flow": -2578300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128426, "ticker_id": 7293, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2117285", "ebitda": "-2108416", "netIncome": "-2129489", "grossProfit": "49199", "depreciation": "None", "totalRevenue": "51076", "costOfRevenue": "1877", "interestIncome": "11041", "incomeBeforeTax": "-2129489", "interestExpense": "12204", "operatingIncome": "-2119457", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1163", "nonInterestIncome": "None", "operatingExpenses": "2166779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1202288", "netIncomeFromContinuingOperations": "-2129489" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4918", "currentDebt": "None", "investments": "None", "totalAssets": "25439398", "longTermDebt": "495840", "shortTermDebt": "1924284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "17519791", "reportedCurrency": "USD", "retainedEarnings": "-33593303", "totalLiabilities": "4002600", "otherCurrentAssets": "298907", "totalCurrentAssets": "2006607", "currentLongTermDebt": "1924284", "longTermInvestments": "5856700", "shortTermInvestments": "None", "currentNetReceivables": "23512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23432791", "currentAccountsPayable": "1277326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "21436798", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304850", "totalCurrentLiabilities": "3506760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495840", "cashAndShortTermInvestments": "1684188", "commonStockSharesOutstanding": "4810381", "intangibleAssetsExcludingGoodwill": "17519791", "cashAndCashEquivalentsAtCarryingValue": "1684188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2129489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2578303", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "139371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51076, "cost_of_revenue": 1877, "gross_profit": 49199, "research_and_development": null, "selling_general_admin": 1202288, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2117285, "depreciation_amortisation": 8869, "ebitda": -2108416, "interest_expense": 12204, "interest_income": null, "other_non_operating": null, "pretax_income": -2129489, "tax_provision": null, "effective_tax_rate": null, "net_income": -2129489, "net_income_continuing_ops": -2129489, "net_income_to_common": -2129489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1684188, "short_term_investments": null, "net_receivables": 23512, "inventory": null, "other_current_assets": null, "total_current_assets": 2006607, "net_ppe": null, "goodwill": null, "intangible_assets": 17519791, "goodwill_and_intangibles": 17519791, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23432791, "total_assets": 25439398, "short_term_debt": 1924284, "accounts_payable": 1277326, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3506760, "long_term_debt": 495840, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495840, "total_liabilities": 4002600, "total_debt": 2420124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33593303, "total_equity": 21436798, "shares_outstanding": 4810381, "operating_cash_flow": -2578303, "stock_based_compensation": 139371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300000, "free_cash_flow": -2578300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2117285", "ebitda": "-2108416", "netIncome": "-2129489", "grossProfit": "49199", "depreciation": "None", "totalRevenue": "51076", "costOfRevenue": "1877", "interestIncome": "11041", "incomeBeforeTax": "-2129489", "interestExpense": "12204", "operatingIncome": "-2119457", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1163", "nonInterestIncome": "None", "operatingExpenses": "2166779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1202288", "netIncomeFromContinuingOperations": "-2129489" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4918", "currentDebt": "None", "investments": "None", "totalAssets": "25439398", "longTermDebt": "495840", "shortTermDebt": "1924284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "17519791", "reportedCurrency": "USD", "retainedEarnings": "-33593303", "totalLiabilities": "4002600", "otherCurrentAssets": "298907", "totalCurrentAssets": "2006607", "currentLongTermDebt": "1924284", "longTermInvestments": "5856700", "shortTermInvestments": "None", "currentNetReceivables": "23512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23432791", "currentAccountsPayable": "1277326", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "21436798", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304850", "totalCurrentLiabilities": "3506760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495840", "cashAndShortTermInvestments": "1684188", "commonStockSharesOutstanding": "4810381", "intangibleAssetsExcludingGoodwill": "17519791", "cashAndCashEquivalentsAtCarryingValue": "1684188", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2129489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2578303", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300000", "cashflowFromInvestment": "None", "stockBasedCompensation": "139371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 190058, "cost_of_revenue": 7409, "gross_profit": 182649, "ebit": -3294517, "ebitda": -3285648, "pretax_income": -3642052, "tax_provision": null, "net_income": -3642052, "net_income_to_common": -3642052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4562491, "total_current_assets": 4992152, "total_assets": 28432302, "short_term_debt": 2520124, "long_term_debt": 500000, "total_debt": 3020124, "total_liabilities": 5305386, "total_equity": 23126916, "shares_outstanding": 2873379, "goodwill_and_intangibles": 17528660 }, "cash_flow": { "operating_cash_flow": -4214258, "capital_expenditure": 0, "free_cash_flow": -4214258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128427, "ticker_id": 7293, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3294517", "ebitda": "-3285648", "netIncome": "-3642052", "grossProfit": "182649", "depreciation": "None", "totalRevenue": "190058", "costOfRevenue": "7409", "interestIncome": "0", "incomeBeforeTax": "-3642052", "interestExpense": "36067", "operatingIncome": "-3278239", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36067", "nonInterestIncome": "None", "operatingExpenses": "3460888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1568506", "netIncomeFromContinuingOperations": "-3642052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4720", "currentDebt": "None", "investments": "None", "totalAssets": "28432302", "longTermDebt": "500000", "shortTermDebt": "2520124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "17528660", "reportedCurrency": "USD", "retainedEarnings": "-31463814", "totalLiabilities": "5305386", "otherCurrentAssets": "409661", "totalCurrentAssets": "4992152", "currentLongTermDebt": "2520124", "longTermInvestments": "5855190", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23440150", "currentAccountsPayable": "1934537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3020124", "totalShareholderEquity": "23126916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350410", "totalCurrentLiabilities": "4805386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "4562491", "commonStockSharesOutstanding": "2873379", "intangibleAssetsExcludingGoodwill": "17528660", "cashAndCashEquivalentsAtCarryingValue": "4562491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3642052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4214258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8487321", "cashflowFromInvestment": "None", "stockBasedCompensation": "516073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190058, "cost_of_revenue": 7409, "gross_profit": 182649, "research_and_development": null, "selling_general_admin": 1568506, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3294517, "depreciation_amortisation": 8869, "ebitda": -3285648, "interest_expense": 36067, "interest_income": null, "other_non_operating": null, "pretax_income": -3642052, "tax_provision": null, "effective_tax_rate": null, "net_income": -3642052, "net_income_continuing_ops": -3642052, "net_income_to_common": -3642052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4562491, "short_term_investments": null, "net_receivables": 20000, "inventory": null, "other_current_assets": null, "total_current_assets": 4992152, "net_ppe": null, "goodwill": null, "intangible_assets": 17528660, "goodwill_and_intangibles": 17528660, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23440150, "total_assets": 28432302, "short_term_debt": 2520124, "accounts_payable": 1934537, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4805386, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 5305386, "total_debt": 3020124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31463814, "total_equity": 23126916, "shares_outstanding": 2873379, "operating_cash_flow": -4214258, "stock_based_compensation": 516073, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8487321, "free_cash_flow": -4214258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3294517", "ebitda": "-3285648", "netIncome": "-3642052", "grossProfit": "182649", "depreciation": "None", "totalRevenue": "190058", "costOfRevenue": "7409", "interestIncome": "0", "incomeBeforeTax": "-3642052", "interestExpense": "36067", "operatingIncome": "-3278239", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36067", "nonInterestIncome": "None", "operatingExpenses": "3460888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1568506", "netIncomeFromContinuingOperations": "-3642052" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4720", "currentDebt": "None", "investments": "None", "totalAssets": "28432302", "longTermDebt": "500000", "shortTermDebt": "2520124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "17528660", "reportedCurrency": "USD", "retainedEarnings": "-31463814", "totalLiabilities": "5305386", "otherCurrentAssets": "409661", "totalCurrentAssets": "4992152", "currentLongTermDebt": "2520124", "longTermInvestments": "5855190", "shortTermInvestments": "None", "currentNetReceivables": "20000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23440150", "currentAccountsPayable": "1934537", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3020124", "totalShareholderEquity": "23126916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "350410", "totalCurrentLiabilities": "4805386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "4562491", "commonStockSharesOutstanding": "2873379", "intangibleAssetsExcludingGoodwill": "17528660", "cashAndCashEquivalentsAtCarryingValue": "4562491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3642052", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4214258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8487321", "cashflowFromInvestment": "None", "stockBasedCompensation": "516073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 404023, "cost_of_revenue": 3188, "gross_profit": 400835, "ebit": -1931826, "ebitda": null, "pretax_income": -20547117, "tax_provision": null, "net_income": -20547117, "net_income_to_common": -20547117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289428, "total_current_assets": 399612, "total_assets": 20901491, "short_term_debt": null, "long_term_debt": 500000, "total_debt": 500000, "total_liabilities": 5995767, "total_equity": 14905724, "shares_outstanding": 2192226, "goodwill_and_intangibles": 14697529 }, "cash_flow": { "operating_cash_flow": -724581, "capital_expenditure": 0, "free_cash_flow": -724581, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128428, "ticker_id": 7293, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-20547117", "grossProfit": "400835", "depreciation": "None", "totalRevenue": "404023", "costOfRevenue": "3188", "interestIncome": "None", "incomeBeforeTax": "-20547117", "interestExpense": "17785", "operatingIncome": "-1931826", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18985", "nonInterestIncome": "None", "operatingExpenses": "2335849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2323792", "netIncomeFromContinuingOperations": "-20547117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20901491", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "14697529", "reportedCurrency": "USD", "retainedEarnings": "-27821762", "totalLiabilities": "5995767", "otherCurrentAssets": "None", "totalCurrentAssets": "399612", "currentLongTermDebt": "2183561", "longTermInvestments": "5748050", "shortTermInvestments": "None", "currentNetReceivables": "78649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20501879", "currentAccountsPayable": "2941108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14905724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5495767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "289428", "commonStockSharesOutstanding": "2192226", "intangibleAssetsExcludingGoodwill": "14697529", "cashAndCashEquivalentsAtCarryingValue": "289428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20547117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-724581", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399705", "cashflowFromInvestment": "None", "stockBasedCompensation": "339371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404023, "cost_of_revenue": 3188, "gross_profit": 400835, "research_and_development": null, "selling_general_admin": 2323792, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1931826, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 17785, "interest_income": null, "other_non_operating": null, "pretax_income": -20547117, "tax_provision": null, "effective_tax_rate": null, "net_income": -20547117, "net_income_continuing_ops": -20547117, "net_income_to_common": -20547117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289428, "short_term_investments": null, "net_receivables": 78649, "inventory": null, "other_current_assets": null, "total_current_assets": 399612, "net_ppe": null, "goodwill": null, "intangible_assets": 14697529, "goodwill_and_intangibles": 14697529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20501879, "total_assets": 20901491, "short_term_debt": null, "accounts_payable": 2941108, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5495767, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 5995767, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27821762, "total_equity": 14905724, "shares_outstanding": 2192226, "operating_cash_flow": -724581, "stock_based_compensation": 339371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399705, "free_cash_flow": -724581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-20547117", "grossProfit": "400835", "depreciation": "None", "totalRevenue": "404023", "costOfRevenue": "3188", "interestIncome": "None", "incomeBeforeTax": "-20547117", "interestExpense": "17785", "operatingIncome": "-1931826", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18985", "nonInterestIncome": "None", "operatingExpenses": "2335849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2323792", "netIncomeFromContinuingOperations": "-20547117" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20901491", "longTermDebt": "500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "14697529", "reportedCurrency": "USD", "retainedEarnings": "-27821762", "totalLiabilities": "5995767", "otherCurrentAssets": "None", "totalCurrentAssets": "399612", "currentLongTermDebt": "2183561", "longTermInvestments": "5748050", "shortTermInvestments": "None", "currentNetReceivables": "78649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20501879", "currentAccountsPayable": "2941108", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14905724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5495767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "289428", "commonStockSharesOutstanding": "2192226", "intangibleAssetsExcludingGoodwill": "14697529", "cashAndCashEquivalentsAtCarryingValue": "289428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20547117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-724581", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399705", "cashflowFromInvestment": "None", "stockBasedCompensation": "339371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 152682, "cost_of_revenue": 7155, "gross_profit": 145527, "ebit": -2996161, "ebitda": -2987292, "pretax_income": -3006537, "tax_provision": null, "net_income": -3006537, "net_income_to_common": -3006537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614304, "total_current_assets": 672819, "total_assets": 39900677, "short_term_debt": 1920124, "long_term_debt": 500000, "total_debt": 2420124, "total_liabilities": 4930412, "total_equity": 34970265, "shares_outstanding": 1915367, "goodwill_and_intangibles": 14706398 }, "cash_flow": { "operating_cash_flow": -1163543, "capital_expenditure": 0, "free_cash_flow": -1163543, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128430, "ticker_id": 7293, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2996161", "ebitda": "-2987292", "netIncome": "-3006537", "grossProfit": "145527", "depreciation": "None", "totalRevenue": "152682", "costOfRevenue": "7155", "interestIncome": "400", "incomeBeforeTax": "-3006537", "interestExpense": "10376", "operatingIncome": "-1687692", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9976", "nonInterestIncome": "None", "operatingExpenses": "1833219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1820332", "netIncomeFromContinuingOperations": "-3006537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2113", "currentDebt": "None", "investments": "None", "totalAssets": "39900677", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "14706398", "reportedCurrency": "USD", "retainedEarnings": "-7274645", "totalLiabilities": "4930412", "otherCurrentAssets": "36115", "totalCurrentAssets": "672819", "currentLongTermDebt": "1920124", "longTermInvestments": "24313160", "shortTermInvestments": "None", "currentNetReceivables": "22400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39227858", "currentAccountsPayable": "2160727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "34970265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349201", "totalCurrentLiabilities": "4430412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "614304", "commonStockSharesOutstanding": "1915367", "intangibleAssetsExcludingGoodwill": "14706398", "cashAndCashEquivalentsAtCarryingValue": "614304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3006537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1163543", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431108", "cashflowFromInvestment": "None", "stockBasedCompensation": "139371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152682, "cost_of_revenue": 7155, "gross_profit": 145527, "research_and_development": null, "selling_general_admin": 1820332, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2996161, "depreciation_amortisation": 8869, "ebitda": -2987292, "interest_expense": 10376, "interest_income": null, "other_non_operating": null, "pretax_income": -3006537, "tax_provision": null, "effective_tax_rate": null, "net_income": -3006537, "net_income_continuing_ops": -3006537, "net_income_to_common": -3006537, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614304, "short_term_investments": null, "net_receivables": 22400, "inventory": null, "other_current_assets": null, "total_current_assets": 672819, "net_ppe": null, "goodwill": null, "intangible_assets": 14706398, "goodwill_and_intangibles": 14706398, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39227858, "total_assets": 39900677, "short_term_debt": 1920124, "accounts_payable": 2160727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4430412, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 4930412, "total_debt": 2420124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7274645, "total_equity": 34970265, "shares_outstanding": 1915367, "operating_cash_flow": -1163543, "stock_based_compensation": 139371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431108, "free_cash_flow": -1163543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2996161", "ebitda": "-2987292", "netIncome": "-3006537", "grossProfit": "145527", "depreciation": "None", "totalRevenue": "152682", "costOfRevenue": "7155", "interestIncome": "400", "incomeBeforeTax": "-3006537", "interestExpense": "10376", "operatingIncome": "-1687692", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9976", "nonInterestIncome": "None", "operatingExpenses": "1833219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1820332", "netIncomeFromContinuingOperations": "-3006537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2113", "currentDebt": "None", "investments": "None", "totalAssets": "39900677", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "14706398", "reportedCurrency": "USD", "retainedEarnings": "-7274645", "totalLiabilities": "4930412", "otherCurrentAssets": "36115", "totalCurrentAssets": "672819", "currentLongTermDebt": "1920124", "longTermInvestments": "24313160", "shortTermInvestments": "None", "currentNetReceivables": "22400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39227858", "currentAccountsPayable": "2160727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "34970265", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "349201", "totalCurrentLiabilities": "4430412", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "614304", "commonStockSharesOutstanding": "1915367", "intangibleAssetsExcludingGoodwill": "14706398", "cashAndCashEquivalentsAtCarryingValue": "614304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3006537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1163543", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431108", "cashflowFromInvestment": "None", "stockBasedCompensation": "139371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 170528, "cost_of_revenue": 19781, "gross_profit": 150747, "ebit": -2210900, "ebitda": -2202031, "pretax_income": -2220501, "tax_provision": null, "net_income": -2220501, "net_income_to_common": -2220501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346739, "total_current_assets": 1416010, "total_assets": 41937918, "short_term_debt": 1920124, "long_term_debt": 500000, "total_debt": 2420124, "total_liabilities": 4531595, "total_equity": 37406323, "shares_outstanding": 947459, "goodwill_and_intangibles": 14715267 }, "cash_flow": { "operating_cash_flow": -1487442, "capital_expenditure": 5, "free_cash_flow": -1487437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128431, "ticker_id": 7293, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2210900", "ebitda": "-2202031", "netIncome": "-2220501", "grossProfit": "150747", "depreciation": "None", "totalRevenue": "170528", "costOfRevenue": "19781", "interestIncome": "400", "incomeBeforeTax": "-2220501", "interestExpense": "9601", "operatingIncome": "-2202431", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9201", "nonInterestIncome": "None", "operatingExpenses": "2353178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1492182", "netIncomeFromContinuingOperations": "-2220501" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1842", "currentDebt": "None", "investments": "None", "totalAssets": "41937918", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "14715267", "reportedCurrency": "USD", "retainedEarnings": "-4268108", "totalLiabilities": "4531595", "otherCurrentAssets": "30120", "totalCurrentAssets": "1416010", "currentLongTermDebt": "1920124", "longTermInvestments": "25598341", "shortTermInvestments": "None", "currentNetReceivables": "39151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40521908", "currentAccountsPayable": "1815823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "37406323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295239", "totalCurrentLiabilities": "4031595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "1346739", "commonStockSharesOutstanding": "947459", "intangibleAssetsExcludingGoodwill": "14715267", "cashAndCashEquivalentsAtCarryingValue": "1346739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1487442", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1979000", "cashflowFromInvestment": "-5", "stockBasedCompensation": "139371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170528, "cost_of_revenue": 19781, "gross_profit": 150747, "research_and_development": null, "selling_general_admin": 1492182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2210900, "depreciation_amortisation": 8869, "ebitda": -2202031, "interest_expense": 9601, "interest_income": null, "other_non_operating": null, "pretax_income": -2220501, "tax_provision": null, "effective_tax_rate": null, "net_income": -2220501, "net_income_continuing_ops": -2220501, "net_income_to_common": -2220501, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346739, "short_term_investments": null, "net_receivables": 39151, "inventory": null, "other_current_assets": null, "total_current_assets": 1416010, "net_ppe": null, "goodwill": null, "intangible_assets": 14715267, "goodwill_and_intangibles": 14715267, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40521908, "total_assets": 41937918, "short_term_debt": 1920124, "accounts_payable": 1815823, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4031595, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 4531595, "total_debt": 2420124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4268108, "total_equity": 37406323, "shares_outstanding": 947459, "operating_cash_flow": -1487442, "stock_based_compensation": 139371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1979000, "free_cash_flow": -1487437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2210900", "ebitda": "-2202031", "netIncome": "-2220501", "grossProfit": "150747", "depreciation": "None", "totalRevenue": "170528", "costOfRevenue": "19781", "interestIncome": "400", "incomeBeforeTax": "-2220501", "interestExpense": "9601", "operatingIncome": "-2202431", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9201", "nonInterestIncome": "None", "operatingExpenses": "2353178", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1492182", "netIncomeFromContinuingOperations": "-2220501" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1842", "currentDebt": "None", "investments": "None", "totalAssets": "41937918", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "14715267", "reportedCurrency": "USD", "retainedEarnings": "-4268108", "totalLiabilities": "4531595", "otherCurrentAssets": "30120", "totalCurrentAssets": "1416010", "currentLongTermDebt": "1920124", "longTermInvestments": "25598341", "shortTermInvestments": "None", "currentNetReceivables": "39151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40521908", "currentAccountsPayable": "1815823", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "37406323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295239", "totalCurrentLiabilities": "4031595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "1346739", "commonStockSharesOutstanding": "947459", "intangibleAssetsExcludingGoodwill": "14715267", "cashAndCashEquivalentsAtCarryingValue": "1346739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2220501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1487442", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1979000", "cashflowFromInvestment": "-5", "stockBasedCompensation": "139371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 142227, "cost_of_revenue": 10220, "gross_profit": 132007, "ebit": -2516706, "ebitda": -2507837, "pretax_income": -2527170, "tax_provision": 10864, "net_income": -2527170, "net_income_to_common": -2527170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855181, "total_current_assets": 924941, "total_assets": 41440970, "short_term_debt": 1920124, "long_term_debt": 500000, "total_debt": 2420124, "total_liabilities": 3932517, "total_equity": 37508453, "shares_outstanding": 495319, "goodwill_and_intangibles": 14724136 }, "cash_flow": { "operating_cash_flow": -1963645, "capital_expenditure": 5, "free_cash_flow": -1963640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128432, "ticker_id": 7293, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2516706", "ebitda": "-2507837", "netIncome": "-2527170", "grossProfit": "132007", "depreciation": "None", "totalRevenue": "142227", "costOfRevenue": "10220", "interestIncome": "400", "incomeBeforeTax": "-2527170", "interestExpense": "10464", "operatingIncome": "-2508237", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10864", "reportedCurrency": "USD", "netInterestIncome": "-10464", "nonInterestIncome": "None", "operatingExpenses": "2640244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "2633346", "netIncomeFromContinuingOperations": "-2527170" }, "balance": { "goodwill": "None", "inventory": "-20000", "commonStock": "579", "currentDebt": "None", "investments": "None", "totalAssets": "41440970", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "14724136", "reportedCurrency": "USD", "retainedEarnings": "-2047607", "totalLiabilities": "3932517", "otherCurrentAssets": "48160", "totalCurrentAssets": "924941", "currentLongTermDebt": "1920124", "longTermInvestments": "25583593", "shortTermInvestments": "-240080", "currentNetReceivables": "21600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40516029", "currentAccountsPayable": "1180487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "37508453", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331461", "totalCurrentLiabilities": "3432517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "855181", "commonStockSharesOutstanding": "495319", "intangibleAssetsExcludingGoodwill": "14724136", "cashAndCashEquivalentsAtCarryingValue": "855181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2527170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1963645", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1955644", "cashflowFromInvestment": "None", "stockBasedCompensation": "139371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142227, "cost_of_revenue": 10220, "gross_profit": 132007, "research_and_development": null, "selling_general_admin": 2633346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2516706, "depreciation_amortisation": 8869, "ebitda": -2507837, "interest_expense": 10464, "interest_income": null, "other_non_operating": null, "pretax_income": -2527170, "tax_provision": 10864, "effective_tax_rate": null, "net_income": -2527170, "net_income_continuing_ops": -2527170, "net_income_to_common": -2527170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855181, "short_term_investments": -240080, "net_receivables": 21600, "inventory": -20000, "other_current_assets": null, "total_current_assets": 924941, "net_ppe": null, "goodwill": null, "intangible_assets": 14724136, "goodwill_and_intangibles": 14724136, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40516029, "total_assets": 41440970, "short_term_debt": 1920124, "accounts_payable": 1180487, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3432517, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 3932517, "total_debt": 2420124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2047607, "total_equity": 37508453, "shares_outstanding": 495319, "operating_cash_flow": -1963645, "stock_based_compensation": 139371, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1955644, "free_cash_flow": -1963640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2516706", "ebitda": "-2507837", "netIncome": "-2527170", "grossProfit": "132007", "depreciation": "None", "totalRevenue": "142227", "costOfRevenue": "10220", "interestIncome": "400", "incomeBeforeTax": "-2527170", "interestExpense": "10464", "operatingIncome": "-2508237", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "10864", "reportedCurrency": "USD", "netInterestIncome": "-10464", "nonInterestIncome": "None", "operatingExpenses": "2640244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "2633346", "netIncomeFromContinuingOperations": "-2527170" }, "balance": { "goodwill": "None", "inventory": "-20000", "commonStock": "579", "currentDebt": "None", "investments": "None", "totalAssets": "41440970", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "14724136", "reportedCurrency": "USD", "retainedEarnings": "-2047607", "totalLiabilities": "3932517", "otherCurrentAssets": "48160", "totalCurrentAssets": "924941", "currentLongTermDebt": "1920124", "longTermInvestments": "25583593", "shortTermInvestments": "-240080", "currentNetReceivables": "21600", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40516029", "currentAccountsPayable": "1180487", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "37508453", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331461", "totalCurrentLiabilities": "3432517", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "855181", "commonStockSharesOutstanding": "495319", "intangibleAssetsExcludingGoodwill": "14724136", "cashAndCashEquivalentsAtCarryingValue": "855181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2527170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1963645", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1955644", "cashflowFromInvestment": "None", "stockBasedCompensation": "139371", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 347175, "cost_of_revenue": 10998, "gross_profit": 336177, "ebit": -2597730, "ebitda": -2588861, "pretax_income": -2606736, "tax_provision": 1, "net_income": -2606736, "net_income_to_common": -2606736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 863182, "total_current_assets": 1042535, "total_assets": 41557306, "short_term_debt": 1920124, "long_term_debt": 500000, "total_debt": 2420124, "total_liabilities": 3616698, "total_equity": 37940608, "shares_outstanding": 11786050, "goodwill_and_intangibles": 14733005 }, "cash_flow": { "operating_cash_flow": -1313885, "capital_expenditure": 5, "free_cash_flow": -1313880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128433, "ticker_id": 7293, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2597730", "ebitda": "-2588861", "netIncome": "-2606736", "grossProfit": "336177", "depreciation": "None", "totalRevenue": "347175", "costOfRevenue": "10998", "interestIncome": "None", "incomeBeforeTax": "-2606736", "interestExpense": "10206", "operatingIncome": "-1540431", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-10206", "nonInterestIncome": "None", "operatingExpenses": "1876608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1863654", "netIncomeFromContinuingOperations": "-2606736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145004", "currentDebt": "None", "investments": "None", "totalAssets": "41557306", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "14733005", "reportedCurrency": "USD", "retainedEarnings": "479563", "totalLiabilities": "3616698", "otherCurrentAssets": "23304", "totalCurrentAssets": "1042535", "currentLongTermDebt": "1920124", "longTermInvestments": "25573466", "shortTermInvestments": "None", "currentNetReceivables": "156049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40514770", "currentAccountsPayable": "793325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "37940608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "402783", "totalCurrentLiabilities": "3116698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "863182", "commonStockSharesOutstanding": "11786050", "intangibleAssetsExcludingGoodwill": "14733005", "cashAndCashEquivalentsAtCarryingValue": "863182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2606736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "355105", "operatingCashflow": "-1313885", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4968", "cashflowFromInvestment": "None", "stockBasedCompensation": "280522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "183189", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347175, "cost_of_revenue": 10998, "gross_profit": 336177, "research_and_development": null, "selling_general_admin": 1863654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2597730, "depreciation_amortisation": 8869, "ebitda": -2588861, "interest_expense": 10206, "interest_income": null, "other_non_operating": null, "pretax_income": -2606736, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2606736, "net_income_continuing_ops": -2606736, "net_income_to_common": -2606736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 863182, "short_term_investments": null, "net_receivables": 156049, "inventory": null, "other_current_assets": null, "total_current_assets": 1042535, "net_ppe": null, "goodwill": null, "intangible_assets": 14733005, "goodwill_and_intangibles": 14733005, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40514770, "total_assets": 41557306, "short_term_debt": 1920124, "accounts_payable": 793325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3116698, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 3616698, "total_debt": 2420124, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479563, "total_equity": 37940608, "shares_outstanding": 11786050, "operating_cash_flow": -1313885, "stock_based_compensation": 280522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4968, "free_cash_flow": -1313880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2597730", "ebitda": "-2588861", "netIncome": "-2606736", "grossProfit": "336177", "depreciation": "None", "totalRevenue": "347175", "costOfRevenue": "10998", "interestIncome": "None", "incomeBeforeTax": "-2606736", "interestExpense": "10206", "operatingIncome": "-1540431", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-10206", "nonInterestIncome": "None", "operatingExpenses": "1876608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8869", "sellingGeneralAndAdministrative": "1863654", "netIncomeFromContinuingOperations": "-2606736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145004", "currentDebt": "None", "investments": "None", "totalAssets": "41557306", "longTermDebt": "500000", "shortTermDebt": "1920124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "14733005", "reportedCurrency": "USD", "retainedEarnings": "479563", "totalLiabilities": "3616698", "otherCurrentAssets": "23304", "totalCurrentAssets": "1042535", "currentLongTermDebt": "1920124", "longTermInvestments": "25573466", "shortTermInvestments": "None", "currentNetReceivables": "156049", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40514770", "currentAccountsPayable": "793325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2420124", "totalShareholderEquity": "37940608", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "402783", "totalCurrentLiabilities": "3116698", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "863182", "commonStockSharesOutstanding": "11786050", "intangibleAssetsExcludingGoodwill": "14733005", "cashAndCashEquivalentsAtCarryingValue": "863182", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2606736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "355105", "operatingCashflow": "-1313885", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4968", "cashflowFromInvestment": "None", "stockBasedCompensation": "280522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "183189", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 1042793, "cost_of_revenue": 58875, "gross_profit": 983918, "ebit": -3929623, "ebitda": -3901292, "pretax_income": -3941541, "tax_provision": -1714000, "net_income": -2227542, "net_income_to_common": -2227542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2172099, "total_current_assets": 6052065, "total_assets": 44135447, "short_term_debt": 1935124, "long_term_debt": 500000, "total_debt": 2435124, "total_liabilities": 3832646, "total_equity": 40302801, "shares_outstanding": 11466523, "goodwill_and_intangibles": 15790304 }, "cash_flow": { "operating_cash_flow": -1620139, "capital_expenditure": 0, "free_cash_flow": -1620139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128435, "ticker_id": 7293, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3929623", "ebitda": "-3901292", "netIncome": "-2227542", "grossProfit": "983918", "depreciation": "None", "totalRevenue": "1042793", "costOfRevenue": "58875", "interestIncome": "0", "incomeBeforeTax": "-3941541", "interestExpense": "11918", "operatingIncome": "-1205157", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1714000", "reportedCurrency": "USD", "netInterestIncome": "-11918", "nonInterestIncome": "None", "operatingExpenses": "2189075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28331", "sellingGeneralAndAdministrative": "2156877", "netIncomeFromContinuingOperations": "-2227542" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "139355", "currentDebt": "None", "investments": "None", "totalAssets": "44135447", "longTermDebt": "500000", "shortTermDebt": "1935124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "15790304", "reportedCurrency": "USD", "retainedEarnings": "3086299", "totalLiabilities": "3832646", "otherCurrentAssets": "158465", "totalCurrentAssets": "6052065", "currentLongTermDebt": "1935124", "longTermInvestments": "22084778", "shortTermInvestments": "None", "currentNetReceivables": "3721501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38083382", "currentAccountsPayable": "904040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435124", "totalShareholderEquity": "40302801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492995", "totalCurrentLiabilities": "3332646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "2172099", "commonStockSharesOutstanding": "11466523", "intangibleAssetsExcludingGoodwill": "15790304", "cashAndCashEquivalentsAtCarryingValue": "2172099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2227542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "189576", "operatingCashflow": "-1620139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3263411", "cashflowFromInvestment": "None", "stockBasedCompensation": "280522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "373937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1042793, "cost_of_revenue": 58875, "gross_profit": 983918, "research_and_development": null, "selling_general_admin": 2156877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3929623, "depreciation_amortisation": 28331, "ebitda": -3901292, "interest_expense": 11918, "interest_income": null, "other_non_operating": null, "pretax_income": -3941541, "tax_provision": -1714000, "effective_tax_rate": null, "net_income": -2227542, "net_income_continuing_ops": -2227542, "net_income_to_common": -2227542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2172099, "short_term_investments": null, "net_receivables": 3721501, "inventory": 1, "other_current_assets": null, "total_current_assets": 6052065, "net_ppe": null, "goodwill": null, "intangible_assets": 15790304, "goodwill_and_intangibles": 15790304, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38083382, "total_assets": 44135447, "short_term_debt": 1935124, "accounts_payable": 904040, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3332646, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 3832646, "total_debt": 2435124, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3086299, "total_equity": 40302801, "shares_outstanding": 11466523, "operating_cash_flow": -1620139, "stock_based_compensation": 280522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3263411, "free_cash_flow": -1620139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3929623", "ebitda": "-3901292", "netIncome": "-2227542", "grossProfit": "983918", "depreciation": "None", "totalRevenue": "1042793", "costOfRevenue": "58875", "interestIncome": "0", "incomeBeforeTax": "-3941541", "interestExpense": "11918", "operatingIncome": "-1205157", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1714000", "reportedCurrency": "USD", "netInterestIncome": "-11918", "nonInterestIncome": "None", "operatingExpenses": "2189075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58875", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28331", "sellingGeneralAndAdministrative": "2156877", "netIncomeFromContinuingOperations": "-2227542" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "139355", "currentDebt": "None", "investments": "None", "totalAssets": "44135447", "longTermDebt": "500000", "shortTermDebt": "1935124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "15790304", "reportedCurrency": "USD", "retainedEarnings": "3086299", "totalLiabilities": "3832646", "otherCurrentAssets": "158465", "totalCurrentAssets": "6052065", "currentLongTermDebt": "1935124", "longTermInvestments": "22084778", "shortTermInvestments": "None", "currentNetReceivables": "3721501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38083382", "currentAccountsPayable": "904040", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435124", "totalShareholderEquity": "40302801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "492995", "totalCurrentLiabilities": "3332646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "2172099", "commonStockSharesOutstanding": "11466523", "intangibleAssetsExcludingGoodwill": "15790304", "cashAndCashEquivalentsAtCarryingValue": "2172099", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2227542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "189576", "operatingCashflow": "-1620139", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3263411", "cashflowFromInvestment": "None", "stockBasedCompensation": "280522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "373937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 2041658, "cost_of_revenue": 20134, "gross_profit": 2021524, "ebit": 23889, "ebitda": 52220, "pretax_income": 13327, "tax_provision": -326289, "net_income": 339616, "net_income_to_common": 339616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528827, "total_current_assets": 3920425, "total_assets": 44679261, "short_term_debt": 1935124, "long_term_debt": 500000, "total_debt": 2435124, "total_liabilities": 5551700, "total_equity": 39127561, "shares_outstanding": 9435741, "goodwill_and_intangibles": 15818635 }, "cash_flow": { "operating_cash_flow": -481791, "capital_expenditure": 0, "free_cash_flow": -481791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128436, "ticker_id": 7293, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23889", "ebitda": "52220", "netIncome": "339616", "grossProfit": "2021524", "depreciation": "None", "totalRevenue": "2041658", "costOfRevenue": "20134", "interestIncome": "0", "incomeBeforeTax": "13327", "interestExpense": "10562", "operatingIncome": "52220", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-326289", "reportedCurrency": "USD", "netInterestIncome": "-10562", "nonInterestIncome": "None", "operatingExpenses": "1969304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28331", "sellingGeneralAndAdministrative": "1922573", "netIncomeFromContinuingOperations": "339616" }, "balance": { "goodwill": "None", "inventory": "-20000", "commonStock": "9459", "currentDebt": "None", "investments": "None", "totalAssets": "44679261", "longTermDebt": "500000", "shortTermDebt": "1935124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "15818635", "reportedCurrency": "USD", "retainedEarnings": "5313841", "totalLiabilities": "5551700", "otherCurrentAssets": "313058", "totalCurrentAssets": "3920425", "currentLongTermDebt": "1935124", "longTermInvestments": "24731901", "shortTermInvestments": "-240080", "currentNetReceivables": "3078540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40758836", "currentAccountsPayable": "888112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435124", "totalShareholderEquity": "39127561", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "513956", "totalCurrentLiabilities": "5051700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "528827", "commonStockSharesOutstanding": "9435741", "intangibleAssetsExcludingGoodwill": "15818635", "cashAndCashEquivalentsAtCarryingValue": "528827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-166076", "operatingCashflow": "-481791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "280522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2041658, "cost_of_revenue": 20134, "gross_profit": 2021524, "research_and_development": null, "selling_general_admin": 1922573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23889, "depreciation_amortisation": 28331, "ebitda": 52220, "interest_expense": 10562, "interest_income": null, "other_non_operating": null, "pretax_income": 13327, "tax_provision": -326289, "effective_tax_rate": null, "net_income": 339616, "net_income_continuing_ops": 339616, "net_income_to_common": 339616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528827, "short_term_investments": -240080, "net_receivables": 3078540, "inventory": -20000, "other_current_assets": null, "total_current_assets": 3920425, "net_ppe": null, "goodwill": null, "intangible_assets": 15818635, "goodwill_and_intangibles": 15818635, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40758836, "total_assets": 44679261, "short_term_debt": 1935124, "accounts_payable": 888112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5051700, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 5551700, "total_debt": 2435124, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5313841, "total_equity": 39127561, "shares_outstanding": 9435741, "operating_cash_flow": -481791, "stock_based_compensation": 280522, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -481791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23889", "ebitda": "52220", "netIncome": "339616", "grossProfit": "2021524", "depreciation": "None", "totalRevenue": "2041658", "costOfRevenue": "20134", "interestIncome": "0", "incomeBeforeTax": "13327", "interestExpense": "10562", "operatingIncome": "52220", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-326289", "reportedCurrency": "USD", "netInterestIncome": "-10562", "nonInterestIncome": "None", "operatingExpenses": "1969304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20134", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28331", "sellingGeneralAndAdministrative": "1922573", "netIncomeFromContinuingOperations": "339616" }, "balance": { "goodwill": "None", "inventory": "-20000", "commonStock": "9459", "currentDebt": "None", "investments": "None", "totalAssets": "44679261", "longTermDebt": "500000", "shortTermDebt": "1935124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "15818635", "reportedCurrency": "USD", "retainedEarnings": "5313841", "totalLiabilities": "5551700", "otherCurrentAssets": "313058", "totalCurrentAssets": "3920425", "currentLongTermDebt": "1935124", "longTermInvestments": "24731901", "shortTermInvestments": "-240080", "currentNetReceivables": "3078540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40758836", "currentAccountsPayable": "888112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435124", "totalShareholderEquity": "39127561", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "513956", "totalCurrentLiabilities": "5051700", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "528827", "commonStockSharesOutstanding": "9435741", "intangibleAssetsExcludingGoodwill": "15818635", "cashAndCashEquivalentsAtCarryingValue": "528827", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-166076", "operatingCashflow": "-481791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "280522", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 1519809, "cost_of_revenue": 18053, "gross_profit": 1501756, "ebit": -777351, "ebitda": -749020, "pretax_income": -790655, "tax_provision": -299000, "net_income": -491655, "net_income_to_common": -491655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030618, "total_current_assets": 2830455, "total_assets": 43434434, "short_term_debt": 1935124, "long_term_debt": 500000, "total_debt": 2435124, "total_liabilities": 4969049, "total_equity": 38465385, "shares_outstanding": 7471207, "goodwill_and_intangibles": 15846966 }, "cash_flow": { "operating_cash_flow": -1464023, "capital_expenditure": 0, "free_cash_flow": -1464023, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128437, "ticker_id": 7293, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-777351", "ebitda": "-749020", "netIncome": "-491655", "grossProfit": "1501756", "depreciation": "None", "totalRevenue": "1519809", "costOfRevenue": "18053", "interestIncome": "None", "incomeBeforeTax": "-790655", "interestExpense": "13304", "operatingIncome": "-749020", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-299000", "reportedCurrency": "USD", "netInterestIncome": "-13304", "nonInterestIncome": "None", "operatingExpenses": "2250776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28331", "sellingGeneralAndAdministrative": "2008888", "netIncomeFromContinuingOperations": "-491655" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9434", "currentDebt": "None", "investments": "None", "totalAssets": "43434434", "longTermDebt": "500000", "shortTermDebt": "1935124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "15846966", "reportedCurrency": "USD", "retainedEarnings": "4974225", "totalLiabilities": "4969049", "otherCurrentAssets": "444837", "totalCurrentAssets": "2830455", "currentLongTermDebt": "1935124", "longTermInvestments": "24548713", "shortTermInvestments": "-240080", "currentNetReceivables": "1355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40603979", "currentAccountsPayable": "662185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435124", "totalShareholderEquity": "38465385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1871140", "totalCurrentLiabilities": "4469049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "1030618", "commonStockSharesOutstanding": "7471207", "intangibleAssetsExcludingGoodwill": "15846966", "cashAndCashEquivalentsAtCarryingValue": "1030618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-491655", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-189029", "operatingCashflow": "-1464023", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1925200", "cashflowFromInvestment": "None", "stockBasedCompensation": "483351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "183188", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1519809, "cost_of_revenue": 18053, "gross_profit": 1501756, "research_and_development": null, "selling_general_admin": 2008888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -777351, "depreciation_amortisation": 28331, "ebitda": -749020, "interest_expense": 13304, "interest_income": null, "other_non_operating": null, "pretax_income": -790655, "tax_provision": -299000, "effective_tax_rate": null, "net_income": -491655, "net_income_continuing_ops": -491655, "net_income_to_common": -491655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030618, "short_term_investments": -240080, "net_receivables": 1355000, "inventory": null, "other_current_assets": null, "total_current_assets": 2830455, "net_ppe": null, "goodwill": null, "intangible_assets": 15846966, "goodwill_and_intangibles": 15846966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40603979, "total_assets": 43434434, "short_term_debt": 1935124, "accounts_payable": 662185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4469049, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 4969049, "total_debt": 2435124, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4974225, "total_equity": 38465385, "shares_outstanding": 7471207, "operating_cash_flow": -1464023, "stock_based_compensation": 483351, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1925200, "free_cash_flow": -1464023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-777351", "ebitda": "-749020", "netIncome": "-491655", "grossProfit": "1501756", "depreciation": "None", "totalRevenue": "1519809", "costOfRevenue": "18053", "interestIncome": "None", "incomeBeforeTax": "-790655", "interestExpense": "13304", "operatingIncome": "-749020", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-299000", "reportedCurrency": "USD", "netInterestIncome": "-13304", "nonInterestIncome": "None", "operatingExpenses": "2250776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28331", "sellingGeneralAndAdministrative": "2008888", "netIncomeFromContinuingOperations": "-491655" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9434", "currentDebt": "None", "investments": "None", "totalAssets": "43434434", "longTermDebt": "500000", "shortTermDebt": "1935124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "15846966", "reportedCurrency": "USD", "retainedEarnings": "4974225", "totalLiabilities": "4969049", "otherCurrentAssets": "444837", "totalCurrentAssets": "2830455", "currentLongTermDebt": "1935124", "longTermInvestments": "24548713", "shortTermInvestments": "-240080", "currentNetReceivables": "1355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40603979", "currentAccountsPayable": "662185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435124", "totalShareholderEquity": "38465385", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1871140", "totalCurrentLiabilities": "4469049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "1030618", "commonStockSharesOutstanding": "7471207", "intangibleAssetsExcludingGoodwill": "15846966", "cashAndCashEquivalentsAtCarryingValue": "1030618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-491655", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-189029", "operatingCashflow": "-1464023", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1925200", "cashflowFromInvestment": "None", "stockBasedCompensation": "483351", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "183188", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "income_statement": { "revenue": 3114025, "cost_of_revenue": 23435, "gross_profit": 3090590, "ebit": 1382778, "ebitda": 1411109, "pretax_income": 1365858, "tax_provision": 355000, "net_income": 1010858, "net_income_to_common": 1010858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569441, "total_current_assets": 2540971, "total_assets": 41820093, "short_term_debt": 2285124, "long_term_debt": 500000, "total_debt": 2785124, "total_liabilities": 5663641, "total_equity": 36156452, "shares_outstanding": 6440527, "goodwill_and_intangibles": 15875297 }, "cash_flow": { "operating_cash_flow": -1202486, "capital_expenditure": 0, "free_cash_flow": -1202486, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128438, "ticker_id": 7293, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:13.447083+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1382778", "ebitda": "1411109", "netIncome": "1010858", "grossProfit": "3090590", "depreciation": "None", "totalRevenue": "3114025", "costOfRevenue": "23435", "interestIncome": "None", "incomeBeforeTax": "1365858", "interestExpense": "16920", "operatingIncome": "1359464", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "-16920", "nonInterestIncome": "None", "operatingExpenses": "1759457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23435", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28331", "sellingGeneralAndAdministrative": "1709855", "netIncomeFromContinuingOperations": "1010858" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6441", "currentDebt": "None", "investments": "None", "totalAssets": "41820093", "longTermDebt": "500000", "shortTermDebt": "2285124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "15875297", "reportedCurrency": "USD", "retainedEarnings": "5465880", "totalLiabilities": "5663641", "otherCurrentAssets": "583030", "totalCurrentAssets": "2540971", "currentLongTermDebt": "2285124", "longTermInvestments": "23195525", "shortTermInvestments": "None", "currentNetReceivables": "1388500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39279122", "currentAccountsPayable": "653535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2785124", "totalShareholderEquity": "36156452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2224321", "totalCurrentLiabilities": "5163641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "569441", "commonStockSharesOutstanding": "6440527", "intangibleAssetsExcludingGoodwill": "15875297", "cashAndCashEquivalentsAtCarryingValue": "569441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "189576", "operatingCashflow": "-1202486", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003200", "cashflowFromInvestment": "None", "stockBasedCompensation": "140614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "373937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3114025, "cost_of_revenue": 23435, "gross_profit": 3090590, "research_and_development": null, "selling_general_admin": 1709855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1382778, "depreciation_amortisation": 28331, "ebitda": 1411109, "interest_expense": 16920, "interest_income": null, "other_non_operating": null, "pretax_income": 1365858, "tax_provision": 355000, "effective_tax_rate": null, "net_income": 1010858, "net_income_continuing_ops": 1010858, "net_income_to_common": 1010858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569441, "short_term_investments": null, "net_receivables": 1388500, "inventory": 1, "other_current_assets": null, "total_current_assets": 2540971, "net_ppe": null, "goodwill": null, "intangible_assets": 15875297, "goodwill_and_intangibles": 15875297, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39279122, "total_assets": 41820093, "short_term_debt": 2285124, "accounts_payable": 653535, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5163641, "long_term_debt": 500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 5663641, "total_debt": 2785124, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5465880, "total_equity": 36156452, "shares_outstanding": 6440527, "operating_cash_flow": -1202486, "stock_based_compensation": 140614, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1003200, "free_cash_flow": -1202486, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1382778", "ebitda": "1411109", "netIncome": "1010858", "grossProfit": "3090590", "depreciation": "None", "totalRevenue": "3114025", "costOfRevenue": "23435", "interestIncome": "None", "incomeBeforeTax": "1365858", "interestExpense": "16920", "operatingIncome": "1359464", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "-16920", "nonInterestIncome": "None", "operatingExpenses": "1759457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23435", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28331", "sellingGeneralAndAdministrative": "1709855", "netIncomeFromContinuingOperations": "1010858" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6441", "currentDebt": "None", "investments": "None", "totalAssets": "41820093", "longTermDebt": "500000", "shortTermDebt": "2285124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "15875297", "reportedCurrency": "USD", "retainedEarnings": "5465880", "totalLiabilities": "5663641", "otherCurrentAssets": "583030", "totalCurrentAssets": "2540971", "currentLongTermDebt": "2285124", "longTermInvestments": "23195525", "shortTermInvestments": "None", "currentNetReceivables": "1388500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39279122", "currentAccountsPayable": "653535", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2785124", "totalShareholderEquity": "36156452", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2224321", "totalCurrentLiabilities": "5163641", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "569441", "commonStockSharesOutstanding": "6440527", "intangibleAssetsExcludingGoodwill": "15875297", "cashAndCashEquivalentsAtCarryingValue": "569441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "189576", "operatingCashflow": "-1202486", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1003200", "cashflowFromInvestment": "None", "stockBasedCompensation": "140614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "373937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }