{ "ticker": { "uuid": "ae1c749c-192c-42d8-9546-35bb24e8674a", "symbol": "NEM", "name": "Newmont Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/ae1c749c-192c-42d8-9546-35bb24e8674a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae1c749c-192c-42d8-9546-35bb24e8674a/" }, "latest_snapshot": { "ticker": { "uuid": "ae1c749c-192c-42d8-9546-35bb24e8674a", "symbol": "NEM", "name": "Newmont Corporation", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/ae1c749c-192c-42d8-9546-35bb24e8674a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae1c749c-192c-42d8-9546-35bb24e8674a/" }, "week_end_date": "2026-07-19", "universe": "AUD_AU", "score": { "os": 0.98, "value": 0.87, "quality": 0.99, "momentum": 0.94, "coverage": 0.939, "confidence": 0.91, "delta": -1 }, "headline_factors": { "price": 129.91, "market_cap": 138685783841.45, "pe_ratio": 16.4009, "earnings_yield": 0.0995, "ebitda_to_ev": 0.1195, "shareholder_yield": 0.039, "roe": 0.2421, "piotroski_f_score": 9, "momentum_12_1": 0.623, "volatility_252d": 0.4471 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.4009, "ev_ebitda": 8.3697, "earnings_yield": 0.0995, "fcf_yield": 0.0681, "shareholder_yield": 0.039 }, "quality": { "roe": 0.2421, "roic": 0.3194, "gross_margin": 0.5804, "fcf_margin": 0.37, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.2134, "eps_growth_1y": 1.19, "fcf_growth_1y": 1.465 }, "momentum": { "price_return_12m": 0.4696, "momentum_12_1": 0.623, "relative_strength": 0.4651 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.99, "momentum_percentile": 0.94, "growth_composite": 3, "yield_composite": 82, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 148.76, "os": 0.96, "value": 0.82, "quality": 0.99, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.7806, "earnings_yield": 0.0866, "shareholder_yield": 0.0341, "roe": 0.2421, "momentum_12_1": 0.906 }, { "week_end_date": "2026-06-14", "price": 137.79, "os": 0.97, "value": 0.85, "quality": 0.99, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.3957, "earnings_yield": 0.0937, "shareholder_yield": 0.0368, "roe": 0.2421, "momentum_12_1": 0.7977 }, { "week_end_date": "2026-06-21", "price": 143.47, "os": 0.97, "value": 0.84, "quality": 0.99, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.1128, "earnings_yield": 0.0899, "shareholder_yield": 0.0354, "roe": 0.2421, "momentum_12_1": 0.7006 }, { "week_end_date": "2026-06-28", "price": 136.33, "os": 0.97, "value": 0.85, "quality": 0.99, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2114, "earnings_yield": 0.0947, "shareholder_yield": 0.0372, "roe": 0.2421, "momentum_12_1": 0.7226 }, { "week_end_date": "2026-07-05", "price": 142.17, "os": 0.97, "value": 0.84, "quality": 0.99, "momentum": 0.94, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 17.9487, "earnings_yield": 0.0907, "shareholder_yield": 0.0357, "roe": 0.2421, "momentum_12_1": 0.647 }, { "week_end_date": "2026-07-12", "price": 135.84, "os": 0.97, "value": 0.85, "quality": 0.99, "momentum": 0.94, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.1495, "earnings_yield": 0.0951, "shareholder_yield": 0.0373, "roe": 0.2421, "momentum_12_1": 0.5334 }, { "week_end_date": "2026-07-19", "price": 129.91, "os": 0.98, "value": 0.87, "quality": 0.99, "momentum": 0.94, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.4009, "earnings_yield": 0.0995, "shareholder_yield": 0.039, "roe": 0.2421, "momentum_12_1": 0.623 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "ebit": 11023000000, "ebitda": 14092000000, "pretax_income": null, "tax_provision": null, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": -3035000000, "free_cash_flow": 7299000000, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "ebit": 11023000000, "ebitda": 14092000000, "pretax_income": null, "tax_provision": null, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": -3035000000, "free_cash_flow": 7299000000, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "ebit": 11023000000, "ebitda": 14092000000, "pretax_income": null, "tax_provision": null, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": -3035000000, "free_cash_flow": 7299000000, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "ebit": 11023000000, "ebitda": 14092000000, "pretax_income": null, "tax_provision": null, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": -3035000000, "free_cash_flow": 7299000000, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "ebit": 11023000000, "ebitda": 14092000000, "pretax_income": null, "tax_provision": null, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": -3035000000, "free_cash_flow": 7299000000, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "ebit": 11023000000, "ebitda": 14092000000, "pretax_income": null, "tax_provision": null, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": -3035000000, "free_cash_flow": 7299000000, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 22669000000, "cost_of_revenue": 10606000000, "gross_profit": 12063000000, "ebit": 11023000000, "ebitda": 14092000000, "pretax_income": null, "tax_provision": null, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": -3035000000, "free_cash_flow": 7299000000, "dividends_paid": -1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 18682000000, "cost_of_revenue": 11539000000, "gross_profit": 7143000000, "ebit": 5910000000, "ebitda": 7528000000, "pretax_income": null, "tax_provision": null, "net_income": 3348000000, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3619000000, "total_current_assets": 12275000000, "total_assets": 56349000000, "short_term_debt": 924000000, "long_term_debt": 7552000000, "total_debt": 8972000000, "total_liabilities": null, "total_equity": 29928000000, "shares_outstanding": 1126980806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6363000000, "capital_expenditure": -3402000000, "free_cash_flow": 2961000000, "dividends_paid": -1145000000, "share_repurchases": -1246000000, "shares_issued": null, "net_debt_issued": -471000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "ebit": 4485000000, "ebitda": 5254000000, "pretax_income": null, "tax_provision": null, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": null, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -641000000, "free_cash_flow": 3144000000, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "ebit": 4485000000, "ebitda": 5254000000, "pretax_income": null, "tax_provision": null, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": null, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -641000000, "free_cash_flow": 3144000000, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "ebit": 4485000000, "ebitda": 5254000000, "pretax_income": null, "tax_provision": null, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": null, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -641000000, "free_cash_flow": 3144000000, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "ebit": 4485000000, "ebitda": 5254000000, "pretax_income": null, "tax_provision": null, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": null, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -641000000, "free_cash_flow": 3144000000, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "ebit": 4485000000, "ebitda": 5254000000, "pretax_income": null, "tax_provision": null, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": null, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -641000000, "free_cash_flow": 3144000000, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "ebit": 4485000000, "ebitda": 5254000000, "pretax_income": null, "tax_provision": null, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": null, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -641000000, "free_cash_flow": 3144000000, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 2569000000, "gross_profit": 4738000000, "ebit": 4485000000, "ebitda": 5254000000, "pretax_income": null, "tax_provision": null, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8775000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": null, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": null, "total_equity": 34926000000, "shares_outstanding": 1073000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": -641000000, "free_cash_flow": 3144000000, "dividends_paid": -282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6818000000, "cost_of_revenue": 2692000000, "gross_profit": 4126000000, "ebit": 3974000000, "ebitda": 3944000000, "pretax_income": null, "tax_provision": null, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": -808000000, "free_cash_flow": 2813000000, "dividends_paid": -272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6818000000, "cost_of_revenue": 2692000000, "gross_profit": 4126000000, "ebit": 3974000000, "ebitda": 3944000000, "pretax_income": null, "tax_provision": null, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": -808000000, "free_cash_flow": 2813000000, "dividends_paid": -272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6818000000, "cost_of_revenue": 2692000000, "gross_profit": 4126000000, "ebit": 3974000000, "ebitda": 3944000000, "pretax_income": null, "tax_provision": null, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": -808000000, "free_cash_flow": 2813000000, "dividends_paid": -272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6818000000, "cost_of_revenue": 2692000000, "gross_profit": 4126000000, "ebit": 3974000000, "ebitda": 3944000000, "pretax_income": null, "tax_provision": null, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": -808000000, "free_cash_flow": 2813000000, "dividends_paid": -272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "AUD", "is_restated": false, "income_statement": { "revenue": 6818000000, "cost_of_revenue": 2692000000, "gross_profit": 4126000000, "ebit": 3974000000, "ebitda": 3944000000, "pretax_income": null, "tax_provision": null, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7647000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": null, "long_term_debt": 5115000000, "total_debt": 5589000000, "total_liabilities": null, "total_equity": 33867000000, "shares_outstanding": 1089000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": -808000000, "free_cash_flow": 2813000000, "dividends_paid": -272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }