{ "ticker": { "uuid": "ae20de82-e663-4e3c-a342-4b97d9d2513c", "symbol": "WMS", "name": "Advanced Drainage Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ae20de82-e663-4e3c-a342-4b97d9d2513c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae20de82-e663-4e3c-a342-4b97d9d2513c/" }, "ticker_metadata": { "id": 4366, "uuid": "ae20de82-e663-4e3c-a342-4b97d9d2513c", "symbol": "WMS", "name": "Advanced Drainage Systems Inc", "asset_type": "equity", "market_cap": 10750209000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Advanced Drainage Systems, Inc. designs, manufactures and markets thermoplastic corrugated pipe and related water management products and drainage solutions for use in the underground construction and infrastructure market in the United States, Canada, Mexico and internationally. The company is headquartered in Hilliard, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae20de82-e663-4e3c-a342-4b97d9d2513c", "symbol": "WMS", "name": "Advanced Drainage Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ae20de82-e663-4e3c-a342-4b97d9d2513c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae20de82-e663-4e3c-a342-4b97d9d2513c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.15, "quality": 0.81, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 130.15, "market_cap": 10214432300, "pe_ratio": 23.9514, "earnings_yield": 0.0418, "ebitda_to_ev": 0.0802, "shareholder_yield": 0.0055, "roe": 0.2207, "piotroski_f_score": 3, "momentum_12_1": 0.2492, "volatility_252d": 0.3757 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.787379+00:00", "batch_id": "" }, "size": { "price_close": 130.15, "market_cap": 10214432300, "market_cap_usd": 10214432300, "enterprise_value": 11641379300, "shares_outstanding": 78482000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.9514, "pb_ratio": 5.2859, "ptbv_ratio": 248.2666, "ps_ratio": 3.3486, "pcf_ratio": 12.471, "pfcf_ratio": 9.5567, "ev_ebitda": 12.4714, "ev_ebit": 16.1922, "ev_sales": 3.8164, "ev_fcf": 10.8918, "earnings_yield": 0.0418, "fcf_yield": 0.0918, "price_to_sales": 3.3486, "price_to_book": 5.2859, "price_to_cashflow": 12.471, "ebitda_to_ev": 0.0802, "sales_yield": 0.262 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0, "shareholder_yield": 0.0055, "debt_paydown_yield": null, "total_yield": 0.0055 }, "quality": { "gross_margin": 0.3722, "operating_margin": 0.2357, "net_margin": 0.1398, "ebitda_margin": 0.306, "fcf_margin": 0.3504, "roe": 0.2207, "roa": 0.0947, "roic": 0.1629, "roc_greenblatt": null, "asset_turnover": 0.677, "cash_conversion": 2.5062, "accruals_ratio": -0.0871, "sbc_to_revenue": 0.0106, "piotroski_f_score": 3, "altman_z_score": 4.3783, "earnings_stability_5y": 0.4145, "revenue_stability_5y": 0.2125, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.252, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3194, "net_debt_to_ebitda": 1.5287, "debt_to_assets": 0.3662, "interest_coverage": 7.6591, "current_ratio": 2.4159, "quick_ratio": 1.3493, "net_debt": 1426947000, "local_beta": 0.0018, "volatility_252d": 0.3757, "volatility_60d": 0.7859, "max_drawdown_12m": -0.2571, "risk_adjusted_momentum": 0.6631 }, "growth": { "revenue_growth_1y": 0.0503, "revenue_growth_3y_cagr": -0.0023, "revenue_growth_5y_cagr": 0.09, "eps_growth_1y": -0.0527, "eps_growth_3y_cagr": -0.0561, "eps_growth_5y_cagr": 0.1372, "fcf_growth_1y": 0.3454, "book_value_growth_1y": 0.1898, "revenue_growth": 0.0503, "earnings_growth": -0.0527 }, "momentum": { "price_return_1m": -0.0898, "price_return_3m": -0.1092, "price_return_6m": -0.1251, "price_return_9m": -0.1211, "price_return_12m": 0.137, "price_return_12m_ex1m": 0.2492, "momentum_6m": -0.1251, "momentum_12m": 0.137, "momentum_12_1": 0.2492, "distance_from_52w_high": -0.2571, "distance_from_52w_low": 0.1687, "relative_strength": 0.037 }, "raw_ttm": { "revenue_ttm": 3050376000, "gross_profit_ttm": 1135208000, "ebit_ttm": 718951999, "ebitda_ttm": 933448998, "net_income_ttm": 426465000, "eps_diluted_ttm": 5.4339, "operating_cash_flow_ttm": 819054000, "capital_expenditure_ttm": 249766000, "fcf_ttm": 1068820000, "dividends_paid_ttm": 56124000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93869000, "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_current_liabilities": 509469000, "net_ppe": null, "total_assets": 4505623000, "total_debt": 1649959000, "total_equity": 1932386000, "net_working_capital": 542349000, "book_value_per_share": 24.622, "retained_earnings": 1862936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41143001, "tangible_book_per_share": 0.5242 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 79, "rank_ptbv": 99, "rank_ps": 67, "rank_pcf": 55, "rank_ev_ebitda": 53, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 44, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 61, "rank_fcf_margin": 24, "rank_piotroski": 90, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 49 }, "composites": { "value_composite": 85, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 74, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3486, "os_score": 0.43, "value_percentile": 0.15, "quality_percentile": 0.81, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3439, "ticker_id": 4366, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.787379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.15, "market_cap": 10214432300, "market_cap_usd": 10214432300, "enterprise_value": 11641379300, "shares_outstanding": 78482000, "fx_rate_to_usd": null, "pe_ratio": 23.95139648, "pb_ratio": 5.28591715, "ptbv_ratio": 248.26658367, "ps_ratio": 3.34858139, "pcf_ratio": 12.47101205, "pfcf_ratio": 9.55673762, "ev_ebitda": 12.47136086, "ev_ebit": 16.19215096, "ev_sales": 3.81637519, "ev_fcf": 10.89180526, "earnings_yield": 0.04175122, "fcf_yield": 0.09181214, "dividend_yield": 0.00549458, "buyback_yield": 0, "shareholder_yield": 0.00549458, "debt_paydown_yield": null, "total_yield": 0.00549458, "gross_margin": 0.37215347, "operating_margin": 0.23569291, "net_margin": 0.13980735, "ebitda_margin": 0.30601113, "fcf_margin": 0.35038959, "roe": 0.22069348, "roa": 0.09465173, "roic": 0.16287071, "roc_greenblatt": null, "asset_turnover": 0.67701537, "cash_conversion": 2.50623146, "accruals_ratio": -0.08713312, "sbc_to_revenue": 0.01060656, "debt_to_equity": 1.31943566, "net_debt_to_ebitda": 1.52868234, "debt_to_assets": 0.36619997, "interest_coverage": 7.65909937, "current_ratio": 2.41590558, "quick_ratio": 1.34934216, "net_debt": 1426947000, "revenue_growth_1y": 0.05031635, "revenue_growth_3y_cagr": -0.00225671, "revenue_growth_5y_cagr": 0.08997307, "eps_growth_1y": -0.05266209, "eps_growth_3y_cagr": -0.05608275, "eps_growth_5y_cagr": 0.13720284, "fcf_growth_1y": 0.34538383, "book_value_growth_1y": 0.18976664, "piotroski_f_score": 3, "altman_z_score": 4.3782855, "earnings_stability_5y": 0.414528, "revenue_stability_5y": 0.21255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0897914, "price_return_3m": -0.10923277, "price_return_6m": -0.12510613, "price_return_9m": -0.1210648, "price_return_12m": 0.13698806, "price_return_12m_ex1m": 0.24915108, "distance_from_52w_high": -0.25710375, "distance_from_52w_low": 0.16873204, "relative_strength": 0.03702448, "local_beta": 0.0018, "volatility_252d": 0.375726, "volatility_60d": 0.785863, "max_drawdown_12m": -0.25710375, "revenue_ttm": 3050376000, "gross_profit_ttm": 1135208000, "ebit_ttm": 718951999, "ebitda_ttm": 933448998, "net_income_ttm": 426465000, "eps_diluted_ttm": 5.43392115, "operating_cash_flow_ttm": 819054000, "capital_expenditure_ttm": 249766000, "fcf_ttm": 1068820000, "dividends_paid_ttm": 56124000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93869000, "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_current_liabilities": 509469000, "net_ppe": null, "total_assets": 4505623000, "total_debt": 1649959000, "total_equity": 1932386000, "net_working_capital": 542349000, "book_value_per_share": 24.62202798, "retained_earnings": 1862936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41143001, "tangible_book_per_share": 0.52423487, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 79, "rank_ptbv": 99, "rank_ps": 67, "rank_pcf": 55, "rank_ev_ebitda": 53, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 44, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 61, "rank_fcf_margin": 24, "rank_piotroski": 90, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 49, "value_composite": 85, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 74, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.15, "os": 0.43, "value": 0.15, "quality": 0.81, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 23.9514, "earnings_yield": 0.0418, "shareholder_yield": 0.0055, "roe": 0.2207, "momentum_12_1": 0.2492, "complete_fields": { "id": 3439, "ticker_id": 4366, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:50.787379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.15, "market_cap": 10214432300, "market_cap_usd": 10214432300, "enterprise_value": 11641379300, "shares_outstanding": 78482000, "fx_rate_to_usd": null, "pe_ratio": 23.95139648, "pb_ratio": 5.28591715, "ptbv_ratio": 248.26658367, "ps_ratio": 3.34858139, "pcf_ratio": 12.47101205, "pfcf_ratio": 9.55673762, "ev_ebitda": 12.47136086, "ev_ebit": 16.19215096, "ev_sales": 3.81637519, "ev_fcf": 10.89180526, "earnings_yield": 0.04175122, "fcf_yield": 0.09181214, "dividend_yield": 0.00549458, "buyback_yield": 0, "shareholder_yield": 0.00549458, "debt_paydown_yield": null, "total_yield": 0.00549458, "gross_margin": 0.37215347, "operating_margin": 0.23569291, "net_margin": 0.13980735, "ebitda_margin": 0.30601113, "fcf_margin": 0.35038959, "roe": 0.22069348, "roa": 0.09465173, "roic": 0.16287071, "roc_greenblatt": null, "asset_turnover": 0.67701537, "cash_conversion": 2.50623146, "accruals_ratio": -0.08713312, "sbc_to_revenue": 0.01060656, "debt_to_equity": 1.31943566, "net_debt_to_ebitda": 1.52868234, "debt_to_assets": 0.36619997, "interest_coverage": 7.65909937, "current_ratio": 2.41590558, "quick_ratio": 1.34934216, "net_debt": 1426947000, "revenue_growth_1y": 0.05031635, "revenue_growth_3y_cagr": -0.00225671, "revenue_growth_5y_cagr": 0.08997307, "eps_growth_1y": -0.05266209, "eps_growth_3y_cagr": -0.05608275, "eps_growth_5y_cagr": 0.13720284, "fcf_growth_1y": 0.34538383, "book_value_growth_1y": 0.18976664, "piotroski_f_score": 3, "altman_z_score": 4.3782855, "earnings_stability_5y": 0.414528, "revenue_stability_5y": 0.21255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0897914, "price_return_3m": -0.10923277, "price_return_6m": -0.12510613, "price_return_9m": -0.1210648, "price_return_12m": 0.13698806, "price_return_12m_ex1m": 0.24915108, "distance_from_52w_high": -0.25710375, "distance_from_52w_low": 0.16873204, "relative_strength": 0.03702448, "local_beta": 0.0018, "volatility_252d": 0.375726, "volatility_60d": 0.785863, "max_drawdown_12m": -0.25710375, "revenue_ttm": 3050376000, "gross_profit_ttm": 1135208000, "ebit_ttm": 718951999, "ebitda_ttm": 933448998, "net_income_ttm": 426465000, "eps_diluted_ttm": 5.43392115, "operating_cash_flow_ttm": 819054000, "capital_expenditure_ttm": 249766000, "fcf_ttm": 1068820000, "dividends_paid_ttm": 56124000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 93869000, "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_current_liabilities": 509469000, "net_ppe": null, "total_assets": 4505623000, "total_debt": 1649959000, "total_equity": 1932386000, "net_working_capital": 542349000, "book_value_per_share": 24.62202798, "retained_earnings": 1862936000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 41143001, "tangible_book_per_share": 0.52423487, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 79, "rank_ptbv": 99, "rank_ps": 67, "rank_pcf": 55, "rank_ev_ebitda": 53, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 44, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 17, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 61, "rank_fcf_margin": 24, "rank_piotroski": 90, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 40, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 49, "value_composite": 85, "quality_composite": 19, "momentum_composite": 31, "growth_composite": 74, "yield_composite": 67, "svqf_composite": 81, "vc1_composite": 81, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "ebit": 686713000, "ebitda": 900544000, "pretax_income": 564851000, "tax_provision": 134988000, "net_income": 426465000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 44001000, "long_term_debt": 1605958000, "total_debt": 1649959000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 819054000, "capital_expenditure": 249766000, "free_cash_flow": 1068820000, "dividends_paid": 56124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355152, "ticker_id": 4366, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "686713000", "ebitda": "900544000", "netIncome": "426465000", "grossProfit": "1107547000", "depreciation": "None", "totalRevenue": "3050376000", "costOfRevenue": "1942829000", "interestIncome": "25000000", "incomeBeforeTax": "564851000", "interestExpense": "93804000", "operatingIncome": "686713000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "134988000", "reportedCurrency": "USD", "netInterestIncome": "-68869000", "nonInterestIncome": "None", "operatingExpenses": "420834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1942829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213831000", "sellingGeneralAndAdministrative": "469549000", "netIncomeFromContinuingOperations": "429863000" }, "balance": { "goodwill": "1042715999", "inventory": "543381000", "commonStock": "11710000", "currentDebt": "None", "investments": "None", "totalAssets": "4505623000", "longTermDebt": "1605958000", "shortTermDebt": "44001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "848527000", "reportedCurrency": "USD", "retainedEarnings": "1862936000", "totalLiabilities": "2549659000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "1230829000", "currentLongTermDebt": "5865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274794000", "currentAccountsPayable": "237706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771894000", "totalShareholderEquity": "1932386000", "capitalLeaseObligations": "181374000", "otherCurrentLiabilities": "227762000", "totalCurrentLiabilities": "509469000", "otherNonCurrentLiabilities": "91303000", "totalNonCurrentLiabilities": "2040190000", "cashAndShortTermInvestments": "223012000", "commonStockSharesOutstanding": "78482000", "intangibleAssetsExcludingGoodwill": "848527000", "cashAndCashEquivalentsAtCarryingValue": "223012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489156000", "profitLoss": "None", "dividendPayout": "56124000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "30609000", "operatingCashflow": "819054000", "capitalExpenditures": "249766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156317000", "cashflowFromInvestment": "-1211820000", "stockBasedCompensation": "32354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "research_and_development": null, "selling_general_admin": 469549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 686713000, "depreciation_amortisation": 213831000, "ebitda": 900544000, "interest_expense": 93804000, "interest_income": null, "other_non_operating": null, "pretax_income": 564851000, "tax_provision": 134988000, "effective_tax_rate": null, "net_income": 426465000, "net_income_continuing_ops": 429863000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223012000, "short_term_investments": null, "net_receivables": 390536000, "inventory": 543381000, "other_current_assets": null, "total_current_assets": 1230829000, "net_ppe": null, "goodwill": 1042715999, "intangible_assets": 848527000, "goodwill_and_intangibles": 1891242999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3274794000, "total_assets": 4505623000, "short_term_debt": 44001000, "accounts_payable": 237706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509469000, "long_term_debt": 1605958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2040190000, "total_liabilities": 2549659000, "total_debt": 1649959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1862936000, "total_equity": 1932386000, "shares_outstanding": 78482000, "operating_cash_flow": 819054000, "stock_based_compensation": 32354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1211820000, "dividends_paid": 56124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156317000, "free_cash_flow": 1068820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "686713000", "ebitda": "900544000", "netIncome": "426465000", "grossProfit": "1107547000", "depreciation": "None", "totalRevenue": "3050376000", "costOfRevenue": "1942829000", "interestIncome": "25000000", "incomeBeforeTax": "564851000", "interestExpense": "93804000", "operatingIncome": "686713000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "134988000", "reportedCurrency": "USD", "netInterestIncome": "-68869000", "nonInterestIncome": "None", "operatingExpenses": "420834000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1942829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213831000", "sellingGeneralAndAdministrative": "469549000", "netIncomeFromContinuingOperations": "429863000" }, "balance": { "goodwill": "1042715999", "inventory": "543381000", "commonStock": "11710000", "currentDebt": "None", "investments": "None", "totalAssets": "4505623000", "longTermDebt": "1605958000", "shortTermDebt": "44001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "848527000", "reportedCurrency": "USD", "retainedEarnings": "1862936000", "totalLiabilities": "2549659000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "1230829000", "currentLongTermDebt": "5865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274794000", "currentAccountsPayable": "237706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771894000", "totalShareholderEquity": "1932386000", "capitalLeaseObligations": "181374000", "otherCurrentLiabilities": "227762000", "totalCurrentLiabilities": "509469000", "otherNonCurrentLiabilities": "91303000", "totalNonCurrentLiabilities": "2040190000", "cashAndShortTermInvestments": "223012000", "commonStockSharesOutstanding": "78482000", "intangibleAssetsExcludingGoodwill": "848527000", "cashAndCashEquivalentsAtCarryingValue": "223012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489156000", "profitLoss": "None", "dividendPayout": "56124000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "30609000", "operatingCashflow": "819054000", "capitalExpenditures": "249766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156317000", "cashflowFromInvestment": "-1211820000", "stockBasedCompensation": "32354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 2904245000, "cost_of_revenue": 1810004000, "gross_profit": 1094241000, "ebit": 681268000, "ebitda": 864549000, "pretax_income": 593636000, "tax_provision": 141063000, "net_income": 450172000, "net_income_to_common": 450172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463319000, "total_current_assets": 1324783000, "total_assets": 3690360000, "short_term_debt": 62533000, "long_term_debt": 1251589000, "total_debt": 1314122000, "total_liabilities": 2054572000, "total_equity": 1618088000, "shares_outstanding": 78188000, "goodwill_and_intangibles": 1168283000 }, "cash_flow": { "operating_cash_flow": 581491000, "capital_expenditure": 212944000, "free_cash_flow": 794435000, "dividends_paid": 49737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355157, "ticker_id": 4366, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "681268000", "ebitda": "864549000", "netIncome": "450172000", "grossProfit": "1094241000", "depreciation": "None", "totalRevenue": "2904245000", "costOfRevenue": "1810004000", "interestIncome": "23485000", "incomeBeforeTax": "593636000", "interestExpense": "91803000", "operatingIncome": "657436000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "141063000", "reportedCurrency": "USD", "netInterestIncome": "-68318000", "nonInterestIncome": "None", "operatingExpenses": "436805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183281000", "sellingGeneralAndAdministrative": "380378000", "netIncomeFromContinuingOperations": "452573000" }, "balance": { "goodwill": "720223000", "inventory": "488269000", "commonStock": "11694000", "currentDebt": "None", "investments": "None", "totalAssets": "3690360000", "longTermDebt": "1251589000", "shortTermDebt": "62533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "448060000", "reportedCurrency": "USD", "retainedEarnings": "1492634000", "totalLiabilities": "2054572000", "otherCurrentAssets": "39974000", "totalCurrentAssets": "1324783000", "currentLongTermDebt": "9934000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365577000", "currentAccountsPayable": "218024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119866000", "shortLongTermDebtTotal": "1445122000", "totalShareholderEquity": "1618088000", "capitalLeaseObligations": "183599000", "otherCurrentLiabilities": "117839000", "totalCurrentLiabilities": "398396000", "otherNonCurrentLiabilities": "83171000", "totalNonCurrentLiabilities": "1656176000", "cashAndShortTermInvestments": "463319000", "commonStockSharesOutstanding": "78188000", "intangibleAssetsExcludingGoodwill": "448060000", "cashAndCashEquivalentsAtCarryingValue": "463319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452573000", "profitLoss": "None", "dividendPayout": "49737000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15749000", "operatingCashflow": "581491000", "capitalExpenditures": "212944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157727000", "cashflowFromInvestment": "-447866000", "stockBasedCompensation": "26581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2904245000, "cost_of_revenue": 1810004000, "gross_profit": 1094241000, "research_and_development": null, "selling_general_admin": 380378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 681268000, "depreciation_amortisation": 183281000, "ebitda": 864549000, "interest_expense": 91803000, "interest_income": null, "other_non_operating": null, "pretax_income": 593636000, "tax_provision": 141063000, "effective_tax_rate": null, "net_income": 450172000, "net_income_continuing_ops": 452573000, "net_income_to_common": 450172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463319000, "short_term_investments": null, "net_receivables": 333221000, "inventory": 488269000, "other_current_assets": null, "total_current_assets": 1324783000, "net_ppe": null, "goodwill": 720223000, "intangible_assets": 448060000, "goodwill_and_intangibles": 1168283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2365577000, "total_assets": 3690360000, "short_term_debt": 62533000, "accounts_payable": 218024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398396000, "long_term_debt": 1251589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1656176000, "total_liabilities": 2054572000, "total_debt": 1314122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1492634000, "total_equity": 1618088000, "shares_outstanding": 78188000, "operating_cash_flow": 581491000, "stock_based_compensation": 26581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447866000, "dividends_paid": 49737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157727000, "free_cash_flow": 794435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "681268000", "ebitda": "864549000", "netIncome": "450172000", "grossProfit": "1094241000", "depreciation": "None", "totalRevenue": "2904245000", "costOfRevenue": "1810004000", "interestIncome": "23485000", "incomeBeforeTax": "593636000", "interestExpense": "91803000", "operatingIncome": "657436000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "141063000", "reportedCurrency": "USD", "netInterestIncome": "-68318000", "nonInterestIncome": "None", "operatingExpenses": "436805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183281000", "sellingGeneralAndAdministrative": "380378000", "netIncomeFromContinuingOperations": "452573000" }, "balance": { "goodwill": "720223000", "inventory": "488269000", "commonStock": "11694000", "currentDebt": "None", "investments": "None", "totalAssets": "3690360000", "longTermDebt": "1251589000", "shortTermDebt": "62533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "448060000", "reportedCurrency": "USD", "retainedEarnings": "1492634000", "totalLiabilities": "2054572000", "otherCurrentAssets": "39974000", "totalCurrentAssets": "1324783000", "currentLongTermDebt": "9934000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365577000", "currentAccountsPayable": "218024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1119866000", "shortLongTermDebtTotal": "1445122000", "totalShareholderEquity": "1618088000", "capitalLeaseObligations": "183599000", "otherCurrentLiabilities": "117839000", "totalCurrentLiabilities": "398396000", "otherNonCurrentLiabilities": "83171000", "totalNonCurrentLiabilities": "1656176000", "cashAndShortTermInvestments": "463319000", "commonStockSharesOutstanding": "78188000", "intangibleAssetsExcludingGoodwill": "448060000", "cashAndCashEquivalentsAtCarryingValue": "463319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452573000", "profitLoss": "None", "dividendPayout": "49737000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15749000", "operatingCashflow": "581491000", "capitalExpenditures": "212944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157727000", "cashflowFromInvestment": "-447866000", "stockBasedCompensation": "26581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 2874473000, "cost_of_revenue": 1728524000, "gross_profit": 1145949000, "ebit": 755615000, "ebitda": 910518000, "pretax_income": 672289000, "tax_provision": 158998000, "net_income": 509915000, "net_income_to_common": 509915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490163000, "total_current_assets": 1299967000, "total_assets": 3268913000, "short_term_debt": 45600000, "long_term_debt": 1259522000, "total_debt": 1305122000, "total_liabilities": 1988214000, "total_equity": 1261897000, "shares_outstanding": 79017000, "goodwill_and_intangibles": 969835000 }, "cash_flow": { "operating_cash_flow": 717928000, "capital_expenditure": 183812000, "free_cash_flow": 901740000, "dividends_paid": 43995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355162, "ticker_id": 4366, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "755615000", "ebitda": "910518000", "netIncome": "509915000", "grossProfit": "1145949000", "depreciation": "None", "totalRevenue": "2874473000", "costOfRevenue": "1728524000", "interestIncome": "22047000", "incomeBeforeTax": "672289000", "interestExpense": "88862000", "operatingIncome": "732131000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158998000", "reportedCurrency": "USD", "netInterestIncome": "-66815000", "nonInterestIncome": "None", "operatingExpenses": "413818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154903000", "sellingGeneralAndAdministrative": "370714000", "netIncomeFromContinuingOperations": "513291000" }, "balance": { "goodwill": "617183000", "inventory": "464200000", "commonStock": "11679000", "currentDebt": "None", "investments": "None", "totalAssets": "3268913000", "longTermDebt": "1259522000", "shortTermDebt": "45600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "352652000", "reportedCurrency": "USD", "retainedEarnings": "1092208000", "totalLiabilities": "1988214000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "1299967000", "currentLongTermDebt": "11870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968946000", "currentAccountsPayable": "254401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "930158000", "shortLongTermDebtTotal": "1366783000", "totalShareholderEquity": "1261897000", "capitalLeaseObligations": "95391000", "otherCurrentLiabilities": "138545000", "totalCurrentLiabilities": "439622000", "otherNonCurrentLiabilities": "70704000", "totalNonCurrentLiabilities": "1548592000", "cashAndShortTermInvestments": "490163000", "commonStockSharesOutstanding": "79017000", "intangibleAssetsExcludingGoodwill": "352652000", "cashAndCashEquivalentsAtCarryingValue": "490163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513291000", "profitLoss": "None", "dividendPayout": "43995000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "594000", "operatingCashflow": "717928000", "capitalExpenditures": "183812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284343000", "cashflowFromInvestment": "-155664000", "stockBasedCompensation": "31986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2874473000, "cost_of_revenue": 1728524000, "gross_profit": 1145949000, "research_and_development": null, "selling_general_admin": 370714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 755615000, "depreciation_amortisation": 154903000, "ebitda": 910518000, "interest_expense": 88862000, "interest_income": null, "other_non_operating": null, "pretax_income": 672289000, "tax_provision": 158998000, "effective_tax_rate": null, "net_income": 509915000, "net_income_continuing_ops": 513291000, "net_income_to_common": 509915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490163000, "short_term_investments": null, "net_receivables": 323576000, "inventory": 464200000, "other_current_assets": null, "total_current_assets": 1299967000, "net_ppe": null, "goodwill": 617183000, "intangible_assets": 352652000, "goodwill_and_intangibles": 969835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968946000, "total_assets": 3268913000, "short_term_debt": 45600000, "accounts_payable": 254401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439622000, "long_term_debt": 1259522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548592000, "total_liabilities": 1988214000, "total_debt": 1305122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1092208000, "total_equity": 1261897000, "shares_outstanding": 79017000, "operating_cash_flow": 717928000, "stock_based_compensation": 31986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155664000, "dividends_paid": 43995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284343000, "free_cash_flow": 901740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "755615000", "ebitda": "910518000", "netIncome": "509915000", "grossProfit": "1145949000", "depreciation": "None", "totalRevenue": "2874473000", "costOfRevenue": "1728524000", "interestIncome": "22047000", "incomeBeforeTax": "672289000", "interestExpense": "88862000", "operatingIncome": "732131000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158998000", "reportedCurrency": "USD", "netInterestIncome": "-66815000", "nonInterestIncome": "None", "operatingExpenses": "413818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154903000", "sellingGeneralAndAdministrative": "370714000", "netIncomeFromContinuingOperations": "513291000" }, "balance": { "goodwill": "617183000", "inventory": "464200000", "commonStock": "11679000", "currentDebt": "None", "investments": "None", "totalAssets": "3268913000", "longTermDebt": "1259522000", "shortTermDebt": "45600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "352652000", "reportedCurrency": "USD", "retainedEarnings": "1092208000", "totalLiabilities": "1988214000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "1299967000", "currentLongTermDebt": "11870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968946000", "currentAccountsPayable": "254401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "930158000", "shortLongTermDebtTotal": "1366783000", "totalShareholderEquity": "1261897000", "capitalLeaseObligations": "95391000", "otherCurrentLiabilities": "138545000", "totalCurrentLiabilities": "439622000", "otherNonCurrentLiabilities": "70704000", "totalNonCurrentLiabilities": "1548592000", "cashAndShortTermInvestments": "490163000", "commonStockSharesOutstanding": "79017000", "intangibleAssetsExcludingGoodwill": "352652000", "cashAndCashEquivalentsAtCarryingValue": "490163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "513291000", "profitLoss": "None", "dividendPayout": "43995000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "594000", "operatingCashflow": "717928000", "capitalExpenditures": "183812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284343000", "cashflowFromInvestment": "-155664000", "stockBasedCompensation": "31986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 3071121000, "cost_of_revenue": 1952713000, "gross_profit": 1118408000, "ebit": 727282000, "ebitda": 872431000, "pretax_income": 661942000, "tax_provision": 150589000, "net_income": 507086000, "net_income_to_common": 507086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217128000, "total_current_assets": 1017489000, "total_assets": 2901125000, "short_term_debt": 37604000, "long_term_debt": 1269391000, "total_debt": 1306995000, "total_liabilities": 1906265000, "total_equity": 977367000, "shares_outstanding": 83336000, "goodwill_and_intangibles": 1027820000 }, "cash_flow": { "operating_cash_flow": 707810000, "capital_expenditure": 166913000, "free_cash_flow": 874723000, "dividends_paid": 39612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355167, "ticker_id": 4366, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "727282000", "ebitda": "872431000", "netIncome": "507086000", "grossProfit": "1118408000", "depreciation": "None", "totalRevenue": "3071121000", "costOfRevenue": "1952713000", "interestIncome": "9782000", "incomeBeforeTax": "661942000", "interestExpense": "70182000", "operatingIncome": "719310000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "150589000", "reportedCurrency": "USD", "netInterestIncome": "-70182000", "nonInterestIncome": "None", "operatingExpenses": "399098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12814000", "costofGoodsAndServicesSold": "1952713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145149000", "sellingGeneralAndAdministrative": "339504000", "netIncomeFromContinuingOperations": "506511000" }, "balance": { "goodwill": "620193000", "inventory": "463994000", "commonStock": "11647000", "currentDebt": "None", "investments": "None", "totalAssets": "2901125000", "longTermDebt": "1269391000", "shortTermDebt": "37604000", "treasuryStock": "-920999000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "407627000", "reportedCurrency": "USD", "retainedEarnings": "626215000", "totalLiabilities": "1906265000", "otherCurrentAssets": "29422000", "totalCurrentAssets": "1017489000", "currentLongTermDebt": "14693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883636000", "currentAccountsPayable": "210111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783812000", "shortLongTermDebtTotal": "1339267000", "totalShareholderEquity": "977367000", "capitalLeaseObligations": "40813000", "otherCurrentLiabilities": "128030000", "totalCurrentLiabilities": "378802000", "otherNonCurrentLiabilities": "99016000", "totalNonCurrentLiabilities": "1527463000", "cashAndShortTermInvestments": "217128000", "commonStockSharesOutstanding": "83336000", "intangibleAssetsExcludingGoodwill": "407627000", "cashAndCashEquivalentsAtCarryingValue": "217128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511353000", "profitLoss": "None", "dividendPayout": "39612000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "30224000", "operatingCashflow": "707810000", "capitalExpenditures": "166913000", "changeInReceivables": "37487000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296278000", "cashflowFromInvestment": "-214477000", "stockBasedCompensation": "21659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3071121000, "cost_of_revenue": 1952713000, "gross_profit": 1118408000, "research_and_development": null, "selling_general_admin": 339504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 727282000, "depreciation_amortisation": 145149000, "ebitda": 872431000, "interest_expense": 70182000, "interest_income": null, "other_non_operating": null, "pretax_income": 661942000, "tax_provision": 150589000, "effective_tax_rate": null, "net_income": 507086000, "net_income_continuing_ops": 506511000, "net_income_to_common": 507086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217128000, "short_term_investments": null, "net_receivables": 306945000, "inventory": 463994000, "other_current_assets": null, "total_current_assets": 1017489000, "net_ppe": null, "goodwill": 620193000, "intangible_assets": 407627000, "goodwill_and_intangibles": 1027820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1883636000, "total_assets": 2901125000, "short_term_debt": 37604000, "accounts_payable": 210111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378802000, "long_term_debt": 1269391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1527463000, "total_liabilities": 1906265000, "total_debt": 1306995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 626215000, "total_equity": 977367000, "shares_outstanding": 83336000, "operating_cash_flow": 707810000, "stock_based_compensation": 21659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214477000, "dividends_paid": 39612000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296278000, "free_cash_flow": 874723000, "net_change_in_cash": 197055000 }, "raw_data": { "income": { "ebit": "727282000", "ebitda": "872431000", "netIncome": "507086000", "grossProfit": "1118408000", "depreciation": "None", "totalRevenue": "3071121000", "costOfRevenue": "1952713000", "interestIncome": "9782000", "incomeBeforeTax": "661942000", "interestExpense": "70182000", "operatingIncome": "719310000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "150589000", "reportedCurrency": "USD", "netInterestIncome": "-70182000", "nonInterestIncome": "None", "operatingExpenses": "399098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "12814000", "costofGoodsAndServicesSold": "1952713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145149000", "sellingGeneralAndAdministrative": "339504000", "netIncomeFromContinuingOperations": "506511000" }, "balance": { "goodwill": "620193000", "inventory": "463994000", "commonStock": "11647000", "currentDebt": "None", "investments": "None", "totalAssets": "2901125000", "longTermDebt": "1269391000", "shortTermDebt": "37604000", "treasuryStock": "-920999000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "407627000", "reportedCurrency": "USD", "retainedEarnings": "626215000", "totalLiabilities": "1906265000", "otherCurrentAssets": "29422000", "totalCurrentAssets": "1017489000", "currentLongTermDebt": "14693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1883636000", "currentAccountsPayable": "210111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783812000", "shortLongTermDebtTotal": "1339267000", "totalShareholderEquity": "977367000", "capitalLeaseObligations": "40813000", "otherCurrentLiabilities": "128030000", "totalCurrentLiabilities": "378802000", "otherNonCurrentLiabilities": "99016000", "totalNonCurrentLiabilities": "1527463000", "cashAndShortTermInvestments": "217128000", "commonStockSharesOutstanding": "83336000", "intangibleAssetsExcludingGoodwill": "407627000", "cashAndCashEquivalentsAtCarryingValue": "217128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511353000", "profitLoss": "None", "dividendPayout": "39612000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "30224000", "operatingCashflow": "707810000", "capitalExpenditures": "166913000", "changeInReceivables": "37487000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296278000", "cashflowFromInvestment": "-214477000", "stockBasedCompensation": "21659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39612000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 2769315000, "cost_of_revenue": 1968931000, "gross_profit": 800384000, "ebit": 417061000, "ebitda": 558869000, "pretax_income": 385097000, "tax_provision": 110071000, "net_income": 271331000, "net_income_to_common": 271331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20125000, "total_current_assets": 871898000, "total_assets": 2649758000, "short_term_debt": 38743000, "long_term_debt": 908705000, "total_debt": 947448000, "total_liabilities": 1544713000, "total_equity": 1088423000, "shares_outstanding": 72911000, "goodwill_and_intangibles": 1041678000 }, "cash_flow": { "operating_cash_flow": 274888000, "capital_expenditure": 149083000, "free_cash_flow": 423971000, "dividends_paid": 38494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355172, "ticker_id": 4366, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417061000", "ebitda": "558869000", "netIncome": "271331000", "grossProfit": "800384000", "depreciation": "None", "totalRevenue": "2769315000", "costOfRevenue": "1968931000", "interestIncome": "33550000", "incomeBeforeTax": "385097000", "interestExpense": "33550000", "operatingIncome": "411918000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "110071000", "reportedCurrency": "USD", "netInterestIncome": "-33550000", "nonInterestIncome": "None", "operatingExpenses": "388466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6729000", "costofGoodsAndServicesSold": "1968931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141808000", "sellingGeneralAndAdministrative": "321094000", "netIncomeFromContinuingOperations": "273440000" }, "balance": { "goodwill": "610293000", "inventory": "494324000", "commonStock": "11612000", "currentDebt": "None", "investments": "None", "totalAssets": "2649758000", "longTermDebt": "908705000", "shortTermDebt": "38743000", "treasuryStock": "-318691000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "431385000", "reportedCurrency": "USD", "retainedEarnings": "158876000", "totalLiabilities": "1544713000", "otherCurrentAssets": "15696000", "totalCurrentAssets": "871898000", "currentLongTermDebt": "19451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777860000", "currentAccountsPayable": "224986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619383000", "shortLongTermDebtTotal": "958841000", "totalShareholderEquity": "1088423000", "capitalLeaseObligations": "30685000", "otherCurrentLiabilities": "120674000", "totalCurrentLiabilities": "391241000", "otherNonCurrentLiabilities": "76332000", "totalNonCurrentLiabilities": "1153472000", "cashAndShortTermInvestments": "20125000", "commonStockSharesOutstanding": "72911000", "intangibleAssetsExcludingGoodwill": "431385000", "cashAndCashEquivalentsAtCarryingValue": "20125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275026000", "profitLoss": "None", "dividendPayout": "38494000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-189715000", "operatingCashflow": "274888000", "capitalExpenditures": "149083000", "changeInReceivables": "-96990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251068000", "cashflowFromInvestment": "-198833000", "stockBasedCompensation": "107994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2769315000, "cost_of_revenue": 1968931000, "gross_profit": 800384000, "research_and_development": null, "selling_general_admin": 321094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417061000, "depreciation_amortisation": 141808000, "ebitda": 558869000, "interest_expense": 33550000, "interest_income": null, "other_non_operating": null, "pretax_income": 385097000, "tax_provision": 110071000, "effective_tax_rate": null, "net_income": 271331000, "net_income_continuing_ops": 273440000, "net_income_to_common": 271331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20125000, "short_term_investments": null, "net_receivables": 341753000, "inventory": 494324000, "other_current_assets": null, "total_current_assets": 871898000, "net_ppe": null, "goodwill": 610293000, "intangible_assets": 431385000, "goodwill_and_intangibles": 1041678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777860000, "total_assets": 2649758000, "short_term_debt": 38743000, "accounts_payable": 224986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 391241000, "long_term_debt": 908705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153472000, "total_liabilities": 1544713000, "total_debt": 947448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158876000, "total_equity": 1088423000, "shares_outstanding": 72911000, "operating_cash_flow": 274888000, "stock_based_compensation": 107994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198833000, "dividends_paid": 38494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251068000, "free_cash_flow": 423971000, "net_change_in_cash": -175013000 }, "raw_data": { "income": { "ebit": "417061000", "ebitda": "558869000", "netIncome": "271331000", "grossProfit": "800384000", "depreciation": "None", "totalRevenue": "2769315000", "costOfRevenue": "1968931000", "interestIncome": "33550000", "incomeBeforeTax": "385097000", "interestExpense": "33550000", "operatingIncome": "411918000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "110071000", "reportedCurrency": "USD", "netInterestIncome": "-33550000", "nonInterestIncome": "None", "operatingExpenses": "388466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6729000", "costofGoodsAndServicesSold": "1968931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141808000", "sellingGeneralAndAdministrative": "321094000", "netIncomeFromContinuingOperations": "273440000" }, "balance": { "goodwill": "610293000", "inventory": "494324000", "commonStock": "11612000", "currentDebt": "None", "investments": "None", "totalAssets": "2649758000", "longTermDebt": "908705000", "shortTermDebt": "38743000", "treasuryStock": "-318691000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "431385000", "reportedCurrency": "USD", "retainedEarnings": "158876000", "totalLiabilities": "1544713000", "otherCurrentAssets": "15696000", "totalCurrentAssets": "871898000", "currentLongTermDebt": "19451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777860000", "currentAccountsPayable": "224986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619383000", "shortLongTermDebtTotal": "958841000", "totalShareholderEquity": "1088423000", "capitalLeaseObligations": "30685000", "otherCurrentLiabilities": "120674000", "totalCurrentLiabilities": "391241000", "otherNonCurrentLiabilities": "76332000", "totalNonCurrentLiabilities": "1153472000", "cashAndShortTermInvestments": "20125000", "commonStockSharesOutstanding": "72911000", "intangibleAssetsExcludingGoodwill": "431385000", "cashAndCashEquivalentsAtCarryingValue": "20125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275026000", "profitLoss": "None", "dividendPayout": "38494000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-189715000", "operatingCashflow": "274888000", "capitalExpenditures": "149083000", "changeInReceivables": "-96990000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251068000", "cashflowFromInvestment": "-198833000", "stockBasedCompensation": "107994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-175013000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 1982780000, "cost_of_revenue": 1292698000, "gross_profit": 690082000, "ebit": 347929000, "ebitda": 493515000, "pretax_income": 312271000, "tax_provision": 86382000, "net_income": 224230000, "net_income_to_common": 224230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195009000, "total_current_assets": 742978000, "total_assets": 2413832000, "short_term_debt": 35313000, "long_term_debt": 782220000, "total_debt": 817533000, "total_liabilities": 1350406000, "total_equity": 1049695000, "shares_outstanding": 71566000, "goodwill_and_intangibles": 1081088000 }, "cash_flow": { "operating_cash_flow": 452216000, "capital_expenditure": 78757000, "free_cash_flow": 530973000, "dividends_paid": 32155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355177, "ticker_id": 4366, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347929000", "ebitda": "493515000", "netIncome": "224230000", "grossProfit": "690082000", "depreciation": "None", "totalRevenue": "1982780000", "costOfRevenue": "1292698000", "interestIncome": "35658000", "incomeBeforeTax": "312271000", "interestExpense": "35658000", "operatingIncome": "344525000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "86382000", "reportedCurrency": "USD", "netInterestIncome": "-35658000", "nonInterestIncome": "None", "operatingExpenses": "345557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3605000", "costofGoodsAndServicesSold": "1292698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145586000", "sellingGeneralAndAdministrative": "267574000", "netIncomeFromContinuingOperations": "225889000" }, "balance": { "goodwill": "599072000", "inventory": "300961000", "commonStock": "11578000", "currentDebt": "None", "investments": "None", "totalAssets": "2413832000", "longTermDebt": "782220000", "shortTermDebt": "35313000", "treasuryStock": "-10959000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "482016000", "reportedCurrency": "USD", "retainedEarnings": "-75202000", "totalLiabilities": "1350406000", "otherCurrentAssets": "10817000", "totalCurrentAssets": "742978000", "currentLongTermDebt": "7000000", "longTermInvestments": "11861000", "shortTermInvestments": "None", "currentNetReceivables": "236191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670854000", "currentAccountsPayable": "171098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504275000", "shortLongTermDebtTotal": "850497000", "totalShareholderEquity": "1049695000", "capitalLeaseObligations": "52282000", "otherCurrentLiabilities": "107156000", "totalCurrentLiabilities": "318270000", "otherNonCurrentLiabilities": "87731000", "totalNonCurrentLiabilities": "1032136000", "cashAndShortTermInvestments": "195009000", "commonStockSharesOutstanding": "71566000", "intangibleAssetsExcludingGoodwill": "482016000", "cashAndCashEquivalentsAtCarryingValue": "195009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226090000", "profitLoss": "None", "dividendPayout": "32155000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-14561000", "operatingCashflow": "452216000", "capitalExpenditures": "78757000", "changeInReceivables": "-34760000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354583000", "cashflowFromInvestment": "-77874000", "stockBasedCompensation": "65434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1982780000, "cost_of_revenue": 1292698000, "gross_profit": 690082000, "research_and_development": null, "selling_general_admin": 267574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347929000, "depreciation_amortisation": 145586000, "ebitda": 493515000, "interest_expense": 35658000, "interest_income": null, "other_non_operating": null, "pretax_income": 312271000, "tax_provision": 86382000, "effective_tax_rate": null, "net_income": 224230000, "net_income_continuing_ops": 225889000, "net_income_to_common": 224230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195009000, "short_term_investments": null, "net_receivables": 236191000, "inventory": 300961000, "other_current_assets": null, "total_current_assets": 742978000, "net_ppe": null, "goodwill": 599072000, "intangible_assets": 482016000, "goodwill_and_intangibles": 1081088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1670854000, "total_assets": 2413832000, "short_term_debt": 35313000, "accounts_payable": 171098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318270000, "long_term_debt": 782220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1032136000, "total_liabilities": 1350406000, "total_debt": 817533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75202000, "total_equity": 1049695000, "shares_outstanding": 71566000, "operating_cash_flow": 452216000, "stock_based_compensation": 65434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77874000, "dividends_paid": 32155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354583000, "free_cash_flow": 530973000, "net_change_in_cash": 19759000 }, "raw_data": { "income": { "ebit": "347929000", "ebitda": "493515000", "netIncome": "224230000", "grossProfit": "690082000", "depreciation": "None", "totalRevenue": "1982780000", "costOfRevenue": "1292698000", "interestIncome": "35658000", "incomeBeforeTax": "312271000", "interestExpense": "35658000", "operatingIncome": "344525000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "86382000", "reportedCurrency": "USD", "netInterestIncome": "-35658000", "nonInterestIncome": "None", "operatingExpenses": "345557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3605000", "costofGoodsAndServicesSold": "1292698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145586000", "sellingGeneralAndAdministrative": "267574000", "netIncomeFromContinuingOperations": "225889000" }, "balance": { "goodwill": "599072000", "inventory": "300961000", "commonStock": "11578000", "currentDebt": "None", "investments": "None", "totalAssets": "2413832000", "longTermDebt": "782220000", "shortTermDebt": "35313000", "treasuryStock": "-10959000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "482016000", "reportedCurrency": "USD", "retainedEarnings": "-75202000", "totalLiabilities": "1350406000", "otherCurrentAssets": "10817000", "totalCurrentAssets": "742978000", "currentLongTermDebt": "7000000", "longTermInvestments": "11861000", "shortTermInvestments": "None", "currentNetReceivables": "236191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670854000", "currentAccountsPayable": "171098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504275000", "shortLongTermDebtTotal": "850497000", "totalShareholderEquity": "1049695000", "capitalLeaseObligations": "52282000", "otherCurrentLiabilities": "107156000", "totalCurrentLiabilities": "318270000", "otherNonCurrentLiabilities": "87731000", "totalNonCurrentLiabilities": "1032136000", "cashAndShortTermInvestments": "195009000", "commonStockSharesOutstanding": "71566000", "intangibleAssetsExcludingGoodwill": "482016000", "cashAndCashEquivalentsAtCarryingValue": "195009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226090000", "profitLoss": "None", "dividendPayout": "32155000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-14561000", "operatingCashflow": "452216000", "capitalExpenditures": "78757000", "changeInReceivables": "-34760000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354583000", "cashflowFromInvestment": "-77874000", "stockBasedCompensation": "65434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 1673805000, "cost_of_revenue": 1176263000, "gross_profit": 497542000, "ebit": 169394000, "ebitda": 281817000, "pretax_income": -177705000, "tax_provision": 14092000, "net_income": -193174000, "net_income_to_common": -193174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174233000, "total_current_assets": 666211000, "total_assets": 2369888000, "short_term_debt": 36094000, "long_term_debt": 1089368000, "total_debt": 1125462000, "total_liabilities": 1585306000, "total_equity": 772820000, "shares_outstanding": 63820000, "goodwill_and_intangibles": 1164202000 }, "cash_flow": { "operating_cash_flow": 306189000, "capital_expenditure": 67677000, "free_cash_flow": 373866000, "dividends_paid": 92127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355182, "ticker_id": 4366, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169394000", "ebitda": "281817000", "netIncome": "-193174000", "grossProfit": "497542000", "depreciation": "None", "totalRevenue": "1673805000", "costOfRevenue": "1176263000", "interestIncome": "85269000", "incomeBeforeTax": "-177705000", "interestExpense": "82711000", "operatingIncome": "-95349000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "14092000", "reportedCurrency": "USD", "netInterestIncome": "-82711000", "nonInterestIncome": "None", "operatingExpenses": "592891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "355000", "costofGoodsAndServicesSold": "1176263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112423000", "sellingGeneralAndAdministrative": "266238000", "netIncomeFromContinuingOperations": "-193706000" }, "balance": { "goodwill": "597819000", "inventory": "282398000", "commonStock": "11555000", "currentDebt": "None", "investments": "None", "totalAssets": "2369888000", "longTermDebt": "1089368000", "shortTermDebt": "36094000", "treasuryStock": "-10461000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "566383000", "reportedCurrency": "USD", "retainedEarnings": "-267619000", "totalLiabilities": "1585306000", "otherCurrentAssets": "9552000", "totalCurrentAssets": "666211000", "currentLongTermDebt": "7955000", "longTermInvestments": "9250000", "shortTermInvestments": "None", "currentNetReceivables": "200028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1703677000", "currentAccountsPayable": "106710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481380000", "shortLongTermDebtTotal": "1169963000", "totalShareholderEquity": "772820000", "capitalLeaseObligations": "72640000", "otherCurrentLiabilities": "93359000", "totalCurrentLiabilities": "238213000", "otherNonCurrentLiabilities": "82109000", "totalNonCurrentLiabilities": "1347093000", "cashAndShortTermInvestments": "174233000", "commonStockSharesOutstanding": "63820000", "intangibleAssetsExcludingGoodwill": "566383000", "cashAndCashEquivalentsAtCarryingValue": "174233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191797000", "profitLoss": "None", "dividendPayout": "92127000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "19086000", "operatingCashflow": "306189000", "capitalExpenditures": "67677000", "changeInReceivables": "5170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011572000", "cashflowFromInvestment": "-1150470000", "stockBasedCompensation": "279147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2889963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1673805000, "cost_of_revenue": 1176263000, "gross_profit": 497542000, "research_and_development": null, "selling_general_admin": 266238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169394000, "depreciation_amortisation": 112423000, "ebitda": 281817000, "interest_expense": 82711000, "interest_income": null, "other_non_operating": null, "pretax_income": -177705000, "tax_provision": 14092000, "effective_tax_rate": null, "net_income": -193174000, "net_income_continuing_ops": -193706000, "net_income_to_common": -193174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174233000, "short_term_investments": null, "net_receivables": 200028000, "inventory": 282398000, "other_current_assets": null, "total_current_assets": 666211000, "net_ppe": null, "goodwill": 597819000, "intangible_assets": 566383000, "goodwill_and_intangibles": 1164202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1703677000, "total_assets": 2369888000, "short_term_debt": 36094000, "accounts_payable": 106710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238213000, "long_term_debt": 1089368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1347093000, "total_liabilities": 1585306000, "total_debt": 1125462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267619000, "total_equity": 772820000, "shares_outstanding": 63820000, "operating_cash_flow": 306189000, "stock_based_compensation": 279147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1150470000, "dividends_paid": 92127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1011572000, "free_cash_flow": 373866000, "net_change_in_cash": 167291000 }, "raw_data": { "income": { "ebit": "169394000", "ebitda": "281817000", "netIncome": "-193174000", "grossProfit": "497542000", "depreciation": "None", "totalRevenue": "1673805000", "costOfRevenue": "1176263000", "interestIncome": "85269000", "incomeBeforeTax": "-177705000", "interestExpense": "82711000", "operatingIncome": "-95349000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "14092000", "reportedCurrency": "USD", "netInterestIncome": "-82711000", "nonInterestIncome": "None", "operatingExpenses": "592891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "355000", "costofGoodsAndServicesSold": "1176263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112423000", "sellingGeneralAndAdministrative": "266238000", "netIncomeFromContinuingOperations": "-193706000" }, "balance": { "goodwill": "597819000", "inventory": "282398000", "commonStock": "11555000", "currentDebt": "None", "investments": "None", "totalAssets": "2369888000", "longTermDebt": "1089368000", "shortTermDebt": "36094000", "treasuryStock": "-10461000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "566383000", "reportedCurrency": "USD", "retainedEarnings": "-267619000", "totalLiabilities": "1585306000", "otherCurrentAssets": "9552000", "totalCurrentAssets": "666211000", "currentLongTermDebt": "7955000", "longTermInvestments": "9250000", "shortTermInvestments": "None", "currentNetReceivables": "200028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1703677000", "currentAccountsPayable": "106710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481380000", "shortLongTermDebtTotal": "1169963000", "totalShareholderEquity": "772820000", "capitalLeaseObligations": "72640000", "otherCurrentLiabilities": "93359000", "totalCurrentLiabilities": "238213000", "otherNonCurrentLiabilities": "82109000", "totalNonCurrentLiabilities": "1347093000", "cashAndShortTermInvestments": "174233000", "commonStockSharesOutstanding": "63820000", "intangibleAssetsExcludingGoodwill": "566383000", "cashAndCashEquivalentsAtCarryingValue": "174233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191797000", "profitLoss": "None", "dividendPayout": "92127000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "19086000", "operatingCashflow": "306189000", "capitalExpenditures": "67677000", "changeInReceivables": "5170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011572000", "cashflowFromInvestment": "-1150470000", "stockBasedCompensation": "279147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "167291000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2889963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 1384733000, "cost_of_revenue": 1057766000, "gross_profit": 326967000, "ebit": 130228000, "ebitda": 202128000, "pretax_income": 111610000, "tax_provision": 30049000, "net_income": 77772000, "net_income_to_common": 77772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8891000, "total_current_assets": 466513000, "total_assets": 1042159000, "short_term_debt": 49049000, "long_term_debt": 208602000, "total_debt": 257651000, "total_liabilities": 541524000, "total_equity": 486649000, "shares_outstanding": 57611000, "goodwill_and_intangibles": 152884000 }, "cash_flow": { "operating_cash_flow": 151678000, "capital_expenditure": 43412000, "free_cash_flow": 195090000, "dividends_paid": 26148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355187, "ticker_id": 4366, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130228000", "ebitda": "202128000", "netIncome": "77772000", "grossProfit": "326967000", "depreciation": "None", "totalRevenue": "1384733000", "costOfRevenue": "1057766000", "interestIncome": "18391000", "incomeBeforeTax": "111610000", "interestExpense": "18618000", "operatingIncome": "129413000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "30049000", "reportedCurrency": "USD", "netInterestIncome": "-18618000", "nonInterestIncome": "None", "operatingExpenses": "193907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2659000", "otherNonOperatingIncome": "720000", "costofGoodsAndServicesSold": "1057766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71900000", "sellingGeneralAndAdministrative": "89692000", "netIncomeFromContinuingOperations": "81561000" }, "balance": { "goodwill": "102638000", "inventory": "264540000", "commonStock": "11436000", "currentDebt": "None", "investments": "None", "totalAssets": "1042159000", "longTermDebt": "208602000", "shortTermDebt": "49049000", "treasuryStock": "-9863000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "50246000", "reportedCurrency": "USD", "retainedEarnings": "17582000", "totalLiabilities": "541524000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "466513000", "currentLongTermDebt": "25932000", "longTermInvestments": "10467000", "shortTermInvestments": "None", "currentNetReceivables": "186991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575646000", "currentAccountsPayable": "93577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398891000", "shortLongTermDebtTotal": "319206000", "totalShareholderEquity": "486649000", "capitalLeaseObligations": "61555000", "otherCurrentLiabilities": "61901000", "totalCurrentLiabilities": "206285000", "otherNonCurrentLiabilities": "19119000", "totalNonCurrentLiabilities": "335239000", "cashAndShortTermInvestments": "8891000", "commonStockSharesOutstanding": "57611000", "intangibleAssetsExcludingGoodwill": "50246000", "cashAndCashEquivalentsAtCarryingValue": "8891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81466000", "profitLoss": "None", "dividendPayout": "26148000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2034000", "operatingCashflow": "151678000", "capitalExpenditures": "43412000", "changeInReceivables": "-17953000", "changeInExchangeRate": "-175000", "cashflowFromFinancing": "-117655000", "cashflowFromInvestment": "-42544000", "stockBasedCompensation": "21828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8696000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1384733000, "cost_of_revenue": 1057766000, "gross_profit": 326967000, "research_and_development": 2659000, "selling_general_admin": 89692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130228000, "depreciation_amortisation": 71900000, "ebitda": 202128000, "interest_expense": 18618000, "interest_income": null, "other_non_operating": null, "pretax_income": 111610000, "tax_provision": 30049000, "effective_tax_rate": null, "net_income": 77772000, "net_income_continuing_ops": 81561000, "net_income_to_common": 77772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8891000, "short_term_investments": null, "net_receivables": 186991000, "inventory": 264540000, "other_current_assets": null, "total_current_assets": 466513000, "net_ppe": null, "goodwill": 102638000, "intangible_assets": 50246000, "goodwill_and_intangibles": 152884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575646000, "total_assets": 1042159000, "short_term_debt": 49049000, "accounts_payable": 93577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206285000, "long_term_debt": 208602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335239000, "total_liabilities": 541524000, "total_debt": 257651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17582000, "total_equity": 486649000, "shares_outstanding": 57611000, "operating_cash_flow": 151678000, "stock_based_compensation": 21828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42544000, "dividends_paid": 26148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117655000, "free_cash_flow": 195090000, "net_change_in_cash": -8696000 }, "raw_data": { "income": { "ebit": "130228000", "ebitda": "202128000", "netIncome": "77772000", "grossProfit": "326967000", "depreciation": "None", "totalRevenue": "1384733000", "costOfRevenue": "1057766000", "interestIncome": "18391000", "incomeBeforeTax": "111610000", "interestExpense": "18618000", "operatingIncome": "129413000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "30049000", "reportedCurrency": "USD", "netInterestIncome": "-18618000", "nonInterestIncome": "None", "operatingExpenses": "193907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2659000", "otherNonOperatingIncome": "720000", "costofGoodsAndServicesSold": "1057766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71900000", "sellingGeneralAndAdministrative": "89692000", "netIncomeFromContinuingOperations": "81561000" }, "balance": { "goodwill": "102638000", "inventory": "264540000", "commonStock": "11436000", "currentDebt": "None", "investments": "None", "totalAssets": "1042159000", "longTermDebt": "208602000", "shortTermDebt": "49049000", "treasuryStock": "-9863000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "50246000", "reportedCurrency": "USD", "retainedEarnings": "17582000", "totalLiabilities": "541524000", "otherCurrentAssets": "6091000", "totalCurrentAssets": "466513000", "currentLongTermDebt": "25932000", "longTermInvestments": "10467000", "shortTermInvestments": "None", "currentNetReceivables": "186991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575646000", "currentAccountsPayable": "93577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398891000", "shortLongTermDebtTotal": "319206000", "totalShareholderEquity": "486649000", "capitalLeaseObligations": "61555000", "otherCurrentLiabilities": "61901000", "totalCurrentLiabilities": "206285000", "otherNonCurrentLiabilities": "19119000", "totalNonCurrentLiabilities": "335239000", "cashAndShortTermInvestments": "8891000", "commonStockSharesOutstanding": "57611000", "intangibleAssetsExcludingGoodwill": "50246000", "cashAndCashEquivalentsAtCarryingValue": "8891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81466000", "profitLoss": "None", "dividendPayout": "26148000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-2034000", "operatingCashflow": "151678000", "capitalExpenditures": "43412000", "changeInReceivables": "-17953000", "changeInExchangeRate": "-175000", "cashflowFromFinancing": "-117655000", "cashflowFromInvestment": "-42544000", "stockBasedCompensation": "21828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8696000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "ebit": 129163999, "ebitda": 188981999, "pretax_income": 40593000, "tax_provision": 5358000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 44001000, "long_term_debt": 1605958000, "total_debt": 1649959000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 39921000, "capital_expenditure": 53029000, "free_cash_flow": 92950000, "dividends_paid": 14025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355151, "ticker_id": 4366, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129163999", "ebitda": "188981999", "netIncome": "32900000", "grossProfit": "218986000", "depreciation": "None", "totalRevenue": "676761000", "costOfRevenue": "457775000", "interestIncome": "1784000", "incomeBeforeTax": "40593000", "interestExpense": "25145000", "operatingIncome": "129163999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5358000", "reportedCurrency": "USD", "netInterestIncome": "-23361000", "nonInterestIncome": "None", "operatingExpenses": "89822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59818000", "sellingGeneralAndAdministrative": "137622000", "netIncomeFromContinuingOperations": "35235000" }, "balance": { "goodwill": "1042715999", "inventory": "543381000", "commonStock": "11710000", "currentDebt": "None", "investments": "None", "totalAssets": "4505623000", "longTermDebt": "1605958000", "shortTermDebt": "44001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "848527000", "reportedCurrency": "USD", "retainedEarnings": "1862936000", "totalLiabilities": "2549659000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "1230829000", "currentLongTermDebt": "5865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274794000", "currentAccountsPayable": "237706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771894000", "totalShareholderEquity": "1932386000", "capitalLeaseObligations": "181374000", "otherCurrentLiabilities": "227762000", "totalCurrentLiabilities": "509469000", "otherNonCurrentLiabilities": "91303000", "totalNonCurrentLiabilities": "2040190000", "cashAndShortTermInvestments": "223012000", "commonStockSharesOutstanding": "78482000", "intangibleAssetsExcludingGoodwill": "848527000", "cashAndCashEquivalentsAtCarryingValue": "223012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34145000", "profitLoss": "None", "dividendPayout": "14025000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-32006000", "operatingCashflow": "39921000", "capitalExpenditures": "53029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208967000", "cashflowFromInvestment": "-1025248000", "stockBasedCompensation": "6538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "research_and_development": null, "selling_general_admin": 137622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129163999, "depreciation_amortisation": 59818000, "ebitda": 188981999, "interest_expense": 25145000, "interest_income": null, "other_non_operating": null, "pretax_income": 40593000, "tax_provision": 5358000, "effective_tax_rate": null, "net_income": 32900000, "net_income_continuing_ops": 35235000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223012000, "short_term_investments": null, "net_receivables": 390536000, "inventory": 543381000, "other_current_assets": null, "total_current_assets": 1230829000, "net_ppe": null, "goodwill": 1042715999, "intangible_assets": 848527000, "goodwill_and_intangibles": 1891242999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3274794000, "total_assets": 4505623000, "short_term_debt": 44001000, "accounts_payable": 237706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509469000, "long_term_debt": 1605958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2040190000, "total_liabilities": 2549659000, "total_debt": 1649959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1862936000, "total_equity": 1932386000, "shares_outstanding": 78482000, "operating_cash_flow": 39921000, "stock_based_compensation": 6538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1025248000, "dividends_paid": 14025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208967000, "free_cash_flow": 92950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129163999", "ebitda": "188981999", "netIncome": "32900000", "grossProfit": "218986000", "depreciation": "None", "totalRevenue": "676761000", "costOfRevenue": "457775000", "interestIncome": "1784000", "incomeBeforeTax": "40593000", "interestExpense": "25145000", "operatingIncome": "129163999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5358000", "reportedCurrency": "USD", "netInterestIncome": "-23361000", "nonInterestIncome": "None", "operatingExpenses": "89822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "457775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59818000", "sellingGeneralAndAdministrative": "137622000", "netIncomeFromContinuingOperations": "35235000" }, "balance": { "goodwill": "1042715999", "inventory": "543381000", "commonStock": "11710000", "currentDebt": "None", "investments": "None", "totalAssets": "4505623000", "longTermDebt": "1605958000", "shortTermDebt": "44001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "848527000", "reportedCurrency": "USD", "retainedEarnings": "1862936000", "totalLiabilities": "2549659000", "otherCurrentAssets": "73900000", "totalCurrentAssets": "1230829000", "currentLongTermDebt": "5865000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274794000", "currentAccountsPayable": "237706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1771894000", "totalShareholderEquity": "1932386000", "capitalLeaseObligations": "181374000", "otherCurrentLiabilities": "227762000", "totalCurrentLiabilities": "509469000", "otherNonCurrentLiabilities": "91303000", "totalNonCurrentLiabilities": "2040190000", "cashAndShortTermInvestments": "223012000", "commonStockSharesOutstanding": "78482000", "intangibleAssetsExcludingGoodwill": "848527000", "cashAndCashEquivalentsAtCarryingValue": "223012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34145000", "profitLoss": "None", "dividendPayout": "14025000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-32006000", "operatingCashflow": "39921000", "capitalExpenditures": "53029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208967000", "cashflowFromInvestment": "-1025248000", "stockBasedCompensation": "6538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14025000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 693354000, "cost_of_revenue": 447702000, "gross_profit": 245652000, "ebit": 145322000, "ebitda": 196844000, "pretax_income": 124594000, "tax_provision": 30557000, "net_income": 93626000, "net_income_to_common": 93626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008190000, "total_current_assets": 1705094000, "total_assets": 4144311000, "short_term_debt": 43122000, "long_term_debt": 1275701000, "total_debt": 1318823000, "total_liabilities": 2115294000, "total_equity": 2006573000, "shares_outstanding": 78336000, "goodwill_and_intangibles": 1135486000 }, "cash_flow": { "operating_cash_flow": 269290000, "capital_expenditure": 85719000, "free_cash_flow": 355009000, "dividends_paid": 14014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355153, "ticker_id": 4366, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145322000", "ebitda": "196844000", "netIncome": "93626000", "grossProfit": "245652000", "depreciation": "None", "totalRevenue": "693354000", "costOfRevenue": "447702000", "interestIncome": "8499000", "incomeBeforeTax": "124594000", "interestExpense": "22579000", "operatingIncome": "136910000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30557000", "reportedCurrency": "USD", "netInterestIncome": "-14080000", "nonInterestIncome": "None", "operatingExpenses": "108742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51522000", "sellingGeneralAndAdministrative": "108742000", "netIncomeFromContinuingOperations": "94037000" }, "balance": { "goodwill": "725200000", "inventory": "431245000", "commonStock": "11707000", "currentDebt": "None", "investments": "None", "totalAssets": "4144311000", "longTermDebt": "1275701000", "shortTermDebt": "43122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "410286000", "reportedCurrency": "USD", "retainedEarnings": "1844101000", "totalLiabilities": "2115294000", "otherCurrentAssets": "28065000", "totalCurrentAssets": "1705094000", "currentLongTermDebt": "6458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2439217000", "currentAccountsPayable": "168884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1153550000", "shortLongTermDebtTotal": "1445670000", "totalShareholderEquity": "2006573000", "capitalLeaseObligations": "163511000", "otherCurrentLiabilities": "193865000", "totalCurrentLiabilities": "413377000", "otherNonCurrentLiabilities": "82583000", "totalNonCurrentLiabilities": "1701917000", "cashAndShortTermInvestments": "1008190000", "commonStockSharesOutstanding": "78336000", "intangibleAssetsExcludingGoodwill": "410286000", "cashAndCashEquivalentsAtCarryingValue": "1008190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94037000", "profitLoss": "None", "dividendPayout": "14014000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6901000", "operatingCashflow": "269290000", "capitalExpenditures": "85719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3203000", "cashflowFromInvestment": "-81229000", "stockBasedCompensation": "8835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693354000, "cost_of_revenue": 447702000, "gross_profit": 245652000, "research_and_development": null, "selling_general_admin": 108742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145322000, "depreciation_amortisation": 51522000, "ebitda": 196844000, "interest_expense": 22579000, "interest_income": null, "other_non_operating": null, "pretax_income": 124594000, "tax_provision": 30557000, "effective_tax_rate": null, "net_income": 93626000, "net_income_continuing_ops": 94037000, "net_income_to_common": 93626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1008190000, "short_term_investments": null, "net_receivables": 237594000, "inventory": 431245000, "other_current_assets": null, "total_current_assets": 1705094000, "net_ppe": null, "goodwill": 725200000, "intangible_assets": 410286000, "goodwill_and_intangibles": 1135486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2439217000, "total_assets": 4144311000, "short_term_debt": 43122000, "accounts_payable": 168884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413377000, "long_term_debt": 1275701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701917000, "total_liabilities": 2115294000, "total_debt": 1318823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1844101000, "total_equity": 2006573000, "shares_outstanding": 78336000, "operating_cash_flow": 269290000, "stock_based_compensation": 8835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81229000, "dividends_paid": 14014000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3203000, "free_cash_flow": 355009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145322000", "ebitda": "196844000", "netIncome": "93626000", "grossProfit": "245652000", "depreciation": "None", "totalRevenue": "693354000", "costOfRevenue": "447702000", "interestIncome": "8499000", "incomeBeforeTax": "124594000", "interestExpense": "22579000", "operatingIncome": "136910000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30557000", "reportedCurrency": "USD", "netInterestIncome": "-14080000", "nonInterestIncome": "None", "operatingExpenses": "108742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51522000", "sellingGeneralAndAdministrative": "108742000", "netIncomeFromContinuingOperations": "94037000" }, "balance": { "goodwill": "725200000", "inventory": "431245000", "commonStock": "11707000", "currentDebt": "None", "investments": "None", "totalAssets": "4144311000", "longTermDebt": "1275701000", "shortTermDebt": "43122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "410286000", "reportedCurrency": "USD", "retainedEarnings": "1844101000", "totalLiabilities": "2115294000", "otherCurrentAssets": "28065000", "totalCurrentAssets": "1705094000", "currentLongTermDebt": "6458000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2439217000", "currentAccountsPayable": "168884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1153550000", "shortLongTermDebtTotal": "1445670000", "totalShareholderEquity": "2006573000", "capitalLeaseObligations": "163511000", "otherCurrentLiabilities": "193865000", "totalCurrentLiabilities": "413377000", "otherNonCurrentLiabilities": "82583000", "totalNonCurrentLiabilities": "1701917000", "cashAndShortTermInvestments": "1008190000", "commonStockSharesOutstanding": "78336000", "intangibleAssetsExcludingGoodwill": "410286000", "cashAndCashEquivalentsAtCarryingValue": "1008190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94037000", "profitLoss": "None", "dividendPayout": "14014000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6901000", "operatingCashflow": "269290000", "capitalExpenditures": "85719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3203000", "cashflowFromInvestment": "-81229000", "stockBasedCompensation": "8835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14014000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 850381000, "cost_of_revenue": 510249000, "gross_profit": 340132000, "ebit": 232015000, "ebitda": 284943999, "pretax_income": 208899000, "tax_provision": 52399000, "net_income": 156017000, "net_income_to_common": 156017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812862000, "total_current_assets": 1672912000, "total_assets": 4079289000, "short_term_debt": 49478000, "long_term_debt": 1248506000, "total_debt": 1297984000, "total_liabilities": 2150178000, "total_equity": 1908897000, "shares_outstanding": 78310000, "goodwill_and_intangibles": 1149066000 }, "cash_flow": { "operating_cash_flow": 234866000, "capital_expenditure": 58420000, "free_cash_flow": 293286000, "dividends_paid": 14105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355154, "ticker_id": 4366, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232015000", "ebitda": "284943999", "netIncome": "156017000", "grossProfit": "340132000", "depreciation": "None", "totalRevenue": "850381000", "costOfRevenue": "510249000", "interestIncome": "8012000", "incomeBeforeTax": "208899000", "interestExpense": "23116000", "operatingIncome": "223295000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52399000", "reportedCurrency": "USD", "netInterestIncome": "-15104000", "nonInterestIncome": "None", "operatingExpenses": "116837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52928999", "sellingGeneralAndAdministrative": "119224000", "netIncomeFromContinuingOperations": "156500000" }, "balance": { "goodwill": "725279000", "inventory": "423778000", "commonStock": "94277000", "currentDebt": "None", "investments": "None", "totalAssets": "4079289000", "longTermDebt": "1248506000", "shortTermDebt": "49478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "423787000", "reportedCurrency": "USD", "retainedEarnings": "1764512000", "totalLiabilities": "2150178000", "otherCurrentAssets": "35813000", "totalCurrentAssets": "1672912000", "currentLongTermDebt": "8660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406377000", "currentAccountsPayable": "225946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1110883000", "shortLongTermDebtTotal": "1431004000", "totalShareholderEquity": "1908897000", "capitalLeaseObligations": "173838000", "otherCurrentLiabilities": "205439000", "totalCurrentLiabilities": "480863000", "otherNonCurrentLiabilities": "80860000", "totalNonCurrentLiabilities": "1669315000", "cashAndShortTermInvestments": "812862000", "commonStockSharesOutstanding": "78310000", "intangibleAssetsExcludingGoodwill": "423787000", "cashAndCashEquivalentsAtCarryingValue": "812862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156500000", "profitLoss": "None", "dividendPayout": "14105000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "29515000", "operatingCashflow": "234866000", "capitalExpenditures": "58420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24721000", "cashflowFromInvestment": "-35409000", "stockBasedCompensation": "8577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850381000, "cost_of_revenue": 510249000, "gross_profit": 340132000, "research_and_development": null, "selling_general_admin": 119224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232015000, "depreciation_amortisation": 52928999, "ebitda": 284943999, "interest_expense": 23116000, "interest_income": null, "other_non_operating": null, "pretax_income": 208899000, "tax_provision": 52399000, "effective_tax_rate": null, "net_income": 156017000, "net_income_continuing_ops": 156500000, "net_income_to_common": 156017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812862000, "short_term_investments": null, "net_receivables": 400459000, "inventory": 423778000, "other_current_assets": null, "total_current_assets": 1672912000, "net_ppe": null, "goodwill": 725279000, "intangible_assets": 423787000, "goodwill_and_intangibles": 1149066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406377000, "total_assets": 4079289000, "short_term_debt": 49478000, "accounts_payable": 225946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480863000, "long_term_debt": 1248506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669315000, "total_liabilities": 2150178000, "total_debt": 1297984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1764512000, "total_equity": 1908897000, "shares_outstanding": 78310000, "operating_cash_flow": 234866000, "stock_based_compensation": 8577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35409000, "dividends_paid": 14105000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24721000, "free_cash_flow": 293286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232015000", "ebitda": "284943999", "netIncome": "156017000", "grossProfit": "340132000", "depreciation": "None", "totalRevenue": "850381000", "costOfRevenue": "510249000", "interestIncome": "8012000", "incomeBeforeTax": "208899000", "interestExpense": "23116000", "operatingIncome": "223295000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52399000", "reportedCurrency": "USD", "netInterestIncome": "-15104000", "nonInterestIncome": "None", "operatingExpenses": "116837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "510249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52928999", "sellingGeneralAndAdministrative": "119224000", "netIncomeFromContinuingOperations": "156500000" }, "balance": { "goodwill": "725279000", "inventory": "423778000", "commonStock": "94277000", "currentDebt": "None", "investments": "None", "totalAssets": "4079289000", "longTermDebt": "1248506000", "shortTermDebt": "49478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "423787000", "reportedCurrency": "USD", "retainedEarnings": "1764512000", "totalLiabilities": "2150178000", "otherCurrentAssets": "35813000", "totalCurrentAssets": "1672912000", "currentLongTermDebt": "8660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406377000", "currentAccountsPayable": "225946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1110883000", "shortLongTermDebtTotal": "1431004000", "totalShareholderEquity": "1908897000", "capitalLeaseObligations": "173838000", "otherCurrentLiabilities": "205439000", "totalCurrentLiabilities": "480863000", "otherNonCurrentLiabilities": "80860000", "totalNonCurrentLiabilities": "1669315000", "cashAndShortTermInvestments": "812862000", "commonStockSharesOutstanding": "78310000", "intangibleAssetsExcludingGoodwill": "423787000", "cashAndCashEquivalentsAtCarryingValue": "812862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156500000", "profitLoss": "None", "dividendPayout": "14105000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "29515000", "operatingCashflow": "234866000", "capitalExpenditures": "58420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24721000", "cashflowFromInvestment": "-35409000", "stockBasedCompensation": "8577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14105000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 829880000, "cost_of_revenue": 499442000, "gross_profit": 330438000, "ebit": 212451000, "ebitda": 262679000, "pretax_income": 190765000, "tax_provision": 46674000, "net_income": 143922000, "net_income_to_common": 143922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638268000, "total_current_assets": 1517026000, "total_assets": 3909945000, "short_term_debt": 44522000, "long_term_debt": 1250050000, "total_debt": 1294572000, "total_liabilities": 2131669000, "total_equity": 1759071000, "shares_outstanding": 78115000, "goodwill_and_intangibles": 1163024000 }, "cash_flow": { "operating_cash_flow": 274977000, "capital_expenditure": 52598000, "free_cash_flow": 327575000, "dividends_paid": 13980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355155, "ticker_id": 4366, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212451000", "ebitda": "262679000", "netIncome": "143922000", "grossProfit": "330438000", "depreciation": "None", "totalRevenue": "829880000", "costOfRevenue": "499442000", "interestIncome": "6705000", "incomeBeforeTax": "190765000", "interestExpense": "23029000", "operatingIncome": "205746000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46674000", "reportedCurrency": "USD", "netInterestIncome": "-16324000", "nonInterestIncome": "None", "operatingExpenses": "124692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50228000", "sellingGeneralAndAdministrative": "103961000", "netIncomeFromContinuingOperations": "144091000" }, "balance": { "goodwill": "725698000", "inventory": "453695000", "commonStock": "99685000", "currentDebt": "None", "investments": "None", "totalAssets": "3909945000", "longTermDebt": "1250050000", "shortTermDebt": "44522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "437326000", "reportedCurrency": "USD", "retainedEarnings": "1622535000", "totalLiabilities": "2131669000", "otherCurrentAssets": "45277000", "totalCurrentAssets": "1517026000", "currentLongTermDebt": "9310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392919000", "currentAccountsPayable": "227079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1078728000", "shortLongTermDebtTotal": "1430243000", "totalShareholderEquity": "1759071000", "capitalLeaseObligations": "170883000", "otherCurrentLiabilities": "161226000", "totalCurrentLiabilities": "471604000", "otherNonCurrentLiabilities": "87560000", "totalNonCurrentLiabilities": "1660065000", "cashAndShortTermInvestments": "638268000", "commonStockSharesOutstanding": "78115000", "intangibleAssetsExcludingGoodwill": "437326000", "cashAndCashEquivalentsAtCarryingValue": "638268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144091000", "profitLoss": "None", "dividendPayout": "13980000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "40001000", "operatingCashflow": "274977000", "capitalExpenditures": "52598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31132000", "cashflowFromInvestment": "-69934000", "stockBasedCompensation": "8404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829880000, "cost_of_revenue": 499442000, "gross_profit": 330438000, "research_and_development": null, "selling_general_admin": 103961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212451000, "depreciation_amortisation": 50228000, "ebitda": 262679000, "interest_expense": 23029000, "interest_income": null, "other_non_operating": null, "pretax_income": 190765000, "tax_provision": 46674000, "effective_tax_rate": null, "net_income": 143922000, "net_income_continuing_ops": 144091000, "net_income_to_common": 143922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638268000, "short_term_investments": null, "net_receivables": 379786000, "inventory": 453695000, "other_current_assets": null, "total_current_assets": 1517026000, "net_ppe": null, "goodwill": 725698000, "intangible_assets": 437326000, "goodwill_and_intangibles": 1163024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2392919000, "total_assets": 3909945000, "short_term_debt": 44522000, "accounts_payable": 227079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471604000, "long_term_debt": 1250050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1660065000, "total_liabilities": 2131669000, "total_debt": 1294572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1622535000, "total_equity": 1759071000, "shares_outstanding": 78115000, "operating_cash_flow": 274977000, "stock_based_compensation": 8404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69934000, "dividends_paid": 13980000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31132000, "free_cash_flow": 327575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212451000", "ebitda": "262679000", "netIncome": "143922000", "grossProfit": "330438000", "depreciation": "None", "totalRevenue": "829880000", "costOfRevenue": "499442000", "interestIncome": "6705000", "incomeBeforeTax": "190765000", "interestExpense": "23029000", "operatingIncome": "205746000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46674000", "reportedCurrency": "USD", "netInterestIncome": "-16324000", "nonInterestIncome": "None", "operatingExpenses": "124692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50228000", "sellingGeneralAndAdministrative": "103961000", "netIncomeFromContinuingOperations": "144091000" }, "balance": { "goodwill": "725698000", "inventory": "453695000", "commonStock": "99685000", "currentDebt": "None", "investments": "None", "totalAssets": "3909945000", "longTermDebt": "1250050000", "shortTermDebt": "44522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "437326000", "reportedCurrency": "USD", "retainedEarnings": "1622535000", "totalLiabilities": "2131669000", "otherCurrentAssets": "45277000", "totalCurrentAssets": "1517026000", "currentLongTermDebt": "9310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "379786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392919000", "currentAccountsPayable": "227079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1078728000", "shortLongTermDebtTotal": "1430243000", "totalShareholderEquity": "1759071000", "capitalLeaseObligations": "170883000", "otherCurrentLiabilities": "161226000", "totalCurrentLiabilities": "471604000", "otherNonCurrentLiabilities": "87560000", "totalNonCurrentLiabilities": "1660065000", "cashAndShortTermInvestments": "638268000", "commonStockSharesOutstanding": "78115000", "intangibleAssetsExcludingGoodwill": "437326000", "cashAndCashEquivalentsAtCarryingValue": "638268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144091000", "profitLoss": "None", "dividendPayout": "13980000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "40001000", "operatingCashflow": "274977000", "capitalExpenditures": "52598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31132000", "cashflowFromInvestment": "-69934000", "stockBasedCompensation": "8404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13980000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 615761000, "cost_of_revenue": 389509000, "gross_profit": 226252000, "ebit": 119288000, "ebitda": 150668000, "pretax_income": 99954000, "tax_provision": 23166000, "net_income": 77157000, "net_income_to_common": 77157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463319000, "total_current_assets": 1324783000, "total_assets": 3690360000, "short_term_debt": 62533000, "long_term_debt": 1251589000, "total_debt": 1314122000, "total_liabilities": 2054572000, "total_equity": 1618088000, "shares_outstanding": 78188000, "goodwill_and_intangibles": 1168283000 }, "cash_flow": { "operating_cash_flow": 41227000, "capital_expenditure": 46534000, "free_cash_flow": 87761000, "dividends_paid": 12413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355156, "ticker_id": 4366, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119288000", "ebitda": "150668000", "netIncome": "77157000", "grossProfit": "226252000", "depreciation": "None", "totalRevenue": "615761000", "costOfRevenue": "389509000", "interestIncome": "4621000", "incomeBeforeTax": "99954000", "interestExpense": "22729000", "operatingIncome": "116981000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23166000", "reportedCurrency": "USD", "netInterestIncome": "-18108000", "nonInterestIncome": "None", "operatingExpenses": "109271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31380000", "sellingGeneralAndAdministrative": "81935000", "netIncomeFromContinuingOperations": "76788000" }, "balance": { "goodwill": "720223000", "inventory": "488269000", "commonStock": "104346000", "currentDebt": "None", "investments": "None", "totalAssets": "3690360000", "longTermDebt": "1251589000", "shortTermDebt": "62533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "448060000", "reportedCurrency": "USD", "retainedEarnings": "1492634000", "totalLiabilities": "2054572000", "otherCurrentAssets": "39974000", "totalCurrentAssets": "1324783000", "currentLongTermDebt": "9934000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365577000", "currentAccountsPayable": "218024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1051040000", "shortLongTermDebtTotal": "1445122000", "totalShareholderEquity": "1618088000", "capitalLeaseObligations": "183599000", "otherCurrentLiabilities": "117839000", "totalCurrentLiabilities": "398396000", "otherNonCurrentLiabilities": "83171000", "totalNonCurrentLiabilities": "1656176000", "cashAndShortTermInvestments": "463319000", "commonStockSharesOutstanding": "78188000", "intangibleAssetsExcludingGoodwill": "448060000", "cashAndCashEquivalentsAtCarryingValue": "463319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76788000", "profitLoss": "None", "dividendPayout": "12413000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15570000", "operatingCashflow": "41227000", "capitalExpenditures": "46534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21783000", "cashflowFromInvestment": "-44977000", "stockBasedCompensation": "4823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615761000, "cost_of_revenue": 389509000, "gross_profit": 226252000, "research_and_development": null, "selling_general_admin": 81935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119288000, "depreciation_amortisation": 31380000, "ebitda": 150668000, "interest_expense": 22729000, "interest_income": null, "other_non_operating": null, "pretax_income": 99954000, "tax_provision": 23166000, "effective_tax_rate": null, "net_income": 77157000, "net_income_continuing_ops": 76788000, "net_income_to_common": 77157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463319000, "short_term_investments": null, "net_receivables": 333221000, "inventory": 488269000, "other_current_assets": null, "total_current_assets": 1324783000, "net_ppe": null, "goodwill": 720223000, "intangible_assets": 448060000, "goodwill_and_intangibles": 1168283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2365577000, "total_assets": 3690360000, "short_term_debt": 62533000, "accounts_payable": 218024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398396000, "long_term_debt": 1251589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1656176000, "total_liabilities": 2054572000, "total_debt": 1314122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1492634000, "total_equity": 1618088000, "shares_outstanding": 78188000, "operating_cash_flow": 41227000, "stock_based_compensation": 4823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44977000, "dividends_paid": 12413000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21783000, "free_cash_flow": 87761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119288000", "ebitda": "150668000", "netIncome": "77157000", "grossProfit": "226252000", "depreciation": "None", "totalRevenue": "615761000", "costOfRevenue": "389509000", "interestIncome": "4621000", "incomeBeforeTax": "99954000", "interestExpense": "22729000", "operatingIncome": "116981000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23166000", "reportedCurrency": "USD", "netInterestIncome": "-18108000", "nonInterestIncome": "None", "operatingExpenses": "109271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31380000", "sellingGeneralAndAdministrative": "81935000", "netIncomeFromContinuingOperations": "76788000" }, "balance": { "goodwill": "720223000", "inventory": "488269000", "commonStock": "104346000", "currentDebt": "None", "investments": "None", "totalAssets": "3690360000", "longTermDebt": "1251589000", "shortTermDebt": "62533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "448060000", "reportedCurrency": "USD", "retainedEarnings": "1492634000", "totalLiabilities": "2054572000", "otherCurrentAssets": "39974000", "totalCurrentAssets": "1324783000", "currentLongTermDebt": "9934000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2365577000", "currentAccountsPayable": "218024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1051040000", "shortLongTermDebtTotal": "1445122000", "totalShareholderEquity": "1618088000", "capitalLeaseObligations": "183599000", "otherCurrentLiabilities": "117839000", "totalCurrentLiabilities": "398396000", "otherNonCurrentLiabilities": "83171000", "totalNonCurrentLiabilities": "1656176000", "cashAndShortTermInvestments": "463319000", "commonStockSharesOutstanding": "78188000", "intangibleAssetsExcludingGoodwill": "448060000", "cashAndCashEquivalentsAtCarryingValue": "463319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76788000", "profitLoss": "None", "dividendPayout": "12413000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15570000", "operatingCashflow": "41227000", "capitalExpenditures": "46534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21783000", "cashflowFromInvestment": "-44977000", "stockBasedCompensation": "4823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12413000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49610000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 690538000, "cost_of_revenue": 448944000, "gross_profit": 241594000, "ebit": 131656000, "ebitda": 179422000, "pretax_income": 109380000, "tax_provision": 27091000, "net_income": 81231000, "net_income_to_common": 81231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488859000, "total_current_assets": 1245096000, "total_assets": 3602254000, "short_term_debt": 41565000, "long_term_debt": 1253129000, "total_debt": 1294694000, "total_liabilities": 2037868000, "total_equity": 1546282000, "shares_outstanding": 78115000, "goodwill_and_intangibles": 1183034000 }, "cash_flow": { "operating_cash_flow": 189938000, "capital_expenditure": 54228000, "free_cash_flow": 244166000, "dividends_paid": 12407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355158, "ticker_id": 4366, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131656000", "ebitda": "179422000", "netIncome": "81231000", "grossProfit": "241594000", "depreciation": "None", "totalRevenue": "690538000", "costOfRevenue": "448944000", "interestIncome": "4792000", "incomeBeforeTax": "109380000", "interestExpense": "23094000", "operatingIncome": "126864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27091000", "reportedCurrency": "USD", "netInterestIncome": "-18302000", "nonInterestIncome": "None", "operatingExpenses": "114730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47766000", "sellingGeneralAndAdministrative": "100778000", "netIncomeFromContinuingOperations": "82289000" }, "balance": { "goodwill": "720543000", "inventory": "476369000", "commonStock": "106943000", "currentDebt": "None", "investments": "None", "totalAssets": "3602254000", "longTermDebt": "1253129000", "shortTermDebt": "41565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462491000", "reportedCurrency": "USD", "retainedEarnings": "1427891000", "totalLiabilities": "2037868000", "otherCurrentAssets": "31928000", "totalCurrentAssets": "1245096000", "currentLongTermDebt": "10621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2357158000", "currentAccountsPayable": "183913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1017555000", "shortLongTermDebtTotal": "1409621000", "totalShareholderEquity": "1546282000", "capitalLeaseObligations": "145871000", "otherCurrentLiabilities": "162205000", "totalCurrentLiabilities": "388090000", "otherNonCurrentLiabilities": "88437000", "totalNonCurrentLiabilities": "1649778000", "cashAndShortTermInvestments": "488859000", "commonStockSharesOutstanding": "78115000", "intangibleAssetsExcludingGoodwill": "462491000", "cashAndCashEquivalentsAtCarryingValue": "488859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82289000", "profitLoss": "None", "dividendPayout": "12407000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24571000", "operatingCashflow": "189938000", "capitalExpenditures": "54228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21304000", "cashflowFromInvestment": "-291347000", "stockBasedCompensation": "7798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 690538000, "cost_of_revenue": 448944000, "gross_profit": 241594000, "research_and_development": null, "selling_general_admin": 100778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131656000, "depreciation_amortisation": 47766000, "ebitda": 179422000, "interest_expense": 23094000, "interest_income": null, "other_non_operating": null, "pretax_income": 109380000, "tax_provision": 27091000, "effective_tax_rate": null, "net_income": 81231000, "net_income_continuing_ops": 82289000, "net_income_to_common": 81231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488859000, "short_term_investments": null, "net_receivables": 247940000, "inventory": 476369000, "other_current_assets": null, "total_current_assets": 1245096000, "net_ppe": null, "goodwill": 720543000, "intangible_assets": 462491000, "goodwill_and_intangibles": 1183034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2357158000, "total_assets": 3602254000, "short_term_debt": 41565000, "accounts_payable": 183913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388090000, "long_term_debt": 1253129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1649778000, "total_liabilities": 2037868000, "total_debt": 1294694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1427891000, "total_equity": 1546282000, "shares_outstanding": 78115000, "operating_cash_flow": 189938000, "stock_based_compensation": 7798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291347000, "dividends_paid": 12407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21304000, "free_cash_flow": 244166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131656000", "ebitda": "179422000", "netIncome": "81231000", "grossProfit": "241594000", "depreciation": "None", "totalRevenue": "690538000", "costOfRevenue": "448944000", "interestIncome": "4792000", "incomeBeforeTax": "109380000", "interestExpense": "23094000", "operatingIncome": "126864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27091000", "reportedCurrency": "USD", "netInterestIncome": "-18302000", "nonInterestIncome": "None", "operatingExpenses": "114730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47766000", "sellingGeneralAndAdministrative": "100778000", "netIncomeFromContinuingOperations": "82289000" }, "balance": { "goodwill": "720543000", "inventory": "476369000", "commonStock": "106943000", "currentDebt": "None", "investments": "None", "totalAssets": "3602254000", "longTermDebt": "1253129000", "shortTermDebt": "41565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "462491000", "reportedCurrency": "USD", "retainedEarnings": "1427891000", "totalLiabilities": "2037868000", "otherCurrentAssets": "31928000", "totalCurrentAssets": "1245096000", "currentLongTermDebt": "10621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2357158000", "currentAccountsPayable": "183913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1017555000", "shortLongTermDebtTotal": "1409621000", "totalShareholderEquity": "1546282000", "capitalLeaseObligations": "145871000", "otherCurrentLiabilities": "162205000", "totalCurrentLiabilities": "388090000", "otherNonCurrentLiabilities": "88437000", "totalNonCurrentLiabilities": "1649778000", "cashAndShortTermInvestments": "488859000", "commonStockSharesOutstanding": "78115000", "intangibleAssetsExcludingGoodwill": "462491000", "cashAndCashEquivalentsAtCarryingValue": "488859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82289000", "profitLoss": "None", "dividendPayout": "12407000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24571000", "operatingCashflow": "189938000", "capitalExpenditures": "54228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21304000", "cashflowFromInvestment": "-291347000", "stockBasedCompensation": "7798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 782610000, "cost_of_revenue": 488669000, "gross_profit": 293941000, "ebit": 194332000, "ebitda": 239139000, "pretax_income": 172094000, "tax_provision": 40920000, "net_income": 130382000, "net_income_to_common": 130382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613020000, "total_current_assets": 1491920000, "total_assets": 3535750000, "short_term_debt": 37363000, "long_term_debt": 1255118000, "total_debt": 1292481000, "total_liabilities": 2043484000, "total_equity": 1474688000, "shares_outstanding": 78110000, "goodwill_and_intangibles": 946071000 }, "cash_flow": { "operating_cash_flow": 166900000, "capital_expenditure": 54467000, "free_cash_flow": 221367000, "dividends_paid": 12489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355159, "ticker_id": 4366, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194332000", "ebitda": "239139000", "netIncome": "130382000", "grossProfit": "293941000", "depreciation": "None", "totalRevenue": "782610000", "costOfRevenue": "488669000", "interestIncome": "6956000", "incomeBeforeTax": "172094000", "interestExpense": "23156000", "operatingIncome": "187376000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40920000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "106565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44807000", "sellingGeneralAndAdministrative": "94132000", "netIncomeFromContinuingOperations": "131174000" }, "balance": { "goodwill": "617147000", "inventory": "487232000", "commonStock": "109921000", "currentDebt": "None", "investments": "None", "totalAssets": "3535750000", "longTermDebt": "1255118000", "shortTermDebt": "37363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "328924000", "reportedCurrency": "USD", "retainedEarnings": "1359100000", "totalLiabilities": "2043484000", "otherCurrentAssets": "34032000", "totalCurrentAssets": "1491920000", "currentLongTermDebt": "11130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043830000", "currentAccountsPayable": "273293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "955434000", "shortLongTermDebtTotal": "1382753000", "totalShareholderEquity": "1474688000", "capitalLeaseObligations": "116505000", "otherCurrentLiabilities": "152091000", "totalCurrentLiabilities": "467337000", "otherNonCurrentLiabilities": "76183000", "totalNonCurrentLiabilities": "1576147000", "cashAndShortTermInvestments": "613020000", "commonStockSharesOutstanding": "78110000", "intangibleAssetsExcludingGoodwill": "328924000", "cashAndCashEquivalentsAtCarryingValue": "613020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131174000", "profitLoss": "None", "dividendPayout": "12489000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "275000", "operatingCashflow": "166900000", "capitalExpenditures": "54467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40745000", "cashflowFromInvestment": "-54325000", "stockBasedCompensation": "6983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782610000, "cost_of_revenue": 488669000, "gross_profit": 293941000, "research_and_development": null, "selling_general_admin": 94132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194332000, "depreciation_amortisation": 44807000, "ebitda": 239139000, "interest_expense": 23156000, "interest_income": null, "other_non_operating": null, "pretax_income": 172094000, "tax_provision": 40920000, "effective_tax_rate": null, "net_income": 130382000, "net_income_continuing_ops": 131174000, "net_income_to_common": 130382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613020000, "short_term_investments": null, "net_receivables": 357636000, "inventory": 487232000, "other_current_assets": null, "total_current_assets": 1491920000, "net_ppe": null, "goodwill": 617147000, "intangible_assets": 328924000, "goodwill_and_intangibles": 946071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2043830000, "total_assets": 3535750000, "short_term_debt": 37363000, "accounts_payable": 273293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467337000, "long_term_debt": 1255118000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1576147000, "total_liabilities": 2043484000, "total_debt": 1292481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1359100000, "total_equity": 1474688000, "shares_outstanding": 78110000, "operating_cash_flow": 166900000, "stock_based_compensation": 6983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54325000, "dividends_paid": 12489000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40745000, "free_cash_flow": 221367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194332000", "ebitda": "239139000", "netIncome": "130382000", "grossProfit": "293941000", "depreciation": "None", "totalRevenue": "782610000", "costOfRevenue": "488669000", "interestIncome": "6956000", "incomeBeforeTax": "172094000", "interestExpense": "23156000", "operatingIncome": "187376000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "40920000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "106565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44807000", "sellingGeneralAndAdministrative": "94132000", "netIncomeFromContinuingOperations": "131174000" }, "balance": { "goodwill": "617147000", "inventory": "487232000", "commonStock": "109921000", "currentDebt": "None", "investments": "None", "totalAssets": "3535750000", "longTermDebt": "1255118000", "shortTermDebt": "37363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "328924000", "reportedCurrency": "USD", "retainedEarnings": "1359100000", "totalLiabilities": "2043484000", "otherCurrentAssets": "34032000", "totalCurrentAssets": "1491920000", "currentLongTermDebt": "11130000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2043830000", "currentAccountsPayable": "273293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "955434000", "shortLongTermDebtTotal": "1382753000", "totalShareholderEquity": "1474688000", "capitalLeaseObligations": "116505000", "otherCurrentLiabilities": "152091000", "totalCurrentLiabilities": "467337000", "otherNonCurrentLiabilities": "76183000", "totalNonCurrentLiabilities": "1576147000", "cashAndShortTermInvestments": "613020000", "commonStockSharesOutstanding": "78110000", "intangibleAssetsExcludingGoodwill": "328924000", "cashAndCashEquivalentsAtCarryingValue": "613020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131174000", "profitLoss": "None", "dividendPayout": "12489000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "275000", "operatingCashflow": "166900000", "capitalExpenditures": "54467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40745000", "cashflowFromInvestment": "-54325000", "stockBasedCompensation": "6983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12489000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 815336000, "cost_of_revenue": 482882000, "gross_profit": 332454000, "ebit": 233331000, "ebitda": 274429000, "pretax_income": 212208000, "tax_provision": 49886000, "net_income": 161402000, "net_income_to_common": 161402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541637000, "total_current_assets": 1424300000, "total_assets": 3447538000, "short_term_debt": 34128000, "long_term_debt": 1257320000, "total_debt": 1291448000, "total_liabilities": 2062725000, "total_equity": 1366879000, "shares_outstanding": 78282000, "goodwill_and_intangibles": 957795000 }, "cash_flow": { "operating_cash_flow": 183426000, "capital_expenditure": 57715000, "free_cash_flow": 241141000, "dividends_paid": 12428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355160, "ticker_id": 4366, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233331000", "ebitda": "274429000", "netIncome": "161402000", "grossProfit": "332454000", "depreciation": "None", "totalRevenue": "815336000", "costOfRevenue": "482882000", "interestIncome": "7116000", "incomeBeforeTax": "212208000", "interestExpense": "22824000", "operatingIncome": "226215000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49886000", "reportedCurrency": "USD", "netInterestIncome": "-15708000", "nonInterestIncome": "None", "operatingExpenses": "106239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41098000", "sellingGeneralAndAdministrative": "94052000", "netIncomeFromContinuingOperations": "162322000" }, "balance": { "goodwill": "617048000", "inventory": "487833000", "commonStock": "115453000", "currentDebt": "None", "investments": "None", "totalAssets": "3447538000", "longTermDebt": "1257320000", "shortTermDebt": "34128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "340747000", "reportedCurrency": "USD", "retainedEarnings": "1241161000", "totalLiabilities": "2062725000", "otherCurrentAssets": "25574000", "totalCurrentAssets": "1424300000", "currentLongTermDebt": "11486000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2023238000", "currentAccountsPayable": "264828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370969000", "totalShareholderEquity": "1366879000", "capitalLeaseObligations": "102163000", "otherCurrentLiabilities": "148263000", "totalCurrentLiabilities": "492927000", "otherNonCurrentLiabilities": "77194000", "totalNonCurrentLiabilities": "1569798000", "cashAndShortTermInvestments": "541637000", "commonStockSharesOutstanding": "78282000", "intangibleAssetsExcludingGoodwill": "340747000", "cashAndCashEquivalentsAtCarryingValue": "541637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162322000", "profitLoss": "None", "dividendPayout": "12428000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-25025000", "operatingCashflow": "183426000", "capitalExpenditures": "57715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73895000", "cashflowFromInvestment": "-57217000", "stockBasedCompensation": "6977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 815336000, "cost_of_revenue": 482882000, "gross_profit": 332454000, "research_and_development": null, "selling_general_admin": 94052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233331000, "depreciation_amortisation": 41098000, "ebitda": 274429000, "interest_expense": 22824000, "interest_income": null, "other_non_operating": null, "pretax_income": 212208000, "tax_provision": 49886000, "effective_tax_rate": null, "net_income": 161402000, "net_income_continuing_ops": 162322000, "net_income_to_common": 161402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541637000, "short_term_investments": null, "net_receivables": 369256000, "inventory": 487833000, "other_current_assets": null, "total_current_assets": 1424300000, "net_ppe": null, "goodwill": 617048000, "intangible_assets": 340747000, "goodwill_and_intangibles": 957795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2023238000, "total_assets": 3447538000, "short_term_debt": 34128000, "accounts_payable": 264828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492927000, "long_term_debt": 1257320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1569798000, "total_liabilities": 2062725000, "total_debt": 1291448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1241161000, "total_equity": 1366879000, "shares_outstanding": 78282000, "operating_cash_flow": 183426000, "stock_based_compensation": 6977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57217000, "dividends_paid": 12428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73895000, "free_cash_flow": 241141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "233331000", "ebitda": "274429000", "netIncome": "161402000", "grossProfit": "332454000", "depreciation": "None", "totalRevenue": "815336000", "costOfRevenue": "482882000", "interestIncome": "7116000", "incomeBeforeTax": "212208000", "interestExpense": "22824000", "operatingIncome": "226215000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49886000", "reportedCurrency": "USD", "netInterestIncome": "-15708000", "nonInterestIncome": "None", "operatingExpenses": "106239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "482882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41098000", "sellingGeneralAndAdministrative": "94052000", "netIncomeFromContinuingOperations": "162322000" }, "balance": { "goodwill": "617048000", "inventory": "487833000", "commonStock": "115453000", "currentDebt": "None", "investments": "None", "totalAssets": "3447538000", "longTermDebt": "1257320000", "shortTermDebt": "34128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "340747000", "reportedCurrency": "USD", "retainedEarnings": "1241161000", "totalLiabilities": "2062725000", "otherCurrentAssets": "25574000", "totalCurrentAssets": "1424300000", "currentLongTermDebt": "11486000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2023238000", "currentAccountsPayable": "264828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370969000", "totalShareholderEquity": "1366879000", "capitalLeaseObligations": "102163000", "otherCurrentLiabilities": "148263000", "totalCurrentLiabilities": "492927000", "otherNonCurrentLiabilities": "77194000", "totalNonCurrentLiabilities": "1569798000", "cashAndShortTermInvestments": "541637000", "commonStockSharesOutstanding": "78282000", "intangibleAssetsExcludingGoodwill": "340747000", "cashAndCashEquivalentsAtCarryingValue": "541637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162322000", "profitLoss": "None", "dividendPayout": "12428000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-25025000", "operatingCashflow": "183426000", "capitalExpenditures": "57715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73895000", "cashflowFromInvestment": "-57217000", "stockBasedCompensation": "6977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 653840000, "cost_of_revenue": 401877000, "gross_profit": 251963000, "ebit": 137681000, "ebitda": 164090000, "pretax_income": 121812000, "tax_provision": 26333000, "net_income": 94822000, "net_income_to_common": 94822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490163000, "total_current_assets": 1299967000, "total_assets": 3268913000, "short_term_debt": 45600000, "long_term_debt": 1259522000, "total_debt": 1305122000, "total_liabilities": 1988214000, "total_equity": 1261897000, "shares_outstanding": 78491000, "goodwill_and_intangibles": 969835000 }, "cash_flow": { "operating_cash_flow": 17666000, "capital_expenditure": 47427000, "free_cash_flow": 65093000, "dividends_paid": 10884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355161, "ticker_id": 4366, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137681000", "ebitda": "164090000", "netIncome": "94822000", "grossProfit": "251963000", "depreciation": "None", "totalRevenue": "653840000", "costOfRevenue": "401877000", "interestIncome": "None", "incomeBeforeTax": "121812000", "interestExpense": "22878000", "operatingIncome": "135377000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26333000", "reportedCurrency": "USD", "netInterestIncome": "-831000", "nonInterestIncome": "None", "operatingExpenses": "116586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26409000", "sellingGeneralAndAdministrative": "90989000", "netIncomeFromContinuingOperations": "95479000" }, "balance": { "goodwill": "617183000", "inventory": "464200000", "commonStock": "120263000", "currentDebt": "None", "investments": "None", "totalAssets": "3268913000", "longTermDebt": "1259522000", "shortTermDebt": "45600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "352652000", "reportedCurrency": "USD", "retainedEarnings": "1092208000", "totalLiabilities": "1988214000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "1299967000", "currentLongTermDebt": "11870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968946000", "currentAccountsPayable": "254401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366783000", "totalShareholderEquity": "1261897000", "capitalLeaseObligations": "95391000", "otherCurrentLiabilities": "138545000", "totalCurrentLiabilities": "439622000", "otherNonCurrentLiabilities": "70704000", "totalNonCurrentLiabilities": "1548592000", "cashAndShortTermInvestments": "490163000", "commonStockSharesOutstanding": "78491000", "intangibleAssetsExcludingGoodwill": "352652000", "cashAndCashEquivalentsAtCarryingValue": "490163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95479000", "profitLoss": "None", "dividendPayout": "10884000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-59158000", "operatingCashflow": "17666000", "capitalExpenditures": "47427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47907000", "cashflowFromInvestment": "-39785000", "stockBasedCompensation": "8350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653840000, "cost_of_revenue": 401877000, "gross_profit": 251963000, "research_and_development": null, "selling_general_admin": 90989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137681000, "depreciation_amortisation": 26409000, "ebitda": 164090000, "interest_expense": 22878000, "interest_income": null, "other_non_operating": null, "pretax_income": 121812000, "tax_provision": 26333000, "effective_tax_rate": null, "net_income": 94822000, "net_income_continuing_ops": 95479000, "net_income_to_common": 94822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490163000, "short_term_investments": null, "net_receivables": 323576000, "inventory": 464200000, "other_current_assets": null, "total_current_assets": 1299967000, "net_ppe": null, "goodwill": 617183000, "intangible_assets": 352652000, "goodwill_and_intangibles": 969835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968946000, "total_assets": 3268913000, "short_term_debt": 45600000, "accounts_payable": 254401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439622000, "long_term_debt": 1259522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1548592000, "total_liabilities": 1988214000, "total_debt": 1305122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1092208000, "total_equity": 1261897000, "shares_outstanding": 78491000, "operating_cash_flow": 17666000, "stock_based_compensation": 8350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39785000, "dividends_paid": 10884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47907000, "free_cash_flow": 65093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137681000", "ebitda": "164090000", "netIncome": "94822000", "grossProfit": "251963000", "depreciation": "None", "totalRevenue": "653840000", "costOfRevenue": "401877000", "interestIncome": "None", "incomeBeforeTax": "121812000", "interestExpense": "22878000", "operatingIncome": "135377000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "26333000", "reportedCurrency": "USD", "netInterestIncome": "-831000", "nonInterestIncome": "None", "operatingExpenses": "116586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "401877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26409000", "sellingGeneralAndAdministrative": "90989000", "netIncomeFromContinuingOperations": "95479000" }, "balance": { "goodwill": "617183000", "inventory": "464200000", "commonStock": "120263000", "currentDebt": "None", "investments": "None", "totalAssets": "3268913000", "longTermDebt": "1259522000", "shortTermDebt": "45600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "352652000", "reportedCurrency": "USD", "retainedEarnings": "1092208000", "totalLiabilities": "1988214000", "otherCurrentAssets": "22028000", "totalCurrentAssets": "1299967000", "currentLongTermDebt": "11870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968946000", "currentAccountsPayable": "254401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366783000", "totalShareholderEquity": "1261897000", "capitalLeaseObligations": "95391000", "otherCurrentLiabilities": "138545000", "totalCurrentLiabilities": "439622000", "otherNonCurrentLiabilities": "70704000", "totalNonCurrentLiabilities": "1548592000", "cashAndShortTermInvestments": "490163000", "commonStockSharesOutstanding": "78491000", "intangibleAssetsExcludingGoodwill": "352652000", "cashAndCashEquivalentsAtCarryingValue": "490163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95479000", "profitLoss": "None", "dividendPayout": "10884000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-59158000", "operatingCashflow": "17666000", "capitalExpenditures": "47427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47907000", "cashflowFromInvestment": "-39785000", "stockBasedCompensation": "8350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 662367000, "cost_of_revenue": 402518000, "gross_profit": 259849000, "ebit": 158038000, "ebitda": 196091000, "pretax_income": 137011000, "tax_provision": 30131000, "net_income": 105639000, "net_income_to_common": 105639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560744000, "total_current_assets": 1238422000, "total_assets": 3161959000, "short_term_debt": 25119000, "long_term_debt": 1261742000, "total_debt": 1286861000, "total_liabilities": 1940090000, "total_equity": 1200248000, "shares_outstanding": 78586000, "goodwill_and_intangibles": 983028000 }, "cash_flow": { "operating_cash_flow": 241398000, "capital_expenditure": 53760000, "free_cash_flow": 295158000, "dividends_paid": 10887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355163, "ticker_id": 4366, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158038000", "ebitda": "196091000", "netIncome": "105639000", "grossProfit": "259849000", "depreciation": "None", "totalRevenue": "662367000", "costOfRevenue": "402518000", "interestIncome": "4772000", "incomeBeforeTax": "137011000", "interestExpense": "22331000", "operatingIncome": "153266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30131000", "reportedCurrency": "USD", "netInterestIncome": "-22331000", "nonInterestIncome": "None", "operatingExpenses": "106583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38053000", "sellingGeneralAndAdministrative": "91289000", "netIncomeFromContinuingOperations": "106880000" }, "balance": { "goodwill": "617397000", "inventory": "405409000", "commonStock": "133356000", "currentDebt": "None", "investments": "None", "totalAssets": "3161959000", "longTermDebt": "1261742000", "shortTermDebt": "25119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "365631000", "reportedCurrency": "USD", "retainedEarnings": "1008270000", "totalLiabilities": "1940090000", "otherCurrentAssets": "31459000", "totalCurrentAssets": "1238422000", "currentLongTermDebt": "12275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923537000", "currentAccountsPayable": "207902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324808000", "totalShareholderEquity": "1200248000", "capitalLeaseObligations": "50791000", "otherCurrentLiabilities": "162275000", "totalCurrentLiabilities": "409125000", "otherNonCurrentLiabilities": "71980000", "totalNonCurrentLiabilities": "1530965000", "cashAndShortTermInvestments": "560744000", "commonStockSharesOutstanding": "78586000", "intangibleAssetsExcludingGoodwill": "365631000", "cashAndCashEquivalentsAtCarryingValue": "560744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106880000", "profitLoss": "None", "dividendPayout": "10887000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19463000", "operatingCashflow": "241398000", "capitalExpenditures": "53760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93050000", "cashflowFromInvestment": "-53679000", "stockBasedCompensation": "7402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662367000, "cost_of_revenue": 402518000, "gross_profit": 259849000, "research_and_development": null, "selling_general_admin": 91289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158038000, "depreciation_amortisation": 38053000, "ebitda": 196091000, "interest_expense": 22331000, "interest_income": null, "other_non_operating": null, "pretax_income": 137011000, "tax_provision": 30131000, "effective_tax_rate": null, "net_income": 105639000, "net_income_continuing_ops": 106880000, "net_income_to_common": 105639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560744000, "short_term_investments": null, "net_receivables": 240810000, "inventory": 405409000, "other_current_assets": null, "total_current_assets": 1238422000, "net_ppe": null, "goodwill": 617397000, "intangible_assets": 365631000, "goodwill_and_intangibles": 983028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1923537000, "total_assets": 3161959000, "short_term_debt": 25119000, "accounts_payable": 207902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409125000, "long_term_debt": 1261742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1530965000, "total_liabilities": 1940090000, "total_debt": 1286861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1008270000, "total_equity": 1200248000, "shares_outstanding": 78586000, "operating_cash_flow": 241398000, "stock_based_compensation": 7402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53679000, "dividends_paid": 10887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93050000, "free_cash_flow": 295158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158038000", "ebitda": "196091000", "netIncome": "105639000", "grossProfit": "259849000", "depreciation": "None", "totalRevenue": "662367000", "costOfRevenue": "402518000", "interestIncome": "4772000", "incomeBeforeTax": "137011000", "interestExpense": "22331000", "operatingIncome": "153266000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30131000", "reportedCurrency": "USD", "netInterestIncome": "-22331000", "nonInterestIncome": "None", "operatingExpenses": "106583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38053000", "sellingGeneralAndAdministrative": "91289000", "netIncomeFromContinuingOperations": "106880000" }, "balance": { "goodwill": "617397000", "inventory": "405409000", "commonStock": "133356000", "currentDebt": "None", "investments": "None", "totalAssets": "3161959000", "longTermDebt": "1261742000", "shortTermDebt": "25119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "365631000", "reportedCurrency": "USD", "retainedEarnings": "1008270000", "totalLiabilities": "1940090000", "otherCurrentAssets": "31459000", "totalCurrentAssets": "1238422000", "currentLongTermDebt": "12275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1923537000", "currentAccountsPayable": "207902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324808000", "totalShareholderEquity": "1200248000", "capitalLeaseObligations": "50791000", "otherCurrentLiabilities": "162275000", "totalCurrentLiabilities": "409125000", "otherNonCurrentLiabilities": "71980000", "totalNonCurrentLiabilities": "1530965000", "cashAndShortTermInvestments": "560744000", "commonStockSharesOutstanding": "78586000", "intangibleAssetsExcludingGoodwill": "365631000", "cashAndCashEquivalentsAtCarryingValue": "560744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106880000", "profitLoss": "None", "dividendPayout": "10887000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19463000", "operatingCashflow": "241398000", "capitalExpenditures": "53760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93050000", "cashflowFromInvestment": "-53679000", "stockBasedCompensation": "7402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 780220000, "cost_of_revenue": 477543000, "gross_profit": 302677000, "ebit": 205543000, "ebitda": 242264000, "pretax_income": 184503000, "tax_provision": 47476000, "net_income": 135802000, "net_income_to_common": 135802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470409000, "total_current_assets": 1231916000, "total_assets": 3137974000, "short_term_debt": 24648000, "long_term_debt": 1264197000, "total_debt": 1288845000, "total_liabilities": 1955795000, "total_equity": 1162762000, "shares_outstanding": 79307000, "goodwill_and_intangibles": 1002215000 }, "cash_flow": { "operating_cash_flow": 214897000, "capital_expenditure": 40547000, "free_cash_flow": 255444000, "dividends_paid": 11140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355164, "ticker_id": 4366, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205543000", "ebitda": "242264000", "netIncome": "135802000", "grossProfit": "302677000", "depreciation": "None", "totalRevenue": "780220000", "costOfRevenue": "477543000", "interestIncome": "14435000", "incomeBeforeTax": "184503000", "interestExpense": "21941000", "operatingIncome": "198037000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47476000", "reportedCurrency": "USD", "netInterestIncome": "-21941000", "nonInterestIncome": "None", "operatingExpenses": "104640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36721000", "sellingGeneralAndAdministrative": "91725000", "netIncomeFromContinuingOperations": "137027000" }, "balance": { "goodwill": "620165000", "inventory": "385090000", "commonStock": "145012000", "currentDebt": "None", "investments": "None", "totalAssets": "3137974000", "longTermDebt": "1264197000", "shortTermDebt": "24648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "382050000", "reportedCurrency": "USD", "retainedEarnings": "913551000", "totalLiabilities": "1955795000", "otherCurrentAssets": "23855000", "totalCurrentAssets": "1231916000", "currentLongTermDebt": "12950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906058000", "currentAccountsPayable": "223536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773993000", "shortLongTermDebtTotal": "1320574000", "totalShareholderEquity": "1162762000", "capitalLeaseObligations": "43427000", "otherCurrentLiabilities": "158784000", "totalCurrentLiabilities": "427867000", "otherNonCurrentLiabilities": "72942000", "totalNonCurrentLiabilities": "1527928000", "cashAndShortTermInvestments": "470409000", "commonStockSharesOutstanding": "79307000", "intangibleAssetsExcludingGoodwill": "382050000", "cashAndCashEquivalentsAtCarryingValue": "470409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137027000", "profitLoss": "None", "dividendPayout": "11140000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48355000", "operatingCashflow": "214897000", "capitalExpenditures": "40547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69874000", "cashflowFromInvestment": "-62200000", "stockBasedCompensation": "9331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780220000, "cost_of_revenue": 477543000, "gross_profit": 302677000, "research_and_development": null, "selling_general_admin": 91725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205543000, "depreciation_amortisation": 36721000, "ebitda": 242264000, "interest_expense": 21941000, "interest_income": null, "other_non_operating": null, "pretax_income": 184503000, "tax_provision": 47476000, "effective_tax_rate": null, "net_income": 135802000, "net_income_continuing_ops": 137027000, "net_income_to_common": 135802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470409000, "short_term_investments": null, "net_receivables": 352562000, "inventory": 385090000, "other_current_assets": null, "total_current_assets": 1231916000, "net_ppe": null, "goodwill": 620165000, "intangible_assets": 382050000, "goodwill_and_intangibles": 1002215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1906058000, "total_assets": 3137974000, "short_term_debt": 24648000, "accounts_payable": 223536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427867000, "long_term_debt": 1264197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1527928000, "total_liabilities": 1955795000, "total_debt": 1288845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 913551000, "total_equity": 1162762000, "shares_outstanding": 79307000, "operating_cash_flow": 214897000, "stock_based_compensation": 9331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62200000, "dividends_paid": 11140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69874000, "free_cash_flow": 255444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205543000", "ebitda": "242264000", "netIncome": "135802000", "grossProfit": "302677000", "depreciation": "None", "totalRevenue": "780220000", "costOfRevenue": "477543000", "interestIncome": "14435000", "incomeBeforeTax": "184503000", "interestExpense": "21941000", "operatingIncome": "198037000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47476000", "reportedCurrency": "USD", "netInterestIncome": "-21941000", "nonInterestIncome": "None", "operatingExpenses": "104640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36721000", "sellingGeneralAndAdministrative": "91725000", "netIncomeFromContinuingOperations": "137027000" }, "balance": { "goodwill": "620165000", "inventory": "385090000", "commonStock": "145012000", "currentDebt": "None", "investments": "None", "totalAssets": "3137974000", "longTermDebt": "1264197000", "shortTermDebt": "24648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "382050000", "reportedCurrency": "USD", "retainedEarnings": "913551000", "totalLiabilities": "1955795000", "otherCurrentAssets": "23855000", "totalCurrentAssets": "1231916000", "currentLongTermDebt": "12950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906058000", "currentAccountsPayable": "223536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "773993000", "shortLongTermDebtTotal": "1320574000", "totalShareholderEquity": "1162762000", "capitalLeaseObligations": "43427000", "otherCurrentLiabilities": "158784000", "totalCurrentLiabilities": "427867000", "otherNonCurrentLiabilities": "72942000", "totalNonCurrentLiabilities": "1527928000", "cashAndShortTermInvestments": "470409000", "commonStockSharesOutstanding": "79307000", "intangibleAssetsExcludingGoodwill": "382050000", "cashAndCashEquivalentsAtCarryingValue": "470409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137027000", "profitLoss": "None", "dividendPayout": "11140000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48355000", "operatingCashflow": "214897000", "capitalExpenditures": "40547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69874000", "cashflowFromInvestment": "-62200000", "stockBasedCompensation": "9331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11140000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "income_statement": { "revenue": 778046000, "cost_of_revenue": 446586000, "gross_profit": 331460000, "ebit": 249000000, "ebitda": 286240000, "pretax_income": 228963000, "tax_provision": 55058000, "net_income": 173652000, "net_income_to_common": 173652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366104000, "total_current_assets": 1168523000, "total_assets": 3048669000, "short_term_debt": 24253000, "long_term_debt": 1266797000, "total_debt": 1291050000, "total_liabilities": 1936803000, "total_equity": 1093069000, "shares_outstanding": 79634000, "goodwill_and_intangibles": 1015265000 }, "cash_flow": { "operating_cash_flow": 243967000, "capital_expenditure": 42078000, "free_cash_flow": 286045000, "dividends_paid": 11084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355165, "ticker_id": 4366, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:37.354624+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249000000", "ebitda": "286240000", "netIncome": "173652000", "grossProfit": "331460000", "depreciation": "None", "totalRevenue": "778046000", "costOfRevenue": "446586000", "interestIncome": "18163000", "incomeBeforeTax": "228963000", "interestExpense": "21712000", "operatingIncome": "245451000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55058000", "reportedCurrency": "USD", "netInterestIncome": "-21712000", "nonInterestIncome": "None", "operatingExpenses": "86009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5224000", "costofGoodsAndServicesSold": "446586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37240000", "sellingGeneralAndAdministrative": "86511000", "netIncomeFromContinuingOperations": "172230000" }, "balance": { "goodwill": "620428000", "inventory": "434631000", "commonStock": "160051000", "currentDebt": "None", "investments": "None", "totalAssets": "3048669000", "longTermDebt": "1266797000", "shortTermDebt": "24253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "394837000", "reportedCurrency": "USD", "retainedEarnings": "788780000", "totalLiabilities": "1936803000", "otherCurrentAssets": "25450000", "totalCurrentAssets": "1168523000", "currentLongTermDebt": "13806000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880146000", "currentAccountsPayable": "205591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "747312000", "shortLongTermDebtTotal": "1319845000", "totalShareholderEquity": "1093069000", "capitalLeaseObligations": "39242000", "otherCurrentLiabilities": "137511000", "totalCurrentLiabilities": "419587000", "otherNonCurrentLiabilities": "91477000", "totalNonCurrentLiabilities": "1517216000", "cashAndShortTermInvestments": "366104000", "commonStockSharesOutstanding": "79634000", "intangibleAssetsExcludingGoodwill": "394837000", "cashAndCashEquivalentsAtCarryingValue": "366104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173905000", "profitLoss": "None", "dividendPayout": "11084000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30860000", "operatingCashflow": "243967000", "capitalExpenditures": "42078000", "changeInReceivables": "-33406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73512000", "cashflowFromInvestment": "-21944000", "stockBasedCompensation": "6903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148511000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778046000, "cost_of_revenue": 446586000, "gross_profit": 331460000, "research_and_development": null, "selling_general_admin": 86511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249000000, "depreciation_amortisation": 37240000, "ebitda": 286240000, "interest_expense": 21712000, "interest_income": null, "other_non_operating": null, "pretax_income": 228963000, "tax_provision": 55058000, "effective_tax_rate": null, "net_income": 173652000, "net_income_continuing_ops": 172230000, "net_income_to_common": 173652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366104000, "short_term_investments": null, "net_receivables": 342338000, "inventory": 434631000, "other_current_assets": null, "total_current_assets": 1168523000, "net_ppe": null, "goodwill": 620428000, "intangible_assets": 394837000, "goodwill_and_intangibles": 1015265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880146000, "total_assets": 3048669000, "short_term_debt": 24253000, "accounts_payable": 205591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 419587000, "long_term_debt": 1266797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1517216000, "total_liabilities": 1936803000, "total_debt": 1291050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 788780000, "total_equity": 1093069000, "shares_outstanding": 79634000, "operating_cash_flow": 243967000, "stock_based_compensation": 6903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21944000, "dividends_paid": 11084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73512000, "free_cash_flow": 286045000, "net_change_in_cash": 148511000 }, "raw_data": { "income": { "ebit": "249000000", "ebitda": "286240000", "netIncome": "173652000", "grossProfit": "331460000", "depreciation": "None", "totalRevenue": "778046000", "costOfRevenue": "446586000", "interestIncome": "18163000", "incomeBeforeTax": "228963000", "interestExpense": "21712000", "operatingIncome": "245451000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "55058000", "reportedCurrency": "USD", "netInterestIncome": "-21712000", "nonInterestIncome": "None", "operatingExpenses": "86009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5224000", "costofGoodsAndServicesSold": "446586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37240000", "sellingGeneralAndAdministrative": "86511000", "netIncomeFromContinuingOperations": "172230000" }, "balance": { "goodwill": "620428000", "inventory": "434631000", "commonStock": "160051000", "currentDebt": "None", "investments": "None", "totalAssets": "3048669000", "longTermDebt": "1266797000", "shortTermDebt": "24253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "394837000", "reportedCurrency": "USD", "retainedEarnings": "788780000", "totalLiabilities": "1936803000", "otherCurrentAssets": "25450000", "totalCurrentAssets": "1168523000", "currentLongTermDebt": "13806000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880146000", "currentAccountsPayable": "205591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "747312000", "shortLongTermDebtTotal": "1319845000", "totalShareholderEquity": "1093069000", "capitalLeaseObligations": "39242000", "otherCurrentLiabilities": "137511000", "totalCurrentLiabilities": "419587000", "otherNonCurrentLiabilities": "91477000", "totalNonCurrentLiabilities": "1517216000", "cashAndShortTermInvestments": "366104000", "commonStockSharesOutstanding": "79634000", "intangibleAssetsExcludingGoodwill": "394837000", "cashAndCashEquivalentsAtCarryingValue": "366104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173905000", "profitLoss": "None", "dividendPayout": "11084000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30860000", "operatingCashflow": "243967000", "capitalExpenditures": "42078000", "changeInReceivables": "-33406000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73512000", "cashflowFromInvestment": "-21944000", "stockBasedCompensation": "6903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148511000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }