{ "ticker": { "uuid": "ae20de82-e663-4e3c-a342-4b97d9d2513c", "symbol": "WMS", "name": "Advanced Drainage Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ae20de82-e663-4e3c-a342-4b97d9d2513c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae20de82-e663-4e3c-a342-4b97d9d2513c/" }, "latest_snapshot": { "ticker": { "uuid": "ae20de82-e663-4e3c-a342-4b97d9d2513c", "symbol": "WMS", "name": "Advanced Drainage Systems Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/ae20de82-e663-4e3c-a342-4b97d9d2513c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae20de82-e663-4e3c-a342-4b97d9d2513c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.18, "quality": 0.82, "momentum": 0.72, "coverage": 1, "confidence": 0.958, "delta": 2 }, "headline_factors": { "price": 141.84, "market_cap": 10871380982.88, "pe_ratio": 25.4918, "earnings_yield": 0.0526, "ebitda_to_ev": 0.0698, "shareholder_yield": 0.013, "roe": 0.2207, "piotroski_f_score": 3, "momentum_12_1": 0.31, "volatility_252d": 0.3787 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 25.4918, "ev_ebitda": 14.3274, "earnings_yield": 0.0526, "fcf_yield": 0.0857, "shareholder_yield": 0.013 }, "quality": { "roe": 0.2207, "roic": 0.1424, "gross_margin": 0.3722, "fcf_margin": 0.3504, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0503, "eps_growth_1y": -0.0527, "fcf_growth_1y": 0.3454 }, "momentum": { "price_return_12m": 0.2026, "momentum_12_1": 0.31, "relative_strength": 0.0343 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.82, "momentum_percentile": 0.72, "growth_composite": 73, "yield_composite": 84, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.15, "os": 0.5, "value": 0.21, "quality": 0.83, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 23.3757, "earnings_yield": 0.0567, "shareholder_yield": 0.0142, "roe": 0.2207, "momentum_12_1": 0.251 }, { "week_end_date": "2026-06-14", "price": 134.95, "os": 0.52, "value": 0.2, "quality": 0.83, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 24.2378, "earnings_yield": 0.0549, "shareholder_yield": 0.0137, "roe": 0.2207, "momentum_12_1": 0.2046 }, { "week_end_date": "2026-06-21", "price": 147.12, "os": 0.43, "value": 0.15, "quality": 0.82, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 26.4236, "earnings_yield": 0.051, "shareholder_yield": 0.0126, "roe": 0.2207, "momentum_12_1": 0.1674 }, { "week_end_date": "2026-06-28", "price": 154.5, "os": 0.48, "value": 0.14, "quality": 0.82, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 27.7491, "earnings_yield": 0.0488, "shareholder_yield": 0.012, "roe": 0.2207, "momentum_12_1": 0.2042 }, { "week_end_date": "2026-07-05", "price": 152.18, "os": 0.45, "value": 0.15, "quality": 0.83, "momentum": 0.72, "confidence": 0.991, "coverage": 1, "pe_ratio": 27.3325, "earnings_yield": 0.0495, "shareholder_yield": 0.0122, "roe": 0.2207, "momentum_12_1": 0.101 }, { "week_end_date": "2026-07-12", "price": 150.47, "os": 0.23, "value": 0.15, "quality": 0.83, "momentum": 0.35, "confidence": 0.98, "coverage": 1, "pe_ratio": 27.0253, "earnings_yield": 0.05, "shareholder_yield": 0.0123, "roe": 0.2207, "momentum_12_1": 0.128 }, { "week_end_date": "2026-07-19", "price": 147.55, "os": 0.49, "value": 0.16, "quality": 0.82, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 26.5009, "earnings_yield": 0.0508, "shareholder_yield": 0.0125, "roe": 0.2207, "momentum_12_1": 0.3231 }, { "week_end_date": "2026-07-26", "price": 141.84, "os": 0.47, "value": 0.18, "quality": 0.82, "momentum": 0.72, "confidence": 0.958, "coverage": 1, "pe_ratio": 25.4918, "earnings_yield": 0.0526, "shareholder_yield": 0.013, "roe": 0.2207, "momentum_12_1": 0.31 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "ebit": 658655000, "ebitda": 872486000, "pretax_income": 564851000, "tax_provision": 134988000, "net_income": 426465000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 819054000, "capital_expenditure": 249766000, "free_cash_flow": 1068820000, "dividends_paid": 56124000, "share_repurchases": -91958000, "shares_issued": null, "net_debt_issued": 320411000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "ebit": 658655000, "ebitda": 872486000, "pretax_income": 564851000, "tax_provision": 134988000, "net_income": 426465000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 819054000, "capital_expenditure": 249766000, "free_cash_flow": 1068820000, "dividends_paid": 56124000, "share_repurchases": -91958000, "shares_issued": null, "net_debt_issued": 320411000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "ebit": 658655000, "ebitda": 872486000, "pretax_income": 564851000, "tax_provision": 134988000, "net_income": 426465000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 819054000, "capital_expenditure": 249766000, "free_cash_flow": 1068820000, "dividends_paid": 56124000, "share_repurchases": -91958000, "shares_issued": null, "net_debt_issued": 320411000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "ebit": 658655000, "ebitda": 872486000, "pretax_income": 564851000, "tax_provision": 134988000, "net_income": 426465000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 819054000, "capital_expenditure": 249766000, "free_cash_flow": 1068820000, "dividends_paid": 56124000, "share_repurchases": -91958000, "shares_issued": null, "net_debt_issued": 320411000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "ebit": 658655000, "ebitda": 872486000, "pretax_income": 564851000, "tax_provision": 134988000, "net_income": 426465000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 819054000, "capital_expenditure": 249766000, "free_cash_flow": 1068820000, "dividends_paid": 56124000, "share_repurchases": -91958000, "shares_issued": null, "net_debt_issued": 320411000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "ebit": 658655000, "ebitda": 872486000, "pretax_income": 564851000, "tax_provision": 134988000, "net_income": 426465000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 819054000, "capital_expenditure": 249766000, "free_cash_flow": 1068820000, "dividends_paid": 56124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3050376000, "cost_of_revenue": 1942829000, "gross_profit": 1107547000, "ebit": 686713000, "ebitda": 900544000, "pretax_income": 564851000, "tax_provision": 134988000, "net_income": 426465000, "net_income_to_common": 426465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 44001000, "long_term_debt": 1605958000, "total_debt": 1771894000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 819054000, "capital_expenditure": 249766000, "free_cash_flow": 1068820000, "dividends_paid": 56124000, "share_repurchases": -91958000, "shares_issued": null, "net_debt_issued": 320411000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2904245000, "cost_of_revenue": 1810004000, "gross_profit": 1094241000, "ebit": 681268000, "ebitda": 864549000, "pretax_income": 593636000, "tax_provision": 141063000, "net_income": 450172000, "net_income_to_common": 450172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463319000, "total_current_assets": 1324783000, "total_assets": 3690360000, "short_term_debt": 62533000, "long_term_debt": 1251589000, "total_debt": 1445122000, "total_liabilities": 2054572000, "total_equity": 1618088000, "shares_outstanding": 78188000, "goodwill_and_intangibles": 1168283000 }, "cash_flow": { "operating_cash_flow": 581491000, "capital_expenditure": 212944000, "free_cash_flow": 794435000, "dividends_paid": 49737000, "share_repurchases": -69922000, "shares_issued": null, "net_debt_issued": -37384000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "ebit": 65738000, "ebitda": 125556000, "pretax_income": 40593000, "tax_provision": 5358000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 39921000, "capital_expenditure": 53029000, "free_cash_flow": 92950000, "dividends_paid": 14025000, "share_repurchases": -91958000, "shares_issued": 1792000, "net_debt_issued": 332321000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "ebit": 65738000, "ebitda": 125556000, "pretax_income": 40593000, "tax_provision": 5358000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 39921000, "capital_expenditure": 53029000, "free_cash_flow": 92950000, "dividends_paid": 14025000, "share_repurchases": -91958000, "shares_issued": 1792000, "net_debt_issued": 332321000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "ebit": 65738000, "ebitda": 125556000, "pretax_income": 40593000, "tax_provision": 5358000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 39921000, "capital_expenditure": 53029000, "free_cash_flow": 92950000, "dividends_paid": 14025000, "share_repurchases": -91958000, "shares_issued": 1792000, "net_debt_issued": 332321000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "ebit": 65738000, "ebitda": 125556000, "pretax_income": 40593000, "tax_provision": 5358000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 39921000, "capital_expenditure": 53029000, "free_cash_flow": 92950000, "dividends_paid": 14025000, "share_repurchases": -91958000, "shares_issued": 1792000, "net_debt_issued": 332321000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "ebit": 65738000, "ebitda": 125556000, "pretax_income": 40593000, "tax_provision": 5358000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 39921000, "capital_expenditure": 53029000, "free_cash_flow": 92950000, "dividends_paid": 14025000, "share_repurchases": -91958000, "shares_issued": 1792000, "net_debt_issued": 332321000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "ebit": 65738000, "ebitda": 125556000, "pretax_income": 40593000, "tax_provision": 5358000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 65304000, "long_term_debt": 1605958000, "total_debt": 1793197000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 39921000, "capital_expenditure": 53029000, "free_cash_flow": 92950000, "dividends_paid": 14025000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 676761000, "cost_of_revenue": 457775000, "gross_profit": 218986000, "ebit": 129163999, "ebitda": 188981999, "pretax_income": 40593000, "tax_provision": 5358000, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223012000, "total_current_assets": 1230829000, "total_assets": 4505623000, "short_term_debt": 44001000, "long_term_debt": 1605958000, "total_debt": 1771894000, "total_liabilities": 2549659000, "total_equity": 1932386000, "shares_outstanding": 78482000, "goodwill_and_intangibles": 1891242999 }, "cash_flow": { "operating_cash_flow": 39921000, "capital_expenditure": 53029000, "free_cash_flow": 92950000, "dividends_paid": 14025000, "share_repurchases": -91958000, "shares_issued": 1792000, "net_debt_issued": 332321000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693354000, "cost_of_revenue": 447702000, "gross_profit": 245652000, "ebit": 145322000, "ebitda": 196844000, "pretax_income": 124594000, "tax_provision": 30557000, "net_income": 93626000, "net_income_to_common": 93626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008190000, "total_current_assets": 1705094000, "total_assets": 4144311000, "short_term_debt": 43122000, "long_term_debt": 1275701000, "total_debt": 1445670000, "total_liabilities": 2115294000, "total_equity": 2006573000, "shares_outstanding": 78336000, "goodwill_and_intangibles": 1135486000 }, "cash_flow": { "operating_cash_flow": 269290000, "capital_expenditure": 85719000, "free_cash_flow": 355009000, "dividends_paid": 14014000, "share_repurchases": 0, "shares_issued": 3576000, "net_debt_issued": -16554000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693354000, "cost_of_revenue": 447702000, "gross_profit": 245652000, "ebit": 145322000, "ebitda": 196844000, "pretax_income": 124594000, "tax_provision": 30557000, "net_income": 93626000, "net_income_to_common": 93626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008190000, "total_current_assets": 1705094000, "total_assets": 4144311000, "short_term_debt": 43122000, "long_term_debt": 1275701000, "total_debt": 1445670000, "total_liabilities": 2115294000, "total_equity": 2006573000, "shares_outstanding": 78336000, "goodwill_and_intangibles": 1135486000 }, "cash_flow": { "operating_cash_flow": 269290000, "capital_expenditure": 85719000, "free_cash_flow": 355009000, "dividends_paid": 14014000, "share_repurchases": 0, "shares_issued": 3576000, "net_debt_issued": -16554000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693354000, "cost_of_revenue": 447702000, "gross_profit": 245652000, "ebit": 145322000, "ebitda": 196844000, "pretax_income": 124594000, "tax_provision": 30557000, "net_income": 93626000, "net_income_to_common": 93626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008190000, "total_current_assets": 1705094000, "total_assets": 4144311000, "short_term_debt": 43122000, "long_term_debt": 1275701000, "total_debt": 1445670000, "total_liabilities": 2115294000, "total_equity": 2006573000, "shares_outstanding": 78336000, "goodwill_and_intangibles": 1135486000 }, "cash_flow": { "operating_cash_flow": 269290000, "capital_expenditure": 85719000, "free_cash_flow": 355009000, "dividends_paid": 14014000, "share_repurchases": 0, "shares_issued": 3576000, "net_debt_issued": -16554000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693354000, "cost_of_revenue": 447702000, "gross_profit": 245652000, "ebit": 145322000, "ebitda": 196844000, "pretax_income": 124594000, "tax_provision": 30557000, "net_income": 93626000, "net_income_to_common": 93626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008190000, "total_current_assets": 1705094000, "total_assets": 4144311000, "short_term_debt": 43122000, "long_term_debt": 1275701000, "total_debt": 1445670000, "total_liabilities": 2115294000, "total_equity": 2006573000, "shares_outstanding": 78336000, "goodwill_and_intangibles": 1135486000 }, "cash_flow": { "operating_cash_flow": 269290000, "capital_expenditure": 85719000, "free_cash_flow": 355009000, "dividends_paid": 14014000, "share_repurchases": 0, "shares_issued": 3576000, "net_debt_issued": -16554000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 693354000, "cost_of_revenue": 447702000, "gross_profit": 245652000, "ebit": 145322000, "ebitda": 196844000, "pretax_income": 124594000, "tax_provision": 30557000, "net_income": 93626000, "net_income_to_common": 93626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1008190000, "total_current_assets": 1705094000, "total_assets": 4144311000, "short_term_debt": 43122000, "long_term_debt": 1275701000, "total_debt": 1445670000, "total_liabilities": 2115294000, "total_equity": 2006573000, "shares_outstanding": 78336000, "goodwill_and_intangibles": 1135486000 }, "cash_flow": { "operating_cash_flow": 269290000, "capital_expenditure": 85719000, "free_cash_flow": 355009000, "dividends_paid": 14014000, "share_repurchases": 0, "shares_issued": 3576000, "net_debt_issued": -16554000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }