{ "ticker": { "uuid": "ae2a9bfa-4ee1-43fa-adef-61a86789b1a8", "symbol": "CHSN", "name": "Chanson International Holding Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/ae2a9bfa-4ee1-43fa-adef-61a86789b1a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae2a9bfa-4ee1-43fa-adef-61a86789b1a8/" }, "ticker_metadata": { "id": 5342, "uuid": "ae2a9bfa-4ee1-43fa-adef-61a86789b1a8", "symbol": "CHSN", "name": "Chanson International Holding Class A Ordinary Shares", "asset_type": "equity", "market_cap": 2481400, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Chanson International Holding manufactures and sells a range of bakery products, seasonal products, and beverage products for individual and corporate customers.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae2a9bfa-4ee1-43fa-adef-61a86789b1a8", "symbol": "CHSN", "name": "Chanson International Holding Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/ae2a9bfa-4ee1-43fa-adef-61a86789b1a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae2a9bfa-4ee1-43fa-adef-61a86789b1a8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1.09, "market_cap": 424867.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.0033, "piotroski_f_score": 4, "momentum_12_1": -0.9996, "volatility_252d": 1.735 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.710595+00:00", "batch_id": "" }, "size": { "price_close": 1.09, "market_cap": 424867.83, "market_cap_usd": 424867.83, "enterprise_value": null, "shares_outstanding": 389787, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0076, "ptbv_ratio": 0.0076, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0657, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0076, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4498, "operating_margin": -0.1033, "net_margin": 0.0103, "ebitda_margin": 0.0479, "fcf_margin": 0.3539, "roe": 0.0033, "roa": 0.0023, "roic": -0.027, "roc_greenblatt": null, "asset_turnover": 0.2228, "cash_conversion": 34.4724, "accruals_ratio": -0.0473, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.1225, "earnings_stability_5y": 6.6886, "revenue_stability_5y": 0.2064, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4585, "net_debt_to_ebitda": -6.9348, "debt_to_assets": 0.0314, "interest_coverage": -10.0205, "current_ratio": 0.8066, "quick_ratio": 0.7319, "net_debt": -6066151, "local_beta": 0.001, "volatility_252d": 1.735, "volatility_60d": 3.655, "max_drawdown_12m": -0.9994, "risk_adjusted_momentum": -0.5762 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1124, "revenue_growth_5y_cagr": 0.1211, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6068, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2635, "price_return_3m": -0.9947, "price_return_6m": -0.9956, "price_return_9m": -0.9947, "price_return_12m": -0.9997, "price_return_12m_ex1m": -0.9996, "momentum_6m": -0.9956, "momentum_12m": -0.9997, "momentum_12_1": -0.9996, "distance_from_52w_high": -0.9994, "distance_from_52w_low": 0.0187, "relative_strength": -1.1577 }, "raw_ttm": { "revenue_ttm": 18268894, "gross_profit_ttm": 8218003, "ebit_ttm": -1887125, "ebitda_ttm": 874736, "net_income_ttm": 187540, "eps_diluted_ttm": 0.4811, "operating_cash_flow_ttm": 4068677, "capital_expenditure_ttm": 2396277, "fcf_ttm": 6464954, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188327, "cash_and_equivalents": 8644357, "total_current_assets": 12185793, "total_current_liabilities": 15107896, "net_ppe": null, "total_assets": 81985791, "total_debt": 2578206, "total_equity": 56210932, "net_working_capital": -8988254, "book_value_per_share": 144.2094, "retained_earnings": 499986, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55984682, "tangible_book_per_share": 143.6289 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.565, "os_score": 0.66, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 672, "ticker_id": 5342, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.710595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.09, "market_cap": 424867.83, "market_cap_usd": 424867.83, "enterprise_value": null, "shares_outstanding": 389787, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00755846, "ptbv_ratio": 0.007589, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.06571862, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44983582, "operating_margin": -0.10329717, "net_margin": 0.01026554, "ebitda_margin": 0.04788117, "fcf_margin": 0.35387769, "roe": 0.00333636, "roa": 0.00228747, "roic": -0.02696953, "roc_greenblatt": null, "asset_turnover": 0.22283, "cash_conversion": 34.47240055, "accruals_ratio": -0.04733914, "sbc_to_revenue": null, "debt_to_equity": 0.45853819, "net_debt_to_ebitda": -6.93483634, "debt_to_assets": 0.03144699, "interest_coverage": -10.02046971, "current_ratio": 0.80658438, "quick_ratio": 0.73191072, "net_debt": -6066151, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.11239188, "revenue_growth_5y_cagr": 0.12114332, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.60677031, "piotroski_f_score": 4, "altman_z_score": 0.12252978, "earnings_stability_5y": 6.688581, "revenue_stability_5y": 0.206388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26351351, "price_return_3m": -0.99469586, "price_return_6m": -0.99558704, "price_return_9m": -0.99470874, "price_return_12m": -0.99972419, "price_return_12m_ex1m": -0.99962551, "distance_from_52w_high": -0.99939444, "distance_from_52w_low": 0.01869159, "relative_strength": -1.15766524, "local_beta": 0.001, "volatility_252d": 1.734958, "volatility_60d": 3.65501, "max_drawdown_12m": -0.99940556, "revenue_ttm": 18268894, "gross_profit_ttm": 8218003, "ebit_ttm": -1887125, "ebitda_ttm": 874736, "net_income_ttm": 187540, "eps_diluted_ttm": 0.48113457, "operating_cash_flow_ttm": 4068677, "capital_expenditure_ttm": 2396277, "fcf_ttm": 6464954, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188327, "cash_and_equivalents": 8644357, "total_current_assets": 12185793, "total_current_liabilities": 15107896, "net_ppe": null, "total_assets": 81985791, "total_debt": 2578206, "total_equity": 56210932, "net_working_capital": -8988254, "book_value_per_share": 144.20935537, "retained_earnings": 499986, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55984682, "tangible_book_per_share": 143.62891015, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.09, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.0033, "momentum_12_1": -0.9996, "complete_fields": { "id": 672, "ticker_id": 5342, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.710595+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.09, "market_cap": 424867.83, "market_cap_usd": 424867.83, "enterprise_value": null, "shares_outstanding": 389787, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00755846, "ptbv_ratio": 0.007589, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.06571862, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44983582, "operating_margin": -0.10329717, "net_margin": 0.01026554, "ebitda_margin": 0.04788117, "fcf_margin": 0.35387769, "roe": 0.00333636, "roa": 0.00228747, "roic": -0.02696953, "roc_greenblatt": null, "asset_turnover": 0.22283, "cash_conversion": 34.47240055, "accruals_ratio": -0.04733914, "sbc_to_revenue": null, "debt_to_equity": 0.45853819, "net_debt_to_ebitda": -6.93483634, "debt_to_assets": 0.03144699, "interest_coverage": -10.02046971, "current_ratio": 0.80658438, "quick_ratio": 0.73191072, "net_debt": -6066151, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.11239188, "revenue_growth_5y_cagr": 0.12114332, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.60677031, "piotroski_f_score": 4, "altman_z_score": 0.12252978, "earnings_stability_5y": 6.688581, "revenue_stability_5y": 0.206388, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26351351, "price_return_3m": -0.99469586, "price_return_6m": -0.99558704, "price_return_9m": -0.99470874, "price_return_12m": -0.99972419, "price_return_12m_ex1m": -0.99962551, "distance_from_52w_high": -0.99939444, "distance_from_52w_low": 0.01869159, "relative_strength": -1.15766524, "local_beta": 0.001, "volatility_252d": 1.734958, "volatility_60d": 3.65501, "max_drawdown_12m": -0.99940556, "revenue_ttm": 18268894, "gross_profit_ttm": 8218003, "ebit_ttm": -1887125, "ebitda_ttm": 874736, "net_income_ttm": 187540, "eps_diluted_ttm": 0.48113457, "operating_cash_flow_ttm": 4068677, "capital_expenditure_ttm": 2396277, "fcf_ttm": 6464954, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188327, "cash_and_equivalents": 8644357, "total_current_assets": 12185793, "total_current_liabilities": 15107896, "net_ppe": null, "total_assets": 81985791, "total_debt": 2578206, "total_equity": 56210932, "net_working_capital": -8988254, "book_value_per_share": 144.20935537, "retained_earnings": 499986, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 55984682, "tangible_book_per_share": 143.62891015, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 18268894, "cost_of_revenue": 10050891, "gross_profit": 8218003, "ebit": -1887125, "ebitda": 874736, "pretax_income": 261695, "tax_provision": 74155, "net_income": 187540, "net_income_to_common": 187540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8644357, "total_current_assets": 12185793, "total_assets": 81985791, "short_term_debt": 2578206, "long_term_debt": null, "total_debt": 2578206, "total_liabilities": 25774859, "total_equity": 56210932, "shares_outstanding": 389787, "goodwill_and_intangibles": 226250 }, "cash_flow": { "operating_cash_flow": 4068677, "capital_expenditure": 2396277, "free_cash_flow": 6464954, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42644, "ticker_id": 5342, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1887125", "ebitda": "874736", "netIncome": "187540", "grossProfit": "8218003", "depreciation": "None", "totalRevenue": "18268894", "costOfRevenue": "10050891", "interestIncome": "None", "incomeBeforeTax": "261695", "interestExpense": "188327", "operatingIncome": "-1887125", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74155", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10105128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10050891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761861", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1128162", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81985791", "longTermDebt": "None", "shortTermDebt": "2578206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226250", "reportedCurrency": "USD", "retainedEarnings": "499986", "totalLiabilities": "25774859", "otherCurrentAssets": "370479", "totalCurrentAssets": "12185793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2042795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69799998", "currentAccountsPayable": "3779261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8599359", "totalShareholderEquity": "56210932", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8750429", "totalCurrentLiabilities": "15107896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10666963", "cashAndShortTermInvestments": "8644357", "commonStockSharesOutstanding": "389787", "intangibleAssetsExcludingGoodwill": "226250", "cashAndCashEquivalentsAtCarryingValue": "8644357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-62191", "operatingCashflow": "4068677", "capitalExpenditures": "2396277", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39085131", "cashflowFromInvestment": "-47023262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18268894, "cost_of_revenue": 10050891, "gross_profit": 8218003, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1887125, "depreciation_amortisation": 2761861, "ebitda": 874736, "interest_expense": 188327, "interest_income": null, "other_non_operating": null, "pretax_income": 261695, "tax_provision": 74155, "effective_tax_rate": null, "net_income": 187540, "net_income_continuing_ops": null, "net_income_to_common": 187540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8644357, "short_term_investments": null, "net_receivables": 2042795, "inventory": 1128162, "other_current_assets": null, "total_current_assets": 12185793, "net_ppe": null, "goodwill": null, "intangible_assets": 226250, "goodwill_and_intangibles": 226250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69799998, "total_assets": 81985791, "short_term_debt": 2578206, "accounts_payable": 3779261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15107896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10666963, "total_liabilities": 25774859, "total_debt": 2578206, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499986, "total_equity": 56210932, "shares_outstanding": 389787, "operating_cash_flow": 4068677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2396277, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47023262, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39085131, "free_cash_flow": 6464954, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1887125", "ebitda": "874736", "netIncome": "187540", "grossProfit": "8218003", "depreciation": "None", "totalRevenue": "18268894", "costOfRevenue": "10050891", "interestIncome": "None", "incomeBeforeTax": "261695", "interestExpense": "188327", "operatingIncome": "-1887125", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "74155", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10105128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10050891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761861", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1128162", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81985791", "longTermDebt": "None", "shortTermDebt": "2578206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226250", "reportedCurrency": "USD", "retainedEarnings": "499986", "totalLiabilities": "25774859", "otherCurrentAssets": "370479", "totalCurrentAssets": "12185793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2042795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69799998", "currentAccountsPayable": "3779261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8599359", "totalShareholderEquity": "56210932", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8750429", "totalCurrentLiabilities": "15107896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10666963", "cashAndShortTermInvestments": "8644357", "commonStockSharesOutstanding": "389787", "intangibleAssetsExcludingGoodwill": "226250", "cashAndCashEquivalentsAtCarryingValue": "8644357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-62191", "operatingCashflow": "4068677", "capitalExpenditures": "2396277", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39085131", "cashflowFromInvestment": "-47023262", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 18227537, "cost_of_revenue": 11033219, "gross_profit": 7194318, "ebit": 881817, "ebitda": 4344780, "pretax_income": 830889, "tax_provision": 74604, "net_income": 756285, "net_income_to_common": 756285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12102763, "total_current_assets": 18428420, "total_assets": 41775834, "short_term_debt": 3832549, "long_term_debt": null, "total_debt": 3832549, "total_liabilities": 23350388, "total_equity": 18425446, "shares_outstanding": 205295, "goodwill_and_intangibles": 262500 }, "cash_flow": { "operating_cash_flow": 3538038, "capital_expenditure": 583313, "free_cash_flow": 4121351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42648, "ticker_id": 5342, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "881817", "ebitda": "4344780", "netIncome": "756285", "grossProfit": "7194318", "depreciation": "None", "totalRevenue": "18227537", "costOfRevenue": "11033219", "interestIncome": "723945", "incomeBeforeTax": "830889", "interestExpense": "50928", "operatingIncome": "-529620", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74604", "reportedCurrency": "USD", "netInterestIncome": "673017", "nonInterestIncome": "None", "operatingExpenses": "7723938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11033219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3462963", "sellingGeneralAndAdministrative": "2966659", "netIncomeFromContinuingOperations": "756285" }, "balance": { "goodwill": "None", "inventory": "738773", "commonStock": "27299", "currentDebt": "None", "investments": "None", "totalAssets": "41775834", "longTermDebt": "None", "shortTermDebt": "3832549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "262500", "reportedCurrency": "USD", "retainedEarnings": "391338", "totalLiabilities": "23350388", "otherCurrentAssets": "1596988", "totalCurrentAssets": "18428420", "currentLongTermDebt": "1507159", "longTermInvestments": "6359014", "shortTermInvestments": "None", "currentNetReceivables": "3989896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23347414", "currentAccountsPayable": "2127740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13040520", "totalShareholderEquity": "18425446", "capitalLeaseObligations": "11533361", "otherCurrentLiabilities": "1435452", "totalCurrentLiabilities": "14142417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9207971", "cashAndShortTermInvestments": "12102763", "commonStockSharesOutstanding": "205295", "intangibleAssetsExcludingGoodwill": "262500", "cashAndCashEquivalentsAtCarryingValue": "12102763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "756285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000", "operatingCashflow": "3538038", "capitalExpenditures": "583313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5350746", "cashflowFromInvestment": "1909460", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3462963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18227537, "cost_of_revenue": 11033219, "gross_profit": 7194318, "research_and_development": null, "selling_general_admin": 2966659, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 881817, "depreciation_amortisation": 3462963, "ebitda": 4344780, "interest_expense": 50928, "interest_income": null, "other_non_operating": null, "pretax_income": 830889, "tax_provision": 74604, "effective_tax_rate": null, "net_income": 756285, "net_income_continuing_ops": 756285, "net_income_to_common": 756285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12102763, "short_term_investments": null, "net_receivables": 3989896, "inventory": 738773, "other_current_assets": null, "total_current_assets": 18428420, "net_ppe": null, "goodwill": null, "intangible_assets": 262500, "goodwill_and_intangibles": 262500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23347414, "total_assets": 41775834, "short_term_debt": 3832549, "accounts_payable": 2127740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14142417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9207971, "total_liabilities": 23350388, "total_debt": 3832549, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391338, "total_equity": 18425446, "shares_outstanding": 205295, "operating_cash_flow": 3538038, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583313, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1909460, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5350746, "free_cash_flow": 4121351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "881817", "ebitda": "4344780", "netIncome": "756285", "grossProfit": "7194318", "depreciation": "None", "totalRevenue": "18227537", "costOfRevenue": "11033219", "interestIncome": "723945", "incomeBeforeTax": "830889", "interestExpense": "50928", "operatingIncome": "-529620", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74604", "reportedCurrency": "USD", "netInterestIncome": "673017", "nonInterestIncome": "None", "operatingExpenses": "7723938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11033219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3462963", "sellingGeneralAndAdministrative": "2966659", "netIncomeFromContinuingOperations": "756285" }, "balance": { "goodwill": "None", "inventory": "738773", "commonStock": "27299", "currentDebt": "None", "investments": "None", "totalAssets": "41775834", "longTermDebt": "None", "shortTermDebt": "3832549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "262500", "reportedCurrency": "USD", "retainedEarnings": "391338", "totalLiabilities": "23350388", "otherCurrentAssets": "1596988", "totalCurrentAssets": "18428420", "currentLongTermDebt": "1507159", "longTermInvestments": "6359014", "shortTermInvestments": "None", "currentNetReceivables": "3989896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23347414", "currentAccountsPayable": "2127740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13040520", "totalShareholderEquity": "18425446", "capitalLeaseObligations": "11533361", "otherCurrentLiabilities": "1435452", "totalCurrentLiabilities": "14142417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9207971", "cashAndShortTermInvestments": "12102763", "commonStockSharesOutstanding": "205295", "intangibleAssetsExcludingGoodwill": "262500", "cashAndCashEquivalentsAtCarryingValue": "12102763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "756285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000", "operatingCashflow": "3538038", "capitalExpenditures": "583313", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5350746", "cashflowFromInvestment": "1909460", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3462963", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 17252662, "cost_of_revenue": 9105337, "gross_profit": 8147325, "ebit": -610501, "ebitda": 2850304, "pretax_income": 153004, "tax_provision": 119416, "net_income": 33588, "net_income_to_common": 33588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481302, "total_current_assets": 9334447, "total_assets": 38434296, "short_term_debt": 4881884, "long_term_debt": null, "total_debt": 4881884, "total_liabilities": 26419940, "total_equity": 12014356, "shares_outstanding": 155316, "goodwill_and_intangibles": 390000 }, "cash_flow": { "operating_cash_flow": -2953853, "capital_expenditure": 2113964, "free_cash_flow": -839889, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42653, "ticker_id": 5342, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-610501", "ebitda": "2850304", "netIncome": "33588", "grossProfit": "8147325", "depreciation": "None", "totalRevenue": "17252662", "costOfRevenue": "9105337", "interestIncome": "570080", "incomeBeforeTax": "153004", "interestExpense": "None", "operatingIncome": "-610501", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119416", "reportedCurrency": "USD", "netInterestIncome": "570080", "nonInterestIncome": "None", "operatingExpenses": "8757826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9105337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3460805", "sellingGeneralAndAdministrative": "3874868", "netIncomeFromContinuingOperations": "33588" }, "balance": { "goodwill": "240000", "inventory": "723905", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38434296", "longTermDebt": "None", "shortTermDebt": "4881884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "296977", "totalLiabilities": "26419940", "otherCurrentAssets": "5134173", "totalCurrentAssets": "9334447", "currentLongTermDebt": "2683692", "longTermInvestments": "6534575", "shortTermInvestments": "5321779", "currentNetReceivables": "1995067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29099849", "currentAccountsPayable": "1919189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16573135", "totalShareholderEquity": "12014356", "capitalLeaseObligations": "13889443", "otherCurrentLiabilities": "7927616", "totalCurrentLiabilities": "14728689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11691251", "cashAndShortTermInvestments": "1481302", "commonStockSharesOutstanding": "155316", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "1481302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6467", "operatingCashflow": "-2953853", "capitalExpenditures": "2113964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12059025", "cashflowFromInvestment": "-10463416", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17252662, "cost_of_revenue": 9105337, "gross_profit": 8147325, "research_and_development": null, "selling_general_admin": 3874868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -610501, "depreciation_amortisation": 3460805, "ebitda": 2850304, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 153004, "tax_provision": 119416, "effective_tax_rate": null, "net_income": 33588, "net_income_continuing_ops": 33588, "net_income_to_common": 33588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481302, "short_term_investments": 5321779, "net_receivables": 1995067, "inventory": 723905, "other_current_assets": null, "total_current_assets": 9334447, "net_ppe": null, "goodwill": 240000, "intangible_assets": 150000, "goodwill_and_intangibles": 390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29099849, "total_assets": 38434296, "short_term_debt": 4881884, "accounts_payable": 1919189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14728689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11691251, "total_liabilities": 26419940, "total_debt": 4881884, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296977, "total_equity": 12014356, "shares_outstanding": 155316, "operating_cash_flow": -2953853, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2113964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10463416, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12059025, "free_cash_flow": -839889, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-610501", "ebitda": "2850304", "netIncome": "33588", "grossProfit": "8147325", "depreciation": "None", "totalRevenue": "17252662", "costOfRevenue": "9105337", "interestIncome": "570080", "incomeBeforeTax": "153004", "interestExpense": "None", "operatingIncome": "-610501", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119416", "reportedCurrency": "USD", "netInterestIncome": "570080", "nonInterestIncome": "None", "operatingExpenses": "8757826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9105337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3460805", "sellingGeneralAndAdministrative": "3874868", "netIncomeFromContinuingOperations": "33588" }, "balance": { "goodwill": "240000", "inventory": "723905", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38434296", "longTermDebt": "None", "shortTermDebt": "4881884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "296977", "totalLiabilities": "26419940", "otherCurrentAssets": "5134173", "totalCurrentAssets": "9334447", "currentLongTermDebt": "2683692", "longTermInvestments": "6534575", "shortTermInvestments": "5321779", "currentNetReceivables": "1995067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29099849", "currentAccountsPayable": "1919189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16573135", "totalShareholderEquity": "12014356", "capitalLeaseObligations": "13889443", "otherCurrentLiabilities": "7927616", "totalCurrentLiabilities": "14728689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11691251", "cashAndShortTermInvestments": "1481302", "commonStockSharesOutstanding": "155316", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "1481302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6467", "operatingCashflow": "-2953853", "capitalExpenditures": "2113964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12059025", "cashflowFromInvestment": "-10463416", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 13272075, "cost_of_revenue": 7169404, "gross_profit": 6102671, "ebit": -1779421, "ebitda": -1077960, "pretax_income": -1278658, "tax_provision": 9547, "net_income": -1288205, "net_income_to_common": -1288205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2915470, "total_current_assets": 6466278, "total_assets": 27329186, "short_term_debt": 2205357, "long_term_debt": null, "total_debt": 2205357, "total_liabilities": 26152137, "total_equity": 1177049, "shares_outstanding": 159375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 551348, "capital_expenditure": 860034, "free_cash_flow": 1411382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42658, "ticker_id": 5342, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1779421", "ebitda": "-1077960", "netIncome": "-1288205", "grossProfit": "6102671", "depreciation": "None", "totalRevenue": "13272075", "costOfRevenue": "7169404", "interestIncome": "0", "incomeBeforeTax": "-1278658", "interestExpense": "35457", "operatingIncome": "-1438025", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9547", "reportedCurrency": "USD", "netInterestIncome": "-35457", "nonInterestIncome": "None", "operatingExpenses": "7540696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7169404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701461", "sellingGeneralAndAdministrative": "3842787", "netIncomeFromContinuingOperations": "-1288205" }, "balance": { "goodwill": "None", "inventory": "693506", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "27329186", "longTermDebt": "None", "shortTermDebt": "2205357", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183842", "totalLiabilities": "26152137", "otherCurrentAssets": "1596849", "totalCurrentAssets": "6466278", "currentLongTermDebt": "434959", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1260453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20862908", "currentAccountsPayable": "1424766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14825427", "totalShareholderEquity": "1177049", "capitalLeaseObligations": "14390468", "otherCurrentLiabilities": "2813057", "totalCurrentLiabilities": "13532067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12620070", "cashAndShortTermInvestments": "2915470", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2915470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1288205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-206264", "operatingCashflow": "551348", "capitalExpenditures": "860034", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9929", "cashflowFromInvestment": "-860034", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13272075, "cost_of_revenue": 7169404, "gross_profit": 6102671, "research_and_development": null, "selling_general_admin": 3842787, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1779421, "depreciation_amortisation": 701461, "ebitda": -1077960, "interest_expense": 35457, "interest_income": null, "other_non_operating": null, "pretax_income": -1278658, "tax_provision": 9547, "effective_tax_rate": null, "net_income": -1288205, "net_income_continuing_ops": -1288205, "net_income_to_common": -1288205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2915470, "short_term_investments": null, "net_receivables": 1260453, "inventory": 693506, "other_current_assets": null, "total_current_assets": 6466278, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20862908, "total_assets": 27329186, "short_term_debt": 2205357, "accounts_payable": 1424766, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13532067, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12620070, "total_liabilities": 26152137, "total_debt": 2205357, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183842, "total_equity": 1177049, "shares_outstanding": 159375, "operating_cash_flow": 551348, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860034, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9929, "free_cash_flow": 1411382, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1779421", "ebitda": "-1077960", "netIncome": "-1288205", "grossProfit": "6102671", "depreciation": "None", "totalRevenue": "13272075", "costOfRevenue": "7169404", "interestIncome": "0", "incomeBeforeTax": "-1278658", "interestExpense": "35457", "operatingIncome": "-1438025", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9547", "reportedCurrency": "USD", "netInterestIncome": "-35457", "nonInterestIncome": "None", "operatingExpenses": "7540696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7169404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701461", "sellingGeneralAndAdministrative": "3842787", "netIncomeFromContinuingOperations": "-1288205" }, "balance": { "goodwill": "None", "inventory": "693506", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "27329186", "longTermDebt": "None", "shortTermDebt": "2205357", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183842", "totalLiabilities": "26152137", "otherCurrentAssets": "1596849", "totalCurrentAssets": "6466278", "currentLongTermDebt": "434959", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1260453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20862908", "currentAccountsPayable": "1424766", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14825427", "totalShareholderEquity": "1177049", "capitalLeaseObligations": "14390468", "otherCurrentLiabilities": "2813057", "totalCurrentLiabilities": "13532067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12620070", "cashAndShortTermInvestments": "2915470", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2915470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1288205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-206264", "operatingCashflow": "551348", "capitalExpenditures": "860034", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9929", "cashflowFromInvestment": "-860034", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 14690295, "cost_of_revenue": 7759872, "gross_profit": 6930423, "ebit": 96302, "ebitda": 535319, "pretax_income": 523046, "tax_provision": 16277, "net_income": 506769, "net_income_to_common": 506769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3896812, "total_current_assets": 6745856, "total_assets": 24996094, "short_term_debt": 3181956, "long_term_debt": null, "total_debt": 3181956, "total_liabilities": 22161135, "total_equity": 2834959, "shares_outstanding": 159375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1778246, "capital_expenditure": 2038054, "free_cash_flow": 3816300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42663, "ticker_id": 5342, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96302", "ebitda": "535319", "netIncome": "506769", "grossProfit": "6930423", "depreciation": "None", "totalRevenue": "14690295", "costOfRevenue": "7759872", "interestIncome": "0", "incomeBeforeTax": "523046", "interestExpense": "98033", "operatingIncome": "-444884", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16277", "reportedCurrency": "USD", "netInterestIncome": "-98033", "nonInterestIncome": "None", "operatingExpenses": "7375307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7759872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439017", "sellingGeneralAndAdministrative": "3249181", "netIncomeFromContinuingOperations": "506769" }, "balance": { "goodwill": "None", "inventory": "526862", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "24996094", "longTermDebt": "None", "shortTermDebt": "3181956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1104363", "totalLiabilities": "22161135", "otherCurrentAssets": "1187650", "totalCurrentAssets": "6745856", "currentLongTermDebt": "1559314", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18250238", "currentAccountsPayable": "1273313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17091910", "shortLongTermDebtTotal": "13028180", "totalShareholderEquity": "2834959", "capitalLeaseObligations": "11468866", "otherCurrentLiabilities": "1777120", "totalCurrentLiabilities": "12314911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9846224", "cashAndShortTermInvestments": "3896812", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3896812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-46384", "operatingCashflow": "1778246", "capitalExpenditures": "2038054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178240", "cashflowFromInvestment": "-2030921", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2831381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14690295, "cost_of_revenue": 7759872, "gross_profit": 6930423, "research_and_development": null, "selling_general_admin": 3249181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96302, "depreciation_amortisation": 439017, "ebitda": 535319, "interest_expense": 98033, "interest_income": null, "other_non_operating": null, "pretax_income": 523046, "tax_provision": 16277, "effective_tax_rate": null, "net_income": 506769, "net_income_continuing_ops": 506769, "net_income_to_common": 506769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3896812, "short_term_investments": null, "net_receivables": 1134532, "inventory": 526862, "other_current_assets": null, "total_current_assets": 6745856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18250238, "total_assets": 24996094, "short_term_debt": 3181956, "accounts_payable": 1273313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12314911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9846224, "total_liabilities": 22161135, "total_debt": 3181956, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1104363, "total_equity": 2834959, "shares_outstanding": 159375, "operating_cash_flow": 1778246, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2030921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178240, "free_cash_flow": 3816300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96302", "ebitda": "535319", "netIncome": "506769", "grossProfit": "6930423", "depreciation": "None", "totalRevenue": "14690295", "costOfRevenue": "7759872", "interestIncome": "0", "incomeBeforeTax": "523046", "interestExpense": "98033", "operatingIncome": "-444884", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16277", "reportedCurrency": "USD", "netInterestIncome": "-98033", "nonInterestIncome": "None", "operatingExpenses": "7375307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7759872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439017", "sellingGeneralAndAdministrative": "3249181", "netIncomeFromContinuingOperations": "506769" }, "balance": { "goodwill": "None", "inventory": "526862", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "24996094", "longTermDebt": "None", "shortTermDebt": "3181956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1104363", "totalLiabilities": "22161135", "otherCurrentAssets": "1187650", "totalCurrentAssets": "6745856", "currentLongTermDebt": "1559314", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18250238", "currentAccountsPayable": "1273313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17091910", "shortLongTermDebtTotal": "13028180", "totalShareholderEquity": "2834959", "capitalLeaseObligations": "11468866", "otherCurrentLiabilities": "1777120", "totalCurrentLiabilities": "12314911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9846224", "cashAndShortTermInvestments": "3896812", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3896812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506769", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-46384", "operatingCashflow": "1778246", "capitalExpenditures": "2038054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178240", "cashflowFromInvestment": "-2030921", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2831381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 10313512, "cost_of_revenue": 5164178, "gross_profit": 5149334, "ebit": -5880, "ebitda": 265478, "pretax_income": -149445, "tax_provision": 14584, "net_income": -164029, "net_income_to_common": -164029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4098546, "total_current_assets": 6015901, "total_assets": 21137379, "short_term_debt": 3394702, "long_term_debt": 209291, "total_debt": 3603993, "total_liabilities": 18898141, "total_equity": 2239238, "shares_outstanding": 159375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1245677, "capital_expenditure": 574333, "free_cash_flow": 1820010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42668, "ticker_id": 5342, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5880", "ebitda": "265478", "netIncome": "-164029", "grossProfit": "5149334", "depreciation": "None", "totalRevenue": "10313512", "costOfRevenue": "5164178", "interestIncome": "None", "incomeBeforeTax": "-149445", "interestExpense": "108852", "operatingIncome": "-28647", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14584", "reportedCurrency": "USD", "netInterestIncome": "-108852", "nonInterestIncome": "None", "operatingExpenses": "5177981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5164178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271358", "sellingGeneralAndAdministrative": "2230893", "netIncomeFromContinuingOperations": "-164029" }, "balance": { "goodwill": "None", "inventory": "469370", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "21137379", "longTermDebt": "209291", "shortTermDebt": "3394702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "597594", "totalLiabilities": "18898141", "otherCurrentAssets": "734596", "totalCurrentAssets": "6015901", "currentLongTermDebt": "2289038", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15121478", "currentAccountsPayable": "920870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14147616", "shortLongTermDebtTotal": "12857180", "totalShareholderEquity": "2239238", "capitalLeaseObligations": "10358851", "otherCurrentLiabilities": "406741", "totalCurrentLiabilities": "9435663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9462478", "cashAndShortTermInvestments": "4098546", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4098546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-94227", "operatingCashflow": "1245677", "capitalExpenditures": "574333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849379", "cashflowFromInvestment": "-574333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10313512, "cost_of_revenue": 5164178, "gross_profit": 5149334, "research_and_development": null, "selling_general_admin": 2230893, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5880, "depreciation_amortisation": 271358, "ebitda": 265478, "interest_expense": 108852, "interest_income": null, "other_non_operating": null, "pretax_income": -149445, "tax_provision": 14584, "effective_tax_rate": null, "net_income": -164029, "net_income_continuing_ops": -164029, "net_income_to_common": -164029, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4098546, "short_term_investments": null, "net_receivables": 713389, "inventory": 469370, "other_current_assets": null, "total_current_assets": 6015901, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15121478, "total_assets": 21137379, "short_term_debt": 3394702, "accounts_payable": 920870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9435663, "long_term_debt": 209291, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9462478, "total_liabilities": 18898141, "total_debt": 3603993, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597594, "total_equity": 2239238, "shares_outstanding": 159375, "operating_cash_flow": 1245677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 574333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -849379, "free_cash_flow": 1820010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5880", "ebitda": "265478", "netIncome": "-164029", "grossProfit": "5149334", "depreciation": "None", "totalRevenue": "10313512", "costOfRevenue": "5164178", "interestIncome": "None", "incomeBeforeTax": "-149445", "interestExpense": "108852", "operatingIncome": "-28647", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14584", "reportedCurrency": "USD", "netInterestIncome": "-108852", "nonInterestIncome": "None", "operatingExpenses": "5177981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5164178", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271358", "sellingGeneralAndAdministrative": "2230893", "netIncomeFromContinuingOperations": "-164029" }, "balance": { "goodwill": "None", "inventory": "469370", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "21137379", "longTermDebt": "209291", "shortTermDebt": "3394702", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "597594", "totalLiabilities": "18898141", "otherCurrentAssets": "734596", "totalCurrentAssets": "6015901", "currentLongTermDebt": "2289038", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "713389", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15121478", "currentAccountsPayable": "920870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14147616", "shortLongTermDebtTotal": "12857180", "totalShareholderEquity": "2239238", "capitalLeaseObligations": "10358851", "otherCurrentLiabilities": "406741", "totalCurrentLiabilities": "9435663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9462478", "cashAndShortTermInvestments": "4098546", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4098546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164029", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-94227", "operatingCashflow": "1245677", "capitalExpenditures": "574333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849379", "cashflowFromInvestment": "-574333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 12577135, "cost_of_revenue": 5903456, "gross_profit": 6673679, "ebit": 1066963, "ebitda": 1392010, "pretax_income": 1005154, "tax_provision": 59686, "net_income": 945468, "net_income_to_common": 945468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3874288, "total_current_assets": 5160941, "total_assets": 17447725, "short_term_debt": 3838111, "long_term_debt": null, "total_debt": 3838111, "total_liabilities": 15176665, "total_equity": 2271060, "shares_outstanding": 159375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1433517, "capital_expenditure": 636499, "free_cash_flow": 2070016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42673, "ticker_id": 5342, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1066963", "ebitda": "1392010", "netIncome": "945468", "grossProfit": "6673679", "depreciation": "None", "totalRevenue": "12577135", "costOfRevenue": "5903456", "interestIncome": "None", "incomeBeforeTax": "1005154", "interestExpense": "148902", "operatingIncome": "1066963", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59686", "reportedCurrency": "USD", "netInterestIncome": "-148902", "nonInterestIncome": "None", "operatingExpenses": "5606716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5903456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325047", "sellingGeneralAndAdministrative": "2454375", "netIncomeFromContinuingOperations": "945468" }, "balance": { "goodwill": "None", "inventory": "351095", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "17447725", "longTermDebt": "None", "shortTermDebt": "3838111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "761623", "totalLiabilities": "15176665", "otherCurrentAssets": "479890", "totalCurrentAssets": "5160941", "currentLongTermDebt": "2138962", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12286784", "currentAccountsPayable": "677732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11511401", "shortLongTermDebtTotal": "10608649", "totalShareholderEquity": "2271060", "capitalLeaseObligations": "7672335", "otherCurrentLiabilities": "353577", "totalCurrentLiabilities": "8406127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6770538", "cashAndShortTermInvestments": "3874288", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3874288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-35869", "operatingCashflow": "1433517", "capitalExpenditures": "636499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619890", "cashflowFromInvestment": "1317784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12577135, "cost_of_revenue": 5903456, "gross_profit": 6673679, "research_and_development": null, "selling_general_admin": 2454375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1066963, "depreciation_amortisation": 325047, "ebitda": 1392010, "interest_expense": 148902, "interest_income": null, "other_non_operating": null, "pretax_income": 1005154, "tax_provision": 59686, "effective_tax_rate": null, "net_income": 945468, "net_income_continuing_ops": 945468, "net_income_to_common": 945468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3874288, "short_term_investments": null, "net_receivables": 455668, "inventory": 351095, "other_current_assets": null, "total_current_assets": 5160941, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12286784, "total_assets": 17447725, "short_term_debt": 3838111, "accounts_payable": 677732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8406127, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6770538, "total_liabilities": 15176665, "total_debt": 3838111, "preferred_stock": null, "minority_interest": null, "retained_earnings": 761623, "total_equity": 2271060, "shares_outstanding": 159375, "operating_cash_flow": 1433517, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 636499, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1317784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619890, "free_cash_flow": 2070016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1066963", "ebitda": "1392010", "netIncome": "945468", "grossProfit": "6673679", "depreciation": "None", "totalRevenue": "12577135", "costOfRevenue": "5903456", "interestIncome": "None", "incomeBeforeTax": "1005154", "interestExpense": "148902", "operatingIncome": "1066963", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59686", "reportedCurrency": "USD", "netInterestIncome": "-148902", "nonInterestIncome": "None", "operatingExpenses": "5606716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5903456", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325047", "sellingGeneralAndAdministrative": "2454375", "netIncomeFromContinuingOperations": "945468" }, "balance": { "goodwill": "None", "inventory": "351095", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "17447725", "longTermDebt": "None", "shortTermDebt": "3838111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "761623", "totalLiabilities": "15176665", "otherCurrentAssets": "479890", "totalCurrentAssets": "5160941", "currentLongTermDebt": "2138962", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455668", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12286784", "currentAccountsPayable": "677732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11511401", "shortLongTermDebtTotal": "10608649", "totalShareholderEquity": "2271060", "capitalLeaseObligations": "7672335", "otherCurrentLiabilities": "353577", "totalCurrentLiabilities": "8406127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6770538", "cashAndShortTermInvestments": "3874288", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3874288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945468", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-35869", "operatingCashflow": "1433517", "capitalExpenditures": "636499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "619890", "cashflowFromInvestment": "1317784", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 11963674, "cost_of_revenue": 6032502, "gross_profit": 5931172, "ebit": 927131, "ebitda": 2702827, "pretax_income": 817124, "tax_provision": 58151, "net_income": 758973, "net_income_to_common": 758973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546584, "total_current_assets": 3742066, "total_assets": 14755305, "short_term_debt": 2681249, "long_term_debt": null, "total_debt": 2681249, "total_liabilities": 13402926, "total_equity": 1352379, "shares_outstanding": 159375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604160, "capital_expenditure": 424043, "free_cash_flow": 1028203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42677, "ticker_id": 5342, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "927131", "ebitda": "2702827", "netIncome": "758973", "grossProfit": "5931172", "depreciation": "None", "totalRevenue": "11963674", "costOfRevenue": "6032502", "interestIncome": "None", "incomeBeforeTax": "817124", "interestExpense": "110007", "operatingIncome": "842466", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58151", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5088706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6032502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775696", "sellingGeneralAndAdministrative": "2171623", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "319451", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "14755305", "longTermDebt": "None", "shortTermDebt": "2681249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106389", "totalLiabilities": "13402926", "otherCurrentAssets": "2203483", "totalCurrentAssets": "3742066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "672548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11013239", "currentAccountsPayable": "896755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8858662", "totalShareholderEquity": "1352379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3580257", "totalCurrentLiabilities": "7225513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6177413", "cashAndShortTermInvestments": "546584", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "546584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "758973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-196243", "operatingCashflow": "604160", "capitalExpenditures": "424043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2043885", "cashflowFromInvestment": "-2321437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11963674, "cost_of_revenue": 6032502, "gross_profit": 5931172, "research_and_development": null, "selling_general_admin": 2171623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927131, "depreciation_amortisation": 1775696, "ebitda": 2702827, "interest_expense": 110007, "interest_income": null, "other_non_operating": null, "pretax_income": 817124, "tax_provision": 58151, "effective_tax_rate": null, "net_income": 758973, "net_income_continuing_ops": null, "net_income_to_common": 758973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546584, "short_term_investments": null, "net_receivables": 672548, "inventory": 319451, "other_current_assets": null, "total_current_assets": 3742066, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11013239, "total_assets": 14755305, "short_term_debt": 2681249, "accounts_payable": 896755, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7225513, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6177413, "total_liabilities": 13402926, "total_debt": 2681249, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106389, "total_equity": 1352379, "shares_outstanding": 159375, "operating_cash_flow": 604160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424043, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2321437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2043885, "free_cash_flow": 1028203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "927131", "ebitda": "2702827", "netIncome": "758973", "grossProfit": "5931172", "depreciation": "None", "totalRevenue": "11963674", "costOfRevenue": "6032502", "interestIncome": "None", "incomeBeforeTax": "817124", "interestExpense": "110007", "operatingIncome": "842466", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "58151", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5088706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6032502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775696", "sellingGeneralAndAdministrative": "2171623", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "319451", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "14755305", "longTermDebt": "None", "shortTermDebt": "2681249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106389", "totalLiabilities": "13402926", "otherCurrentAssets": "2203483", "totalCurrentAssets": "3742066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "672548", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11013239", "currentAccountsPayable": "896755", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8858662", "totalShareholderEquity": "1352379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3580257", "totalCurrentLiabilities": "7225513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6177413", "cashAndShortTermInvestments": "546584", "commonStockSharesOutstanding": "159375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "546584", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "758973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-196243", "operatingCashflow": "604160", "capitalExpenditures": "424043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2043885", "cashflowFromInvestment": "-2321437", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775696", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 9580686, "cost_of_revenue": 5228035, "gross_profit": 4352651, "ebit": -696580, "ebitda": 394853, "pretax_income": 1248056, "tax_provision": 11723, "net_income": 1236333, "net_income_to_common": 1236333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8644357, "total_current_assets": 12185793, "total_assets": 81985791, "short_term_debt": 2578206, "long_term_debt": null, "total_debt": 2578206, "total_liabilities": 25774859, "total_equity": 56210932, "shares_outstanding": 389787, "goodwill_and_intangibles": 226250 }, "cash_flow": { "operating_cash_flow": 4099962, "capital_expenditure": 2085902, "free_cash_flow": 6185864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42642, "ticker_id": 5342, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-696580", "ebitda": "394853", "netIncome": "1236333", "grossProfit": "4352651", "depreciation": "None", "totalRevenue": "9580686", "costOfRevenue": "5228035", "interestIncome": "None", "incomeBeforeTax": "1248056", "interestExpense": "109984", "operatingIncome": "-696580", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11723", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5049231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5228035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091433", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1128162", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81985791", "longTermDebt": "None", "shortTermDebt": "2578206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "226250", "reportedCurrency": "None", "retainedEarnings": "499986", "totalLiabilities": "25774859", "otherCurrentAssets": "370479", "totalCurrentAssets": "12185793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2042795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69799998", "currentAccountsPayable": "3779261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8599359", "totalShareholderEquity": "56210932", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8750429", "totalCurrentLiabilities": "15107896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10666963", "cashAndShortTermInvestments": "8644357", "commonStockSharesOutstanding": "389787", "intangibleAssetsExcludingGoodwill": "226250", "cashAndCashEquivalentsAtCarryingValue": "8644357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-99812", "operatingCashflow": "4099962", "capitalExpenditures": "2085902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30506440", "cashflowFromInvestment": "-48212894", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9580686, "cost_of_revenue": 5228035, "gross_profit": 4352651, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -696580, "depreciation_amortisation": 1091433, "ebitda": 394853, "interest_expense": 109984, "interest_income": null, "other_non_operating": null, "pretax_income": 1248056, "tax_provision": 11723, "effective_tax_rate": null, "net_income": 1236333, "net_income_continuing_ops": null, "net_income_to_common": 1236333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8644357, "short_term_investments": null, "net_receivables": 2042795, "inventory": 1128162, "other_current_assets": null, "total_current_assets": 12185793, "net_ppe": null, "goodwill": null, "intangible_assets": 226250, "goodwill_and_intangibles": 226250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69799998, "total_assets": 81985791, "short_term_debt": 2578206, "accounts_payable": 3779261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15107896, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10666963, "total_liabilities": 25774859, "total_debt": 2578206, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499986, "total_equity": 56210932, "shares_outstanding": 389787, "operating_cash_flow": 4099962, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2085902, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48212894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30506440, "free_cash_flow": 6185864, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-696580", "ebitda": "394853", "netIncome": "1236333", "grossProfit": "4352651", "depreciation": "None", "totalRevenue": "9580686", "costOfRevenue": "5228035", "interestIncome": "None", "incomeBeforeTax": "1248056", "interestExpense": "109984", "operatingIncome": "-696580", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11723", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5049231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5228035", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091433", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1128162", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81985791", "longTermDebt": "None", "shortTermDebt": "2578206", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "226250", "reportedCurrency": "None", "retainedEarnings": "499986", "totalLiabilities": "25774859", "otherCurrentAssets": "370479", "totalCurrentAssets": "12185793", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2042795", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69799998", "currentAccountsPayable": "3779261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8599359", "totalShareholderEquity": "56210932", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8750429", "totalCurrentLiabilities": "15107896", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10666963", "cashAndShortTermInvestments": "8644357", "commonStockSharesOutstanding": "389787", "intangibleAssetsExcludingGoodwill": "226250", "cashAndCashEquivalentsAtCarryingValue": "8644357", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-99812", "operatingCashflow": "4099962", "capitalExpenditures": "2085902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30506440", "cashflowFromInvestment": "-48212894", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 389787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42643, "ticker_id": 5342, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "389787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 389787, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "389787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 8688208, "cost_of_revenue": 4822856, "gross_profit": 3865352, "ebit": -1194316, "ebitda": -801340, "pretax_income": -986362, "tax_provision": 62432, "net_income": -1048794, "net_income_to_common": -1048794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22092155, "total_current_assets": 27472134, "total_assets": 51562506, "short_term_debt": 2946950, "long_term_debt": 4157853, "total_debt": 7104803, "total_liabilities": 27018351, "total_equity": 24544155, "shares_outstanding": 365523, "goodwill_and_intangibles": 244375 }, "cash_flow": { "operating_cash_flow": -31285, "capital_expenditure": 310365, "free_cash_flow": 279080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42645, "ticker_id": 5342, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1194316", "ebitda": "-801340", "netIncome": "-1048794", "grossProfit": "3865352", "depreciation": "None", "totalRevenue": "8688208", "costOfRevenue": "4822856", "interestIncome": "None", "incomeBeforeTax": "-986362", "interestExpense": "21596", "operatingIncome": "-1190546", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5055898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4822856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392976", "sellingGeneralAndAdministrative": "2238770", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "712040", "commonStock": "51472", "currentDebt": "None", "investments": "None", "totalAssets": "51562506", "longTermDebt": "4157853", "shortTermDebt": "2946950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "244375", "reportedCurrency": "USD", "retainedEarnings": "-657455", "totalLiabilities": "27018351", "otherCurrentAssets": "1989834", "totalCurrentAssets": "27472134", "currentLongTermDebt": "725532", "longTermInvestments": "6359014", "shortTermInvestments": "None", "currentNetReceivables": "2678105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24090372", "currentAccountsPayable": "2443259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16240039", "totalShareholderEquity": "24544155", "capitalLeaseObligations": "11356654", "otherCurrentLiabilities": "932612", "totalCurrentLiabilities": "13725262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13293089", "cashAndShortTermInvestments": "22092155", "commonStockSharesOutstanding": "365523", "intangibleAssetsExcludingGoodwill": "244375", "cashAndCashEquivalentsAtCarryingValue": "22092155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1048793", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "37621", "operatingCashflow": "-31285", "capitalExpenditures": "310365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8578690", "cashflowFromInvestment": "1189632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1670428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8688208, "cost_of_revenue": 4822856, "gross_profit": 3865352, "research_and_development": null, "selling_general_admin": 2238770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1194316, "depreciation_amortisation": 392976, "ebitda": -801340, "interest_expense": 21596, "interest_income": null, "other_non_operating": null, "pretax_income": -986362, "tax_provision": 62432, "effective_tax_rate": null, "net_income": -1048794, "net_income_continuing_ops": null, "net_income_to_common": -1048794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22092155, "short_term_investments": null, "net_receivables": 2678105, "inventory": 712040, "other_current_assets": null, "total_current_assets": 27472134, "net_ppe": null, "goodwill": null, "intangible_assets": 244375, "goodwill_and_intangibles": 244375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24090372, "total_assets": 51562506, "short_term_debt": 2946950, "accounts_payable": 2443259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13725262, "long_term_debt": 4157853, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13293089, "total_liabilities": 27018351, "total_debt": 7104803, "preferred_stock": null, "minority_interest": null, "retained_earnings": -657455, "total_equity": 24544155, "shares_outstanding": 365523, "operating_cash_flow": -31285, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310365, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1189632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8578690, "free_cash_flow": 279080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1194316", "ebitda": "-801340", "netIncome": "-1048794", "grossProfit": "3865352", "depreciation": "None", "totalRevenue": "8688208", "costOfRevenue": "4822856", "interestIncome": "None", "incomeBeforeTax": "-986362", "interestExpense": "21596", "operatingIncome": "-1190546", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5055898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4822856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392976", "sellingGeneralAndAdministrative": "2238770", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "712040", "commonStock": "51472", "currentDebt": "None", "investments": "None", "totalAssets": "51562506", "longTermDebt": "4157853", "shortTermDebt": "2946950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "244375", "reportedCurrency": "USD", "retainedEarnings": "-657455", "totalLiabilities": "27018351", "otherCurrentAssets": "1989834", "totalCurrentAssets": "27472134", "currentLongTermDebt": "725532", "longTermInvestments": "6359014", "shortTermInvestments": "None", "currentNetReceivables": "2678105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24090372", "currentAccountsPayable": "2443259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16240039", "totalShareholderEquity": "24544155", "capitalLeaseObligations": "11356654", "otherCurrentLiabilities": "932612", "totalCurrentLiabilities": "13725262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13293089", "cashAndShortTermInvestments": "22092155", "commonStockSharesOutstanding": "365523", "intangibleAssetsExcludingGoodwill": "244375", "cashAndCashEquivalentsAtCarryingValue": "22092155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1048793", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "37621", "operatingCashflow": "-31285", "capitalExpenditures": "310365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8578690", "cashflowFromInvestment": "1189632", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1670428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 4344104, "cost_of_revenue": 2411428, "gross_profit": 1932676, "ebit": -597158, "ebitda": -400670, "pretax_income": -493181, "tax_provision": 31216, "net_income": -524397, "net_income_to_common": -524397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22092155, "total_current_assets": 27472134, "total_assets": 51562506, "short_term_debt": 2946950, "long_term_debt": null, "total_debt": 2946950, "total_liabilities": 27018351, "total_equity": 24544155, "shares_outstanding": 365523, "goodwill_and_intangibles": 244375 }, "cash_flow": { "operating_cash_flow": -195150, "capital_expenditure": 155184, "free_cash_flow": -39966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42646, "ticker_id": 5342, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-597158", "ebitda": "-400670", "netIncome": "-524397", "grossProfit": "1932676", "depreciation": "None", "totalRevenue": "4344104", "costOfRevenue": "2411428", "interestIncome": "None", "incomeBeforeTax": "-493181", "interestExpense": "3573", "operatingIncome": "-595273", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31216", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2527949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2411428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196488", "sellingGeneralAndAdministrative": "1119385", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "712040", "commonStock": "51472", "currentDebt": "None", "investments": "None", "totalAssets": "51562506", "longTermDebt": "None", "shortTermDebt": "2946950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "244375", "reportedCurrency": "None", "retainedEarnings": "4469", "totalLiabilities": "27018351", "otherCurrentAssets": "2255097", "totalCurrentAssets": "27472134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2412842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24090372", "currentAccountsPayable": "2443259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16240039", "totalShareholderEquity": "24544155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8335053", "totalCurrentLiabilities": "13725262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13293089", "cashAndShortTermInvestments": "22092155", "commonStockSharesOutstanding": "365523", "intangibleAssetsExcludingGoodwill": "244375", "cashAndCashEquivalentsAtCarryingValue": "22092155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "18811", "operatingCashflow": "-195150", "capitalExpenditures": "155184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4289345", "cashflowFromInvestment": "774323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4344104, "cost_of_revenue": 2411428, "gross_profit": 1932676, "research_and_development": null, "selling_general_admin": 1119385, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -597158, "depreciation_amortisation": 196488, "ebitda": -400670, "interest_expense": 3573, "interest_income": null, "other_non_operating": null, "pretax_income": -493181, "tax_provision": 31216, "effective_tax_rate": null, "net_income": -524397, "net_income_continuing_ops": null, "net_income_to_common": -524397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22092155, "short_term_investments": null, "net_receivables": 2412842, "inventory": 712040, "other_current_assets": null, "total_current_assets": 27472134, "net_ppe": null, "goodwill": null, "intangible_assets": 244375, "goodwill_and_intangibles": 244375, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24090372, "total_assets": 51562506, "short_term_debt": 2946950, "accounts_payable": 2443259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13725262, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13293089, "total_liabilities": 27018351, "total_debt": 2946950, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4469, "total_equity": 24544155, "shares_outstanding": 365523, "operating_cash_flow": -195150, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155184, "acquisitions": null, "other_investing": null, "investing_cash_flow": 774323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4289345, "free_cash_flow": -39966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-597158", "ebitda": "-400670", "netIncome": "-524397", "grossProfit": "1932676", "depreciation": "None", "totalRevenue": "4344104", "costOfRevenue": "2411428", "interestIncome": "None", "incomeBeforeTax": "-493181", "interestExpense": "3573", "operatingIncome": "-595273", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31216", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2527949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2411428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196488", "sellingGeneralAndAdministrative": "1119385", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "712040", "commonStock": "51472", "currentDebt": "None", "investments": "None", "totalAssets": "51562506", "longTermDebt": "None", "shortTermDebt": "2946950", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "244375", "reportedCurrency": "None", "retainedEarnings": "4469", "totalLiabilities": "27018351", "otherCurrentAssets": "2255097", "totalCurrentAssets": "27472134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2412842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24090372", "currentAccountsPayable": "2443259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16240039", "totalShareholderEquity": "24544155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8335053", "totalCurrentLiabilities": "13725262", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13293089", "cashAndShortTermInvestments": "22092155", "commonStockSharesOutstanding": "365523", "intangibleAssetsExcludingGoodwill": "244375", "cashAndCashEquivalentsAtCarryingValue": "22092155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-524397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "18811", "operatingCashflow": "-195150", "capitalExpenditures": "155184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4289345", "cashflowFromInvestment": "774323", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 10684856, "cost_of_revenue": 6617812, "gross_profit": 4067042, "ebit": 35530, "ebitda": 413612, "pretax_income": 742612, "tax_provision": 9738, "net_income": 732874, "net_income_to_common": 732874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12102763, "total_current_assets": 18428420, "total_assets": 41775834, "short_term_debt": 3832549, "long_term_debt": null, "total_debt": 3832549, "total_liabilities": 23350388, "total_equity": 18425446, "shares_outstanding": 198940, "goodwill_and_intangibles": 262500 }, "cash_flow": { "operating_cash_flow": 2731894, "capital_expenditure": 549046, "free_cash_flow": 3280940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42647, "ticker_id": 5342, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35530", "ebitda": "413612", "netIncome": "732874", "grossProfit": "4067042", "depreciation": "None", "totalRevenue": "10684856", "costOfRevenue": "6617812", "interestIncome": "None", "incomeBeforeTax": "742612", "interestExpense": "None", "operatingIncome": "30510", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9738", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4036534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6617812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378082", "sellingGeneralAndAdministrative": "1510160", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "738773", "commonStock": "27299", "currentDebt": "None", "investments": "None", "totalAssets": "41775834", "longTermDebt": "None", "shortTermDebt": "3832549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "262500", "reportedCurrency": "USD", "retainedEarnings": "391338", "totalLiabilities": "23350388", "otherCurrentAssets": "1596988", "totalCurrentAssets": "18428420", "currentLongTermDebt": "1507159", "longTermInvestments": "6359014", "shortTermInvestments": "None", "currentNetReceivables": "3989896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23347414", "currentAccountsPayable": "2127740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13040520", "totalShareholderEquity": "18425446", "capitalLeaseObligations": "11533361", "otherCurrentLiabilities": "1435452", "totalCurrentLiabilities": "14142417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9207971", "cashAndShortTermInvestments": "12102763", "commonStockSharesOutstanding": "198940", "intangibleAssetsExcludingGoodwill": "262500", "cashAndCashEquivalentsAtCarryingValue": "12102763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "33026", "operatingCashflow": "2731894", "capitalExpenditures": "549046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4984948", "cashflowFromInvestment": "512502", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10684856, "cost_of_revenue": 6617812, "gross_profit": 4067042, "research_and_development": null, "selling_general_admin": 1510160, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35530, "depreciation_amortisation": 378082, "ebitda": 413612, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 742612, "tax_provision": 9738, "effective_tax_rate": null, "net_income": 732874, "net_income_continuing_ops": null, "net_income_to_common": 732874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12102763, "short_term_investments": null, "net_receivables": 3989896, "inventory": 738773, "other_current_assets": null, "total_current_assets": 18428420, "net_ppe": null, "goodwill": null, "intangible_assets": 262500, "goodwill_and_intangibles": 262500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23347414, "total_assets": 41775834, "short_term_debt": 3832549, "accounts_payable": 2127740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14142417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9207971, "total_liabilities": 23350388, "total_debt": 3832549, "preferred_stock": null, "minority_interest": null, "retained_earnings": 391338, "total_equity": 18425446, "shares_outstanding": 198940, "operating_cash_flow": 2731894, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 549046, "acquisitions": null, "other_investing": null, "investing_cash_flow": 512502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4984948, "free_cash_flow": 3280940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35530", "ebitda": "413612", "netIncome": "732874", "grossProfit": "4067042", "depreciation": "None", "totalRevenue": "10684856", "costOfRevenue": "6617812", "interestIncome": "None", "incomeBeforeTax": "742612", "interestExpense": "None", "operatingIncome": "30510", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9738", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4036534", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6617812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378082", "sellingGeneralAndAdministrative": "1510160", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "738773", "commonStock": "27299", "currentDebt": "None", "investments": "None", "totalAssets": "41775834", "longTermDebt": "None", "shortTermDebt": "3832549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "262500", "reportedCurrency": "USD", "retainedEarnings": "391338", "totalLiabilities": "23350388", "otherCurrentAssets": "1596988", "totalCurrentAssets": "18428420", "currentLongTermDebt": "1507159", "longTermInvestments": "6359014", "shortTermInvestments": "None", "currentNetReceivables": "3989896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23347414", "currentAccountsPayable": "2127740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13040520", "totalShareholderEquity": "18425446", "capitalLeaseObligations": "11533361", "otherCurrentLiabilities": "1435452", "totalCurrentLiabilities": "14142417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9207971", "cashAndShortTermInvestments": "12102763", "commonStockSharesOutstanding": "198940", "intangibleAssetsExcludingGoodwill": "262500", "cashAndCashEquivalentsAtCarryingValue": "12102763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "33026", "operatingCashflow": "2731894", "capitalExpenditures": "549046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4984948", "cashflowFromInvestment": "512502", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 5342428, "cost_of_revenue": 3308906, "gross_profit": 2033521, "ebit": 17765, "ebitda": 206806, "pretax_income": 371306, "tax_provision": 4869, "net_income": 366437, "net_income_to_common": 366437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12102763, "total_current_assets": 18428420, "total_assets": 41775834, "short_term_debt": 3832549, "long_term_debt": null, "total_debt": 3832549, "total_liabilities": 23350388, "total_equity": 18425446, "shares_outstanding": 255276, "goodwill_and_intangibles": 262500 }, "cash_flow": { "operating_cash_flow": 1365947, "capital_expenditure": 274523, "free_cash_flow": 1640470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42649, "ticker_id": 5342, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17765", "ebitda": "206806", "netIncome": "366437", "grossProfit": "2033521", "depreciation": "None", "totalRevenue": "5342428", "costOfRevenue": "3308906", "interestIncome": "None", "incomeBeforeTax": "371306", "interestExpense": "None", "operatingIncome": "15255", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4869", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2018267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189041", "sellingGeneralAndAdministrative": "755080", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "738773", "commonStock": "27299", "currentDebt": "None", "investments": "None", "totalAssets": "41775834", "longTermDebt": "None", "shortTermDebt": "3832549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262500", "reportedCurrency": "None", "retainedEarnings": "1053262", "totalLiabilities": "23350388", "otherCurrentAssets": "4595417", "totalCurrentAssets": "18428420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "991467", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23347414", "currentAccountsPayable": "2127740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13040520", "totalShareholderEquity": "18425446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8182128", "totalCurrentLiabilities": "14142417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9207971", "cashAndShortTermInvestments": "12102763", "commonStockSharesOutstanding": "255276", "intangibleAssetsExcludingGoodwill": "262500", "cashAndCashEquivalentsAtCarryingValue": "12102763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "16513", "operatingCashflow": "1365947", "capitalExpenditures": "274523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492474", "cashflowFromInvestment": "256251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5342428, "cost_of_revenue": 3308906, "gross_profit": 2033521, "research_and_development": null, "selling_general_admin": 755080, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17765, "depreciation_amortisation": 189041, "ebitda": 206806, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 371306, "tax_provision": 4869, "effective_tax_rate": null, "net_income": 366437, "net_income_continuing_ops": null, "net_income_to_common": 366437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12102763, "short_term_investments": null, "net_receivables": 991467, "inventory": 738773, "other_current_assets": null, "total_current_assets": 18428420, "net_ppe": null, "goodwill": null, "intangible_assets": 262500, "goodwill_and_intangibles": 262500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23347414, "total_assets": 41775834, "short_term_debt": 3832549, "accounts_payable": 2127740, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14142417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9207971, "total_liabilities": 23350388, "total_debt": 3832549, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1053262, "total_equity": 18425446, "shares_outstanding": 255276, "operating_cash_flow": 1365947, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274523, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2492474, "free_cash_flow": 1640470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17765", "ebitda": "206806", "netIncome": "366437", "grossProfit": "2033521", "depreciation": "None", "totalRevenue": "5342428", "costOfRevenue": "3308906", "interestIncome": "None", "incomeBeforeTax": "371306", "interestExpense": "None", "operatingIncome": "15255", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4869", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2018267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189041", "sellingGeneralAndAdministrative": "755080", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "738773", "commonStock": "27299", "currentDebt": "None", "investments": "None", "totalAssets": "41775834", "longTermDebt": "None", "shortTermDebt": "3832549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "262500", "reportedCurrency": "None", "retainedEarnings": "1053262", "totalLiabilities": "23350388", "otherCurrentAssets": "4595417", "totalCurrentAssets": "18428420", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "991467", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23347414", "currentAccountsPayable": "2127740", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13040520", "totalShareholderEquity": "18425446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8182128", "totalCurrentLiabilities": "14142417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9207971", "cashAndShortTermInvestments": "12102763", "commonStockSharesOutstanding": "255276", "intangibleAssetsExcludingGoodwill": "262500", "cashAndCashEquivalentsAtCarryingValue": "12102763", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "16513", "operatingCashflow": "1365947", "capitalExpenditures": "274523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2492474", "cashflowFromInvestment": "256251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660018", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 7542682, "cost_of_revenue": 4415408, "gross_profit": 3127274, "ebit": -567784, "ebitda": -121996, "pretax_income": 88278, "tax_provision": 64864, "net_income": 23412, "net_income_to_common": 23412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4107830, "total_current_assets": 13202972, "total_assets": 38723717, "short_term_debt": 5535001, "long_term_debt": null, "total_debt": 5535001, "total_liabilities": 26669742, "total_equity": 12053975, "shares_outstanding": 155316, "goodwill_and_intangibles": 140625 }, "cash_flow": { "operating_cash_flow": 806144, "capital_expenditure": 34268, "free_cash_flow": 840412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42650, "ticker_id": 5342, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567784", "ebitda": "-121996", "netIncome": "23412", "grossProfit": "3127274", "depreciation": "None", "totalRevenue": "7542682", "costOfRevenue": "4415408", "interestIncome": "None", "incomeBeforeTax": "88278", "interestExpense": "3503", "operatingIncome": "-560130", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64864", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3687404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4415408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445788", "sellingGeneralAndAdministrative": "1456500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "785327", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38723717", "longTermDebt": "None", "shortTermDebt": "5535001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "140625", "reportedCurrency": "USD", "retainedEarnings": "320389", "totalLiabilities": "26669742", "otherCurrentAssets": "6287228", "totalCurrentAssets": "13202972", "currentLongTermDebt": "3086939", "longTermInvestments": "6359014", "shortTermInvestments": "None", "currentNetReceivables": "2022587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25520745", "currentAccountsPayable": "2120980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16466464", "totalShareholderEquity": "12053975", "capitalLeaseObligations": "13379525", "otherCurrentLiabilities": "8005283", "totalCurrentLiabilities": "15738279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10931463", "cashAndShortTermInvestments": "4107830", "commonStockSharesOutstanding": "155316", "intangibleAssetsExcludingGoodwill": "140625", "cashAndCashEquivalentsAtCarryingValue": "4107830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-65028", "operatingCashflow": "806144", "capitalExpenditures": "34268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365798", "cashflowFromInvestment": "1396958", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2142928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7542682, "cost_of_revenue": 4415408, "gross_profit": 3127274, "research_and_development": null, "selling_general_admin": 1456500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567784, "depreciation_amortisation": 445788, "ebitda": -121996, "interest_expense": 3503, "interest_income": null, "other_non_operating": null, "pretax_income": 88278, "tax_provision": 64864, "effective_tax_rate": null, "net_income": 23412, "net_income_continuing_ops": null, "net_income_to_common": 23412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4107830, "short_term_investments": null, "net_receivables": 2022587, "inventory": 785327, "other_current_assets": null, "total_current_assets": 13202972, "net_ppe": null, "goodwill": null, "intangible_assets": 140625, "goodwill_and_intangibles": 140625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25520745, "total_assets": 38723717, "short_term_debt": 5535001, "accounts_payable": 2120980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15738279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10931463, "total_liabilities": 26669742, "total_debt": 5535001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320389, "total_equity": 12053975, "shares_outstanding": 155316, "operating_cash_flow": 806144, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34268, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1396958, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 365798, "free_cash_flow": 840412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567784", "ebitda": "-121996", "netIncome": "23412", "grossProfit": "3127274", "depreciation": "None", "totalRevenue": "7542682", "costOfRevenue": "4415408", "interestIncome": "None", "incomeBeforeTax": "88278", "interestExpense": "3503", "operatingIncome": "-560130", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64864", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3687404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4415408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445788", "sellingGeneralAndAdministrative": "1456500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "785327", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38723717", "longTermDebt": "None", "shortTermDebt": "5535001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "140625", "reportedCurrency": "USD", "retainedEarnings": "320389", "totalLiabilities": "26669742", "otherCurrentAssets": "6287228", "totalCurrentAssets": "13202972", "currentLongTermDebt": "3086939", "longTermInvestments": "6359014", "shortTermInvestments": "None", "currentNetReceivables": "2022587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25520745", "currentAccountsPayable": "2120980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16466464", "totalShareholderEquity": "12053975", "capitalLeaseObligations": "13379525", "otherCurrentLiabilities": "8005283", "totalCurrentLiabilities": "15738279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10931463", "cashAndShortTermInvestments": "4107830", "commonStockSharesOutstanding": "155316", "intangibleAssetsExcludingGoodwill": "140625", "cashAndCashEquivalentsAtCarryingValue": "4107830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-65028", "operatingCashflow": "806144", "capitalExpenditures": "34268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "365798", "cashflowFromInvestment": "1396958", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2142928", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 3771341, "cost_of_revenue": 2207704, "gross_profit": 1563637, "ebit": -283892, "ebitda": -60998, "pretax_income": 44139, "tax_provision": 32432, "net_income": 11706, "net_income_to_common": 11706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4107830, "total_current_assets": 13202972, "total_assets": 38723717, "short_term_debt": 5535001, "long_term_debt": null, "total_debt": 5535001, "total_liabilities": 26669742, "total_equity": 12053975, "shares_outstanding": 24850638, "goodwill_and_intangibles": 140625 }, "cash_flow": { "operating_cash_flow": 403072, "capital_expenditure": 17134, "free_cash_flow": 420206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42651, "ticker_id": 5342, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-283892", "ebitda": "-60998", "netIncome": "11706", "grossProfit": "1563637", "depreciation": "None", "totalRevenue": "3771341", "costOfRevenue": "2207704", "interestIncome": "None", "incomeBeforeTax": "44139", "interestExpense": "None", "operatingIncome": "-280065", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1843702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222894", "sellingGeneralAndAdministrative": "728250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "785327", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38723717", "longTermDebt": "None", "shortTermDebt": "5535001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "140625", "reportedCurrency": "None", "retainedEarnings": "320389", "totalLiabilities": "26669742", "otherCurrentAssets": "6287228", "totalCurrentAssets": "13202972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2022587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25520745", "currentAccountsPayable": "2120980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16466464", "totalShareholderEquity": "12053975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5561705", "totalCurrentLiabilities": "15738279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10931463", "cashAndShortTermInvestments": "4107830", "commonStockSharesOutstanding": "24850638", "intangibleAssetsExcludingGoodwill": "140625", "cashAndCashEquivalentsAtCarryingValue": "4107830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-32514", "operatingCashflow": "403072", "capitalExpenditures": "17134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182899", "cashflowFromInvestment": "698479", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3771341, "cost_of_revenue": 2207704, "gross_profit": 1563637, "research_and_development": null, "selling_general_admin": 728250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283892, "depreciation_amortisation": 222894, "ebitda": -60998, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44139, "tax_provision": 32432, "effective_tax_rate": null, "net_income": 11706, "net_income_continuing_ops": null, "net_income_to_common": 11706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4107830, "short_term_investments": null, "net_receivables": 2022587, "inventory": 785327, "other_current_assets": null, "total_current_assets": 13202972, "net_ppe": null, "goodwill": null, "intangible_assets": 140625, "goodwill_and_intangibles": 140625, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25520745, "total_assets": 38723717, "short_term_debt": 5535001, "accounts_payable": 2120980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15738279, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10931463, "total_liabilities": 26669742, "total_debt": 5535001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320389, "total_equity": 12053975, "shares_outstanding": 24850638, "operating_cash_flow": 403072, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17134, "acquisitions": null, "other_investing": null, "investing_cash_flow": 698479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182899, "free_cash_flow": 420206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-283892", "ebitda": "-60998", "netIncome": "11706", "grossProfit": "1563637", "depreciation": "None", "totalRevenue": "3771341", "costOfRevenue": "2207704", "interestIncome": "None", "incomeBeforeTax": "44139", "interestExpense": "None", "operatingIncome": "-280065", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1843702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2207704", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222894", "sellingGeneralAndAdministrative": "728250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "785327", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38723717", "longTermDebt": "None", "shortTermDebt": "5535001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "140625", "reportedCurrency": "None", "retainedEarnings": "320389", "totalLiabilities": "26669742", "otherCurrentAssets": "6287228", "totalCurrentAssets": "13202972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2022587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25520745", "currentAccountsPayable": "2120980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16466464", "totalShareholderEquity": "12053975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5561705", "totalCurrentLiabilities": "15738279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10931463", "cashAndShortTermInvestments": "4107830", "commonStockSharesOutstanding": "24850638", "intangibleAssetsExcludingGoodwill": "140625", "cashAndCashEquivalentsAtCarryingValue": "4107830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-32514", "operatingCashflow": "403072", "capitalExpenditures": "17134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182899", "cashflowFromInvestment": "698479", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 8441374, "cost_of_revenue": 4626622, "gross_profit": 3814752, "ebit": -825018, "ebitda": -395982, "pretax_income": -134636, "tax_provision": 116536, "net_income": -251172, "net_income_to_common": -251172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481302, "total_current_assets": 9334447, "total_assets": 38434296, "short_term_debt": 4881884, "long_term_debt": null, "total_debt": 4881884, "total_liabilities": 26419940, "total_equity": 12014356, "shares_outstanding": 155316, "goodwill_and_intangibles": 150000 }, "cash_flow": { "operating_cash_flow": -3564008, "capital_expenditure": 611942, "free_cash_flow": -2952066, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42652, "ticker_id": 5342, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-825018", "ebitda": "-395982", "netIncome": "-251172", "grossProfit": "3814752", "depreciation": "None", "totalRevenue": "8441374", "costOfRevenue": "4626622", "interestIncome": "None", "incomeBeforeTax": "-134636", "interestExpense": "None", "operatingIncome": "-724362", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116536", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4539114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4626622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429036", "sellingGeneralAndAdministrative": "2100448", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "723905", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38434296", "longTermDebt": "None", "shortTermDebt": "4881884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "296977", "totalLiabilities": "26419940", "otherCurrentAssets": "5134173", "totalCurrentAssets": "9334447", "currentLongTermDebt": "2683692", "longTermInvestments": "6534575", "shortTermInvestments": "None", "currentNetReceivables": "1995067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29099849", "currentAccountsPayable": "1919189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16573135", "totalShareholderEquity": "12014356", "capitalLeaseObligations": "13889443", "otherCurrentLiabilities": "7927616", "totalCurrentLiabilities": "14728689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11691251", "cashAndShortTermInvestments": "1481302", "commonStockSharesOutstanding": "155316", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "1481302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-134664", "operatingCashflow": "-3564008", "capitalExpenditures": "611942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2402996", "cashflowFromInvestment": "788606", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1635866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8441374, "cost_of_revenue": 4626622, "gross_profit": 3814752, "research_and_development": null, "selling_general_admin": 2100448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -825018, "depreciation_amortisation": 429036, "ebitda": -395982, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -134636, "tax_provision": 116536, "effective_tax_rate": null, "net_income": -251172, "net_income_continuing_ops": null, "net_income_to_common": -251172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481302, "short_term_investments": null, "net_receivables": 1995067, "inventory": 723905, "other_current_assets": null, "total_current_assets": 9334447, "net_ppe": null, "goodwill": null, "intangible_assets": 150000, "goodwill_and_intangibles": 150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29099849, "total_assets": 38434296, "short_term_debt": 4881884, "accounts_payable": 1919189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14728689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11691251, "total_liabilities": 26419940, "total_debt": 4881884, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296977, "total_equity": 12014356, "shares_outstanding": 155316, "operating_cash_flow": -3564008, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 611942, "acquisitions": null, "other_investing": null, "investing_cash_flow": 788606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2402996, "free_cash_flow": -2952066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-825018", "ebitda": "-395982", "netIncome": "-251172", "grossProfit": "3814752", "depreciation": "None", "totalRevenue": "8441374", "costOfRevenue": "4626622", "interestIncome": "None", "incomeBeforeTax": "-134636", "interestExpense": "None", "operatingIncome": "-724362", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116536", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4539114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4626622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429036", "sellingGeneralAndAdministrative": "2100448", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "723905", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38434296", "longTermDebt": "None", "shortTermDebt": "4881884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "296977", "totalLiabilities": "26419940", "otherCurrentAssets": "5134173", "totalCurrentAssets": "9334447", "currentLongTermDebt": "2683692", "longTermInvestments": "6534575", "shortTermInvestments": "None", "currentNetReceivables": "1995067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29099849", "currentAccountsPayable": "1919189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16573135", "totalShareholderEquity": "12014356", "capitalLeaseObligations": "13889443", "otherCurrentLiabilities": "7927616", "totalCurrentLiabilities": "14728689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11691251", "cashAndShortTermInvestments": "1481302", "commonStockSharesOutstanding": "155316", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "1481302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-134664", "operatingCashflow": "-3564008", "capitalExpenditures": "611942", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2402996", "cashflowFromInvestment": "788606", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1635866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 4220687, "cost_of_revenue": 2313311, "gross_profit": 1907376, "ebit": -412509, "ebitda": -197991, "pretax_income": -67318, "tax_provision": 58268, "net_income": -125586, "net_income_to_common": -125586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481302, "total_current_assets": 9334447, "total_assets": 38434296, "short_term_debt": 4881884, "long_term_debt": null, "total_debt": 4881884, "total_liabilities": 26419940, "total_equity": 12014356, "shares_outstanding": 24815680, "goodwill_and_intangibles": 150000 }, "cash_flow": { "operating_cash_flow": -1782004, "capital_expenditure": 305971, "free_cash_flow": -1476033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42654, "ticker_id": 5342, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-412509", "ebitda": "-197991", "netIncome": "-125586", "grossProfit": "1907376", "depreciation": "None", "totalRevenue": "4220687", "costOfRevenue": "2313311", "interestIncome": "None", "incomeBeforeTax": "-67318", "interestExpense": "None", "operatingIncome": "-412509", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58268", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2166923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2313311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214518", "sellingGeneralAndAdministrative": "1050224", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "723905", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38434296", "longTermDebt": "None", "shortTermDebt": "4881884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "296977", "totalLiabilities": "26419940", "otherCurrentAssets": "5134173", "totalCurrentAssets": "9334447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1995067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29099849", "currentAccountsPayable": "1919189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14374943", "totalShareholderEquity": "12014356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7927616", "totalCurrentLiabilities": "14728689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11691251", "cashAndShortTermInvestments": "1481302", "commonStockSharesOutstanding": "24815680", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "1481302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-67332", "operatingCashflow": "-1782004", "capitalExpenditures": "305971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1201498", "cashflowFromInvestment": "394303", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4220687, "cost_of_revenue": 2313311, "gross_profit": 1907376, "research_and_development": null, "selling_general_admin": 1050224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -412509, "depreciation_amortisation": 214518, "ebitda": -197991, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -67318, "tax_provision": 58268, "effective_tax_rate": null, "net_income": -125586, "net_income_continuing_ops": null, "net_income_to_common": -125586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481302, "short_term_investments": null, "net_receivables": 1995067, "inventory": 723905, "other_current_assets": null, "total_current_assets": 9334447, "net_ppe": null, "goodwill": null, "intangible_assets": 150000, "goodwill_and_intangibles": 150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29099849, "total_assets": 38434296, "short_term_debt": 4881884, "accounts_payable": 1919189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14728689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11691251, "total_liabilities": 26419940, "total_debt": 4881884, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296977, "total_equity": 12014356, "shares_outstanding": 24815680, "operating_cash_flow": -1782004, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305971, "acquisitions": null, "other_investing": null, "investing_cash_flow": 394303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1201498, "free_cash_flow": -1476033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-412509", "ebitda": "-197991", "netIncome": "-125586", "grossProfit": "1907376", "depreciation": "None", "totalRevenue": "4220687", "costOfRevenue": "2313311", "interestIncome": "None", "incomeBeforeTax": "-67318", "interestExpense": "None", "operatingIncome": "-412509", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "58268", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2166923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2313311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214518", "sellingGeneralAndAdministrative": "1050224", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "723905", "commonStock": "12425", "currentDebt": "None", "investments": "None", "totalAssets": "38434296", "longTermDebt": "None", "shortTermDebt": "4881884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "296977", "totalLiabilities": "26419940", "otherCurrentAssets": "5134173", "totalCurrentAssets": "9334447", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1995067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29099849", "currentAccountsPayable": "1919189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14374943", "totalShareholderEquity": "12014356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7927616", "totalCurrentLiabilities": "14728689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11691251", "cashAndShortTermInvestments": "1481302", "commonStockSharesOutstanding": "24815680", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "1481302", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-67332", "operatingCashflow": "-1782004", "capitalExpenditures": "305971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1201498", "cashflowFromInvestment": "394303", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 8811288, "cost_of_revenue": 4478716, "gross_profit": 4332572, "ebit": 104078, "ebitda": 506862, "pretax_income": 287640, "tax_provision": 2880, "net_income": 284760, "net_income_to_common": 284760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1471984, "total_current_assets": 7058328, "total_assets": 36553766, "short_term_debt": 2558793, "long_term_debt": null, "total_debt": 2558793, "total_liabilities": 24426976, "total_equity": 12126790, "shares_outstanding": 154875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 610154, "capital_expenditure": 1352022, "free_cash_flow": 1962176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42655, "ticker_id": 5342, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104078", "ebitda": "506862", "netIncome": "284760", "grossProfit": "4332572", "depreciation": "None", "totalRevenue": "8811288", "costOfRevenue": "4478716", "interestIncome": "None", "incomeBeforeTax": "287640", "interestExpense": "None", "operatingIncome": "104078", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2880", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4230556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4478716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402784", "sellingGeneralAndAdministrative": "1774420", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "577867", "commonStock": "12390", "currentDebt": "None", "investments": "None", "totalAssets": "36553766", "longTermDebt": "None", "shortTermDebt": "2558793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100918", "totalLiabilities": "24426976", "otherCurrentAssets": "3071216", "totalCurrentAssets": "7058328", "currentLongTermDebt": "413474", "longTermInvestments": "6171616", "shortTermInvestments": "None", "currentNetReceivables": "1937261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29495438", "currentAccountsPayable": "1564941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19056506", "shortLongTermDebtTotal": "14529141", "totalShareholderEquity": "12126790", "capitalLeaseObligations": "14115667", "otherCurrentLiabilities": "8312556", "totalCurrentLiabilities": "12456628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11970348", "cashAndShortTermInvestments": "1471984", "commonStockSharesOutstanding": "154875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1471984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "88842", "operatingCashflow": "610154", "capitalExpenditures": "1352022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9656030", "cashflowFromInvestment": "-11252022", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1824940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8811288, "cost_of_revenue": 4478716, "gross_profit": 4332572, "research_and_development": null, "selling_general_admin": 1774420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104078, "depreciation_amortisation": 402784, "ebitda": 506862, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 287640, "tax_provision": 2880, "effective_tax_rate": null, "net_income": 284760, "net_income_continuing_ops": null, "net_income_to_common": 284760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1471984, "short_term_investments": null, "net_receivables": 1937261, "inventory": 577867, "other_current_assets": null, "total_current_assets": 7058328, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29495438, "total_assets": 36553766, "short_term_debt": 2558793, "accounts_payable": 1564941, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12456628, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11970348, "total_liabilities": 24426976, "total_debt": 2558793, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100918, "total_equity": 12126790, "shares_outstanding": 154875, "operating_cash_flow": 610154, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1352022, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11252022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9656030, "free_cash_flow": 1962176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104078", "ebitda": "506862", "netIncome": "284760", "grossProfit": "4332572", "depreciation": "None", "totalRevenue": "8811288", "costOfRevenue": "4478716", "interestIncome": "None", "incomeBeforeTax": "287640", "interestExpense": "None", "operatingIncome": "104078", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2880", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4230556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4478716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402784", "sellingGeneralAndAdministrative": "1774420", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "577867", "commonStock": "12390", "currentDebt": "None", "investments": "None", "totalAssets": "36553766", "longTermDebt": "None", "shortTermDebt": "2558793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100918", "totalLiabilities": "24426976", "otherCurrentAssets": "3071216", "totalCurrentAssets": "7058328", "currentLongTermDebt": "413474", "longTermInvestments": "6171616", "shortTermInvestments": "None", "currentNetReceivables": "1937261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29495438", "currentAccountsPayable": "1564941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19056506", "shortLongTermDebtTotal": "14529141", "totalShareholderEquity": "12126790", "capitalLeaseObligations": "14115667", "otherCurrentLiabilities": "8312556", "totalCurrentLiabilities": "12456628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11970348", "cashAndShortTermInvestments": "1471984", "commonStockSharesOutstanding": "154875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1471984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "88842", "operatingCashflow": "610154", "capitalExpenditures": "1352022", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9656030", "cashflowFromInvestment": "-11252022", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1824940", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "income_statement": { "revenue": 4405644, "cost_of_revenue": 2239358, "gross_profit": 2166286, "ebit": 52039, "ebitda": 253431, "pretax_income": 143820, "tax_provision": 1440, "net_income": 142380, "net_income_to_common": 142380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1471984, "total_current_assets": 7058328, "total_assets": 36553766, "short_term_debt": 2558793, "long_term_debt": null, "total_debt": 2558793, "total_liabilities": 24426976, "total_equity": 12126790, "shares_outstanding": 21333812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 305077, "capital_expenditure": 676011, "free_cash_flow": 981088, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 42656, "ticker_id": 5342, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:07:59.175793+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52039", "ebitda": "253431", "netIncome": "142380", "grossProfit": "2166286", "depreciation": "None", "totalRevenue": "4405644", "costOfRevenue": "2239358", "interestIncome": "None", "incomeBeforeTax": "143820", "interestExpense": "None", "operatingIncome": "52039", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1440", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2115278", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201392", "sellingGeneralAndAdministrative": "887210", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "577867", "commonStock": "12390", "currentDebt": "None", "investments": "None", "totalAssets": "36553766", "longTermDebt": "None", "shortTermDebt": "2558793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "548149", "totalLiabilities": "24426976", "otherCurrentAssets": "3071216", "totalCurrentAssets": "7058328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1937261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29495438", "currentAccountsPayable": "1564941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19056506", "shortLongTermDebtTotal": "12383822", "totalShareholderEquity": "12126790", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8332894", "totalCurrentLiabilities": "12456628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11970348", "cashAndShortTermInvestments": "1471984", "commonStockSharesOutstanding": "21333812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1471984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "44421", "operatingCashflow": "305077", "capitalExpenditures": "676011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4828015", "cashflowFromInvestment": "-5626011", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4405644, "cost_of_revenue": 2239358, "gross_profit": 2166286, "research_and_development": null, "selling_general_admin": 887210, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52039, "depreciation_amortisation": 201392, "ebitda": 253431, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143820, "tax_provision": 1440, "effective_tax_rate": null, "net_income": 142380, "net_income_continuing_ops": null, "net_income_to_common": 142380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1471984, "short_term_investments": null, "net_receivables": 1937261, "inventory": 577867, "other_current_assets": null, "total_current_assets": 7058328, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29495438, "total_assets": 36553766, "short_term_debt": 2558793, "accounts_payable": 1564941, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12456628, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11970348, "total_liabilities": 24426976, "total_debt": 2558793, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548149, "total_equity": 12126790, "shares_outstanding": 21333812, "operating_cash_flow": 305077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 676011, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5626011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4828015, "free_cash_flow": 981088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52039", "ebitda": "253431", "netIncome": "142380", "grossProfit": "2166286", "depreciation": "None", "totalRevenue": "4405644", "costOfRevenue": "2239358", "interestIncome": "None", "incomeBeforeTax": "143820", "interestExpense": "None", "operatingIncome": "52039", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1440", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2115278", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2239358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201392", "sellingGeneralAndAdministrative": "887210", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "577867", "commonStock": "12390", "currentDebt": "None", "investments": "None", "totalAssets": "36553766", "longTermDebt": "None", "shortTermDebt": "2558793", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "548149", "totalLiabilities": "24426976", "otherCurrentAssets": "3071216", "totalCurrentAssets": "7058328", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1937261", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29495438", "currentAccountsPayable": "1564941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19056506", "shortLongTermDebtTotal": "12383822", "totalShareholderEquity": "12126790", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8332894", "totalCurrentLiabilities": "12456628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11970348", "cashAndShortTermInvestments": "1471984", "commonStockSharesOutstanding": "21333812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1471984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "44421", "operatingCashflow": "305077", "capitalExpenditures": "676011", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4828015", "cashflowFromInvestment": "-5626011", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }