{ "ticker": { "uuid": "ae2d118c-f578-44b2-b065-ab5888ad5107", "symbol": "HPK", "name": "Highpeak Energy Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/ae2d118c-f578-44b2-b065-ab5888ad5107/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae2d118c-f578-44b2-b065-ab5888ad5107/" }, "ticker_metadata": { "id": 6464, "uuid": "ae2d118c-f578-44b2-b065-ab5888ad5107", "symbol": "HPK", "name": "Highpeak Energy Acquisition Corp", "asset_type": "equity", "market_cap": 884507000, "stock_exchange_id": 2, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "HighPeak Energy, Inc., an independent oil and natural gas company, is engaged in the acquisition, exploration, development and production of oil, natural gas and natural gas liquid reserves in the Midland Basin in West Texas. The company is headquartered in Fort Worth, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae2d118c-f578-44b2-b065-ab5888ad5107", "symbol": "HPK", "name": "Highpeak Energy Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/ae2d118c-f578-44b2-b065-ab5888ad5107/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae2d118c-f578-44b2-b065-ab5888ad5107/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.93, "quality": 0.5, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7.56, "market_cap": 947003400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2589, "shareholder_yield": 0.0179, "roe": -0.0987, "piotroski_f_score": 5, "momentum_12_1": -0.4728, "volatility_252d": 0.6796 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.051331+00:00", "batch_id": "" }, "size": { "price_close": 7.56, "market_cap": 947003400, "market_cap_usd": 947003400, "enterprise_value": 2039433400, "shares_outstanding": 125265000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6451, "ptbv_ratio": 0.6451, "ps_ratio": 1.2283, "pcf_ratio": 2.3169, "pfcf_ratio": 1.1349, "ev_ebitda": 3.863, "ev_ebit": 20.0168, "ev_sales": 2.6452, "ev_fcf": 2.4441, "earnings_yield": null, "fcf_yield": 0.4092, "price_to_sales": 1.2283, "price_to_book": 0.6451, "price_to_cashflow": 2.3169, "ebitda_to_ev": 0.2589, "sales_yield": 0.378 }, "yield": { "dividend_yield": 0.0179, "buyback_yield": 0, "shareholder_yield": 0.0179, "debt_paydown_yield": null, "total_yield": 0.0179 }, "quality": { "gross_margin": 0.1666, "operating_margin": 0.1322, "net_margin": -0.1878, "ebitda_margin": 0.6848, "fcf_margin": 1.0823, "roe": -0.0987, "roa": -0.0441, "roic": 0.0298, "roc_greenblatt": null, "asset_turnover": 0.2349, "cash_conversion": -5.762, "accruals_ratio": -0.1686, "sbc_to_revenue": 0.0017, "piotroski_f_score": 5, "altman_z_score": 0.7422, "earnings_stability_5y": 22.9096, "revenue_stability_5y": 0.8337, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0391, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2361, "net_debt_to_ebitda": 2.0692, "debt_to_assets": 0.362, "interest_coverage": 0.7072, "current_ratio": 0.6689, "quick_ratio": 0.6551, "net_debt": 1092430000, "local_beta": -0.0014, "volatility_252d": 0.6796, "volatility_60d": 1.542, "max_drawdown_12m": -0.6653, "risk_adjusted_momentum": -0.6957 }, "growth": { "revenue_growth_1y": -0.258, "revenue_growth_3y_cagr": 0.0454, "revenue_growth_5y_cagr": 1.0369, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.569, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3616, "book_value_growth_1y": 0.0264, "revenue_growth": -0.258, "earnings_growth": null }, "momentum": { "price_return_1m": 0.299, "price_return_3m": 0.3548, "price_return_6m": 0.3102, "price_return_9m": 0.0152, "price_return_12m": -0.3152, "price_return_12m_ex1m": -0.4728, "momentum_6m": 0.3102, "momentum_12m": -0.3152, "momentum_12_1": -0.4728, "distance_from_52w_high": -0.3578, "distance_from_52w_low": 0.9188, "relative_strength": -0.4731 }, "raw_ttm": { "revenue_ttm": 770986000, "gross_profit_ttm": 128410000, "ebit_ttm": 101886000, "ebitda_ttm": 527936000, "net_income_ttm": -144820000, "eps_diluted_ttm": -1.1561, "operating_cash_flow_ttm": 408746000, "capital_expenditure_ttm": 425702000, "fcf_ttm": 834448000, "dividends_paid_ttm": 16985000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144062000, "cash_and_equivalents": 95827000, "total_current_assets": 212096000, "total_current_liabilities": 317085000, "net_ppe": null, "total_assets": 3282526000, "total_debt": 1188257000, "total_equity": 1467986000, "net_working_capital": -110155000, "book_value_per_share": 11.719, "retained_earnings": 305101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.719 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 69, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 80, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 86, "rank_fcf_margin": 4, "rank_piotroski": 51, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 88 }, "composites": { "value_composite": 7, "quality_composite": 50, "momentum_composite": 93, "growth_composite": 88, "yield_composite": 26, "svqf_composite": 51, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 13, "overall_composite": 27, "quality_value_composite": 0.6819, "os_score": 0.73, "value_percentile": 0.93, "quality_percentile": 0.5, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 13, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1425, "ticker_id": 6464, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.051331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.56, "market_cap": 947003400, "market_cap_usd": 947003400, "enterprise_value": 2039433400, "shares_outstanding": 125265000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64510384, "ptbv_ratio": 0.64510384, "ps_ratio": 1.22830168, "pcf_ratio": 2.31685056, "pfcf_ratio": 1.13488606, "ev_ebitda": 3.8630315, "ev_ebit": 20.01681683, "ev_sales": 2.64522754, "ev_fcf": 2.44405092, "earnings_yield": null, "fcf_yield": 0.40915678, "dividend_yield": 0.01793552, "buyback_yield": 0, "shareholder_yield": 0.01793552, "debt_paydown_yield": null, "total_yield": 0.01793552, "gross_margin": 0.16655296, "operating_margin": 0.13215026, "net_margin": -0.18783739, "ebitda_margin": 0.68475433, "fcf_margin": 1.08231278, "roe": -0.09865217, "roa": -0.04411846, "roic": 0.02984456, "roc_greenblatt": null, "asset_turnover": 0.23487582, "cash_conversion": -5.76196658, "accruals_ratio": -0.16864025, "sbc_to_revenue": 0.00169523, "debt_to_equity": 1.23607446, "net_debt_to_ebitda": 2.06924703, "debt_to_assets": 0.3619947, "interest_coverage": 0.70723716, "current_ratio": 0.6688932, "quick_ratio": 0.65513664, "net_debt": 1092430000, "revenue_growth_1y": -0.25802379, "revenue_growth_3y_cagr": 0.04540205, "revenue_growth_5y_cagr": 1.0369018, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.56900182, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36161869, "book_value_growth_1y": 0.02637669, "piotroski_f_score": 5, "altman_z_score": 0.74218731, "earnings_stability_5y": 22.909556, "revenue_stability_5y": 0.833746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.29896907, "price_return_3m": 0.35483871, "price_return_6m": 0.3102253, "price_return_9m": 0.01521479, "price_return_12m": -0.31516777, "price_return_12m_ex1m": -0.47278788, "distance_from_52w_high": -0.35775452, "distance_from_52w_low": 0.91878173, "relative_strength": -0.47310882, "local_beta": -0.0014, "volatility_252d": 0.679631, "volatility_60d": 1.542006, "max_drawdown_12m": -0.66528476, "revenue_ttm": 770986000, "gross_profit_ttm": 128410000, "ebit_ttm": 101886000, "ebitda_ttm": 527936000, "net_income_ttm": -144820000, "eps_diluted_ttm": -1.15610905, "operating_cash_flow_ttm": 408746000, "capital_expenditure_ttm": 425702000, "fcf_ttm": 834448000, "dividends_paid_ttm": 16985000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144062000, "cash_and_equivalents": 95827000, "total_current_assets": 212096000, "total_current_liabilities": 317085000, "net_ppe": null, "total_assets": 3282526000, "total_debt": 1188257000, "total_equity": 1467986000, "net_working_capital": -110155000, "book_value_per_share": 11.71904363, "retained_earnings": 305101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.71904363, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 69, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 80, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 86, "rank_fcf_margin": 4, "rank_piotroski": 51, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 88, "value_composite": 7, "quality_composite": 50, "momentum_composite": 93, "growth_composite": 88, "yield_composite": 26, "svqf_composite": 51, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 13, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.56, "os": 0.73, "value": 0.93, "quality": 0.5, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0179, "roe": -0.0987, "momentum_12_1": -0.4728, "complete_fields": { "id": 1425, "ticker_id": 6464, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:11.051331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.56, "market_cap": 947003400, "market_cap_usd": 947003400, "enterprise_value": 2039433400, "shares_outstanding": 125265000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64510384, "ptbv_ratio": 0.64510384, "ps_ratio": 1.22830168, "pcf_ratio": 2.31685056, "pfcf_ratio": 1.13488606, "ev_ebitda": 3.8630315, "ev_ebit": 20.01681683, "ev_sales": 2.64522754, "ev_fcf": 2.44405092, "earnings_yield": null, "fcf_yield": 0.40915678, "dividend_yield": 0.01793552, "buyback_yield": 0, "shareholder_yield": 0.01793552, "debt_paydown_yield": null, "total_yield": 0.01793552, "gross_margin": 0.16655296, "operating_margin": 0.13215026, "net_margin": -0.18783739, "ebitda_margin": 0.68475433, "fcf_margin": 1.08231278, "roe": -0.09865217, "roa": -0.04411846, "roic": 0.02984456, "roc_greenblatt": null, "asset_turnover": 0.23487582, "cash_conversion": -5.76196658, "accruals_ratio": -0.16864025, "sbc_to_revenue": 0.00169523, "debt_to_equity": 1.23607446, "net_debt_to_ebitda": 2.06924703, "debt_to_assets": 0.3619947, "interest_coverage": 0.70723716, "current_ratio": 0.6688932, "quick_ratio": 0.65513664, "net_debt": 1092430000, "revenue_growth_1y": -0.25802379, "revenue_growth_3y_cagr": 0.04540205, "revenue_growth_5y_cagr": 1.0369018, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.56900182, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.36161869, "book_value_growth_1y": 0.02637669, "piotroski_f_score": 5, "altman_z_score": 0.74218731, "earnings_stability_5y": 22.909556, "revenue_stability_5y": 0.833746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.29896907, "price_return_3m": 0.35483871, "price_return_6m": 0.3102253, "price_return_9m": 0.01521479, "price_return_12m": -0.31516777, "price_return_12m_ex1m": -0.47278788, "distance_from_52w_high": -0.35775452, "distance_from_52w_low": 0.91878173, "relative_strength": -0.47310882, "local_beta": -0.0014, "volatility_252d": 0.679631, "volatility_60d": 1.542006, "max_drawdown_12m": -0.66528476, "revenue_ttm": 770986000, "gross_profit_ttm": 128410000, "ebit_ttm": 101886000, "ebitda_ttm": 527936000, "net_income_ttm": -144820000, "eps_diluted_ttm": -1.15610905, "operating_cash_flow_ttm": 408746000, "capital_expenditure_ttm": 425702000, "fcf_ttm": 834448000, "dividends_paid_ttm": 16985000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 144062000, "cash_and_equivalents": 95827000, "total_current_assets": 212096000, "total_current_liabilities": 317085000, "net_ppe": null, "total_assets": 3282526000, "total_debt": 1188257000, "total_equity": 1467986000, "net_working_capital": -110155000, "book_value_per_share": 11.71904363, "retained_earnings": 305101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.71904363, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 8, "rank_ps": 33, "rank_pcf": 7, "rank_ev_ebitda": 8, "rank_ev_ebit": 69, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 80, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 86, "rank_fcf_margin": 4, "rank_piotroski": 51, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 88, "value_composite": 7, "quality_composite": 50, "momentum_composite": 93, "growth_composite": 88, "yield_composite": 26, "svqf_composite": 51, "vc1_composite": 6, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 13, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 863359000, "cost_of_revenue": 684653000, "gross_profit": 178706000, "ebit": 149981000, "ebitda": 572832000, "pretax_income": 26168000, "tax_provision": 7205000, "net_income": 18962999, "net_income_to_common": 18962999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162075000, "total_current_assets": 259897000, "total_assets": 3340063000, "short_term_debt": 60845000, "long_term_debt": 1132807000, "total_debt": 1193652000, "total_liabilities": 1745494000, "total_equity": 1594569000, "shares_outstanding": 125265000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 511597000, "capital_expenditure": 522157000, "free_cash_flow": 1033754000, "dividends_paid": 23004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89837, "ticker_id": 6464, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149981000", "ebitda": "572832000", "netIncome": "18962999", "grossProfit": "178706000", "depreciation": "None", "totalRevenue": "863359000", "costOfRevenue": "684653000", "interestIncome": "3847000", "incomeBeforeTax": "26168000", "interestExpense": "147136000", "operatingIncome": "149981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7205000", "reportedCurrency": "USD", "netInterestIncome": "-143289000", "nonInterestIncome": "None", "operatingExpenses": "28725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422851000", "sellingGeneralAndAdministrative": "25889000", "netIncomeFromContinuingOperations": "18963000" }, "balance": { "goodwill": "None", "inventory": "7648000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3340063000", "longTermDebt": "1132807000", "shortTermDebt": "60845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432549000", "totalLiabilities": "1745494000", "otherCurrentAssets": "34628000", "totalCurrentAssets": "259897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3080166000", "currentAccountsPayable": "84313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193794000", "totalShareholderEquity": "1594569000", "capitalLeaseObligations": "987000", "otherCurrentLiabilities": "85098000", "totalCurrentLiabilities": "230256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1515237999", "cashAndShortTermInvestments": "162075000", "commonStockSharesOutstanding": "125265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16869000", "profitLoss": "None", "dividendPayout": "23004000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511597000", "capitalExpenditures": "522157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79166000", "cashflowFromInvestment": "-515337000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 863359000, "cost_of_revenue": 684653000, "gross_profit": 178706000, "research_and_development": null, "selling_general_admin": 25889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149981000, "depreciation_amortisation": 422851000, "ebitda": 572832000, "interest_expense": 147136000, "interest_income": null, "other_non_operating": null, "pretax_income": 26168000, "tax_provision": 7205000, "effective_tax_rate": null, "net_income": 18962999, "net_income_continuing_ops": 18963000, "net_income_to_common": 18962999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162075000, "short_term_investments": null, "net_receivables": 55546000, "inventory": 7648000, "other_current_assets": null, "total_current_assets": 259897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3080166000, "total_assets": 3340063000, "short_term_debt": 60845000, "accounts_payable": 84313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230256000, "long_term_debt": 1132807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1515237999, "total_liabilities": 1745494000, "total_debt": 1193652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432549000, "total_equity": 1594569000, "shares_outstanding": 125265000, "operating_cash_flow": 511597000, "stock_based_compensation": 619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515337000, "dividends_paid": 23004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79166000, "free_cash_flow": 1033754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149981000", "ebitda": "572832000", "netIncome": "18962999", "grossProfit": "178706000", "depreciation": "None", "totalRevenue": "863359000", "costOfRevenue": "684653000", "interestIncome": "3847000", "incomeBeforeTax": "26168000", "interestExpense": "147136000", "operatingIncome": "149981000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7205000", "reportedCurrency": "USD", "netInterestIncome": "-143289000", "nonInterestIncome": "None", "operatingExpenses": "28725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422851000", "sellingGeneralAndAdministrative": "25889000", "netIncomeFromContinuingOperations": "18963000" }, "balance": { "goodwill": "None", "inventory": "7648000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3340063000", "longTermDebt": "1132807000", "shortTermDebt": "60845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432549000", "totalLiabilities": "1745494000", "otherCurrentAssets": "34628000", "totalCurrentAssets": "259897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3080166000", "currentAccountsPayable": "84313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193794000", "totalShareholderEquity": "1594569000", "capitalLeaseObligations": "987000", "otherCurrentLiabilities": "85098000", "totalCurrentLiabilities": "230256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1515237999", "cashAndShortTermInvestments": "162075000", "commonStockSharesOutstanding": "125265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16869000", "profitLoss": "None", "dividendPayout": "23004000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511597000", "capitalExpenditures": "522157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79166000", "cashflowFromInvestment": "-515337000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 1069414000, "cost_of_revenue": 692673000, "gross_profit": 376741000, "ebit": 291354000, "ebitda": 792106000, "pretax_income": 130920000, "tax_provision": 35851000, "net_income": 95069000, "net_income_to_common": 95069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86649000, "total_current_assets": 195012000, "total_assets": 3063288000, "short_term_debt": 120719000, "long_term_debt": 928384000, "total_debt": 1049103000, "total_liabilities": 1460832000, "total_equity": 1602456000, "shares_outstanding": 129205000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 690391000, "capital_expenditure": 621182000, "free_cash_flow": 1311573000, "dividends_paid": 22191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89842, "ticker_id": 6464, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "291354000", "ebitda": "792106000", "netIncome": "95069000", "grossProfit": "376741000", "depreciation": "None", "totalRevenue": "1069414000", "costOfRevenue": "692673000", "interestIncome": "8685000", "incomeBeforeTax": "130920000", "interestExpense": "168712000", "operatingIncome": "337411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35851000", "reportedCurrency": "USD", "netInterestIncome": "-160027000", "nonInterestIncome": "None", "operatingExpenses": "39330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500752000", "sellingGeneralAndAdministrative": "33093000", "netIncomeFromContinuingOperations": "95069000" }, "balance": { "goodwill": "None", "inventory": "10952000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3063288000", "longTermDebt": "928384000", "shortTermDebt": "120719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435834000", "totalLiabilities": "1460832000", "otherCurrentAssets": "12169000", "totalCurrentAssets": "195012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2868276000", "currentAccountsPayable": "74011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049773000", "totalShareholderEquity": "1602456000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "89900000", "totalCurrentLiabilities": "284630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176202000", "cashAndShortTermInvestments": "86649000", "commonStockSharesOutstanding": "129205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85914000", "profitLoss": "None", "dividendPayout": "22191000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "690391000", "capitalExpenditures": "621182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177414000", "cashflowFromInvestment": "-620843000", "stockBasedCompensation": "12701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069414000, "cost_of_revenue": 692673000, "gross_profit": 376741000, "research_and_development": null, "selling_general_admin": 33093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291354000, "depreciation_amortisation": 500752000, "ebitda": 792106000, "interest_expense": 168712000, "interest_income": null, "other_non_operating": null, "pretax_income": 130920000, "tax_provision": 35851000, "effective_tax_rate": null, "net_income": 95069000, "net_income_continuing_ops": 95069000, "net_income_to_common": 95069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86649000, "short_term_investments": null, "net_receivables": 85242000, "inventory": 10952000, "other_current_assets": null, "total_current_assets": 195012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2868276000, "total_assets": 3063288000, "short_term_debt": 120719000, "accounts_payable": 74011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284630000, "long_term_debt": 928384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176202000, "total_liabilities": 1460832000, "total_debt": 1049103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435834000, "total_equity": 1602456000, "shares_outstanding": 129205000, "operating_cash_flow": 690391000, "stock_based_compensation": 12701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 621182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -620843000, "dividends_paid": 22191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177414000, "free_cash_flow": 1311573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "291354000", "ebitda": "792106000", "netIncome": "95069000", "grossProfit": "376741000", "depreciation": "None", "totalRevenue": "1069414000", "costOfRevenue": "692673000", "interestIncome": "8685000", "incomeBeforeTax": "130920000", "interestExpense": "168712000", "operatingIncome": "337411000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35851000", "reportedCurrency": "USD", "netInterestIncome": "-160027000", "nonInterestIncome": "None", "operatingExpenses": "39330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500752000", "sellingGeneralAndAdministrative": "33093000", "netIncomeFromContinuingOperations": "95069000" }, "balance": { "goodwill": "None", "inventory": "10952000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3063288000", "longTermDebt": "928384000", "shortTermDebt": "120719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435834000", "totalLiabilities": "1460832000", "otherCurrentAssets": "12169000", "totalCurrentAssets": "195012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2868276000", "currentAccountsPayable": "74011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1049773000", "totalShareholderEquity": "1602456000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "89900000", "totalCurrentLiabilities": "284630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176202000", "cashAndShortTermInvestments": "86649000", "commonStockSharesOutstanding": "129205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85914000", "profitLoss": "None", "dividendPayout": "22191000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "690391000", "capitalExpenditures": "621182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177414000", "cashflowFromInvestment": "-620843000", "stockBasedCompensation": "12701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 1111293000, "cost_of_revenue": 628258000, "gross_profit": 483035000, "ebit": 418261000, "ebitda": 842685000, "pretax_income": 281771000, "tax_provision": 65905000, "net_income": 215866000, "net_income_to_common": 215866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194515000, "total_current_assets": 328833000, "total_assets": 3080791000, "short_term_debt": 120528000, "long_term_debt": 1030299000, "total_debt": 1150827000, "total_liabilities": 1528070000, "total_equity": 1552721000, "shares_outstanding": 123020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756389000, "capital_expenditure": 1125935000, "free_cash_flow": 1882324000, "dividends_paid": 13115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89847, "ticker_id": 6464, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418261000", "ebitda": "842685000", "netIncome": "215866000", "grossProfit": "483035000", "depreciation": "None", "totalRevenue": "1111293000", "costOfRevenue": "628258000", "interestIncome": "2908000", "incomeBeforeTax": "281771000", "interestExpense": "147901000", "operatingIncome": "426462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65905000", "reportedCurrency": "USD", "netInterestIncome": "-144993000", "nonInterestIncome": "None", "operatingExpenses": "56573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424424000", "sellingGeneralAndAdministrative": "42555000", "netIncomeFromContinuingOperations": "215866000" }, "balance": { "goodwill": "None", "inventory": "7254000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3080791000", "longTermDebt": "1030299000", "shortTermDebt": "120528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "363284000", "totalLiabilities": "1528070000", "otherCurrentAssets": "32475000", "totalCurrentAssets": "328833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2751958000", "currentAccountsPayable": "63583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150827000", "totalShareholderEquity": "1552721000", "capitalLeaseObligations": "528000", "otherCurrentLiabilities": "103282000", "totalCurrentLiabilities": "287393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1240677000", "cashAndShortTermInvestments": "194515000", "commonStockSharesOutstanding": "123020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215866000", "profitLoss": "None", "dividendPayout": "13115000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "756389000", "capitalExpenditures": "1125935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533557000", "cashflowFromInvestment": "-1125935000", "stockBasedCompensation": "25957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1111293000, "cost_of_revenue": 628258000, "gross_profit": 483035000, "research_and_development": null, "selling_general_admin": 42555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418261000, "depreciation_amortisation": 424424000, "ebitda": 842685000, "interest_expense": 147901000, "interest_income": null, "other_non_operating": null, "pretax_income": 281771000, "tax_provision": 65905000, "effective_tax_rate": null, "net_income": 215866000, "net_income_continuing_ops": 215866000, "net_income_to_common": 215866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194515000, "short_term_investments": null, "net_receivables": 94589000, "inventory": 7254000, "other_current_assets": null, "total_current_assets": 328833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2751958000, "total_assets": 3080791000, "short_term_debt": 120528000, "accounts_payable": 63583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287393000, "long_term_debt": 1030299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1240677000, "total_liabilities": 1528070000, "total_debt": 1150827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363284000, "total_equity": 1552721000, "shares_outstanding": 123020000, "operating_cash_flow": 756389000, "stock_based_compensation": 25957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1125935000, "dividends_paid": 13115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 533557000, "free_cash_flow": 1882324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "418261000", "ebitda": "842685000", "netIncome": "215866000", "grossProfit": "483035000", "depreciation": "None", "totalRevenue": "1111293000", "costOfRevenue": "628258000", "interestIncome": "2908000", "incomeBeforeTax": "281771000", "interestExpense": "147901000", "operatingIncome": "426462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65905000", "reportedCurrency": "USD", "netInterestIncome": "-144993000", "nonInterestIncome": "None", "operatingExpenses": "56573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424424000", "sellingGeneralAndAdministrative": "42555000", "netIncomeFromContinuingOperations": "215866000" }, "balance": { "goodwill": "None", "inventory": "7254000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3080791000", "longTermDebt": "1030299000", "shortTermDebt": "120528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "363284000", "totalLiabilities": "1528070000", "otherCurrentAssets": "32475000", "totalCurrentAssets": "328833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2751958000", "currentAccountsPayable": "63583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1150827000", "totalShareholderEquity": "1552721000", "capitalLeaseObligations": "528000", "otherCurrentLiabilities": "103282000", "totalCurrentLiabilities": "287393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1240677000", "cashAndShortTermInvestments": "194515000", "commonStockSharesOutstanding": "123020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215866000", "profitLoss": "None", "dividendPayout": "13115000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "756389000", "capitalExpenditures": "1125935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533557000", "cashflowFromInvestment": "-1125935000", "stockBasedCompensation": "25957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13115000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 755686000, "cost_of_revenue": 285781000, "gross_profit": 469905000, "ebit": 362825000, "ebitda": 540937000, "pretax_income": 312215000, "tax_provision": 75361000, "net_income": 236854000, "net_income_to_common": 236854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30504000, "total_current_assets": 144525000, "total_assets": 2279482000, "short_term_debt": 343000, "long_term_debt": 704349000, "total_debt": 704692000, "total_liabilities": 1109835000, "total_equity": 1169647000, "shares_outstanding": 111164000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504014000, "capital_expenditure": 1311346000, "free_cash_flow": 1815360000, "dividends_paid": 11608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89852, "ticker_id": 6464, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362825000", "ebitda": "540937000", "netIncome": "236854000", "grossProfit": "469905000", "depreciation": "None", "totalRevenue": "755686000", "costOfRevenue": "285781000", "interestIncome": "266000", "incomeBeforeTax": "312215000", "interestExpense": "50610000", "operatingIncome": "422564000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "75361000", "reportedCurrency": "USD", "netInterestIncome": "-50344000", "nonInterestIncome": "None", "operatingExpenses": "47341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-59739000", "costofGoodsAndServicesSold": "285781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178112000", "sellingGeneralAndAdministrative": "45822000", "netIncomeFromContinuingOperations": "236854000" }, "balance": { "goodwill": "None", "inventory": "13275000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2279482000", "longTermDebt": "704349000", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160740000", "totalLiabilities": "1109835000", "otherCurrentAssets": "4150000", "totalCurrentAssets": "144525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134957000", "currentAccountsPayable": "105565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3587000", "shortLongTermDebtTotal": "704692000", "totalShareholderEquity": "1169647000", "capitalLeaseObligations": "343000", "otherCurrentLiabilities": "29057000", "totalCurrentLiabilities": "266129000", "otherNonCurrentLiabilities": "7502000", "totalNonCurrentLiabilities": "843706000", "cashAndShortTermInvestments": "30504000", "commonStockSharesOutstanding": "111164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236854000", "profitLoss": "None", "dividendPayout": "11608000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504014000", "capitalExpenditures": "1311346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "674029000", "cashflowFromInvestment": "-1182408000", "stockBasedCompensation": "33352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755686000, "cost_of_revenue": 285781000, "gross_profit": 469905000, "research_and_development": null, "selling_general_admin": 45822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362825000, "depreciation_amortisation": 178112000, "ebitda": 540937000, "interest_expense": 50610000, "interest_income": null, "other_non_operating": null, "pretax_income": 312215000, "tax_provision": 75361000, "effective_tax_rate": null, "net_income": 236854000, "net_income_continuing_ops": 236854000, "net_income_to_common": 236854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30504000, "short_term_investments": null, "net_receivables": 96596000, "inventory": 13275000, "other_current_assets": null, "total_current_assets": 144525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2134957000, "total_assets": 2279482000, "short_term_debt": 343000, "accounts_payable": 105565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266129000, "long_term_debt": 704349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843706000, "total_liabilities": 1109835000, "total_debt": 704692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160740000, "total_equity": 1169647000, "shares_outstanding": 111164000, "operating_cash_flow": 504014000, "stock_based_compensation": 33352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1311346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1182408000, "dividends_paid": 11608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 674029000, "free_cash_flow": 1815360000, "net_change_in_cash": 236854000 }, "raw_data": { "income": { "ebit": "362825000", "ebitda": "540937000", "netIncome": "236854000", "grossProfit": "469905000", "depreciation": "None", "totalRevenue": "755686000", "costOfRevenue": "285781000", "interestIncome": "266000", "incomeBeforeTax": "312215000", "interestExpense": "50610000", "operatingIncome": "422564000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "75361000", "reportedCurrency": "USD", "netInterestIncome": "-50344000", "nonInterestIncome": "None", "operatingExpenses": "47341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-59739000", "costofGoodsAndServicesSold": "285781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178112000", "sellingGeneralAndAdministrative": "45822000", "netIncomeFromContinuingOperations": "236854000" }, "balance": { "goodwill": "None", "inventory": "13275000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2279482000", "longTermDebt": "704349000", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160740000", "totalLiabilities": "1109835000", "otherCurrentAssets": "4150000", "totalCurrentAssets": "144525000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2134957000", "currentAccountsPayable": "105565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3587000", "shortLongTermDebtTotal": "704692000", "totalShareholderEquity": "1169647000", "capitalLeaseObligations": "343000", "otherCurrentLiabilities": "29057000", "totalCurrentLiabilities": "266129000", "otherNonCurrentLiabilities": "7502000", "totalNonCurrentLiabilities": "843706000", "cashAndShortTermInvestments": "30504000", "commonStockSharesOutstanding": "111164000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236854000", "profitLoss": "None", "dividendPayout": "11608000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504014000", "capitalExpenditures": "1311346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "674029000", "cashflowFromInvestment": "-1182408000", "stockBasedCompensation": "33352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "236854000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 220124000, "cost_of_revenue": 101000000, "gross_profit": 119124000, "ebit": 74947000, "ebitda": 140315000, "pretax_income": 72463000, "tax_provision": 16904000, "net_income": 55559000, "net_income_to_common": 55559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34869000, "total_current_assets": 86954000, "total_assets": 818960000, "short_term_debt": 856000, "long_term_debt": 97929000, "total_debt": 98785000, "total_liabilities": 265897000, "total_equity": 553063000, "shares_outstanding": 94772000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147015000, "capital_expenditure": 290996000, "free_cash_flow": 438011000, "dividends_paid": 12630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89857, "ticker_id": 6464, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74947000", "ebitda": "140315000", "netIncome": "55559000", "grossProfit": "119124000", "depreciation": "None", "totalRevenue": "220124000", "costOfRevenue": "101000000", "interestIncome": "1000", "incomeBeforeTax": "72463000", "interestExpense": "2484000", "operatingIncome": "101847000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16904000", "reportedCurrency": "USD", "netInterestIncome": "-2483000", "nonInterestIncome": "None", "operatingExpenses": "17277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-26900000", "costofGoodsAndServicesSold": "101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65368000", "sellingGeneralAndAdministrative": "15561000", "netIncomeFromContinuingOperations": "55559000" }, "balance": { "goodwill": "None", "inventory": "3304000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "818960000", "longTermDebt": "97929000", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64436000", "totalLiabilities": "265897000", "otherCurrentAssets": "52085000", "totalCurrentAssets": "86954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732006000", "currentAccountsPayable": "38144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600000", "shortLongTermDebtTotal": "98785000", "totalShareholderEquity": "553063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64856000", "totalCurrentLiabilities": "103000000", "otherNonCurrentLiabilities": "5091000", "totalNonCurrentLiabilities": "162897000", "cashAndShortTermInvestments": "34869000", "commonStockSharesOutstanding": "94772000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55559000", "profitLoss": "None", "dividendPayout": "12630000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7053000", "operatingCashflow": "147015000", "capitalExpenditures": "290996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118673000", "cashflowFromInvestment": "-250371000", "stockBasedCompensation": "6676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220124000, "cost_of_revenue": 101000000, "gross_profit": 119124000, "research_and_development": null, "selling_general_admin": 15561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74947000, "depreciation_amortisation": 65368000, "ebitda": 140315000, "interest_expense": 2484000, "interest_income": null, "other_non_operating": null, "pretax_income": 72463000, "tax_provision": 16904000, "effective_tax_rate": null, "net_income": 55559000, "net_income_continuing_ops": 55559000, "net_income_to_common": 55559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34869000, "short_term_investments": null, "net_receivables": 39378000, "inventory": 3304000, "other_current_assets": null, "total_current_assets": 86954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 732006000, "total_assets": 818960000, "short_term_debt": 856000, "accounts_payable": 38144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103000000, "long_term_debt": 97929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162897000, "total_liabilities": 265897000, "total_debt": 98785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64436000, "total_equity": 553063000, "shares_outstanding": 94772000, "operating_cash_flow": 147015000, "stock_based_compensation": 6676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250371000, "dividends_paid": 12630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118673000, "free_cash_flow": 438011000, "net_change_in_cash": 55559000 }, "raw_data": { "income": { "ebit": "74947000", "ebitda": "140315000", "netIncome": "55559000", "grossProfit": "119124000", "depreciation": "None", "totalRevenue": "220124000", "costOfRevenue": "101000000", "interestIncome": "1000", "incomeBeforeTax": "72463000", "interestExpense": "2484000", "operatingIncome": "101847000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16904000", "reportedCurrency": "USD", "netInterestIncome": "-2483000", "nonInterestIncome": "None", "operatingExpenses": "17277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-26900000", "costofGoodsAndServicesSold": "101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65368000", "sellingGeneralAndAdministrative": "15561000", "netIncomeFromContinuingOperations": "55559000" }, "balance": { "goodwill": "None", "inventory": "3304000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "818960000", "longTermDebt": "97929000", "shortTermDebt": "856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64436000", "totalLiabilities": "265897000", "otherCurrentAssets": "52085000", "totalCurrentAssets": "86954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "732006000", "currentAccountsPayable": "38144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1600000", "shortLongTermDebtTotal": "98785000", "totalShareholderEquity": "553063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64856000", "totalCurrentLiabilities": "103000000", "otherNonCurrentLiabilities": "5091000", "totalNonCurrentLiabilities": "162897000", "cashAndShortTermInvestments": "34869000", "commonStockSharesOutstanding": "94772000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55559000", "profitLoss": "None", "dividendPayout": "12630000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7053000", "operatingCashflow": "147015000", "capitalExpenditures": "290996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118673000", "cashflowFromInvestment": "-250371000", "stockBasedCompensation": "6676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55559000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 24623000, "cost_of_revenue": 30413000, "gross_profit": -5790000, "ebit": -29181000, "ebitda": -12779000, "pretax_income": -105686000, "tax_provision": -4223000, "net_income": -101463000, "net_income_to_common": -101463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19552000, "total_current_assets": 33295000, "total_assets": 537930000, "short_term_debt": 508000, "long_term_debt": null, "total_debt": 508000, "total_liabilities": 63704000, "total_equity": 474226000, "shares_outstanding": 91967565, "goodwill_and_intangibles": 725000 }, "cash_flow": { "operating_cash_flow": 1311000, "capital_expenditure": 124691000, "free_cash_flow": 126002000, "dividends_paid": 2780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89862, "ticker_id": 6464, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29181000", "ebitda": "-12779000", "netIncome": "-101463000", "grossProfit": "-5790000", "depreciation": "None", "totalRevenue": "24623000", "costOfRevenue": "30413000", "interestIncome": "None", "incomeBeforeTax": "-105686000", "interestExpense": "8000", "operatingIncome": "-29181000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16402000", "sellingGeneralAndAdministrative": "23391000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "537930000", "longTermDebt": "None", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "725000", "reportedCurrency": "USD", "retainedEarnings": "-107209000", "totalLiabilities": "63704000", "otherCurrentAssets": "2304000", "totalCurrentAssets": "33295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504635000", "currentAccountsPayable": "7581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504234000", "shortLongTermDebtTotal": "586000", "totalShareholderEquity": "474226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14346000", "totalCurrentLiabilities": "22435000", "otherNonCurrentLiabilities": "78000", "totalNonCurrentLiabilities": "41269000", "cashAndShortTermInvestments": "19552000", "commonStockSharesOutstanding": "91967565", "intangibleAssetsExcludingGoodwill": "725000", "cashAndCashEquivalentsAtCarryingValue": "19552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101463000", "profitLoss": "None", "dividendPayout": "2780000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-702000", "operatingCashflow": "1311000", "capitalExpenditures": "124691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135355000", "cashflowFromInvestment": "-139825000", "stockBasedCompensation": "15776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24623000, "cost_of_revenue": 30413000, "gross_profit": -5790000, "research_and_development": null, "selling_general_admin": 23391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29181000, "depreciation_amortisation": 16402000, "ebitda": -12779000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -105686000, "tax_provision": -4223000, "effective_tax_rate": null, "net_income": -101463000, "net_income_continuing_ops": null, "net_income_to_common": -101463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19552000, "short_term_investments": null, "net_receivables": 11318000, "inventory": 121000, "other_current_assets": null, "total_current_assets": 33295000, "net_ppe": null, "goodwill": null, "intangible_assets": 725000, "goodwill_and_intangibles": 725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504635000, "total_assets": 537930000, "short_term_debt": 508000, "accounts_payable": 7581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41269000, "total_liabilities": 63704000, "total_debt": 508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107209000, "total_equity": 474226000, "shares_outstanding": 91967565, "operating_cash_flow": 1311000, "stock_based_compensation": 15776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139825000, "dividends_paid": 2780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135355000, "free_cash_flow": 126002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29181000", "ebitda": "-12779000", "netIncome": "-101463000", "grossProfit": "-5790000", "depreciation": "None", "totalRevenue": "24623000", "costOfRevenue": "30413000", "interestIncome": "None", "incomeBeforeTax": "-105686000", "interestExpense": "8000", "operatingIncome": "-29181000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16402000", "sellingGeneralAndAdministrative": "23391000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "121000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "537930000", "longTermDebt": "None", "shortTermDebt": "508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "725000", "reportedCurrency": "USD", "retainedEarnings": "-107209000", "totalLiabilities": "63704000", "otherCurrentAssets": "2304000", "totalCurrentAssets": "33295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504635000", "currentAccountsPayable": "7581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504234000", "shortLongTermDebtTotal": "586000", "totalShareholderEquity": "474226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14346000", "totalCurrentLiabilities": "22435000", "otherNonCurrentLiabilities": "78000", "totalNonCurrentLiabilities": "41269000", "cashAndShortTermInvestments": "19552000", "commonStockSharesOutstanding": "91967565", "intangibleAssetsExcludingGoodwill": "725000", "cashAndCashEquivalentsAtCarryingValue": "19552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101463000", "profitLoss": "None", "dividendPayout": "2780000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-702000", "operatingCashflow": "1311000", "capitalExpenditures": "124691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135355000", "cashflowFromInvestment": "-139825000", "stockBasedCompensation": "15776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 8115000, "cost_of_revenue": 8090000, "gross_profit": 25000, "ebit": -11579000, "ebitda": -7238000, "pretax_income": -11579000, "tax_provision": 4097140, "net_income": -11579000, "net_income_to_common": -11579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22711000, "total_current_assets": 92026000, "total_assets": 497908000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 44684000, "total_equity": 453224000, "shares_outstanding": 91592354, "goodwill_and_intangibles": 580000 }, "cash_flow": { "operating_cash_flow": -772000, "capital_expenditure": 71923000, "free_cash_flow": 71151000, "dividends_paid": 10815250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89867, "ticker_id": 6464, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11579000", "ebitda": "-7238000", "netIncome": "-11579000", "grossProfit": "25000", "depreciation": "None", "totalRevenue": "8115000", "costOfRevenue": "8090000", "interestIncome": "0", "incomeBeforeTax": "-11579000", "interestExpense": "0", "operatingIncome": "-11579000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4097140", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341000", "sellingGeneralAndAdministrative": "8682000", "netIncomeFromContinuingOperations": "-11579000" }, "balance": { "goodwill": "None", "inventory": "184000", "commonStock": "458970000", "currentDebt": "None", "investments": "None", "totalAssets": "497908000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "580000", "reportedCurrency": "USD", "retainedEarnings": "-5746000", "totalLiabilities": "44684000", "otherCurrentAssets": "61575000", "totalCurrentAssets": "92026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405882000", "currentAccountsPayable": "11118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405882000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "453224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19862000", "totalCurrentLiabilities": "30980000", "otherNonCurrentLiabilities": "11492000", "totalNonCurrentLiabilities": "13704000", "cashAndShortTermInvestments": "22711000", "commonStockSharesOutstanding": "91592354", "intangibleAssetsExcludingGoodwill": "580000", "cashAndCashEquivalentsAtCarryingValue": "22711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11579000", "profitLoss": "None", "dividendPayout": "10815250", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-209000", "operatingCashflow": "-772000", "capitalExpenditures": "71923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74023000", "cashflowFromInvestment": "-51434000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10815250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8115000, "cost_of_revenue": 8090000, "gross_profit": 25000, "research_and_development": null, "selling_general_admin": 8682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11579000, "depreciation_amortisation": 4341000, "ebitda": -7238000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11579000, "tax_provision": 4097140, "effective_tax_rate": null, "net_income": -11579000, "net_income_continuing_ops": -11579000, "net_income_to_common": -11579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22711000, "short_term_investments": null, "net_receivables": 7556000, "inventory": 184000, "other_current_assets": null, "total_current_assets": 92026000, "net_ppe": null, "goodwill": null, "intangible_assets": 580000, "goodwill_and_intangibles": 580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405882000, "total_assets": 497908000, "short_term_debt": null, "accounts_payable": 11118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13704000, "total_liabilities": 44684000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5746000, "total_equity": 453224000, "shares_outstanding": 91592354, "operating_cash_flow": -772000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51434000, "dividends_paid": 10815250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74023000, "free_cash_flow": 71151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11579000", "ebitda": "-7238000", "netIncome": "-11579000", "grossProfit": "25000", "depreciation": "None", "totalRevenue": "8115000", "costOfRevenue": "8090000", "interestIncome": "0", "incomeBeforeTax": "-11579000", "interestExpense": "0", "operatingIncome": "-11579000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4097140", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4341000", "sellingGeneralAndAdministrative": "8682000", "netIncomeFromContinuingOperations": "-11579000" }, "balance": { "goodwill": "None", "inventory": "184000", "commonStock": "458970000", "currentDebt": "None", "investments": "None", "totalAssets": "497908000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "580000", "reportedCurrency": "USD", "retainedEarnings": "-5746000", "totalLiabilities": "44684000", "otherCurrentAssets": "61575000", "totalCurrentAssets": "92026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405882000", "currentAccountsPayable": "11118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405882000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "453224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19862000", "totalCurrentLiabilities": "30980000", "otherNonCurrentLiabilities": "11492000", "totalNonCurrentLiabilities": "13704000", "cashAndShortTermInvestments": "22711000", "commonStockSharesOutstanding": "91592354", "intangibleAssetsExcludingGoodwill": "580000", "cashAndCashEquivalentsAtCarryingValue": "22711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11579000", "profitLoss": "None", "dividendPayout": "10815250", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-209000", "operatingCashflow": "-772000", "capitalExpenditures": "71923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74023000", "cashflowFromInvestment": "-51434000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10815250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 215885000, "cost_of_revenue": 173208000, "gross_profit": 42677000, "ebit": 36017000, "ebitda": 149326000, "pretax_income": -155099000, "tax_provision": -27651000, "net_income": -127448000, "net_income_to_common": -127448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95827000, "total_current_assets": 212096000, "total_assets": 3282526000, "short_term_debt": 90661000, "long_term_debt": 1097596000, "total_debt": 1188257000, "total_liabilities": 1814540000, "total_equity": 1467986000, "shares_outstanding": 125265000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54201000, "capital_expenditure": 114354000, "free_cash_flow": 168555000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89835, "ticker_id": 6464, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36017000", "ebitda": "149326000", "netIncome": "-127448000", "grossProfit": "42677000", "depreciation": "None", "totalRevenue": "215885000", "costOfRevenue": "173208000", "interestIncome": "949000", "incomeBeforeTax": "-155099000", "interestExpense": "35038000", "operatingIncome": "36017000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-27651000", "reportedCurrency": "USD", "netInterestIncome": "-34089000", "nonInterestIncome": "None", "operatingExpenses": "6660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113309000", "sellingGeneralAndAdministrative": "6610000", "netIncomeFromContinuingOperations": "-127448000" }, "balance": { "goodwill": "None", "inventory": "4362000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3282526000", "longTermDebt": "1097596000", "shortTermDebt": "90661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "305101000", "totalLiabilities": "1814540000", "otherCurrentAssets": "13404000", "totalCurrentAssets": "212096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070430000", "currentAccountsPayable": "51198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188353000", "totalShareholderEquity": "1467986000", "capitalLeaseObligations": "757000", "otherCurrentLiabilities": "175226000", "totalCurrentLiabilities": "317085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1497455000", "cashAndShortTermInvestments": "95827000", "commonStockSharesOutstanding": "125265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127448000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54201000", "capitalExpenditures": "114354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6095000", "cashflowFromInvestment": "-114354000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215885000, "cost_of_revenue": 173208000, "gross_profit": 42677000, "research_and_development": null, "selling_general_admin": 6610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36017000, "depreciation_amortisation": 113309000, "ebitda": 149326000, "interest_expense": 35038000, "interest_income": null, "other_non_operating": null, "pretax_income": -155099000, "tax_provision": -27651000, "effective_tax_rate": null, "net_income": -127448000, "net_income_continuing_ops": -127448000, "net_income_to_common": -127448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95827000, "short_term_investments": null, "net_receivables": 98503000, "inventory": 4362000, "other_current_assets": null, "total_current_assets": 212096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3070430000, "total_assets": 3282526000, "short_term_debt": 90661000, "accounts_payable": 51198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317085000, "long_term_debt": 1097596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1497455000, "total_liabilities": 1814540000, "total_debt": 1188257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305101000, "total_equity": 1467986000, "shares_outstanding": 125265000, "operating_cash_flow": 54201000, "stock_based_compensation": 865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114354000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6095000, "free_cash_flow": 168555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36017000", "ebitda": "149326000", "netIncome": "-127448000", "grossProfit": "42677000", "depreciation": "None", "totalRevenue": "215885000", "costOfRevenue": "173208000", "interestIncome": "949000", "incomeBeforeTax": "-155099000", "interestExpense": "35038000", "operatingIncome": "36017000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-27651000", "reportedCurrency": "USD", "netInterestIncome": "-34089000", "nonInterestIncome": "None", "operatingExpenses": "6660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113309000", "sellingGeneralAndAdministrative": "6610000", "netIncomeFromContinuingOperations": "-127448000" }, "balance": { "goodwill": "None", "inventory": "4362000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3282526000", "longTermDebt": "1097596000", "shortTermDebt": "90661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "305101000", "totalLiabilities": "1814540000", "otherCurrentAssets": "13404000", "totalCurrentAssets": "212096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3070430000", "currentAccountsPayable": "51198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188353000", "totalShareholderEquity": "1467986000", "capitalLeaseObligations": "757000", "otherCurrentLiabilities": "175226000", "totalCurrentLiabilities": "317085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1497455000", "cashAndShortTermInvestments": "95827000", "commonStockSharesOutstanding": "125265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127448000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54201000", "capitalExpenditures": "114354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6095000", "cashflowFromInvestment": "-114354000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 165839000, "cost_of_revenue": 178061000, "gross_profit": -12222000, "ebit": -16449000, "ebitda": 94430000, "pretax_income": -32043000, "tax_provision": -6830000, "net_income": -25213000, "net_income_to_common": -25213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162075000, "total_current_assets": 259897000, "total_assets": 3340063000, "short_term_debt": 60845000, "long_term_debt": 1132807000, "total_debt": 1193652000, "total_liabilities": 1745494000, "total_equity": 1594569000, "shares_outstanding": 125265000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93093000, "capital_expenditure": 94783000, "free_cash_flow": 187876000, "dividends_paid": 5866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89836, "ticker_id": 6464, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16449000", "ebitda": "94430000", "netIncome": "-25213000", "grossProfit": "-12222000", "depreciation": "None", "totalRevenue": "165839000", "costOfRevenue": "178061000", "interestIncome": "1511000", "incomeBeforeTax": "-32043000", "interestExpense": "36586000", "operatingIncome": "-16449000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6830000", "reportedCurrency": "USD", "netInterestIncome": "-35075000", "nonInterestIncome": "None", "operatingExpenses": "4227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110879000", "sellingGeneralAndAdministrative": "4102000", "netIncomeFromContinuingOperations": "-25213000" }, "balance": { "goodwill": "None", "inventory": "7648000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3340063000", "longTermDebt": "1132807000", "shortTermDebt": "60845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432549000", "totalLiabilities": "1745494000", "otherCurrentAssets": "34628000", "totalCurrentAssets": "259897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3080166000", "currentAccountsPayable": "84313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193794000", "totalShareholderEquity": "1594569000", "capitalLeaseObligations": "987000", "otherCurrentLiabilities": "85098000", "totalCurrentLiabilities": "230256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1515237999", "cashAndShortTermInvestments": "162075000", "commonStockSharesOutstanding": "125265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25715000", "profitLoss": "None", "dividendPayout": "5866000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93093000", "capitalExpenditures": "94783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7398000", "cashflowFromInvestment": "-88533000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165839000, "cost_of_revenue": 178061000, "gross_profit": -12222000, "research_and_development": null, "selling_general_admin": 4102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16449000, "depreciation_amortisation": 110879000, "ebitda": 94430000, "interest_expense": 36586000, "interest_income": null, "other_non_operating": null, "pretax_income": -32043000, "tax_provision": -6830000, "effective_tax_rate": null, "net_income": -25213000, "net_income_continuing_ops": -25213000, "net_income_to_common": -25213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162075000, "short_term_investments": null, "net_receivables": 55546000, "inventory": 7648000, "other_current_assets": null, "total_current_assets": 259897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3080166000, "total_assets": 3340063000, "short_term_debt": 60845000, "accounts_payable": 84313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230256000, "long_term_debt": 1132807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1515237999, "total_liabilities": 1745494000, "total_debt": 1193652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432549000, "total_equity": 1594569000, "shares_outstanding": 125265000, "operating_cash_flow": 93093000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88533000, "dividends_paid": 5866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7398000, "free_cash_flow": 187876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16449000", "ebitda": "94430000", "netIncome": "-25213000", "grossProfit": "-12222000", "depreciation": "None", "totalRevenue": "165839000", "costOfRevenue": "178061000", "interestIncome": "1511000", "incomeBeforeTax": "-32043000", "interestExpense": "36586000", "operatingIncome": "-16449000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6830000", "reportedCurrency": "USD", "netInterestIncome": "-35075000", "nonInterestIncome": "None", "operatingExpenses": "4227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110879000", "sellingGeneralAndAdministrative": "4102000", "netIncomeFromContinuingOperations": "-25213000" }, "balance": { "goodwill": "None", "inventory": "7648000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3340063000", "longTermDebt": "1132807000", "shortTermDebt": "60845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432549000", "totalLiabilities": "1745494000", "otherCurrentAssets": "34628000", "totalCurrentAssets": "259897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3080166000", "currentAccountsPayable": "84313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193794000", "totalShareholderEquity": "1594569000", "capitalLeaseObligations": "987000", "otherCurrentLiabilities": "85098000", "totalCurrentLiabilities": "230256000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1515237999", "cashAndShortTermInvestments": "162075000", "commonStockSharesOutstanding": "125265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25715000", "profitLoss": "None", "dividendPayout": "5866000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93093000", "capitalExpenditures": "94783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7398000", "cashflowFromInvestment": "-88533000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110879000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 188862000, "cost_of_revenue": 143964000, "gross_profit": 44898000, "ebit": 14124000, "ebitda": 114760000, "pretax_income": -21902000, "tax_provision": -3567000, "net_income": -18335000, "net_income_to_common": -18335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164913000, "total_current_assets": 251338000, "total_assets": 3204762000, "short_term_debt": 30885000, "long_term_debt": 1162300000, "total_debt": 1193185000, "total_liabilities": 1578260000, "total_equity": 1626502000, "shares_outstanding": 124807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120239000, "capital_expenditure": 89160000, "free_cash_flow": 209399000, "dividends_paid": 5623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89838, "ticker_id": 6464, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14124000", "ebitda": "114760000", "netIncome": "-18335000", "grossProfit": "44898000", "depreciation": "None", "totalRevenue": "188862000", "costOfRevenue": "143964000", "interestIncome": "1165000", "incomeBeforeTax": "-21902000", "interestExpense": "36026000", "operatingIncome": "32607000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3567000", "reportedCurrency": "USD", "netInterestIncome": "-35985000", "nonInterestIncome": "None", "operatingExpenses": "12291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100636000", "sellingGeneralAndAdministrative": "9506000", "netIncomeFromContinuingOperations": "-18335000" }, "balance": { "goodwill": "None", "inventory": "9906000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3204762000", "longTermDebt": "1162300000", "shortTermDebt": "30885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463286000", "totalLiabilities": "1578260000", "otherCurrentAssets": "21963000", "totalCurrentAssets": "251338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953424000", "currentAccountsPayable": "44623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193512000", "totalShareholderEquity": "1626502000", "capitalLeaseObligations": "1212000", "otherCurrentLiabilities": "77185000", "totalCurrentLiabilities": "152693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1425567000", "cashAndShortTermInvestments": "164913000", "commonStockSharesOutstanding": "124807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18335000", "profitLoss": "None", "dividendPayout": "5623000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120239000", "capitalExpenditures": "89160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127547000", "cashflowFromInvestment": "-104726000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188862000, "cost_of_revenue": 143964000, "gross_profit": 44898000, "research_and_development": null, "selling_general_admin": 9506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14124000, "depreciation_amortisation": 100636000, "ebitda": 114760000, "interest_expense": 36026000, "interest_income": null, "other_non_operating": null, "pretax_income": -21902000, "tax_provision": -3567000, "effective_tax_rate": null, "net_income": -18335000, "net_income_continuing_ops": -18335000, "net_income_to_common": -18335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164913000, "short_term_investments": null, "net_receivables": 54556000, "inventory": 9906000, "other_current_assets": null, "total_current_assets": 251338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2953424000, "total_assets": 3204762000, "short_term_debt": 30885000, "accounts_payable": 44623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152693000, "long_term_debt": 1162300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1425567000, "total_liabilities": 1578260000, "total_debt": 1193185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463286000, "total_equity": 1626502000, "shares_outstanding": 124807000, "operating_cash_flow": 120239000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104726000, "dividends_paid": 5623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127547000, "free_cash_flow": 209399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14124000", "ebitda": "114760000", "netIncome": "-18335000", "grossProfit": "44898000", "depreciation": "None", "totalRevenue": "188862000", "costOfRevenue": "143964000", "interestIncome": "1165000", "incomeBeforeTax": "-21902000", "interestExpense": "36026000", "operatingIncome": "32607000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3567000", "reportedCurrency": "USD", "netInterestIncome": "-35985000", "nonInterestIncome": "None", "operatingExpenses": "12291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100636000", "sellingGeneralAndAdministrative": "9506000", "netIncomeFromContinuingOperations": "-18335000" }, "balance": { "goodwill": "None", "inventory": "9906000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3204762000", "longTermDebt": "1162300000", "shortTermDebt": "30885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "463286000", "totalLiabilities": "1578260000", "otherCurrentAssets": "21963000", "totalCurrentAssets": "251338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2953424000", "currentAccountsPayable": "44623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1193512000", "totalShareholderEquity": "1626502000", "capitalLeaseObligations": "1212000", "otherCurrentLiabilities": "77185000", "totalCurrentLiabilities": "152693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1425567000", "cashAndShortTermInvestments": "164913000", "commonStockSharesOutstanding": "124807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "164913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18335000", "profitLoss": "None", "dividendPayout": "5623000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120239000", "capitalExpenditures": "89160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127547000", "cashflowFromInvestment": "-104726000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 200400000, "cost_of_revenue": 147343000, "gross_profit": 53057000, "ebit": 68194000, "ebitda": 169420000, "pretax_income": 33839000, "tax_provision": 7663000, "net_income": 26176000, "net_income_to_common": 26176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21853000, "total_current_assets": 122216000, "total_assets": 3089453000, "short_term_debt": 912000, "long_term_debt": 1027354000, "total_debt": 1028266000, "total_liabilities": 1435367000, "total_equity": 1654086000, "shares_outstanding": 126095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141213000, "capital_expenditure": 127405000, "free_cash_flow": 268618000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89839, "ticker_id": 6464, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68194000", "ebitda": "169420000", "netIncome": "26176000", "grossProfit": "53057000", "depreciation": "None", "totalRevenue": "200400000", "costOfRevenue": "147343000", "interestIncome": "361000", "incomeBeforeTax": "33839000", "interestExpense": "36412000", "operatingIncome": "43444000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7663000", "reportedCurrency": "USD", "netInterestIncome": "-36051000", "nonInterestIncome": "None", "operatingExpenses": "9613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101226000", "sellingGeneralAndAdministrative": "5759000", "netIncomeFromContinuingOperations": "26176000" }, "balance": { "goodwill": "None", "inventory": "6823000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3089453000", "longTermDebt": "1027354000", "shortTermDebt": "912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487198000", "totalLiabilities": "1435367000", "otherCurrentAssets": "22115000", "totalCurrentAssets": "122216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967237000", "currentAccountsPayable": "64291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028788000", "totalShareholderEquity": "1654086000", "capitalLeaseObligations": "1434000", "otherCurrentLiabilities": "75482000", "totalCurrentLiabilities": "140685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1294682000", "cashAndShortTermInvestments": "21853000", "commonStockSharesOutstanding": "126095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26176000", "profitLoss": "None", "dividendPayout": "5496000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141213000", "capitalExpenditures": "127405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5495000", "cashflowFromInvestment": "-165484000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200400000, "cost_of_revenue": 147343000, "gross_profit": 53057000, "research_and_development": null, "selling_general_admin": 5759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68194000, "depreciation_amortisation": 101226000, "ebitda": 169420000, "interest_expense": 36412000, "interest_income": null, "other_non_operating": null, "pretax_income": 33839000, "tax_provision": 7663000, "effective_tax_rate": null, "net_income": 26176000, "net_income_continuing_ops": 26176000, "net_income_to_common": 26176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21853000, "short_term_investments": null, "net_receivables": 71425000, "inventory": 6823000, "other_current_assets": null, "total_current_assets": 122216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2967237000, "total_assets": 3089453000, "short_term_debt": 912000, "accounts_payable": 64291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140685000, "long_term_debt": 1027354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294682000, "total_liabilities": 1435367000, "total_debt": 1028266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487198000, "total_equity": 1654086000, "shares_outstanding": 126095000, "operating_cash_flow": 141213000, "stock_based_compensation": 88000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165484000, "dividends_paid": 5496000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5495000, "free_cash_flow": 268618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68194000", "ebitda": "169420000", "netIncome": "26176000", "grossProfit": "53057000", "depreciation": "None", "totalRevenue": "200400000", "costOfRevenue": "147343000", "interestIncome": "361000", "incomeBeforeTax": "33839000", "interestExpense": "36412000", "operatingIncome": "43444000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7663000", "reportedCurrency": "USD", "netInterestIncome": "-36051000", "nonInterestIncome": "None", "operatingExpenses": "9613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101226000", "sellingGeneralAndAdministrative": "5759000", "netIncomeFromContinuingOperations": "26176000" }, "balance": { "goodwill": "None", "inventory": "6823000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3089453000", "longTermDebt": "1027354000", "shortTermDebt": "912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487198000", "totalLiabilities": "1435367000", "otherCurrentAssets": "22115000", "totalCurrentAssets": "122216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967237000", "currentAccountsPayable": "64291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028788000", "totalShareholderEquity": "1654086000", "capitalLeaseObligations": "1434000", "otherCurrentLiabilities": "75482000", "totalCurrentLiabilities": "140685000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1294682000", "cashAndShortTermInvestments": "21853000", "commonStockSharesOutstanding": "126095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26176000", "profitLoss": "None", "dividendPayout": "5496000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141213000", "capitalExpenditures": "127405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5495000", "cashflowFromInvestment": "-165484000", "stockBasedCompensation": "88000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5496000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 257448000, "cost_of_revenue": 160039000, "gross_profit": 97409000, "ebit": 81228000, "ebitda": 190553000, "pretax_income": 46274000, "tax_provision": 9939000, "net_income": 36335000, "net_income_to_common": 36335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51619000, "total_current_assets": 152602000, "total_assets": 3093081000, "short_term_debt": 821000, "long_term_debt": 902844000, "total_debt": 903665000, "total_liabilities": 1459687000, "total_equity": 1633394000, "shares_outstanding": 127213000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 157052000, "capital_expenditure": 154647000, "free_cash_flow": 311699000, "dividends_paid": 4957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89840, "ticker_id": 6464, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81228000", "ebitda": "190553000", "netIncome": "36335000", "grossProfit": "97409000", "depreciation": "None", "totalRevenue": "257448000", "costOfRevenue": "160039000", "interestIncome": "810000", "incomeBeforeTax": "46274000", "interestExpense": "36988000", "operatingIncome": "90379000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9939000", "reportedCurrency": "USD", "netInterestIncome": "-36178000", "nonInterestIncome": "None", "operatingExpenses": "7030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109325000", "sellingGeneralAndAdministrative": "6522000", "netIncomeFromContinuingOperations": "36335000" }, "balance": { "goodwill": "None", "inventory": "8706000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3093081000", "longTermDebt": "902844000", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "466595000", "totalLiabilities": "1459687000", "otherCurrentAssets": "13921000", "totalCurrentAssets": "152602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940479000", "currentAccountsPayable": "66473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904246000", "totalShareholderEquity": "1633394000", "capitalLeaseObligations": "1402000", "otherCurrentLiabilities": "231573000", "totalCurrentLiabilities": "298867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1160820000", "cashAndShortTermInvestments": "51619000", "commonStockSharesOutstanding": "127213000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36335000", "profitLoss": "None", "dividendPayout": "4957000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157052000", "capitalExpenditures": "154647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35488000", "cashflowFromInvestment": "-156594000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257448000, "cost_of_revenue": 160039000, "gross_profit": 97409000, "research_and_development": null, "selling_general_admin": 6522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81228000, "depreciation_amortisation": 109325000, "ebitda": 190553000, "interest_expense": 36988000, "interest_income": null, "other_non_operating": null, "pretax_income": 46274000, "tax_provision": 9939000, "effective_tax_rate": null, "net_income": 36335000, "net_income_continuing_ops": 36335000, "net_income_to_common": 36335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51619000, "short_term_investments": null, "net_receivables": 78356000, "inventory": 8706000, "other_current_assets": null, "total_current_assets": 152602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2940479000, "total_assets": 3093081000, "short_term_debt": 821000, "accounts_payable": 66473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298867000, "long_term_debt": 902844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1160820000, "total_liabilities": 1459687000, "total_debt": 903665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466595000, "total_equity": 1633394000, "shares_outstanding": 127213000, "operating_cash_flow": 157052000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156594000, "dividends_paid": 4957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35488000, "free_cash_flow": 311699000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81228000", "ebitda": "190553000", "netIncome": "36335000", "grossProfit": "97409000", "depreciation": "None", "totalRevenue": "257448000", "costOfRevenue": "160039000", "interestIncome": "810000", "incomeBeforeTax": "46274000", "interestExpense": "36988000", "operatingIncome": "90379000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9939000", "reportedCurrency": "USD", "netInterestIncome": "-36178000", "nonInterestIncome": "None", "operatingExpenses": "7030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109325000", "sellingGeneralAndAdministrative": "6522000", "netIncomeFromContinuingOperations": "36335000" }, "balance": { "goodwill": "None", "inventory": "8706000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3093081000", "longTermDebt": "902844000", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "466595000", "totalLiabilities": "1459687000", "otherCurrentAssets": "13921000", "totalCurrentAssets": "152602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2940479000", "currentAccountsPayable": "66473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904246000", "totalShareholderEquity": "1633394000", "capitalLeaseObligations": "1402000", "otherCurrentLiabilities": "231573000", "totalCurrentLiabilities": "298867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1160820000", "cashAndShortTermInvestments": "51619000", "commonStockSharesOutstanding": "127213000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36335000", "profitLoss": "None", "dividendPayout": "4957000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157052000", "capitalExpenditures": "154647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35488000", "cashflowFromInvestment": "-156594000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 234806000, "cost_of_revenue": 152660000, "gross_profit": 82146000, "ebit": 50276000, "ebitda": 155907000, "pretax_income": 12847000, "tax_provision": 3866000, "net_income": 8981000, "net_income_to_common": 8981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86649000, "total_current_assets": 195012000, "total_assets": 3063288000, "short_term_debt": 719000, "long_term_debt": 928384000, "total_debt": 929103000, "total_liabilities": 1460832000, "total_equity": 1602456000, "shares_outstanding": 129205000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139518000, "capital_expenditure": 145237000, "free_cash_flow": 284755000, "dividends_paid": 5507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89841, "ticker_id": 6464, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50276000", "ebitda": "155907000", "netIncome": "8981000", "grossProfit": "82146000", "depreciation": "None", "totalRevenue": "234806000", "costOfRevenue": "152660000", "interestIncome": "1721000", "incomeBeforeTax": "12847000", "interestExpense": "39508000", "operatingIncome": "73687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3866000", "reportedCurrency": "USD", "netInterestIncome": "-37787000", "nonInterestIncome": "None", "operatingExpenses": "8459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105631000", "sellingGeneralAndAdministrative": "7376000", "netIncomeFromContinuingOperations": "8981000" }, "balance": { "goodwill": "None", "inventory": "10952000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3063288000", "longTermDebt": "928384000", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435834000", "totalLiabilities": "1460832000", "otherCurrentAssets": "12169000", "totalCurrentAssets": "195012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2868276000", "currentAccountsPayable": "74011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929773000", "totalShareholderEquity": "1602456000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "209900000", "totalCurrentLiabilities": "284630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176202000", "cashAndShortTermInvestments": "86649000", "commonStockSharesOutstanding": "129205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8981000", "profitLoss": "None", "dividendPayout": "5507000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139518000", "capitalExpenditures": "145237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43426000", "cashflowFromInvestment": "-145016000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234806000, "cost_of_revenue": 152660000, "gross_profit": 82146000, "research_and_development": null, "selling_general_admin": 7376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50276000, "depreciation_amortisation": 105631000, "ebitda": 155907000, "interest_expense": 39508000, "interest_income": null, "other_non_operating": null, "pretax_income": 12847000, "tax_provision": 3866000, "effective_tax_rate": null, "net_income": 8981000, "net_income_continuing_ops": 8981000, "net_income_to_common": 8981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86649000, "short_term_investments": null, "net_receivables": 85242000, "inventory": 10952000, "other_current_assets": null, "total_current_assets": 195012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2868276000, "total_assets": 3063288000, "short_term_debt": 719000, "accounts_payable": 74011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284630000, "long_term_debt": 928384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1176202000, "total_liabilities": 1460832000, "total_debt": 929103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435834000, "total_equity": 1602456000, "shares_outstanding": 129205000, "operating_cash_flow": 139518000, "stock_based_compensation": 1375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145016000, "dividends_paid": 5507000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43426000, "free_cash_flow": 284755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50276000", "ebitda": "155907000", "netIncome": "8981000", "grossProfit": "82146000", "depreciation": "None", "totalRevenue": "234806000", "costOfRevenue": "152660000", "interestIncome": "1721000", "incomeBeforeTax": "12847000", "interestExpense": "39508000", "operatingIncome": "73687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3866000", "reportedCurrency": "USD", "netInterestIncome": "-37787000", "nonInterestIncome": "None", "operatingExpenses": "8459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105631000", "sellingGeneralAndAdministrative": "7376000", "netIncomeFromContinuingOperations": "8981000" }, "balance": { "goodwill": "None", "inventory": "10952000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3063288000", "longTermDebt": "928384000", "shortTermDebt": "719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "435834000", "totalLiabilities": "1460832000", "otherCurrentAssets": "12169000", "totalCurrentAssets": "195012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2868276000", "currentAccountsPayable": "74011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "929773000", "totalShareholderEquity": "1602456000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "209900000", "totalCurrentLiabilities": "284630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1176202000", "cashAndShortTermInvestments": "86649000", "commonStockSharesOutstanding": "129205000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8981000", "profitLoss": "None", "dividendPayout": "5507000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139518000", "capitalExpenditures": "145237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43426000", "cashflowFromInvestment": "-145016000", "stockBasedCompensation": "1375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5507000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 271578000, "cost_of_revenue": 187403000, "gross_profit": 84175000, "ebit": 105870000, "ebitda": 242448000, "pretax_income": 65371000, "tax_provision": 15438000, "net_income": 49933000, "net_income_to_common": 49933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135573000, "total_current_assets": 248747000, "total_assets": 3061466000, "short_term_debt": 290000, "long_term_debt": 953825000, "total_debt": 954115000, "total_liabilities": 1455776000, "total_equity": 1605690000, "shares_outstanding": 129094000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 177103000, "capital_expenditure": 156511000, "free_cash_flow": 333614000, "dividends_paid": 5530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89843, "ticker_id": 6464, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105870000", "ebitda": "242448000", "netIncome": "49933000", "grossProfit": "84175000", "depreciation": "None", "totalRevenue": "271578000", "costOfRevenue": "187403000", "interestIncome": "2172000", "incomeBeforeTax": "65371000", "interestExpense": "42579000", "operatingIncome": "73444000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15438000", "reportedCurrency": "USD", "netInterestIncome": "-40407000", "nonInterestIncome": "None", "operatingExpenses": "10731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136578000", "sellingGeneralAndAdministrative": "8724000", "netIncomeFromContinuingOperations": "49933000" }, "balance": { "goodwill": "None", "inventory": "7966000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3061466000", "longTermDebt": "953825000", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432446000", "totalLiabilities": "1455776000", "otherCurrentAssets": "28764000", "totalCurrentAssets": "248747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812719000", "currentAccountsPayable": "52557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954241000", "totalShareholderEquity": "1605690000", "capitalLeaseObligations": "416000", "otherCurrentLiabilities": "206781000", "totalCurrentLiabilities": "259628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1196148000", "cashAndShortTermInvestments": "135573000", "commonStockSharesOutstanding": "129094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45098000", "profitLoss": "None", "dividendPayout": "5530000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177103000", "capitalExpenditures": "156511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48226000", "cashflowFromInvestment": "-151215000", "stockBasedCompensation": "3753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271578000, "cost_of_revenue": 187403000, "gross_profit": 84175000, "research_and_development": null, "selling_general_admin": 8724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105870000, "depreciation_amortisation": 136578000, "ebitda": 242448000, "interest_expense": 42579000, "interest_income": null, "other_non_operating": null, "pretax_income": 65371000, "tax_provision": 15438000, "effective_tax_rate": null, "net_income": 49933000, "net_income_continuing_ops": 49933000, "net_income_to_common": 49933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135573000, "short_term_investments": null, "net_receivables": 76444000, "inventory": 7966000, "other_current_assets": null, "total_current_assets": 248747000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2812719000, "total_assets": 3061466000, "short_term_debt": 290000, "accounts_payable": 52557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259628000, "long_term_debt": 953825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1196148000, "total_liabilities": 1455776000, "total_debt": 954115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432446000, "total_equity": 1605690000, "shares_outstanding": 129094000, "operating_cash_flow": 177103000, "stock_based_compensation": 3753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151215000, "dividends_paid": 5530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48226000, "free_cash_flow": 333614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105870000", "ebitda": "242448000", "netIncome": "49933000", "grossProfit": "84175000", "depreciation": "None", "totalRevenue": "271578000", "costOfRevenue": "187403000", "interestIncome": "2172000", "incomeBeforeTax": "65371000", "interestExpense": "42579000", "operatingIncome": "73444000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15438000", "reportedCurrency": "USD", "netInterestIncome": "-40407000", "nonInterestIncome": "None", "operatingExpenses": "10731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136578000", "sellingGeneralAndAdministrative": "8724000", "netIncomeFromContinuingOperations": "49933000" }, "balance": { "goodwill": "None", "inventory": "7966000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3061466000", "longTermDebt": "953825000", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432446000", "totalLiabilities": "1455776000", "otherCurrentAssets": "28764000", "totalCurrentAssets": "248747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812719000", "currentAccountsPayable": "52557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954241000", "totalShareholderEquity": "1605690000", "capitalLeaseObligations": "416000", "otherCurrentLiabilities": "206781000", "totalCurrentLiabilities": "259628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1196148000", "cashAndShortTermInvestments": "135573000", "commonStockSharesOutstanding": "129094000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45098000", "profitLoss": "None", "dividendPayout": "5530000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177103000", "capitalExpenditures": "156511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48226000", "cashflowFromInvestment": "-151215000", "stockBasedCompensation": "3753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-123789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 275266000, "cost_of_revenue": 177087000, "gross_profit": 98179000, "ebit": 84892000, "ebitda": 212585000, "pretax_income": 43967000, "tax_provision": 14250000, "net_income": 29717000, "net_income_to_common": 29717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157911000, "total_current_assets": 258640000, "total_assets": 3056457000, "short_term_debt": 422000, "long_term_debt": 979266000, "total_debt": 979688000, "total_liabilities": 1486016000, "total_equity": 1570441000, "shares_outstanding": 129247999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 202331000, "capital_expenditure": 174732000, "free_cash_flow": 377063000, "dividends_paid": 5574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89844, "ticker_id": 6464, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84892000", "ebitda": "212585000", "netIncome": "29717000", "grossProfit": "98179000", "depreciation": "None", "totalRevenue": "275266000", "costOfRevenue": "177087000", "interestIncome": "2400000", "incomeBeforeTax": "43967000", "interestExpense": "42991000", "operatingIncome": "87260000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14250000", "reportedCurrency": "USD", "netInterestIncome": "-40591000", "nonInterestIncome": "None", "operatingExpenses": "10919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127693000", "sellingGeneralAndAdministrative": "8510000", "netIncomeFromContinuingOperations": "29717000" }, "balance": { "goodwill": "None", "inventory": "7817000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3056457000", "longTermDebt": "979266000", "shortTermDebt": "422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "388126000", "totalLiabilities": "1486016000", "otherCurrentAssets": "5351000", "totalCurrentAssets": "258640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2797817000", "currentAccountsPayable": "40452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979853000", "totalShareholderEquity": "1570441000", "capitalLeaseObligations": "587000", "otherCurrentLiabilities": "237987000", "totalCurrentLiabilities": "278861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1207155000", "cashAndShortTermInvestments": "157911000", "commonStockSharesOutstanding": "129247999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29717000", "profitLoss": "None", "dividendPayout": "5574000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202331000", "capitalExpenditures": "174732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41411000", "cashflowFromInvestment": "-176389000", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275266000, "cost_of_revenue": 177087000, "gross_profit": 98179000, "research_and_development": null, "selling_general_admin": 8510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84892000, "depreciation_amortisation": 127693000, "ebitda": 212585000, "interest_expense": 42991000, "interest_income": null, "other_non_operating": null, "pretax_income": 43967000, "tax_provision": 14250000, "effective_tax_rate": null, "net_income": 29717000, "net_income_continuing_ops": 29717000, "net_income_to_common": 29717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157911000, "short_term_investments": null, "net_receivables": 87561000, "inventory": 7817000, "other_current_assets": null, "total_current_assets": 258640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2797817000, "total_assets": 3056457000, "short_term_debt": 422000, "accounts_payable": 40452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278861000, "long_term_debt": 979266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207155000, "total_liabilities": 1486016000, "total_debt": 979688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388126000, "total_equity": 1570441000, "shares_outstanding": 129247999, "operating_cash_flow": 202331000, "stock_based_compensation": 3775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176389000, "dividends_paid": 5574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41411000, "free_cash_flow": 377063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84892000", "ebitda": "212585000", "netIncome": "29717000", "grossProfit": "98179000", "depreciation": "None", "totalRevenue": "275266000", "costOfRevenue": "177087000", "interestIncome": "2400000", "incomeBeforeTax": "43967000", "interestExpense": "42991000", "operatingIncome": "87260000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14250000", "reportedCurrency": "USD", "netInterestIncome": "-40591000", "nonInterestIncome": "None", "operatingExpenses": "10919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127693000", "sellingGeneralAndAdministrative": "8510000", "netIncomeFromContinuingOperations": "29717000" }, "balance": { "goodwill": "None", "inventory": "7817000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3056457000", "longTermDebt": "979266000", "shortTermDebt": "422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "388126000", "totalLiabilities": "1486016000", "otherCurrentAssets": "5351000", "totalCurrentAssets": "258640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2797817000", "currentAccountsPayable": "40452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "979853000", "totalShareholderEquity": "1570441000", "capitalLeaseObligations": "587000", "otherCurrentLiabilities": "237987000", "totalCurrentLiabilities": "278861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1207155000", "cashAndShortTermInvestments": "157911000", "commonStockSharesOutstanding": "129247999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29717000", "profitLoss": "None", "dividendPayout": "5574000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "202331000", "capitalExpenditures": "174732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41411000", "cashflowFromInvestment": "-176389000", "stockBasedCompensation": "3775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 287764000, "cost_of_revenue": 175523000, "gross_profit": 112241000, "ebit": 52369000, "ebitda": 183458000, "pretax_income": 8735000, "tax_provision": 2297000, "net_income": 6438000, "net_income_to_common": 6438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173380000, "total_current_assets": 298975000, "total_assets": 3054692000, "short_term_debt": 400000, "long_term_debt": 1004798000, "total_debt": 1005198000, "total_liabilities": 1506255000, "total_equity": 1548437000, "shares_outstanding": 129641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171439000, "capital_expenditure": 149928000, "free_cash_flow": 321367000, "dividends_paid": 5580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89845, "ticker_id": 6464, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52369000", "ebitda": "183458000", "netIncome": "6438000", "grossProfit": "112241000", "depreciation": "None", "totalRevenue": "287764000", "costOfRevenue": "175523000", "interestIncome": "2392000", "incomeBeforeTax": "8735000", "interestExpense": "43634000", "operatingIncome": "103020000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2297000", "reportedCurrency": "USD", "netInterestIncome": "-41242000", "nonInterestIncome": "None", "operatingExpenses": "9221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131089000", "sellingGeneralAndAdministrative": "8483000", "netIncomeFromContinuingOperations": "6438000" }, "balance": { "goodwill": "None", "inventory": "11179000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3054692000", "longTermDebt": "1004798000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "364053000", "totalLiabilities": "1506255000", "otherCurrentAssets": "5411000", "totalCurrentAssets": "298975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2755717000", "currentAccountsPayable": "47273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1005198000", "totalShareholderEquity": "1548437000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "240288000", "totalCurrentLiabilities": "287961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1218294000", "cashAndShortTermInvestments": "173380000", "commonStockSharesOutstanding": "129641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6438000", "profitLoss": "None", "dividendPayout": "5580000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171439000", "capitalExpenditures": "149928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44351000", "cashflowFromInvestment": "-148223000", "stockBasedCompensation": "3798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287764000, "cost_of_revenue": 175523000, "gross_profit": 112241000, "research_and_development": null, "selling_general_admin": 8483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52369000, "depreciation_amortisation": 131089000, "ebitda": 183458000, "interest_expense": 43634000, "interest_income": null, "other_non_operating": null, "pretax_income": 8735000, "tax_provision": 2297000, "effective_tax_rate": null, "net_income": 6438000, "net_income_continuing_ops": 6438000, "net_income_to_common": 6438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173380000, "short_term_investments": null, "net_receivables": 109005000, "inventory": 11179000, "other_current_assets": null, "total_current_assets": 298975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2755717000, "total_assets": 3054692000, "short_term_debt": 400000, "accounts_payable": 47273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287961000, "long_term_debt": 1004798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1218294000, "total_liabilities": 1506255000, "total_debt": 1005198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364053000, "total_equity": 1548437000, "shares_outstanding": 129641000, "operating_cash_flow": 171439000, "stock_based_compensation": 3798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148223000, "dividends_paid": 5580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44351000, "free_cash_flow": 321367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52369000", "ebitda": "183458000", "netIncome": "6438000", "grossProfit": "112241000", "depreciation": "None", "totalRevenue": "287764000", "costOfRevenue": "175523000", "interestIncome": "2392000", "incomeBeforeTax": "8735000", "interestExpense": "43634000", "operatingIncome": "103020000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2297000", "reportedCurrency": "USD", "netInterestIncome": "-41242000", "nonInterestIncome": "None", "operatingExpenses": "9221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131089000", "sellingGeneralAndAdministrative": "8483000", "netIncomeFromContinuingOperations": "6438000" }, "balance": { "goodwill": "None", "inventory": "11179000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3054692000", "longTermDebt": "1004798000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "364053000", "totalLiabilities": "1506255000", "otherCurrentAssets": "5411000", "totalCurrentAssets": "298975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2755717000", "currentAccountsPayable": "47273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1005198000", "totalShareholderEquity": "1548437000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "240288000", "totalCurrentLiabilities": "287961000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1218294000", "cashAndShortTermInvestments": "173380000", "commonStockSharesOutstanding": "129641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6438000", "profitLoss": "None", "dividendPayout": "5580000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171439000", "capitalExpenditures": "149928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44351000", "cashflowFromInvestment": "-148223000", "stockBasedCompensation": "3798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 301153000, "cost_of_revenue": 184605000, "gross_profit": 116548000, "ebit": 165222000, "ebitda": 298084000, "pretax_income": 122658000, "tax_provision": 27654000, "net_income": 95004000, "net_income_to_common": 95004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194515000, "total_current_assets": 328833000, "total_assets": 3080791000, "short_term_debt": 528000, "long_term_debt": 1030299000, "total_debt": 1030827000, "total_liabilities": 1528070000, "total_equity": 1552721000, "shares_outstanding": 130579000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234647000, "capital_expenditure": 189099000, "free_cash_flow": 423746000, "dividends_paid": 3506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89846, "ticker_id": 6464, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165222000", "ebitda": "298084000", "netIncome": "95004000", "grossProfit": "116548000", "depreciation": "None", "totalRevenue": "301153000", "costOfRevenue": "184605000", "interestIncome": "1985000", "incomeBeforeTax": "122658000", "interestExpense": "44623000", "operatingIncome": "106796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27654000", "reportedCurrency": "USD", "netInterestIncome": "-42638000", "nonInterestIncome": "None", "operatingExpenses": "9752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132862000", "sellingGeneralAndAdministrative": "8508000", "netIncomeFromContinuingOperations": "95004000" }, "balance": { "goodwill": "None", "inventory": "7254000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3080791000", "longTermDebt": "1030299000", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "363284000", "totalLiabilities": "1528070000", "otherCurrentAssets": "32475000", "totalCurrentAssets": "328833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2751958000", "currentAccountsPayable": "63583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1030827000", "totalShareholderEquity": "1552721000", "capitalLeaseObligations": "528000", "otherCurrentLiabilities": "223282000", "totalCurrentLiabilities": "287393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1240677000", "cashAndShortTermInvestments": "194515000", "commonStockSharesOutstanding": "130579000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85527000", "profitLoss": "None", "dividendPayout": "3506000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-48261000", "operatingCashflow": "234647000", "capitalExpenditures": "189099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3249000", "cashflowFromInvestment": "-188690000", "stockBasedCompensation": "3862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301153000, "cost_of_revenue": 184605000, "gross_profit": 116548000, "research_and_development": null, "selling_general_admin": 8508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165222000, "depreciation_amortisation": 132862000, "ebitda": 298084000, "interest_expense": 44623000, "interest_income": null, "other_non_operating": null, "pretax_income": 122658000, "tax_provision": 27654000, "effective_tax_rate": null, "net_income": 95004000, "net_income_continuing_ops": 95004000, "net_income_to_common": 95004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194515000, "short_term_investments": null, "net_receivables": 94589000, "inventory": 7254000, "other_current_assets": null, "total_current_assets": 328833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2751958000, "total_assets": 3080791000, "short_term_debt": 528000, "accounts_payable": 63583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287393000, "long_term_debt": 1030299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1240677000, "total_liabilities": 1528070000, "total_debt": 1030827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363284000, "total_equity": 1552721000, "shares_outstanding": 130579000, "operating_cash_flow": 234647000, "stock_based_compensation": 3862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188690000, "dividends_paid": 3506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3249000, "free_cash_flow": 423746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165222000", "ebitda": "298084000", "netIncome": "95004000", "grossProfit": "116548000", "depreciation": "None", "totalRevenue": "301153000", "costOfRevenue": "184605000", "interestIncome": "1985000", "incomeBeforeTax": "122658000", "interestExpense": "44623000", "operatingIncome": "106796000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27654000", "reportedCurrency": "USD", "netInterestIncome": "-42638000", "nonInterestIncome": "None", "operatingExpenses": "9752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132862000", "sellingGeneralAndAdministrative": "8508000", "netIncomeFromContinuingOperations": "95004000" }, "balance": { "goodwill": "None", "inventory": "7254000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "3080791000", "longTermDebt": "1030299000", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "363284000", "totalLiabilities": "1528070000", "otherCurrentAssets": "32475000", "totalCurrentAssets": "328833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2751958000", "currentAccountsPayable": "63583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1030827000", "totalShareholderEquity": "1552721000", "capitalLeaseObligations": "528000", "otherCurrentLiabilities": "223282000", "totalCurrentLiabilities": "287393000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1240677000", "cashAndShortTermInvestments": "194515000", "commonStockSharesOutstanding": "130579000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85527000", "profitLoss": "None", "dividendPayout": "3506000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-48261000", "operatingCashflow": "234647000", "capitalExpenditures": "189099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3249000", "cashflowFromInvestment": "-188690000", "stockBasedCompensation": "3862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 345586000, "cost_of_revenue": 176079000, "gross_profit": 169507000, "ebit": 89901000, "ebitda": 207443000, "pretax_income": 52879000, "tax_provision": 14100000, "net_income": 38779000, "net_income_to_common": 38779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151807000, "total_current_assets": 297892000, "total_assets": 2988867000, "short_term_debt": 90517000, "long_term_debt": 1057803000, "total_debt": 1148320000, "total_liabilities": 1533765000, "total_equity": 1455102000, "shares_outstanding": 127006000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158066000, "capital_expenditure": 249976000, "free_cash_flow": 408042000, "dividends_paid": 3486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89848, "ticker_id": 6464, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89901000", "ebitda": "207443000", "netIncome": "38779000", "grossProfit": "169507000", "depreciation": "None", "totalRevenue": "345586000", "costOfRevenue": "176079000", "interestIncome": "730000", "incomeBeforeTax": "52879000", "interestExpense": "37022000", "operatingIncome": "146126000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-36292000", "nonInterestIncome": "None", "operatingExpenses": "23381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117542000", "sellingGeneralAndAdministrative": "20991000", "netIncomeFromContinuingOperations": "38779000" }, "balance": { "goodwill": "None", "inventory": "15130000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2988867000", "longTermDebt": "1057803000", "shortTermDebt": "90517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271827000", "totalLiabilities": "1533765000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "297892000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2690975000", "currentAccountsPayable": "50341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148456000", "totalShareholderEquity": "1455102000", "capitalLeaseObligations": "653000", "otherCurrentLiabilities": "153789000", "totalCurrentLiabilities": "294647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1239118000", "cashAndShortTermInvestments": "151807000", "commonStockSharesOutstanding": "127006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38779000", "profitLoss": "None", "dividendPayout": "3486000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48261000", "operatingCashflow": "158066000", "capitalExpenditures": "249976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288200000", "cashflowFromInvestment": "-324724000", "stockBasedCompensation": "14057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345586000, "cost_of_revenue": 176079000, "gross_profit": 169507000, "research_and_development": null, "selling_general_admin": 20991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89901000, "depreciation_amortisation": 117542000, "ebitda": 207443000, "interest_expense": 37022000, "interest_income": null, "other_non_operating": null, "pretax_income": 52879000, "tax_provision": 14100000, "effective_tax_rate": null, "net_income": 38779000, "net_income_continuing_ops": 38779000, "net_income_to_common": 38779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151807000, "short_term_investments": null, "net_receivables": 125982000, "inventory": 15130000, "other_current_assets": null, "total_current_assets": 297892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2690975000, "total_assets": 2988867000, "short_term_debt": 90517000, "accounts_payable": 50341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294647000, "long_term_debt": 1057803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1239118000, "total_liabilities": 1533765000, "total_debt": 1148320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271827000, "total_equity": 1455102000, "shares_outstanding": 127006000, "operating_cash_flow": 158066000, "stock_based_compensation": 14057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -324724000, "dividends_paid": 3486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288200000, "free_cash_flow": 408042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89901000", "ebitda": "207443000", "netIncome": "38779000", "grossProfit": "169507000", "depreciation": "None", "totalRevenue": "345586000", "costOfRevenue": "176079000", "interestIncome": "730000", "incomeBeforeTax": "52879000", "interestExpense": "37022000", "operatingIncome": "146126000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14100000", "reportedCurrency": "USD", "netInterestIncome": "-36292000", "nonInterestIncome": "None", "operatingExpenses": "23381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117542000", "sellingGeneralAndAdministrative": "20991000", "netIncomeFromContinuingOperations": "38779000" }, "balance": { "goodwill": "None", "inventory": "15130000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "2988867000", "longTermDebt": "1057803000", "shortTermDebt": "90517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271827000", "totalLiabilities": "1533765000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "297892000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2690975000", "currentAccountsPayable": "50341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148456000", "totalShareholderEquity": "1455102000", "capitalLeaseObligations": "653000", "otherCurrentLiabilities": "153789000", "totalCurrentLiabilities": "294647000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1239118000", "cashAndShortTermInvestments": "151807000", "commonStockSharesOutstanding": "127006000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151807000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38779000", "profitLoss": "None", "dividendPayout": "3486000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "48261000", "operatingCashflow": "158066000", "capitalExpenditures": "249976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288200000", "cashflowFromInvestment": "-324724000", "stockBasedCompensation": "14057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "income_statement": { "revenue": 240760000, "cost_of_revenue": 141204000, "gross_profit": 99556000, "ebit": 77718000, "ebitda": 170729000, "pretax_income": 41470000, "tax_provision": 9644000, "net_income": 31826000, "net_income_to_common": 31826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30265000, "total_current_assets": 144029000, "total_assets": 2790003000, "short_term_debt": 741777000, "long_term_debt": 231854000, "total_debt": 973631000, "total_liabilities": 1534593000, "total_equity": 1255410000, "shares_outstanding": 115978000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173670000, "capital_expenditure": 367338000, "free_cash_flow": 541008000, "dividends_paid": 3065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89849, "ticker_id": 6464, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:12.908654+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77718000", "ebitda": "170729000", "netIncome": "31826000", "grossProfit": "99556000", "depreciation": "None", "totalRevenue": "240760000", "costOfRevenue": "141204000", "interestIncome": "163000", "incomeBeforeTax": "41470000", "interestExpense": "39284000", "operatingIncome": "84954000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9644000", "reportedCurrency": "USD", "netInterestIncome": "-39121000", "nonInterestIncome": "None", "operatingExpenses": "14602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4200000", "costofGoodsAndServicesSold": "141204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93011000", "sellingGeneralAndAdministrative": "6500000", "netIncomeFromContinuingOperations": "31826000" }, "balance": { "goodwill": "None", "inventory": "9201000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2790003000", "longTermDebt": "231854000", "shortTermDebt": "741777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "236589000", "totalLiabilities": "1534593000", "otherCurrentAssets": "3589000", "totalCurrentAssets": "144029000", "currentLongTermDebt": "741155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2645974000", "currentAccountsPayable": "215845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3592000", "shortLongTermDebtTotal": "973900000", "totalShareholderEquity": "1255410000", "capitalLeaseObligations": "891000", "otherCurrentLiabilities": "180553000", "totalCurrentLiabilities": "1138175000", "otherNonCurrentLiabilities": "7886000", "totalNonCurrentLiabilities": "396418000", "cashAndShortTermInvestments": "30265000", "commonStockSharesOutstanding": "115978000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31826000", "profitLoss": "None", "dividendPayout": "3065000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173670000", "capitalExpenditures": "367338000", "changeInReceivables": "-19995000", "changeInExchangeRate": "None", "cashflowFromFinancing": "102058000", "cashflowFromInvestment": "-292999000", "stockBasedCompensation": "3984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240760000, "cost_of_revenue": 141204000, "gross_profit": 99556000, "research_and_development": null, "selling_general_admin": 6500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77718000, "depreciation_amortisation": 93011000, "ebitda": 170729000, "interest_expense": 39284000, "interest_income": null, "other_non_operating": null, "pretax_income": 41470000, "tax_provision": 9644000, "effective_tax_rate": null, "net_income": 31826000, "net_income_continuing_ops": 31826000, "net_income_to_common": 31826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30265000, "short_term_investments": null, "net_receivables": 100974000, "inventory": 9201000, "other_current_assets": null, "total_current_assets": 144029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2645974000, "total_assets": 2790003000, "short_term_debt": 741777000, "accounts_payable": 215845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1138175000, "long_term_debt": 231854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396418000, "total_liabilities": 1534593000, "total_debt": 973631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 236589000, "total_equity": 1255410000, "shares_outstanding": 115978000, "operating_cash_flow": 173670000, "stock_based_compensation": 3984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292999000, "dividends_paid": 3065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102058000, "free_cash_flow": 541008000, "net_change_in_cash": -17271000 }, "raw_data": { "income": { "ebit": "77718000", "ebitda": "170729000", "netIncome": "31826000", "grossProfit": "99556000", "depreciation": "None", "totalRevenue": "240760000", "costOfRevenue": "141204000", "interestIncome": "163000", "incomeBeforeTax": "41470000", "interestExpense": "39284000", "operatingIncome": "84954000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9644000", "reportedCurrency": "USD", "netInterestIncome": "-39121000", "nonInterestIncome": "None", "operatingExpenses": "14602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4200000", "costofGoodsAndServicesSold": "141204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93011000", "sellingGeneralAndAdministrative": "6500000", "netIncomeFromContinuingOperations": "31826000" }, "balance": { "goodwill": "None", "inventory": "9201000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "2790003000", "longTermDebt": "231854000", "shortTermDebt": "741777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "236589000", "totalLiabilities": "1534593000", "otherCurrentAssets": "3589000", "totalCurrentAssets": "144029000", "currentLongTermDebt": "741155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2645974000", "currentAccountsPayable": "215845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3592000", "shortLongTermDebtTotal": "973900000", "totalShareholderEquity": "1255410000", "capitalLeaseObligations": "891000", "otherCurrentLiabilities": "180553000", "totalCurrentLiabilities": "1138175000", "otherNonCurrentLiabilities": "7886000", "totalNonCurrentLiabilities": "396418000", "cashAndShortTermInvestments": "30265000", "commonStockSharesOutstanding": "115978000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31826000", "profitLoss": "None", "dividendPayout": "3065000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173670000", "capitalExpenditures": "367338000", "changeInReceivables": "-19995000", "changeInExchangeRate": "None", "cashflowFromFinancing": "102058000", "cashflowFromInvestment": "-292999000", "stockBasedCompensation": "3984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }