{ "ticker": { "uuid": "ae2efd2d-c824-43b9-809d-004e2140284c", "symbol": "HMC", "name": "Honda Motor Co Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ae2efd2d-c824-43b9-809d-004e2140284c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae2efd2d-c824-43b9-809d-004e2140284c/" }, "latest_snapshot": { "ticker": { "uuid": "ae2efd2d-c824-43b9-809d-004e2140284c", "symbol": "HMC", "name": "Honda Motor Co Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/ae2efd2d-c824-43b9-809d-004e2140284c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae2efd2d-c824-43b9-809d-004e2140284c/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "coverage": 0.848, "confidence": 0.822, "delta": 2 }, "headline_factors": { "price": 28.16, "market_cap": 36538355082.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0357, "piotroski_f_score": 3, "momentum_12_1": -0.1059, "volatility_252d": 0.2465 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": -0.0357, "roic": -0.0118, "gross_margin": 0.1653, "fcf_margin": 0.0766, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.005, "eps_growth_1y": null, "fcf_growth_1y": 4.9117 }, "momentum": { "price_return_12m": -0.0412, "momentum_12_1": -0.1059, "relative_strength": -0.1902 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 62, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.7, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0369, "momentum_12_1": -0.1438 }, { "week_end_date": "2026-06-14", "price": 26.44, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0369, "momentum_12_1": -0.0817 }, { "week_end_date": "2026-06-21", "price": 26.26, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0369, "momentum_12_1": -0.0722 }, { "week_end_date": "2026-06-28", "price": 26.83, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0369, "momentum_12_1": -0.0718 }, { "week_end_date": "2026-07-05", "price": 28.02, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0369, "momentum_12_1": -0.0993 }, { "week_end_date": "2026-07-12", "price": 27.93, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.4, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0369, "momentum_12_1": -0.1206 }, { "week_end_date": "2026-07-19", "price": 28.16, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0357, "momentum_12_1": -0.1059 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21796610000000, "cost_of_revenue": 18193428000000, "gross_profit": 3603182000000, "ebit": -319738000000, "ebitda": 983525000000, "pretax_income": -403300000000, "tax_provision": 50277000000, "net_income": -423941000000, "net_income_to_common": -423941000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1332425666, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 1203726145000, "capital_expenditure": 648977321000, "free_cash_flow": 1852703466000, "dividends_paid": 301540948000, "share_repurchases": -670270000000, "shares_issued": null, "net_debt_issued": 995942000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111116600000, "cost_of_revenue": 19290634455000, "gross_profit": 3820482145000, "ebit": -339020710000, "ebitda": 1042839274000, "pretax_income": -427622154000, "tax_provision": -53309097000, "net_income": -449507968000, "net_income_to_common": -449507968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1332425666, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 1203726145000, "capital_expenditure": 648977321000, "free_cash_flow": 1852703466000, "dividends_paid": 301540948000, "share_repurchases": -670270000000, "shares_issued": null, "net_debt_issued": 995942000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111116600000, "cost_of_revenue": 19290634455000, "gross_profit": 3820482145000, "ebit": -339020710000, "ebitda": 1042839274000, "pretax_income": -427622154000, "tax_provision": -53309097000, "net_income": -449507968000, "net_income_to_common": -449507968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1332425666, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 1203726145000, "capital_expenditure": 648977321000, "free_cash_flow": 1852703466000, "dividends_paid": 301540948000, "share_repurchases": -670270000000, "shares_issued": null, "net_debt_issued": 995942000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111116600000, "cost_of_revenue": 19290634455000, "gross_profit": 3820482145000, "ebit": -339020710000, "ebitda": 1042839274000, "pretax_income": -427622154000, "tax_provision": -53309097000, "net_income": -449507968000, "net_income_to_common": -449507968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1332425666, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 1203726145000, "capital_expenditure": 648977321000, "free_cash_flow": 1852703466000, "dividends_paid": 301540948000, "share_repurchases": -670270000000, "shares_issued": null, "net_debt_issued": 995942000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111116600000, "cost_of_revenue": 19290634455000, "gross_profit": 3820482145000, "ebit": -339020710000, "ebitda": 1042839274000, "pretax_income": -427622154000, "tax_provision": -53309097000, "net_income": -449507968000, "net_income_to_common": -449507968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1332425666, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 1203726145000, "capital_expenditure": 648977321000, "free_cash_flow": 1852703466000, "dividends_paid": 301540948000, "share_repurchases": -670270000000, "shares_issued": null, "net_debt_issued": 995942000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23111116600000, "cost_of_revenue": 19290634455000, "gross_profit": 3820482145000, "ebit": -439334314000, "ebitda": 942525670000, "pretax_income": -427622154000, "tax_provision": -53309097000, "net_income": -449507968000, "net_income_to_common": -449507968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1332425666, "goodwill_and_intangibles": 788163636000 }, "cash_flow": { "operating_cash_flow": 1203726145000, "capital_expenditure": 648977321000, "free_cash_flow": 1852703466000, "dividends_paid": 301540948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688767000000, "cost_of_revenue": 17024788000000, "gross_profit": 4663979000000, "ebit": 1372547000000, "ebitda": 2115410000000, "pretax_income": 1317640000000, "tax_provision": 414606000000, "net_income": 835837000000, "net_income_to_common": 835837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4528795000000, "total_current_assets": 11687762000000, "total_assets": 30775867000000, "short_term_debt": 4422236000000, "long_term_debt": 6953520000000, "total_debt": 4422236000000, "total_liabilities": 18148045000000, "total_equity": 12326529000000, "shares_outstanding": 1557127666, "goodwill_and_intangibles": 1126019000000 }, "cash_flow": { "operating_cash_flow": 1916374529, "capital_expenditure": 3350618369, "free_cash_flow": 5266992898, "dividends_paid": 2281431047, "share_repurchases": -722037000000, "shares_issued": null, "net_debt_issued": 1413462000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21688767000000, "cost_of_revenue": 17024788000000, "gross_profit": 4663979000000, "ebit": 1372547000000, "ebitda": 2115410000000, "pretax_income": 1317640000000, "tax_provision": 414606000000, "net_income": 835837000000, "net_income_to_common": 835837000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4528795000000, "total_current_assets": 11687762000000, "total_assets": 30775867000000, "short_term_debt": 4422236000000, "long_term_debt": 6953520000000, "total_debt": 4422236000000, "total_liabilities": 18148045000000, "total_equity": 12326529000000, "shares_outstanding": 1557127666, "goodwill_and_intangibles": 1126019000000 }, "cash_flow": { "operating_cash_flow": 1916374529, "capital_expenditure": 3350618369, "free_cash_flow": 5266992898, "dividends_paid": 2281431047, "share_repurchases": -722037000000, "shares_issued": null, "net_debt_issued": 1413462000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5820946000000, "cost_of_revenue": 5448861000000, "gross_profit": 372085000000, "ebit": -1134686000000, "ebitda": -487133000000, "pretax_income": -1175087000000, "tax_provision": -302857000000, "net_income": -889378000000, "net_income_to_common": -889378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1337894000, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 466079982000, "capital_expenditure": 230455150000, "free_cash_flow": 696535132000, "dividends_paid": 7279450000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": 12359000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5927883148000, "cost_of_revenue": 5548962539000, "gross_profit": 378920609000, "ebit": -1155531423000, "ebitda": -496082166000, "pretax_income": -1196674634000, "tax_provision": -308420814000, "net_income": -905716847000, "net_income_to_common": -905716847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1337894000, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 466079982000, "capital_expenditure": 230455150000, "free_cash_flow": 696535132000, "dividends_paid": 7279450000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": 12359000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5927883148000, "cost_of_revenue": 5548962539000, "gross_profit": 378920609000, "ebit": -1155531423000, "ebitda": -496082166000, "pretax_income": -1196674634000, "tax_provision": -308420814000, "net_income": -905716847000, "net_income_to_common": -905716847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1337894000, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 466079982000, "capital_expenditure": 230455150000, "free_cash_flow": 696535132000, "dividends_paid": 7279450000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": 12359000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5927883148000, "cost_of_revenue": 5548962539000, "gross_profit": 378920609000, "ebit": -1155531423000, "ebitda": -496082166000, "pretax_income": -1196674634000, "tax_provision": -308420814000, "net_income": -905716847000, "net_income_to_common": -905716847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1337894000, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 466079982000, "capital_expenditure": 230455150000, "free_cash_flow": 696535132000, "dividends_paid": 7279450000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": 12359000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5927883148000, "cost_of_revenue": 5548962539000, "gross_profit": 378920609000, "ebit": -1155531423000, "ebitda": -496082166000, "pretax_income": -1196674634000, "tax_provision": -308420814000, "net_income": -905716847000, "net_income_to_common": -905716847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1337894000, "goodwill_and_intangibles": 1572923636000 }, "cash_flow": { "operating_cash_flow": 466079982000, "capital_expenditure": 230455150000, "free_cash_flow": 696535132000, "dividends_paid": 7279450000, "share_repurchases": -92000000, "shares_issued": null, "net_debt_issued": 12359000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5927883148000, "cost_of_revenue": 5548962539000, "gross_profit": 378920609000, "ebit": -1024329583000, "ebitda": -364880326000, "pretax_income": -1196674634000, "tax_provision": -308420814000, "net_income": -905716847000, "net_income_to_common": -905716847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088803682000, "total_current_assets": 13131459391000, "total_assets": 33654620387000, "short_term_debt": 5026418275000, "long_term_debt": null, "total_debt": 13538327425000, "total_liabilities": 21453860162000, "total_equity": 11868766531000, "shares_outstanding": 1337894000, "goodwill_and_intangibles": 788163636000 }, "cash_flow": { "operating_cash_flow": 466079982000, "capital_expenditure": 230455150000, "free_cash_flow": 696535132000, "dividends_paid": 7279450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5342984000000, "cost_of_revenue": 4260807000000, "gross_profit": 1082177000000, "ebit": 258181000000, "ebitda": 434868000000, "pretax_income": 244368000000, "tax_provision": 73817000000, "net_income": 153608000000, "net_income_to_common": 153608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846521000000, "total_current_assets": 12376882000000, "total_assets": 32849551000000, "short_term_debt": 4943485000000, "long_term_debt": 8292269000000, "total_debt": 13546810000000, "total_liabilities": 20071091000000, "total_equity": 12465664000000, "shares_outstanding": 1304019333, "goodwill_and_intangibles": 1034050000000 }, "cash_flow": { "operating_cash_flow": 311877000000, "capital_expenditure": 214205000000, "free_cash_flow": 526082000000, "dividends_paid": 136430000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 13932000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5439439080000, "cost_of_revenue": 4337725905000, "gross_profit": 1101713175000, "ebit": 262841853000, "ebitda": 442718523000, "pretax_income": 248779492000, "tax_provision": 75149593000, "net_income": 156381033000, "net_income_to_common": 156381033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846521000000, "total_current_assets": 12376882000000, "total_assets": 32849551000000, "short_term_debt": 4943485000000, "long_term_debt": 8292269000000, "total_debt": 13546810000000, "total_liabilities": 20071091000000, "total_equity": 12465664000000, "shares_outstanding": 1304019333, "goodwill_and_intangibles": 1034050000000 }, "cash_flow": { "operating_cash_flow": 311877000000, "capital_expenditure": 214205000000, "free_cash_flow": 526082000000, "dividends_paid": 136430000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 13932000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5439439080000, "cost_of_revenue": 4337725905000, "gross_profit": 1101713175000, "ebit": 262841853000, "ebitda": 442718523000, "pretax_income": 248779492000, "tax_provision": 75149593000, "net_income": 156381033000, "net_income_to_common": 156381033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846521000000, "total_current_assets": 12376882000000, "total_assets": 32849551000000, "short_term_debt": 4943485000000, "long_term_debt": 8292269000000, "total_debt": 13546810000000, "total_liabilities": 20071091000000, "total_equity": 12465664000000, "shares_outstanding": 1304019333, "goodwill_and_intangibles": 1034050000000 }, "cash_flow": { "operating_cash_flow": 311877000000, "capital_expenditure": 214205000000, "free_cash_flow": 526082000000, "dividends_paid": 136430000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 13932000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5439439080000, "cost_of_revenue": 4337725905000, "gross_profit": 1101713175000, "ebit": 262841853000, "ebitda": 442718523000, "pretax_income": 248779492000, "tax_provision": 75149593000, "net_income": 156381033000, "net_income_to_common": 156381033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846521000000, "total_current_assets": 12376882000000, "total_assets": 32849551000000, "short_term_debt": 4943485000000, "long_term_debt": 8292269000000, "total_debt": 13546810000000, "total_liabilities": 20071091000000, "total_equity": 12465664000000, "shares_outstanding": 1304019333, "goodwill_and_intangibles": 1034050000000 }, "cash_flow": { "operating_cash_flow": 311877000000, "capital_expenditure": 214205000000, "free_cash_flow": 526082000000, "dividends_paid": 136430000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 13932000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5439439080000, "cost_of_revenue": 4337725905000, "gross_profit": 1101713175000, "ebit": 262841853000, "ebitda": 442718523000, "pretax_income": 248779492000, "tax_provision": 75149593000, "net_income": 156381033000, "net_income_to_common": 156381033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846521000000, "total_current_assets": 12376882000000, "total_assets": 32849551000000, "short_term_debt": 4943485000000, "long_term_debt": 8292269000000, "total_debt": 13546810000000, "total_liabilities": 20071091000000, "total_equity": 12465664000000, "shares_outstanding": 1304019333, "goodwill_and_intangibles": 1034050000000 }, "cash_flow": { "operating_cash_flow": 311877000000, "capital_expenditure": 150955000000, "free_cash_flow": 462832000000, "dividends_paid": 142143037000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 13932000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5439439080000, "cost_of_revenue": 4337725905000, "gross_profit": 1101713175000, "ebit": 156129574000, "ebitda": 336006244000, "pretax_income": 248779492000, "tax_provision": 75149593000, "net_income": 156381033000, "net_income_to_common": 156381033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4846521000000, "total_current_assets": 12376882000000, "total_assets": 32849551000000, "short_term_debt": 4943485000000, "long_term_debt": 8292269000000, "total_debt": 13546810000000, "total_liabilities": 20071091000000, "total_equity": 12465664000000, "shares_outstanding": 1304019333, "goodwill_and_intangibles": 1034050000000 }, "cash_flow": { "operating_cash_flow": 311877000000, "capital_expenditure": 150955000000, "free_cash_flow": 462832000000, "dividends_paid": 142143037000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": 13932000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }