{ "ticker": { "uuid": "ae2fcad0-4fa0-4de0-b97c-53f19ad62eb3", "symbol": "VECT", "name": "VectivBio Holding AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Pharmaceuticals", "page_url": "https://sharemaestro.com/factors/ticker/ae2fcad0-4fa0-4de0-b97c-53f19ad62eb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae2fcad0-4fa0-4de0-b97c-53f19ad62eb3/" }, "ticker_metadata": { "id": 8790, "uuid": "ae2fcad0-4fa0-4de0-b97c-53f19ad62eb3", "symbol": "VECT", "name": "VectivBio Holding AG", "asset_type": "equity", "market_cap": 1058281000, "stock_exchange_id": 2, "industry": "Pharmaceuticals", "sector": "Healthcare", "description": "VectivBio Holding AG, a clinical-stage biopharmaceutical company, focuses on the discovery, development and commercialization of treatments for rare conditions. The company is headquartered in Basel, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae2fcad0-4fa0-4de0-b97c-53f19ad62eb3", "symbol": "VECT", "name": "VectivBio Holding AG", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Pharmaceuticals", "page_url": "https://sharemaestro.com/factors/ticker/ae2fcad0-4fa0-4de0-b97c-53f19ad62eb3/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae2fcad0-4fa0-4de0-b97c-53f19ad62eb3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.818, "confidence": 0.245, "delta": null }, "headline_factors": { "price": 16.85, "market_cap": 743535451.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4393, "piotroski_f_score": 3, "momentum_12_1": 0, "volatility_252d": 0 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.736560+00:00", "batch_id": "" }, "size": { "price_close": 16.85, "market_cap": 743535451.05, "market_cap_usd": 743535451.05, "enterprise_value": 522256451.05, "shares_outstanding": 44126733, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.4848, "ptbv_ratio": 3.9716, "ps_ratio": 27.1949, "pcf_ratio": 56.5308, "pfcf_ratio": 56.1901, "ev_ebitda": null, "ev_ebit": -5.9708, "ev_sales": 19.1016, "ev_fcf": 39.4677, "earnings_yield": null, "fcf_yield": 0.0253, "price_to_sales": 27.1949, "price_to_book": 3.4848, "price_to_cashflow": 56.5308, "ebitda_to_ev": null, "sales_yield": 0.0524 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -3.1992, "net_margin": -3.4284, "ebitda_margin": -2.9204, "fcf_margin": 0.484, "roe": -0.4393, "roa": -0.3711, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1082, "cash_conversion": -0.1412, "accruals_ratio": -0.4232, "sbc_to_revenue": 0.6133, "piotroski_f_score": 3, "altman_z_score": 10.1428, "earnings_stability_5y": 0.12, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1082, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1839, "net_debt_to_ebitda": 2.7713, "debt_to_assets": 0.0005, "interest_coverage": -27.645, "current_ratio": 9.143, "quick_ratio": 9.201, "net_debt": -221279000, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1237, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "momentum_6m": 0, "momentum_12m": 0, "momentum_12_1": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.1579 }, "raw_ttm": { "revenue_ttm": 27341000, "gross_profit_ttm": 27341000, "ebit_ttm": -87468750, "ebitda_ttm": -79848000, "net_income_ttm": -93735000, "eps_diluted_ttm": -2.1242, "operating_cash_flow_ttm": 13152750, "capital_expenditure_ttm": 79750, "fcf_ttm": 13232500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3164000, "cash_and_equivalents": 221416000, "total_current_assets": 226207000, "total_current_liabilities": 24741000, "net_ppe": null, "total_assets": 252599000, "total_debt": 137000, "total_equity": 213368000, "net_working_capital": -19813000, "book_value_per_share": 4.8353, "retained_earnings": -207765000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187215000, "tangible_book_per_share": 4.2427 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.818, "signal_confidence": 0.245, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3140, "ticker_id": 8790, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.736560+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.85, "market_cap": 743535451.05, "market_cap_usd": 743535451.05, "enterprise_value": 522256451.05, "shares_outstanding": 44126733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.48475615, "ptbv_ratio": 3.97155918, "ps_ratio": 27.19488867, "pcf_ratio": 56.53079782, "pfcf_ratio": 56.19009643, "ev_ebitda": null, "ev_ebit": -5.97077758, "ev_sales": 19.10158557, "ev_fcf": 39.46770837, "earnings_yield": null, "fcf_yield": 0.02533717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -3.19917889, "net_margin": -3.42836765, "ebitda_margin": -2.92044914, "fcf_margin": 0.4839801, "roe": -0.43931142, "roa": -0.37108223, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10823875, "cash_conversion": -0.14116925, "accruals_ratio": -0.42315191, "sbc_to_revenue": 0.61329139, "debt_to_equity": 0.18386543, "net_debt_to_ebitda": 2.77125288, "debt_to_assets": 0.00054236, "interest_coverage": -27.64499052, "current_ratio": 9.1430015, "quick_ratio": 9.20096197, "net_debt": -221279000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12369638, "piotroski_f_score": 3, "altman_z_score": 10.14275666, "earnings_stability_5y": 0.120048, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.15794105, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 27341000, "gross_profit_ttm": 27341000, "ebit_ttm": -87468750, "ebitda_ttm": -79848000, "net_income_ttm": -93735000, "eps_diluted_ttm": -2.12422252, "operating_cash_flow_ttm": 13152750, "capital_expenditure_ttm": 79750, "fcf_ttm": 13232500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3164000, "cash_and_equivalents": 221416000, "total_current_assets": 226207000, "total_current_liabilities": 24741000, "net_ppe": null, "total_assets": 252599000, "total_debt": 137000, "total_equity": 213368000, "net_working_capital": -19813000, "book_value_per_share": 4.8353455, "retained_earnings": -207765000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187215000, "tangible_book_per_share": 4.24266623, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.85, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.245, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4393, "momentum_12_1": 0, "complete_fields": { "id": 3140, "ticker_id": 8790, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2022-12-31", "financials_age_days": 1254, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:17.736560+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.85, "market_cap": 743535451.05, "market_cap_usd": 743535451.05, "enterprise_value": 522256451.05, "shares_outstanding": 44126733, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.48475615, "ptbv_ratio": 3.97155918, "ps_ratio": 27.19488867, "pcf_ratio": 56.53079782, "pfcf_ratio": 56.19009643, "ev_ebitda": null, "ev_ebit": -5.97077758, "ev_sales": 19.10158557, "ev_fcf": 39.46770837, "earnings_yield": null, "fcf_yield": 0.02533717, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -3.19917889, "net_margin": -3.42836765, "ebitda_margin": -2.92044914, "fcf_margin": 0.4839801, "roe": -0.43931142, "roa": -0.37108223, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10823875, "cash_conversion": -0.14116925, "accruals_ratio": -0.42315191, "sbc_to_revenue": 0.61329139, "debt_to_equity": 0.18386543, "net_debt_to_ebitda": 2.77125288, "debt_to_assets": 0.00054236, "interest_coverage": -27.64499052, "current_ratio": 9.1430015, "quick_ratio": 9.20096197, "net_debt": -221279000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12369638, "piotroski_f_score": 3, "altman_z_score": 10.14275666, "earnings_stability_5y": 0.120048, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 0, "price_return_12m": 0, "price_return_12m_ex1m": 0, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": -0.15794105, "local_beta": 0, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 27341000, "gross_profit_ttm": 27341000, "ebit_ttm": -87468750, "ebitda_ttm": -79848000, "net_income_ttm": -93735000, "eps_diluted_ttm": -2.12422252, "operating_cash_flow_ttm": 13152750, "capital_expenditure_ttm": 79750, "fcf_ttm": 13232500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3164000, "cash_and_equivalents": 221416000, "total_current_assets": 226207000, "total_current_liabilities": 24741000, "net_ppe": null, "total_assets": 252599000, "total_debt": 137000, "total_equity": 213368000, "net_working_capital": -19813000, "book_value_per_share": 4.8353455, "retained_earnings": -207765000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 187215000, "tangible_book_per_share": 4.24266623, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.818, "signal_confidence": 0.245, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": 27341000, "cost_of_revenue": null, "gross_profit": 27341000, "ebit": -80524000, "ebitda": -79848000, "pretax_income": -93628000, "tax_provision": 107000, "net_income": -93735000, "net_income_to_common": -93735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221416000, "total_current_assets": 226207000, "total_assets": 252599000, "short_term_debt": 137000, "long_term_debt": 10302000, "total_debt": 10439000, "total_liabilities": 39231000, "total_equity": 213368000, "shares_outstanding": 44126733, "goodwill_and_intangibles": 26153000 }, "cash_flow": { "operating_cash_flow": -56259000, "capital_expenditure": 74000, "free_cash_flow": -56185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194466, "ticker_id": 8790, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80524000", "ebitda": "-79848000", "netIncome": "-93735000", "grossProfit": "27341000", "depreciation": "None", "totalRevenue": "27341000", "costOfRevenue": "None", "interestIncome": "676000", "incomeBeforeTax": "-93628000", "interestExpense": "3164000", "operatingIncome": "-80524000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "-2488000", "nonInterestIncome": "None", "operatingExpenses": "107865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "33912000", "netIncomeFromContinuingOperations": "-93735000" }, "balance": { "goodwill": "923000", "inventory": "None", "commonStock": "3499000", "currentDebt": "None", "investments": "None", "totalAssets": "252599000", "longTermDebt": "10302000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25230000", "reportedCurrency": "USD", "retainedEarnings": "-207765000", "totalLiabilities": "39231000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "226207000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "4000", "currentNetReceivables": "1430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26392000", "currentAccountsPayable": "1803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10462000", "totalShareholderEquity": "213368000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "18478000", "totalCurrentLiabilities": "24741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14490000", "cashAndShortTermInvestments": "221416000", "commonStockSharesOutstanding": "44126733", "intangibleAssetsExcludingGoodwill": "25230000", "cashAndCashEquivalentsAtCarryingValue": "221416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56259000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175056000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "16768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27341000, "cost_of_revenue": null, "gross_profit": 27341000, "research_and_development": 73953000, "selling_general_admin": 33912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80524000, "depreciation_amortisation": 676000, "ebitda": -79848000, "interest_expense": 3164000, "interest_income": null, "other_non_operating": null, "pretax_income": -93628000, "tax_provision": 107000, "effective_tax_rate": null, "net_income": -93735000, "net_income_continuing_ops": -93735000, "net_income_to_common": -93735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221416000, "short_term_investments": 4000, "net_receivables": 1430000, "inventory": null, "other_current_assets": null, "total_current_assets": 226207000, "net_ppe": null, "goodwill": 923000, "intangible_assets": 25230000, "goodwill_and_intangibles": 26153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26392000, "total_assets": 252599000, "short_term_debt": 137000, "accounts_payable": 1803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24741000, "long_term_debt": 10302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14490000, "total_liabilities": 39231000, "total_debt": 10439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207765000, "total_equity": 213368000, "shares_outstanding": 44126733, "operating_cash_flow": -56259000, "stock_based_compensation": 16768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175056000, "free_cash_flow": -56185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80524000", "ebitda": "-79848000", "netIncome": "-93735000", "grossProfit": "27341000", "depreciation": "None", "totalRevenue": "27341000", "costOfRevenue": "None", "interestIncome": "676000", "incomeBeforeTax": "-93628000", "interestExpense": "3164000", "operatingIncome": "-80524000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "-2488000", "nonInterestIncome": "None", "operatingExpenses": "107865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000", "sellingGeneralAndAdministrative": "33912000", "netIncomeFromContinuingOperations": "-93735000" }, "balance": { "goodwill": "923000", "inventory": "None", "commonStock": "3499000", "currentDebt": "None", "investments": "None", "totalAssets": "252599000", "longTermDebt": "10302000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25230000", "reportedCurrency": "USD", "retainedEarnings": "-207765000", "totalLiabilities": "39231000", "otherCurrentAssets": "3361000", "totalCurrentAssets": "226207000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "4000", "currentNetReceivables": "1430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26392000", "currentAccountsPayable": "1803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10462000", "totalShareholderEquity": "213368000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "18478000", "totalCurrentLiabilities": "24741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14490000", "cashAndShortTermInvestments": "221416000", "commonStockSharesOutstanding": "44126733", "intangibleAssetsExcludingGoodwill": "25230000", "cashAndCashEquivalentsAtCarryingValue": "221416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56259000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175056000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "16768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -86716000, "ebitda": -86413000, "pretax_income": -86945000, "tax_provision": 64000, "net_income": -87009000, "net_income_to_common": -87009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102707000, "total_current_assets": 110081000, "total_assets": 136531000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 20532000, "total_equity": 115999000, "shares_outstanding": 26957258, "goodwill_and_intangibles": 26047000 }, "cash_flow": { "operating_cash_flow": -72139000, "capital_expenditure": 57000, "free_cash_flow": -72082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194470, "ticker_id": 8790, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86716000", "ebitda": "-86413000", "netIncome": "-87009000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-86945000", "interestExpense": "36000", "operatingIncome": "-86716000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "86716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "35807000", "netIncomeFromContinuingOperations": "-87009000" }, "balance": { "goodwill": "925000", "inventory": "-781000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "136531000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25122000", "reportedCurrency": "USD", "retainedEarnings": "-132716000", "totalLiabilities": "20532000", "otherCurrentAssets": "7374000", "totalCurrentAssets": "110081000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "4000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26450000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342000", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "115999000", "capitalLeaseObligations": "292000", "otherCurrentLiabilities": "8106000", "totalCurrentLiabilities": "17184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "102707000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "25122000", "cashAndCashEquivalentsAtCarryingValue": "102707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72139000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141327000", "cashflowFromInvestment": "-6672000", "stockBasedCompensation": "24901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 50180000, "selling_general_admin": 35807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86716000, "depreciation_amortisation": 303000, "ebitda": -86413000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -86945000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": -87009000, "net_income_continuing_ops": -87009000, "net_income_to_common": -87009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102707000, "short_term_investments": 4000, "net_receivables": 777000, "inventory": -781000, "other_current_assets": null, "total_current_assets": 110081000, "net_ppe": null, "goodwill": 925000, "intangible_assets": 25122000, "goodwill_and_intangibles": 26047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26450000, "total_assets": 136531000, "short_term_debt": 134000, "accounts_payable": 8595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348000, "total_liabilities": 20532000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132716000, "total_equity": 115999000, "shares_outstanding": 26957258, "operating_cash_flow": -72139000, "stock_based_compensation": 24901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141327000, "free_cash_flow": -72082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86716000", "ebitda": "-86413000", "netIncome": "-87009000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-86945000", "interestExpense": "36000", "operatingIncome": "-86716000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-36000", "nonInterestIncome": "None", "operatingExpenses": "86716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "35807000", "netIncomeFromContinuingOperations": "-87009000" }, "balance": { "goodwill": "925000", "inventory": "-781000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "136531000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25122000", "reportedCurrency": "USD", "retainedEarnings": "-132716000", "totalLiabilities": "20532000", "otherCurrentAssets": "7374000", "totalCurrentAssets": "110081000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "4000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26450000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342000", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "115999000", "capitalLeaseObligations": "292000", "otherCurrentLiabilities": "8106000", "totalCurrentLiabilities": "17184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "102707000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "25122000", "cashAndCashEquivalentsAtCarryingValue": "102707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72139000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141327000", "cashflowFromInvestment": "-6672000", "stockBasedCompensation": "24901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -57261000, "ebitda": -57554000, "pretax_income": -59943000, "tax_provision": 554000, "net_income": -60497000, "net_income_to_common": -60497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40172000, "total_current_assets": 47552000, "total_assets": 70562000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 38324000, "total_equity": 32238000, "shares_outstanding": 25155287, "goodwill_and_intangibles": 22659000 }, "cash_flow": { "operating_cash_flow": -38212000, "capital_expenditure": 93000, "free_cash_flow": -38119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194475, "ticker_id": 8790, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57261000", "ebitda": "-57554000", "netIncome": "-60497000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-59943000", "interestExpense": "554000", "operatingIncome": "-57261000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "554000", "reportedCurrency": "USD", "netInterestIncome": "-1117000", "nonInterestIncome": "None", "operatingExpenses": "57261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-293000", "sellingGeneralAndAdministrative": "14019000", "netIncomeFromContinuingOperations": "-59943000" }, "balance": { "goodwill": "901000", "inventory": "None", "commonStock": "1370000", "currentDebt": "None", "investments": "None", "totalAssets": "70562000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21758000", "reportedCurrency": "USD", "retainedEarnings": "-71065000", "totalLiabilities": "38324000", "otherCurrentAssets": "6413000", "totalCurrentAssets": "47552000", "currentLongTermDebt": "None", "longTermInvestments": "64000", "shortTermInvestments": "4000", "currentNetReceivables": "963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23010000", "currentAccountsPayable": "9490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "32238000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "18732000", "totalCurrentLiabilities": "34763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3561000", "cashAndShortTermInvestments": "40172000", "commonStockSharesOutstanding": "25155287", "intangibleAssetsExcludingGoodwill": "21758000", "cashAndCashEquivalentsAtCarryingValue": "40172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38212000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56587000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 43035000, "selling_general_admin": 14019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57261000, "depreciation_amortisation": -293000, "ebitda": -57554000, "interest_expense": 554000, "interest_income": null, "other_non_operating": null, "pretax_income": -59943000, "tax_provision": 554000, "effective_tax_rate": null, "net_income": -60497000, "net_income_continuing_ops": -59943000, "net_income_to_common": -60497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40172000, "short_term_investments": 4000, "net_receivables": 963000, "inventory": null, "other_current_assets": null, "total_current_assets": 47552000, "net_ppe": null, "goodwill": 901000, "intangible_assets": 21758000, "goodwill_and_intangibles": 22659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23010000, "total_assets": 70562000, "short_term_debt": 112000, "accounts_payable": 9490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3561000, "total_liabilities": 38324000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71065000, "total_equity": 32238000, "shares_outstanding": 25155287, "operating_cash_flow": -38212000, "stock_based_compensation": 5445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56587000, "free_cash_flow": -38119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57261000", "ebitda": "-57554000", "netIncome": "-60497000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-59943000", "interestExpense": "554000", "operatingIncome": "-57261000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "554000", "reportedCurrency": "USD", "netInterestIncome": "-1117000", "nonInterestIncome": "None", "operatingExpenses": "57261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-293000", "sellingGeneralAndAdministrative": "14019000", "netIncomeFromContinuingOperations": "-59943000" }, "balance": { "goodwill": "901000", "inventory": "None", "commonStock": "1370000", "currentDebt": "None", "investments": "None", "totalAssets": "70562000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21758000", "reportedCurrency": "USD", "retainedEarnings": "-71065000", "totalLiabilities": "38324000", "otherCurrentAssets": "6413000", "totalCurrentAssets": "47552000", "currentLongTermDebt": "None", "longTermInvestments": "64000", "shortTermInvestments": "4000", "currentNetReceivables": "963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23010000", "currentAccountsPayable": "9490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287000", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "32238000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "18732000", "totalCurrentLiabilities": "34763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3561000", "cashAndShortTermInvestments": "40172000", "commonStockSharesOutstanding": "25155287", "intangibleAssetsExcludingGoodwill": "21758000", "cashAndCashEquivalentsAtCarryingValue": "40172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38212000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56587000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -24315000, "ebitda": -24148000, "pretax_income": -23481000, "tax_provision": 50000, "net_income": -23531000, "net_income_to_common": -23531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19813000, "total_current_assets": 21183000, "total_assets": 43904000, "short_term_debt": 19879000, "long_term_debt": null, "total_debt": 19879000, "total_liabilities": 34642000, "total_equity": 9262000, "shares_outstanding": 23353316, "goodwill_and_intangibles": 22212000 }, "cash_flow": { "operating_cash_flow": -14897000, "capital_expenditure": 56000, "free_cash_flow": -14841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194480, "ticker_id": 8790, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24315000", "ebitda": "-24148000", "netIncome": "-23531000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15000", "incomeBeforeTax": "-23481000", "interestExpense": "50000", "operatingIncome": "-24315000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "24315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "8233000", "netIncomeFromContinuingOperations": "-23481000" }, "balance": { "goodwill": "883000", "inventory": "None", "commonStock": "492000", "currentDebt": "None", "investments": "None", "totalAssets": "43904000", "longTermDebt": "None", "shortTermDebt": "19879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21329000", "reportedCurrency": "USD", "retainedEarnings": "-15709000", "totalLiabilities": "34642000", "otherCurrentAssets": "1106000", "totalCurrentAssets": "21183000", "currentLongTermDebt": "19737000", "longTermInvestments": "72000", "shortTermInvestments": "12000", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22721000", "currentAccountsPayable": "3222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437000", "shortLongTermDebtTotal": "19985000", "totalShareholderEquity": "9262000", "capitalLeaseObligations": "248000", "otherCurrentLiabilities": "6083000", "totalCurrentLiabilities": "32553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2089000", "cashAndShortTermInvestments": "19813000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "21329000", "cashAndCashEquivalentsAtCarryingValue": "19813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14897000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32812000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "2085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 15980000, "selling_general_admin": 8233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24315000, "depreciation_amortisation": 167000, "ebitda": -24148000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -23481000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -23531000, "net_income_continuing_ops": -23481000, "net_income_to_common": -23531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19813000, "short_term_investments": 12000, "net_receivables": 252000, "inventory": null, "other_current_assets": null, "total_current_assets": 21183000, "net_ppe": null, "goodwill": 883000, "intangible_assets": 21329000, "goodwill_and_intangibles": 22212000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22721000, "total_assets": 43904000, "short_term_debt": 19879000, "accounts_payable": 3222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2089000, "total_liabilities": 34642000, "total_debt": 19879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15709000, "total_equity": 9262000, "shares_outstanding": 23353316, "operating_cash_flow": -14897000, "stock_based_compensation": 2085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32812000, "free_cash_flow": -14841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24315000", "ebitda": "-24148000", "netIncome": "-23531000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15000", "incomeBeforeTax": "-23481000", "interestExpense": "50000", "operatingIncome": "-24315000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "24315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "8233000", "netIncomeFromContinuingOperations": "-23481000" }, "balance": { "goodwill": "883000", "inventory": "None", "commonStock": "492000", "currentDebt": "None", "investments": "None", "totalAssets": "43904000", "longTermDebt": "None", "shortTermDebt": "19879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "21329000", "reportedCurrency": "USD", "retainedEarnings": "-15709000", "totalLiabilities": "34642000", "otherCurrentAssets": "1106000", "totalCurrentAssets": "21183000", "currentLongTermDebt": "19737000", "longTermInvestments": "72000", "shortTermInvestments": "12000", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22721000", "currentAccountsPayable": "3222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437000", "shortLongTermDebtTotal": "19985000", "totalShareholderEquity": "9262000", "capitalLeaseObligations": "248000", "otherCurrentLiabilities": "6083000", "totalCurrentLiabilities": "32553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2089000", "cashAndShortTermInvestments": "19813000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "21329000", "cashAndCashEquivalentsAtCarryingValue": "19813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14897000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32812000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "2085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2126000, "total_current_assets": 2651000, "total_assets": 23819000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12576000, "total_equity": 11243000, "shares_outstanding": 34014593, "goodwill_and_intangibles": 21166000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194485, "ticker_id": 8790, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "842000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23819000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20324000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "12576000", "otherCurrentAssets": "174000", "totalCurrentAssets": "2651000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "12000", "currentNetReceivables": "339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21168000", "currentAccountsPayable": "228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11243000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "428000", "totalCurrentLiabilities": "656000", "otherNonCurrentLiabilities": "11159000", "totalNonCurrentLiabilities": "11920000", "cashAndShortTermInvestments": "2126000", "commonStockSharesOutstanding": "34014593", "intangibleAssetsExcludingGoodwill": "20324000", "cashAndCashEquivalentsAtCarryingValue": "2126000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2126000, "short_term_investments": 12000, "net_receivables": 339000, "inventory": null, "other_current_assets": null, "total_current_assets": 2651000, "net_ppe": null, "goodwill": 842000, "intangible_assets": 20324000, "goodwill_and_intangibles": 21166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21168000, "total_assets": 23819000, "short_term_debt": null, "accounts_payable": 228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11920000, "total_liabilities": 12576000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 11243000, "shares_outstanding": 34014593, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "842000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23819000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20324000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "12576000", "otherCurrentAssets": "174000", "totalCurrentAssets": "2651000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "12000", "currentNetReceivables": "339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21168000", "currentAccountsPayable": "228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11243000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "428000", "totalCurrentLiabilities": "656000", "otherNonCurrentLiabilities": "11159000", "totalNonCurrentLiabilities": "11920000", "cashAndShortTermInvestments": "2126000", "commonStockSharesOutstanding": "34014593", "intangibleAssetsExcludingGoodwill": "20324000", "cashAndCashEquivalentsAtCarryingValue": "2126000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": 676000, "cost_of_revenue": null, "gross_profit": 676000, "ebit": -28553250, "ebitda": -28641000, "pretax_income": -28526250, "tax_provision": -48000, "net_income": -28478250, "net_income_to_common": -28478250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221416000, "total_current_assets": 226207000, "total_assets": 252599000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 39231000, "total_equity": 213368000, "shares_outstanding": 44126733, "goodwill_and_intangibles": 26153000 }, "cash_flow": { "operating_cash_flow": 54104250, "capital_expenditure": 42750, "free_cash_flow": 54147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194464, "ticker_id": 8790, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28553250", "ebitda": "-28641000", "netIncome": "-28478250", "grossProfit": "676000", "depreciation": "None", "totalRevenue": "676000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28526250", "interestExpense": "27000", "operatingIncome": "-28553250", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-40041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-87750", "sellingGeneralAndAdministrative": "7056750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "923000", "inventory": "-1434000", "commonStock": "3499000", "currentDebt": "None", "investments": "None", "totalAssets": "252599000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "25230000", "reportedCurrency": "USD", "retainedEarnings": "-207765000", "totalLiabilities": "39231000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "226207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "1430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26392000", "currentAccountsPayable": "1803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10462000", "totalShareholderEquity": "213368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18478000", "totalCurrentLiabilities": "24741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14490000", "cashAndShortTermInvestments": "221416000", "commonStockSharesOutstanding": "44126733", "intangibleAssetsExcludingGoodwill": "25230000", "cashAndCashEquivalentsAtCarryingValue": "221416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28478250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54104250", "capitalExpenditures": "42750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69060750", "cashflowFromInvestment": "3989500", "stockBasedCompensation": "-18675750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 676000, "cost_of_revenue": null, "gross_profit": 676000, "research_and_development": 111588000, "selling_general_admin": 7056750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28553250, "depreciation_amortisation": -87750, "ebitda": -28641000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -28526250, "tax_provision": -48000, "effective_tax_rate": null, "net_income": -28478250, "net_income_continuing_ops": null, "net_income_to_common": -28478250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221416000, "short_term_investments": 4000, "net_receivables": 1430000, "inventory": -1434000, "other_current_assets": null, "total_current_assets": 226207000, "net_ppe": null, "goodwill": 923000, "intangible_assets": 25230000, "goodwill_and_intangibles": 26153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26392000, "total_assets": 252599000, "short_term_debt": 137000, "accounts_payable": 1803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14490000, "total_liabilities": 39231000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207765000, "total_equity": 213368000, "shares_outstanding": 44126733, "operating_cash_flow": 54104250, "stock_based_compensation": -18675750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42750, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3989500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69060750, "free_cash_flow": 54147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28553250", "ebitda": "-28641000", "netIncome": "-28478250", "grossProfit": "676000", "depreciation": "None", "totalRevenue": "676000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28526250", "interestExpense": "27000", "operatingIncome": "-28553250", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-48000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-40041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-87750", "sellingGeneralAndAdministrative": "7056750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "923000", "inventory": "-1434000", "commonStock": "3499000", "currentDebt": "None", "investments": "None", "totalAssets": "252599000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "25230000", "reportedCurrency": "USD", "retainedEarnings": "-207765000", "totalLiabilities": "39231000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "226207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "1430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26392000", "currentAccountsPayable": "1803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10462000", "totalShareholderEquity": "213368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18478000", "totalCurrentLiabilities": "24741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14490000", "cashAndShortTermInvestments": "221416000", "commonStockSharesOutstanding": "44126733", "intangibleAssetsExcludingGoodwill": "25230000", "cashAndCashEquivalentsAtCarryingValue": "221416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28478250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54104250", "capitalExpenditures": "42750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69060750", "cashflowFromInvestment": "3989500", "stockBasedCompensation": "-18675750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21727250, "ebitda": -21698000, "pretax_income": -21736250, "tax_provision": 16000, "net_income": -21752250, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221416000, "total_current_assets": 226207000, "total_assets": 252599000, "short_term_debt": 137000, "long_term_debt": 10302000, "total_debt": 10439000, "total_liabilities": 39231000, "total_equity": 213368000, "shares_outstanding": 26957258, "goodwill_and_intangibles": 26153000 }, "cash_flow": { "operating_cash_flow": -18034750, "capital_expenditure": 14250, "free_cash_flow": -18020500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194465, "ticker_id": 8790, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21679000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "923000", "inventory": "-1434000", "commonStock": "3499000", "currentDebt": "None", "investments": "None", "totalAssets": "252599000", "longTermDebt": "10302000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25230000", "reportedCurrency": "USD", "retainedEarnings": "-207765000", "totalLiabilities": "39231000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "226207000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "4000", "currentNetReceivables": "1430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26392000", "currentAccountsPayable": "1803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10462000", "totalShareholderEquity": "213368000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "20687000", "totalCurrentLiabilities": "24741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14490000", "cashAndShortTermInvestments": "221416000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "25230000", "cashAndCashEquivalentsAtCarryingValue": "221416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12545000, "selling_general_admin": 8951750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21727250, "depreciation_amortisation": 29250, "ebitda": -21698000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -21736250, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -21752250, "net_income_continuing_ops": null, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221416000, "short_term_investments": 4000, "net_receivables": 1430000, "inventory": -1434000, "other_current_assets": null, "total_current_assets": 226207000, "net_ppe": null, "goodwill": 923000, "intangible_assets": 25230000, "goodwill_and_intangibles": 26153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26392000, "total_assets": 252599000, "short_term_debt": 137000, "accounts_payable": 1803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24741000, "long_term_debt": 10302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14490000, "total_liabilities": 39231000, "total_debt": 10439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207765000, "total_equity": 213368000, "shares_outstanding": 26957258, "operating_cash_flow": -18034750, "stock_based_compensation": 6225250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14250, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18020500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21679000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "923000", "inventory": "-1434000", "commonStock": "3499000", "currentDebt": "None", "investments": "None", "totalAssets": "252599000", "longTermDebt": "10302000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25230000", "reportedCurrency": "USD", "retainedEarnings": "-207765000", "totalLiabilities": "39231000", "otherCurrentAssets": "4791000", "totalCurrentAssets": "226207000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "4000", "currentNetReceivables": "1430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26392000", "currentAccountsPayable": "1803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10462000", "totalShareholderEquity": "213368000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "20687000", "totalCurrentLiabilities": "24741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14490000", "cashAndShortTermInvestments": "221416000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "25230000", "cashAndCashEquivalentsAtCarryingValue": "221416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -15461000, "ebitda": null, "pretax_income": null, "tax_provision": 13000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142144000, "total_current_assets": 152451000, "total_assets": 178011000, "short_term_debt": 132000, "long_term_debt": null, "total_debt": 132000, "total_liabilities": 36185000, "total_equity": 141826000, "shares_outstanding": 46037642, "goodwill_and_intangibles": 25265000 }, "cash_flow": { "operating_cash_flow": -4882000, "capital_expenditure": 8500, "free_cash_flow": -4873500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194467, "ticker_id": 8790, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15461000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "894000", "inventory": "None", "commonStock": "2661000", "currentDebt": "None", "investments": "None", "totalAssets": "178011000", "longTermDebt": "None", "shortTermDebt": "132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "24371000", "reportedCurrency": "USD", "retainedEarnings": "-152569000", "totalLiabilities": "36185000", "otherCurrentAssets": "9101000", "totalCurrentAssets": "152451000", "currentLongTermDebt": "None", "longTermInvestments": "59000", "shortTermInvestments": "None", "currentNetReceivables": "1206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25560000", "currentAccountsPayable": "12527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236000", "shortLongTermDebtTotal": "221000", "totalShareholderEquity": "141826000", "capitalLeaseObligations": "221000", "otherCurrentLiabilities": "16389000", "totalCurrentLiabilities": "32536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3649000", "cashAndShortTermInvestments": "142144000", "commonStockSharesOutstanding": "46037642", "intangibleAssetsExcludingGoodwill": "24371000", "cashAndCashEquivalentsAtCarryingValue": "142144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4882000", "capitalExpenditures": "8500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24646000", "cashflowFromInvestment": "-9500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15461000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 13000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142144000, "short_term_investments": null, "net_receivables": 1206000, "inventory": null, "other_current_assets": null, "total_current_assets": 152451000, "net_ppe": null, "goodwill": 894000, "intangible_assets": 24371000, "goodwill_and_intangibles": 25265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25560000, "total_assets": 178011000, "short_term_debt": 132000, "accounts_payable": 12527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3649000, "total_liabilities": 36185000, "total_debt": 132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152569000, "total_equity": 141826000, "shares_outstanding": 46037642, "operating_cash_flow": -4882000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24646000, "free_cash_flow": -4873500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15461000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "894000", "inventory": "None", "commonStock": "2661000", "currentDebt": "None", "investments": "None", "totalAssets": "178011000", "longTermDebt": "None", "shortTermDebt": "132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "24371000", "reportedCurrency": "USD", "retainedEarnings": "-152569000", "totalLiabilities": "36185000", "otherCurrentAssets": "9101000", "totalCurrentAssets": "152451000", "currentLongTermDebt": "None", "longTermInvestments": "59000", "shortTermInvestments": "None", "currentNetReceivables": "1206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25560000", "currentAccountsPayable": "12527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236000", "shortLongTermDebtTotal": "221000", "totalShareholderEquity": "141826000", "capitalLeaseObligations": "221000", "otherCurrentLiabilities": "16389000", "totalCurrentLiabilities": "32536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3649000", "cashAndShortTermInvestments": "142144000", "commonStockSharesOutstanding": "46037642", "intangibleAssetsExcludingGoodwill": "24371000", "cashAndCashEquivalentsAtCarryingValue": "142144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4882000", "capitalExpenditures": "8500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24646000", "cashflowFromInvestment": "-9500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21727250, "ebitda": -21698000, "pretax_income": -21736250, "tax_provision": 16000, "net_income": -21752250, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102707000, "total_current_assets": 110081000, "total_assets": 136531000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 20532000, "total_equity": 115999000, "shares_outstanding": 26957258, "goodwill_and_intangibles": 26047000 }, "cash_flow": { "operating_cash_flow": -18034750, "capital_expenditure": 14250, "free_cash_flow": -18020500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194468, "ticker_id": 8790, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "925000", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "136531000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "25122000", "reportedCurrency": "USD", "retainedEarnings": "-132716000", "totalLiabilities": "20532000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "110081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26450000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236000", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "115999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8106000", "totalCurrentLiabilities": "17184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "102707000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "25122000", "cashAndCashEquivalentsAtCarryingValue": "102707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-1354500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12545000, "selling_general_admin": 8951750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21727250, "depreciation_amortisation": 29250, "ebitda": -21698000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -21736250, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -21752250, "net_income_continuing_ops": null, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102707000, "short_term_investments": 4000, "net_receivables": 777000, "inventory": null, "other_current_assets": null, "total_current_assets": 110081000, "net_ppe": null, "goodwill": 925000, "intangible_assets": 25122000, "goodwill_and_intangibles": 26047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26450000, "total_assets": 136531000, "short_term_debt": 134000, "accounts_payable": 8595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348000, "total_liabilities": 20532000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132716000, "total_equity": 115999000, "shares_outstanding": 26957258, "operating_cash_flow": -18034750, "stock_based_compensation": 6225250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1354500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35331750, "free_cash_flow": -18020500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "925000", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "136531000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "25122000", "reportedCurrency": "USD", "retainedEarnings": "-132716000", "totalLiabilities": "20532000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "110081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26450000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236000", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "115999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8106000", "totalCurrentLiabilities": "17184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "102707000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "25122000", "cashAndCashEquivalentsAtCarryingValue": "102707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-1354500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21727250, "ebitda": -21698000, "pretax_income": -21736250, "tax_provision": 16000, "net_income": -21752250, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102707000, "total_current_assets": 110081000, "total_assets": 136531000, "short_term_debt": 134000, "long_term_debt": null, "total_debt": 134000, "total_liabilities": 20532000, "total_equity": 115999000, "shares_outstanding": 26957258, "goodwill_and_intangibles": 26047000 }, "cash_flow": { "operating_cash_flow": -18034750, "capital_expenditure": 14250, "free_cash_flow": -18020500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194469, "ticker_id": 8790, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "925000", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "136531000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25122000", "reportedCurrency": "USD", "retainedEarnings": "-132716000", "totalLiabilities": "20532000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "110081000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "4000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26450000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342000", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "115999000", "capitalLeaseObligations": "292000", "otherCurrentLiabilities": "8455000", "totalCurrentLiabilities": "17184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "102707000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "25122000", "cashAndCashEquivalentsAtCarryingValue": "102707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-9500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12545000, "selling_general_admin": 8951750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21727250, "depreciation_amortisation": 29250, "ebitda": -21698000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -21736250, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -21752250, "net_income_continuing_ops": null, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102707000, "short_term_investments": 4000, "net_receivables": 777000, "inventory": null, "other_current_assets": null, "total_current_assets": 110081000, "net_ppe": null, "goodwill": 925000, "intangible_assets": 25122000, "goodwill_and_intangibles": 26047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26450000, "total_assets": 136531000, "short_term_debt": 134000, "accounts_payable": 8595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348000, "total_liabilities": 20532000, "total_debt": 134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132716000, "total_equity": 115999000, "shares_outstanding": 26957258, "operating_cash_flow": -18034750, "stock_based_compensation": 6225250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35331750, "free_cash_flow": -18020500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "925000", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "136531000", "longTermDebt": "None", "shortTermDebt": "134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "25122000", "reportedCurrency": "USD", "retainedEarnings": "-132716000", "totalLiabilities": "20532000", "otherCurrentAssets": "6593000", "totalCurrentAssets": "110081000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "4000", "currentNetReceivables": "777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26450000", "currentAccountsPayable": "8595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342000", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "115999000", "capitalLeaseObligations": "292000", "otherCurrentLiabilities": "8455000", "totalCurrentLiabilities": "17184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "102707000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "25122000", "cashAndCashEquivalentsAtCarryingValue": "102707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-9500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21727250, "ebitda": -21698000, "pretax_income": -21736250, "tax_provision": 16000, "net_income": -21752250, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25676750, "total_current_assets": 27520250, "total_assets": 34132750, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5133000, "total_equity": 28999750, "shares_outstanding": 26957258, "goodwill_and_intangibles": 6511750 }, "cash_flow": { "operating_cash_flow": -18034750, "capital_expenditure": 14250, "free_cash_flow": -18020500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194471, "ticker_id": 8790, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "231250", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "34132750", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6280500", "reportedCurrency": "USD", "retainedEarnings": "-33179000", "totalLiabilities": "5133000", "otherCurrentAssets": "1648250", "totalCurrentAssets": "27520250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "194250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6612500", "currentAccountsPayable": "2148750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342000", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "28999750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2147250", "totalCurrentLiabilities": "4296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "25676750", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "6280500", "cashAndCashEquivalentsAtCarryingValue": "25676750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-1354500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12545000, "selling_general_admin": 8951750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21727250, "depreciation_amortisation": 29250, "ebitda": -21698000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -21736250, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -21752250, "net_income_continuing_ops": null, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25676750, "short_term_investments": 1000, "net_receivables": 194250, "inventory": null, "other_current_assets": null, "total_current_assets": 27520250, "net_ppe": null, "goodwill": 231250, "intangible_assets": 6280500, "goodwill_and_intangibles": 6511750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6612500, "total_assets": 34132750, "short_term_debt": null, "accounts_payable": 2148750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837000, "total_liabilities": 5133000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33179000, "total_equity": 28999750, "shares_outstanding": 26957258, "operating_cash_flow": -18034750, "stock_based_compensation": 6225250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1354500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35331750, "free_cash_flow": -18020500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "231250", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "34132750", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "6280500", "reportedCurrency": "USD", "retainedEarnings": "-33179000", "totalLiabilities": "5133000", "otherCurrentAssets": "1648250", "totalCurrentAssets": "27520250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "194250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6612500", "currentAccountsPayable": "2148750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342000", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "28999750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2147250", "totalCurrentLiabilities": "4296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "25676750", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "6280500", "cashAndCashEquivalentsAtCarryingValue": "25676750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-1354500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21727250, "ebitda": -21698000, "pretax_income": -21736250, "tax_provision": 16000, "net_income": -21752250, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144610000, "total_current_assets": 151839000, "total_assets": 175202000, "short_term_debt": 99000, "long_term_debt": null, "total_debt": 99000, "total_liabilities": 34800000, "total_equity": 140402000, "shares_outstanding": 26957258, "goodwill_and_intangibles": 23089000 }, "cash_flow": { "operating_cash_flow": -18034750, "capital_expenditure": 14250, "free_cash_flow": -18020500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194472, "ticker_id": 8790, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "918000", "inventory": "None", "commonStock": "1856000", "currentDebt": "None", "investments": "None", "totalAssets": "175202000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "22171000", "reportedCurrency": "USD", "retainedEarnings": "-103873000", "totalLiabilities": "34800000", "otherCurrentAssets": "6706000", "totalCurrentAssets": "151839000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "None", "currentNetReceivables": "523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23363000", "currentAccountsPayable": "3062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000", "shortLongTermDebtTotal": "99000", "totalShareholderEquity": "140402000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "20745000", "totalCurrentLiabilities": "31803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2997000", "cashAndShortTermInvestments": "144610000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "22171000", "cashAndCashEquivalentsAtCarryingValue": "144610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-1354500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12545000, "selling_general_admin": 8951750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21727250, "depreciation_amortisation": 29250, "ebitda": -21698000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -21736250, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -21752250, "net_income_continuing_ops": null, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144610000, "short_term_investments": null, "net_receivables": 523000, "inventory": null, "other_current_assets": null, "total_current_assets": 151839000, "net_ppe": null, "goodwill": 918000, "intangible_assets": 22171000, "goodwill_and_intangibles": 23089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23363000, "total_assets": 175202000, "short_term_debt": 99000, "accounts_payable": 3062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2997000, "total_liabilities": 34800000, "total_debt": 99000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103873000, "total_equity": 140402000, "shares_outstanding": 26957258, "operating_cash_flow": -18034750, "stock_based_compensation": 6225250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1354500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35331750, "free_cash_flow": -18020500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "918000", "inventory": "None", "commonStock": "1856000", "currentDebt": "None", "investments": "None", "totalAssets": "175202000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "22171000", "reportedCurrency": "USD", "retainedEarnings": "-103873000", "totalLiabilities": "34800000", "otherCurrentAssets": "6706000", "totalCurrentAssets": "151839000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "None", "currentNetReceivables": "523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23363000", "currentAccountsPayable": "3062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000", "shortLongTermDebtTotal": "99000", "totalShareholderEquity": "140402000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "20745000", "totalCurrentLiabilities": "31803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2997000", "cashAndShortTermInvestments": "144610000", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "22171000", "cashAndCashEquivalentsAtCarryingValue": "144610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-1354500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21727250, "ebitda": -21698000, "pretax_income": -21736250, "tax_provision": 16000, "net_income": -21752250, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25676750, "total_current_assets": 27520250, "total_assets": 34132750, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5133000, "total_equity": 28999750, "shares_outstanding": 26957258, "goodwill_and_intangibles": 6511750 }, "cash_flow": { "operating_cash_flow": -18034750, "capital_expenditure": 14250, "free_cash_flow": -18020500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194473, "ticker_id": 8790, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "231250", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "34132750", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "6280500", "reportedCurrency": "USD", "retainedEarnings": "-33179000", "totalLiabilities": "5133000", "otherCurrentAssets": "1648250", "totalCurrentAssets": "27520250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "194250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6612500", "currentAccountsPayable": "2148750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "28999750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2147250", "totalCurrentLiabilities": "4296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "25676750", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "6280500", "cashAndCashEquivalentsAtCarryingValue": "25676750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-1354500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12545000, "selling_general_admin": 8951750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21727250, "depreciation_amortisation": 29250, "ebitda": -21698000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -21736250, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -21752250, "net_income_continuing_ops": null, "net_income_to_common": -21752250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25676750, "short_term_investments": 1000, "net_receivables": 194250, "inventory": null, "other_current_assets": null, "total_current_assets": 27520250, "net_ppe": null, "goodwill": 231250, "intangible_assets": 6280500, "goodwill_and_intangibles": 6511750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6612500, "total_assets": 34132750, "short_term_debt": null, "accounts_payable": 2148750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837000, "total_liabilities": 5133000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33179000, "total_equity": 28999750, "shares_outstanding": 26957258, "operating_cash_flow": -18034750, "stock_based_compensation": 6225250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1354500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35331750, "free_cash_flow": -18020500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21727250", "ebitda": "-21698000", "netIncome": "-21752250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-21736250", "interestExpense": "9000", "operatingIncome": "-21727250", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21727250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29250", "sellingGeneralAndAdministrative": "8951750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "231250", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "34132750", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "6280500", "reportedCurrency": "USD", "retainedEarnings": "-33179000", "totalLiabilities": "5133000", "otherCurrentAssets": "1648250", "totalCurrentAssets": "27520250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "194250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6612500", "currentAccountsPayable": "2148750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213000", "shortLongTermDebtTotal": "73000", "totalShareholderEquity": "28999750", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2147250", "totalCurrentLiabilities": "4296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "837000", "cashAndShortTermInvestments": "25676750", "commonStockSharesOutstanding": "26957258", "intangibleAssetsExcludingGoodwill": "6280500", "cashAndCashEquivalentsAtCarryingValue": "25676750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21752250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18034750", "capitalExpenditures": "14250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35331750", "cashflowFromInvestment": "-1354500", "stockBasedCompensation": "6225250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14847250, "ebitda": -14822750, "pretax_income": -14985750, "tax_provision": 138500, "net_income": -15124250, "net_income_to_common": -15124250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40172000, "total_current_assets": 47552000, "total_assets": 70562000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 38324000, "total_equity": 32238000, "shares_outstanding": 23353316, "goodwill_and_intangibles": 22659000 }, "cash_flow": { "operating_cash_flow": -9553000, "capital_expenditure": 23250, "free_cash_flow": -9529750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194474, "ticker_id": 8790, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14847250", "ebitda": "-14822750", "netIncome": "-15124250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14985750", "interestExpense": "138500", "operatingIncome": "-14847250", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "138500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14847250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "3504750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "901000", "inventory": "None", "commonStock": "1370000", "currentDebt": "None", "investments": "None", "totalAssets": "70562000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21758000", "reportedCurrency": "USD", "retainedEarnings": "-71065000", "totalLiabilities": "38324000", "otherCurrentAssets": "6413000", "totalCurrentAssets": "47552000", "currentLongTermDebt": "None", "longTermInvestments": "64000", "shortTermInvestments": "4000", "currentNetReceivables": "963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23010000", "currentAccountsPayable": "9490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "32238000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "18732000", "totalCurrentLiabilities": "34763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3561000", "cashAndShortTermInvestments": "40172000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "21758000", "cashAndCashEquivalentsAtCarryingValue": "40172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14985750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9553000", "capitalExpenditures": "23250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13414000", "cashflowFromInvestment": "5750", "stockBasedCompensation": "1361250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10758750, "selling_general_admin": 3504750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14847250, "depreciation_amortisation": 24500, "ebitda": -14822750, "interest_expense": 138500, "interest_income": null, "other_non_operating": null, "pretax_income": -14985750, "tax_provision": 138500, "effective_tax_rate": null, "net_income": -15124250, "net_income_continuing_ops": null, "net_income_to_common": -15124250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40172000, "short_term_investments": 4000, "net_receivables": 963000, "inventory": null, "other_current_assets": null, "total_current_assets": 47552000, "net_ppe": null, "goodwill": 901000, "intangible_assets": 21758000, "goodwill_and_intangibles": 22659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23010000, "total_assets": 70562000, "short_term_debt": 112000, "accounts_payable": 9490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34763000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3561000, "total_liabilities": 38324000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71065000, "total_equity": 32238000, "shares_outstanding": 23353316, "operating_cash_flow": -9553000, "stock_based_compensation": 1361250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23250, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13414000, "free_cash_flow": -9529750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14847250", "ebitda": "-14822750", "netIncome": "-15124250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14985750", "interestExpense": "138500", "operatingIncome": "-14847250", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "138500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14847250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "3504750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "901000", "inventory": "None", "commonStock": "1370000", "currentDebt": "None", "investments": "None", "totalAssets": "70562000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21758000", "reportedCurrency": "USD", "retainedEarnings": "-71065000", "totalLiabilities": "38324000", "otherCurrentAssets": "6413000", "totalCurrentAssets": "47552000", "currentLongTermDebt": "None", "longTermInvestments": "64000", "shortTermInvestments": "4000", "currentNetReceivables": "963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23010000", "currentAccountsPayable": "9490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116000", "totalShareholderEquity": "32238000", "capitalLeaseObligations": "116000", "otherCurrentLiabilities": "18732000", "totalCurrentLiabilities": "34763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3561000", "cashAndShortTermInvestments": "40172000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "21758000", "cashAndCashEquivalentsAtCarryingValue": "40172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14985750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9553000", "capitalExpenditures": "23250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13414000", "cashflowFromInvestment": "5750", "stockBasedCompensation": "1361250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14847250, "ebitda": -14822750, "pretax_income": -14985750, "tax_provision": 138500, "net_income": -15124250, "net_income_to_common": -15124250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10043000, "total_current_assets": 11888000, "total_assets": 17640500, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9581000, "total_equity": 8059500, "shares_outstanding": 23353316, "goodwill_and_intangibles": 5664750 }, "cash_flow": { "operating_cash_flow": -9553000, "capital_expenditure": 23250, "free_cash_flow": -9529750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194476, "ticker_id": 8790, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14847250", "ebitda": "-14822750", "netIncome": "-15124250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14985750", "interestExpense": "138500", "operatingIncome": "-14847250", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "138500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14847250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "3504750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225250", "inventory": "None", "commonStock": "342500", "currentDebt": "None", "investments": "None", "totalAssets": "17640500", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5439500", "reportedCurrency": "USD", "retainedEarnings": "-17766250", "totalLiabilities": "9581000", "otherCurrentAssets": "1603250", "totalCurrentAssets": "11888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "240750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752500", "currentAccountsPayable": "2372500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "8059500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318250", "totalCurrentLiabilities": "8690750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890250", "cashAndShortTermInvestments": "10043000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "5439500", "cashAndCashEquivalentsAtCarryingValue": "10043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14985750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9553000", "capitalExpenditures": "23250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13414000", "cashflowFromInvestment": "5750", "stockBasedCompensation": "1361250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10758750, "selling_general_admin": 3504750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14847250, "depreciation_amortisation": 24500, "ebitda": -14822750, "interest_expense": 138500, "interest_income": null, "other_non_operating": null, "pretax_income": -14985750, "tax_provision": 138500, "effective_tax_rate": null, "net_income": -15124250, "net_income_continuing_ops": null, "net_income_to_common": -15124250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10043000, "short_term_investments": 1000, "net_receivables": 240750, "inventory": null, "other_current_assets": null, "total_current_assets": 11888000, "net_ppe": null, "goodwill": 225250, "intangible_assets": 5439500, "goodwill_and_intangibles": 5664750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5752500, "total_assets": 17640500, "short_term_debt": null, "accounts_payable": 2372500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8690750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890250, "total_liabilities": 9581000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17766250, "total_equity": 8059500, "shares_outstanding": 23353316, "operating_cash_flow": -9553000, "stock_based_compensation": 1361250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23250, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13414000, "free_cash_flow": -9529750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14847250", "ebitda": "-14822750", "netIncome": "-15124250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14985750", "interestExpense": "138500", "operatingIncome": "-14847250", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "138500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14847250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "3504750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225250", "inventory": "None", "commonStock": "342500", "currentDebt": "None", "investments": "None", "totalAssets": "17640500", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "5439500", "reportedCurrency": "USD", "retainedEarnings": "-17766250", "totalLiabilities": "9581000", "otherCurrentAssets": "1603250", "totalCurrentAssets": "11888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "240750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752500", "currentAccountsPayable": "2372500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "8059500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318250", "totalCurrentLiabilities": "8690750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890250", "cashAndShortTermInvestments": "10043000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "5439500", "cashAndCashEquivalentsAtCarryingValue": "10043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14985750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9553000", "capitalExpenditures": "23250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13414000", "cashflowFromInvestment": "5750", "stockBasedCompensation": "1361250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14847250, "ebitda": -14822750, "pretax_income": -14985750, "tax_provision": 138500, "net_income": -15124250, "net_income_to_common": -15124250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10043000, "total_current_assets": 11888000, "total_assets": 17640500, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9581000, "total_equity": 8059500, "shares_outstanding": 23353316, "goodwill_and_intangibles": 5664750 }, "cash_flow": { "operating_cash_flow": -9553000, "capital_expenditure": 23250, "free_cash_flow": -9529750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194477, "ticker_id": 8790, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14847250", "ebitda": "-14822750", "netIncome": "-15124250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14985750", "interestExpense": "138500", "operatingIncome": "-14847250", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "138500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14847250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "3504750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225250", "inventory": "None", "commonStock": "342500", "currentDebt": "None", "investments": "None", "totalAssets": "17640500", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "5439500", "reportedCurrency": "USD", "retainedEarnings": "-17766250", "totalLiabilities": "9581000", "otherCurrentAssets": "1603250", "totalCurrentAssets": "11888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "240750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752500", "currentAccountsPayable": "2372500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "8059500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318250", "totalCurrentLiabilities": "8690750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890250", "cashAndShortTermInvestments": "10043000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "5439500", "cashAndCashEquivalentsAtCarryingValue": "10043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14985750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9553000", "capitalExpenditures": "23250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13414000", "cashflowFromInvestment": "5750", "stockBasedCompensation": "1361250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10758750, "selling_general_admin": 3504750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14847250, "depreciation_amortisation": 24500, "ebitda": -14822750, "interest_expense": 138500, "interest_income": null, "other_non_operating": null, "pretax_income": -14985750, "tax_provision": 138500, "effective_tax_rate": null, "net_income": -15124250, "net_income_continuing_ops": null, "net_income_to_common": -15124250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10043000, "short_term_investments": 1000, "net_receivables": 240750, "inventory": null, "other_current_assets": null, "total_current_assets": 11888000, "net_ppe": null, "goodwill": 225250, "intangible_assets": 5439500, "goodwill_and_intangibles": 5664750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5752500, "total_assets": 17640500, "short_term_debt": null, "accounts_payable": 2372500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8690750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890250, "total_liabilities": 9581000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17766250, "total_equity": 8059500, "shares_outstanding": 23353316, "operating_cash_flow": -9553000, "stock_based_compensation": 1361250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23250, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13414000, "free_cash_flow": -9529750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14847250", "ebitda": "-14822750", "netIncome": "-15124250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14985750", "interestExpense": "138500", "operatingIncome": "-14847250", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "138500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14847250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "3504750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225250", "inventory": "None", "commonStock": "342500", "currentDebt": "None", "investments": "None", "totalAssets": "17640500", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "5439500", "reportedCurrency": "USD", "retainedEarnings": "-17766250", "totalLiabilities": "9581000", "otherCurrentAssets": "1603250", "totalCurrentAssets": "11888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "240750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752500", "currentAccountsPayable": "2372500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "8059500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318250", "totalCurrentLiabilities": "8690750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890250", "cashAndShortTermInvestments": "10043000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "5439500", "cashAndCashEquivalentsAtCarryingValue": "10043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14985750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9553000", "capitalExpenditures": "23250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13414000", "cashflowFromInvestment": "5750", "stockBasedCompensation": "1361250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14847250, "ebitda": -14822750, "pretax_income": -14985750, "tax_provision": 138500, "net_income": -15124250, "net_income_to_common": -15124250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10043000, "total_current_assets": 11888000, "total_assets": 17640500, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9581000, "total_equity": 8059500, "shares_outstanding": 23353316, "goodwill_and_intangibles": 5664750 }, "cash_flow": { "operating_cash_flow": -9553000, "capital_expenditure": 23250, "free_cash_flow": -9529750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194478, "ticker_id": 8790, "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:52.463900+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14847250", "ebitda": "-14822750", "netIncome": "-15124250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14985750", "interestExpense": "138500", "operatingIncome": "-14847250", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "138500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14847250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "3504750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225250", "inventory": "None", "commonStock": "342500", "currentDebt": "None", "investments": "None", "totalAssets": "17640500", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "5439500", "reportedCurrency": "USD", "retainedEarnings": "-17766250", "totalLiabilities": "9581000", "otherCurrentAssets": "1603250", "totalCurrentAssets": "11888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "240750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752500", "currentAccountsPayable": "2372500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "8059500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318250", "totalCurrentLiabilities": "8690750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890250", "cashAndShortTermInvestments": "10043000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "5439500", "cashAndCashEquivalentsAtCarryingValue": "10043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14985750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9553000", "capitalExpenditures": "23250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13414000", "cashflowFromInvestment": "5750", "stockBasedCompensation": "1361250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10758750, "selling_general_admin": 3504750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14847250, "depreciation_amortisation": 24500, "ebitda": -14822750, "interest_expense": 138500, "interest_income": null, "other_non_operating": null, "pretax_income": -14985750, "tax_provision": 138500, "effective_tax_rate": null, "net_income": -15124250, "net_income_continuing_ops": null, "net_income_to_common": -15124250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10043000, "short_term_investments": 1000, "net_receivables": 240750, "inventory": null, "other_current_assets": null, "total_current_assets": 11888000, "net_ppe": null, "goodwill": 225250, "intangible_assets": 5439500, "goodwill_and_intangibles": 5664750, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5752500, "total_assets": 17640500, "short_term_debt": null, "accounts_payable": 2372500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8690750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890250, "total_liabilities": 9581000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17766250, "total_equity": 8059500, "shares_outstanding": 23353316, "operating_cash_flow": -9553000, "stock_based_compensation": 1361250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23250, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13414000, "free_cash_flow": -9529750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14847250", "ebitda": "-14822750", "netIncome": "-15124250", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14985750", "interestExpense": "138500", "operatingIncome": "-14847250", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "138500", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-14847250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10758750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500", "sellingGeneralAndAdministrative": "3504750", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "225250", "inventory": "None", "commonStock": "342500", "currentDebt": "None", "investments": "None", "totalAssets": "17640500", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "5439500", "reportedCurrency": "USD", "retainedEarnings": "-17766250", "totalLiabilities": "9581000", "otherCurrentAssets": "1603250", "totalCurrentAssets": "11888000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "240750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5752500", "currentAccountsPayable": "2372500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29000", "totalShareholderEquity": "8059500", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318250", "totalCurrentLiabilities": "8690750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890250", "cashAndShortTermInvestments": "10043000", "commonStockSharesOutstanding": "23353316", "intangibleAssetsExcludingGoodwill": "5439500", "cashAndCashEquivalentsAtCarryingValue": "10043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14985750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9553000", "capitalExpenditures": "23250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13414000", "cashflowFromInvestment": "5750", "stockBasedCompensation": "1361250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2022-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }