{ "ticker": { "uuid": "ae37b6a2-4a1e-4169-92dc-1d0d42361475", "symbol": "NEM", "name": "Newmont Goldcorp Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/ae37b6a2-4a1e-4169-92dc-1d0d42361475/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae37b6a2-4a1e-4169-92dc-1d0d42361475/" }, "latest_snapshot": { "ticker": { "uuid": "ae37b6a2-4a1e-4169-92dc-1d0d42361475", "symbol": "NEM", "name": "Newmont Goldcorp Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/ae37b6a2-4a1e-4169-92dc-1d0d42361475/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae37b6a2-4a1e-4169-92dc-1d0d42361475/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.88, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 89.7, "market_cap": 95759482930.8, "pe_ratio": 11.3244, "earnings_yield": 0.152, "ebitda_to_ev": 0.1821, "shareholder_yield": 0.0516, "roe": 0.2421, "piotroski_f_score": 9, "momentum_12_1": 0.8028, "volatility_252d": 0.4452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.3244, "ev_ebitda": 5.4908, "earnings_yield": 0.152, "fcf_yield": 0.1765, "shareholder_yield": 0.0516 }, "quality": { "roe": 0.2421, "roic": 0.274, "gross_margin": 0.5512, "fcf_margin": 0.6701, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.3086, "eps_growth_1y": 0.5217, "fcf_growth_1y": 0.5627 }, "momentum": { "price_return_12m": 0.5581, "momentum_12_1": 0.8028, "relative_strength": 0.4091 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.98, "momentum_percentile": 0.88, "growth_composite": 4, "yield_composite": 26, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.71, "os": 0.98, "value": 0.82, "quality": 0.98, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 12.5882, "earnings_yield": 0.1363, "shareholder_yield": 0.0464, "roe": 0.2421, "momentum_12_1": 1.2437 }, { "week_end_date": "2026-06-14", "price": 100.23, "os": 0.98, "value": 0.83, "quality": 0.98, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 12.6538, "earnings_yield": 0.1355, "shareholder_yield": 0.0462, "roe": 0.2421, "momentum_12_1": 0.8993 }, { "week_end_date": "2026-06-21", "price": 103.79, "os": 0.97, "value": 0.81, "quality": 0.98, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 13.1033, "earnings_yield": 0.1308, "shareholder_yield": 0.0446, "roe": 0.2421, "momentum_12_1": 0.8639 }, { "week_end_date": "2026-06-28", "price": 96.13, "os": 0.98, "value": 0.84, "quality": 0.98, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 12.1362, "earnings_yield": 0.1415, "shareholder_yield": 0.0481, "roe": 0.2421, "momentum_12_1": 0.9555 }, { "week_end_date": "2026-07-05", "price": 97.04, "os": 0.97, "value": 0.84, "quality": 0.98, "momentum": 0.88, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.2511, "earnings_yield": 0.1401, "shareholder_yield": 0.0477, "roe": 0.2421, "momentum_12_1": 0.6825 }, { "week_end_date": "2026-07-12", "price": 95.29, "os": 0.97, "value": 0.84, "quality": 0.98, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.0302, "earnings_yield": 0.1428, "shareholder_yield": 0.0486, "roe": 0.2421, "momentum_12_1": 0.6848 }, { "week_end_date": "2026-07-19", "price": 89.7, "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.88, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.3244, "earnings_yield": 0.152, "shareholder_yield": 0.0516, "roe": 0.2421, "momentum_12_1": 0.8028 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22097000000, "cost_of_revenue": 11098000000, "gross_profit": 10999000000, "ebit": 12064000000, "ebitda": 14834000000, "pretax_income": 11763000000, "tax_provision": 4596000000, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": 3035000000, "free_cash_flow": 13369000000, "dividends_paid": 1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22097000000, "cost_of_revenue": 11098000000, "gross_profit": 10999000000, "ebit": 12064000000, "ebitda": 14834000000, "pretax_income": 11763000000, "tax_provision": 4596000000, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": 3035000000, "free_cash_flow": 13369000000, "dividends_paid": 1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22097000000, "cost_of_revenue": 11098000000, "gross_profit": 10999000000, "ebit": 12064000000, "ebitda": 14834000000, "pretax_income": 11763000000, "tax_provision": 4596000000, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": 3035000000, "free_cash_flow": 13369000000, "dividends_paid": 1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22097000000, "cost_of_revenue": 11098000000, "gross_profit": 10999000000, "ebit": 12064000000, "ebitda": 14834000000, "pretax_income": 11763000000, "tax_provision": 4596000000, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": 3035000000, "free_cash_flow": 13369000000, "dividends_paid": 1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22097000000, "cost_of_revenue": 11098000000, "gross_profit": 10999000000, "ebit": 12064000000, "ebitda": 14834000000, "pretax_income": 11763000000, "tax_provision": 4596000000, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": 3035000000, "free_cash_flow": 13369000000, "dividends_paid": 1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22097000000, "cost_of_revenue": 11098000000, "gross_profit": 10999000000, "ebit": 10353000000, "ebitda": 13123000000, "pretax_income": 11763000000, "tax_provision": 4596000000, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": 3035000000, "free_cash_flow": 13369000000, "dividends_paid": 1106000000, "share_repurchases": -2303000000, "shares_issued": null, "net_debt_issued": -3525000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18557000000, "cost_of_revenue": 12133000000, "gross_profit": 6424000000, "ebit": 4962000000, "ebitda": 7866000000, "pretax_income": 4710000000, "tax_provision": 1397000000, "net_income": 3348000000, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3619000000, "total_current_assets": 12275000000, "total_assets": 56349000000, "short_term_debt": 1031000000, "long_term_debt": 7552000000, "total_debt": 8972000000, "total_liabilities": 26240000000, "total_equity": 29928000000, "shares_outstanding": 1148000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 6363000000, "capital_expenditure": 3402000000, "free_cash_flow": 9765000000, "dividends_paid": 1145000000, "share_repurchases": -1246000000, "shares_issued": null, "net_debt_issued": -471000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18557000000, "cost_of_revenue": 12133000000, "gross_profit": 6424000000, "ebit": 4962000000, "ebitda": 7866000000, "pretax_income": 4710000000, "tax_provision": 1397000000, "net_income": 3348000000, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3619000000, "total_current_assets": 12275000000, "total_assets": 56349000000, "short_term_debt": 1031000000, "long_term_debt": 7552000000, "total_debt": 8972000000, "total_liabilities": 26240000000, "total_equity": 29928000000, "shares_outstanding": 1148000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 6363000000, "capital_expenditure": 3402000000, "free_cash_flow": 9765000000, "dividends_paid": 1145000000, "share_repurchases": -1246000000, "shares_issued": null, "net_debt_issued": -471000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7183000000, "cost_of_revenue": 2698000000, "gross_profit": 4485000000, "ebit": 4771000000, "ebitda": 5481000000, "pretax_income": 4732000000, "tax_provision": 1404000000, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": 116000000, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": 22572000000, "total_equity": 34926000000, "shares_outstanding": 1087000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": 641000000, "free_cash_flow": 4426000000, "dividends_paid": 282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7183000000, "cost_of_revenue": 2698000000, "gross_profit": 4485000000, "ebit": 4771000000, "ebitda": 5481000000, "pretax_income": 4732000000, "tax_provision": 1404000000, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": 116000000, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": 22572000000, "total_equity": 34926000000, "shares_outstanding": 1087000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": 641000000, "free_cash_flow": 4426000000, "dividends_paid": 282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7183000000, "cost_of_revenue": 2698000000, "gross_profit": 4485000000, "ebit": 4771000000, "ebitda": 5481000000, "pretax_income": 4732000000, "tax_provision": 1404000000, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": 116000000, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": 22572000000, "total_equity": 34926000000, "shares_outstanding": 1087000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": 641000000, "free_cash_flow": 4426000000, "dividends_paid": 282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7183000000, "cost_of_revenue": 2698000000, "gross_profit": 4485000000, "ebit": 4771000000, "ebitda": 5481000000, "pretax_income": 4732000000, "tax_provision": 1404000000, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": 116000000, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": 22572000000, "total_equity": 34926000000, "shares_outstanding": 1087000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": 641000000, "free_cash_flow": 4426000000, "dividends_paid": 282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7183000000, "cost_of_revenue": 2698000000, "gross_profit": 4485000000, "ebit": 4771000000, "ebitda": 5481000000, "pretax_income": 4732000000, "tax_provision": 1404000000, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": 116000000, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": 22572000000, "total_equity": 34926000000, "shares_outstanding": 1087000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": 641000000, "free_cash_flow": 4426000000, "dividends_paid": 282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7183000000, "cost_of_revenue": 2698000000, "gross_profit": 4485000000, "ebit": 4355000000, "ebitda": 5065000000, "pretax_income": 4732000000, "tax_provision": 1404000000, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": 116000000, "long_term_debt": 5079000000, "total_debt": 5532000000, "total_liabilities": 22572000000, "total_equity": 34926000000, "shares_outstanding": 1087000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": 641000000, "free_cash_flow": 4426000000, "dividends_paid": 282000000, "share_repurchases": -1895000000, "shares_issued": null, "net_debt_issued": -66000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6571000000, "cost_of_revenue": 2710000000, "gross_profit": 3861000000, "ebit": 3450000000, "ebitda": 4065000000, "pretax_income": 3417000000, "tax_provision": 2070000000, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 2227000000, "free_cash_flow": 5848000000, "dividends_paid": 272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6571000000, "cost_of_revenue": 2710000000, "gross_profit": 3861000000, "ebit": 3450000000, "ebitda": 4065000000, "pretax_income": 3417000000, "tax_provision": 2070000000, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 2227000000, "free_cash_flow": 5848000000, "dividends_paid": 272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6571000000, "cost_of_revenue": 2710000000, "gross_profit": 3861000000, "ebit": 3450000000, "ebitda": 4065000000, "pretax_income": 3417000000, "tax_provision": 2070000000, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 2227000000, "free_cash_flow": 5848000000, "dividends_paid": 272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6571000000, "cost_of_revenue": 2710000000, "gross_profit": 3861000000, "ebit": 3450000000, "ebitda": 4065000000, "pretax_income": 3417000000, "tax_provision": 2070000000, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 2227000000, "free_cash_flow": 5848000000, "dividends_paid": 272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6571000000, "cost_of_revenue": 2710000000, "gross_profit": 3861000000, "ebit": 3450000000, "ebitda": 4065000000, "pretax_income": 3417000000, "tax_provision": 2070000000, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 2227000000, "free_cash_flow": 5848000000, "dividends_paid": 272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6571000000, "cost_of_revenue": 2710000000, "gross_profit": 3861000000, "ebit": 3688000000, "ebitda": 4303000000, "pretax_income": 3417000000, "tax_provision": 2070000000, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5712000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 2227000000, "free_cash_flow": 5848000000, "dividends_paid": 272000000, "share_repurchases": -428000000, "shares_issued": null, "net_debt_issued": -95000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }