{ "ticker": { "uuid": "ae37b6a2-4a1e-4169-92dc-1d0d42361475", "symbol": "NEM", "name": "Newmont Goldcorp Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/ae37b6a2-4a1e-4169-92dc-1d0d42361475/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae37b6a2-4a1e-4169-92dc-1d0d42361475/" }, "ticker_metadata": { "id": 2830, "uuid": "ae37b6a2-4a1e-4169-92dc-1d0d42361475", "symbol": "NEM", "name": "Newmont Goldcorp Corp", "asset_type": "equity", "market_cap": 117227971000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Newmont Corporation, based in Greenwood Village, Colorado, United States, is one of the largest gold mining companies in the world.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae37b6a2-4a1e-4169-92dc-1d0d42361475", "symbol": "NEM", "name": "Newmont Goldcorp Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/ae37b6a2-4a1e-4169-92dc-1d0d42361475/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae37b6a2-4a1e-4169-92dc-1d0d42361475/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.77, "quality": 0.98, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 99.71, "market_cap": 108384770000, "pe_ratio": 12.8175, "earnings_yield": 0.078, "ebitda_to_ev": 0.1594, "shareholder_yield": 0.0102, "roe": 0.2421, "piotroski_f_score": 9, "momentum_12_1": 1.2437, "volatility_252d": 0.4522 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.967454+00:00", "batch_id": "" }, "size": { "price_close": 99.71, "market_cap": 108384770000, "market_cap_usd": 108384770000, "enterprise_value": 104801770000, "shares_outstanding": 1087000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8175, "pb_ratio": 3.1033, "ptbv_ratio": 3.3589, "ps_ratio": 4.4404, "pcf_ratio": 8.9663, "pfcf_ratio": 6.6262, "ev_ebitda": 6.2748, "ev_ebit": 7.5354, "ev_sales": 4.2936, "ev_fcf": 6.4072, "earnings_yield": 0.078, "fcf_yield": 0.1561, "price_to_sales": 4.4404, "price_to_book": 3.1033, "price_to_cashflow": 8.9663, "ebitda_to_ev": 0.1594, "sales_yield": 0.2329 }, "yield": { "dividend_yield": 0.0102, "buyback_yield": 0, "shareholder_yield": 0.0102, "debt_paydown_yield": null, "total_yield": 0.0102 }, "quality": { "gross_margin": 0.5512, "operating_margin": 0.5698, "net_margin": 0.3464, "ebitda_margin": 0.6843, "fcf_margin": 0.6701, "roe": 0.2421, "roa": 0.1466, "roic": 0.2734, "roc_greenblatt": null, "asset_turnover": 0.4233, "cash_conversion": 1.9344, "accruals_ratio": -0.063, "sbc_to_revenue": 0.0041, "piotroski_f_score": 9, "altman_z_score": 4.3869, "earnings_stability_5y": 0.438, "revenue_stability_5y": 0.3253, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6463, "net_debt_to_ebitda": -0.2145, "debt_to_assets": 0.0901, "interest_coverage": 73.5873, "current_ratio": 2.4428, "quick_ratio": 1.9524, "net_debt": -3583000000, "local_beta": 0.0015, "volatility_252d": 0.4522, "volatility_60d": 1.052, "max_drawdown_12m": -0.2615, "risk_adjusted_momentum": 2.7503 }, "growth": { "revenue_growth_1y": 0.3086, "revenue_growth_3y_cagr": 0.2274, "revenue_growth_5y_cagr": 0.1412, "eps_growth_1y": 0.5217, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2015, "fcf_growth_1y": 0.5627, "book_value_growth_1y": 0.1725, "revenue_growth": 0.3086, "earnings_growth": 0.5217 }, "momentum": { "price_return_1m": -0.1421, "price_return_3m": -0.1405, "price_return_6m": 0.116, "price_return_9m": 0.3187, "price_return_12m": 0.9248, "price_return_12m_ex1m": 1.2437, "momentum_6m": 0.116, "momentum_12m": 0.9248, "momentum_12_1": 1.2437, "distance_from_52w_high": -0.2295, "distance_from_52w_low": 0.7756, "relative_strength": 0.8248 }, "raw_ttm": { "revenue_ttm": 24409000000, "gross_profit_ttm": 13454000000, "ebit_ttm": 13908000000, "ebitda_ttm": 16702000000, "net_income_ttm": 8456000000, "eps_diluted_ttm": 7.7792, "operating_cash_flow_ttm": 12088000000, "capital_expenditure_ttm": 4269000000, "fcf_ttm": 16357000000, "dividends_paid_ttm": 1106000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_current_liabilities": 5531000000, "net_ppe": null, "total_assets": 57670000000, "total_debt": 5195000000, "total_equity": 34926000000, "net_working_capital": -682000000, "book_value_per_share": 32.1306, "retained_earnings": 4972000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32268000000, "tangible_book_per_share": 29.6854 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 65, "rank_ptbv": 58, "rank_ps": 76, "rank_pcf": 38, "rank_ev_ebitda": 17, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 39, "rank_fcf_margin": 10, "rank_piotroski": 2, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12 }, "composites": { "value_composite": 23, "quality_composite": 2, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 31, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8687, "os_score": 0.96, "value_percentile": 0.77, "quality_percentile": 0.98, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4620, "ticker_id": 2830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.967454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.71, "market_cap": 108384770000, "market_cap_usd": 108384770000, "enterprise_value": 104801770000, "shares_outstanding": 1087000000, "fx_rate_to_usd": null, "pe_ratio": 12.81749882, "pb_ratio": 3.10326891, "ptbv_ratio": 3.35889333, "ps_ratio": 4.44036093, "pcf_ratio": 8.96631122, "pfcf_ratio": 6.62620101, "ev_ebitda": 6.27480362, "ev_ebit": 7.53535879, "ev_sales": 4.29357081, "ev_fcf": 6.40715107, "earnings_yield": 0.07801834, "fcf_yield": 0.15607561, "dividend_yield": 0.01020439, "buyback_yield": 0, "shareholder_yield": 0.01020439, "debt_paydown_yield": null, "total_yield": 0.01020439, "gross_margin": 0.55119013, "operating_margin": 0.56978983, "net_margin": 0.3464296, "ebitda_margin": 0.68425581, "fcf_margin": 0.67012168, "roe": 0.24211189, "roa": 0.14662736, "roic": 0.27341307, "roc_greenblatt": null, "asset_turnover": 0.42325299, "cash_conversion": 1.93436613, "accruals_ratio": -0.06297902, "sbc_to_revenue": 0.00405588, "debt_to_equity": 0.64628071, "net_debt_to_ebitda": -0.21452521, "debt_to_assets": 0.0900815, "interest_coverage": 73.58730159, "current_ratio": 2.44277707, "quick_ratio": 1.95244983, "net_debt": -3583000000, "revenue_growth_1y": 0.30858307, "revenue_growth_3y_cagr": 0.22744088, "revenue_growth_5y_cagr": 0.14118555, "eps_growth_1y": 0.52168436, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.20154871, "fcf_growth_1y": 0.56272093, "book_value_growth_1y": 0.17246844, "piotroski_f_score": 9, "altman_z_score": 4.38688826, "earnings_stability_5y": 0.438044, "revenue_stability_5y": 0.325269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14211869, "price_return_3m": -0.1404955, "price_return_6m": 0.11598724, "price_return_9m": 0.31873044, "price_return_12m": 0.92481058, "price_return_12m_ex1m": 1.24367936, "distance_from_52w_high": -0.22945371, "distance_from_52w_low": 0.77559892, "relative_strength": 0.824847, "local_beta": 0.0015, "volatility_252d": 0.452202, "volatility_60d": 1.052043, "max_drawdown_12m": -0.26146024, "revenue_ttm": 24409000000, "gross_profit_ttm": 13454000000, "ebit_ttm": 13908000000, "ebitda_ttm": 16702000000, "net_income_ttm": 8456000000, "eps_diluted_ttm": 7.77920883, "operating_cash_flow_ttm": 12088000000, "capital_expenditure_ttm": 4269000000, "fcf_ttm": 16357000000, "dividends_paid_ttm": 1106000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_current_liabilities": 5531000000, "net_ppe": null, "total_assets": 57670000000, "total_debt": 5195000000, "total_equity": 34926000000, "net_working_capital": -682000000, "book_value_per_share": 32.13063477, "retained_earnings": 4972000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32268000000, "tangible_book_per_share": 29.68537259, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 31, "rank_pb": 65, "rank_ptbv": 58, "rank_ps": 76, "rank_pcf": 38, "rank_ev_ebitda": 17, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 39, "rank_fcf_margin": 10, "rank_piotroski": 2, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12, "value_composite": 23, "quality_composite": 2, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 31, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.71, "os": 0.96, "value": 0.77, "quality": 0.98, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 12.8175, "earnings_yield": 0.078, "shareholder_yield": 0.0102, "roe": 0.2421, "momentum_12_1": 1.2437, "complete_fields": { "id": 4620, "ticker_id": 2830, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:56.967454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.71, "market_cap": 108384770000, "market_cap_usd": 108384770000, "enterprise_value": 104801770000, "shares_outstanding": 1087000000, "fx_rate_to_usd": null, "pe_ratio": 12.81749882, "pb_ratio": 3.10326891, "ptbv_ratio": 3.35889333, "ps_ratio": 4.44036093, "pcf_ratio": 8.96631122, "pfcf_ratio": 6.62620101, "ev_ebitda": 6.27480362, "ev_ebit": 7.53535879, "ev_sales": 4.29357081, "ev_fcf": 6.40715107, "earnings_yield": 0.07801834, "fcf_yield": 0.15607561, "dividend_yield": 0.01020439, "buyback_yield": 0, "shareholder_yield": 0.01020439, "debt_paydown_yield": null, "total_yield": 0.01020439, "gross_margin": 0.55119013, "operating_margin": 0.56978983, "net_margin": 0.3464296, "ebitda_margin": 0.68425581, "fcf_margin": 0.67012168, "roe": 0.24211189, "roa": 0.14662736, "roic": 0.27341307, "roc_greenblatt": null, "asset_turnover": 0.42325299, "cash_conversion": 1.93436613, "accruals_ratio": -0.06297902, "sbc_to_revenue": 0.00405588, "debt_to_equity": 0.64628071, "net_debt_to_ebitda": -0.21452521, "debt_to_assets": 0.0900815, "interest_coverage": 73.58730159, "current_ratio": 2.44277707, "quick_ratio": 1.95244983, "net_debt": -3583000000, "revenue_growth_1y": 0.30858307, "revenue_growth_3y_cagr": 0.22744088, "revenue_growth_5y_cagr": 0.14118555, "eps_growth_1y": 0.52168436, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.20154871, "fcf_growth_1y": 0.56272093, "book_value_growth_1y": 0.17246844, "piotroski_f_score": 9, "altman_z_score": 4.38688826, "earnings_stability_5y": 0.438044, "revenue_stability_5y": 0.325269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14211869, "price_return_3m": -0.1404955, "price_return_6m": 0.11598724, "price_return_9m": 0.31873044, "price_return_12m": 0.92481058, "price_return_12m_ex1m": 1.24367936, "distance_from_52w_high": -0.22945371, "distance_from_52w_low": 0.77559892, "relative_strength": 0.824847, "local_beta": 0.0015, "volatility_252d": 0.452202, "volatility_60d": 1.052043, "max_drawdown_12m": -0.26146024, "revenue_ttm": 24409000000, "gross_profit_ttm": 13454000000, "ebit_ttm": 13908000000, "ebitda_ttm": 16702000000, "net_income_ttm": 8456000000, "eps_diluted_ttm": 7.77920883, "operating_cash_flow_ttm": 12088000000, "capital_expenditure_ttm": 4269000000, "fcf_ttm": 16357000000, "dividends_paid_ttm": 1106000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 189000000, "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_current_liabilities": 5531000000, "net_ppe": null, "total_assets": 57670000000, "total_debt": 5195000000, "total_equity": 34926000000, "net_working_capital": -682000000, "book_value_per_share": 32.13063477, "retained_earnings": 4972000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32268000000, "tangible_book_per_share": 29.68537259, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 31, "rank_pb": 65, "rank_ptbv": 58, "rank_ps": 76, "rank_pcf": 38, "rank_ev_ebitda": 17, "rank_ev_ebit": 34, "rank_earnings_yield": 31, "rank_fcf_yield": 23, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 14, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 39, "rank_fcf_margin": 10, "rank_piotroski": 2, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 12, "value_composite": 23, "quality_composite": 2, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 31, "svqf_composite": 16, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 22097000000, "cost_of_revenue": 11098000000, "gross_profit": 10999000000, "ebit": 10353000000, "ebitda": 13123000000, "pretax_income": 11763000000, "tax_provision": 4596000000, "net_income": 7085000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5266000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 10334000000, "capital_expenditure": 3035000000, "free_cash_flow": 13369000000, "dividends_paid": 1106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302122, "ticker_id": 2830, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10353000000", "ebitda": "13123000000", "netIncome": "7085000000", "grossProfit": "10999000000", "depreciation": "None", "totalRevenue": "22097000000", "costOfRevenue": "11098000000", "interestIncome": "214000000", "incomeBeforeTax": "11763000000", "interestExpense": "301000000", "operatingIncome": "10353000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4596000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2770000000", "sellingGeneralAndAdministrative": "382000000", "netIncomeFromContinuingOperations": "7167000000" }, "balance": { "goodwill": "2658000000", "inventory": "2689000000", "commonStock": "1753000000", "currentDebt": "None", "investments": "None", "totalAssets": "57121000000", "longTermDebt": "5115000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431000000", "totalLiabilities": "23079000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "13066000000", "currentLongTermDebt": "None", "longTermInvestments": "4186000000", "shortTermInvestments": "594000000", "currentNetReceivables": "1745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44055000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33310000000", "shortLongTermDebtTotal": "5712000000", "totalShareholderEquity": "33867000000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "3557000000", "totalCurrentLiabilities": "5712000000", "otherNonCurrentLiabilities": "787000000", "totalNonCurrentLiabilities": "17367000000", "cashAndShortTermInvestments": "7650000000", "commonStockSharesOutstanding": "1108000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7167000000", "profitLoss": "None", "dividendPayout": "1106000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-454000000", "operatingCashflow": "10334000000", "capitalExpenditures": "3035000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7173000000", "cashflowFromInvestment": "739000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22097000000, "cost_of_revenue": 11098000000, "gross_profit": 10999000000, "research_and_development": 166000000, "selling_general_admin": 382000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10353000000, "depreciation_amortisation": 2770000000, "ebitda": 13123000000, "interest_expense": 301000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11763000000, "tax_provision": 4596000000, "effective_tax_rate": null, "net_income": 7085000000, "net_income_continuing_ops": 7167000000, "net_income_to_common": 7085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7650000000, "short_term_investments": 594000000, "net_receivables": 1745000000, "inventory": 2689000000, "other_current_assets": null, "total_current_assets": 13066000000, "net_ppe": null, "goodwill": 2658000000, "intangible_assets": null, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44055000000, "total_assets": 57121000000, "short_term_debt": 151000000, "accounts_payable": 816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5712000000, "long_term_debt": 5115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17367000000, "total_liabilities": 23079000000, "total_debt": 5266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3431000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "operating_cash_flow": 10334000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3035000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 739000000, "dividends_paid": 1106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7173000000, "free_cash_flow": 13369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10353000000", "ebitda": "13123000000", "netIncome": "7085000000", "grossProfit": "10999000000", "depreciation": "None", "totalRevenue": "22097000000", "costOfRevenue": "11098000000", "interestIncome": "214000000", "incomeBeforeTax": "11763000000", "interestExpense": "301000000", "operatingIncome": "10353000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4596000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "646000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2770000000", "sellingGeneralAndAdministrative": "382000000", "netIncomeFromContinuingOperations": "7167000000" }, "balance": { "goodwill": "2658000000", "inventory": "2689000000", "commonStock": "1753000000", "currentDebt": "None", "investments": "None", "totalAssets": "57121000000", "longTermDebt": "5115000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431000000", "totalLiabilities": "23079000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "13066000000", "currentLongTermDebt": "None", "longTermInvestments": "4186000000", "shortTermInvestments": "594000000", "currentNetReceivables": "1745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44055000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33310000000", "shortLongTermDebtTotal": "5712000000", "totalShareholderEquity": "33867000000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "3557000000", "totalCurrentLiabilities": "5712000000", "otherNonCurrentLiabilities": "787000000", "totalNonCurrentLiabilities": "17367000000", "cashAndShortTermInvestments": "7650000000", "commonStockSharesOutstanding": "1108000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7167000000", "profitLoss": "None", "dividendPayout": "1106000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-454000000", "operatingCashflow": "10334000000", "capitalExpenditures": "3035000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7173000000", "cashflowFromInvestment": "739000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2303000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 18557000000, "cost_of_revenue": 12133000000, "gross_profit": 6424000000, "ebit": 4962000000, "ebitda": 7866000000, "pretax_income": 4710000000, "tax_provision": 1397000000, "net_income": 3348000000, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3619000000, "total_current_assets": 12275000000, "total_assets": 56349000000, "short_term_debt": 1031000000, "long_term_debt": 7552000000, "total_debt": 8583000000, "total_liabilities": 26240000000, "total_equity": 29928000000, "shares_outstanding": 1148000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 6363000000, "capital_expenditure": 3402000000, "free_cash_flow": 9765000000, "dividends_paid": 1145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302127, "ticker_id": 2830, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4962000000", "ebitda": "7866000000", "netIncome": "3348000000", "grossProfit": "6424000000", "depreciation": "None", "totalRevenue": "18557000000", "costOfRevenue": "12133000000", "interestIncome": "152000000", "incomeBeforeTax": "4710000000", "interestExpense": "385000000", "operatingIncome": "5748000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1397000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2904000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "3313000000" }, "balance": { "goodwill": "2658000000", "inventory": "2184000000", "commonStock": "1813000000", "currentDebt": "None", "investments": "None", "totalAssets": "56349000000", "longTermDebt": "7552000000", "shortTermDebt": "1031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1320000000", "totalLiabilities": "26240000000", "otherCurrentAssets": "5395000000", "totalCurrentAssets": "12275000000", "currentLongTermDebt": "924000000", "longTermInvestments": "4471000000", "shortTermInvestments": "21000000", "currentNetReceivables": "1056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44074000000", "currentAccountsPayable": "843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33547000000", "shortLongTermDebtTotal": "8972000000", "totalShareholderEquity": "29928000000", "capitalLeaseObligations": "496000000", "otherCurrentLiabilities": "5259000000", "totalCurrentLiabilities": "7543000000", "otherNonCurrentLiabilities": "862000000", "totalNonCurrentLiabilities": "18697000000", "cashAndShortTermInvestments": "3619000000", "commonStockSharesOutstanding": "1148000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3381000000", "profitLoss": "None", "dividendPayout": "1145000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-534000000", "operatingCashflow": "6363000000", "capitalExpenditures": "3402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2953000000", "cashflowFromInvestment": "-2702000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18557000000, "cost_of_revenue": 12133000000, "gross_profit": 6424000000, "research_and_development": 197000000, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4962000000, "depreciation_amortisation": 2904000000, "ebitda": 7866000000, "interest_expense": 385000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4710000000, "tax_provision": 1397000000, "effective_tax_rate": null, "net_income": 3348000000, "net_income_continuing_ops": 3313000000, "net_income_to_common": 3348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3619000000, "short_term_investments": 21000000, "net_receivables": 1056000000, "inventory": 2184000000, "other_current_assets": null, "total_current_assets": 12275000000, "net_ppe": null, "goodwill": 2658000000, "intangible_assets": null, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44074000000, "total_assets": 56349000000, "short_term_debt": 1031000000, "accounts_payable": 843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7543000000, "long_term_debt": 7552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18697000000, "total_liabilities": 26240000000, "total_debt": 8583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1320000000, "total_equity": 29928000000, "shares_outstanding": 1148000000, "operating_cash_flow": 6363000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2702000000, "dividends_paid": 1145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2953000000, "free_cash_flow": 9765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4962000000", "ebitda": "7866000000", "netIncome": "3348000000", "grossProfit": "6424000000", "depreciation": "None", "totalRevenue": "18557000000", "costOfRevenue": "12133000000", "interestIncome": "152000000", "incomeBeforeTax": "4710000000", "interestExpense": "385000000", "operatingIncome": "5748000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1397000000", "reportedCurrency": "USD", "netInterestIncome": "-223000000", "nonInterestIncome": "None", "operatingExpenses": "676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2904000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "3313000000" }, "balance": { "goodwill": "2658000000", "inventory": "2184000000", "commonStock": "1813000000", "currentDebt": "None", "investments": "None", "totalAssets": "56349000000", "longTermDebt": "7552000000", "shortTermDebt": "1031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1320000000", "totalLiabilities": "26240000000", "otherCurrentAssets": "5395000000", "totalCurrentAssets": "12275000000", "currentLongTermDebt": "924000000", "longTermInvestments": "4471000000", "shortTermInvestments": "21000000", "currentNetReceivables": "1056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44074000000", "currentAccountsPayable": "843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33547000000", "shortLongTermDebtTotal": "8972000000", "totalShareholderEquity": "29928000000", "capitalLeaseObligations": "496000000", "otherCurrentLiabilities": "5259000000", "totalCurrentLiabilities": "7543000000", "otherNonCurrentLiabilities": "862000000", "totalNonCurrentLiabilities": "18697000000", "cashAndShortTermInvestments": "3619000000", "commonStockSharesOutstanding": "1148000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3381000000", "profitLoss": "None", "dividendPayout": "1145000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-534000000", "operatingCashflow": "6363000000", "capitalExpenditures": "3402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2953000000", "cashflowFromInvestment": "-2702000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1145000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 11775000000, "cost_of_revenue": 10605000000, "gross_profit": 1170000000, "ebit": -1783000000, "ebitda": 1858000000, "pretax_income": -1968000000, "tax_provision": 526000000, "net_income": -2521000000, "net_income_to_common": -2521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3002000000, "total_current_assets": 7512000000, "total_assets": 55506000000, "short_term_debt": 2037000000, "long_term_debt": 6951000000, "total_debt": 8988000000, "total_liabilities": 26301000000, "total_equity": 29027000000, "shares_outstanding": 841000000, "goodwill_and_intangibles": 3001000000 }, "cash_flow": { "operating_cash_flow": 2763000000, "capital_expenditure": 2666000000, "free_cash_flow": 5429000000, "dividends_paid": 1415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302132, "ticker_id": 2830, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1783000000", "ebitda": "1858000000", "netIncome": "-2521000000", "grossProfit": "1170000000", "depreciation": "None", "totalRevenue": "11775000000", "costOfRevenue": "10605000000", "interestIncome": "143000000", "incomeBeforeTax": "-1968000000", "interestExpense": "248000000", "operatingIncome": "650000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "526000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3641000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "-803000000" }, "balance": { "goodwill": "3001000000", "inventory": "2642000000", "commonStock": "1854000000", "currentDebt": "None", "investments": "None", "totalAssets": "55506000000", "longTermDebt": "6951000000", "shortTermDebt": "2037000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2996000000", "totalLiabilities": "26301000000", "otherCurrentAssets": "618000000", "totalCurrentAssets": "7512000000", "currentLongTermDebt": "1923000000", "longTermInvestments": "4143000000", "shortTermInvestments": "23000000", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47994000000", "currentAccountsPayable": "960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37563000000", "shortLongTermDebtTotal": "9436000000", "totalShareholderEquity": "29027000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "2597000000", "totalCurrentLiabilities": "5998000000", "otherNonCurrentLiabilities": "918000000", "totalNonCurrentLiabilities": "20303000000", "cashAndShortTermInvestments": "3002000000", "commonStockSharesOutstanding": "841000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2467000000", "profitLoss": "None", "dividendPayout": "1415000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-187000000", "operatingCashflow": "2763000000", "capitalExpenditures": "2666000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1603000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11775000000, "cost_of_revenue": 10605000000, "gross_profit": 1170000000, "research_and_development": 200000000, "selling_general_admin": 299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1783000000, "depreciation_amortisation": 3641000000, "ebitda": 1858000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1968000000, "tax_provision": 526000000, "effective_tax_rate": null, "net_income": -2521000000, "net_income_continuing_ops": -803000000, "net_income_to_common": -2521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3002000000, "short_term_investments": 23000000, "net_receivables": 1227000000, "inventory": 2642000000, "other_current_assets": null, "total_current_assets": 7512000000, "net_ppe": null, "goodwill": 3001000000, "intangible_assets": null, "goodwill_and_intangibles": 3001000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47994000000, "total_assets": 55506000000, "short_term_debt": 2037000000, "accounts_payable": 960000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5998000000, "long_term_debt": 6951000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20303000000, "total_liabilities": 26301000000, "total_debt": 8988000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2996000000, "total_equity": 29027000000, "shares_outstanding": 841000000, "operating_cash_flow": 2763000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2666000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1002000000, "dividends_paid": 1415000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1603000000, "free_cash_flow": 5429000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1783000000", "ebitda": "1858000000", "netIncome": "-2521000000", "grossProfit": "1170000000", "depreciation": "None", "totalRevenue": "11775000000", "costOfRevenue": "10605000000", "interestIncome": "143000000", "incomeBeforeTax": "-1968000000", "interestExpense": "248000000", "operatingIncome": "650000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "526000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3641000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "-803000000" }, "balance": { "goodwill": "3001000000", "inventory": "2642000000", "commonStock": "1854000000", "currentDebt": "None", "investments": "None", "totalAssets": "55506000000", "longTermDebt": "6951000000", "shortTermDebt": "2037000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2996000000", "totalLiabilities": "26301000000", "otherCurrentAssets": "618000000", "totalCurrentAssets": "7512000000", "currentLongTermDebt": "1923000000", "longTermInvestments": "4143000000", "shortTermInvestments": "23000000", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47994000000", "currentAccountsPayable": "960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37563000000", "shortLongTermDebtTotal": "9436000000", "totalShareholderEquity": "29027000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "2597000000", "totalCurrentLiabilities": "5998000000", "otherNonCurrentLiabilities": "918000000", "totalNonCurrentLiabilities": "20303000000", "cashAndShortTermInvestments": "3002000000", "commonStockSharesOutstanding": "841000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2467000000", "profitLoss": "None", "dividendPayout": "1415000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-187000000", "operatingCashflow": "2763000000", "capitalExpenditures": "2666000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1603000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1415000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 11949000000, "cost_of_revenue": 9805000000, "gross_profit": 2144000000, "ebit": 176000000, "ebitda": 3282000000, "pretax_income": 56000000, "tax_provision": 455000000, "net_income": -459000000, "net_income_to_common": -459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2877000000, "total_current_assets": 6515000000, "total_assets": 38482000000, "short_term_debt": 96000000, "long_term_debt": 5571000000, "total_debt": 5667000000, "total_liabilities": 18949000000, "total_equity": 19354000000, "shares_outstanding": 795000000, "goodwill_and_intangibles": 1971000000 }, "cash_flow": { "operating_cash_flow": 3220000000, "capital_expenditure": 2131000000, "free_cash_flow": 5351000000, "dividends_paid": 1746000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302137, "ticker_id": 2830, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176000000", "ebitda": "3282000000", "netIncome": "-459000000", "grossProfit": "2144000000", "depreciation": "None", "totalRevenue": "11949000000", "costOfRevenue": "9805000000", "interestIncome": "78000000", "incomeBeforeTax": "56000000", "interestExpense": "227000000", "operatingIncome": "1621000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "455000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229000000", "otherNonOperatingIncome": "80000000", "costofGoodsAndServicesSold": "9805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3106000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "-399000000" }, "balance": { "goodwill": "1971000000", "inventory": "1753000000", "commonStock": "1279000000", "currentDebt": "None", "investments": "None", "totalAssets": "38482000000", "longTermDebt": "5571000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "916000000", "totalLiabilities": "18949000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "6515000000", "currentLongTermDebt": "None", "longTermInvestments": "3278000000", "shortTermInvestments": "880000000", "currentNetReceivables": "690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31967000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1716000000", "shortLongTermDebtTotal": "6132000000", "totalShareholderEquity": "19354000000", "capitalLeaseObligations": "561000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "2926000000", "otherNonCurrentLiabilities": "958000000", "totalNonCurrentLiabilities": "16023000000", "cashAndShortTermInvestments": "2877000000", "commonStockSharesOutstanding": "795000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399000000", "profitLoss": "None", "dividendPayout": "1746000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "3220000000", "capitalExpenditures": "2131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2356000000", "cashflowFromInvestment": "-2983000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1746000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11949000000, "cost_of_revenue": 9805000000, "gross_profit": 2144000000, "research_and_development": 229000000, "selling_general_admin": 276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176000000, "depreciation_amortisation": 3106000000, "ebitda": 3282000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": 56000000, "tax_provision": 455000000, "effective_tax_rate": null, "net_income": -459000000, "net_income_continuing_ops": -399000000, "net_income_to_common": -459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2877000000, "short_term_investments": 880000000, "net_receivables": 690000000, "inventory": 1753000000, "other_current_assets": null, "total_current_assets": 6515000000, "net_ppe": null, "goodwill": 1971000000, "intangible_assets": null, "goodwill_and_intangibles": 1971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31967000000, "total_assets": 38482000000, "short_term_debt": 96000000, "accounts_payable": 633000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2926000000, "long_term_debt": 5571000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16023000000, "total_liabilities": 18949000000, "total_debt": 5667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 916000000, "total_equity": 19354000000, "shares_outstanding": 795000000, "operating_cash_flow": 3220000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2983000000, "dividends_paid": 1746000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2356000000, "free_cash_flow": 5351000000, "net_change_in_cash": -2119000000 }, "raw_data": { "income": { "ebit": "176000000", "ebitda": "3282000000", "netIncome": "-459000000", "grossProfit": "2144000000", "depreciation": "None", "totalRevenue": "11949000000", "costOfRevenue": "9805000000", "interestIncome": "78000000", "incomeBeforeTax": "56000000", "interestExpense": "227000000", "operatingIncome": "1621000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "455000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229000000", "otherNonOperatingIncome": "80000000", "costofGoodsAndServicesSold": "9805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3106000000", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "-399000000" }, "balance": { "goodwill": "1971000000", "inventory": "1753000000", "commonStock": "1279000000", "currentDebt": "None", "investments": "None", "totalAssets": "38482000000", "longTermDebt": "5571000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "916000000", "totalLiabilities": "18949000000", "otherCurrentAssets": "315000000", "totalCurrentAssets": "6515000000", "currentLongTermDebt": "None", "longTermInvestments": "3278000000", "shortTermInvestments": "880000000", "currentNetReceivables": "690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31967000000", "currentAccountsPayable": "633000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1716000000", "shortLongTermDebtTotal": "6132000000", "totalShareholderEquity": "19354000000", "capitalLeaseObligations": "561000000", "otherCurrentLiabilities": "1998000000", "totalCurrentLiabilities": "2926000000", "otherNonCurrentLiabilities": "958000000", "totalNonCurrentLiabilities": "16023000000", "cashAndShortTermInvestments": "2877000000", "commonStockSharesOutstanding": "795000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2877000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-399000000", "profitLoss": "None", "dividendPayout": "1746000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000000", "operatingCashflow": "3220000000", "capitalExpenditures": "2131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2356000000", "cashflowFromInvestment": "-2983000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1746000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 12190000000, "cost_of_revenue": 9814000000, "gross_profit": 2376000000, "ebit": 1374000000, "ebitda": 5543000000, "pretax_income": 1274000000, "tax_provision": 1098000000, "net_income": 1166000000, "net_income_to_common": 1166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4992000000, "total_current_assets": 7696000000, "total_assets": 40564000000, "short_term_debt": 193000000, "long_term_debt": 5565000000, "total_debt": 5758000000, "total_liabilities": 18703000000, "total_equity": 22022000000, "shares_outstanding": 801000000, "goodwill_and_intangibles": 2771000000 }, "cash_flow": { "operating_cash_flow": 4279000000, "capital_expenditure": 1653000000, "free_cash_flow": 5932000000, "dividends_paid": 1757000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302142, "ticker_id": 2830, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1374000000", "ebitda": "5543000000", "netIncome": "1166000000", "grossProfit": "2376000000", "depreciation": "None", "totalRevenue": "12190000000", "costOfRevenue": "9814000000", "interestIncome": "368000000", "incomeBeforeTax": "1274000000", "interestExpense": "266000000", "operatingIncome": "1916000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1098000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "291000000", "costofGoodsAndServicesSold": "9814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4169000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "176000000" }, "balance": { "goodwill": "2771000000", "inventory": "1787000000", "commonStock": "1276000000", "currentDebt": "None", "investments": "None", "totalAssets": "40564000000", "longTermDebt": "5565000000", "shortTermDebt": "193000000", "treasuryStock": "-200000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3098000000", "totalLiabilities": "18703000000", "otherCurrentAssets": "498000000", "totalCurrentAssets": "7696000000", "currentLongTermDebt": "87000000", "longTermInvestments": "3243000000", "shortTermInvestments": "82000000", "currentNetReceivables": "337000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32868000000", "currentAccountsPayable": "518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1775000000", "shortLongTermDebtTotal": "6302000000", "totalShareholderEquity": "22022000000", "capitalLeaseObligations": "650000000", "otherCurrentLiabilities": "1559000000", "totalCurrentLiabilities": "2654000000", "otherNonCurrentLiabilities": "6383000000", "totalNonCurrentLiabilities": "16049000000", "cashAndShortTermInvestments": "4992000000", "commonStockSharesOutstanding": "801000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "1757000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "4279000000", "capitalExpenditures": "1653000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2958000000", "cashflowFromInvestment": "-1868000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1757000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-547000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12190000000, "cost_of_revenue": 9814000000, "gross_profit": 2376000000, "research_and_development": 154000000, "selling_general_admin": 259000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1374000000, "depreciation_amortisation": 4169000000, "ebitda": 5543000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1274000000, "tax_provision": 1098000000, "effective_tax_rate": null, "net_income": 1166000000, "net_income_continuing_ops": 176000000, "net_income_to_common": 1166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4992000000, "short_term_investments": 82000000, "net_receivables": 337000000, "inventory": 1787000000, "other_current_assets": null, "total_current_assets": 7696000000, "net_ppe": null, "goodwill": 2771000000, "intangible_assets": null, "goodwill_and_intangibles": 2771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32868000000, "total_assets": 40564000000, "short_term_debt": 193000000, "accounts_payable": 518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2654000000, "long_term_debt": 5565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16049000000, "total_liabilities": 18703000000, "total_debt": 5758000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3098000000, "total_equity": 22022000000, "shares_outstanding": 801000000, "operating_cash_flow": 4279000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1653000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1868000000, "dividends_paid": 1757000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2958000000, "free_cash_flow": 5932000000, "net_change_in_cash": -547000000 }, "raw_data": { "income": { "ebit": "1374000000", "ebitda": "5543000000", "netIncome": "1166000000", "grossProfit": "2376000000", "depreciation": "None", "totalRevenue": "12190000000", "costOfRevenue": "9814000000", "interestIncome": "368000000", "incomeBeforeTax": "1274000000", "interestExpense": "266000000", "operatingIncome": "1916000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1098000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "291000000", "costofGoodsAndServicesSold": "9814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4169000000", "sellingGeneralAndAdministrative": "259000000", "netIncomeFromContinuingOperations": "176000000" }, "balance": { "goodwill": "2771000000", "inventory": "1787000000", "commonStock": "1276000000", "currentDebt": "None", "investments": "None", "totalAssets": "40564000000", "longTermDebt": "5565000000", "shortTermDebt": "193000000", "treasuryStock": "-200000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3098000000", "totalLiabilities": "18703000000", "otherCurrentAssets": "498000000", "totalCurrentAssets": "7696000000", "currentLongTermDebt": "87000000", "longTermInvestments": "3243000000", "shortTermInvestments": "82000000", "currentNetReceivables": "337000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32868000000", "currentAccountsPayable": "518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1775000000", "shortLongTermDebtTotal": "6302000000", "totalShareholderEquity": "22022000000", "capitalLeaseObligations": "650000000", "otherCurrentLiabilities": "1559000000", "totalCurrentLiabilities": "2654000000", "otherNonCurrentLiabilities": "6383000000", "totalNonCurrentLiabilities": "16049000000", "cashAndShortTermInvestments": "4992000000", "commonStockSharesOutstanding": "801000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "1757000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "4279000000", "capitalExpenditures": "1653000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2958000000", "cashflowFromInvestment": "-1868000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1757000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-547000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2323000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 11417000000, "cost_of_revenue": 7869000000, "gross_profit": 3548000000, "ebit": 3434000000, "ebitda": 6100000000, "pretax_income": 3332000000, "tax_provision": 704000000, "net_income": 2829000000, "net_income_to_common": 2829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5540000000, "total_current_assets": 8505000000, "total_assets": 41369000000, "short_term_debt": 657000000, "long_term_debt": 5480000000, "total_debt": 6137000000, "total_liabilities": 17490000000, "total_equity": 23008000000, "shares_outstanding": 806000000, "goodwill_and_intangibles": 2771000000 }, "cash_flow": { "operating_cash_flow": 4882000000, "capital_expenditure": 1302000000, "free_cash_flow": 6184000000, "dividends_paid": 834000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302147, "ticker_id": 2830, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3434000000", "ebitda": "6100000000", "netIncome": "2829000000", "grossProfit": "3548000000", "depreciation": "None", "totalRevenue": "11417000000", "costOfRevenue": "7869000000", "interestIncome": "24000000", "incomeBeforeTax": "3332000000", "interestExpense": "291000000", "operatingIncome": "2964000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "704000000", "reportedCurrency": "USD", "netInterestIncome": "-284000000", "nonInterestIncome": "None", "operatingExpenses": "584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122000000", "otherNonOperatingIncome": "834000000", "costofGoodsAndServicesSold": "7869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2666000000", "sellingGeneralAndAdministrative": "269000000", "netIncomeFromContinuingOperations": "2628000000" }, "balance": { "goodwill": "2771000000", "inventory": "1790000000", "commonStock": "1287000000", "currentDebt": "None", "investments": "None", "totalAssets": "41369000000", "longTermDebt": "5480000000", "shortTermDebt": "657000000", "treasuryStock": "-168000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4002000000", "totalLiabilities": "17490000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "8505000000", "currentLongTermDebt": "551000000", "longTermInvestments": "3197000000", "shortTermInvestments": "290000000", "currentNetReceivables": "449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32864000000", "currentAccountsPayable": "493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1705000000", "shortLongTermDebtTotal": "6702000000", "totalShareholderEquity": "23008000000", "capitalLeaseObligations": "779000000", "otherCurrentLiabilities": "1562000000", "totalCurrentLiabilities": "3369000000", "otherNonCurrentLiabilities": "4383000000", "totalNonCurrentLiabilities": "14121000000", "cashAndShortTermInvestments": "5540000000", "commonStockSharesOutstanding": "806000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2791000000", "profitLoss": "None", "dividendPayout": "834000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "4882000000", "capitalExpenditures": "1302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1680000000", "cashflowFromInvestment": "91000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3293000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11417000000, "cost_of_revenue": 7869000000, "gross_profit": 3548000000, "research_and_development": 122000000, "selling_general_admin": 269000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3434000000, "depreciation_amortisation": 2666000000, "ebitda": 6100000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3332000000, "tax_provision": 704000000, "effective_tax_rate": null, "net_income": 2829000000, "net_income_continuing_ops": 2628000000, "net_income_to_common": 2829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5540000000, "short_term_investments": 290000000, "net_receivables": 449000000, "inventory": 1790000000, "other_current_assets": null, "total_current_assets": 8505000000, "net_ppe": null, "goodwill": 2771000000, "intangible_assets": null, "goodwill_and_intangibles": 2771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32864000000, "total_assets": 41369000000, "short_term_debt": 657000000, "accounts_payable": 493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3369000000, "long_term_debt": 5480000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14121000000, "total_liabilities": 17490000000, "total_debt": 6137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4002000000, "total_equity": 23008000000, "shares_outstanding": 806000000, "operating_cash_flow": 4882000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91000000, "dividends_paid": 834000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1680000000, "free_cash_flow": 6184000000, "net_change_in_cash": 3293000000 }, "raw_data": { "income": { "ebit": "3434000000", "ebitda": "6100000000", "netIncome": "2829000000", "grossProfit": "3548000000", "depreciation": "None", "totalRevenue": "11417000000", "costOfRevenue": "7869000000", "interestIncome": "24000000", "incomeBeforeTax": "3332000000", "interestExpense": "291000000", "operatingIncome": "2964000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "704000000", "reportedCurrency": "USD", "netInterestIncome": "-284000000", "nonInterestIncome": "None", "operatingExpenses": "584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122000000", "otherNonOperatingIncome": "834000000", "costofGoodsAndServicesSold": "7869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2666000000", "sellingGeneralAndAdministrative": "269000000", "netIncomeFromContinuingOperations": "2628000000" }, "balance": { "goodwill": "2771000000", "inventory": "1790000000", "commonStock": "1287000000", "currentDebt": "None", "investments": "None", "totalAssets": "41369000000", "longTermDebt": "5480000000", "shortTermDebt": "657000000", "treasuryStock": "-168000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4002000000", "totalLiabilities": "17490000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "8505000000", "currentLongTermDebt": "551000000", "longTermInvestments": "3197000000", "shortTermInvestments": "290000000", "currentNetReceivables": "449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32864000000", "currentAccountsPayable": "493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1705000000", "shortLongTermDebtTotal": "6702000000", "totalShareholderEquity": "23008000000", "capitalLeaseObligations": "779000000", "otherCurrentLiabilities": "1562000000", "totalCurrentLiabilities": "3369000000", "otherNonCurrentLiabilities": "4383000000", "totalNonCurrentLiabilities": "14121000000", "cashAndShortTermInvestments": "5540000000", "commonStockSharesOutstanding": "806000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2791000000", "profitLoss": "None", "dividendPayout": "834000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "4882000000", "capitalExpenditures": "1302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1680000000", "cashflowFromInvestment": "91000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3293000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 9726000000, "cost_of_revenue": 7703000000, "gross_profit": 2023000000, "ebit": 4005000000, "ebitda": 6245000000, "pretax_income": 3788000000, "tax_provision": 832000000, "net_income": 2805000000, "net_income_to_common": 2805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243000000, "total_current_assets": 6272000000, "total_assets": 39974000000, "short_term_debt": 128000000, "long_term_debt": 6138000000, "total_debt": 6266000000, "total_liabilities": 17557000000, "total_equity": 21420000000, "shares_outstanding": 737000000, "goodwill_and_intangibles": 2674000000 }, "cash_flow": { "operating_cash_flow": 2866000000, "capital_expenditure": 1463000000, "free_cash_flow": 4329000000, "dividends_paid": 889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302152, "ticker_id": 2830, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4005000000", "ebitda": "6245000000", "netIncome": "2805000000", "grossProfit": "2023000000", "depreciation": "None", "totalRevenue": "9726000000", "costOfRevenue": "7703000000", "interestIncome": "57000000", "incomeBeforeTax": "3788000000", "interestExpense": "312000000", "operatingIncome": "1524000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "832000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "2511000000", "costofGoodsAndServicesSold": "7703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2240000000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "2956000000" }, "balance": { "goodwill": "2674000000", "inventory": "1826000000", "commonStock": "1298000000", "currentDebt": "None", "investments": "None", "totalAssets": "39974000000", "longTermDebt": "6138000000", "shortTermDebt": "128000000", "treasuryStock": "-120000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2291000000", "totalLiabilities": "17557000000", "otherCurrentAssets": "1593000000", "totalCurrentAssets": "6272000000", "currentLongTermDebt": "None", "longTermInvestments": "3199000000", "shortTermInvestments": "237000000", "currentNetReceivables": "373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33702000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25276000000", "shortLongTermDebtTotal": "6909000000", "totalShareholderEquity": "21420000000", "capitalLeaseObligations": "771000000", "otherCurrentLiabilities": "1556000000", "totalCurrentLiabilities": "2385000000", "otherNonCurrentLiabilities": "1061000000", "totalNonCurrentLiabilities": "15172000000", "cashAndShortTermInvestments": "2243000000", "commonStockSharesOutstanding": "737000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2884000000", "profitLoss": "None", "dividendPayout": "889000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-132000000", "operatingCashflow": "2866000000", "capitalExpenditures": "1463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2777000000", "cashflowFromInvestment": "-1226000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1137000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9726000000, "cost_of_revenue": 7703000000, "gross_profit": 2023000000, "research_and_development": 150000000, "selling_general_admin": 313000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4005000000, "depreciation_amortisation": 2240000000, "ebitda": 6245000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3788000000, "tax_provision": 832000000, "effective_tax_rate": null, "net_income": 2805000000, "net_income_continuing_ops": 2956000000, "net_income_to_common": 2805000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2243000000, "short_term_investments": 237000000, "net_receivables": 373000000, "inventory": 1826000000, "other_current_assets": null, "total_current_assets": 6272000000, "net_ppe": null, "goodwill": 2674000000, "intangible_assets": null, "goodwill_and_intangibles": 2674000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33702000000, "total_assets": 39974000000, "short_term_debt": 128000000, "accounts_payable": 539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2385000000, "long_term_debt": 6138000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15172000000, "total_liabilities": 17557000000, "total_debt": 6266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2291000000, "total_equity": 21420000000, "shares_outstanding": 737000000, "operating_cash_flow": 2866000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1226000000, "dividends_paid": 889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2777000000, "free_cash_flow": 4329000000, "net_change_in_cash": -1137000000 }, "raw_data": { "income": { "ebit": "4005000000", "ebitda": "6245000000", "netIncome": "2805000000", "grossProfit": "2023000000", "depreciation": "None", "totalRevenue": "9726000000", "costOfRevenue": "7703000000", "interestIncome": "57000000", "incomeBeforeTax": "3788000000", "interestExpense": "312000000", "operatingIncome": "1524000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "832000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "499000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150000000", "otherNonOperatingIncome": "2511000000", "costofGoodsAndServicesSold": "7703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2240000000", "sellingGeneralAndAdministrative": "313000000", "netIncomeFromContinuingOperations": "2956000000" }, "balance": { "goodwill": "2674000000", "inventory": "1826000000", "commonStock": "1298000000", "currentDebt": "None", "investments": "None", "totalAssets": "39974000000", "longTermDebt": "6138000000", "shortTermDebt": "128000000", "treasuryStock": "-120000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2291000000", "totalLiabilities": "17557000000", "otherCurrentAssets": "1593000000", "totalCurrentAssets": "6272000000", "currentLongTermDebt": "None", "longTermInvestments": "3199000000", "shortTermInvestments": "237000000", "currentNetReceivables": "373000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33702000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25276000000", "shortLongTermDebtTotal": "6909000000", "totalShareholderEquity": "21420000000", "capitalLeaseObligations": "771000000", "otherCurrentLiabilities": "1556000000", "totalCurrentLiabilities": "2385000000", "otherNonCurrentLiabilities": "1061000000", "totalNonCurrentLiabilities": "15172000000", "cashAndShortTermInvestments": "2243000000", "commonStockSharesOutstanding": "737000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2884000000", "profitLoss": "None", "dividendPayout": "889000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-132000000", "operatingCashflow": "2866000000", "capitalExpenditures": "1463000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2777000000", "cashflowFromInvestment": "-1226000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1137000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 5674000000, "gross_profit": 1588000000, "ebit": 935000000, "ebitda": 2313000000, "pretax_income": 705000000, "tax_provision": 386000000, "net_income": 341000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3397000000, "total_current_assets": 5277000000, "total_assets": 20715000000, "short_term_debt": 653000000, "long_term_debt": 3418000000, "total_debt": 4071000000, "total_liabilities": 9203000000, "total_equity": 10502000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": 58000000 }, "cash_flow": { "operating_cash_flow": 1827000000, "capital_expenditure": 1032000000, "free_cash_flow": 2859000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302157, "ticker_id": 2830, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935000000", "ebitda": "2313000000", "netIncome": "341000000", "grossProfit": "1588000000", "depreciation": "None", "totalRevenue": "7262000000", "costOfRevenue": "5674000000", "interestIncome": "159000000", "incomeBeforeTax": "705000000", "interestExpense": "197000000", "operatingIncome": "1182000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "58000000", "inventory": "1327000000", "commonStock": "855000000", "currentDebt": "None", "investments": "None", "totalAssets": "20715000000", "longTermDebt": "3418000000", "shortTermDebt": "653000000", "treasuryStock": "-70000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "383000000", "totalLiabilities": "9203000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "5277000000", "currentLongTermDebt": "626000000", "longTermInvestments": "271000000", "shortTermInvestments": "48000000", "currentNetReceivables": "346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15438000000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12258000000", "shortLongTermDebtTotal": "4261000000", "totalShareholderEquity": "10502000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "760000000", "totalCurrentLiabilities": "1787000000", "otherNonCurrentLiabilities": "314000000", "totalNonCurrentLiabilities": "7416000000", "cashAndShortTermInvestments": "3397000000", "commonStockSharesOutstanding": "535000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3397000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-250000000", "operatingCashflow": "1827000000", "capitalExpenditures": "1032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "-1177000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7262000000, "cost_of_revenue": 5674000000, "gross_profit": 1588000000, "research_and_development": 153000000, "selling_general_admin": 244000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935000000, "depreciation_amortisation": 1378000000, "ebitda": 2313000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 705000000, "tax_provision": 386000000, "effective_tax_rate": null, "net_income": 341000000, "net_income_continuing_ops": 319000000, "net_income_to_common": 341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3397000000, "short_term_investments": 48000000, "net_receivables": 346000000, "inventory": 1327000000, "other_current_assets": null, "total_current_assets": 5277000000, "net_ppe": null, "goodwill": 58000000, "intangible_assets": null, "goodwill_and_intangibles": 58000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15438000000, "total_assets": 20715000000, "short_term_debt": 653000000, "accounts_payable": 303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1787000000, "long_term_debt": 3418000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7416000000, "total_liabilities": 9203000000, "total_debt": 4071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 383000000, "total_equity": 10502000000, "shares_outstanding": 535000000, "operating_cash_flow": 1827000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1177000000, "dividends_paid": 301000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455000000, "free_cash_flow": 2859000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "935000000", "ebitda": "2313000000", "netIncome": "341000000", "grossProfit": "1588000000", "depreciation": "None", "totalRevenue": "7262000000", "costOfRevenue": "5674000000", "interestIncome": "159000000", "incomeBeforeTax": "705000000", "interestExpense": "197000000", "operatingIncome": "1182000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "386000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5674000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1378000000", "sellingGeneralAndAdministrative": "244000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "58000000", "inventory": "1327000000", "commonStock": "855000000", "currentDebt": "None", "investments": "None", "totalAssets": "20715000000", "longTermDebt": "3418000000", "shortTermDebt": "653000000", "treasuryStock": "-70000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "383000000", "totalLiabilities": "9203000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "5277000000", "currentLongTermDebt": "626000000", "longTermInvestments": "271000000", "shortTermInvestments": "48000000", "currentNetReceivables": "346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15438000000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12258000000", "shortLongTermDebtTotal": "4261000000", "totalShareholderEquity": "10502000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "760000000", "totalCurrentLiabilities": "1787000000", "otherNonCurrentLiabilities": "314000000", "totalNonCurrentLiabilities": "7416000000", "cashAndShortTermInvestments": "3397000000", "commonStockSharesOutstanding": "535000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3397000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380000000", "profitLoss": "None", "dividendPayout": "301000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-250000000", "operatingCashflow": "1827000000", "capitalExpenditures": "1032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "-1177000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "301000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 7183000000, "cost_of_revenue": 2698000000, "gross_profit": 4485000000, "ebit": 4355000000, "ebitda": 5065000000, "pretax_income": 4732000000, "tax_provision": 1404000000, "net_income": 3262000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8778000000, "total_current_assets": 13511000000, "total_assets": 57670000000, "short_term_debt": 116000000, "long_term_debt": 5079000000, "total_debt": 5195000000, "total_liabilities": 22572000000, "total_equity": 34926000000, "shares_outstanding": 1087000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": 641000000, "free_cash_flow": 4426000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302120, "ticker_id": 2830, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4355000000", "ebitda": "5065000000", "netIncome": "3262000000", "grossProfit": "4485000000", "depreciation": "None", "totalRevenue": "7183000000", "costOfRevenue": "2698000000", "interestIncome": "84000000", "incomeBeforeTax": "4732000000", "interestExpense": "39000000", "operatingIncome": "4355000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1404000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "3328000000" }, "balance": { "goodwill": "2658000000", "inventory": "2712000000", "commonStock": "1727000000", "currentDebt": "None", "investments": "None", "totalAssets": "57670000000", "longTermDebt": "5079000000", "shortTermDebt": "116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4972000000", "totalLiabilities": "22572000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "13511000000", "currentLongTermDebt": "None", "longTermInvestments": "4187000000", "shortTermInvestments": "4000000", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44159000000", "currentAccountsPayable": "828000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5532000000", "totalShareholderEquity": "34926000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "3183000000", "totalCurrentLiabilities": "5531000000", "otherNonCurrentLiabilities": "759000000", "totalNonCurrentLiabilities": "17041000000", "cashAndShortTermInvestments": "8778000000", "commonStockSharesOutstanding": "1087000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3328000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-152000000", "operatingCashflow": "3785000000", "capitalExpenditures": "641000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357000000", "cashflowFromInvestment": "-302000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1895000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7183000000, "cost_of_revenue": 2698000000, "gross_profit": 4485000000, "research_and_development": 45000000, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4355000000, "depreciation_amortisation": 710000000, "ebitda": 5065000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4732000000, "tax_provision": 1404000000, "effective_tax_rate": null, "net_income": 3262000000, "net_income_continuing_ops": 3328000000, "net_income_to_common": 3262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8778000000, "short_term_investments": 4000000, "net_receivables": 1675000000, "inventory": 2712000000, "other_current_assets": null, "total_current_assets": 13511000000, "net_ppe": null, "goodwill": 2658000000, "intangible_assets": null, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44159000000, "total_assets": 57670000000, "short_term_debt": 116000000, "accounts_payable": 828000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5531000000, "long_term_debt": 5079000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17041000000, "total_liabilities": 22572000000, "total_debt": 5195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4972000000, "total_equity": 34926000000, "shares_outstanding": 1087000000, "operating_cash_flow": 3785000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 641000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2357000000, "free_cash_flow": 4426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4355000000", "ebitda": "5065000000", "netIncome": "3262000000", "grossProfit": "4485000000", "depreciation": "None", "totalRevenue": "7183000000", "costOfRevenue": "2698000000", "interestIncome": "84000000", "incomeBeforeTax": "4732000000", "interestExpense": "39000000", "operatingIncome": "4355000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1404000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "710000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "3328000000" }, "balance": { "goodwill": "2658000000", "inventory": "2712000000", "commonStock": "1727000000", "currentDebt": "None", "investments": "None", "totalAssets": "57670000000", "longTermDebt": "5079000000", "shortTermDebt": "116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4972000000", "totalLiabilities": "22572000000", "otherCurrentAssets": "342000000", "totalCurrentAssets": "13511000000", "currentLongTermDebt": "None", "longTermInvestments": "4187000000", "shortTermInvestments": "4000000", "currentNetReceivables": "1675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44159000000", "currentAccountsPayable": "828000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5532000000", "totalShareholderEquity": "34926000000", "capitalLeaseObligations": "453000000", "otherCurrentLiabilities": "3183000000", "totalCurrentLiabilities": "5531000000", "otherNonCurrentLiabilities": "759000000", "totalNonCurrentLiabilities": "17041000000", "cashAndShortTermInvestments": "8778000000", "commonStockSharesOutstanding": "1087000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3328000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-152000000", "operatingCashflow": "3785000000", "capitalExpenditures": "641000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357000000", "cashflowFromInvestment": "-302000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1895000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 6571000000, "cost_of_revenue": 2710000000, "gross_profit": 3861000000, "ebit": 3688000000, "ebitda": 4303000000, "pretax_income": 3417000000, "tax_provision": 2070000000, "net_income": 1301000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7650000000, "total_current_assets": 13066000000, "total_assets": 57121000000, "short_term_debt": 151000000, "long_term_debt": 5115000000, "total_debt": 5266000000, "total_liabilities": 23079000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": 2227000000, "free_cash_flow": 5848000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302121, "ticker_id": 2830, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3688000000", "ebitda": "4303000000", "netIncome": "1301000000", "grossProfit": "3861000000", "depreciation": "None", "totalRevenue": "6571000000", "costOfRevenue": "2710000000", "interestIncome": "63000000", "incomeBeforeTax": "3417000000", "interestExpense": "33000000", "operatingIncome": "3688000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2070000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "1347000000" }, "balance": { "goodwill": "2658000000", "inventory": "2689000000", "commonStock": "1753000000", "currentDebt": "None", "investments": "None", "totalAssets": "57121000000", "longTermDebt": "5115000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431000000", "totalLiabilities": "23079000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "13066000000", "currentLongTermDebt": "None", "longTermInvestments": "4186000000", "shortTermInvestments": "594000000", "currentNetReceivables": "1745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44055000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33310000000", "shortLongTermDebtTotal": "5712000000", "totalShareholderEquity": "33867000000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "2675000000", "totalCurrentLiabilities": "5712000000", "otherNonCurrentLiabilities": "787000000", "totalNonCurrentLiabilities": "17367000000", "cashAndShortTermInvestments": "7650000000", "commonStockSharesOutstanding": "1108000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1358000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000000", "operatingCashflow": "3621000000", "capitalExpenditures": "2227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000000", "cashflowFromInvestment": "-813000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6571000000, "cost_of_revenue": 2710000000, "gross_profit": 3861000000, "research_and_development": 43000000, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3688000000, "depreciation_amortisation": 615000000, "ebitda": 4303000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3417000000, "tax_provision": 2070000000, "effective_tax_rate": null, "net_income": 1301000000, "net_income_continuing_ops": 1347000000, "net_income_to_common": 1301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7650000000, "short_term_investments": 594000000, "net_receivables": 1745000000, "inventory": 2689000000, "other_current_assets": null, "total_current_assets": 13066000000, "net_ppe": null, "goodwill": 2658000000, "intangible_assets": null, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44055000000, "total_assets": 57121000000, "short_term_debt": 151000000, "accounts_payable": 816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5712000000, "long_term_debt": 5115000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17367000000, "total_liabilities": 23079000000, "total_debt": 5266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3431000000, "total_equity": 33867000000, "shares_outstanding": 1108000000, "operating_cash_flow": 3621000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -800000000, "free_cash_flow": 5848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3688000000", "ebitda": "4303000000", "netIncome": "1301000000", "grossProfit": "3861000000", "depreciation": "None", "totalRevenue": "6571000000", "costOfRevenue": "2710000000", "interestIncome": "63000000", "incomeBeforeTax": "3417000000", "interestExpense": "33000000", "operatingIncome": "3688000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2070000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "1347000000" }, "balance": { "goodwill": "2658000000", "inventory": "2689000000", "commonStock": "1753000000", "currentDebt": "None", "investments": "None", "totalAssets": "57121000000", "longTermDebt": "5115000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3431000000", "totalLiabilities": "23079000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "13066000000", "currentLongTermDebt": "None", "longTermInvestments": "4186000000", "shortTermInvestments": "594000000", "currentNetReceivables": "1745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44055000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33310000000", "shortLongTermDebtTotal": "5712000000", "totalShareholderEquity": "33867000000", "capitalLeaseObligations": "474000000", "otherCurrentLiabilities": "2675000000", "totalCurrentLiabilities": "5712000000", "otherNonCurrentLiabilities": "787000000", "totalNonCurrentLiabilities": "17367000000", "cashAndShortTermInvestments": "7650000000", "commonStockSharesOutstanding": "1108000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1358000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-112000000", "operatingCashflow": "3621000000", "capitalExpenditures": "2227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000000", "cashflowFromInvestment": "-813000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 5380000000, "cost_of_revenue": 2782000000, "gross_profit": 2598000000, "ebit": 2682000000, "ebitda": 3448000000, "pretax_income": 2630000000, "tax_provision": 787000000, "net_income": 1832000000, "net_income_to_common": 1832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5640000000, "total_current_assets": 10372000000, "total_assets": 54690000000, "short_term_debt": 116000000, "long_term_debt": 5180000000, "total_debt": 5296000000, "total_liabilities": 21279000000, "total_equity": 33226000000, "shares_outstanding": 1100000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 2298000000, "capital_expenditure": 727000000, "free_cash_flow": 3025000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302123, "ticker_id": 2830, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2682000000", "ebitda": "3448000000", "netIncome": "1832000000", "grossProfit": "2598000000", "depreciation": "None", "totalRevenue": "5380000000", "costOfRevenue": "2782000000", "interestIncome": "56000000", "incomeBeforeTax": "2630000000", "interestExpense": "52000000", "operatingIncome": "2459000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "1843000000" }, "balance": { "goodwill": "2658000000", "inventory": "2448000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "54690000000", "longTermDebt": "5180000000", "shortTermDebt": "116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2699000000", "totalLiabilities": "21279000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "10372000000", "currentLongTermDebt": "None", "longTermInvestments": "4103000000", "shortTermInvestments": "328000000", "currentNetReceivables": "1047000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44318000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33621000000", "shortLongTermDebtTotal": "5651000000", "totalShareholderEquity": "33226000000", "capitalLeaseObligations": "471000000", "otherCurrentLiabilities": "3254000000", "totalCurrentLiabilities": "5086000000", "otherNonCurrentLiabilities": "807000000", "totalNonCurrentLiabilities": "16193000000", "cashAndShortTermInvestments": "5640000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1832000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "2298000000", "capitalExpenditures": "727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2833000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5380000000, "cost_of_revenue": 2782000000, "gross_profit": 2598000000, "research_and_development": 40000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2682000000, "depreciation_amortisation": 766000000, "ebitda": 3448000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2630000000, "tax_provision": 787000000, "effective_tax_rate": null, "net_income": 1832000000, "net_income_continuing_ops": 1843000000, "net_income_to_common": 1832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5640000000, "short_term_investments": 328000000, "net_receivables": 1047000000, "inventory": 2448000000, "other_current_assets": null, "total_current_assets": 10372000000, "net_ppe": null, "goodwill": 2658000000, "intangible_assets": null, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44318000000, "total_assets": 54690000000, "short_term_debt": 116000000, "accounts_payable": 832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5086000000, "long_term_debt": 5180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16193000000, "total_liabilities": 21279000000, "total_debt": 5296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2699000000, "total_equity": 33226000000, "shares_outstanding": 1100000000, "operating_cash_flow": 2298000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 727000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2833000000, "free_cash_flow": 3025000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2682000000", "ebitda": "3448000000", "netIncome": "1832000000", "grossProfit": "2598000000", "depreciation": "None", "totalRevenue": "5380000000", "costOfRevenue": "2782000000", "interestIncome": "56000000", "incomeBeforeTax": "2630000000", "interestExpense": "52000000", "operatingIncome": "2459000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "4000000", "nonInterestIncome": "None", "operatingExpenses": "139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "1843000000" }, "balance": { "goodwill": "2658000000", "inventory": "2448000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "54690000000", "longTermDebt": "5180000000", "shortTermDebt": "116000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2699000000", "totalLiabilities": "21279000000", "otherCurrentAssets": "909000000", "totalCurrentAssets": "10372000000", "currentLongTermDebt": "None", "longTermInvestments": "4103000000", "shortTermInvestments": "328000000", "currentNetReceivables": "1047000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44318000000", "currentAccountsPayable": "832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33621000000", "shortLongTermDebtTotal": "5651000000", "totalShareholderEquity": "33226000000", "capitalLeaseObligations": "471000000", "otherCurrentLiabilities": "3254000000", "totalCurrentLiabilities": "5086000000", "otherNonCurrentLiabilities": "807000000", "totalNonCurrentLiabilities": "16193000000", "cashAndShortTermInvestments": "5640000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5640000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1832000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "2298000000", "capitalExpenditures": "727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2833000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 5275000000, "cost_of_revenue": 2765000000, "gross_profit": 2510000000, "ebit": 3183000000, "ebitda": 3886000000, "pretax_income": 3167000000, "tax_provision": 1092000000, "net_income": 2061000000, "net_income_to_common": 2061000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6185000000, "total_current_assets": 10399000000, "total_assets": 55165000000, "short_term_debt": 112000000, "long_term_debt": 7132000000, "total_debt": 7244000000, "total_liabilities": 22878000000, "total_equity": 32112000000, "shares_outstanding": 1112000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 2384000000, "capital_expenditure": 674000000, "free_cash_flow": 3058000000, "dividends_paid": 279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302124, "ticker_id": 2830, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3183000000", "ebitda": "3886000000", "netIncome": "2061000000", "grossProfit": "2510000000", "depreciation": "None", "totalRevenue": "5275000000", "costOfRevenue": "2765000000", "interestIncome": "54000000", "incomeBeforeTax": "3167000000", "interestExpense": "65000000", "operatingIncome": "2341000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1092000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "2075000000" }, "balance": { "goodwill": "2658000000", "inventory": "2267000000", "commonStock": "1772000000", "currentDebt": "None", "investments": "None", "totalAssets": "55165000000", "longTermDebt": "7132000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1449000000", "totalLiabilities": "22878000000", "otherCurrentAssets": "842000000", "totalCurrentAssets": "10399000000", "currentLongTermDebt": "None", "longTermInvestments": "4455000000", "shortTermInvestments": "468000000", "currentNetReceivables": "637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44766000000", "currentAccountsPayable": "742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33591000000", "shortLongTermDebtTotal": "7607000000", "totalShareholderEquity": "32112000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "3111000000", "totalCurrentLiabilities": "4670000000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "18208000000", "cashAndShortTermInvestments": "6185000000", "commonStockSharesOutstanding": "1112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2075000000", "profitLoss": "None", "dividendPayout": "279000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "2384000000", "capitalExpenditures": "674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1745000000", "cashflowFromInvestment": "679000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5275000000, "cost_of_revenue": 2765000000, "gross_profit": 2510000000, "research_and_development": 40000000, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3183000000, "depreciation_amortisation": 703000000, "ebitda": 3886000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3167000000, "tax_provision": 1092000000, "effective_tax_rate": null, "net_income": 2061000000, "net_income_continuing_ops": 2075000000, "net_income_to_common": 2061000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6185000000, "short_term_investments": 468000000, "net_receivables": 637000000, "inventory": 2267000000, "other_current_assets": null, "total_current_assets": 10399000000, "net_ppe": null, "goodwill": 2658000000, "intangible_assets": null, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44766000000, "total_assets": 55165000000, "short_term_debt": 112000000, "accounts_payable": 742000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4670000000, "long_term_debt": 7132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18208000000, "total_liabilities": 22878000000, "total_debt": 7244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1449000000, "total_equity": 32112000000, "shares_outstanding": 1112000000, "operating_cash_flow": 2384000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 679000000, "dividends_paid": 279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1745000000, "free_cash_flow": 3058000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3183000000", "ebitda": "3886000000", "netIncome": "2061000000", "grossProfit": "2510000000", "depreciation": "None", "totalRevenue": "5275000000", "costOfRevenue": "2765000000", "interestIncome": "54000000", "incomeBeforeTax": "3167000000", "interestExpense": "65000000", "operatingIncome": "2341000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1092000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "2075000000" }, "balance": { "goodwill": "2658000000", "inventory": "2267000000", "commonStock": "1772000000", "currentDebt": "None", "investments": "None", "totalAssets": "55165000000", "longTermDebt": "7132000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1449000000", "totalLiabilities": "22878000000", "otherCurrentAssets": "842000000", "totalCurrentAssets": "10399000000", "currentLongTermDebt": "None", "longTermInvestments": "4455000000", "shortTermInvestments": "468000000", "currentNetReceivables": "637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44766000000", "currentAccountsPayable": "742000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33591000000", "shortLongTermDebtTotal": "7607000000", "totalShareholderEquity": "32112000000", "capitalLeaseObligations": "475000000", "otherCurrentLiabilities": "3111000000", "totalCurrentLiabilities": "4670000000", "otherNonCurrentLiabilities": "865000000", "totalNonCurrentLiabilities": "18208000000", "cashAndShortTermInvestments": "6185000000", "commonStockSharesOutstanding": "1112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2075000000", "profitLoss": "None", "dividendPayout": "279000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "2384000000", "capitalExpenditures": "674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1745000000", "cashflowFromInvestment": "679000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 4871000000, "cost_of_revenue": 2841000000, "gross_profit": 2030000000, "ebit": 2550000000, "ebitda": 3236000000, "pretax_income": 2549000000, "tax_provision": 647000000, "net_income": 1891000000, "net_income_to_common": 1891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4698000000, "total_current_assets": 10740000000, "total_assets": 55519000000, "short_term_debt": 109000000, "long_term_debt": 7507000000, "total_debt": 7616000000, "total_liabilities": 24088000000, "total_equity": 31248000000, "shares_outstanding": 1127000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 2031000000, "capital_expenditure": 826000000, "free_cash_flow": 2857000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302125, "ticker_id": 2830, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2550000000", "ebitda": "3236000000", "netIncome": "1891000000", "grossProfit": "2030000000", "depreciation": "None", "totalRevenue": "4871000000", "costOfRevenue": "2841000000", "interestIncome": "41000000", "incomeBeforeTax": "2549000000", "interestExpense": "79000000", "operatingIncome": "1865000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "647000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "1902000000" }, "balance": { "goodwill": "2658000000", "inventory": "2285000000", "commonStock": "1803000000", "currentDebt": "None", "investments": "None", "totalAssets": "55519000000", "longTermDebt": "7507000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153000000", "totalLiabilities": "24088000000", "otherCurrentAssets": "2852000000", "totalCurrentAssets": "10740000000", "currentLongTermDebt": "None", "longTermInvestments": "4856000000", "shortTermInvestments": "18000000", "currentNetReceivables": "887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44779000000", "currentAccountsPayable": "771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33568000000", "shortLongTermDebtTotal": "7986000000", "totalShareholderEquity": "31248000000", "capitalLeaseObligations": "479000000", "otherCurrentLiabilities": "4168000000", "totalCurrentLiabilities": "5426000000", "otherNonCurrentLiabilities": "976000000", "totalNonCurrentLiabilities": "18662000000", "cashAndShortTermInvestments": "4698000000", "commonStockSharesOutstanding": "1127000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1902000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "2031000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662000000", "cashflowFromInvestment": "738000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4871000000, "cost_of_revenue": 2841000000, "gross_profit": 2030000000, "research_and_development": 43000000, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2550000000, "depreciation_amortisation": 686000000, "ebitda": 3236000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2549000000, "tax_provision": 647000000, "effective_tax_rate": null, "net_income": 1891000000, "net_income_continuing_ops": 1902000000, "net_income_to_common": 1891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4698000000, "short_term_investments": 18000000, "net_receivables": 887000000, "inventory": 2285000000, "other_current_assets": null, "total_current_assets": 10740000000, "net_ppe": null, "goodwill": 2658000000, "intangible_assets": null, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44779000000, "total_assets": 55519000000, "short_term_debt": 109000000, "accounts_payable": 771000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5426000000, "long_term_debt": 7507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18662000000, "total_liabilities": 24088000000, "total_debt": 7616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153000000, "total_equity": 31248000000, "shares_outstanding": 1127000000, "operating_cash_flow": 2031000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 738000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1662000000, "free_cash_flow": 2857000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2550000000", "ebitda": "3236000000", "netIncome": "1891000000", "grossProfit": "2030000000", "depreciation": "None", "totalRevenue": "4871000000", "costOfRevenue": "2841000000", "interestIncome": "41000000", "incomeBeforeTax": "2549000000", "interestExpense": "79000000", "operatingIncome": "1865000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "647000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "1902000000" }, "balance": { "goodwill": "2658000000", "inventory": "2285000000", "commonStock": "1803000000", "currentDebt": "None", "investments": "None", "totalAssets": "55519000000", "longTermDebt": "7507000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153000000", "totalLiabilities": "24088000000", "otherCurrentAssets": "2852000000", "totalCurrentAssets": "10740000000", "currentLongTermDebt": "None", "longTermInvestments": "4856000000", "shortTermInvestments": "18000000", "currentNetReceivables": "887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44779000000", "currentAccountsPayable": "771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33568000000", "shortLongTermDebtTotal": "7986000000", "totalShareholderEquity": "31248000000", "capitalLeaseObligations": "479000000", "otherCurrentLiabilities": "4168000000", "totalCurrentLiabilities": "5426000000", "otherNonCurrentLiabilities": "976000000", "totalNonCurrentLiabilities": "18662000000", "cashAndShortTermInvestments": "4698000000", "commonStockSharesOutstanding": "1127000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1902000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "2031000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662000000", "cashflowFromInvestment": "738000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 4871000000, "cost_of_revenue": 2841000000, "gross_profit": 2030000000, "ebit": 2550000000, "ebitda": 3236000000, "pretax_income": 2549000000, "tax_provision": 647000000, "net_income": 1891000000, "net_income_to_common": 1891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4698000000, "total_current_assets": 10740000000, "total_assets": 55519000000, "short_term_debt": 109000000, "long_term_debt": 7552000000, "total_debt": 7661000000, "total_liabilities": 24088000000, "total_equity": 31248000000, "shares_outstanding": 1127000000, "goodwill_and_intangibles": 2658000000 }, "cash_flow": { "operating_cash_flow": 2031000000, "capital_expenditure": 826000000, "free_cash_flow": 2857000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302126, "ticker_id": 2830, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2550000000", "ebitda": "3236000000", "netIncome": "1891000000", "grossProfit": "2030000000", "depreciation": "None", "totalRevenue": "4871000000", "costOfRevenue": "2841000000", "interestIncome": "38000000", "incomeBeforeTax": "2549000000", "interestExpense": "79000000", "operatingIncome": "1865000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "647000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "128000000", "netIncomeFromContinuingOperations": "1421000000" }, "balance": { "goodwill": "2658000000", "inventory": "2285000000", "commonStock": "1803000000", "currentDebt": "None", "investments": "None", "totalAssets": "55519000000", "longTermDebt": "7552000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153000000", "totalLiabilities": "24088000000", "otherCurrentAssets": "2852000000", "totalCurrentAssets": "10740000000", "currentLongTermDebt": "924000000", "longTermInvestments": "4471000000", "shortTermInvestments": "18000000", "currentNetReceivables": "887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44779000000", "currentAccountsPayable": "771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33547000000", "shortLongTermDebtTotal": "7986000000", "totalShareholderEquity": "31248000000", "capitalLeaseObligations": "496000000", "otherCurrentLiabilities": "4168000000", "totalCurrentLiabilities": "5426000000", "otherNonCurrentLiabilities": "862000000", "totalNonCurrentLiabilities": "18662000000", "cashAndShortTermInvestments": "4698000000", "commonStockSharesOutstanding": "1127000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1902000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "2031000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662000000", "cashflowFromInvestment": "738000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4871000000, "cost_of_revenue": 2841000000, "gross_profit": 2030000000, "research_and_development": 43000000, "selling_general_admin": 128000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2550000000, "depreciation_amortisation": 686000000, "ebitda": 3236000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2549000000, "tax_provision": 647000000, "effective_tax_rate": null, "net_income": 1891000000, "net_income_continuing_ops": 1421000000, "net_income_to_common": 1891000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4698000000, "short_term_investments": 18000000, "net_receivables": 887000000, "inventory": 2285000000, "other_current_assets": null, "total_current_assets": 10740000000, "net_ppe": null, "goodwill": 2658000000, "intangible_assets": null, "goodwill_and_intangibles": 2658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44779000000, "total_assets": 55519000000, "short_term_debt": 109000000, "accounts_payable": 771000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5426000000, "long_term_debt": 7552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18662000000, "total_liabilities": 24088000000, "total_debt": 7661000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153000000, "total_equity": 31248000000, "shares_outstanding": 1127000000, "operating_cash_flow": 2031000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 738000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1662000000, "free_cash_flow": 2857000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2550000000", "ebitda": "3236000000", "netIncome": "1891000000", "grossProfit": "2030000000", "depreciation": "None", "totalRevenue": "4871000000", "costOfRevenue": "2841000000", "interestIncome": "38000000", "incomeBeforeTax": "2549000000", "interestExpense": "79000000", "operatingIncome": "1865000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "647000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "165000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2841000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "128000000", "netIncomeFromContinuingOperations": "1421000000" }, "balance": { "goodwill": "2658000000", "inventory": "2285000000", "commonStock": "1803000000", "currentDebt": "None", "investments": "None", "totalAssets": "55519000000", "longTermDebt": "7552000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "153000000", "totalLiabilities": "24088000000", "otherCurrentAssets": "2852000000", "totalCurrentAssets": "10740000000", "currentLongTermDebt": "924000000", "longTermInvestments": "4471000000", "shortTermInvestments": "18000000", "currentNetReceivables": "887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44779000000", "currentAccountsPayable": "771000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33547000000", "shortLongTermDebtTotal": "7986000000", "totalShareholderEquity": "31248000000", "capitalLeaseObligations": "496000000", "otherCurrentLiabilities": "4168000000", "totalCurrentLiabilities": "5426000000", "otherNonCurrentLiabilities": "862000000", "totalNonCurrentLiabilities": "18662000000", "cashAndShortTermInvestments": "4698000000", "commonStockSharesOutstanding": "1127000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1902000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "2031000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1662000000", "cashflowFromInvestment": "738000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 4600000000, "cost_of_revenue": 3147000000, "gross_profit": 1453000000, "ebit": 1145000000, "ebitda": 1908000000, "pretax_income": 1119000000, "tax_provision": 244000000, "net_income": 922000000, "net_income_to_common": 922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3016000000, "total_current_assets": 12577000000, "total_assets": 56175000000, "short_term_debt": 112000000, "long_term_debt": 8550000000, "total_debt": 8662000000, "total_liabilities": 26279000000, "total_equity": 29712000000, "shares_outstanding": 1149000000, "goodwill_and_intangibles": 2721000000 }, "cash_flow": { "operating_cash_flow": 1648000000, "capital_expenditure": 877000000, "free_cash_flow": 2525000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302128, "ticker_id": 2830, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1145000000", "ebitda": "1908000000", "netIncome": "922000000", "grossProfit": "1453000000", "depreciation": "None", "totalRevenue": "4600000000", "costOfRevenue": "3147000000", "interestIncome": "37000000", "incomeBeforeTax": "1119000000", "interestExpense": "86000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "875000000" }, "balance": { "goodwill": "2721000000", "inventory": "2175000000", "commonStock": "1840000000", "currentDebt": "None", "investments": "None", "totalAssets": "56175000000", "longTermDebt": "8550000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2101000000", "totalLiabilities": "26279000000", "otherCurrentAssets": "6369000000", "totalCurrentAssets": "12577000000", "currentLongTermDebt": "None", "longTermInvestments": "4150000000", "shortTermInvestments": "43000000", "currentNetReceivables": "974000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43598000000", "currentAccountsPayable": "772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33697000000", "shortLongTermDebtTotal": "9099000000", "totalShareholderEquity": "29712000000", "capitalLeaseObligations": "549000000", "otherCurrentLiabilities": "5178000000", "totalCurrentLiabilities": "6408000000", "otherNonCurrentLiabilities": "838000000", "totalNonCurrentLiabilities": "19871000000", "cashAndShortTermInvestments": "3016000000", "commonStockSharesOutstanding": "1149000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "1648000000", "capitalExpenditures": "877000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789000000", "cashflowFromInvestment": "-562000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4600000000, "cost_of_revenue": 3147000000, "gross_profit": 1453000000, "research_and_development": 47000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1145000000, "depreciation_amortisation": 763000000, "ebitda": 1908000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1119000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 922000000, "net_income_continuing_ops": 875000000, "net_income_to_common": 922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3016000000, "short_term_investments": 43000000, "net_receivables": 974000000, "inventory": 2175000000, "other_current_assets": null, "total_current_assets": 12577000000, "net_ppe": null, "goodwill": 2721000000, "intangible_assets": null, "goodwill_and_intangibles": 2721000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43598000000, "total_assets": 56175000000, "short_term_debt": 112000000, "accounts_payable": 772000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6408000000, "long_term_debt": 8550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19871000000, "total_liabilities": 26279000000, "total_debt": 8662000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2101000000, "total_equity": 29712000000, "shares_outstanding": 1149000000, "operating_cash_flow": 1648000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 877000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562000000, "dividends_paid": 286000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -789000000, "free_cash_flow": 2525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1145000000", "ebitda": "1908000000", "netIncome": "922000000", "grossProfit": "1453000000", "depreciation": "None", "totalRevenue": "4600000000", "costOfRevenue": "3147000000", "interestIncome": "37000000", "incomeBeforeTax": "1119000000", "interestExpense": "86000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "875000000" }, "balance": { "goodwill": "2721000000", "inventory": "2175000000", "commonStock": "1840000000", "currentDebt": "None", "investments": "None", "totalAssets": "56175000000", "longTermDebt": "8550000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2101000000", "totalLiabilities": "26279000000", "otherCurrentAssets": "6369000000", "totalCurrentAssets": "12577000000", "currentLongTermDebt": "None", "longTermInvestments": "4150000000", "shortTermInvestments": "43000000", "currentNetReceivables": "974000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43598000000", "currentAccountsPayable": "772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33697000000", "shortLongTermDebtTotal": "9099000000", "totalShareholderEquity": "29712000000", "capitalLeaseObligations": "549000000", "otherCurrentLiabilities": "5178000000", "totalCurrentLiabilities": "6408000000", "otherNonCurrentLiabilities": "838000000", "totalNonCurrentLiabilities": "19871000000", "cashAndShortTermInvestments": "3016000000", "commonStockSharesOutstanding": "1149000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924000000", "profitLoss": "None", "dividendPayout": "286000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "1648000000", "capitalExpenditures": "877000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789000000", "cashflowFromInvestment": "-562000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 4311000000, "cost_of_revenue": 2909000000, "gross_profit": 1402000000, "ebit": 1139000000, "ebitda": 1835000000, "pretax_income": 1033000000, "tax_provision": 191000000, "net_income": 853000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2608000000, "total_current_assets": 12070000000, "total_assets": 55678000000, "short_term_debt": 104000000, "long_term_debt": 8692000000, "total_debt": 8796000000, "total_liabilities": 26115000000, "total_equity": 29379000000, "shares_outstanding": 1155000000, "goodwill_and_intangibles": 2792000000 }, "cash_flow": { "operating_cash_flow": 1428000000, "capital_expenditure": 800000000, "free_cash_flow": 2228000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302129, "ticker_id": 2830, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1139000000", "ebitda": "1835000000", "netIncome": "853000000", "grossProfit": "1402000000", "depreciation": "None", "totalRevenue": "4311000000", "costOfRevenue": "2909000000", "interestIncome": "38000000", "incomeBeforeTax": "1033000000", "interestExpense": "103000000", "operatingIncome": "1233000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "842000000" }, "balance": { "goodwill": "2792000000", "inventory": "2148000000", "commonStock": "1851000000", "currentDebt": "None", "investments": "None", "totalAssets": "55678000000", "longTermDebt": "8692000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2585000000", "totalLiabilities": "26115000000", "otherCurrentAssets": "6309000000", "totalCurrentAssets": "12070000000", "currentLongTermDebt": "None", "longTermInvestments": "4141000000", "shortTermInvestments": "50000000", "currentNetReceivables": "955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43608000000", "currentAccountsPayable": "683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9225000000", "totalShareholderEquity": "29379000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "4652000000", "totalCurrentLiabilities": "5732000000", "otherNonCurrentLiabilities": "857000000", "totalNonCurrentLiabilities": "20383000000", "cashAndShortTermInvestments": "2608000000", "commonStockSharesOutstanding": "1155000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-185000000", "operatingCashflow": "1428000000", "capitalExpenditures": "800000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-658000000", "cashflowFromInvestment": "-641000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4311000000, "cost_of_revenue": 2909000000, "gross_profit": 1402000000, "research_and_development": 49000000, "selling_general_admin": 100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1139000000, "depreciation_amortisation": 696000000, "ebitda": 1835000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1033000000, "tax_provision": 191000000, "effective_tax_rate": null, "net_income": 853000000, "net_income_continuing_ops": 842000000, "net_income_to_common": 853000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2608000000, "short_term_investments": 50000000, "net_receivables": 955000000, "inventory": 2148000000, "other_current_assets": null, "total_current_assets": 12070000000, "net_ppe": null, "goodwill": 2792000000, "intangible_assets": null, "goodwill_and_intangibles": 2792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43608000000, "total_assets": 55678000000, "short_term_debt": 104000000, "accounts_payable": 683000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5732000000, "long_term_debt": 8692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20383000000, "total_liabilities": 26115000000, "total_debt": 8796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2585000000, "total_equity": 29379000000, "shares_outstanding": 1155000000, "operating_cash_flow": 1428000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -641000000, "dividends_paid": 289000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -658000000, "free_cash_flow": 2228000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1139000000", "ebitda": "1835000000", "netIncome": "853000000", "grossProfit": "1402000000", "depreciation": "None", "totalRevenue": "4311000000", "costOfRevenue": "2909000000", "interestIncome": "38000000", "incomeBeforeTax": "1033000000", "interestExpense": "103000000", "operatingIncome": "1233000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "100000000", "netIncomeFromContinuingOperations": "842000000" }, "balance": { "goodwill": "2792000000", "inventory": "2148000000", "commonStock": "1851000000", "currentDebt": "None", "investments": "None", "totalAssets": "55678000000", "longTermDebt": "8692000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2585000000", "totalLiabilities": "26115000000", "otherCurrentAssets": "6309000000", "totalCurrentAssets": "12070000000", "currentLongTermDebt": "None", "longTermInvestments": "4141000000", "shortTermInvestments": "50000000", "currentNetReceivables": "955000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43608000000", "currentAccountsPayable": "683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9225000000", "totalShareholderEquity": "29379000000", "capitalLeaseObligations": "533000000", "otherCurrentLiabilities": "4652000000", "totalCurrentLiabilities": "5732000000", "otherNonCurrentLiabilities": "857000000", "totalNonCurrentLiabilities": "20383000000", "cashAndShortTermInvestments": "2608000000", "commonStockSharesOutstanding": "1155000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857000000", "profitLoss": "None", "dividendPayout": "289000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-185000000", "operatingCashflow": "1428000000", "capitalExpenditures": "800000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-658000000", "cashflowFromInvestment": "-641000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "289000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 4001000000, "cost_of_revenue": 2911000000, "gross_profit": 1090000000, "ebit": 521000000, "ebitda": 1273000000, "pretax_income": 435000000, "tax_provision": 260000000, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000000, "total_current_assets": 11806000000, "total_assets": 55335000000, "short_term_debt": 99000000, "long_term_debt": 8933000000, "total_debt": 9032000000, "total_liabilities": 26260000000, "total_equity": 28890000000, "shares_outstanding": 1153000000, "goodwill_and_intangibles": 2792000000 }, "cash_flow": { "operating_cash_flow": 776000000, "capital_expenditure": 850000000, "free_cash_flow": 1626000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302130, "ticker_id": 2830, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521000000", "ebitda": "1273000000", "netIncome": "166000000", "grossProfit": "1090000000", "depreciation": "None", "totalRevenue": "4001000000", "costOfRevenue": "2911000000", "interestIncome": "39000000", "incomeBeforeTax": "435000000", "interestExpense": "93000000", "operatingIncome": "931000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2792000000", "inventory": "2130000000", "commonStock": "1855000000", "currentDebt": "None", "investments": "None", "totalAssets": "55335000000", "longTermDebt": "8933000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3111000000", "totalLiabilities": "26260000000", "otherCurrentAssets": "6529000000", "totalCurrentAssets": "11806000000", "currentLongTermDebt": "None", "longTermInvestments": "4138000000", "shortTermInvestments": "23000000", "currentNetReceivables": "782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43529000000", "currentAccountsPayable": "698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9468000000", "totalShareholderEquity": "28890000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "4520000000", "totalCurrentLiabilities": "5482000000", "otherNonCurrentLiabilities": "878000000", "totalNonCurrentLiabilities": "20778000000", "cashAndShortTermInvestments": "2342000000", "commonStockSharesOutstanding": "1153000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "776000000", "capitalExpenditures": "850000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-798000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4001000000, "cost_of_revenue": 2911000000, "gross_profit": 1090000000, "research_and_development": 53000000, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521000000, "depreciation_amortisation": 752000000, "ebitda": 1273000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 435000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 166000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2342000000, "short_term_investments": 23000000, "net_receivables": 782000000, "inventory": 2130000000, "other_current_assets": null, "total_current_assets": 11806000000, "net_ppe": null, "goodwill": 2792000000, "intangible_assets": null, "goodwill_and_intangibles": 2792000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43529000000, "total_assets": 55335000000, "short_term_debt": 99000000, "accounts_payable": 698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5482000000, "long_term_debt": 8933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20778000000, "total_liabilities": 26260000000, "total_debt": 9032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3111000000, "total_equity": 28890000000, "shares_outstanding": 1153000000, "operating_cash_flow": 776000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": 1626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521000000", "ebitda": "1273000000", "netIncome": "166000000", "grossProfit": "1090000000", "depreciation": "None", "totalRevenue": "4001000000", "costOfRevenue": "2911000000", "interestIncome": "39000000", "incomeBeforeTax": "435000000", "interestExpense": "93000000", "operatingIncome": "931000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "2792000000", "inventory": "2130000000", "commonStock": "1855000000", "currentDebt": "None", "investments": "None", "totalAssets": "55335000000", "longTermDebt": "8933000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3111000000", "totalLiabilities": "26260000000", "otherCurrentAssets": "6529000000", "totalCurrentAssets": "11806000000", "currentLongTermDebt": "None", "longTermInvestments": "4138000000", "shortTermInvestments": "23000000", "currentNetReceivables": "782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43529000000", "currentAccountsPayable": "698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9468000000", "totalShareholderEquity": "28890000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "4520000000", "totalCurrentLiabilities": "5482000000", "otherNonCurrentLiabilities": "878000000", "totalNonCurrentLiabilities": "20778000000", "cashAndShortTermInvestments": "2342000000", "commonStockSharesOutstanding": "1153000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-193000000", "operatingCashflow": "776000000", "capitalExpenditures": "850000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-798000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 3920000000, "cost_of_revenue": 4235000000, "gross_profit": -315000000, "ebit": -2959000000, "ebitda": -1100000000, "pretax_income": -3023000000, "tax_provision": 117000000, "net_income": -3150000000, "net_income_to_common": -3150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3002000000, "total_current_assets": 7512000000, "total_assets": 55506000000, "short_term_debt": 2037000000, "long_term_debt": 6951000000, "total_debt": 8988000000, "total_liabilities": 26301000000, "total_equity": 29027000000, "shares_outstanding": 979000000, "goodwill_and_intangibles": 3001000000 }, "cash_flow": { "operating_cash_flow": 616000000, "capital_expenditure": 920000000, "free_cash_flow": 1536000000, "dividends_paid": 461000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302131, "ticker_id": 2830, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2959000000", "ebitda": "-1100000000", "netIncome": "-3150000000", "grossProfit": "-315000000", "depreciation": "None", "totalRevenue": "3920000000", "costOfRevenue": "4235000000", "interestIncome": "40000000", "incomeBeforeTax": "-3023000000", "interestExpense": "86000000", "operatingIncome": "-470000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1859000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "-3160000000" }, "balance": { "goodwill": "3001000000", "inventory": "2642000000", "commonStock": "1854000000", "currentDebt": "None", "investments": "None", "totalAssets": "55506000000", "longTermDebt": "6951000000", "shortTermDebt": "2037000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2996000000", "totalLiabilities": "26301000000", "otherCurrentAssets": "618000000", "totalCurrentAssets": "7512000000", "currentLongTermDebt": "1923000000", "longTermInvestments": "4143000000", "shortTermInvestments": "23000000", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47994000000", "currentAccountsPayable": "960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9436000000", "totalShareholderEquity": "29027000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "2597000000", "totalCurrentLiabilities": "5998000000", "otherNonCurrentLiabilities": "918000000", "totalNonCurrentLiabilities": "20303000000", "cashAndShortTermInvestments": "3002000000", "commonStockSharesOutstanding": "979000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3148000000", "profitLoss": "None", "dividendPayout": "461000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "616000000", "capitalExpenditures": "920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3920000000, "cost_of_revenue": 4235000000, "gross_profit": -315000000, "research_and_development": 68000000, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2959000000, "depreciation_amortisation": 1859000000, "ebitda": -1100000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3023000000, "tax_provision": 117000000, "effective_tax_rate": null, "net_income": -3150000000, "net_income_continuing_ops": -3160000000, "net_income_to_common": -3150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3002000000, "short_term_investments": 23000000, "net_receivables": 1227000000, "inventory": 2642000000, "other_current_assets": null, "total_current_assets": 7512000000, "net_ppe": null, "goodwill": 3001000000, "intangible_assets": null, "goodwill_and_intangibles": 3001000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47994000000, "total_assets": 55506000000, "short_term_debt": 2037000000, "accounts_payable": 960000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5998000000, "long_term_debt": 6951000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20303000000, "total_liabilities": 26301000000, "total_debt": 8988000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2996000000, "total_equity": 29027000000, "shares_outstanding": 979000000, "operating_cash_flow": 616000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000000, "dividends_paid": 461000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -538000000, "free_cash_flow": 1536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2959000000", "ebitda": "-1100000000", "netIncome": "-3150000000", "grossProfit": "-315000000", "depreciation": "None", "totalRevenue": "3920000000", "costOfRevenue": "4235000000", "interestIncome": "40000000", "incomeBeforeTax": "-3023000000", "interestExpense": "86000000", "operatingIncome": "-470000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "117000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1859000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "-3160000000" }, "balance": { "goodwill": "3001000000", "inventory": "2642000000", "commonStock": "1854000000", "currentDebt": "None", "investments": "None", "totalAssets": "55506000000", "longTermDebt": "6951000000", "shortTermDebt": "2037000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2996000000", "totalLiabilities": "26301000000", "otherCurrentAssets": "618000000", "totalCurrentAssets": "7512000000", "currentLongTermDebt": "1923000000", "longTermInvestments": "4143000000", "shortTermInvestments": "23000000", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47994000000", "currentAccountsPayable": "960000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9436000000", "totalShareholderEquity": "29027000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "2597000000", "totalCurrentLiabilities": "5998000000", "otherNonCurrentLiabilities": "918000000", "totalNonCurrentLiabilities": "20303000000", "cashAndShortTermInvestments": "3002000000", "commonStockSharesOutstanding": "979000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3148000000", "profitLoss": "None", "dividendPayout": "461000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "616000000", "capitalExpenditures": "920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "461000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 2493000000, "cost_of_revenue": 2095000000, "gross_profit": 398000000, "ebit": 280000000, "ebitda": 926000000, "pretax_income": 235000000, "tax_provision": 73000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3190000000, "total_current_assets": 5955000000, "total_assets": 38084000000, "short_term_debt": 94000000, "long_term_debt": 5575000000, "total_debt": 5669000000, "total_liabilities": 18824000000, "total_equity": 19074000000, "shares_outstanding": 796000000, "goodwill_and_intangibles": 1971000000 }, "cash_flow": { "operating_cash_flow": 1003000000, "capital_expenditure": 604000000, "free_cash_flow": 1607000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302133, "ticker_id": 2830, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280000000", "ebitda": "926000000", "netIncome": "158000000", "grossProfit": "398000000", "depreciation": "None", "totalRevenue": "2493000000", "costOfRevenue": "2095000000", "interestIncome": "35000000", "incomeBeforeTax": "235000000", "interestExpense": "48000000", "operatingIncome": "265000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "1971000000", "inventory": "1956000000", "commonStock": "1281000000", "currentDebt": "None", "investments": "None", "totalAssets": "38084000000", "longTermDebt": "5575000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "623000000", "totalLiabilities": "18824000000", "otherCurrentAssets": "707000000", "totalCurrentAssets": "5955000000", "currentLongTermDebt": "None", "longTermInvestments": "3133000000", "shortTermInvestments": "24000000", "currentNetReceivables": "78000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32129000000", "currentAccountsPayable": "651000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24474000000", "shortLongTermDebtTotal": "6087000000", "totalShareholderEquity": "19074000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "1920000000", "totalCurrentLiabilities": "2808000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "16016000000", "cashAndShortTermInvestments": "3190000000", "commonStockSharesOutstanding": "796000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "1003000000", "capitalExpenditures": "604000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-753000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2493000000, "cost_of_revenue": 2095000000, "gross_profit": 398000000, "research_and_development": 53000000, "selling_general_admin": 70000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280000000, "depreciation_amortisation": 646000000, "ebitda": 926000000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": 235000000, "tax_provision": 73000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 162000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3190000000, "short_term_investments": 24000000, "net_receivables": 78000000, "inventory": 1956000000, "other_current_assets": null, "total_current_assets": 5955000000, "net_ppe": null, "goodwill": 1971000000, "intangible_assets": null, "goodwill_and_intangibles": 1971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32129000000, "total_assets": 38084000000, "short_term_debt": 94000000, "accounts_payable": 651000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2808000000, "long_term_debt": 5575000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16016000000, "total_liabilities": 18824000000, "total_debt": 5669000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623000000, "total_equity": 19074000000, "shares_outstanding": 796000000, "operating_cash_flow": 1003000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -753000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000000, "free_cash_flow": 1607000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280000000", "ebitda": "926000000", "netIncome": "158000000", "grossProfit": "398000000", "depreciation": "None", "totalRevenue": "2493000000", "costOfRevenue": "2095000000", "interestIncome": "35000000", "incomeBeforeTax": "235000000", "interestExpense": "48000000", "operatingIncome": "265000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "73000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000000", "sellingGeneralAndAdministrative": "70000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "1971000000", "inventory": "1956000000", "commonStock": "1281000000", "currentDebt": "None", "investments": "None", "totalAssets": "38084000000", "longTermDebt": "5575000000", "shortTermDebt": "94000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "623000000", "totalLiabilities": "18824000000", "otherCurrentAssets": "707000000", "totalCurrentAssets": "5955000000", "currentLongTermDebt": "None", "longTermInvestments": "3133000000", "shortTermInvestments": "24000000", "currentNetReceivables": "78000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32129000000", "currentAccountsPayable": "651000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24474000000", "shortLongTermDebtTotal": "6087000000", "totalShareholderEquity": "19074000000", "capitalLeaseObligations": "512000000", "otherCurrentLiabilities": "1920000000", "totalCurrentLiabilities": "2808000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "16016000000", "cashAndShortTermInvestments": "3190000000", "commonStockSharesOutstanding": "796000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "1003000000", "capitalExpenditures": "604000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000000", "cashflowFromInvestment": "-753000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "income_statement": { "revenue": 2705000000, "cost_of_revenue": 2161000000, "gross_profit": 544000000, "ebit": 349000000, "ebitda": 901000000, "pretax_income": 316000000, "tax_provision": 163000000, "net_income": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2829000000, "total_current_assets": 6134000000, "total_assets": 38133000000, "short_term_debt": 96000000, "long_term_debt": 5574000000, "total_debt": 5670000000, "total_liabilities": 18718000000, "total_equity": 19225000000, "shares_outstanding": 795000000, "goodwill_and_intangibles": 1971000000 }, "cash_flow": { "operating_cash_flow": 663000000, "capital_expenditure": 616000000, "free_cash_flow": 1279000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302134, "ticker_id": 2830, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:46:25.598465+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349000000", "ebitda": "901000000", "netIncome": "155000000", "grossProfit": "544000000", "depreciation": "None", "totalRevenue": "2705000000", "costOfRevenue": "2161000000", "interestIncome": "37000000", "incomeBeforeTax": "316000000", "interestExpense": "49000000", "operatingIncome": "423000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "2161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "1971000000", "inventory": "1969000000", "commonStock": "1281000000", "currentDebt": "None", "investments": "None", "totalAssets": "38133000000", "longTermDebt": "5574000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "785000000", "totalLiabilities": "18718000000", "otherCurrentAssets": "742000000", "totalCurrentAssets": "6134000000", "currentLongTermDebt": "None", "longTermInvestments": "3172000000", "shortTermInvestments": "409000000", "currentNetReceivables": "185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31999000000", "currentAccountsPayable": "565000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26021000000", "shortLongTermDebtTotal": "6111000000", "totalShareholderEquity": "19225000000", "capitalLeaseObligations": "537000000", "otherCurrentLiabilities": "1877000000", "totalCurrentLiabilities": "2693000000", "otherNonCurrentLiabilities": "7045000000", "totalNonCurrentLiabilities": "16025000000", "cashAndShortTermInvestments": "2829000000", "commonStockSharesOutstanding": "795000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "663000000", "capitalExpenditures": "616000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2705000000, "cost_of_revenue": 2161000000, "gross_profit": 544000000, "research_and_development": 44000000, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349000000, "depreciation_amortisation": 552000000, "ebitda": 901000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 316000000, "tax_provision": 163000000, "effective_tax_rate": null, "net_income": 155000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2829000000, "short_term_investments": 409000000, "net_receivables": 185000000, "inventory": 1969000000, "other_current_assets": null, "total_current_assets": 6134000000, "net_ppe": null, "goodwill": 1971000000, "intangible_assets": null, "goodwill_and_intangibles": 1971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31999000000, "total_assets": 38133000000, "short_term_debt": 96000000, "accounts_payable": 565000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2693000000, "long_term_debt": 5574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16025000000, "total_liabilities": 18718000000, "total_debt": 5670000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 785000000, "total_equity": 19225000000, "shares_outstanding": 795000000, "operating_cash_flow": 663000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 616000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158000000, "dividends_paid": 318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334000000, "free_cash_flow": 1279000000, "net_change_in_cash": 171000000 }, "raw_data": { "income": { "ebit": "349000000", "ebitda": "901000000", "netIncome": "155000000", "grossProfit": "544000000", "depreciation": "None", "totalRevenue": "2705000000", "costOfRevenue": "2161000000", "interestIncome": "37000000", "incomeBeforeTax": "316000000", "interestExpense": "49000000", "operatingIncome": "423000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "163000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "2161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "1971000000", "inventory": "1969000000", "commonStock": "1281000000", "currentDebt": "None", "investments": "None", "totalAssets": "38133000000", "longTermDebt": "5574000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "785000000", "totalLiabilities": "18718000000", "otherCurrentAssets": "742000000", "totalCurrentAssets": "6134000000", "currentLongTermDebt": "None", "longTermInvestments": "3172000000", "shortTermInvestments": "409000000", "currentNetReceivables": "185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31999000000", "currentAccountsPayable": "565000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26021000000", "shortLongTermDebtTotal": "6111000000", "totalShareholderEquity": "19225000000", "capitalLeaseObligations": "537000000", "otherCurrentLiabilities": "1877000000", "totalCurrentLiabilities": "2693000000", "otherNonCurrentLiabilities": "7045000000", "totalNonCurrentLiabilities": "16025000000", "cashAndShortTermInvestments": "2829000000", "commonStockSharesOutstanding": "795000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155000000", "profitLoss": "None", "dividendPayout": "318000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "663000000", "capitalExpenditures": "616000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000000", "cashflowFromInvestment": "-158000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }