{ "ticker": { "uuid": "ae4eb735-ac1b-4936-8e4d-ba3fb1bbb0c0", "symbol": "BTDR", "name": "Bitdeer Technologies Group Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae4eb735-ac1b-4936-8e4d-ba3fb1bbb0c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae4eb735-ac1b-4936-8e4d-ba3fb1bbb0c0/" }, "ticker_metadata": { "id": 5166, "uuid": "ae4eb735-ac1b-4936-8e4d-ba3fb1bbb0c0", "symbol": "BTDR", "name": "Bitdeer Technologies Group Class A Ordinary Shares", "asset_type": "equity", "market_cap": 4255556000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Bitdeer Technologies Group is a technology company for the cryptocurrency mining community. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae4eb735-ac1b-4936-8e4d-ba3fb1bbb0c0", "symbol": "BTDR", "name": "Bitdeer Technologies Group Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae4eb735-ac1b-4936-8e4d-ba3fb1bbb0c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae4eb735-ac1b-4936-8e4d-ba3fb1bbb0c0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.22, "quality": 0, "momentum": 0.32, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 17.47, "market_cap": 4077375710, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0918, "shareholder_yield": 0, "roe": -0.6895, "piotroski_f_score": 3, "momentum_12_1": -0.0372, "volatility_252d": 1.1131 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.061361+00:00", "batch_id": "" }, "size": { "price_close": 17.47, "market_cap": 4077375710, "market_cap_usd": 4077375710, "enterprise_value": 5728357710, "shares_outstanding": 233393000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.5846, "ptbv_ratio": 6.7236, "ps_ratio": 5.517, "pcf_ratio": null, "pfcf_ratio": -2.7441, "ev_ebitda": 10.8981, "ev_ebit": -139.2677, "ev_sales": 7.7509, "ev_fcf": -3.8552, "earnings_yield": null, "fcf_yield": -0.2594, "price_to_sales": 5.517, "price_to_book": 5.5846, "price_to_cashflow": null, "ebitda_to_ev": 0.0918, "sales_yield": 0.129 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0341, "operating_margin": -0.0557, "net_margin": -0.6811, "ebitda_margin": 0.7112, "fcf_margin": -2.0105, "roe": -0.6895, "roa": -0.1623, "roic": -0.013, "roc_greenblatt": null, "asset_turnover": 0.2383, "cash_conversion": 2.9516, "accruals_ratio": 0.4186, "sbc_to_revenue": 0.0521, "piotroski_f_score": 3, "altman_z_score": 1.1867, "earnings_stability_5y": 1.648, "revenue_stability_5y": 0.5017, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0081, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2474, "net_debt_to_ebitda": 3.141, "debt_to_assets": 0.6263, "interest_coverage": -0.3771, "current_ratio": 1.8486, "quick_ratio": 1.1118, "net_debt": 1650982000, "local_beta": 0.0019, "volatility_252d": 1.1131, "volatility_60d": 2.5673, "max_drawdown_12m": -0.6969, "risk_adjusted_momentum": -0.0334 }, "growth": { "revenue_growth_1y": 1.4602, "revenue_growth_3y_cagr": 0.23, "revenue_growth_5y_cagr": 0.2718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8402, "revenue_growth": 1.4602, "earnings_growth": null }, "momentum": { "price_return_1m": 0.297, "price_return_3m": 1.3997, "price_return_6m": 0.4793, "price_return_9m": 0.4146, "price_return_12m": 0.2487, "price_return_12m_ex1m": -0.0372, "momentum_6m": 0.4793, "momentum_12m": 0.2487, "momentum_12_1": -0.0372, "distance_from_52w_high": -0.2727, "distance_from_52w_low": 1.3997, "relative_strength": 0.0908 }, "raw_ttm": { "revenue_ttm": 739055000, "gross_profit_ttm": 25176000, "ebit_ttm": -41132000, "ebitda_ttm": 525630000, "net_income_ttm": -503403000, "eps_diluted_ttm": -2.1569, "operating_cash_flow_ttm": -1801584000, "capital_expenditure_ttm": 315715000, "fcf_ttm": -1485869000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109063000, "cash_and_equivalents": 291343000, "total_current_assets": 1538087000, "total_current_liabilities": 832050000, "net_ppe": null, "total_assets": 3101091000, "total_debt": 1942325000, "total_equity": 730115000, "net_working_capital": 980782000, "book_value_per_share": 3.1283, "retained_earnings": -693047000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 606431000, "tangible_book_per_share": 2.5983 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 74, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 93, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 86, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 44 }, "composites": { "value_composite": 78, "quality_composite": 100, "momentum_composite": 68, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0, "os_score": 0.04, "value_percentile": 0.22, "quality_percentile": 0, "momentum_percentile": 0.32, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 473, "ticker_id": 5166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.061361+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.47, "market_cap": 4077375710, "market_cap_usd": 4077375710, "enterprise_value": 5728357710, "shares_outstanding": 233393000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.58456642, "ptbv_ratio": 6.72356082, "ps_ratio": 5.51701255, "pcf_ratio": null, "pfcf_ratio": -2.74410174, "ev_ebitda": 10.89807985, "ev_ebit": -139.26766775, "ev_sales": 7.75092207, "ev_fcf": -3.85522392, "earnings_yield": null, "fcf_yield": -0.25938831, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03406512, "operating_margin": -0.05565486, "net_margin": -0.68114416, "ebitda_margin": 0.71121906, "fcf_margin": -2.01049854, "roe": -0.68948453, "roa": -0.16233093, "roic": -0.01295579, "roc_greenblatt": null, "asset_turnover": 0.23832097, "cash_conversion": 2.95164908, "accruals_ratio": 0.41862074, "sbc_to_revenue": 0.05208408, "debt_to_equity": 3.24740075, "net_debt_to_ebitda": 3.14095847, "debt_to_assets": 0.62633602, "interest_coverage": -0.37713982, "current_ratio": 1.84855117, "quick_ratio": 1.11176612, "net_debt": 1650982000, "revenue_growth_1y": 1.46020359, "revenue_growth_3y_cagr": 0.22996554, "revenue_growth_5y_cagr": 0.27183464, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.84016189, "piotroski_f_score": 3, "altman_z_score": 1.18670243, "earnings_stability_5y": 1.647965, "revenue_stability_5y": 0.501662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2969562, "price_return_3m": 1.39972527, "price_return_6m": 0.47925487, "price_return_9m": 0.4145749, "price_return_12m": 0.24874911, "price_return_12m_ex1m": -0.03716941, "distance_from_52w_high": -0.27268943, "distance_from_52w_low": 1.39972527, "relative_strength": 0.09080806, "local_beta": 0.0019, "volatility_252d": 1.113099, "volatility_60d": 2.567257, "max_drawdown_12m": -0.69691923, "revenue_ttm": 739055000, "gross_profit_ttm": 25176000, "ebit_ttm": -41132000, "ebitda_ttm": 525630000, "net_income_ttm": -503403000, "eps_diluted_ttm": -2.15688988, "operating_cash_flow_ttm": -1801584000, "capital_expenditure_ttm": 315715000, "fcf_ttm": -1485869000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109063000, "cash_and_equivalents": 291343000, "total_current_assets": 1538087000, "total_current_liabilities": 832050000, "net_ppe": null, "total_assets": 3101091000, "total_debt": 1942325000, "total_equity": 730115000, "net_working_capital": 980782000, "book_value_per_share": 3.12826434, "retained_earnings": -693047000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 606431000, "tangible_book_per_share": 2.59832557, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 74, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 93, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 86, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 44, "value_composite": 78, "quality_composite": 100, "momentum_composite": 68, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.47, "os": 0.04, "value": 0.22, "quality": 0, "momentum": 0.32, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6895, "momentum_12_1": -0.0372, "complete_fields": { "id": 473, "ticker_id": 5166, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.061361+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.47, "market_cap": 4077375710, "market_cap_usd": 4077375710, "enterprise_value": 5728357710, "shares_outstanding": 233393000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.58456642, "ptbv_ratio": 6.72356082, "ps_ratio": 5.51701255, "pcf_ratio": null, "pfcf_ratio": -2.74410174, "ev_ebitda": 10.89807985, "ev_ebit": -139.26766775, "ev_sales": 7.75092207, "ev_fcf": -3.85522392, "earnings_yield": null, "fcf_yield": -0.25938831, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.03406512, "operating_margin": -0.05565486, "net_margin": -0.68114416, "ebitda_margin": 0.71121906, "fcf_margin": -2.01049854, "roe": -0.68948453, "roa": -0.16233093, "roic": -0.01295579, "roc_greenblatt": null, "asset_turnover": 0.23832097, "cash_conversion": 2.95164908, "accruals_ratio": 0.41862074, "sbc_to_revenue": 0.05208408, "debt_to_equity": 3.24740075, "net_debt_to_ebitda": 3.14095847, "debt_to_assets": 0.62633602, "interest_coverage": -0.37713982, "current_ratio": 1.84855117, "quick_ratio": 1.11176612, "net_debt": 1650982000, "revenue_growth_1y": 1.46020359, "revenue_growth_3y_cagr": 0.22996554, "revenue_growth_5y_cagr": 0.27183464, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.84016189, "piotroski_f_score": 3, "altman_z_score": 1.18670243, "earnings_stability_5y": 1.647965, "revenue_stability_5y": 0.501662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2969562, "price_return_3m": 1.39972527, "price_return_6m": 0.47925487, "price_return_9m": 0.4145749, "price_return_12m": 0.24874911, "price_return_12m_ex1m": -0.03716941, "distance_from_52w_high": -0.27268943, "distance_from_52w_low": 1.39972527, "relative_strength": 0.09080806, "local_beta": 0.0019, "volatility_252d": 1.113099, "volatility_60d": 2.567257, "max_drawdown_12m": -0.69691923, "revenue_ttm": 739055000, "gross_profit_ttm": 25176000, "ebit_ttm": -41132000, "ebitda_ttm": 525630000, "net_income_ttm": -503403000, "eps_diluted_ttm": -2.15688988, "operating_cash_flow_ttm": -1801584000, "capital_expenditure_ttm": 315715000, "fcf_ttm": -1485869000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109063000, "cash_and_equivalents": 291343000, "total_current_assets": 1538087000, "total_current_liabilities": 832050000, "net_ppe": null, "total_assets": 3101091000, "total_debt": 1942325000, "total_equity": 730115000, "net_working_capital": 980782000, "book_value_per_share": 3.12826434, "retained_earnings": -693047000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 606431000, "tangible_book_per_share": 2.59832557, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 74, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 44, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 93, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 96, "rank_fcf_margin": 96, "rank_piotroski": 86, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 44, "value_composite": 78, "quality_composite": 100, "momentum_composite": 68, "growth_composite": 11, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 620253000, "cost_of_revenue": 559261000, "gross_profit": 60992000, "ebit": 170162000, "ebitda": 338281000, "pretax_income": 70830000, "tax_provision": 5233000, "net_income": 65597000, "net_income_to_common": 65597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171718000, "total_current_assets": 1386647000, "total_assets": 2804572000, "short_term_debt": 763018000, "long_term_debt": 247299000, "total_debt": 1010317000, "total_liabilities": 1936724000, "total_equity": 867848000, "shares_outstanding": 234319000, "goodwill_and_intangibles": 129250000 }, "cash_flow": { "operating_cash_flow": -1738678000, "capital_expenditure": 267683000, "free_cash_flow": -1470995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33810, "ticker_id": 5166, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170162000", "ebitda": "338281000", "netIncome": "65597000", "grossProfit": "60992000", "depreciation": "None", "totalRevenue": "620253000", "costOfRevenue": "559261000", "interestIncome": "7605000", "incomeBeforeTax": "70830000", "interestExpense": "99332000", "operatingIncome": "-184569000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5233000", "reportedCurrency": "USD", "netInterestIncome": "-92332000", "nonInterestIncome": "None", "operatingExpenses": "245561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168119000", "sellingGeneralAndAdministrative": "84415000", "netIncomeFromContinuingOperations": "65597000" }, "balance": { "goodwill": "35818000", "inventory": "251999000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2804572000", "longTermDebt": "247299000", "shortTermDebt": "763018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93432000", "reportedCurrency": "USD", "retainedEarnings": "-583407000", "totalLiabilities": "1936724000", "otherCurrentAssets": "781368000", "totalCurrentAssets": "1386647000", "currentLongTermDebt": "753792000", "longTermInvestments": "39309000", "shortTermInvestments": "4976000", "currentNetReceivables": "176586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417925000", "currentAccountsPayable": "119818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188277000", "totalShareholderEquity": "867848000", "capitalLeaseObligations": "98206000", "otherCurrentLiabilities": "573435000", "totalCurrentLiabilities": "1520662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416061999", "cashAndShortTermInvestments": "171718000", "commonStockSharesOutstanding": "234319000", "intangibleAssetsExcludingGoodwill": "93432000", "cashAndCashEquivalentsAtCarryingValue": "171718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65596999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-786891000", "operatingCashflow": "-1738678000", "capitalExpenditures": "267683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1369002000", "cashflowFromInvestment": "38857000", "stockBasedCompensation": "38493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620253000, "cost_of_revenue": 559261000, "gross_profit": 60992000, "research_and_development": 153876000, "selling_general_admin": 84415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170162000, "depreciation_amortisation": 168119000, "ebitda": 338281000, "interest_expense": 99332000, "interest_income": null, "other_non_operating": null, "pretax_income": 70830000, "tax_provision": 5233000, "effective_tax_rate": null, "net_income": 65597000, "net_income_continuing_ops": 65597000, "net_income_to_common": 65597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171718000, "short_term_investments": 4976000, "net_receivables": 176586000, "inventory": 251999000, "other_current_assets": null, "total_current_assets": 1386647000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 93432000, "goodwill_and_intangibles": 129250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1417925000, "total_assets": 2804572000, "short_term_debt": 763018000, "accounts_payable": 119818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520662000, "long_term_debt": 247299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416061999, "total_liabilities": 1936724000, "total_debt": 1010317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583407000, "total_equity": 867848000, "shares_outstanding": 234319000, "operating_cash_flow": -1738678000, "stock_based_compensation": 38493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1369002000, "free_cash_flow": -1470995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170162000", "ebitda": "338281000", "netIncome": "65597000", "grossProfit": "60992000", "depreciation": "None", "totalRevenue": "620253000", "costOfRevenue": "559261000", "interestIncome": "7605000", "incomeBeforeTax": "70830000", "interestExpense": "99332000", "operatingIncome": "-184569000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5233000", "reportedCurrency": "USD", "netInterestIncome": "-92332000", "nonInterestIncome": "None", "operatingExpenses": "245561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "559261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168119000", "sellingGeneralAndAdministrative": "84415000", "netIncomeFromContinuingOperations": "65597000" }, "balance": { "goodwill": "35818000", "inventory": "251999000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2804572000", "longTermDebt": "247299000", "shortTermDebt": "763018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93432000", "reportedCurrency": "USD", "retainedEarnings": "-583407000", "totalLiabilities": "1936724000", "otherCurrentAssets": "781368000", "totalCurrentAssets": "1386647000", "currentLongTermDebt": "753792000", "longTermInvestments": "39309000", "shortTermInvestments": "4976000", "currentNetReceivables": "176586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417925000", "currentAccountsPayable": "119818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188277000", "totalShareholderEquity": "867848000", "capitalLeaseObligations": "98206000", "otherCurrentLiabilities": "573435000", "totalCurrentLiabilities": "1520662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416061999", "cashAndShortTermInvestments": "171718000", "commonStockSharesOutstanding": "234319000", "intangibleAssetsExcludingGoodwill": "93432000", "cashAndCashEquivalentsAtCarryingValue": "171718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65596999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-786891000", "operatingCashflow": "-1738678000", "capitalExpenditures": "267683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1369002000", "cashflowFromInvestment": "38857000", "stockBasedCompensation": "38493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 349782000, "cost_of_revenue": 283382000, "gross_profit": 66400000, "ebit": -583673000, "ebitda": -502577000, "pretax_income": -601594000, "tax_provision": -2443000, "net_income": -599151000, "net_income_to_common": -599151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476270000, "total_current_assets": 626174000, "total_assets": 1557854000, "short_term_debt": 213587000, "long_term_debt": null, "total_debt": 213587000, "total_liabilities": 1281256000, "total_equity": 276598000, "shares_outstanding": 137426000, "goodwill_and_intangibles": 119053000 }, "cash_flow": { "operating_cash_flow": -622073000, "capital_expenditure": 127218000, "free_cash_flow": -494855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33815, "ticker_id": 5166, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-583673000", "ebitda": "-502577000", "netIncome": "-599151000", "grossProfit": "66400000", "depreciation": "None", "totalRevenue": "349782000", "costOfRevenue": "283382000", "interestIncome": "7871000", "incomeBeforeTax": "-601594000", "interestExpense": "17921000", "operatingIncome": "-89372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2443000", "reportedCurrency": "USD", "netInterestIncome": "-10350000", "nonInterestIncome": "None", "operatingExpenses": "155772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81096000", "sellingGeneralAndAdministrative": "64317000", "netIncomeFromContinuingOperations": "-599151000" }, "balance": { "goodwill": "35818000", "inventory": "64888000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1557854000", "longTermDebt": "None", "shortTermDebt": "213587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83235000", "reportedCurrency": "USD", "retainedEarnings": "-649004000", "totalLiabilities": "1281256000", "otherCurrentAssets": "17356000", "totalCurrentAssets": "626174000", "currentLongTermDebt": "208127000", "longTermInvestments": "37981000", "shortTermInvestments": "42521000", "currentNetReceivables": "25139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608407000", "currentAccountsPayable": "31471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286260000", "totalShareholderEquity": "276598000", "capitalLeaseObligations": "78133000", "otherCurrentLiabilities": "852332000", "totalCurrentLiabilities": "1100119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181137000", "cashAndShortTermInvestments": "476270000", "commonStockSharesOutstanding": "137426000", "intangibleAssetsExcludingGoodwill": "83235000", "cashAndCashEquivalentsAtCarryingValue": "476270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-599151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-81196000", "operatingCashflow": "-622073000", "capitalExpenditures": "127218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "844267000", "cashflowFromInvestment": "112700000", "stockBasedCompensation": "33968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349782000, "cost_of_revenue": 283382000, "gross_profit": 66400000, "research_and_development": 76946000, "selling_general_admin": 64317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -583673000, "depreciation_amortisation": 81096000, "ebitda": -502577000, "interest_expense": 17921000, "interest_income": null, "other_non_operating": null, "pretax_income": -601594000, "tax_provision": -2443000, "effective_tax_rate": null, "net_income": -599151000, "net_income_continuing_ops": -599151000, "net_income_to_common": -599151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476270000, "short_term_investments": 42521000, "net_receivables": 25139000, "inventory": 64888000, "other_current_assets": null, "total_current_assets": 626174000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 83235000, "goodwill_and_intangibles": 119053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608407000, "total_assets": 1557854000, "short_term_debt": 213587000, "accounts_payable": 31471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181137000, "total_liabilities": 1281256000, "total_debt": 213587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649004000, "total_equity": 276598000, "shares_outstanding": 137426000, "operating_cash_flow": -622073000, "stock_based_compensation": 33968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127218000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 844267000, "free_cash_flow": -494855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-583673000", "ebitda": "-502577000", "netIncome": "-599151000", "grossProfit": "66400000", "depreciation": "None", "totalRevenue": "349782000", "costOfRevenue": "283382000", "interestIncome": "7871000", "incomeBeforeTax": "-601594000", "interestExpense": "17921000", "operatingIncome": "-89372000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2443000", "reportedCurrency": "USD", "netInterestIncome": "-10350000", "nonInterestIncome": "None", "operatingExpenses": "155772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81096000", "sellingGeneralAndAdministrative": "64317000", "netIncomeFromContinuingOperations": "-599151000" }, "balance": { "goodwill": "35818000", "inventory": "64888000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1557854000", "longTermDebt": "None", "shortTermDebt": "213587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83235000", "reportedCurrency": "USD", "retainedEarnings": "-649004000", "totalLiabilities": "1281256000", "otherCurrentAssets": "17356000", "totalCurrentAssets": "626174000", "currentLongTermDebt": "208127000", "longTermInvestments": "37981000", "shortTermInvestments": "42521000", "currentNetReceivables": "25139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608407000", "currentAccountsPayable": "31471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286260000", "totalShareholderEquity": "276598000", "capitalLeaseObligations": "78133000", "otherCurrentLiabilities": "852332000", "totalCurrentLiabilities": "1100119000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181137000", "cashAndShortTermInvestments": "476270000", "commonStockSharesOutstanding": "137426000", "intangibleAssetsExcludingGoodwill": "83235000", "cashAndCashEquivalentsAtCarryingValue": "476270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-599151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-81196000", "operatingCashflow": "-622073000", "capitalExpenditures": "127218000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "844267000", "cashflowFromInvestment": "112700000", "stockBasedCompensation": "33968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 368554000, "cost_of_revenue": 290745000, "gross_profit": 77809000, "ebit": -45890000, "ebitda": 29651000, "pretax_income": -50971000, "tax_provision": 5685000, "net_income": -56656000, "net_income_to_common": -56656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144729000, "total_current_assets": 260324000, "total_assets": 639387000, "short_term_debt": 5288000, "long_term_debt": 22618000, "total_debt": 27906000, "total_liabilities": 306821000, "total_equity": 332566000, "shares_outstanding": 110494000, "goodwill_and_intangibles": 4777000 }, "cash_flow": { "operating_cash_flow": -271787000, "capital_expenditure": 126346000, "free_cash_flow": -145441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33820, "ticker_id": 5166, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45890000", "ebitda": "29651000", "netIncome": "-56656000", "grossProfit": "77809000", "depreciation": "None", "totalRevenue": "368554000", "costOfRevenue": "290745000", "interestIncome": "7953000", "incomeBeforeTax": "-50971000", "interestExpense": "5428000", "operatingIncome": "-56223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5685000", "reportedCurrency": "USD", "netInterestIncome": "2292000", "nonInterestIncome": "None", "operatingExpenses": "134032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75541000", "sellingGeneralAndAdministrative": "66454000", "netIncomeFromContinuingOperations": "-64660000" }, "balance": { "goodwill": "0", "inventory": "346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639387000", "longTermDebt": "22618000", "shortTermDebt": "5288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4777000", "reportedCurrency": "USD", "retainedEarnings": "-49853000", "totalLiabilities": "306821000", "otherCurrentAssets": "81414000", "totalCurrentAssets": "260324000", "currentLongTermDebt": "None", "longTermInvestments": "37775000", "shortTermInvestments": "16371000", "currentNetReceivables": "17464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379063000", "currentAccountsPayable": "32484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92829000", "totalShareholderEquity": "332566000", "capitalLeaseObligations": "70211000", "otherCurrentLiabilities": "30528000", "totalCurrentLiabilities": "121179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185642000", "cashAndShortTermInvestments": "144729000", "commonStockSharesOutstanding": "110494000", "intangibleAssetsExcludingGoodwill": "4777000", "cashAndCashEquivalentsAtCarryingValue": "144729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000", "operatingCashflow": "-271787000", "capitalExpenditures": "126346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13493000", "cashflowFromInvestment": "199854000", "stockBasedCompensation": "45488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368554000, "cost_of_revenue": 290745000, "gross_profit": 77809000, "research_and_development": 29534000, "selling_general_admin": 66454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45890000, "depreciation_amortisation": 75541000, "ebitda": 29651000, "interest_expense": 5428000, "interest_income": null, "other_non_operating": null, "pretax_income": -50971000, "tax_provision": 5685000, "effective_tax_rate": null, "net_income": -56656000, "net_income_continuing_ops": -64660000, "net_income_to_common": -56656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144729000, "short_term_investments": 16371000, "net_receivables": 17464000, "inventory": 346000, "other_current_assets": null, "total_current_assets": 260324000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4777000, "goodwill_and_intangibles": 4777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379063000, "total_assets": 639387000, "short_term_debt": 5288000, "accounts_payable": 32484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121179000, "long_term_debt": 22618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185642000, "total_liabilities": 306821000, "total_debt": 27906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49853000, "total_equity": 332566000, "shares_outstanding": 110494000, "operating_cash_flow": -271787000, "stock_based_compensation": 45488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 199854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13493000, "free_cash_flow": -145441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45890000", "ebitda": "29651000", "netIncome": "-56656000", "grossProfit": "77809000", "depreciation": "None", "totalRevenue": "368554000", "costOfRevenue": "290745000", "interestIncome": "7953000", "incomeBeforeTax": "-50971000", "interestExpense": "5428000", "operatingIncome": "-56223000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5685000", "reportedCurrency": "USD", "netInterestIncome": "2292000", "nonInterestIncome": "None", "operatingExpenses": "134032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75541000", "sellingGeneralAndAdministrative": "66454000", "netIncomeFromContinuingOperations": "-64660000" }, "balance": { "goodwill": "0", "inventory": "346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639387000", "longTermDebt": "22618000", "shortTermDebt": "5288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4777000", "reportedCurrency": "USD", "retainedEarnings": "-49853000", "totalLiabilities": "306821000", "otherCurrentAssets": "81414000", "totalCurrentAssets": "260324000", "currentLongTermDebt": "None", "longTermInvestments": "37775000", "shortTermInvestments": "16371000", "currentNetReceivables": "17464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379063000", "currentAccountsPayable": "32484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92829000", "totalShareholderEquity": "332566000", "capitalLeaseObligations": "70211000", "otherCurrentLiabilities": "30528000", "totalCurrentLiabilities": "121179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185642000", "cashAndShortTermInvestments": "144729000", "commonStockSharesOutstanding": "110494000", "intangibleAssetsExcludingGoodwill": "4777000", "cashAndCashEquivalentsAtCarryingValue": "144729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000", "operatingCashflow": "-271787000", "capitalExpenditures": "126346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13493000", "cashflowFromInvestment": "199854000", "stockBasedCompensation": "45488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 333342000, "cost_of_revenue": 250090000, "gross_profit": 83252000, "ebit": -59563000, "ebitda": 6861000, "pretax_income": -64766000, "tax_provision": -4400000, "net_income": -60366000, "net_income_to_common": -60366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231362000, "total_current_assets": 319560000, "total_assets": 651409000, "short_term_debt": 34778000, "long_term_debt": 29805000, "total_debt": 64583000, "total_liabilities": 333070000, "total_equity": 318339000, "shares_outstanding": 111288605, "goodwill_and_intangibles": 322000 }, "cash_flow": { "operating_cash_flow": -268037000, "capital_expenditure": 63200000, "free_cash_flow": -204837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33825, "ticker_id": 5166, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59563000", "ebitda": "6861000", "netIncome": "-60366000", "grossProfit": "83252000", "depreciation": "None", "totalRevenue": "333342000", "costOfRevenue": "250090000", "interestIncome": "4291000", "incomeBeforeTax": "-64766000", "interestExpense": "5432000", "operatingIncome": "-57272000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4400000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "140524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66424000", "sellingGeneralAndAdministrative": "93453000", "netIncomeFromContinuingOperations": "-60366000" }, "balance": { "goodwill": "None", "inventory": "335930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "651409000", "longTermDebt": "29805000", "shortTermDebt": "34778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "6803000", "totalLiabilities": "333070000", "otherCurrentAssets": "66194000", "totalCurrentAssets": "319560000", "currentLongTermDebt": "None", "longTermInvestments": "60959000", "shortTermInvestments": "26577000", "currentNetReceivables": "22004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331849000", "currentAccountsPayable": "15768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100230000", "totalShareholderEquity": "318339000", "capitalLeaseObligations": "70425000", "otherCurrentLiabilities": "13564000", "totalCurrentLiabilities": "221214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111856000", "cashAndShortTermInvestments": "231362000", "commonStockSharesOutstanding": "111288605", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "231362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "716000", "operatingCashflow": "-268037000", "capitalExpenditures": "63200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3884000", "cashflowFromInvestment": "133793000", "stockBasedCompensation": "90648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333342000, "cost_of_revenue": 250090000, "gross_profit": 83252000, "research_and_development": 35430000, "selling_general_admin": 93453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59563000, "depreciation_amortisation": 66424000, "ebitda": 6861000, "interest_expense": 5432000, "interest_income": null, "other_non_operating": null, "pretax_income": -64766000, "tax_provision": -4400000, "effective_tax_rate": null, "net_income": -60366000, "net_income_continuing_ops": -60366000, "net_income_to_common": -60366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231362000, "short_term_investments": 26577000, "net_receivables": 22004000, "inventory": 335930000, "other_current_assets": null, "total_current_assets": 319560000, "net_ppe": null, "goodwill": null, "intangible_assets": 322000, "goodwill_and_intangibles": 322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 331849000, "total_assets": 651409000, "short_term_debt": 34778000, "accounts_payable": 15768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221214000, "long_term_debt": 29805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111856000, "total_liabilities": 333070000, "total_debt": 64583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6803000, "total_equity": 318339000, "shares_outstanding": 111288605, "operating_cash_flow": -268037000, "stock_based_compensation": 90648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3884000, "free_cash_flow": -204837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59563000", "ebitda": "6861000", "netIncome": "-60366000", "grossProfit": "83252000", "depreciation": "None", "totalRevenue": "333342000", "costOfRevenue": "250090000", "interestIncome": "4291000", "incomeBeforeTax": "-64766000", "interestExpense": "5432000", "operatingIncome": "-57272000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4400000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "140524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66424000", "sellingGeneralAndAdministrative": "93453000", "netIncomeFromContinuingOperations": "-60366000" }, "balance": { "goodwill": "None", "inventory": "335930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "651409000", "longTermDebt": "29805000", "shortTermDebt": "34778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "6803000", "totalLiabilities": "333070000", "otherCurrentAssets": "66194000", "totalCurrentAssets": "319560000", "currentLongTermDebt": "None", "longTermInvestments": "60959000", "shortTermInvestments": "26577000", "currentNetReceivables": "22004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "331849000", "currentAccountsPayable": "15768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100230000", "totalShareholderEquity": "318339000", "capitalLeaseObligations": "70425000", "otherCurrentLiabilities": "13564000", "totalCurrentLiabilities": "221214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111856000", "cashAndShortTermInvestments": "231362000", "commonStockSharesOutstanding": "111288605", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "231362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "716000", "operatingCashflow": "-268037000", "capitalExpenditures": "63200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3884000", "cashflowFromInvestment": "133793000", "stockBasedCompensation": "90648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 394661000, "cost_of_revenue": 153255000, "gross_profit": 241406000, "ebit": 133332000, "ebitda": 196387000, "pretax_income": 130889000, "tax_provision": 48246000, "net_income": 82643000, "net_income_to_common": 82643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372088000, "total_current_assets": 424218000, "total_assets": 646974000, "short_term_debt": 200000, "long_term_debt": 29460000, "total_debt": 29660000, "total_liabilities": 358895000, "total_equity": 288079000, "shares_outstanding": 111288605, "goodwill_and_intangibles": 115000 }, "cash_flow": { "operating_cash_flow": -52466000, "capital_expenditure": 89493000, "free_cash_flow": 37027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33830, "ticker_id": 5166, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133332000", "ebitda": "196387000", "netIncome": "82643000", "grossProfit": "241406000", "depreciation": "None", "totalRevenue": "394661000", "costOfRevenue": "153255000", "interestIncome": "2947000", "incomeBeforeTax": "130889000", "interestExpense": "2553000", "operatingIncome": "130830000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "48246000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "110576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63055000", "sellingGeneralAndAdministrative": "89735000", "netIncomeFromContinuingOperations": "82643000" }, "balance": { "goodwill": "None", "inventory": "31271447", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "646974000", "longTermDebt": "29460000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "115000", "reportedCurrency": "USD", "retainedEarnings": "67169000", "totalLiabilities": "358895000", "otherCurrentAssets": "31429000", "totalCurrentAssets": "424218000", "currentLongTermDebt": "None", "longTermInvestments": "99000", "shortTermInvestments": "6669000", "currentNetReceivables": "20701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222756000", "currentAccountsPayable": "17740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92428000", "totalShareholderEquity": "288079000", "capitalLeaseObligations": "62968000", "otherCurrentLiabilities": "9093000", "totalCurrentLiabilities": "258920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99975000", "cashAndShortTermInvestments": "372088000", "commonStockSharesOutstanding": "111288605", "intangibleAssetsExcludingGoodwill": "115000", "cashAndCashEquivalentsAtCarryingValue": "372088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14160000", "operatingCashflow": "-52466000", "capitalExpenditures": "89493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14426000", "cashflowFromInvestment": "394569000", "stockBasedCompensation": "88355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394661000, "cost_of_revenue": 153255000, "gross_profit": 241406000, "research_and_development": 29501000, "selling_general_admin": 89735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133332000, "depreciation_amortisation": 63055000, "ebitda": 196387000, "interest_expense": 2553000, "interest_income": null, "other_non_operating": null, "pretax_income": 130889000, "tax_provision": 48246000, "effective_tax_rate": null, "net_income": 82643000, "net_income_continuing_ops": 82643000, "net_income_to_common": 82643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372088000, "short_term_investments": 6669000, "net_receivables": 20701000, "inventory": 31271447, "other_current_assets": null, "total_current_assets": 424218000, "net_ppe": null, "goodwill": null, "intangible_assets": 115000, "goodwill_and_intangibles": 115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222756000, "total_assets": 646974000, "short_term_debt": 200000, "accounts_payable": 17740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258920000, "long_term_debt": 29460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99975000, "total_liabilities": 358895000, "total_debt": 29660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67169000, "total_equity": 288079000, "shares_outstanding": 111288605, "operating_cash_flow": -52466000, "stock_based_compensation": 88355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 394569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14426000, "free_cash_flow": 37027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133332000", "ebitda": "196387000", "netIncome": "82643000", "grossProfit": "241406000", "depreciation": "None", "totalRevenue": "394661000", "costOfRevenue": "153255000", "interestIncome": "2947000", "incomeBeforeTax": "130889000", "interestExpense": "2553000", "operatingIncome": "130830000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "48246000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "110576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63055000", "sellingGeneralAndAdministrative": "89735000", "netIncomeFromContinuingOperations": "82643000" }, "balance": { "goodwill": "None", "inventory": "31271447", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "646974000", "longTermDebt": "29460000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "115000", "reportedCurrency": "USD", "retainedEarnings": "67169000", "totalLiabilities": "358895000", "otherCurrentAssets": "31429000", "totalCurrentAssets": "424218000", "currentLongTermDebt": "None", "longTermInvestments": "99000", "shortTermInvestments": "6669000", "currentNetReceivables": "20701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222756000", "currentAccountsPayable": "17740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92428000", "totalShareholderEquity": "288079000", "capitalLeaseObligations": "62968000", "otherCurrentLiabilities": "9093000", "totalCurrentLiabilities": "258920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99975000", "cashAndShortTermInvestments": "372088000", "commonStockSharesOutstanding": "111288605", "intangibleAssetsExcludingGoodwill": "115000", "cashAndCashEquivalentsAtCarryingValue": "372088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14160000", "operatingCashflow": "-52466000", "capitalExpenditures": "89493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14426000", "cashflowFromInvestment": "394569000", "stockBasedCompensation": "88355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 186387000, "cost_of_revenue": 209564000, "gross_profit": -23177000, "ebit": -62964000, "ebitda": 49073000, "pretax_income": -63787000, "tax_provision": -7961000, "net_income": -55826000, "net_income_to_common": -55826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44753000, "total_current_assets": 677510000, "total_assets": 853302000, "short_term_debt": 29862000, "long_term_debt": 877000, "total_debt": 30739000, "total_liabilities": 707398000, "total_equity": 145904000, "shares_outstanding": 111288605, "goodwill_and_intangibles": 76000 }, "cash_flow": { "operating_cash_flow": -109176000, "capital_expenditure": 143884000, "free_cash_flow": 34708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33835, "ticker_id": 5166, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62964000", "ebitda": "49073000", "netIncome": "-55826000", "grossProfit": "-23177000", "depreciation": "None", "totalRevenue": "186387000", "costOfRevenue": "209564000", "interestIncome": "419000", "incomeBeforeTax": "-63787000", "interestExpense": "823000", "operatingIncome": "-63407000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7961000", "reportedCurrency": "USD", "netInterestIncome": "-998000", "nonInterestIncome": "None", "operatingExpenses": "40230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112037000", "sellingGeneralAndAdministrative": "20268000", "netIncomeFromContinuingOperations": "-55826000" }, "balance": { "goodwill": "None", "inventory": "-605320000", "commonStock": "145904000", "currentDebt": "None", "investments": "None", "totalAssets": "853302000", "longTermDebt": "877000", "shortTermDebt": "29862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "707398000", "otherCurrentAssets": "624610000", "totalCurrentAssets": "677510000", "currentLongTermDebt": "None", "longTermInvestments": "55000", "shortTermInvestments": "6111000", "currentNetReceivables": "2036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175792000", "currentAccountsPayable": "3062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47584000", "totalShareholderEquity": "145904000", "capitalLeaseObligations": "21950000", "otherCurrentLiabilities": "645200000", "totalCurrentLiabilities": "678124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29274000", "cashAndShortTermInvestments": "44753000", "commonStockSharesOutstanding": "111288605", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "44753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109176000", "capitalExpenditures": "143884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30776000", "cashflowFromInvestment": "62742000", "stockBasedCompensation": "10891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186387000, "cost_of_revenue": 209564000, "gross_profit": -23177000, "research_and_development": 9790000, "selling_general_admin": 20268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62964000, "depreciation_amortisation": 112037000, "ebitda": 49073000, "interest_expense": 823000, "interest_income": null, "other_non_operating": null, "pretax_income": -63787000, "tax_provision": -7961000, "effective_tax_rate": null, "net_income": -55826000, "net_income_continuing_ops": -55826000, "net_income_to_common": -55826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44753000, "short_term_investments": 6111000, "net_receivables": 2036000, "inventory": -605320000, "other_current_assets": null, "total_current_assets": 677510000, "net_ppe": null, "goodwill": null, "intangible_assets": 76000, "goodwill_and_intangibles": 76000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175792000, "total_assets": 853302000, "short_term_debt": 29862000, "accounts_payable": 3062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678124000, "long_term_debt": 877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29274000, "total_liabilities": 707398000, "total_debt": 30739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 145904000, "shares_outstanding": 111288605, "operating_cash_flow": -109176000, "stock_based_compensation": 10891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30776000, "free_cash_flow": 34708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62964000", "ebitda": "49073000", "netIncome": "-55826000", "grossProfit": "-23177000", "depreciation": "None", "totalRevenue": "186387000", "costOfRevenue": "209564000", "interestIncome": "419000", "incomeBeforeTax": "-63787000", "interestExpense": "823000", "operatingIncome": "-63407000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7961000", "reportedCurrency": "USD", "netInterestIncome": "-998000", "nonInterestIncome": "None", "operatingExpenses": "40230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112037000", "sellingGeneralAndAdministrative": "20268000", "netIncomeFromContinuingOperations": "-55826000" }, "balance": { "goodwill": "None", "inventory": "-605320000", "commonStock": "145904000", "currentDebt": "None", "investments": "None", "totalAssets": "853302000", "longTermDebt": "877000", "shortTermDebt": "29862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "76000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "707398000", "otherCurrentAssets": "624610000", "totalCurrentAssets": "677510000", "currentLongTermDebt": "None", "longTermInvestments": "55000", "shortTermInvestments": "6111000", "currentNetReceivables": "2036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175792000", "currentAccountsPayable": "3062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47584000", "totalShareholderEquity": "145904000", "capitalLeaseObligations": "21950000", "otherCurrentLiabilities": "645200000", "totalCurrentLiabilities": "678124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29274000", "cashAndShortTermInvestments": "44753000", "commonStockSharesOutstanding": "111288605", "intangibleAssetsExcludingGoodwill": "76000", "cashAndCashEquivalentsAtCarryingValue": "44753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-109176000", "capitalExpenditures": "143884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30776000", "cashflowFromInvestment": "62742000", "stockBasedCompensation": "10891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 88771000, "cost_of_revenue": 98839000, "gross_profit": -10068000, "ebit": -29875000, "ebitda": 17645000, "pretax_income": -30830000, "tax_provision": -2930000, "net_income": -27900000, "net_income_to_common": -27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 12662126000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56603000, "capital_expenditure": 66292000, "free_cash_flow": 9689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33839, "ticker_id": 5166, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29875000", "ebitda": "17645000", "netIncome": "-27900000", "grossProfit": "-10068000", "depreciation": "None", "totalRevenue": "88771000", "costOfRevenue": "98839000", "interestIncome": "1165000", "incomeBeforeTax": "-30830000", "interestExpense": "955000", "operatingIncome": "-31298000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2930000", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "21230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47520000", "sellingGeneralAndAdministrative": "7550000", "netIncomeFromContinuingOperations": "-27900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "12662126000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56603000", "capitalExpenditures": "66292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226412000", "cashflowFromInvestment": "-174636000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88771000, "cost_of_revenue": 98839000, "gross_profit": -10068000, "research_and_development": 4746000, "selling_general_admin": 7550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29875000, "depreciation_amortisation": 47520000, "ebitda": 17645000, "interest_expense": 955000, "interest_income": null, "other_non_operating": null, "pretax_income": -30830000, "tax_provision": -2930000, "effective_tax_rate": null, "net_income": -27900000, "net_income_continuing_ops": -27900000, "net_income_to_common": -27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 12662126000, "operating_cash_flow": -56603000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226412000, "free_cash_flow": 9689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29875000", "ebitda": "17645000", "netIncome": "-27900000", "grossProfit": "-10068000", "depreciation": "None", "totalRevenue": "88771000", "costOfRevenue": "98839000", "interestIncome": "1165000", "incomeBeforeTax": "-30830000", "interestExpense": "955000", "operatingIncome": "-31298000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2930000", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "21230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47520000", "sellingGeneralAndAdministrative": "7550000", "netIncomeFromContinuingOperations": "-27900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "12662126000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56603000", "capitalExpenditures": "66292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226412000", "cashflowFromInvestment": "-174636000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 188930000, "cost_of_revenue": 227971000, "gross_profit": -39041000, "ebit": -105932000, "ebitda": -133425000, "pretax_income": -162941000, "tax_provision": -3414000, "net_income": -159527000, "net_income_to_common": -159527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291343000, "total_current_assets": 1538087000, "total_assets": 3101091000, "short_term_debt": 566088000, "long_term_debt": 1376237000, "total_debt": 1942325000, "total_liabilities": 2370976000, "total_equity": 730115000, "shares_outstanding": 233393000, "goodwill_and_intangibles": 123684000 }, "cash_flow": { "operating_cash_flow": -346894000, "capital_expenditure": 93746000, "free_cash_flow": -253148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33808, "ticker_id": 5166, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-133425000", "netIncome": "-159527000", "grossProfit": "-39041000", "depreciation": "None", "totalRevenue": "188930000", "costOfRevenue": "227971000", "interestIncome": "None", "incomeBeforeTax": "-162941000", "interestExpense": "29516000", "operatingIncome": "-105932000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3414000", "reportedCurrency": "USD", "netInterestIncome": "-29516000", "nonInterestIncome": "None", "operatingExpenses": "66891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24592000", "netIncomeFromContinuingOperations": "-159527000" }, "balance": { "goodwill": "35818000", "inventory": "613042000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3101091000", "longTermDebt": "1376237000", "shortTermDebt": "566088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "87866000", "reportedCurrency": "USD", "retainedEarnings": "-693047000", "totalLiabilities": "2370976000", "otherCurrentAssets": "376225000", "totalCurrentAssets": "1538087000", "currentLongTermDebt": "543871000", "longTermInvestments": "37876000", "shortTermInvestments": "4694000", "currentNetReceivables": "252783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563004000", "currentAccountsPayable": "133580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2028668000", "totalShareholderEquity": "730115000", "capitalLeaseObligations": "108560000", "otherCurrentLiabilities": "74743000", "totalCurrentLiabilities": "832050000", "otherNonCurrentLiabilities": "2450000", "totalNonCurrentLiabilities": "1538926000", "cashAndShortTermInvestments": "291343000", "commonStockSharesOutstanding": "233393000", "intangibleAssetsExcludingGoodwill": "87866000", "cashAndCashEquivalentsAtCarryingValue": "291343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-346894000", "capitalExpenditures": "93746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352574000", "cashflowFromInvestment": "113271000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188930000, "cost_of_revenue": 227971000, "gross_profit": -39041000, "research_and_development": 20199000, "selling_general_admin": 24592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105932000, "depreciation_amortisation": null, "ebitda": -133425000, "interest_expense": 29516000, "interest_income": null, "other_non_operating": null, "pretax_income": -162941000, "tax_provision": -3414000, "effective_tax_rate": null, "net_income": -159527000, "net_income_continuing_ops": -159527000, "net_income_to_common": -159527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291343000, "short_term_investments": 4694000, "net_receivables": 252783000, "inventory": 613042000, "other_current_assets": null, "total_current_assets": 1538087000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 87866000, "goodwill_and_intangibles": 123684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1563004000, "total_assets": 3101091000, "short_term_debt": 566088000, "accounts_payable": 133580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 832050000, "long_term_debt": 1376237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1538926000, "total_liabilities": 2370976000, "total_debt": 1942325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -693047000, "total_equity": 730115000, "shares_outstanding": 233393000, "operating_cash_flow": -346894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352574000, "free_cash_flow": -253148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-133425000", "netIncome": "-159527000", "grossProfit": "-39041000", "depreciation": "None", "totalRevenue": "188930000", "costOfRevenue": "227971000", "interestIncome": "None", "incomeBeforeTax": "-162941000", "interestExpense": "29516000", "operatingIncome": "-105932000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3414000", "reportedCurrency": "USD", "netInterestIncome": "-29516000", "nonInterestIncome": "None", "operatingExpenses": "66891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24592000", "netIncomeFromContinuingOperations": "-159527000" }, "balance": { "goodwill": "35818000", "inventory": "613042000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3101091000", "longTermDebt": "1376237000", "shortTermDebt": "566088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "87866000", "reportedCurrency": "USD", "retainedEarnings": "-693047000", "totalLiabilities": "2370976000", "otherCurrentAssets": "376225000", "totalCurrentAssets": "1538087000", "currentLongTermDebt": "543871000", "longTermInvestments": "37876000", "shortTermInvestments": "4694000", "currentNetReceivables": "252783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1563004000", "currentAccountsPayable": "133580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2028668000", "totalShareholderEquity": "730115000", "capitalLeaseObligations": "108560000", "otherCurrentLiabilities": "74743000", "totalCurrentLiabilities": "832050000", "otherNonCurrentLiabilities": "2450000", "totalNonCurrentLiabilities": "1538926000", "cashAndShortTermInvestments": "291343000", "commonStockSharesOutstanding": "233393000", "intangibleAssetsExcludingGoodwill": "87866000", "cashAndCashEquivalentsAtCarryingValue": "291343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-346894000", "capitalExpenditures": "93746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352574000", "cashflowFromInvestment": "113271000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 224835000, "cost_of_revenue": 214265000, "gross_profit": 10570000, "ebit": 109353000, "ebitda": 275900000, "pretax_income": 72915000, "tax_provision": 2373000, "net_income": 70542000, "net_income_to_common": 70542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171718000, "total_current_assets": 1386647000, "total_assets": 2804572000, "short_term_debt": 763018000, "long_term_debt": 247299000, "total_debt": 1010317000, "total_liabilities": 1936724000, "total_equity": 867848000, "shares_outstanding": 268149999, "goodwill_and_intangibles": 129250000 }, "cash_flow": { "operating_cash_flow": -599537000, "capital_expenditure": 50730000, "free_cash_flow": -548807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33809, "ticker_id": 5166, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109353000", "ebitda": "275900000", "netIncome": "70542000", "grossProfit": "10570000", "depreciation": "None", "totalRevenue": "224835000", "costOfRevenue": "214265000", "interestIncome": "None", "incomeBeforeTax": "72915000", "interestExpense": "36438000", "operatingIncome": "-78831000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2373000", "reportedCurrency": "USD", "netInterestIncome": "-39880000", "nonInterestIncome": "None", "operatingExpenses": "89401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41228000", "sellingGeneralAndAdministrative": "28780000", "netIncomeFromContinuingOperations": "70542000" }, "balance": { "goodwill": "35818000", "inventory": "251999000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2804572000", "longTermDebt": "247299000", "shortTermDebt": "763018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93432000", "reportedCurrency": "USD", "retainedEarnings": "-583407000", "totalLiabilities": "1936724000", "otherCurrentAssets": "781368000", "totalCurrentAssets": "1386647000", "currentLongTermDebt": "753792000", "longTermInvestments": "39309000", "shortTermInvestments": "4976000", "currentNetReceivables": "176586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417925000", "currentAccountsPayable": "119818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188277000", "totalShareholderEquity": "867848000", "capitalLeaseObligations": "98206000", "otherCurrentLiabilities": "573435000", "totalCurrentLiabilities": "1520662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416061999", "cashAndShortTermInvestments": "171718000", "commonStockSharesOutstanding": "268149999", "intangibleAssetsExcludingGoodwill": "93432000", "cashAndCashEquivalentsAtCarryingValue": "171718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-599537000", "capitalExpenditures": "50730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454453000", "cashflowFromInvestment": "97880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224835000, "cost_of_revenue": 214265000, "gross_profit": 10570000, "research_and_development": 35197000, "selling_general_admin": 28780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109353000, "depreciation_amortisation": 41228000, "ebitda": 275900000, "interest_expense": 36438000, "interest_income": null, "other_non_operating": null, "pretax_income": 72915000, "tax_provision": 2373000, "effective_tax_rate": null, "net_income": 70542000, "net_income_continuing_ops": 70542000, "net_income_to_common": 70542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171718000, "short_term_investments": 4976000, "net_receivables": 176586000, "inventory": 251999000, "other_current_assets": null, "total_current_assets": 1386647000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 93432000, "goodwill_and_intangibles": 129250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1417925000, "total_assets": 2804572000, "short_term_debt": 763018000, "accounts_payable": 119818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520662000, "long_term_debt": 247299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416061999, "total_liabilities": 1936724000, "total_debt": 1010317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -583407000, "total_equity": 867848000, "shares_outstanding": 268149999, "operating_cash_flow": -599537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 454453000, "free_cash_flow": -548807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109353000", "ebitda": "275900000", "netIncome": "70542000", "grossProfit": "10570000", "depreciation": "None", "totalRevenue": "224835000", "costOfRevenue": "214265000", "interestIncome": "None", "incomeBeforeTax": "72915000", "interestExpense": "36438000", "operatingIncome": "-78831000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2373000", "reportedCurrency": "USD", "netInterestIncome": "-39880000", "nonInterestIncome": "None", "operatingExpenses": "89401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41228000", "sellingGeneralAndAdministrative": "28780000", "netIncomeFromContinuingOperations": "70542000" }, "balance": { "goodwill": "35818000", "inventory": "251999000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2804572000", "longTermDebt": "247299000", "shortTermDebt": "763018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "93432000", "reportedCurrency": "USD", "retainedEarnings": "-583407000", "totalLiabilities": "1936724000", "otherCurrentAssets": "781368000", "totalCurrentAssets": "1386647000", "currentLongTermDebt": "753792000", "longTermInvestments": "39309000", "shortTermInvestments": "4976000", "currentNetReceivables": "176586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1417925000", "currentAccountsPayable": "119818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1188277000", "totalShareholderEquity": "867848000", "capitalLeaseObligations": "98206000", "otherCurrentLiabilities": "573435000", "totalCurrentLiabilities": "1520662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416061999", "cashAndShortTermInvestments": "171718000", "commonStockSharesOutstanding": "268149999", "intangibleAssetsExcludingGoodwill": "93432000", "cashAndCashEquivalentsAtCarryingValue": "171718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-599537000", "capitalExpenditures": "50730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454453000", "cashflowFromInvestment": "97880000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 169708000, "cost_of_revenue": 128881000, "gross_profit": 40827000, "ebit": -19653000, "ebitda": 6858000, "pretax_income": -261052000, "tax_provision": 5633000, "net_income": -266685000, "net_income_to_common": -266685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196252000, "total_current_assets": 1288570000, "total_assets": 2437079000, "short_term_debt": 570292000, "long_term_debt": 262099000, "total_debt": 832391000, "total_liabilities": 1863268000, "total_equity": 573811000, "shares_outstanding": 208619000, "goodwill_and_intangibles": 134959000 }, "cash_flow": { "operating_cash_flow": -520282000, "capital_expenditure": 59748000, "free_cash_flow": -460534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33811, "ticker_id": 5166, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19653000", "ebitda": "6858000", "netIncome": "-266685000", "grossProfit": "40827000", "depreciation": "None", "totalRevenue": "169708000", "costOfRevenue": "128881000", "interestIncome": "None", "incomeBeforeTax": "-261052000", "interestExpense": "29416000", "operatingIncome": "6858000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5633000", "reportedCurrency": "USD", "netInterestIncome": "-29416000", "nonInterestIncome": "None", "operatingExpenses": "33969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41228000", "sellingGeneralAndAdministrative": "20108000", "netIncomeFromContinuingOperations": "-266685000" }, "balance": { "goodwill": "35818000", "inventory": "231544000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2437079000", "longTermDebt": "262099000", "shortTermDebt": "570292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "99141000", "reportedCurrency": "USD", "retainedEarnings": "-653949000", "totalLiabilities": "1863268000", "otherCurrentAssets": "579458000", "totalCurrentAssets": "1288570000", "currentLongTermDebt": "562164000", "longTermInvestments": "40770000", "shortTermInvestments": "88332000", "currentNetReceivables": "192984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148509000", "currentAccountsPayable": "78049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915954000", "totalShareholderEquity": "573811000", "capitalLeaseObligations": "91691000", "otherCurrentLiabilities": "726300000", "totalCurrentLiabilities": "1435717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427551000", "cashAndShortTermInvestments": "196252000", "commonStockSharesOutstanding": "208619000", "intangibleAssetsExcludingGoodwill": "99141000", "cashAndCashEquivalentsAtCarryingValue": "196252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-520282000", "capitalExpenditures": "59748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388197000", "cashflowFromInvestment": "27203000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169708000, "cost_of_revenue": 128881000, "gross_profit": 40827000, "research_and_development": 39088000, "selling_general_admin": 20108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19653000, "depreciation_amortisation": 41228000, "ebitda": 6858000, "interest_expense": 29416000, "interest_income": null, "other_non_operating": null, "pretax_income": -261052000, "tax_provision": 5633000, "effective_tax_rate": null, "net_income": -266685000, "net_income_continuing_ops": -266685000, "net_income_to_common": -266685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196252000, "short_term_investments": 88332000, "net_receivables": 192984000, "inventory": 231544000, "other_current_assets": null, "total_current_assets": 1288570000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 99141000, "goodwill_and_intangibles": 134959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1148509000, "total_assets": 2437079000, "short_term_debt": 570292000, "accounts_payable": 78049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435717000, "long_term_debt": 262099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427551000, "total_liabilities": 1863268000, "total_debt": 832391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -653949000, "total_equity": 573811000, "shares_outstanding": 208619000, "operating_cash_flow": -520282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388197000, "free_cash_flow": -460534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19653000", "ebitda": "6858000", "netIncome": "-266685000", "grossProfit": "40827000", "depreciation": "None", "totalRevenue": "169708000", "costOfRevenue": "128881000", "interestIncome": "None", "incomeBeforeTax": "-261052000", "interestExpense": "29416000", "operatingIncome": "6858000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5633000", "reportedCurrency": "USD", "netInterestIncome": "-29416000", "nonInterestIncome": "None", "operatingExpenses": "33969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41228000", "sellingGeneralAndAdministrative": "20108000", "netIncomeFromContinuingOperations": "-266685000" }, "balance": { "goodwill": "35818000", "inventory": "231544000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2437079000", "longTermDebt": "262099000", "shortTermDebt": "570292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "99141000", "reportedCurrency": "USD", "retainedEarnings": "-653949000", "totalLiabilities": "1863268000", "otherCurrentAssets": "579458000", "totalCurrentAssets": "1288570000", "currentLongTermDebt": "562164000", "longTermInvestments": "40770000", "shortTermInvestments": "88332000", "currentNetReceivables": "192984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1148509000", "currentAccountsPayable": "78049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915954000", "totalShareholderEquity": "573811000", "capitalLeaseObligations": "91691000", "otherCurrentLiabilities": "726300000", "totalCurrentLiabilities": "1435717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427551000", "cashAndShortTermInvestments": "196252000", "commonStockSharesOutstanding": "208619000", "intangibleAssetsExcludingGoodwill": "99141000", "cashAndCashEquivalentsAtCarryingValue": "196252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-266685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-520282000", "capitalExpenditures": "59748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388197000", "cashflowFromInvestment": "27203000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 155582000, "cost_of_revenue": 142762000, "gross_profit": 12820000, "ebit": -24900000, "ebitda": 376297000, "pretax_income": -147930000, "tax_provision": -197000, "net_income": -147733000, "net_income_to_common": -147733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299792000, "total_current_assets": 1115320000, "total_assets": 2041070000, "short_term_debt": 457651000, "long_term_debt": 83392000, "total_debt": 541043000, "total_liabilities": 1334319000, "total_equity": 706751000, "shares_outstanding": 193970000, "goodwill_and_intangibles": 119011000 }, "cash_flow": { "operating_cash_flow": -334871000, "capital_expenditure": 111491000, "free_cash_flow": -223380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33812, "ticker_id": 5166, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "376297000", "netIncome": "-147733000", "grossProfit": "12820000", "depreciation": "None", "totalRevenue": "155582000", "costOfRevenue": "142762000", "interestIncome": "None", "incomeBeforeTax": "-147930000", "interestExpense": "13693000", "operatingIncome": "-24900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "-13693000", "nonInterestIncome": "None", "operatingExpenses": "37720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20138000", "netIncomeFromContinuingOperations": "-147733000" }, "balance": { "goodwill": "35818000", "inventory": "208782000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2041070000", "longTermDebt": "83392000", "shortTermDebt": "457651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83193000", "reportedCurrency": "USD", "retainedEarnings": "-387264000", "totalLiabilities": "1334319000", "otherCurrentAssets": "404598000", "totalCurrentAssets": "1115320000", "currentLongTermDebt": "449684000", "longTermInvestments": "35083000", "shortTermInvestments": "173880000", "currentNetReceivables": "28268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925750000", "currentAccountsPayable": "76248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625718000", "totalShareholderEquity": "706751000", "capitalLeaseObligations": "92642000", "otherCurrentLiabilities": "488509000", "totalCurrentLiabilities": "1082035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252284000", "cashAndShortTermInvestments": "299792000", "commonStockSharesOutstanding": "193970000", "intangibleAssetsExcludingGoodwill": "83193000", "cashAndCashEquivalentsAtCarryingValue": "299792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-334871000", "capitalExpenditures": "111491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431490000", "cashflowFromInvestment": "-12623000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155582000, "cost_of_revenue": 142762000, "gross_profit": 12820000, "research_and_development": 20577000, "selling_general_admin": 20138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24900000, "depreciation_amortisation": null, "ebitda": 376297000, "interest_expense": 13693000, "interest_income": null, "other_non_operating": null, "pretax_income": -147930000, "tax_provision": -197000, "effective_tax_rate": null, "net_income": -147733000, "net_income_continuing_ops": -147733000, "net_income_to_common": -147733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299792000, "short_term_investments": 173880000, "net_receivables": 28268000, "inventory": 208782000, "other_current_assets": null, "total_current_assets": 1115320000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 83193000, "goodwill_and_intangibles": 119011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925750000, "total_assets": 2041070000, "short_term_debt": 457651000, "accounts_payable": 76248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1082035000, "long_term_debt": 83392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252284000, "total_liabilities": 1334319000, "total_debt": 541043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387264000, "total_equity": 706751000, "shares_outstanding": 193970000, "operating_cash_flow": -334871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431490000, "free_cash_flow": -223380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "376297000", "netIncome": "-147733000", "grossProfit": "12820000", "depreciation": "None", "totalRevenue": "155582000", "costOfRevenue": "142762000", "interestIncome": "None", "incomeBeforeTax": "-147930000", "interestExpense": "13693000", "operatingIncome": "-24900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-197000", "reportedCurrency": "USD", "netInterestIncome": "-13693000", "nonInterestIncome": "None", "operatingExpenses": "37720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20138000", "netIncomeFromContinuingOperations": "-147733000" }, "balance": { "goodwill": "35818000", "inventory": "208782000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2041070000", "longTermDebt": "83392000", "shortTermDebt": "457651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83193000", "reportedCurrency": "USD", "retainedEarnings": "-387264000", "totalLiabilities": "1334319000", "otherCurrentAssets": "404598000", "totalCurrentAssets": "1115320000", "currentLongTermDebt": "449684000", "longTermInvestments": "35083000", "shortTermInvestments": "173880000", "currentNetReceivables": "28268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925750000", "currentAccountsPayable": "76248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625718000", "totalShareholderEquity": "706751000", "capitalLeaseObligations": "92642000", "otherCurrentLiabilities": "488509000", "totalCurrentLiabilities": "1082035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252284000", "cashAndShortTermInvestments": "299792000", "commonStockSharesOutstanding": "193970000", "intangibleAssetsExcludingGoodwill": "83193000", "cashAndCashEquivalentsAtCarryingValue": "299792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-334871000", "capitalExpenditures": "111491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "431490000", "cashflowFromInvestment": "-12623000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 70128000, "cost_of_revenue": 74098000, "gross_profit": -3970000, "ebit": -520867000, "ebitda": 103992000, "pretax_income": 98702000, "tax_provision": -6613000, "net_income": 105315000, "net_income_to_common": 105315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215642000, "total_current_assets": 909205000, "total_assets": 1598625000, "short_term_debt": 294282000, "long_term_debt": null, "total_debt": 294282000, "total_liabilities": 803976000, "total_equity": 794649000, "shares_outstanding": 228561000, "goodwill_and_intangibles": 114121000 }, "cash_flow": { "operating_cash_flow": -283988000, "capital_expenditure": 67595000, "free_cash_flow": -216393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33813, "ticker_id": 5166, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-520867000", "ebitda": "103992000", "netIncome": "105315000", "grossProfit": "-3970000", "depreciation": "None", "totalRevenue": "70128000", "costOfRevenue": "74098000", "interestIncome": "None", "incomeBeforeTax": "98702000", "interestExpense": "9343000", "operatingIncome": "-98466000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6613000", "reportedCurrency": "USD", "netInterestIncome": "-9343000", "nonInterestIncome": "None", "operatingExpenses": "94496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25116000", "sellingGeneralAndAdministrative": "15278000", "netIncomeFromContinuingOperations": "409473000" }, "balance": { "goodwill": "35818000", "inventory": "153740000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1598625000", "longTermDebt": "None", "shortTermDebt": "294282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78303000", "reportedCurrency": "USD", "retainedEarnings": "-239531000", "totalLiabilities": "803976000", "otherCurrentAssets": "347178000", "totalCurrentAssets": "909205000", "currentLongTermDebt": "215436000", "longTermInvestments": "4540000", "shortTermInvestments": "166572000", "currentNetReceivables": "26073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689420000", "currentAccountsPayable": "50729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301177000", "totalShareholderEquity": "794649000", "capitalLeaseObligations": "85741000", "otherCurrentLiabilities": "302661000", "totalCurrentLiabilities": "711125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92851000", "cashAndShortTermInvestments": "215642000", "commonStockSharesOutstanding": "228561000", "intangibleAssetsExcludingGoodwill": "78303000", "cashAndCashEquivalentsAtCarryingValue": "215642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-81196000", "operatingCashflow": "-283988000", "capitalExpenditures": "67595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94862000", "cashflowFromInvestment": "-73603000", "stockBasedCompensation": "8658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70128000, "cost_of_revenue": 74098000, "gross_profit": -3970000, "research_and_development": 59004000, "selling_general_admin": 15278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520867000, "depreciation_amortisation": 25116000, "ebitda": 103992000, "interest_expense": 9343000, "interest_income": null, "other_non_operating": null, "pretax_income": 98702000, "tax_provision": -6613000, "effective_tax_rate": null, "net_income": 105315000, "net_income_continuing_ops": 409473000, "net_income_to_common": 105315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215642000, "short_term_investments": 166572000, "net_receivables": 26073000, "inventory": 153740000, "other_current_assets": null, "total_current_assets": 909205000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 78303000, "goodwill_and_intangibles": 114121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 689420000, "total_assets": 1598625000, "short_term_debt": 294282000, "accounts_payable": 50729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92851000, "total_liabilities": 803976000, "total_debt": 294282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239531000, "total_equity": 794649000, "shares_outstanding": 228561000, "operating_cash_flow": -283988000, "stock_based_compensation": 8658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94862000, "free_cash_flow": -216393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-520867000", "ebitda": "103992000", "netIncome": "105315000", "grossProfit": "-3970000", "depreciation": "None", "totalRevenue": "70128000", "costOfRevenue": "74098000", "interestIncome": "None", "incomeBeforeTax": "98702000", "interestExpense": "9343000", "operatingIncome": "-98466000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6613000", "reportedCurrency": "USD", "netInterestIncome": "-9343000", "nonInterestIncome": "None", "operatingExpenses": "94496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25116000", "sellingGeneralAndAdministrative": "15278000", "netIncomeFromContinuingOperations": "409473000" }, "balance": { "goodwill": "35818000", "inventory": "153740000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1598625000", "longTermDebt": "None", "shortTermDebt": "294282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "78303000", "reportedCurrency": "USD", "retainedEarnings": "-239531000", "totalLiabilities": "803976000", "otherCurrentAssets": "347178000", "totalCurrentAssets": "909205000", "currentLongTermDebt": "215436000", "longTermInvestments": "4540000", "shortTermInvestments": "166572000", "currentNetReceivables": "26073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689420000", "currentAccountsPayable": "50729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301177000", "totalShareholderEquity": "794649000", "capitalLeaseObligations": "85741000", "otherCurrentLiabilities": "302661000", "totalCurrentLiabilities": "711125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92851000", "cashAndShortTermInvestments": "215642000", "commonStockSharesOutstanding": "228561000", "intangibleAssetsExcludingGoodwill": "78303000", "cashAndCashEquivalentsAtCarryingValue": "215642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-81196000", "operatingCashflow": "-283988000", "capitalExpenditures": "67595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94862000", "cashflowFromInvestment": "-73603000", "stockBasedCompensation": "8658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 69018000, "cost_of_revenue": 63919000, "gross_profit": 5099000, "ebit": -520866999, "ebitda": -495751000, "pretax_income": -532678000, "tax_provision": 761000, "net_income": -531917000, "net_income_to_common": -531917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476270000, "total_current_assets": 626174000, "total_assets": 1557854000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1281256000, "total_equity": 276598000, "shares_outstanding": 165427000, "goodwill_and_intangibles": 119053000 }, "cash_flow": { "operating_cash_flow": -325058000, "capital_expenditure": 48383000, "free_cash_flow": -276675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33814, "ticker_id": 5166, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-520866999", "ebitda": "-495751000", "netIncome": "-531917000", "grossProfit": "5099000", "depreciation": "None", "totalRevenue": "69018000", "costOfRevenue": "63919000", "interestIncome": "None", "incomeBeforeTax": "-532678000", "interestExpense": "None", "operatingIncome": "-520866999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-10226000", "nonInterestIncome": "None", "operatingExpenses": "525965999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25115999", "sellingGeneralAndAdministrative": "17668000", "netIncomeFromContinuingOperations": "-531917000" }, "balance": { "goodwill": "35818000", "inventory": "64888000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1557854000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83235000", "reportedCurrency": "USD", "retainedEarnings": "-649004000", "totalLiabilities": "1281256000", "otherCurrentAssets": "32868000", "totalCurrentAssets": "626174000", "currentLongTermDebt": "208127000", "longTermInvestments": "37981000", "shortTermInvestments": "42521000", "currentNetReceivables": "9627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931680000", "currentAccountsPayable": "31471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286260000", "totalShareholderEquity": "276598000", "capitalLeaseObligations": "78133000", "otherCurrentLiabilities": "11476000", "totalCurrentLiabilities": "42947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238309000", "cashAndShortTermInvestments": "476270000", "commonStockSharesOutstanding": "165427000", "intangibleAssetsExcludingGoodwill": "83235000", "cashAndCashEquivalentsAtCarryingValue": "476270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-325058000", "capitalExpenditures": "48383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "522775000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69018000, "cost_of_revenue": 63919000, "gross_profit": 5099000, "research_and_development": 22898000, "selling_general_admin": 17668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520866999, "depreciation_amortisation": 25115999, "ebitda": -495751000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -532678000, "tax_provision": 761000, "effective_tax_rate": null, "net_income": -531917000, "net_income_continuing_ops": -531917000, "net_income_to_common": -531917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476270000, "short_term_investments": 42521000, "net_receivables": 9627000, "inventory": 64888000, "other_current_assets": null, "total_current_assets": 626174000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 83235000, "goodwill_and_intangibles": 119053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 931680000, "total_assets": 1557854000, "short_term_debt": null, "accounts_payable": 31471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238309000, "total_liabilities": 1281256000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649004000, "total_equity": 276598000, "shares_outstanding": 165427000, "operating_cash_flow": -325058000, "stock_based_compensation": 8658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 522775000, "free_cash_flow": -276675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-520866999", "ebitda": "-495751000", "netIncome": "-531917000", "grossProfit": "5099000", "depreciation": "None", "totalRevenue": "69018000", "costOfRevenue": "63919000", "interestIncome": "None", "incomeBeforeTax": "-532678000", "interestExpense": "None", "operatingIncome": "-520866999", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-10226000", "nonInterestIncome": "None", "operatingExpenses": "525965999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25115999", "sellingGeneralAndAdministrative": "17668000", "netIncomeFromContinuingOperations": "-531917000" }, "balance": { "goodwill": "35818000", "inventory": "64888000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1557854000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "83235000", "reportedCurrency": "USD", "retainedEarnings": "-649004000", "totalLiabilities": "1281256000", "otherCurrentAssets": "32868000", "totalCurrentAssets": "626174000", "currentLongTermDebt": "208127000", "longTermInvestments": "37981000", "shortTermInvestments": "42521000", "currentNetReceivables": "9627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "931680000", "currentAccountsPayable": "31471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286260000", "totalShareholderEquity": "276598000", "capitalLeaseObligations": "78133000", "otherCurrentLiabilities": "11476000", "totalCurrentLiabilities": "42947000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238309000", "cashAndShortTermInvestments": "476270000", "commonStockSharesOutstanding": "165427000", "intangibleAssetsExcludingGoodwill": "83235000", "cashAndCashEquivalentsAtCarryingValue": "476270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-325058000", "capitalExpenditures": "48383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "522775000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 62029000, "cost_of_revenue": 59264000, "gross_profit": 2765000, "ebit": -42377000, "ebitda": -38908000, "pretax_income": -53820000, "tax_provision": -3723000, "net_income": -50097000, "net_income_to_common": -50097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291314000, "total_current_assets": 393759000, "total_assets": 1046433000, "short_term_debt": null, "long_term_debt": 92693000, "total_debt": 92693000, "total_liabilities": 525687000, "total_equity": 520746000, "shares_outstanding": 143769000, "goodwill_and_intangibles": 125219000 }, "cash_flow": { "operating_cash_flow": -90720000, "capital_expenditure": 30149000, "free_cash_flow": -60571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33816, "ticker_id": 5166, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42377000", "ebitda": "-38908000", "netIncome": "-50097000", "grossProfit": "2765000", "depreciation": "None", "totalRevenue": "62029000", "costOfRevenue": "59264000", "interestIncome": "None", "incomeBeforeTax": "-53820000", "interestExpense": "231000", "operatingIncome": "-53589000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3723000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "56354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19489000", "sellingGeneralAndAdministrative": "15828000", "netIncomeFromContinuingOperations": "-50097000" }, "balance": { "goodwill": "35818000", "inventory": "68633000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1046433000", "longTermDebt": "92693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "89401000", "reportedCurrency": "USD", "retainedEarnings": "-117087000", "totalLiabilities": "525687000", "otherCurrentAssets": "9144000", "totalCurrentAssets": "393759000", "currentLongTermDebt": "None", "longTermInvestments": "41566000", "shortTermInvestments": "None", "currentNetReceivables": "24668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652674000", "currentAccountsPayable": "36881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171421000", "totalShareholderEquity": "520746000", "capitalLeaseObligations": "78728000", "otherCurrentLiabilities": "41000000", "totalCurrentLiabilities": "192313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333374000", "cashAndShortTermInvestments": "291314000", "commonStockSharesOutstanding": "143769000", "intangibleAssetsExcludingGoodwill": "89401000", "cashAndCashEquivalentsAtCarryingValue": "291314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90720000", "capitalExpenditures": "30149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168067000", "cashflowFromInvestment": "10179000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62029000, "cost_of_revenue": 59264000, "gross_profit": 2765000, "research_and_development": 24836000, "selling_general_admin": 15828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42377000, "depreciation_amortisation": 19489000, "ebitda": -38908000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": -53820000, "tax_provision": -3723000, "effective_tax_rate": null, "net_income": -50097000, "net_income_continuing_ops": -50097000, "net_income_to_common": -50097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291314000, "short_term_investments": null, "net_receivables": 24668000, "inventory": 68633000, "other_current_assets": null, "total_current_assets": 393759000, "net_ppe": null, "goodwill": 35818000, "intangible_assets": 89401000, "goodwill_and_intangibles": 125219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 652674000, "total_assets": 1046433000, "short_term_debt": null, "accounts_payable": 36881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192313000, "long_term_debt": 92693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333374000, "total_liabilities": 525687000, "total_debt": 92693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117087000, "total_equity": 520746000, "shares_outstanding": 143769000, "operating_cash_flow": -90720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168067000, "free_cash_flow": -60571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42377000", "ebitda": "-38908000", "netIncome": "-50097000", "grossProfit": "2765000", "depreciation": "None", "totalRevenue": "62029000", "costOfRevenue": "59264000", "interestIncome": "None", "incomeBeforeTax": "-53820000", "interestExpense": "231000", "operatingIncome": "-53589000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3723000", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "56354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19489000", "sellingGeneralAndAdministrative": "15828000", "netIncomeFromContinuingOperations": "-50097000" }, "balance": { "goodwill": "35818000", "inventory": "68633000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1046433000", "longTermDebt": "92693000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "89401000", "reportedCurrency": "USD", "retainedEarnings": "-117087000", "totalLiabilities": "525687000", "otherCurrentAssets": "9144000", "totalCurrentAssets": "393759000", "currentLongTermDebt": "None", "longTermInvestments": "41566000", "shortTermInvestments": "None", "currentNetReceivables": "24668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "652674000", "currentAccountsPayable": "36881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171421000", "totalShareholderEquity": "520746000", "capitalLeaseObligations": "78728000", "otherCurrentLiabilities": "41000000", "totalCurrentLiabilities": "192313000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "333374000", "cashAndShortTermInvestments": "291314000", "commonStockSharesOutstanding": "143769000", "intangibleAssetsExcludingGoodwill": "89401000", "cashAndCashEquivalentsAtCarryingValue": "291314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90720000", "capitalExpenditures": "30149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168067000", "cashflowFromInvestment": "10179000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 99229000, "cost_of_revenue": 74824000, "gross_profit": 24405000, "ebit": -15704000, "ebitda": -237000, "pretax_income": -15748000, "tax_provision": 1995000, "net_income": -17743000, "net_income_to_common": -17743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203882000, "total_current_assets": 360489000, "total_assets": 827715000, "short_term_debt": 6604001, "long_term_debt": 37828000, "total_debt": 44432001, "total_liabilities": 348316000, "total_equity": 479399000, "shares_outstanding": 126530000, "goodwill_and_intangibles": 41426000 }, "cash_flow": { "operating_cash_flow": -74124000, "capital_expenditure": 17511000, "free_cash_flow": -56613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33817, "ticker_id": 5166, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15704000", "ebitda": "-237000", "netIncome": "-17743000", "grossProfit": "24405000", "depreciation": "None", "totalRevenue": "99229000", "costOfRevenue": "74824000", "interestIncome": "None", "incomeBeforeTax": "-15748000", "interestExpense": "44000", "operatingIncome": "-15704000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1995000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "40109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14036000", "sellingGeneralAndAdministrative": "15852000", "netIncomeFromContinuingOperations": "-17743000" }, "balance": { "goodwill": "14451000", "inventory": "8166000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "827715000", "longTermDebt": "37828000", "shortTermDebt": "6604001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26975000", "reportedCurrency": "USD", "retainedEarnings": "-66990000", "totalLiabilities": "348316000", "otherCurrentAssets": "119732000", "totalCurrentAssets": "360489000", "currentLongTermDebt": "None", "longTermInvestments": "41739000", "shortTermInvestments": "9144000", "currentNetReceivables": "28709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467226000", "currentAccountsPayable": "36166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117190000", "totalShareholderEquity": "479399000", "capitalLeaseObligations": "79362000", "otherCurrentLiabilities": "36950000", "totalCurrentLiabilities": "199601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148715000", "cashAndShortTermInvestments": "203882000", "commonStockSharesOutstanding": "126530000", "intangibleAssetsExcludingGoodwill": "26975000", "cashAndCashEquivalentsAtCarryingValue": "203882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74124000", "capitalExpenditures": "17511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105098000", "cashflowFromInvestment": "54268000", "stockBasedCompensation": "8093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99229000, "cost_of_revenue": 74824000, "gross_profit": 24405000, "research_and_development": 8048000, "selling_general_admin": 15852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15704000, "depreciation_amortisation": 14036000, "ebitda": -237000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -15748000, "tax_provision": 1995000, "effective_tax_rate": null, "net_income": -17743000, "net_income_continuing_ops": -17743000, "net_income_to_common": -17743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203882000, "short_term_investments": 9144000, "net_receivables": 28709000, "inventory": 8166000, "other_current_assets": null, "total_current_assets": 360489000, "net_ppe": null, "goodwill": 14451000, "intangible_assets": 26975000, "goodwill_and_intangibles": 41426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 467226000, "total_assets": 827715000, "short_term_debt": 6604001, "accounts_payable": 36166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199601000, "long_term_debt": 37828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148715000, "total_liabilities": 348316000, "total_debt": 44432001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66990000, "total_equity": 479399000, "shares_outstanding": 126530000, "operating_cash_flow": -74124000, "stock_based_compensation": 8093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105098000, "free_cash_flow": -56613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15704000", "ebitda": "-237000", "netIncome": "-17743000", "grossProfit": "24405000", "depreciation": "None", "totalRevenue": "99229000", "costOfRevenue": "74824000", "interestIncome": "None", "incomeBeforeTax": "-15748000", "interestExpense": "44000", "operatingIncome": "-15704000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1995000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "40109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14036000", "sellingGeneralAndAdministrative": "15852000", "netIncomeFromContinuingOperations": "-17743000" }, "balance": { "goodwill": "14451000", "inventory": "8166000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "827715000", "longTermDebt": "37828000", "shortTermDebt": "6604001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26975000", "reportedCurrency": "USD", "retainedEarnings": "-66990000", "totalLiabilities": "348316000", "otherCurrentAssets": "119732000", "totalCurrentAssets": "360489000", "currentLongTermDebt": "None", "longTermInvestments": "41739000", "shortTermInvestments": "9144000", "currentNetReceivables": "28709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "467226000", "currentAccountsPayable": "36166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117190000", "totalShareholderEquity": "479399000", "capitalLeaseObligations": "79362000", "otherCurrentLiabilities": "36950000", "totalCurrentLiabilities": "199601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148715000", "cashAndShortTermInvestments": "203882000", "commonStockSharesOutstanding": "126530000", "intangibleAssetsExcludingGoodwill": "26975000", "cashAndCashEquivalentsAtCarryingValue": "203882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74124000", "capitalExpenditures": "17511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105098000", "cashflowFromInvestment": "54268000", "stockBasedCompensation": "8093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 119506000, "cost_of_revenue": 85375000, "gross_profit": 34131000, "ebit": 501000, "ebitda": -1946000, "pretax_income": 652000, "tax_provision": 46000, "net_income": 606000, "net_income_to_common": 606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127999000, "total_current_assets": 319664000, "total_assets": 690970000, "short_term_debt": 4506001, "long_term_debt": 22676000, "total_debt": 27182001, "total_liabilities": 299617000, "total_equity": 391353000, "shares_outstanding": 117041000, "goodwill_and_intangibles": 4736000 }, "cash_flow": { "operating_cash_flow": -132171000, "capital_expenditure": 31175000, "free_cash_flow": -100996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33818, "ticker_id": 5166, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501000", "ebitda": "-1946000", "netIncome": "606000", "grossProfit": "34131000", "depreciation": "None", "totalRevenue": "119506000", "costOfRevenue": "85375000", "interestIncome": "None", "incomeBeforeTax": "652000", "interestExpense": "None", "operatingIncome": "501000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "33630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17229250", "sellingGeneralAndAdministrative": "14969000", "netIncomeFromContinuingOperations": "606000" }, "balance": { "goodwill": "None", "inventory": "-41115000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690970000", "longTermDebt": "22676000", "shortTermDebt": "4506001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4736000", "reportedCurrency": "USD", "retainedEarnings": "-49247000", "totalLiabilities": "299617000", "otherCurrentAssets": "162987000", "totalCurrentAssets": "319664000", "currentLongTermDebt": "None", "longTermInvestments": "41115000", "shortTermInvestments": "41115000", "currentNetReceivables": "28678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371306000", "currentAccountsPayable": "25277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97788000", "totalShareholderEquity": "391353000", "capitalLeaseObligations": "75112000", "otherCurrentLiabilities": "40749000", "totalCurrentLiabilities": "201288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98329000", "cashAndShortTermInvestments": "127999000", "commonStockSharesOutstanding": "117041000", "intangibleAssetsExcludingGoodwill": "4736000", "cashAndCashEquivalentsAtCarryingValue": "127999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132171000", "capitalExpenditures": "31175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48327000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119506000, "cost_of_revenue": 85375000, "gross_profit": 34131000, "research_and_development": 21164000, "selling_general_admin": 14969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501000, "depreciation_amortisation": 17229250, "ebitda": -1946000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 652000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": 606000, "net_income_continuing_ops": 606000, "net_income_to_common": 606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127999000, "short_term_investments": 41115000, "net_receivables": 28678000, "inventory": -41115000, "other_current_assets": null, "total_current_assets": 319664000, "net_ppe": null, "goodwill": null, "intangible_assets": 4736000, "goodwill_and_intangibles": 4736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371306000, "total_assets": 690970000, "short_term_debt": 4506001, "accounts_payable": 25277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201288000, "long_term_debt": 22676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98329000, "total_liabilities": 299617000, "total_debt": 27182001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49247000, "total_equity": 391353000, "shares_outstanding": 117041000, "operating_cash_flow": -132171000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48327000, "free_cash_flow": -100996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "501000", "ebitda": "-1946000", "netIncome": "606000", "grossProfit": "34131000", "depreciation": "None", "totalRevenue": "119506000", "costOfRevenue": "85375000", "interestIncome": "None", "incomeBeforeTax": "652000", "interestExpense": "None", "operatingIncome": "501000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "33630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17229250", "sellingGeneralAndAdministrative": "14969000", "netIncomeFromContinuingOperations": "606000" }, "balance": { "goodwill": "None", "inventory": "-41115000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "690970000", "longTermDebt": "22676000", "shortTermDebt": "4506001", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4736000", "reportedCurrency": "USD", "retainedEarnings": "-49247000", "totalLiabilities": "299617000", "otherCurrentAssets": "162987000", "totalCurrentAssets": "319664000", "currentLongTermDebt": "None", "longTermInvestments": "41115000", "shortTermInvestments": "41115000", "currentNetReceivables": "28678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371306000", "currentAccountsPayable": "25277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97788000", "totalShareholderEquity": "391353000", "capitalLeaseObligations": "75112000", "otherCurrentLiabilities": "40749000", "totalCurrentLiabilities": "201288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98329000", "cashAndShortTermInvestments": "127999000", "commonStockSharesOutstanding": "117041000", "intangibleAssetsExcludingGoodwill": "4736000", "cashAndCashEquivalentsAtCarryingValue": "127999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132171000", "capitalExpenditures": "31175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48327000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 114848000, "cost_of_revenue": 87804000, "gross_profit": 27044000, "ebit": 12567000, "ebitda": 12567000, "pretax_income": 4919000, "tax_provision": 9950000, "net_income": -5031000, "net_income_to_common": -5031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144729000, "total_current_assets": 260324000, "total_assets": 639387000, "short_term_debt": 5288000, "long_term_debt": 22618000, "total_debt": 27906000, "total_liabilities": 306821000, "total_equity": 332566000, "shares_outstanding": 111067000, "goodwill_and_intangibles": 4777000 }, "cash_flow": { "operating_cash_flow": -67081000, "capital_expenditure": 25432000, "free_cash_flow": -41649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33819, "ticker_id": 5166, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12567000", "ebitda": "12567000", "netIncome": "-5031000", "grossProfit": "27044000", "depreciation": "None", "totalRevenue": "114848000", "costOfRevenue": "87804000", "interestIncome": "None", "incomeBeforeTax": "4919000", "interestExpense": "None", "operatingIncome": "3740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9950000", "reportedCurrency": "USD", "netInterestIncome": "2195000", "nonInterestIncome": "None", "operatingExpenses": "23304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17229250", "sellingGeneralAndAdministrative": "17134000", "netIncomeFromContinuingOperations": "-5031000" }, "balance": { "goodwill": "0", "inventory": "346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639387000", "longTermDebt": "22618000", "shortTermDebt": "5288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4777000", "reportedCurrency": "USD", "retainedEarnings": "-49853000", "totalLiabilities": "306821000", "otherCurrentAssets": "81414000", "totalCurrentAssets": "260324000", "currentLongTermDebt": "None", "longTermInvestments": "37775000", "shortTermInvestments": "16371000", "currentNetReceivables": "17464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379063000", "currentAccountsPayable": "32484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92829000", "totalShareholderEquity": "332566000", "capitalLeaseObligations": "70211000", "otherCurrentLiabilities": "30528000", "totalCurrentLiabilities": "121179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185642000", "cashAndShortTermInvestments": "144729000", "commonStockSharesOutstanding": "111067000", "intangibleAssetsExcludingGoodwill": "4777000", "cashAndCashEquivalentsAtCarryingValue": "144729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67081000", "capitalExpenditures": "25432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5286000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114848000, "cost_of_revenue": 87804000, "gross_profit": 27044000, "research_and_development": 8306000, "selling_general_admin": 17134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12567000, "depreciation_amortisation": 17229250, "ebitda": 12567000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4919000, "tax_provision": 9950000, "effective_tax_rate": null, "net_income": -5031000, "net_income_continuing_ops": -5031000, "net_income_to_common": -5031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144729000, "short_term_investments": 16371000, "net_receivables": 17464000, "inventory": 346000, "other_current_assets": null, "total_current_assets": 260324000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4777000, "goodwill_and_intangibles": 4777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379063000, "total_assets": 639387000, "short_term_debt": 5288000, "accounts_payable": 32484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121179000, "long_term_debt": 22618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185642000, "total_liabilities": 306821000, "total_debt": 27906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49853000, "total_equity": 332566000, "shares_outstanding": 111067000, "operating_cash_flow": -67081000, "stock_based_compensation": 11322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5286000, "free_cash_flow": -41649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12567000", "ebitda": "12567000", "netIncome": "-5031000", "grossProfit": "27044000", "depreciation": "None", "totalRevenue": "114848000", "costOfRevenue": "87804000", "interestIncome": "None", "incomeBeforeTax": "4919000", "interestExpense": "None", "operatingIncome": "3740000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9950000", "reportedCurrency": "USD", "netInterestIncome": "2195000", "nonInterestIncome": "None", "operatingExpenses": "23304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17229250", "sellingGeneralAndAdministrative": "17134000", "netIncomeFromContinuingOperations": "-5031000" }, "balance": { "goodwill": "0", "inventory": "346000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "639387000", "longTermDebt": "22618000", "shortTermDebt": "5288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4777000", "reportedCurrency": "USD", "retainedEarnings": "-49853000", "totalLiabilities": "306821000", "otherCurrentAssets": "81414000", "totalCurrentAssets": "260324000", "currentLongTermDebt": "None", "longTermInvestments": "37775000", "shortTermInvestments": "16371000", "currentNetReceivables": "17464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379063000", "currentAccountsPayable": "32484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92829000", "totalShareholderEquity": "332566000", "capitalLeaseObligations": "70211000", "otherCurrentLiabilities": "30528000", "totalCurrentLiabilities": "121179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185642000", "cashAndShortTermInvestments": "144729000", "commonStockSharesOutstanding": "111067000", "intangibleAssetsExcludingGoodwill": "4777000", "cashAndCashEquivalentsAtCarryingValue": "144729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67081000", "capitalExpenditures": "25432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5286000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 87303000, "cost_of_revenue": 66187000, "gross_profit": 21116000, "ebit": -3256000, "ebitda": -5342000, "pretax_income": -3256000, "tax_provision": -1458000, "net_income": -1798000, "net_income_to_common": -1798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134512000, "total_current_assets": 157763000, "total_assets": 621607000, "short_term_debt": null, "long_term_debt": 22562000, "total_debt": 22562000, "total_liabilities": 302847000, "total_equity": 318760000, "shares_outstanding": 111284000, "goodwill_and_intangibles": 4920000 }, "cash_flow": { "operating_cash_flow": -47577000, "capital_expenditure": 13795000, "free_cash_flow": -33782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33821, "ticker_id": 5166, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3256000", "ebitda": "-5342000", "netIncome": "-1798000", "grossProfit": "21116000", "depreciation": "None", "totalRevenue": "87303000", "costOfRevenue": "66187000", "interestIncome": "None", "incomeBeforeTax": "-3256000", "interestExpense": "None", "operatingIncome": "-4480000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1458000", "reportedCurrency": "USD", "netInterestIncome": "1224000", "nonInterestIncome": "None", "operatingExpenses": "25596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19664000", "sellingGeneralAndAdministrative": "16849000", "netIncomeFromContinuingOperations": "-1798000" }, "balance": { "goodwill": "None", "inventory": "167301000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "621607000", "longTermDebt": "22562000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4920000", "reportedCurrency": "USD", "retainedEarnings": "-44822000", "totalLiabilities": "302847000", "otherCurrentAssets": "9538000", "totalCurrentAssets": "157763000", "currentLongTermDebt": "None", "longTermInvestments": "36486000", "shortTermInvestments": "36486000", "currentNetReceivables": "13713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463844000", "currentAccountsPayable": "24962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93628000", "totalShareholderEquity": "318760000", "capitalLeaseObligations": "71066000", "otherCurrentLiabilities": "30768000", "totalCurrentLiabilities": "205057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97790000", "cashAndShortTermInvestments": "134512000", "commonStockSharesOutstanding": "111284000", "intangibleAssetsExcludingGoodwill": "4920000", "cashAndCashEquivalentsAtCarryingValue": "134512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47577000", "capitalExpenditures": "13795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8496000", "cashflowFromInvestment": "60010000", "stockBasedCompensation": "12319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87303000, "cost_of_revenue": 66187000, "gross_profit": 21116000, "research_and_development": 8501000, "selling_general_admin": 16849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3256000, "depreciation_amortisation": 19664000, "ebitda": -5342000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3256000, "tax_provision": -1458000, "effective_tax_rate": null, "net_income": -1798000, "net_income_continuing_ops": -1798000, "net_income_to_common": -1798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134512000, "short_term_investments": 36486000, "net_receivables": 13713000, "inventory": 167301000, "other_current_assets": null, "total_current_assets": 157763000, "net_ppe": null, "goodwill": null, "intangible_assets": 4920000, "goodwill_and_intangibles": 4920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463844000, "total_assets": 621607000, "short_term_debt": null, "accounts_payable": 24962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205057000, "long_term_debt": 22562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97790000, "total_liabilities": 302847000, "total_debt": 22562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44822000, "total_equity": 318760000, "shares_outstanding": 111284000, "operating_cash_flow": -47577000, "stock_based_compensation": 12319000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8496000, "free_cash_flow": -33782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3256000", "ebitda": "-5342000", "netIncome": "-1798000", "grossProfit": "21116000", "depreciation": "None", "totalRevenue": "87303000", "costOfRevenue": "66187000", "interestIncome": "None", "incomeBeforeTax": "-3256000", "interestExpense": "None", "operatingIncome": "-4480000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1458000", "reportedCurrency": "USD", "netInterestIncome": "1224000", "nonInterestIncome": "None", "operatingExpenses": "25596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19664000", "sellingGeneralAndAdministrative": "16849000", "netIncomeFromContinuingOperations": "-1798000" }, "balance": { "goodwill": "None", "inventory": "167301000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "621607000", "longTermDebt": "22562000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4920000", "reportedCurrency": "USD", "retainedEarnings": "-44822000", "totalLiabilities": "302847000", "otherCurrentAssets": "9538000", "totalCurrentAssets": "157763000", "currentLongTermDebt": "None", "longTermInvestments": "36486000", "shortTermInvestments": "36486000", "currentNetReceivables": "13713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463844000", "currentAccountsPayable": "24962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93628000", "totalShareholderEquity": "318760000", "capitalLeaseObligations": "71066000", "otherCurrentLiabilities": "30768000", "totalCurrentLiabilities": "205057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97790000", "cashAndShortTermInvestments": "134512000", "commonStockSharesOutstanding": "111284000", "intangibleAssetsExcludingGoodwill": "4920000", "cashAndCashEquivalentsAtCarryingValue": "134512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47577000", "capitalExpenditures": "13795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8496000", "cashflowFromInvestment": "60010000", "stockBasedCompensation": "12319000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "income_statement": { "revenue": 93816000, "cost_of_revenue": 77659000, "gross_profit": 16157000, "ebit": -41300000, "ebitda": -42768000, "pretax_income": -42195000, "tax_provision": -1835000, "net_income": -40360000, "net_income_to_common": -40360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139680000, "total_current_assets": 285139000, "total_assets": 619013000, "short_term_debt": 29988000, "long_term_debt": 29988000, "total_debt": 59976000, "total_liabilities": 310549000, "total_equity": 308464000, "shares_outstanding": 110916000, "goodwill_and_intangibles": 5064000 }, "cash_flow": { "operating_cash_flow": -66121000, "capital_expenditure": 38107000, "free_cash_flow": -28014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33822, "ticker_id": 5166, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:54:45.029801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41300000", "ebitda": "-42768000", "netIncome": "-40360000", "grossProfit": "16157000", "depreciation": "None", "totalRevenue": "93816000", "costOfRevenue": "77659000", "interestIncome": "None", "incomeBeforeTax": "-42195000", "interestExpense": "895000", "operatingIncome": "-41300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1835000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "57457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18934000", "sellingGeneralAndAdministrative": "16467000", "netIncomeFromContinuingOperations": "-40360000" }, "balance": { "goodwill": "None", "inventory": "9477000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "619013000", "longTermDebt": "29988000", "shortTermDebt": "29988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5064000", "reportedCurrency": "USD", "retainedEarnings": "-43024000", "totalLiabilities": "310549000", "otherCurrentAssets": "129711000", "totalCurrentAssets": "285139000", "currentLongTermDebt": "None", "longTermInvestments": "33486000", "shortTermInvestments": "63906000", "currentNetReceivables": "15748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333874000", "currentAccountsPayable": "16483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246385000", "shortLongTermDebtTotal": "100653000", "totalShareholderEquity": "308464000", "capitalLeaseObligations": "70665000", "otherCurrentLiabilities": "47085000", "totalCurrentLiabilities": "202657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107891999", "cashAndShortTermInvestments": "139680000", "commonStockSharesOutstanding": "110916000", "intangibleAssetsExcludingGoodwill": "5064000", "cashAndCashEquivalentsAtCarryingValue": "139680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66121000", "capitalExpenditures": "38107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8898000", "cashflowFromInvestment": "31843000", "stockBasedCompensation": "9554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93816000, "cost_of_revenue": 77659000, "gross_profit": 16157000, "research_and_development": 6433000, "selling_general_admin": 16467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41300000, "depreciation_amortisation": 18934000, "ebitda": -42768000, "interest_expense": 895000, "interest_income": null, "other_non_operating": null, "pretax_income": -42195000, "tax_provision": -1835000, "effective_tax_rate": null, "net_income": -40360000, "net_income_continuing_ops": -40360000, "net_income_to_common": -40360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139680000, "short_term_investments": 63906000, "net_receivables": 15748000, "inventory": 9477000, "other_current_assets": null, "total_current_assets": 285139000, "net_ppe": null, "goodwill": null, "intangible_assets": 5064000, "goodwill_and_intangibles": 5064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333874000, "total_assets": 619013000, "short_term_debt": 29988000, "accounts_payable": 16483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202657000, "long_term_debt": 29988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107891999, "total_liabilities": 310549000, "total_debt": 59976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43024000, "total_equity": 308464000, "shares_outstanding": 110916000, "operating_cash_flow": -66121000, "stock_based_compensation": 9554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8898000, "free_cash_flow": -28014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41300000", "ebitda": "-42768000", "netIncome": "-40360000", "grossProfit": "16157000", "depreciation": "None", "totalRevenue": "93816000", "costOfRevenue": "77659000", "interestIncome": "None", "incomeBeforeTax": "-42195000", "interestExpense": "895000", "operatingIncome": "-41300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1835000", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "57457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18934000", "sellingGeneralAndAdministrative": "16467000", "netIncomeFromContinuingOperations": "-40360000" }, "balance": { "goodwill": "None", "inventory": "9477000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "619013000", "longTermDebt": "29988000", "shortTermDebt": "29988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5064000", "reportedCurrency": "USD", "retainedEarnings": "-43024000", "totalLiabilities": "310549000", "otherCurrentAssets": "129711000", "totalCurrentAssets": "285139000", "currentLongTermDebt": "None", "longTermInvestments": "33486000", "shortTermInvestments": "63906000", "currentNetReceivables": "15748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333874000", "currentAccountsPayable": "16483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246385000", "shortLongTermDebtTotal": "100653000", "totalShareholderEquity": "308464000", "capitalLeaseObligations": "70665000", "otherCurrentLiabilities": "47085000", "totalCurrentLiabilities": "202657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107891999", "cashAndShortTermInvestments": "139680000", "commonStockSharesOutstanding": "110916000", "intangibleAssetsExcludingGoodwill": "5064000", "cashAndCashEquivalentsAtCarryingValue": "139680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66121000", "capitalExpenditures": "38107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8898000", "cashflowFromInvestment": "31843000", "stockBasedCompensation": "9554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }