{ "ticker": { "uuid": "ae5411df-3593-4a38-856b-8baefeb95722", "symbol": "RPRX", "name": "Royalty Pharma\u00a0Plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ae5411df-3593-4a38-856b-8baefeb95722/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae5411df-3593-4a38-856b-8baefeb95722/" }, "ticker_metadata": { "id": 8074, "uuid": "ae5411df-3593-4a38-856b-8baefeb95722", "symbol": "RPRX", "name": "Royalty Pharma\u00a0Plc", "asset_type": "equity", "market_cap": 31077665000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Royalty Pharma plc is a buyer of biopharmaceutical royalties and funder of innovations in the biopharmaceutical industry in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae5411df-3593-4a38-856b-8baefeb95722", "symbol": "RPRX", "name": "Royalty Pharma\u00a0Plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ae5411df-3593-4a38-856b-8baefeb95722/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae5411df-3593-4a38-856b-8baefeb95722/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.1, "quality": 0.91, "momentum": 0.87, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 55.87, "market_cap": 31265466570, "pe_ratio": 37.7786, "earnings_yield": 0.0265, "ebitda_to_ev": 0.0446, "shareholder_yield": 0.0124, "roe": 0.1201, "piotroski_f_score": 4, "momentum_12_1": 0.5291, "volatility_252d": 0.1551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.640181+00:00", "batch_id": "" }, "size": { "price_close": 55.87, "market_cap": 31265466570, "market_cap_usd": 31265466570, "enterprise_value": 39635514570, "shares_outstanding": 559611000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.7786, "pb_ratio": 4.5388, "ptbv_ratio": null, "ps_ratio": 12.811, "pcf_ratio": 11.7792, "pfcf_ratio": 11.7743, "ev_ebitda": 22.402, "ev_ebit": 21.8241, "ev_sales": 16.2406, "ev_fcf": 14.9264, "earnings_yield": 0.0265, "fcf_yield": 0.067, "price_to_sales": 12.811, "price_to_book": 4.5388, "price_to_cashflow": 11.7792, "ebitda_to_ev": 0.0446, "sales_yield": 0.0616 }, "yield": { "dividend_yield": 0.0124, "buyback_yield": 0, "shareholder_yield": 0.0124, "debt_paydown_yield": null, "total_yield": 0.0124 }, "quality": { "gross_margin": 0.9995, "operating_margin": 0.7442, "net_margin": 0.3391, "ebitda_margin": 0.725, "fcf_margin": 1.088, "roe": 0.1201, "roa": 0.0418, "roic": 0.0725, "roc_greenblatt": null, "asset_turnover": 0.1232, "cash_conversion": 3.2086, "accruals_ratio": -0.0922, "sbc_to_revenue": 0.1686, "piotroski_f_score": 4, "altman_z_score": 2.5556, "earnings_stability_5y": 0.6348, "revenue_stability_5y": 0.0874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1231, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4341, "net_debt_to_ebitda": 4.7307, "debt_to_assets": 0.452, "interest_coverage": 5.4032, "current_ratio": 2.6617, "quick_ratio": 2.6617, "net_debt": 8370048000, "local_beta": 0.0005, "volatility_252d": 0.1551, "volatility_60d": 0.3624, "max_drawdown_12m": -0.0619, "risk_adjusted_momentum": 3.4114 }, "growth": { "revenue_growth_1y": 0.078, "revenue_growth_3y_cagr": 0.0206, "revenue_growth_5y_cagr": 0.023, "eps_growth_1y": -0.2425, "eps_growth_3y_cagr": 1.6207, "eps_growth_5y_cagr": -0.0459, "fcf_growth_1y": -0.3795, "book_value_growth_1y": -0.0103, "revenue_growth": 0.078, "earnings_growth": -0.2425 }, "momentum": { "price_return_1m": 0.1049, "price_return_3m": 0.2358, "price_return_6m": 0.4199, "price_return_9m": 0.5727, "price_return_12m": 0.6895, "price_return_12m_ex1m": 0.5291, "momentum_6m": 0.4199, "momentum_12m": 0.6895, "momentum_12_1": 0.5291, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6381, "relative_strength": 0.5315 }, "raw_ttm": { "revenue_ttm": 2440522000, "gross_profit_ttm": 2439351000, "ebit_ttm": 1816139000, "ebitda_ttm": 1769287000, "net_income_ttm": 827598000, "eps_diluted_ttm": 1.4789, "operating_cash_flow_ttm": 2654286000, "capital_expenditure_ttm": 1114000, "fcf_ttm": 2655400000, "dividends_paid_ttm": 387386000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 336125000, "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_current_liabilities": 535682000, "net_ppe": null, "total_assets": 19815415000, "total_debt": 8956443000, "total_equity": 6888546000, "net_working_capital": 683734000, "book_value_per_share": 12.3095, "retained_earnings": 2507091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10578441000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 52, "rank_ev_ebitda": 80, "rank_ev_ebit": 72, "rank_earnings_yield": 78, "rank_fcf_yield": 57, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 4, "rank_piotroski": 75, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 18 }, "composites": { "value_composite": 90, "quality_composite": 9, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 29, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3017, "os_score": 0.53, "value_percentile": 0.1, "quality_percentile": 0.91, "momentum_percentile": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2608, "ticker_id": 8074, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.640181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.87, "market_cap": 31265466570, "market_cap_usd": 31265466570, "enterprise_value": 39635514570, "shares_outstanding": 559611000, "fx_rate_to_usd": null, "pe_ratio": 37.77856709, "pb_ratio": 4.53876138, "ptbv_ratio": null, "ps_ratio": 12.8109751, "pcf_ratio": 11.77923802, "pfcf_ratio": 11.77429637, "ev_ebitda": 22.40197016, "ev_ebit": 21.82405343, "ev_sales": 16.24058893, "ev_fcf": 14.92638193, "earnings_yield": 0.02647004, "fcf_yield": 0.06699547, "dividend_yield": 0.01239022, "buyback_yield": 0, "shareholder_yield": 0.01239022, "debt_paydown_yield": null, "total_yield": 0.01239022, "gross_margin": 0.99952018, "operating_margin": 0.74416006, "net_margin": 0.33910696, "ebitda_margin": 0.72496253, "fcf_margin": 1.08804592, "roe": 0.12014117, "roa": 0.04176536, "roic": 0.07247878, "roc_greenblatt": null, "asset_turnover": 0.1231628, "cash_conversion": 3.20856261, "accruals_ratio": -0.0921852, "sbc_to_revenue": 0.16855861, "debt_to_equity": 1.43405909, "net_debt_to_ebitda": 4.73074634, "debt_to_assets": 0.45199371, "interest_coverage": 5.40316549, "current_ratio": 2.66167428, "quick_ratio": 2.66167428, "net_debt": 8370048000, "revenue_growth_1y": 0.07804289, "revenue_growth_3y_cagr": 0.0205786, "revenue_growth_5y_cagr": 0.02302417, "eps_growth_1y": -0.24251067, "eps_growth_3y_cagr": 1.62070853, "eps_growth_5y_cagr": -0.04588567, "fcf_growth_1y": -0.37954523, "book_value_growth_1y": -0.01031659, "piotroski_f_score": 4, "altman_z_score": 2.55563866, "earnings_stability_5y": 0.634803, "revenue_stability_5y": 0.087369, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1049101, "price_return_3m": 0.23581588, "price_return_6m": 0.41985098, "price_return_9m": 0.57270857, "price_return_12m": 0.6894875, "price_return_12m_ex1m": 0.52907237, "distance_from_52w_high": 0, "distance_from_52w_low": 0.63808496, "relative_strength": 0.53154645, "local_beta": 0.0005, "volatility_252d": 0.155088, "volatility_60d": 0.362355, "max_drawdown_12m": -0.06194481, "revenue_ttm": 2440522000, "gross_profit_ttm": 2439351000, "ebit_ttm": 1816139000, "ebitda_ttm": 1769287000, "net_income_ttm": 827598000, "eps_diluted_ttm": 1.47888087, "operating_cash_flow_ttm": 2654286000, "capital_expenditure_ttm": 1114000, "fcf_ttm": 2655400000, "dividends_paid_ttm": 387386000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 336125000, "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_current_liabilities": 535682000, "net_ppe": null, "total_assets": 19815415000, "total_debt": 8956443000, "total_equity": 6888546000, "net_working_capital": 683734000, "book_value_per_share": 12.30952572, "retained_earnings": 2507091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10578441000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 78, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 52, "rank_ev_ebitda": 80, "rank_ev_ebit": 72, "rank_earnings_yield": 78, "rank_fcf_yield": 57, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 4, "rank_piotroski": 75, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 18, "value_composite": 90, "quality_composite": 9, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 29, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.87, "os": 0.53, "value": 0.1, "quality": 0.91, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.7786, "earnings_yield": 0.0265, "shareholder_yield": 0.0124, "roe": 0.1201, "momentum_12_1": 0.5291, "complete_fields": { "id": 2608, "ticker_id": 8074, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.640181+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.87, "market_cap": 31265466570, "market_cap_usd": 31265466570, "enterprise_value": 39635514570, "shares_outstanding": 559611000, "fx_rate_to_usd": null, "pe_ratio": 37.77856709, "pb_ratio": 4.53876138, "ptbv_ratio": null, "ps_ratio": 12.8109751, "pcf_ratio": 11.77923802, "pfcf_ratio": 11.77429637, "ev_ebitda": 22.40197016, "ev_ebit": 21.82405343, "ev_sales": 16.24058893, "ev_fcf": 14.92638193, "earnings_yield": 0.02647004, "fcf_yield": 0.06699547, "dividend_yield": 0.01239022, "buyback_yield": 0, "shareholder_yield": 0.01239022, "debt_paydown_yield": null, "total_yield": 0.01239022, "gross_margin": 0.99952018, "operating_margin": 0.74416006, "net_margin": 0.33910696, "ebitda_margin": 0.72496253, "fcf_margin": 1.08804592, "roe": 0.12014117, "roa": 0.04176536, "roic": 0.07247878, "roc_greenblatt": null, "asset_turnover": 0.1231628, "cash_conversion": 3.20856261, "accruals_ratio": -0.0921852, "sbc_to_revenue": 0.16855861, "debt_to_equity": 1.43405909, "net_debt_to_ebitda": 4.73074634, "debt_to_assets": 0.45199371, "interest_coverage": 5.40316549, "current_ratio": 2.66167428, "quick_ratio": 2.66167428, "net_debt": 8370048000, "revenue_growth_1y": 0.07804289, "revenue_growth_3y_cagr": 0.0205786, "revenue_growth_5y_cagr": 0.02302417, "eps_growth_1y": -0.24251067, "eps_growth_3y_cagr": 1.62070853, "eps_growth_5y_cagr": -0.04588567, "fcf_growth_1y": -0.37954523, "book_value_growth_1y": -0.01031659, "piotroski_f_score": 4, "altman_z_score": 2.55563866, "earnings_stability_5y": 0.634803, "revenue_stability_5y": 0.087369, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1049101, "price_return_3m": 0.23581588, "price_return_6m": 0.41985098, "price_return_9m": 0.57270857, "price_return_12m": 0.6894875, "price_return_12m_ex1m": 0.52907237, "distance_from_52w_high": 0, "distance_from_52w_low": 0.63808496, "relative_strength": 0.53154645, "local_beta": 0.0005, "volatility_252d": 0.155088, "volatility_60d": 0.362355, "max_drawdown_12m": -0.06194481, "revenue_ttm": 2440522000, "gross_profit_ttm": 2439351000, "ebit_ttm": 1816139000, "ebitda_ttm": 1769287000, "net_income_ttm": 827598000, "eps_diluted_ttm": 1.47888087, "operating_cash_flow_ttm": 2654286000, "capital_expenditure_ttm": 1114000, "fcf_ttm": 2655400000, "dividends_paid_ttm": 387386000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 336125000, "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_current_liabilities": 535682000, "net_ppe": null, "total_assets": 19815415000, "total_debt": 8956443000, "total_equity": 6888546000, "net_working_capital": 683734000, "book_value_per_share": 12.30952572, "retained_earnings": 2507091000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10578441000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 78, "rank_pb": 76, "rank_ptbv": 50, "rank_ps": 92, "rank_pcf": 52, "rank_ev_ebitda": 80, "rank_ev_ebit": 72, "rank_earnings_yield": 78, "rank_fcf_yield": 57, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 4, "rank_piotroski": 75, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 18, "value_composite": 90, "quality_composite": 9, "momentum_composite": 13, "growth_composite": 94, "yield_composite": 29, "svqf_composite": 89, "vc1_composite": 92, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162097, "ticker_id": 8074, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1631856000", "ebitda": "1635708000", "netIncome": "770947000", "grossProfit": "2378193000", "depreciation": "None", "totalRevenue": "2378193000", "costOfRevenue": "3852000", "interestIncome": "33591000", "incomeBeforeTax": "1324192000", "interestExpense": "307664000", "operatingIncome": "1559518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "553245000", "reportedCurrency": "USD", "netInterestIncome": "-274073000", "nonInterestIncome": "None", "operatingExpenses": "818675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3852000", "sellingGeneralAndAdministrative": "573481000", "netIncomeFromContinuingOperations": "1324192000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "19620780000", "longTermDebt": "8570917000", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2356318000", "totalLiabilities": "9905841000", "otherCurrentAssets": "-902198000", "totalCurrentAssets": "619000000", "currentLongTermDebt": "380000000", "longTermInvestments": "17088762000", "shortTermInvestments": "18800000", "currentNetReceivables": "883702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17063000000", "currentAccountsPayable": "19404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8950917000", "totalShareholderEquity": "6476900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236807000", "totalCurrentLiabilities": "636211000", "otherNonCurrentLiabilities": "120843000", "totalNonCurrentLiabilities": "9269630000", "cashAndShortTermInvestments": "618696000", "commonStockSharesOutstanding": "559611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1324192000", "profitLoss": "None", "dividendPayout": "378253000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2489823000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1185973000", "cashflowFromInvestment": "-1614180000", "stockBasedCompensation": "289894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "research_and_development": 452000000, "selling_general_admin": 573481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1631856000, "depreciation_amortisation": 3852000, "ebitda": 1635708000, "interest_expense": 307664000, "interest_income": null, "other_non_operating": null, "pretax_income": 1324192000, "tax_provision": 553245000, "effective_tax_rate": null, "net_income": 770947000, "net_income_continuing_ops": 1324192000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618696000, "short_term_investments": 18800000, "net_receivables": 883702000, "inventory": null, "other_current_assets": null, "total_current_assets": 619000000, "net_ppe": null, "goodwill": 924634000, "intangible_assets": null, "goodwill_and_intangibles": 924634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17063000000, "total_assets": 19620780000, "short_term_debt": 380000000, "accounts_payable": 19404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636211000, "long_term_debt": 8570917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9269630000, "total_liabilities": 9905841000, "total_debt": 8950917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2356318000, "total_equity": 6476900000, "shares_outstanding": 559611000, "operating_cash_flow": 2489823000, "stock_based_compensation": 289894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1614180000, "dividends_paid": 378253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1185973000, "free_cash_flow": 2489823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1631856000", "ebitda": "1635708000", "netIncome": "770947000", "grossProfit": "2378193000", "depreciation": "None", "totalRevenue": "2378193000", "costOfRevenue": "3852000", "interestIncome": "33591000", "incomeBeforeTax": "1324192000", "interestExpense": "307664000", "operatingIncome": "1559518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "553245000", "reportedCurrency": "USD", "netInterestIncome": "-274073000", "nonInterestIncome": "None", "operatingExpenses": "818675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "452000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3852000", "sellingGeneralAndAdministrative": "573481000", "netIncomeFromContinuingOperations": "1324192000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "19620780000", "longTermDebt": "8570917000", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2356318000", "totalLiabilities": "9905841000", "otherCurrentAssets": "-902198000", "totalCurrentAssets": "619000000", "currentLongTermDebt": "380000000", "longTermInvestments": "17088762000", "shortTermInvestments": "18800000", "currentNetReceivables": "883702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17063000000", "currentAccountsPayable": "19404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8950917000", "totalShareholderEquity": "6476900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236807000", "totalCurrentLiabilities": "636211000", "otherNonCurrentLiabilities": "120843000", "totalNonCurrentLiabilities": "9269630000", "cashAndShortTermInvestments": "618696000", "commonStockSharesOutstanding": "559611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "618696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1324192000", "profitLoss": "None", "dividendPayout": "378253000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2489823000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1185973000", "cashflowFromInvestment": "-1614180000", "stockBasedCompensation": "289894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 2263576000, "cost_of_revenue": 732461000, "gross_profit": 2263576000, "ebit": 1292444000, "ebitda": 1556325000, "pretax_income": 1330813000, "tax_provision": 472000000, "net_income": 858983000, "net_income_to_common": 858983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929026000, "total_current_assets": 1802139000, "total_assets": 18222715000, "short_term_debt": 997773000, "long_term_debt": 6614653000, "total_debt": 7612426000, "total_liabilities": 7880349000, "total_equity": 6946581000, "shares_outstanding": 594000000, "goodwill_and_intangibles": 15127158000 }, "cash_flow": { "operating_cash_flow": 2768986000, "capital_expenditure": 0, "free_cash_flow": 2768986000, "dividends_paid": 376465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162102, "ticker_id": 8074, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1292444000", "ebitda": "1556325000", "netIncome": "858983000", "grossProfit": "2263576000", "depreciation": "None", "totalRevenue": "2263576000", "costOfRevenue": "732461000", "interestIncome": "47343000", "incomeBeforeTax": "1330813000", "interestExpense": "225512000", "operatingIncome": "1292444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "472000000", "reportedCurrency": "USD", "netInterestIncome": "-178169000", "nonInterestIncome": "None", "operatingExpenses": "971132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272556000", "sellingGeneralAndAdministrative": "236671000", "netIncomeFromContinuingOperations": "1330813000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "18222715000", "longTermDebt": "6614653000", "shortTermDebt": "997773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15127158000", "reportedCurrency": "USD", "retainedEarnings": "2845653000", "totalLiabilities": "7880349000", "otherCurrentAssets": "4187000", "totalCurrentAssets": "1802139000", "currentLongTermDebt": "997773000", "longTermInvestments": "16387042000", "shortTermInvestments": "841970000", "currentNetReceivables": "26956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16420576000", "currentAccountsPayable": "13370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7612426000", "totalShareholderEquity": "6946581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242473000", "totalCurrentLiabilities": "1253616000", "otherNonCurrentLiabilities": "12080000", "totalNonCurrentLiabilities": "6626733000", "cashAndShortTermInvestments": "929026000", "commonStockSharesOutstanding": "594000000", "intangibleAssetsExcludingGoodwill": "15127158000", "cashAndCashEquivalentsAtCarryingValue": "929026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1330813000", "profitLoss": "None", "dividendPayout": "376465000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2768986000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361145000", "cashflowFromInvestment": "-2678115000", "stockBasedCompensation": "2344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2263576000, "cost_of_revenue": 732461000, "gross_profit": 2263576000, "research_and_development": 2000000, "selling_general_admin": 236671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1292444000, "depreciation_amortisation": 1272556000, "ebitda": 1556325000, "interest_expense": 225512000, "interest_income": null, "other_non_operating": null, "pretax_income": 1330813000, "tax_provision": 472000000, "effective_tax_rate": null, "net_income": 858983000, "net_income_continuing_ops": 1330813000, "net_income_to_common": 858983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929026000, "short_term_investments": 841970000, "net_receivables": 26956000, "inventory": null, "other_current_assets": null, "total_current_assets": 1802139000, "net_ppe": null, "goodwill": 0, "intangible_assets": 15127158000, "goodwill_and_intangibles": 15127158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16420576000, "total_assets": 18222715000, "short_term_debt": 997773000, "accounts_payable": 13370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253616000, "long_term_debt": 6614653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6626733000, "total_liabilities": 7880349000, "total_debt": 7612426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2845653000, "total_equity": 6946581000, "shares_outstanding": 594000000, "operating_cash_flow": 2768986000, "stock_based_compensation": 2344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2678115000, "dividends_paid": 376465000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361145000, "free_cash_flow": 2768986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1292444000", "ebitda": "1556325000", "netIncome": "858983000", "grossProfit": "2263576000", "depreciation": "None", "totalRevenue": "2263576000", "costOfRevenue": "732461000", "interestIncome": "47343000", "incomeBeforeTax": "1330813000", "interestExpense": "225512000", "operatingIncome": "1292444000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "472000000", "reportedCurrency": "USD", "netInterestIncome": "-178169000", "nonInterestIncome": "None", "operatingExpenses": "971132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1272556000", "sellingGeneralAndAdministrative": "236671000", "netIncomeFromContinuingOperations": "1330813000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "18222715000", "longTermDebt": "6614653000", "shortTermDebt": "997773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15127158000", "reportedCurrency": "USD", "retainedEarnings": "2845653000", "totalLiabilities": "7880349000", "otherCurrentAssets": "4187000", "totalCurrentAssets": "1802139000", "currentLongTermDebt": "997773000", "longTermInvestments": "16387042000", "shortTermInvestments": "841970000", "currentNetReceivables": "26956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16420576000", "currentAccountsPayable": "13370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7612426000", "totalShareholderEquity": "6946581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242473000", "totalCurrentLiabilities": "1253616000", "otherNonCurrentLiabilities": "12080000", "totalNonCurrentLiabilities": "6626733000", "cashAndShortTermInvestments": "929026000", "commonStockSharesOutstanding": "594000000", "intangibleAssetsExcludingGoodwill": "15127158000", "cashAndCashEquivalentsAtCarryingValue": "929026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1330813000", "profitLoss": "None", "dividendPayout": "376465000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2768986000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361145000", "cashflowFromInvestment": "-2678115000", "stockBasedCompensation": "2344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "376465000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-229651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 2354554000, "cost_of_revenue": 560656000, "gross_profit": 2354554000, "ebit": 1492150000, "ebitda": 1887275000, "pretax_income": 1700088000, "tax_provision": 565254000, "net_income": 1134834000, "net_income_to_common": 1134834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477010000, "total_current_assets": 1274193000, "total_assets": 16381851000, "short_term_debt": null, "long_term_debt": 6135285000, "total_debt": 6135285000, "total_liabilities": 6297562000, "total_equity": 6526497000, "shares_outstanding": 602900000, "goodwill_and_intangibles": 1778000 }, "cash_flow": { "operating_cash_flow": 2987802000, "capital_expenditure": 2115522000, "free_cash_flow": 5103324000, "dividends_paid": 358327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162107, "ticker_id": 8074, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1492150000", "ebitda": "1887275000", "netIncome": "1134834000", "grossProfit": "2354554000", "depreciation": "None", "totalRevenue": "2354554000", "costOfRevenue": "560656000", "interestIncome": "72291000", "incomeBeforeTax": "1700088000", "interestExpense": "187187000", "operatingIncome": "1492150000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "565254000", "reportedCurrency": "USD", "netInterestIncome": "-114896000", "nonInterestIncome": "None", "operatingExpenses": "862404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5670000", "sellingGeneralAndAdministrative": "249748000", "netIncomeFromContinuingOperations": "1700088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "16381851000", "longTermDebt": "6135285000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1778000", "reportedCurrency": "USD", "retainedEarnings": "2517583000", "totalLiabilities": "6297562000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "1274193000", "currentLongTermDebt": "None", "longTermInvestments": "15101136000", "shortTermInvestments": "756738000", "currentNetReceivables": "22405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15107658000", "currentAccountsPayable": "15165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6135285000", "totalShareholderEquity": "6526497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146212000", "totalCurrentLiabilities": "161377000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "6136185000", "cashAndShortTermInvestments": "477010000", "commonStockSharesOutstanding": "602900000", "intangibleAssetsExcludingGoodwill": "1778000", "cashAndCashEquivalentsAtCarryingValue": "477010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1700088000", "profitLoss": "None", "dividendPayout": "358327000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2987802000", "capitalExpenditures": "2115522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2148754000", "cashflowFromInvestment": "-2072789000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2354554000, "cost_of_revenue": 560656000, "gross_profit": 2354554000, "research_and_development": 52000000, "selling_general_admin": 249748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1492150000, "depreciation_amortisation": 5670000, "ebitda": 1887275000, "interest_expense": 187187000, "interest_income": null, "other_non_operating": null, "pretax_income": 1700088000, "tax_provision": 565254000, "effective_tax_rate": null, "net_income": 1134834000, "net_income_continuing_ops": 1700088000, "net_income_to_common": 1134834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477010000, "short_term_investments": 756738000, "net_receivables": 22405000, "inventory": null, "other_current_assets": null, "total_current_assets": 1274193000, "net_ppe": null, "goodwill": null, "intangible_assets": 1778000, "goodwill_and_intangibles": 1778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15107658000, "total_assets": 16381851000, "short_term_debt": null, "accounts_payable": 15165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161377000, "long_term_debt": 6135285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6136185000, "total_liabilities": 6297562000, "total_debt": 6135285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2517583000, "total_equity": 6526497000, "shares_outstanding": 602900000, "operating_cash_flow": 2987802000, "stock_based_compensation": 2357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2115522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2072789000, "dividends_paid": 358327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2148754000, "free_cash_flow": 5103324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1492150000", "ebitda": "1887275000", "netIncome": "1134834000", "grossProfit": "2354554000", "depreciation": "None", "totalRevenue": "2354554000", "costOfRevenue": "560656000", "interestIncome": "72291000", "incomeBeforeTax": "1700088000", "interestExpense": "187187000", "operatingIncome": "1492150000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "565254000", "reportedCurrency": "USD", "netInterestIncome": "-114896000", "nonInterestIncome": "None", "operatingExpenses": "862404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5670000", "sellingGeneralAndAdministrative": "249748000", "netIncomeFromContinuingOperations": "1700088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "16381851000", "longTermDebt": "6135285000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1778000", "reportedCurrency": "USD", "retainedEarnings": "2517583000", "totalLiabilities": "6297562000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "1274193000", "currentLongTermDebt": "None", "longTermInvestments": "15101136000", "shortTermInvestments": "756738000", "currentNetReceivables": "22405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15107658000", "currentAccountsPayable": "15165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6135285000", "totalShareholderEquity": "6526497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146212000", "totalCurrentLiabilities": "161377000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "6136185000", "cashAndShortTermInvestments": "477010000", "commonStockSharesOutstanding": "602900000", "intangibleAssetsExcludingGoodwill": "1778000", "cashAndCashEquivalentsAtCarryingValue": "477010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1700088000", "profitLoss": "None", "dividendPayout": "358327000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2987802000", "capitalExpenditures": "2115522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2148754000", "cashflowFromInvestment": "-2072789000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 2237215000, "cost_of_revenue": 904244000, "gross_profit": 2237215000, "ebit": 418025000, "ebitda": 423695000, "pretax_income": 230064000, "tax_provision": 187232000, "net_income": 42832000, "net_income_to_common": 42832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710751000, "total_current_assets": 2554908000, "total_assets": 16813466000, "short_term_debt": 997512000, "long_term_debt": 6118810000, "total_debt": 7116322000, "total_liabilities": 7288093000, "total_equity": 5628150000, "shares_outstanding": 564931250, "goodwill_and_intangibles": 14500000 }, "cash_flow": { "operating_cash_flow": 2143980000, "capital_expenditure": 2041152000, "free_cash_flow": 4185132000, "dividends_paid": 333322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162112, "ticker_id": 8074, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418025000", "ebitda": "423695000", "netIncome": "42832000", "grossProfit": "2237215000", "depreciation": "None", "totalRevenue": "2237215000", "costOfRevenue": "904244000", "interestIncome": "78335000", "incomeBeforeTax": "230064000", "interestExpense": "187961000", "operatingIncome": "307065000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "187232000", "reportedCurrency": "USD", "netInterestIncome": "-109626000", "nonInterestIncome": "None", "operatingExpenses": "1930150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177106000", "otherNonOperatingIncome": "110960000", "costofGoodsAndServicesSold": "904244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5670000", "sellingGeneralAndAdministrative": "227303000", "netIncomeFromContinuingOperations": "230064000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "16813466000", "longTermDebt": "6118810000", "shortTermDebt": "997512000", "treasuryStock": "-2806000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14500000", "reportedCurrency": "USD", "retainedEarnings": "1964689000", "totalLiabilities": "7288093000", "otherCurrentAssets": "90520000", "totalCurrentAssets": "2554908000", "currentLongTermDebt": "997512000", "longTermInvestments": "14116581000", "shortTermInvestments": "717040000", "currentNetReceivables": "36597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14258558000", "currentAccountsPayable": "7906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7116322000", "totalShareholderEquity": "5628150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161365000", "totalCurrentLiabilities": "1166783000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "6121310000", "cashAndShortTermInvestments": "1710751000", "commonStockSharesOutstanding": "564931250", "intangibleAssetsExcludingGoodwill": "14500000", "cashAndCashEquivalentsAtCarryingValue": "1710751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230064000", "profitLoss": "None", "dividendPayout": "333322000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31712000", "operatingCashflow": "2143980000", "capitalExpenditures": "2041152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-944856000", "cashflowFromInvestment": "-1029421000", "stockBasedCompensation": "2170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2237215000, "cost_of_revenue": 904244000, "gross_profit": 2237215000, "research_and_development": 177106000, "selling_general_admin": 227303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418025000, "depreciation_amortisation": 5670000, "ebitda": 423695000, "interest_expense": 187961000, "interest_income": null, "other_non_operating": null, "pretax_income": 230064000, "tax_provision": 187232000, "effective_tax_rate": null, "net_income": 42832000, "net_income_continuing_ops": 230064000, "net_income_to_common": 42832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1710751000, "short_term_investments": 717040000, "net_receivables": 36597000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2554908000, "net_ppe": null, "goodwill": null, "intangible_assets": 14500000, "goodwill_and_intangibles": 14500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14258558000, "total_assets": 16813466000, "short_term_debt": 997512000, "accounts_payable": 7906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1166783000, "long_term_debt": 6118810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6121310000, "total_liabilities": 7288093000, "total_debt": 7116322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1964689000, "total_equity": 5628150000, "shares_outstanding": 564931250, "operating_cash_flow": 2143980000, "stock_based_compensation": 2170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2041152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1029421000, "dividends_paid": 333322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -944856000, "free_cash_flow": 4185132000, "net_change_in_cash": 169703000 }, "raw_data": { "income": { "ebit": "418025000", "ebitda": "423695000", "netIncome": "42832000", "grossProfit": "2237215000", "depreciation": "None", "totalRevenue": "2237215000", "costOfRevenue": "904244000", "interestIncome": "78335000", "incomeBeforeTax": "230064000", "interestExpense": "187961000", "operatingIncome": "307065000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "187232000", "reportedCurrency": "USD", "netInterestIncome": "-109626000", "nonInterestIncome": "None", "operatingExpenses": "1930150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177106000", "otherNonOperatingIncome": "110960000", "costofGoodsAndServicesSold": "904244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5670000", "sellingGeneralAndAdministrative": "227303000", "netIncomeFromContinuingOperations": "230064000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "16813466000", "longTermDebt": "6118810000", "shortTermDebt": "997512000", "treasuryStock": "-2806000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14500000", "reportedCurrency": "USD", "retainedEarnings": "1964689000", "totalLiabilities": "7288093000", "otherCurrentAssets": "90520000", "totalCurrentAssets": "2554908000", "currentLongTermDebt": "997512000", "longTermInvestments": "14116581000", "shortTermInvestments": "717040000", "currentNetReceivables": "36597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14258558000", "currentAccountsPayable": "7906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7116322000", "totalShareholderEquity": "5628150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161365000", "totalCurrentLiabilities": "1166783000", "otherNonCurrentLiabilities": "2500000", "totalNonCurrentLiabilities": "6121310000", "cashAndShortTermInvestments": "1710751000", "commonStockSharesOutstanding": "564931250", "intangibleAssetsExcludingGoodwill": "14500000", "cashAndCashEquivalentsAtCarryingValue": "1710751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230064000", "profitLoss": "None", "dividendPayout": "333322000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31712000", "operatingCashflow": "2143980000", "capitalExpenditures": "2041152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-944856000", "cashflowFromInvestment": "-1029421000", "stockBasedCompensation": "2170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "333322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 2289463000, "cost_of_revenue": 452842000, "gross_profit": 2289463000, "ebit": 1407343000, "ebitda": 1430339000, "pretax_income": 1241201000, "tax_provision": 762447000, "net_income": 619728000, "net_income_to_common": 619728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1541048000, "total_current_assets": 2878211000, "total_assets": 17515865000, "short_term_debt": 6891670000, "long_term_debt": 7096070000, "total_debt": 13987740000, "total_liabilities": 7267320000, "total_equity": 10248545000, "shares_outstanding": 414802000, "goodwill_and_intangibles": 5670000 }, "cash_flow": { "operating_cash_flow": 2017536000, "capital_expenditure": 523000, "free_cash_flow": 2018059000, "dividends_paid": 285184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162117, "ticker_id": 8074, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1407343000", "ebitda": "1430339000", "netIncome": "619728000", "grossProfit": "2289463000", "depreciation": "None", "totalRevenue": "2289463000", "costOfRevenue": "452842000", "interestIncome": "53535000", "incomeBeforeTax": "1241201000", "interestExpense": "166142000", "operatingIncome": "1430715000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "762447000", "reportedCurrency": "USD", "netInterestIncome": "-112607000", "nonInterestIncome": "None", "operatingExpenses": "858748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200084000", "otherNonOperatingIncome": "-23372000", "costofGoodsAndServicesSold": "452842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22996000", "sellingGeneralAndAdministrative": "182826000", "netIncomeFromContinuingOperations": "1241201000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "17515865000", "longTermDebt": "7096070000", "shortTermDebt": "6891670000", "treasuryStock": "-2715000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5670000", "reportedCurrency": "USD", "retainedEarnings": "2255179000", "totalLiabilities": "7267320000", "otherCurrentAssets": "6631000", "totalCurrentAssets": "2878211000", "currentLongTermDebt": "None", "longTermInvestments": "14358039000", "shortTermInvestments": "1262223000", "currentNetReceivables": "68309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14637654000", "currentAccountsPayable": "5620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13987740000", "totalShareholderEquity": "10248545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165630000", "totalCurrentLiabilities": "171250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7096070000", "cashAndShortTermInvestments": "1541048000", "commonStockSharesOutstanding": "414802000", "intangibleAssetsExcludingGoodwill": "5670000", "cashAndCashEquivalentsAtCarryingValue": "1541048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1241201000", "profitLoss": "None", "dividendPayout": "285184000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29143000", "operatingCashflow": "2017536000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385112000", "cashflowFromInvestment": "-1870280000", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "532368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2289463000, "cost_of_revenue": 452842000, "gross_profit": 2289463000, "research_and_development": 200084000, "selling_general_admin": 182826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1407343000, "depreciation_amortisation": 22996000, "ebitda": 1430339000, "interest_expense": 166142000, "interest_income": null, "other_non_operating": null, "pretax_income": 1241201000, "tax_provision": 762447000, "effective_tax_rate": null, "net_income": 619728000, "net_income_continuing_ops": 1241201000, "net_income_to_common": 619728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1541048000, "short_term_investments": 1262223000, "net_receivables": 68309000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2878211000, "net_ppe": null, "goodwill": null, "intangible_assets": 5670000, "goodwill_and_intangibles": 5670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14637654000, "total_assets": 17515865000, "short_term_debt": 6891670000, "accounts_payable": 5620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171250000, "long_term_debt": 7096070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7096070000, "total_liabilities": 7267320000, "total_debt": 13987740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2255179000, "total_equity": 10248545000, "shares_outstanding": 414802000, "operating_cash_flow": 2017536000, "stock_based_compensation": 2443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1870280000, "dividends_paid": 285184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 385112000, "free_cash_flow": 2018059000, "net_change_in_cash": 532368000 }, "raw_data": { "income": { "ebit": "1407343000", "ebitda": "1430339000", "netIncome": "619728000", "grossProfit": "2289463000", "depreciation": "None", "totalRevenue": "2289463000", "costOfRevenue": "452842000", "interestIncome": "53535000", "incomeBeforeTax": "1241201000", "interestExpense": "166142000", "operatingIncome": "1430715000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "762447000", "reportedCurrency": "USD", "netInterestIncome": "-112607000", "nonInterestIncome": "None", "operatingExpenses": "858748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200084000", "otherNonOperatingIncome": "-23372000", "costofGoodsAndServicesSold": "452842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22996000", "sellingGeneralAndAdministrative": "182826000", "netIncomeFromContinuingOperations": "1241201000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "17515865000", "longTermDebt": "7096070000", "shortTermDebt": "6891670000", "treasuryStock": "-2715000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5670000", "reportedCurrency": "USD", "retainedEarnings": "2255179000", "totalLiabilities": "7267320000", "otherCurrentAssets": "6631000", "totalCurrentAssets": "2878211000", "currentLongTermDebt": "None", "longTermInvestments": "14358039000", "shortTermInvestments": "1262223000", "currentNetReceivables": "68309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14637654000", "currentAccountsPayable": "5620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13987740000", "totalShareholderEquity": "10248545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165630000", "totalCurrentLiabilities": "171250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7096070000", "cashAndShortTermInvestments": "1541048000", "commonStockSharesOutstanding": "414802000", "intangibleAssetsExcludingGoodwill": "5670000", "cashAndCashEquivalentsAtCarryingValue": "1541048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1241201000", "profitLoss": "None", "dividendPayout": "285184000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29143000", "operatingCashflow": "2017536000", "capitalExpenditures": "523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "385112000", "cashflowFromInvestment": "-1870280000", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "532368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 2122353000, "cost_of_revenue": 230839000, "gross_profit": 2122353000, "ebit": 1859013000, "ebitda": 1882071000, "pretax_income": 1701954000, "tax_provision": 1147000000, "net_income": 975040000, "net_income_to_common": 975040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009000000, "total_current_assets": 2696898000, "total_assets": 21097036000, "short_term_debt": 281984000, "long_term_debt": 5816584000, "total_debt": 6098568000, "total_liabilities": 6124000000, "total_equity": 14973036000, "shares_outstanding": 375455000, "goodwill_and_intangibles": 28666000 }, "cash_flow": { "operating_cash_flow": 2034629000, "capital_expenditure": 2197000000, "free_cash_flow": 4231629000, "dividends_paid": 397000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162122, "ticker_id": 8074, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1859013000", "ebitda": "1882071000", "netIncome": "975040000", "grossProfit": "2122353000", "depreciation": "None", "totalRevenue": "2122353000", "costOfRevenue": "230839000", "interestIncome": "28379000", "incomeBeforeTax": "1701954000", "interestExpense": "157059000", "operatingIncome": "1595399000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1147000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "526954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26289000", "otherNonOperatingIncome": "263614000", "costofGoodsAndServicesSold": "230839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23058000", "sellingGeneralAndAdministrative": "181715000", "netIncomeFromContinuingOperations": "1689081000" }, "balance": { "goodwill": "None", "inventory": "657136000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "21097036000", "longTermDebt": "5816584000", "shortTermDebt": "281984000", "treasuryStock": "-2317000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28666000", "reportedCurrency": "USD", "retainedEarnings": "1920635000", "totalLiabilities": "6124000000", "otherCurrentAssets": "8596000", "totalCurrentAssets": "2696898000", "currentLongTermDebt": "None", "longTermInvestments": "12972875000", "shortTermInvestments": "983000000", "currentNetReceivables": "39166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13323388000", "currentAccountsPayable": "10775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6098568000", "totalShareholderEquity": "14973036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297112000", "totalCurrentLiabilities": "307887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5816584000", "cashAndShortTermInvestments": "1009000000", "commonStockSharesOutstanding": "375455000", "intangibleAssetsExcludingGoodwill": "28666000", "cashAndCashEquivalentsAtCarryingValue": "1009000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1701954000", "profitLoss": "None", "dividendPayout": "397000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "2034629000", "capitalExpenditures": "2197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1487000000", "cashflowFromInvestment": "-2759320000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "762481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11891000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2122353000, "cost_of_revenue": 230839000, "gross_profit": 2122353000, "research_and_development": 26289000, "selling_general_admin": 181715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1859013000, "depreciation_amortisation": 23058000, "ebitda": 1882071000, "interest_expense": 157059000, "interest_income": null, "other_non_operating": null, "pretax_income": 1701954000, "tax_provision": 1147000000, "effective_tax_rate": null, "net_income": 975040000, "net_income_continuing_ops": 1689081000, "net_income_to_common": 975040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1009000000, "short_term_investments": 983000000, "net_receivables": 39166000, "inventory": 657136000, "other_current_assets": null, "total_current_assets": 2696898000, "net_ppe": null, "goodwill": null, "intangible_assets": 28666000, "goodwill_and_intangibles": 28666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13323388000, "total_assets": 21097036000, "short_term_debt": 281984000, "accounts_payable": 10775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307887000, "long_term_debt": 5816584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5816584000, "total_liabilities": 6124000000, "total_debt": 6098568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1920635000, "total_equity": 14973036000, "shares_outstanding": 375455000, "operating_cash_flow": 2034629000, "stock_based_compensation": 5428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2759320000, "dividends_paid": 397000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1487000000, "free_cash_flow": 4231629000, "net_change_in_cash": 762481000 }, "raw_data": { "income": { "ebit": "1859013000", "ebitda": "1882071000", "netIncome": "975040000", "grossProfit": "2122353000", "depreciation": "None", "totalRevenue": "2122353000", "costOfRevenue": "230839000", "interestIncome": "28379000", "incomeBeforeTax": "1701954000", "interestExpense": "157059000", "operatingIncome": "1595399000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1147000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "526954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26289000", "otherNonOperatingIncome": "263614000", "costofGoodsAndServicesSold": "230839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23058000", "sellingGeneralAndAdministrative": "181715000", "netIncomeFromContinuingOperations": "1689081000" }, "balance": { "goodwill": "None", "inventory": "657136000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "21097036000", "longTermDebt": "5816584000", "shortTermDebt": "281984000", "treasuryStock": "-2317000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "28666000", "reportedCurrency": "USD", "retainedEarnings": "1920635000", "totalLiabilities": "6124000000", "otherCurrentAssets": "8596000", "totalCurrentAssets": "2696898000", "currentLongTermDebt": "None", "longTermInvestments": "12972875000", "shortTermInvestments": "983000000", "currentNetReceivables": "39166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13323388000", "currentAccountsPayable": "10775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6098568000", "totalShareholderEquity": "14973036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297112000", "totalCurrentLiabilities": "307887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5816584000", "cashAndShortTermInvestments": "1009000000", "commonStockSharesOutstanding": "375455000", "intangibleAssetsExcludingGoodwill": "28666000", "cashAndCashEquivalentsAtCarryingValue": "1009000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1701954000", "profitLoss": "None", "dividendPayout": "397000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "2034629000", "capitalExpenditures": "2197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1487000000", "cashflowFromInvestment": "-2759320000", "stockBasedCompensation": "5428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "397000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "762481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11891000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 1814254000, "cost_of_revenue": 1019321000, "gross_profit": 1814254000, "ebit": 2729992000, "ebitda": 2753916000, "pretax_income": 2461419000, "tax_provision": 349333000, "net_income": 2348535000, "net_income_to_common": 2348535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246199000, "total_current_assets": 832072000, "total_assets": 12449895000, "short_term_debt": 281984000, "long_term_debt": 5956138000, "total_debt": 6238122000, "total_liabilities": 6308457000, "total_equity": 6105555000, "shares_outstanding": 354175555, "goodwill_and_intangibles": 51724000 }, "cash_flow": { "operating_cash_flow": 1667239000, "capital_expenditure": 1721291000, "free_cash_flow": 3388530000, "dividends_paid": 739276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162127, "ticker_id": 8074, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2729992000", "ebitda": "2753916000", "netIncome": "2348535000", "grossProfit": "1814254000", "depreciation": "None", "totalRevenue": "1814254000", "costOfRevenue": "1019321000", "interestIncome": "22329000", "incomeBeforeTax": "2461419000", "interestExpense": "268573000", "operatingIncome": "2623176000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "349333000", "reportedCurrency": "USD", "netInterestIncome": "-246244000", "nonInterestIncome": "None", "operatingExpenses": "-808922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23924000", "sellingGeneralAndAdministrative": "103439000", "netIncomeFromContinuingOperations": "2461419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3282516000", "currentDebt": "None", "investments": "None", "totalAssets": "12449895000", "longTermDebt": "5956138000", "shortTermDebt": "281984000", "treasuryStock": "-4266000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51724000", "reportedCurrency": "USD", "retainedEarnings": "2825212000", "totalLiabilities": "6308457000", "otherCurrentAssets": "92000", "totalCurrentAssets": "832072000", "currentLongTermDebt": "281984000", "longTermInvestments": "11478149000", "shortTermInvestments": "547015000", "currentNetReceivables": "38766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617823000", "currentAccountsPayable": "11177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6238122000", "totalShareholderEquity": "6105555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40256000", "totalCurrentLiabilities": "333417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5975040000", "cashAndShortTermInvestments": "246199000", "commonStockSharesOutstanding": "354175555", "intangibleAssetsExcludingGoodwill": "51724000", "cashAndCashEquivalentsAtCarryingValue": "246199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2461419000", "profitLoss": "None", "dividendPayout": "739276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-166357000", "operatingCashflow": "1667239000", "capitalExpenditures": "1721291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1191626000", "cashflowFromInvestment": "-2153625000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1814254000, "cost_of_revenue": 1019321000, "gross_profit": 1814254000, "research_and_development": 83036000, "selling_general_admin": 103439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2729992000, "depreciation_amortisation": 23924000, "ebitda": 2753916000, "interest_expense": 268573000, "interest_income": null, "other_non_operating": null, "pretax_income": 2461419000, "tax_provision": 349333000, "effective_tax_rate": null, "net_income": 2348535000, "net_income_continuing_ops": 2461419000, "net_income_to_common": 2348535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246199000, "short_term_investments": 547015000, "net_receivables": 38766000, "inventory": null, "other_current_assets": null, "total_current_assets": 832072000, "net_ppe": null, "goodwill": null, "intangible_assets": 51724000, "goodwill_and_intangibles": 51724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11617823000, "total_assets": 12449895000, "short_term_debt": 281984000, "accounts_payable": 11177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333417000, "long_term_debt": 5956138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5975040000, "total_liabilities": 6308457000, "total_debt": 6238122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2825212000, "total_equity": 6105555000, "shares_outstanding": 354175555, "operating_cash_flow": 1667239000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1721291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2153625000, "dividends_paid": 739276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1191626000, "free_cash_flow": 3388530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2729992000", "ebitda": "2753916000", "netIncome": "2348535000", "grossProfit": "1814254000", "depreciation": "None", "totalRevenue": "1814254000", "costOfRevenue": "1019321000", "interestIncome": "22329000", "incomeBeforeTax": "2461419000", "interestExpense": "268573000", "operatingIncome": "2623176000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "349333000", "reportedCurrency": "USD", "netInterestIncome": "-246244000", "nonInterestIncome": "None", "operatingExpenses": "-808922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83036000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1019321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23924000", "sellingGeneralAndAdministrative": "103439000", "netIncomeFromContinuingOperations": "2461419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3282516000", "currentDebt": "None", "investments": "None", "totalAssets": "12449895000", "longTermDebt": "5956138000", "shortTermDebt": "281984000", "treasuryStock": "-4266000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "51724000", "reportedCurrency": "USD", "retainedEarnings": "2825212000", "totalLiabilities": "6308457000", "otherCurrentAssets": "92000", "totalCurrentAssets": "832072000", "currentLongTermDebt": "281984000", "longTermInvestments": "11478149000", "shortTermInvestments": "547015000", "currentNetReceivables": "38766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11617823000", "currentAccountsPayable": "11177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6238122000", "totalShareholderEquity": "6105555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40256000", "totalCurrentLiabilities": "333417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5975040000", "cashAndShortTermInvestments": "246199000", "commonStockSharesOutstanding": "354175555", "intangibleAssetsExcludingGoodwill": "51724000", "cashAndCashEquivalentsAtCarryingValue": "246199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2461419000", "profitLoss": "None", "dividendPayout": "739276000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-166357000", "operatingCashflow": "1667239000", "capitalExpenditures": "1721291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1191626000", "cashflowFromInvestment": "-2153625000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "739276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 1794894000, "cost_of_revenue": 135960000, "gross_profit": 1794894000, "ebit": 1797811000, "ebitda": 1831078000, "pretax_income": 1517855000, "tax_provision": 433365000, "net_income": 1377729000, "net_income_to_common": 1377729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1924211000, "total_current_assets": 2608554000, "total_assets": 11370147000, "short_term_debt": 281436000, "long_term_debt": 6237896000, "total_debt": 6519332000, "total_liabilities": 6818068000, "total_equity": 4488214000, "shares_outstanding": 354175555, "goodwill_and_intangibles": 75648000 }, "cash_flow": { "operating_cash_flow": 1618317000, "capital_expenditure": 269593000, "free_cash_flow": 1887910000, "dividends_paid": 814359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162131, "ticker_id": 8074, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1797811000", "ebitda": "1831078000", "netIncome": "1377729000", "grossProfit": "1794894000", "depreciation": "None", "totalRevenue": "1794894000", "costOfRevenue": "135960000", "interestIncome": "24441000", "incomeBeforeTax": "1517855000", "interestExpense": "279956000", "operatingIncome": "1364446000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "433365000", "reportedCurrency": "USD", "netInterestIncome": "-255515000", "nonInterestIncome": "None", "operatingExpenses": "430448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33267000", "sellingGeneralAndAdministrative": "61906000", "netIncomeFromContinuingOperations": "1517855000" }, "balance": { "goodwill": "None", "inventory": "19196000", "commonStock": "3282516000", "currentDebt": "None", "investments": "None", "totalAssets": "11370147000", "longTermDebt": "6237896000", "shortTermDebt": "281436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "75648000", "reportedCurrency": "USD", "retainedEarnings": "1215953000", "totalLiabilities": "6818068000", "otherCurrentAssets": "23895000", "totalCurrentAssets": "2608554000", "currentLongTermDebt": "281436000", "longTermInvestments": "8666834000", "shortTermInvestments": "461821000", "currentNetReceivables": "198627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8761593000", "currentAccountsPayable": "4477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6519332000", "totalShareholderEquity": "4488214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294259000", "totalCurrentLiabilities": "580172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6237896000", "cashAndShortTermInvestments": "1924211000", "commonStockSharesOutstanding": "354175555", "intangibleAssetsExcludingGoodwill": "75648000", "cashAndCashEquivalentsAtCarryingValue": "1924211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1517855000", "profitLoss": "None", "dividendPayout": "814359000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1618317000", "capitalExpenditures": "269593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1379101000", "cashflowFromInvestment": "303424000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1794894000, "cost_of_revenue": 135960000, "gross_profit": 1794894000, "research_and_development": 392609000, "selling_general_admin": 61906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1797811000, "depreciation_amortisation": 33267000, "ebitda": 1831078000, "interest_expense": 279956000, "interest_income": null, "other_non_operating": null, "pretax_income": 1517855000, "tax_provision": 433365000, "effective_tax_rate": null, "net_income": 1377729000, "net_income_continuing_ops": 1517855000, "net_income_to_common": 1377729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1924211000, "short_term_investments": 461821000, "net_receivables": 198627000, "inventory": 19196000, "other_current_assets": null, "total_current_assets": 2608554000, "net_ppe": null, "goodwill": null, "intangible_assets": 75648000, "goodwill_and_intangibles": 75648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8761593000, "total_assets": 11370147000, "short_term_debt": 281436000, "accounts_payable": 4477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 580172000, "long_term_debt": 6237896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6237896000, "total_liabilities": 6818068000, "total_debt": 6519332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1215953000, "total_equity": 4488214000, "shares_outstanding": 354175555, "operating_cash_flow": 1618317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 303424000, "dividends_paid": 814359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1379101000, "free_cash_flow": 1887910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1797811000", "ebitda": "1831078000", "netIncome": "1377729000", "grossProfit": "1794894000", "depreciation": "None", "totalRevenue": "1794894000", "costOfRevenue": "135960000", "interestIncome": "24441000", "incomeBeforeTax": "1517855000", "interestExpense": "279956000", "operatingIncome": "1364446000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "433365000", "reportedCurrency": "USD", "netInterestIncome": "-255515000", "nonInterestIncome": "None", "operatingExpenses": "430448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33267000", "sellingGeneralAndAdministrative": "61906000", "netIncomeFromContinuingOperations": "1517855000" }, "balance": { "goodwill": "None", "inventory": "19196000", "commonStock": "3282516000", "currentDebt": "None", "investments": "None", "totalAssets": "11370147000", "longTermDebt": "6237896000", "shortTermDebt": "281436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "75648000", "reportedCurrency": "USD", "retainedEarnings": "1215953000", "totalLiabilities": "6818068000", "otherCurrentAssets": "23895000", "totalCurrentAssets": "2608554000", "currentLongTermDebt": "281436000", "longTermInvestments": "8666834000", "shortTermInvestments": "461821000", "currentNetReceivables": "198627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8761593000", "currentAccountsPayable": "4477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6519332000", "totalShareholderEquity": "4488214000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294259000", "totalCurrentLiabilities": "580172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6237896000", "cashAndShortTermInvestments": "1924211000", "commonStockSharesOutstanding": "354175555", "intangibleAssetsExcludingGoodwill": "75648000", "cashAndCashEquivalentsAtCarryingValue": "1924211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1517855000", "profitLoss": "None", "dividendPayout": "814359000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1618317000", "capitalExpenditures": "269593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1379101000", "cashflowFromInvestment": "303424000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "814359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 632481000, "ebitda": 633652000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956443000, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162095, "ticker_id": 8074, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632481000", "ebitda": "633652000", "netIncome": "295000000", "grossProfit": "629405000", "depreciation": "None", "totalRevenue": "630576000", "costOfRevenue": "1171000", "interestIncome": "6229000", "incomeBeforeTax": "468256000", "interestExpense": "93722000", "operatingIncome": "632481000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-87493000", "nonInterestIncome": "None", "operatingExpenses": "-3075999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1171000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "468256000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "19815415000", "longTermDebt": "8576443000", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16542353000", "reportedCurrency": "USD", "retainedEarnings": "2507091000", "totalLiabilities": "9878582000", "otherCurrentAssets": "10161000", "totalCurrentAssets": "1425811000", "currentLongTermDebt": "380000000", "longTermInvestments": "17388120000", "shortTermInvestments": "21900000", "currentNetReceivables": "807355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18389604000", "currentAccountsPayable": "25483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8956442999", "totalShareholderEquity": "6888546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130199000", "totalCurrentLiabilities": "535682000", "otherNonCurrentLiabilities": "117785000", "totalNonCurrentLiabilities": "9342900000", "cashAndShortTermInvestments": "586395000", "commonStockSharesOutstanding": "559611000", "intangibleAssetsExcludingGoodwill": "16542353000", "cashAndCashEquivalentsAtCarryingValue": "586395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294690000", "profitLoss": "None", "dividendPayout": "104490000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760539000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272669000", "cashflowFromInvestment": "-520171000", "stockBasedCompensation": "121992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "research_and_development": 40000000, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632481000, "depreciation_amortisation": 1171000, "ebitda": 633652000, "interest_expense": 93722000, "interest_income": null, "other_non_operating": null, "pretax_income": 468256000, "tax_provision": 173000000, "effective_tax_rate": null, "net_income": 295000000, "net_income_continuing_ops": 468256000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586395000, "short_term_investments": 21900000, "net_receivables": 807355000, "inventory": null, "other_current_assets": null, "total_current_assets": 1425811000, "net_ppe": null, "goodwill": 924634000, "intangible_assets": 16542353000, "goodwill_and_intangibles": 17466987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18389604000, "total_assets": 19815415000, "short_term_debt": 380000000, "accounts_payable": 25483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535682000, "long_term_debt": 8576443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9342900000, "total_liabilities": 9878582000, "total_debt": 8956443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2507091000, "total_equity": 6888546000, "shares_outstanding": 559611000, "operating_cash_flow": 760539000, "stock_based_compensation": 121992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520171000, "dividends_paid": 104490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272669000, "free_cash_flow": 760539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632481000", "ebitda": "633652000", "netIncome": "295000000", "grossProfit": "629405000", "depreciation": "None", "totalRevenue": "630576000", "costOfRevenue": "1171000", "interestIncome": "6229000", "incomeBeforeTax": "468256000", "interestExpense": "93722000", "operatingIncome": "632481000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "173000000", "reportedCurrency": "USD", "netInterestIncome": "-87493000", "nonInterestIncome": "None", "operatingExpenses": "-3075999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1171000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "468256000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "19815415000", "longTermDebt": "8576443000", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16542353000", "reportedCurrency": "USD", "retainedEarnings": "2507091000", "totalLiabilities": "9878582000", "otherCurrentAssets": "10161000", "totalCurrentAssets": "1425811000", "currentLongTermDebt": "380000000", "longTermInvestments": "17388120000", "shortTermInvestments": "21900000", "currentNetReceivables": "807355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18389604000", "currentAccountsPayable": "25483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8956442999", "totalShareholderEquity": "6888546000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130199000", "totalCurrentLiabilities": "535682000", "otherNonCurrentLiabilities": "117785000", "totalNonCurrentLiabilities": "9342900000", "cashAndShortTermInvestments": "586395000", "commonStockSharesOutstanding": "559611000", "intangibleAssetsExcludingGoodwill": "16542353000", "cashAndCashEquivalentsAtCarryingValue": "586395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294690000", "profitLoss": "None", "dividendPayout": "104490000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760539000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272669000", "cashflowFromInvestment": "-520171000", "stockBasedCompensation": "121992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 621990000, "cost_of_revenue": 1196000, "gross_profit": 621990000, "ebit": 450084000, "ebitda": 451280000, "pretax_income": 355913000, "tax_provision": 142000000, "net_income": 214205000, "net_income_to_common": 214205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 619000000, "total_assets": 19621000000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9906000000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 827148000, "capital_expenditure": 0, "free_cash_flow": 827148000, "dividends_paid": 94343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162096, "ticker_id": 8074, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450084000", "ebitda": "451280000", "netIncome": "214205000", "grossProfit": "621990000", "depreciation": "None", "totalRevenue": "621990000", "costOfRevenue": "1196000", "interestIncome": "7071000", "incomeBeforeTax": "355913000", "interestExpense": "94171000", "operatingIncome": "388382000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-87100000", "nonInterestIncome": "None", "operatingExpenses": "233608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "164272000", "netIncomeFromContinuingOperations": "355913000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "19621000000", "longTermDebt": "8570917000", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2356318000", "totalLiabilities": "9906000000", "otherCurrentAssets": "-902198000", "totalCurrentAssets": "619000000", "currentLongTermDebt": "380000000", "longTermInvestments": "17088762000", "shortTermInvestments": "18800000", "currentNetReceivables": "883702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17063000000", "currentAccountsPayable": "19404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8950917000", "totalShareholderEquity": "6476900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236807000", "totalCurrentLiabilities": "636211000", "otherNonCurrentLiabilities": "120843000", "totalNonCurrentLiabilities": "9269630000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "559611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355913000", "profitLoss": "None", "dividendPayout": "94343000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827148000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299595000", "cashflowFromInvestment": "-847801000", "stockBasedCompensation": "125768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621990000, "cost_of_revenue": 1196000, "gross_profit": 621990000, "research_and_development": 51000000, "selling_general_admin": 164272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450084000, "depreciation_amortisation": 1196000, "ebitda": 451280000, "interest_expense": 94171000, "interest_income": null, "other_non_operating": null, "pretax_income": 355913000, "tax_provision": 142000000, "effective_tax_rate": null, "net_income": 214205000, "net_income_continuing_ops": 355913000, "net_income_to_common": 214205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000000, "short_term_investments": 18800000, "net_receivables": 883702000, "inventory": null, "other_current_assets": null, "total_current_assets": 619000000, "net_ppe": null, "goodwill": 924634000, "intangible_assets": null, "goodwill_and_intangibles": 924634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17063000000, "total_assets": 19621000000, "short_term_debt": 380000000, "accounts_payable": 19404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636211000, "long_term_debt": 8570917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9269630000, "total_liabilities": 9906000000, "total_debt": 8950917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2356318000, "total_equity": 6476900000, "shares_outstanding": 559611000, "operating_cash_flow": 827148000, "stock_based_compensation": 125768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -847801000, "dividends_paid": 94343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299595000, "free_cash_flow": 827148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "450084000", "ebitda": "451280000", "netIncome": "214205000", "grossProfit": "621990000", "depreciation": "None", "totalRevenue": "621990000", "costOfRevenue": "1196000", "interestIncome": "7071000", "incomeBeforeTax": "355913000", "interestExpense": "94171000", "operatingIncome": "388382000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "142000000", "reportedCurrency": "USD", "netInterestIncome": "-87100000", "nonInterestIncome": "None", "operatingExpenses": "233608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1196000", "sellingGeneralAndAdministrative": "164272000", "netIncomeFromContinuingOperations": "355913000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "19621000000", "longTermDebt": "8570917000", "shortTermDebt": "380000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2356318000", "totalLiabilities": "9906000000", "otherCurrentAssets": "-902198000", "totalCurrentAssets": "619000000", "currentLongTermDebt": "380000000", "longTermInvestments": "17088762000", "shortTermInvestments": "18800000", "currentNetReceivables": "883702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17063000000", "currentAccountsPayable": "19404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8950917000", "totalShareholderEquity": "6476900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236807000", "totalCurrentLiabilities": "636211000", "otherNonCurrentLiabilities": "120843000", "totalNonCurrentLiabilities": "9269630000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "559611000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355913000", "profitLoss": "None", "dividendPayout": "94343000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827148000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299595000", "cashflowFromInvestment": "-847801000", "stockBasedCompensation": "125768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 609291000, "cost_of_revenue": 1277000, "gross_profit": 609291000, "ebit": 523775000, "ebitda": 525052000, "pretax_income": 444211000, "tax_provision": 155994000, "net_income": 288217000, "net_income_to_common": 288217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 938944000, "total_current_assets": 1849537000, "total_assets": 19347280000, "short_term_debt": 383119000, "long_term_debt": 8565735000, "total_debt": 8948854000, "total_liabilities": 9726419000, "total_equity": 6414348000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 929957000 }, "cash_flow": { "operating_cash_flow": 702615000, "capital_expenditure": 1114000, "free_cash_flow": 703729000, "dividends_paid": 95312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162098, "ticker_id": 8074, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523775000", "ebitda": "525052000", "netIncome": "288217000", "grossProfit": "609291000", "depreciation": "None", "totalRevenue": "609291000", "costOfRevenue": "1277000", "interestIncome": "6903000", "incomeBeforeTax": "444211000", "interestExpense": "79564000", "operatingIncome": "427156000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "155994000", "reportedCurrency": "USD", "netInterestIncome": "-72661000", "nonInterestIncome": "None", "operatingExpenses": "182135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "118734000", "netIncomeFromContinuingOperations": "444211000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "19347280000", "longTermDebt": "8565735000", "shortTermDebt": "383119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5323000", "reportedCurrency": "USD", "retainedEarnings": "2304314000", "totalLiabilities": "9726419000", "otherCurrentAssets": "5519000", "totalCurrentAssets": "1849537000", "currentLongTermDebt": "380000000", "longTermInvestments": "16486524000", "shortTermInvestments": "16100000", "currentNetReceivables": "888974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17497743000", "currentAccountsPayable": "41415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8965754000", "totalShareholderEquity": "6414348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106268000", "totalCurrentLiabilities": "530802000", "otherNonCurrentLiabilities": "126944000", "totalNonCurrentLiabilities": "9195617000", "cashAndShortTermInvestments": "938944000", "commonStockSharesOutstanding": "559611000", "intangibleAssetsExcludingGoodwill": "5323000", "cashAndCashEquivalentsAtCarryingValue": "938944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444211000", "profitLoss": "None", "dividendPayout": "95312000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "702615000", "capitalExpenditures": "1114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562735000", "cashflowFromInvestment": "-958314000", "stockBasedCompensation": "72842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609291000, "cost_of_revenue": 1277000, "gross_profit": 609291000, "research_and_development": 50500000, "selling_general_admin": 118734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523775000, "depreciation_amortisation": 1277000, "ebitda": 525052000, "interest_expense": 79564000, "interest_income": null, "other_non_operating": null, "pretax_income": 444211000, "tax_provision": 155994000, "effective_tax_rate": null, "net_income": 288217000, "net_income_continuing_ops": 444211000, "net_income_to_common": 288217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 938944000, "short_term_investments": 16100000, "net_receivables": 888974000, "inventory": null, "other_current_assets": null, "total_current_assets": 1849537000, "net_ppe": null, "goodwill": 924634000, "intangible_assets": 5323000, "goodwill_and_intangibles": 929957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17497743000, "total_assets": 19347280000, "short_term_debt": 383119000, "accounts_payable": 41415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530802000, "long_term_debt": 8565735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9195617000, "total_liabilities": 9726419000, "total_debt": 8948854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2304314000, "total_equity": 6414348000, "shares_outstanding": 559611000, "operating_cash_flow": 702615000, "stock_based_compensation": 72842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -958314000, "dividends_paid": 95312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 562735000, "free_cash_flow": 703729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "523775000", "ebitda": "525052000", "netIncome": "288217000", "grossProfit": "609291000", "depreciation": "None", "totalRevenue": "609291000", "costOfRevenue": "1277000", "interestIncome": "6903000", "incomeBeforeTax": "444211000", "interestExpense": "79564000", "operatingIncome": "427156000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "155994000", "reportedCurrency": "USD", "netInterestIncome": "-72661000", "nonInterestIncome": "None", "operatingExpenses": "182135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "118734000", "netIncomeFromContinuingOperations": "444211000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "19347280000", "longTermDebt": "8565735000", "shortTermDebt": "383119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5323000", "reportedCurrency": "USD", "retainedEarnings": "2304314000", "totalLiabilities": "9726419000", "otherCurrentAssets": "5519000", "totalCurrentAssets": "1849537000", "currentLongTermDebt": "380000000", "longTermInvestments": "16486524000", "shortTermInvestments": "16100000", "currentNetReceivables": "888974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17497743000", "currentAccountsPayable": "41415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8965754000", "totalShareholderEquity": "6414348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106268000", "totalCurrentLiabilities": "530802000", "otherNonCurrentLiabilities": "126944000", "totalNonCurrentLiabilities": "9195617000", "cashAndShortTermInvestments": "938944000", "commonStockSharesOutstanding": "559611000", "intangibleAssetsExcludingGoodwill": "5323000", "cashAndCashEquivalentsAtCarryingValue": "938944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444211000", "profitLoss": "None", "dividendPayout": "95312000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "702615000", "capitalExpenditures": "1114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "562735000", "cashflowFromInvestment": "-958314000", "stockBasedCompensation": "72842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 578665000, "cost_of_revenue": 203938000, "gross_profit": 578665000, "ebit": 209799000, "ebitda": 159303000, "pretax_income": 90635000, "tax_provision": 60459000, "net_income": 30176000, "net_income_to_common": 30176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631908000, "total_current_assets": 1520241000, "total_assets": 18323000000, "short_term_debt": 999436000, "long_term_debt": 7003063000, "total_debt": 8002499000, "total_liabilities": 8820060000, "total_equity": 6347910000, "shares_outstanding": 562298000, "goodwill_and_intangibles": 16058925000 }, "cash_flow": { "operating_cash_flow": 363984000, "capital_expenditure": 0, "free_cash_flow": 363984000, "dividends_paid": 93241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162099, "ticker_id": 8074, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209799000", "ebitda": "159303000", "netIncome": "30176000", "grossProfit": "578665000", "depreciation": "None", "totalRevenue": "578665000", "costOfRevenue": "203938000", "interestIncome": "8327000", "incomeBeforeTax": "90635000", "interestExpense": "68668000", "operatingIncome": "209799000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60459000", "reportedCurrency": "USD", "netInterestIncome": "-60341000", "nonInterestIncome": "None", "operatingExpenses": "368866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "179769000", "netIncomeFromContinuingOperations": "90635000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "18323000000", "longTermDebt": "7003063000", "shortTermDebt": "999436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15134291000", "reportedCurrency": "USD", "retainedEarnings": "2222750000", "totalLiabilities": "8820060000", "otherCurrentAssets": "4452000", "totalCurrentAssets": "1520241000", "currentLongTermDebt": "999436000", "longTermInvestments": "15792634000", "shortTermInvestments": "856138000", "currentNetReceivables": "27743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16802759000", "currentAccountsPayable": "20209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8002499000", "totalShareholderEquity": "6347910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186881000", "totalCurrentLiabilities": "1206526000", "otherNonCurrentLiabilities": "143328000", "totalNonCurrentLiabilities": "7613534000", "cashAndShortTermInvestments": "631908000", "commonStockSharesOutstanding": "562298000", "intangibleAssetsExcludingGoodwill": "15134291000", "cashAndCashEquivalentsAtCarryingValue": "631908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90635000", "profitLoss": "None", "dividendPayout": "93241000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363984000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507814000", "cashflowFromInvestment": "-311982000", "stockBasedCompensation": "90769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578665000, "cost_of_revenue": 203938000, "gross_profit": 578665000, "research_and_development": 300500000, "selling_general_admin": 179769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209799000, "depreciation_amortisation": null, "ebitda": 159303000, "interest_expense": 68668000, "interest_income": null, "other_non_operating": null, "pretax_income": 90635000, "tax_provision": 60459000, "effective_tax_rate": null, "net_income": 30176000, "net_income_continuing_ops": 90635000, "net_income_to_common": 30176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631908000, "short_term_investments": 856138000, "net_receivables": 27743000, "inventory": null, "other_current_assets": null, "total_current_assets": 1520241000, "net_ppe": null, "goodwill": 924634000, "intangible_assets": 15134291000, "goodwill_and_intangibles": 16058925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16802759000, "total_assets": 18323000000, "short_term_debt": 999436000, "accounts_payable": 20209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1206526000, "long_term_debt": 7003063000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7613534000, "total_liabilities": 8820060000, "total_debt": 8002499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2222750000, "total_equity": 6347910000, "shares_outstanding": 562298000, "operating_cash_flow": 363984000, "stock_based_compensation": 90769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311982000, "dividends_paid": 93241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507814000, "free_cash_flow": 363984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209799000", "ebitda": "159303000", "netIncome": "30176000", "grossProfit": "578665000", "depreciation": "None", "totalRevenue": "578665000", "costOfRevenue": "203938000", "interestIncome": "8327000", "incomeBeforeTax": "90635000", "interestExpense": "68668000", "operatingIncome": "209799000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60459000", "reportedCurrency": "USD", "netInterestIncome": "-60341000", "nonInterestIncome": "None", "operatingExpenses": "368866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "179769000", "netIncomeFromContinuingOperations": "90635000" }, "balance": { "goodwill": "924634000", "inventory": "None", "commonStock": "107000", "currentDebt": "None", "investments": "None", "totalAssets": "18323000000", "longTermDebt": "7003063000", "shortTermDebt": "999436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15134291000", "reportedCurrency": "USD", "retainedEarnings": "2222750000", "totalLiabilities": "8820060000", "otherCurrentAssets": "4452000", "totalCurrentAssets": "1520241000", "currentLongTermDebt": "999436000", "longTermInvestments": "15792634000", "shortTermInvestments": "856138000", "currentNetReceivables": "27743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16802759000", "currentAccountsPayable": "20209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8002499000", "totalShareholderEquity": "6347910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186881000", "totalCurrentLiabilities": "1206526000", "otherNonCurrentLiabilities": "143328000", "totalNonCurrentLiabilities": "7613534000", "cashAndShortTermInvestments": "631908000", "commonStockSharesOutstanding": "562298000", "intangibleAssetsExcludingGoodwill": "15134291000", "cashAndCashEquivalentsAtCarryingValue": "631908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90635000", "profitLoss": "None", "dividendPayout": "93241000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363984000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507814000", "cashflowFromInvestment": "-311982000", "stockBasedCompensation": "90769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 568247000, "cost_of_revenue": 127140000, "gross_profit": 568247000, "ebit": 534182000, "ebitda": 498694000, "pretax_income": 433433000, "tax_provision": null, "net_income": 238349000, "net_income_to_common": 238349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087720000, "total_current_assets": 1843243000, "total_assets": 17608256000, "short_term_debt": 998605000, "long_term_debt": 6618847000, "total_debt": 7617452000, "total_liabilities": 7819599000, "total_equity": 6688647000, "shares_outstanding": 578102000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 596076000, "capital_expenditure": 0, "free_cash_flow": 596076000, "dividends_paid": 95357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162100, "ticker_id": 8074, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534182000", "ebitda": "498694000", "netIncome": "238349000", "grossProfit": "568247000", "depreciation": "None", "totalRevenue": "568247000", "costOfRevenue": "127140000", "interestIncome": "11290000", "incomeBeforeTax": "433433000", "interestExpense": "65261000", "operatingIncome": "534182000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-53971000", "nonInterestIncome": "None", "operatingExpenses": "34065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203818000", "sellingGeneralAndAdministrative": "110705000", "netIncomeFromContinuingOperations": "433433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "17608256000", "longTermDebt": "6618847000", "shortTermDebt": "998605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2480664000", "totalLiabilities": "7819599000", "otherCurrentAssets": "3079000", "totalCurrentAssets": "1843243000", "currentLongTermDebt": "998605000", "longTermInvestments": "15728306000", "shortTermInvestments": "728659000", "currentNetReceivables": "23785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15765013000", "currentAccountsPayable": "37630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7617452000", "totalShareholderEquity": "6688647000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146617000", "totalCurrentLiabilities": "1182852000", "otherNonCurrentLiabilities": "17900000", "totalNonCurrentLiabilities": "6636747000", "cashAndShortTermInvestments": "1087720000", "commonStockSharesOutstanding": "578102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1087720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433433000", "profitLoss": "None", "dividendPayout": "95357000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "596076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-941299000", "cashflowFromInvestment": "503917000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-708781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568247000, "cost_of_revenue": 127140000, "gross_profit": 568247000, "research_and_development": 50500000, "selling_general_admin": 110705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534182000, "depreciation_amortisation": 203818000, "ebitda": 498694000, "interest_expense": 65261000, "interest_income": null, "other_non_operating": null, "pretax_income": 433433000, "tax_provision": null, "effective_tax_rate": null, "net_income": 238349000, "net_income_continuing_ops": 433433000, "net_income_to_common": 238349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087720000, "short_term_investments": 728659000, "net_receivables": 23785000, "inventory": null, "other_current_assets": null, "total_current_assets": 1843243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15765013000, "total_assets": 17608256000, "short_term_debt": 998605000, "accounts_payable": 37630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182852000, "long_term_debt": 6618847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6636747000, "total_liabilities": 7819599000, "total_debt": 7617452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2480664000, "total_equity": 6688647000, "shares_outstanding": 578102000, "operating_cash_flow": 596076000, "stock_based_compensation": 515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 503917000, "dividends_paid": 95357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -941299000, "free_cash_flow": 596076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534182000", "ebitda": "498694000", "netIncome": "238349000", "grossProfit": "568247000", "depreciation": "None", "totalRevenue": "568247000", "costOfRevenue": "127140000", "interestIncome": "11290000", "incomeBeforeTax": "433433000", "interestExpense": "65261000", "operatingIncome": "534182000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-53971000", "nonInterestIncome": "None", "operatingExpenses": "34065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203818000", "sellingGeneralAndAdministrative": "110705000", "netIncomeFromContinuingOperations": "433433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "17608256000", "longTermDebt": "6618847000", "shortTermDebt": "998605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2480664000", "totalLiabilities": "7819599000", "otherCurrentAssets": "3079000", "totalCurrentAssets": "1843243000", "currentLongTermDebt": "998605000", "longTermInvestments": "15728306000", "shortTermInvestments": "728659000", "currentNetReceivables": "23785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15765013000", "currentAccountsPayable": "37630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7617452000", "totalShareholderEquity": "6688647000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146617000", "totalCurrentLiabilities": "1182852000", "otherNonCurrentLiabilities": "17900000", "totalNonCurrentLiabilities": "6636747000", "cashAndShortTermInvestments": "1087720000", "commonStockSharesOutstanding": "578102000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1087720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433433000", "profitLoss": "None", "dividendPayout": "95357000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "596076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-941299000", "cashflowFromInvestment": "503917000", "stockBasedCompensation": "515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-708781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 593641000, "cost_of_revenue": 164036000, "gross_profit": 593641000, "ebit": 361514000, "ebitda": 400112000, "pretax_income": 334351000, "tax_provision": 126000000, "net_income": 208214000, "net_income_to_common": 208214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 929026000, "total_current_assets": 1802139000, "total_assets": 18222715000, "short_term_debt": 997773000, "long_term_debt": 6614653000, "total_debt": 7612426000, "total_liabilities": 7880349000, "total_equity": 6946581000, "shares_outstanding": 589000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 742525000, "capital_expenditure": 0, "free_cash_flow": 742525000, "dividends_paid": 93656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162101, "ticker_id": 8074, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "361514000", "ebitda": "400112000", "netIncome": "208214000", "grossProfit": "593641000", "depreciation": "None", "totalRevenue": "593641000", "costOfRevenue": "164036000", "interestIncome": "9037000", "incomeBeforeTax": "334351000", "interestExpense": "65761000", "operatingIncome": "361514000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-56724000", "nonInterestIncome": "None", "operatingExpenses": "232127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307486000", "sellingGeneralAndAdministrative": "67591000", "netIncomeFromContinuingOperations": "334351000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "18222715000", "longTermDebt": "6614653000", "shortTermDebt": "997773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2845653000", "totalLiabilities": "7880349000", "otherCurrentAssets": "4187000", "totalCurrentAssets": "1802139000", "currentLongTermDebt": "997773000", "longTermInvestments": "16387042000", "shortTermInvestments": "841970000", "currentNetReceivables": "26956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16420576000", "currentAccountsPayable": "13370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7612426000", "totalShareholderEquity": "6946581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242473000", "totalCurrentLiabilities": "1253616000", "otherNonCurrentLiabilities": "12080000", "totalNonCurrentLiabilities": "6626733000", "cashAndShortTermInvestments": "929026000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "929026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334351000", "profitLoss": "None", "dividendPayout": "93656000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "742525000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257963000", "cashflowFromInvestment": "-505588000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593641000, "cost_of_revenue": 164036000, "gross_profit": 593641000, "research_and_development": 500000, "selling_general_admin": 67591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361514000, "depreciation_amortisation": 307486000, "ebitda": 400112000, "interest_expense": 65761000, "interest_income": null, "other_non_operating": null, "pretax_income": 334351000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 208214000, "net_income_continuing_ops": 334351000, "net_income_to_common": 208214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 929026000, "short_term_investments": 841970000, "net_receivables": 26956000, "inventory": null, "other_current_assets": null, "total_current_assets": 1802139000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16420576000, "total_assets": 18222715000, "short_term_debt": 997773000, "accounts_payable": 13370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253616000, "long_term_debt": 6614653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6626733000, "total_liabilities": 7880349000, "total_debt": 7612426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2845653000, "total_equity": 6946581000, "shares_outstanding": 589000000, "operating_cash_flow": 742525000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505588000, "dividends_paid": 93656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257963000, "free_cash_flow": 742525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "361514000", "ebitda": "400112000", "netIncome": "208214000", "grossProfit": "593641000", "depreciation": "None", "totalRevenue": "593641000", "costOfRevenue": "164036000", "interestIncome": "9037000", "incomeBeforeTax": "334351000", "interestExpense": "65761000", "operatingIncome": "361514000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-56724000", "nonInterestIncome": "None", "operatingExpenses": "232127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307486000", "sellingGeneralAndAdministrative": "67591000", "netIncomeFromContinuingOperations": "334351000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "18222715000", "longTermDebt": "6614653000", "shortTermDebt": "997773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2845653000", "totalLiabilities": "7880349000", "otherCurrentAssets": "4187000", "totalCurrentAssets": "1802139000", "currentLongTermDebt": "997773000", "longTermInvestments": "16387042000", "shortTermInvestments": "841970000", "currentNetReceivables": "26956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16420576000", "currentAccountsPayable": "13370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7612426000", "totalShareholderEquity": "6946581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "242473000", "totalCurrentLiabilities": "1253616000", "otherNonCurrentLiabilities": "12080000", "totalNonCurrentLiabilities": "6626733000", "cashAndShortTermInvestments": "929026000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "929026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334351000", "profitLoss": "None", "dividendPayout": "93656000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "742525000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257963000", "cashflowFromInvestment": "-505588000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 564690000, "cost_of_revenue": 227604000, "gross_profit": 564690000, "ebit": 735074000, "ebitda": 872864000, "pretax_income": 806358000, "tax_provision": 262371000, "net_income": 543987000, "net_income_to_common": 543987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950052000, "total_current_assets": 1794195000, "total_assets": 18042242000, "short_term_debt": 996942000, "long_term_debt": 6610437000, "total_debt": 7607379000, "total_liabilities": 7783775000, "total_equity": 6869878000, "shares_outstanding": 593000000, "goodwill_and_intangibles": 14968074000 }, "cash_flow": { "operating_cash_flow": 703614000, "capital_expenditure": 832712000, "free_cash_flow": 1536326000, "dividends_paid": 94061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162103, "ticker_id": 8074, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "735074000", "ebitda": "872864000", "netIncome": "543987000", "grossProfit": "564690000", "depreciation": "None", "totalRevenue": "564690000", "costOfRevenue": "227604000", "interestIncome": "17508000", "incomeBeforeTax": "806358000", "interestExpense": "66506000", "operatingIncome": "735074000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "262371000", "reportedCurrency": "USD", "netInterestIncome": "-48998000", "nonInterestIncome": "None", "operatingExpenses": "-170384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56074000", "sellingGeneralAndAdministrative": "56720000", "netIncomeFromContinuingOperations": "806358000" }, "balance": { "goodwill": "None", "inventory": "-790674000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "18042242000", "longTermDebt": "6610437000", "shortTermDebt": "996942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14968074000", "reportedCurrency": "USD", "retainedEarnings": "2764685000", "totalLiabilities": "7783775000", "otherCurrentAssets": "4969000", "totalCurrentAssets": "1794195000", "currentLongTermDebt": "996942000", "longTermInvestments": "16205258000", "shortTermInvestments": "814273000", "currentNetReceivables": "24901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16248047000", "currentAccountsPayable": "22055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7607379000", "totalShareholderEquity": "6869878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148761000", "totalCurrentLiabilities": "1167758000", "otherNonCurrentLiabilities": "5580000", "totalNonCurrentLiabilities": "6616017000", "cashAndShortTermInvestments": "950052000", "commonStockSharesOutstanding": "593000000", "intangibleAssetsExcludingGoodwill": "14968074000", "cashAndCashEquivalentsAtCarryingValue": "950052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806358000", "profitLoss": "None", "dividendPayout": "94061000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "703614000", "capitalExpenditures": "832712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325505000", "cashflowFromInvestment": "-1192701000", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564690000, "cost_of_revenue": 227604000, "gross_profit": 564690000, "research_and_development": 500000, "selling_general_admin": 56720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735074000, "depreciation_amortisation": -56074000, "ebitda": 872864000, "interest_expense": 66506000, "interest_income": null, "other_non_operating": null, "pretax_income": 806358000, "tax_provision": 262371000, "effective_tax_rate": null, "net_income": 543987000, "net_income_continuing_ops": 806358000, "net_income_to_common": 543987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950052000, "short_term_investments": 814273000, "net_receivables": 24901000, "inventory": -790674000, "other_current_assets": null, "total_current_assets": 1794195000, "net_ppe": null, "goodwill": null, "intangible_assets": 14968074000, "goodwill_and_intangibles": 14968074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16248047000, "total_assets": 18042242000, "short_term_debt": 996942000, "accounts_payable": 22055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1167758000, "long_term_debt": 6610437000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6616017000, "total_liabilities": 7783775000, "total_debt": 7607379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2764685000, "total_equity": 6869878000, "shares_outstanding": 593000000, "operating_cash_flow": 703614000, "stock_based_compensation": 526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 832712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1192701000, "dividends_paid": 94061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325505000, "free_cash_flow": 1536326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "735074000", "ebitda": "872864000", "netIncome": "543987000", "grossProfit": "564690000", "depreciation": "None", "totalRevenue": "564690000", "costOfRevenue": "227604000", "interestIncome": "17508000", "incomeBeforeTax": "806358000", "interestExpense": "66506000", "operatingIncome": "735074000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "262371000", "reportedCurrency": "USD", "netInterestIncome": "-48998000", "nonInterestIncome": "None", "operatingExpenses": "-170384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-56074000", "sellingGeneralAndAdministrative": "56720000", "netIncomeFromContinuingOperations": "806358000" }, "balance": { "goodwill": "None", "inventory": "-790674000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "18042242000", "longTermDebt": "6610437000", "shortTermDebt": "996942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14968074000", "reportedCurrency": "USD", "retainedEarnings": "2764685000", "totalLiabilities": "7783775000", "otherCurrentAssets": "4969000", "totalCurrentAssets": "1794195000", "currentLongTermDebt": "996942000", "longTermInvestments": "16205258000", "shortTermInvestments": "814273000", "currentNetReceivables": "24901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16248047000", "currentAccountsPayable": "22055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7607379000", "totalShareholderEquity": "6869878000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148761000", "totalCurrentLiabilities": "1167758000", "otherNonCurrentLiabilities": "5580000", "totalNonCurrentLiabilities": "6616017000", "cashAndShortTermInvestments": "950052000", "commonStockSharesOutstanding": "593000000", "intangibleAssetsExcludingGoodwill": "14968074000", "cashAndCashEquivalentsAtCarryingValue": "950052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "806358000", "profitLoss": "None", "dividendPayout": "94061000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "703614000", "capitalExpenditures": "832712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325505000", "cashflowFromInvestment": "-1192701000", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 537267000, "cost_of_revenue": 6000000, "gross_profit": 537267000, "ebit": 0, "ebitda": 243390000, "pretax_income": 194377000, "tax_provision": 92373000, "net_income": 102004000, "net_income_to_common": 102004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1764644000, "total_current_assets": 2579114000, "total_assets": 17656579000, "short_term_debt": null, "long_term_debt": 7602019000, "total_debt": 7602019000, "total_liabilities": 7904761000, "total_equity": 6476252000, "shares_outstanding": 596912000, "goodwill_and_intangibles": 5323000 }, "cash_flow": { "operating_cash_flow": 658209000, "capital_expenditure": 746628000, "free_cash_flow": 1404837000, "dividends_paid": 94943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162104, "ticker_id": 8074, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "243390000", "netIncome": "102004000", "grossProfit": "537267000", "depreciation": "None", "totalRevenue": "537267000", "costOfRevenue": "6000000", "interestIncome": "13381000", "incomeBeforeTax": "194377000", "interestExpense": "49013000", "operatingIncome": "269630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92373000", "reportedCurrency": "USD", "netInterestIncome": "-35632000", "nonInterestIncome": "None", "operatingExpenses": "267637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000000", "sellingGeneralAndAdministrative": "54708000", "netIncomeFromContinuingOperations": "194377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "17656579000", "longTermDebt": "7602019000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5323000", "reportedCurrency": "USD", "retainedEarnings": "2378251000", "totalLiabilities": "7904761000", "otherCurrentAssets": "2292000", "totalCurrentAssets": "2579114000", "currentLongTermDebt": "None", "longTermInvestments": "15049910000", "shortTermInvestments": "788598000", "currentNetReceivables": "23580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15077465000", "currentAccountsPayable": "23416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7602019000", "totalShareholderEquity": "6476252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252285000", "totalCurrentLiabilities": "275701000", "otherNonCurrentLiabilities": "27041000", "totalNonCurrentLiabilities": "7629060000", "cashAndShortTermInvestments": "1764644000", "commonStockSharesOutstanding": "596912000", "intangibleAssetsExcludingGoodwill": "5323000", "cashAndCashEquivalentsAtCarryingValue": "1764644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194377000", "profitLoss": "None", "dividendPayout": "94943000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "658209000", "capitalExpenditures": "746628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156611000", "cashflowFromInvestment": "-893176000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 537267000, "cost_of_revenue": 6000000, "gross_profit": 537267000, "research_and_development": 500000, "selling_general_admin": 54708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 560000000, "ebitda": 243390000, "interest_expense": 49013000, "interest_income": null, "other_non_operating": null, "pretax_income": 194377000, "tax_provision": 92373000, "effective_tax_rate": null, "net_income": 102004000, "net_income_continuing_ops": 194377000, "net_income_to_common": 102004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1764644000, "short_term_investments": 788598000, "net_receivables": 23580000, "inventory": null, "other_current_assets": null, "total_current_assets": 2579114000, "net_ppe": null, "goodwill": null, "intangible_assets": 5323000, "goodwill_and_intangibles": 5323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15077465000, "total_assets": 17656579000, "short_term_debt": null, "accounts_payable": 23416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275701000, "long_term_debt": 7602019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7629060000, "total_liabilities": 7904761000, "total_debt": 7602019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2378251000, "total_equity": 6476252000, "shares_outstanding": 596912000, "operating_cash_flow": 658209000, "stock_based_compensation": 681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 746628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -893176000, "dividends_paid": 94943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1156611000, "free_cash_flow": 1404837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "243390000", "netIncome": "102004000", "grossProfit": "537267000", "depreciation": "None", "totalRevenue": "537267000", "costOfRevenue": "6000000", "interestIncome": "13381000", "incomeBeforeTax": "194377000", "interestExpense": "49013000", "operatingIncome": "269630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92373000", "reportedCurrency": "USD", "netInterestIncome": "-35632000", "nonInterestIncome": "None", "operatingExpenses": "267637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000000", "sellingGeneralAndAdministrative": "54708000", "netIncomeFromContinuingOperations": "194377000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "17656579000", "longTermDebt": "7602019000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5323000", "reportedCurrency": "USD", "retainedEarnings": "2378251000", "totalLiabilities": "7904761000", "otherCurrentAssets": "2292000", "totalCurrentAssets": "2579114000", "currentLongTermDebt": "None", "longTermInvestments": "15049910000", "shortTermInvestments": "788598000", "currentNetReceivables": "23580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15077465000", "currentAccountsPayable": "23416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7602019000", "totalShareholderEquity": "6476252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "252285000", "totalCurrentLiabilities": "275701000", "otherNonCurrentLiabilities": "27041000", "totalNonCurrentLiabilities": "7629060000", "cashAndShortTermInvestments": "1764644000", "commonStockSharesOutstanding": "596912000", "intangibleAssetsExcludingGoodwill": "5323000", "cashAndCashEquivalentsAtCarryingValue": "1764644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194377000", "profitLoss": "None", "dividendPayout": "94943000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "658209000", "capitalExpenditures": "746628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1156611000", "cashflowFromInvestment": "-893176000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 567978000, "cost_of_revenue": 583600000, "gross_profit": 567978000, "ebit": -689815000, "ebitda": 39959000, "pretax_income": -4273000, "tax_provision": -9051000, "net_income": 4778000, "net_income_to_common": 4778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843000000, "total_current_assets": 1559719000, "total_assets": 16130886000, "short_term_debt": null, "long_term_debt": 6139376000, "total_debt": 6139376000, "total_liabilities": 6267170000, "total_equity": 6499751000, "shares_outstanding": 597479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 664638000, "capital_expenditure": 86084000, "free_cash_flow": 750722000, "dividends_paid": 93805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162105, "ticker_id": 8074, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-689815000", "ebitda": "39959000", "netIncome": "4778000", "grossProfit": "567978000", "depreciation": "None", "totalRevenue": "567978000", "costOfRevenue": "583600000", "interestIncome": "7417000", "incomeBeforeTax": "-4273000", "interestExpense": "44232000", "operatingIncome": "-73774000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9051000", "reportedCurrency": "USD", "netInterestIncome": "-36815000", "nonInterestIncome": "None", "operatingExpenses": "641752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729774000", "sellingGeneralAndAdministrative": "57652000", "netIncomeFromContinuingOperations": "-4273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "16130886000", "longTermDebt": "6139376000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2427448000", "totalLiabilities": "6267170000", "otherCurrentAssets": "5010000", "totalCurrentAssets": "1559719000", "currentLongTermDebt": "None", "longTermInvestments": "14566679000", "shortTermInvestments": "689482000", "currentNetReceivables": "22227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14571167000", "currentAccountsPayable": "11551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6139376000", "totalShareholderEquity": "6499751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113023000", "totalCurrentLiabilities": "124574000", "otherNonCurrentLiabilities": "3220000", "totalNonCurrentLiabilities": "6142596000", "cashAndShortTermInvestments": "843000000", "commonStockSharesOutstanding": "597479000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "843000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4273000", "profitLoss": "None", "dividendPayout": "93805000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "664638000", "capitalExpenditures": "86084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211998000", "cashflowFromInvestment": "-86650000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 567978000, "cost_of_revenue": 583600000, "gross_profit": 567978000, "research_and_development": 500000, "selling_general_admin": 57652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -689815000, "depreciation_amortisation": 729774000, "ebitda": 39959000, "interest_expense": 44232000, "interest_income": null, "other_non_operating": null, "pretax_income": -4273000, "tax_provision": -9051000, "effective_tax_rate": null, "net_income": 4778000, "net_income_continuing_ops": -4273000, "net_income_to_common": 4778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843000000, "short_term_investments": 689482000, "net_receivables": 22227000, "inventory": null, "other_current_assets": null, "total_current_assets": 1559719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14571167000, "total_assets": 16130886000, "short_term_debt": null, "accounts_payable": 11551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124574000, "long_term_debt": 6139376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6142596000, "total_liabilities": 6267170000, "total_debt": 6139376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2427448000, "total_equity": 6499751000, "shares_outstanding": 597479000, "operating_cash_flow": 664638000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86650000, "dividends_paid": 93805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211998000, "free_cash_flow": 750722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-689815000", "ebitda": "39959000", "netIncome": "4778000", "grossProfit": "567978000", "depreciation": "None", "totalRevenue": "567978000", "costOfRevenue": "583600000", "interestIncome": "7417000", "incomeBeforeTax": "-4273000", "interestExpense": "44232000", "operatingIncome": "-73774000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9051000", "reportedCurrency": "USD", "netInterestIncome": "-36815000", "nonInterestIncome": "None", "operatingExpenses": "641752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729774000", "sellingGeneralAndAdministrative": "57652000", "netIncomeFromContinuingOperations": "-4273000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "16130886000", "longTermDebt": "6139376000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2427448000", "totalLiabilities": "6267170000", "otherCurrentAssets": "5010000", "totalCurrentAssets": "1559719000", "currentLongTermDebt": "None", "longTermInvestments": "14566679000", "shortTermInvestments": "689482000", "currentNetReceivables": "22227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14571167000", "currentAccountsPayable": "11551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6139376000", "totalShareholderEquity": "6499751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113023000", "totalCurrentLiabilities": "124574000", "otherNonCurrentLiabilities": "3220000", "totalNonCurrentLiabilities": "6142596000", "cashAndShortTermInvestments": "843000000", "commonStockSharesOutstanding": "597479000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "843000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4273000", "profitLoss": "None", "dividendPayout": "93805000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "664638000", "capitalExpenditures": "86084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211998000", "cashflowFromInvestment": "-86650000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 596068000, "cost_of_revenue": 76513000, "gross_profit": 596068000, "ebit": 672447500, "ebitda": 764841000, "pretax_income": 717586000, "tax_provision": 223000000, "net_income": 494340000, "net_income_to_common": 494340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477010000, "total_current_assets": 1274193000, "total_assets": 16381851000, "short_term_debt": null, "long_term_debt": 6135285000, "total_debt": 6135285000, "total_liabilities": 6297562000, "total_equity": 6526497000, "shares_outstanding": 602019000, "goodwill_and_intangibles": 1778000 }, "cash_flow": { "operating_cash_flow": 772628000, "capital_expenditure": 1002239000, "free_cash_flow": 1774867000, "dividends_paid": 89338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162106, "ticker_id": 8074, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672447500", "ebitda": "764841000", "netIncome": "494340000", "grossProfit": "596068000", "depreciation": "None", "totalRevenue": "596068000", "costOfRevenue": "76513000", "interestIncome": "6500000", "incomeBeforeTax": "717586000", "interestExpense": "47255000", "operatingIncome": "612896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-40755000", "nonInterestIncome": "None", "operatingExpenses": "-16828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417500", "sellingGeneralAndAdministrative": "59185000", "netIncomeFromContinuingOperations": "717586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "16381851000", "longTermDebt": "6135285000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1778000", "reportedCurrency": "USD", "retainedEarnings": "2517583000", "totalLiabilities": "6297562000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "1274193000", "currentLongTermDebt": "None", "longTermInvestments": "15101136000", "shortTermInvestments": "756738000", "currentNetReceivables": "22405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15107658000", "currentAccountsPayable": "15165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6135285000", "totalShareholderEquity": "6526497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146212000", "totalCurrentLiabilities": "161377000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "6136185000", "cashAndShortTermInvestments": "477010000", "commonStockSharesOutstanding": "602019000", "intangibleAssetsExcludingGoodwill": "1778000", "cashAndCashEquivalentsAtCarryingValue": "477010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717586000", "profitLoss": "None", "dividendPayout": "89338000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "772628000", "capitalExpenditures": "1002239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231894000", "cashflowFromInvestment": "-1000172000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 596068000, "cost_of_revenue": 76513000, "gross_profit": 596068000, "research_and_development": 500000, "selling_general_admin": 59185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672447500, "depreciation_amortisation": 1417500, "ebitda": 764841000, "interest_expense": 47255000, "interest_income": null, "other_non_operating": null, "pretax_income": 717586000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 494340000, "net_income_continuing_ops": 717586000, "net_income_to_common": 494340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477010000, "short_term_investments": 756738000, "net_receivables": 22405000, "inventory": null, "other_current_assets": null, "total_current_assets": 1274193000, "net_ppe": null, "goodwill": null, "intangible_assets": 1778000, "goodwill_and_intangibles": 1778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15107658000, "total_assets": 16381851000, "short_term_debt": null, "accounts_payable": 15165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161377000, "long_term_debt": 6135285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6136185000, "total_liabilities": 6297562000, "total_debt": 6135285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2517583000, "total_equity": 6526497000, "shares_outstanding": 602019000, "operating_cash_flow": 772628000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000172000, "dividends_paid": 89338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231894000, "free_cash_flow": 1774867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "672447500", "ebitda": "764841000", "netIncome": "494340000", "grossProfit": "596068000", "depreciation": "None", "totalRevenue": "596068000", "costOfRevenue": "76513000", "interestIncome": "6500000", "incomeBeforeTax": "717586000", "interestExpense": "47255000", "operatingIncome": "612896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-40755000", "nonInterestIncome": "None", "operatingExpenses": "-16828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417500", "sellingGeneralAndAdministrative": "59185000", "netIncomeFromContinuingOperations": "717586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "16381851000", "longTermDebt": "6135285000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1778000", "reportedCurrency": "USD", "retainedEarnings": "2517583000", "totalLiabilities": "6297562000", "otherCurrentAssets": "18040000", "totalCurrentAssets": "1274193000", "currentLongTermDebt": "None", "longTermInvestments": "15101136000", "shortTermInvestments": "756738000", "currentNetReceivables": "22405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15107658000", "currentAccountsPayable": "15165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6135285000", "totalShareholderEquity": "6526497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "146212000", "totalCurrentLiabilities": "161377000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "6136185000", "cashAndShortTermInvestments": "477010000", "commonStockSharesOutstanding": "602019000", "intangibleAssetsExcludingGoodwill": "1778000", "cashAndCashEquivalentsAtCarryingValue": "477010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717586000", "profitLoss": "None", "dividendPayout": "89338000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "772628000", "capitalExpenditures": "1002239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231894000", "cashflowFromInvestment": "-1000172000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 536313000, "cost_of_revenue": 277137000, "gross_profit": 536313000, "ebit": 151442000, "ebitda": 168110000, "pretax_income": 122077000, "tax_provision": 49963000, "net_income": 72114000, "net_income_to_common": 72114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 936448000, "total_current_assets": 1728605000, "total_assets": 15855524000, "short_term_debt": null, "long_term_debt": 6131194000, "total_debt": 6131194000, "total_liabilities": 6270427000, "total_equity": 6138922000, "shares_outstanding": 601138000, "goodwill_and_intangibles": 16331000 }, "cash_flow": { "operating_cash_flow": 573520000, "capital_expenditure": 451132000, "free_cash_flow": 1024652000, "dividends_paid": 89751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162108, "ticker_id": 8074, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151442000", "ebitda": "168110000", "netIncome": "72114000", "grossProfit": "536313000", "depreciation": "None", "totalRevenue": "536313000", "costOfRevenue": "277137000", "interestIncome": "23436000", "incomeBeforeTax": "122077000", "interestExpense": "46033000", "operatingIncome": "151442000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49963000", "reportedCurrency": "USD", "netInterestIncome": "-22597000", "nonInterestIncome": "None", "operatingExpenses": "384871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417500", "sellingGeneralAndAdministrative": "57234000", "netIncomeFromContinuingOperations": "122077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "15855524000", "longTermDebt": "6131194000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16331000", "reportedCurrency": "USD", "retainedEarnings": "2134680000", "totalLiabilities": "6270427000", "otherCurrentAssets": "6784000", "totalCurrentAssets": "1728605000", "currentLongTermDebt": "None", "longTermInvestments": "14106707000", "shortTermInvestments": "747460000", "currentNetReceivables": "37913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14126919000", "currentAccountsPayable": "13627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6131194000", "totalShareholderEquity": "6138922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114306000", "totalCurrentLiabilities": "127933000", "otherNonCurrentLiabilities": "11300000", "totalNonCurrentLiabilities": "6142494000", "cashAndShortTermInvestments": "936448000", "commonStockSharesOutstanding": "601138000", "intangibleAssetsExcludingGoodwill": "16331000", "cashAndCashEquivalentsAtCarryingValue": "936448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122077000", "profitLoss": "None", "dividendPayout": "89751000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2685000", "operatingCashflow": "573520000", "capitalExpenditures": "451132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1359491000", "cashflowFromInvestment": "-450658000", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536313000, "cost_of_revenue": 277137000, "gross_profit": 536313000, "research_and_development": 50500000, "selling_general_admin": 57234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151442000, "depreciation_amortisation": 1417500, "ebitda": 168110000, "interest_expense": 46033000, "interest_income": null, "other_non_operating": null, "pretax_income": 122077000, "tax_provision": 49963000, "effective_tax_rate": null, "net_income": 72114000, "net_income_continuing_ops": 122077000, "net_income_to_common": 72114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 936448000, "short_term_investments": 747460000, "net_receivables": 37913000, "inventory": null, "other_current_assets": null, "total_current_assets": 1728605000, "net_ppe": null, "goodwill": null, "intangible_assets": 16331000, "goodwill_and_intangibles": 16331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14126919000, "total_assets": 15855524000, "short_term_debt": null, "accounts_payable": 13627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127933000, "long_term_debt": 6131194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6142494000, "total_liabilities": 6270427000, "total_debt": 6131194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2134680000, "total_equity": 6138922000, "shares_outstanding": 601138000, "operating_cash_flow": 573520000, "stock_based_compensation": 581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450658000, "dividends_paid": 89751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1359491000, "free_cash_flow": 1024652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151442000", "ebitda": "168110000", "netIncome": "72114000", "grossProfit": "536313000", "depreciation": "None", "totalRevenue": "536313000", "costOfRevenue": "277137000", "interestIncome": "23436000", "incomeBeforeTax": "122077000", "interestExpense": "46033000", "operatingIncome": "151442000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "49963000", "reportedCurrency": "USD", "netInterestIncome": "-22597000", "nonInterestIncome": "None", "operatingExpenses": "384871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417500", "sellingGeneralAndAdministrative": "57234000", "netIncomeFromContinuingOperations": "122077000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "15855524000", "longTermDebt": "6131194000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16331000", "reportedCurrency": "USD", "retainedEarnings": "2134680000", "totalLiabilities": "6270427000", "otherCurrentAssets": "6784000", "totalCurrentAssets": "1728605000", "currentLongTermDebt": "None", "longTermInvestments": "14106707000", "shortTermInvestments": "747460000", "currentNetReceivables": "37913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14126919000", "currentAccountsPayable": "13627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6131194000", "totalShareholderEquity": "6138922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114306000", "totalCurrentLiabilities": "127933000", "otherNonCurrentLiabilities": "11300000", "totalNonCurrentLiabilities": "6142494000", "cashAndShortTermInvestments": "936448000", "commonStockSharesOutstanding": "601138000", "intangibleAssetsExcludingGoodwill": "16331000", "cashAndCashEquivalentsAtCarryingValue": "936448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122077000", "profitLoss": "None", "dividendPayout": "89751000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2685000", "operatingCashflow": "573520000", "capitalExpenditures": "451132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1359491000", "cashflowFromInvestment": "-450658000", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "income_statement": { "revenue": 538202000, "cost_of_revenue": 241228000, "gross_profit": 538202000, "ebit": 248840000, "ebitda": 398285000, "pretax_income": 351336000, "tax_provision": 123711000, "net_income": 227625000, "net_income_to_common": 227625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2173077000, "total_current_assets": 2953539000, "total_assets": 17121482000, "short_term_debt": 999370000, "long_term_debt": 6127074000, "total_debt": 7126444000, "total_liabilities": 7307796000, "total_equity": 6281667000, "shares_outstanding": 605860000, "goodwill_and_intangibles": 16583000 }, "cash_flow": { "operating_cash_flow": 607817000, "capital_expenditure": 60446000, "free_cash_flow": 668263000, "dividends_paid": 90605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162109, "ticker_id": 8074, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:54.970455+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248840000", "ebitda": "398285000", "netIncome": "227625000", "grossProfit": "538202000", "depreciation": "None", "totalRevenue": "538202000", "costOfRevenue": "241228000", "interestIncome": "25653000", "incomeBeforeTax": "351336000", "interestExpense": "46949000", "operatingIncome": "248840000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "123711000", "reportedCurrency": "USD", "netInterestIncome": "-21296000", "nonInterestIncome": "None", "operatingExpenses": "289362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "149445000", "costofGoodsAndServicesSold": "241228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417500", "sellingGeneralAndAdministrative": "47634000", "netIncomeFromContinuingOperations": "351336000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "17121482000", "longTermDebt": "6127074000", "shortTermDebt": "999370000", "treasuryStock": "-2629000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16583000", "reportedCurrency": "USD", "retainedEarnings": "2252945000", "totalLiabilities": "7307796000", "otherCurrentAssets": "10224000", "totalCurrentAssets": "2953539000", "currentLongTermDebt": "999370000", "longTermInvestments": "13995735000", "shortTermInvestments": "735010000", "currentNetReceivables": "35228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14167943000", "currentAccountsPayable": "5809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7126444000", "totalShareholderEquity": "6281667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167043000", "totalCurrentLiabilities": "1172222000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "6135574000", "cashAndShortTermInvestments": "2173077000", "commonStockSharesOutstanding": "605860000", "intangibleAssetsExcludingGoodwill": "16583000", "cashAndCashEquivalentsAtCarryingValue": "2173077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351336000", "profitLoss": "None", "dividendPayout": "90605000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3212000", "operatingCashflow": "607817000", "capitalExpenditures": "60446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346996000", "cashflowFromInvestment": "-63433000", "stockBasedCompensation": "586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197388000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538202000, "cost_of_revenue": 241228000, "gross_profit": 538202000, "research_and_development": 500000, "selling_general_admin": 47634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248840000, "depreciation_amortisation": 1417500, "ebitda": 398285000, "interest_expense": 46949000, "interest_income": null, "other_non_operating": null, "pretax_income": 351336000, "tax_provision": 123711000, "effective_tax_rate": null, "net_income": 227625000, "net_income_continuing_ops": 351336000, "net_income_to_common": 227625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2173077000, "short_term_investments": 735010000, "net_receivables": 35228000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2953539000, "net_ppe": null, "goodwill": null, "intangible_assets": 16583000, "goodwill_and_intangibles": 16583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14167943000, "total_assets": 17121482000, "short_term_debt": 999370000, "accounts_payable": 5809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172222000, "long_term_debt": 6127074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6135574000, "total_liabilities": 7307796000, "total_debt": 7126444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2252945000, "total_equity": 6281667000, "shares_outstanding": 605860000, "operating_cash_flow": 607817000, "stock_based_compensation": 586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63433000, "dividends_paid": 90605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -346996000, "free_cash_flow": 668263000, "net_change_in_cash": 197388000 }, "raw_data": { "income": { "ebit": "248840000", "ebitda": "398285000", "netIncome": "227625000", "grossProfit": "538202000", "depreciation": "None", "totalRevenue": "538202000", "costOfRevenue": "241228000", "interestIncome": "25653000", "incomeBeforeTax": "351336000", "interestExpense": "46949000", "operatingIncome": "248840000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "123711000", "reportedCurrency": "USD", "netInterestIncome": "-21296000", "nonInterestIncome": "None", "operatingExpenses": "289362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "149445000", "costofGoodsAndServicesSold": "241228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1417500", "sellingGeneralAndAdministrative": "47634000", "netIncomeFromContinuingOperations": "351336000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "17121482000", "longTermDebt": "6127074000", "shortTermDebt": "999370000", "treasuryStock": "-2629000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16583000", "reportedCurrency": "USD", "retainedEarnings": "2252945000", "totalLiabilities": "7307796000", "otherCurrentAssets": "10224000", "totalCurrentAssets": "2953539000", "currentLongTermDebt": "999370000", "longTermInvestments": "13995735000", "shortTermInvestments": "735010000", "currentNetReceivables": "35228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14167943000", "currentAccountsPayable": "5809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7126444000", "totalShareholderEquity": "6281667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167043000", "totalCurrentLiabilities": "1172222000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "6135574000", "cashAndShortTermInvestments": "2173077000", "commonStockSharesOutstanding": "605860000", "intangibleAssetsExcludingGoodwill": "16583000", "cashAndCashEquivalentsAtCarryingValue": "2173077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351336000", "profitLoss": "None", "dividendPayout": "90605000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3212000", "operatingCashflow": "607817000", "capitalExpenditures": "60446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-346996000", "cashflowFromInvestment": "-63433000", "stockBasedCompensation": "586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197388000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164971000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }