{ "ticker": { "uuid": "ae5411df-3593-4a38-856b-8baefeb95722", "symbol": "RPRX", "name": "Royalty Pharma\u00a0Plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ae5411df-3593-4a38-856b-8baefeb95722/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae5411df-3593-4a38-856b-8baefeb95722/" }, "latest_snapshot": { "ticker": { "uuid": "ae5411df-3593-4a38-856b-8baefeb95722", "symbol": "RPRX", "name": "Royalty Pharma\u00a0Plc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ae5411df-3593-4a38-856b-8baefeb95722/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae5411df-3593-4a38-856b-8baefeb95722/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.6, "value": 0.18, "quality": 0.87, "momentum": 0.91, "coverage": 0.97, "confidence": 0.919, "delta": -1 }, "headline_factors": { "price": 58.43, "market_cap": 25900505896.72, "pe_ratio": 31.296, "earnings_yield": 0.0468, "ebitda_to_ev": 0.0455, "shareholder_yield": 0.0375, "roe": 0.1201, "piotroski_f_score": 4, "momentum_12_1": 0.5902, "volatility_252d": 0.1734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 31.296, "ev_ebitda": 21.968, "earnings_yield": 0.0468, "fcf_yield": 0.0712, "shareholder_yield": 0.0375 }, "quality": { "roe": 0.1201, "roic": 0.0697, "gross_margin": 0.9995, "fcf_margin": 1.088, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.078, "eps_growth_1y": -0.2425, "fcf_growth_1y": -0.3795 }, "momentum": { "price_return_12m": 0.6084, "momentum_12_1": 0.5902, "relative_strength": 0.4323 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.87, "momentum_percentile": 0.91, "growth_composite": 94, "yield_composite": 33, "overall_composite": 40, "os_score": 0.6, "factor_coverage": 0.97, "signal_confidence": 0.919 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.87, "os": 0.59, "value": 0.19, "quality": 0.88, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.9248, "earnings_yield": 0.0482, "shareholder_yield": 0.0393, "roe": 0.1201, "momentum_12_1": 0.5291 }, { "week_end_date": "2026-06-14", "price": 54.87, "os": 0.58, "value": 0.21, "quality": 0.87, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.3892, "earnings_yield": 0.0488, "shareholder_yield": 0.04, "roe": 0.1201, "momentum_12_1": 0.5495 }, { "week_end_date": "2026-06-21", "price": 52.96, "os": 0.62, "value": 0.22, "quality": 0.88, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.3662, "earnings_yield": 0.05, "shareholder_yield": 0.0414, "roe": 0.1201, "momentum_12_1": 0.597 }, { "week_end_date": "2026-06-28", "price": 56.23, "os": 0.58, "value": 0.21, "quality": 0.88, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.1176, "earnings_yield": 0.048, "shareholder_yield": 0.039, "roe": 0.1201, "momentum_12_1": 0.5879 }, { "week_end_date": "2026-07-05", "price": 57.77, "os": 0.6, "value": 0.2, "quality": 0.87, "momentum": 0.87, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 30.9425, "earnings_yield": 0.0471, "shareholder_yield": 0.038, "roe": 0.1201, "momentum_12_1": 0.5692 }, { "week_end_date": "2026-07-12", "price": 56.43, "os": 0.61, "value": 0.2, "quality": 0.87, "momentum": 0.89, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 30.2248, "earnings_yield": 0.0479, "shareholder_yield": 0.0389, "roe": 0.1201, "momentum_12_1": 0.5639 }, { "week_end_date": "2026-07-19", "price": 58.18, "os": 0.59, "value": 0.18, "quality": 0.88, "momentum": 0.88, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.1621, "earnings_yield": 0.0469, "shareholder_yield": 0.0377, "roe": 0.1201, "momentum_12_1": 0.52 }, { "week_end_date": "2026-07-26", "price": 58.83, "os": 0.59, "value": 0.18, "quality": 0.87, "momentum": 0.88, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 31.5102, "earnings_yield": 0.0466, "shareholder_yield": 0.0373, "roe": 0.1201, "momentum_12_1": 0.5664 }, { "week_end_date": "2026-08-02", "price": 58.43, "os": 0.6, "value": 0.18, "quality": 0.87, "momentum": 0.91, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 31.296, "earnings_yield": 0.0468, "shareholder_yield": 0.0375, "roe": 0.1201, "momentum_12_1": 0.5902 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": -1227383000, "shares_issued": null, "net_debt_issued": 954475000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": -1227383000, "shares_issued": null, "net_debt_issued": 954475000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": -1227383000, "shares_issued": null, "net_debt_issued": 954475000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": -1227383000, "shares_issued": null, "net_debt_issued": 954475000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": -1227383000, "shares_issued": null, "net_debt_issued": 954475000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": -1227383000, "shares_issued": null, "net_debt_issued": 954475000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": -1227383000, "shares_issued": null, "net_debt_issued": 954475000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2378193000, "cost_of_revenue": 3852000, "gross_profit": 2378193000, "ebit": 1631856000, "ebitda": 1635708000, "pretax_income": 1324192000, "tax_provision": 553245000, "net_income": 770947000, "net_income_to_common": 770947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618696000, "total_current_assets": 619000000, "total_assets": 19620780000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9905841000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 2489823000, "capital_expenditure": 0, "free_cash_flow": 2489823000, "dividends_paid": 378253000, "share_repurchases": -1227383000, "shares_issued": null, "net_debt_issued": 954475000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 561978000, "ebitda": 563149000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956442999, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": -50100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 561978000, "ebitda": 563149000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956442999, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": -50100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 561978000, "ebitda": 563149000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956442999, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": -50100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 561978000, "ebitda": 563149000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956442999, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": -50100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 561978000, "ebitda": 563149000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956442999, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": -50100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 561978000, "ebitda": 563149000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956442999, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": -50100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 561978000, "ebitda": 563149000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956442999, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": -50100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 630576000, "cost_of_revenue": 1171000, "gross_profit": 629405000, "ebit": 632481000, "ebitda": 633652000, "pretax_income": 468256000, "tax_provision": 173000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586395000, "total_current_assets": 1425811000, "total_assets": 19815415000, "short_term_debt": 380000000, "long_term_debt": 8576443000, "total_debt": 8956442999, "total_liabilities": 9878582000, "total_equity": 6888546000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 17466987000 }, "cash_flow": { "operating_cash_flow": 760539000, "capital_expenditure": 0, "free_cash_flow": 760539000, "dividends_paid": 104490000, "share_repurchases": -50100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621990000, "cost_of_revenue": 1196000, "gross_profit": 621990000, "ebit": 450084000, "ebitda": 451280000, "pretax_income": 355913000, "tax_provision": 142000000, "net_income": 214205000, "net_income_to_common": 214205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 619000000, "total_assets": 19621000000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9906000000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 827148000, "capital_expenditure": 0, "free_cash_flow": 827148000, "dividends_paid": 94343000, "share_repurchases": -80537000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621990000, "cost_of_revenue": 1196000, "gross_profit": 621990000, "ebit": 450084000, "ebitda": 451280000, "pretax_income": 355913000, "tax_provision": 142000000, "net_income": 214205000, "net_income_to_common": 214205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 619000000, "total_assets": 19621000000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9906000000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 827148000, "capital_expenditure": 0, "free_cash_flow": 827148000, "dividends_paid": 94343000, "share_repurchases": -80537000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621990000, "cost_of_revenue": 1196000, "gross_profit": 621990000, "ebit": 450084000, "ebitda": 451280000, "pretax_income": 355913000, "tax_provision": 142000000, "net_income": 214205000, "net_income_to_common": 214205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 619000000, "total_assets": 19621000000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9906000000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 827148000, "capital_expenditure": 0, "free_cash_flow": 827148000, "dividends_paid": 94343000, "share_repurchases": -80537000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 621990000, "cost_of_revenue": 1196000, "gross_profit": 621990000, "ebit": 450084000, "ebitda": 451280000, "pretax_income": 355913000, "tax_provision": 142000000, "net_income": 214205000, "net_income_to_common": 214205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 619000000, "total_assets": 19621000000, "short_term_debt": 380000000, "long_term_debt": 8570917000, "total_debt": 8950917000, "total_liabilities": 9906000000, "total_equity": 6476900000, "shares_outstanding": 559611000, "goodwill_and_intangibles": 924634000 }, "cash_flow": { "operating_cash_flow": 827148000, "capital_expenditure": 0, "free_cash_flow": 827148000, "dividends_paid": 94343000, "share_repurchases": -80537000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }