{ "ticker": { "uuid": "ae5731bd-5768-4dc1-b587-ab5c7430bfb6", "symbol": "CTRE", "name": "CareTrust REIT Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ae5731bd-5768-4dc1-b587-ab5c7430bfb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae5731bd-5768-4dc1-b587-ab5c7430bfb6/" }, "latest_snapshot": { "ticker": { "uuid": "ae5731bd-5768-4dc1-b587-ab5c7430bfb6", "symbol": "CTRE", "name": "CareTrust REIT Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ae5731bd-5768-4dc1-b587-ab5c7430bfb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae5731bd-5768-4dc1-b587-ab5c7430bfb6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.08, "quality": 0.76, "momentum": 0.81, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 43.25, "market_cap": 10217390163.75, "pe_ratio": 30.5046, "earnings_yield": 0.0358, "ebitda_to_ev": 0.0454, "shareholder_yield": -0.0713, "roe": 0.0811, "piotroski_f_score": 5, "momentum_12_1": 0.3323, "volatility_252d": 0.2477 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.5046, "ev_ebitda": 22.0505, "earnings_yield": 0.0358, "fcf_yield": 0.0393, "shareholder_yield": -0.0713 }, "quality": { "roe": 0.0811, "roic": 0.0795, "gross_margin": 0.7378, "fcf_margin": 0.9162, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.8999, "eps_growth_1y": 1.0658, "fcf_growth_1y": 0.5498 }, "momentum": { "price_return_12m": 0.4249, "momentum_12_1": 0.3323, "relative_strength": 0.2566 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.76, "momentum_percentile": 0.81, "growth_composite": 1, "yield_composite": 87, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.61, "os": 0.42, "value": 0.13, "quality": 0.73, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 26.5242, "earnings_yield": 0.0407, "shareholder_yield": -0.0835, "roe": 0.0811, "momentum_12_1": 0.4746 }, { "week_end_date": "2026-06-14", "price": 36.5, "os": 0.47, "value": 0.14, "quality": 0.78, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 25.7418, "earnings_yield": 0.0419, "shareholder_yield": -0.0861, "roe": 0.0811, "momentum_12_1": 0.4725 }, { "week_end_date": "2026-06-21", "price": 36.71, "os": 0.41, "value": 0.14, "quality": 0.76, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 25.8885, "earnings_yield": 0.0417, "shareholder_yield": -0.0856, "roe": 0.0811, "momentum_12_1": 0.4117 }, { "week_end_date": "2026-06-28", "price": 40.44, "os": 0.43, "value": 0.11, "quality": 0.75, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 28.5221, "earnings_yield": 0.0381, "shareholder_yield": -0.0777, "roe": 0.0811, "momentum_12_1": 0.3756 }, { "week_end_date": "2026-07-05", "price": 41.76, "os": 0.4, "value": 0.1, "quality": 0.77, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 29.4537, "earnings_yield": 0.0369, "shareholder_yield": -0.0739, "roe": 0.0811, "momentum_12_1": 0.2413 }, { "week_end_date": "2026-07-12", "price": 40.22, "os": 0.33, "value": 0.11, "quality": 0.75, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 28.3675, "earnings_yield": 0.0383, "shareholder_yield": -0.0767, "roe": 0.0811, "momentum_12_1": 0.2231 }, { "week_end_date": "2026-07-19", "price": 42.88, "os": 0.39, "value": 0.09, "quality": 0.76, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 30.2436, "earnings_yield": 0.036, "shareholder_yield": -0.072, "roe": 0.0811, "momentum_12_1": 0.2459 }, { "week_end_date": "2026-07-26", "price": 43.25, "os": 0.38, "value": 0.08, "quality": 0.76, "momentum": 0.81, "confidence": 0.958, "coverage": 1, "pe_ratio": 30.5046, "earnings_yield": 0.0358, "shareholder_yield": -0.0713, "roe": 0.0811, "momentum_12_1": 0.3323 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "ebit": 368994000, "ebitda": 462078000, "pretax_income": 325287000, "tax_provision": 5001000, "net_income": 320538000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 394029000, "capital_expenditure": 14992000, "free_cash_flow": 409021000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": 1071495000, "net_debt_issued": 243822000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "ebit": 368994000, "ebitda": 462078000, "pretax_income": 325287000, "tax_provision": 5001000, "net_income": 320538000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 394029000, "capital_expenditure": 14992000, "free_cash_flow": 409021000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": 1071495000, "net_debt_issued": 243822000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "ebit": 368994000, "ebitda": 462078000, "pretax_income": 325287000, "tax_provision": 5001000, "net_income": 320538000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 394029000, "capital_expenditure": 14992000, "free_cash_flow": 409021000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": 1071495000, "net_debt_issued": 243822000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "ebit": 368994000, "ebitda": 462078000, "pretax_income": 325287000, "tax_provision": 5001000, "net_income": 320538000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 394029000, "capital_expenditure": 14992000, "free_cash_flow": 409021000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": 1071495000, "net_debt_issued": 243822000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "ebit": 368994000, "ebitda": 462078000, "pretax_income": 325287000, "tax_provision": 5001000, "net_income": 320538000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 394029000, "capital_expenditure": 14992000, "free_cash_flow": 409021000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": 1071495000, "net_debt_issued": 243822000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "ebit": 368994000, "ebitda": 462078000, "pretax_income": 325287000, "tax_provision": 5001000, "net_income": 320538000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 394029000, "capital_expenditure": 14992000, "free_cash_flow": 409021000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": 1071495000, "net_debt_issued": 243822000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "ebit": 368994000, "ebitda": 462078000, "pretax_income": 325287000, "tax_provision": 5001000, "net_income": 320538000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 394029000, "capital_expenditure": 14992000, "free_cash_flow": 409021000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": 1071495000, "net_debt_issued": 243822000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 228261000, "cost_of_revenue": 13552000, "gross_profit": 214709000, "ebit": 154709000, "ebitda": 211540000, "pretax_income": 124399000, "tax_provision": 681000, "net_income": 125080000, "net_income_to_common": 125080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213822000, "total_current_assets": 368261000, "total_assets": 3437016000, "short_term_debt": null, "long_term_debt": 396927000, "total_debt": 396927000, "total_liabilities": 507633000, "total_equity": 2908417000, "shares_outstanding": 155167000, "goodwill_and_intangibles": 4388000 }, "cash_flow": { "operating_cash_flow": 244251000, "capital_expenditure": 8054000, "free_cash_flow": 252305000, "dividends_paid": 172165000, "share_repurchases": null, "shares_issued": 1552894000, "net_debt_issued": -200000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "ebit": 93018000, "ebitda": 122448000, "pretax_income": 81776000, "tax_provision": 2271000, "net_income": 80210000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_assets": 5237135000, "short_term_debt": null, "long_term_debt": 894646000, "total_debt": 894646000, "total_liabilities": 1083266000, "total_equity": 4131596000, "shares_outstanding": 223955000, "goodwill_and_intangibles": 48912000 }, "cash_flow": { "operating_cash_flow": 90365000, "capital_expenditure": 3160000, "free_cash_flow": 93525000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 127904000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "ebit": 93018000, "ebitda": 122448000, "pretax_income": 81776000, "tax_provision": 2271000, "net_income": 80210000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_assets": 5237135000, "short_term_debt": null, "long_term_debt": 894646000, "total_debt": 894646000, "total_liabilities": 1083266000, "total_equity": 4131596000, "shares_outstanding": 223955000, "goodwill_and_intangibles": 48912000 }, "cash_flow": { "operating_cash_flow": 90365000, "capital_expenditure": 3160000, "free_cash_flow": 93525000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 127904000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "ebit": 93018000, "ebitda": 122448000, "pretax_income": 81776000, "tax_provision": 2271000, "net_income": 80210000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_assets": 5237135000, "short_term_debt": null, "long_term_debt": 894646000, "total_debt": 894646000, "total_liabilities": 1083266000, "total_equity": 4131596000, "shares_outstanding": 223955000, "goodwill_and_intangibles": 48912000 }, "cash_flow": { "operating_cash_flow": 90365000, "capital_expenditure": 3160000, "free_cash_flow": 93525000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 127904000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "ebit": 93018000, "ebitda": 122448000, "pretax_income": 81776000, "tax_provision": 2271000, "net_income": 80210000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_assets": 5237135000, "short_term_debt": null, "long_term_debt": 894646000, "total_debt": 894646000, "total_liabilities": 1083266000, "total_equity": 4131596000, "shares_outstanding": 223955000, "goodwill_and_intangibles": 48912000 }, "cash_flow": { "operating_cash_flow": 90365000, "capital_expenditure": 3160000, "free_cash_flow": 93525000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 127904000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "ebit": 93018000, "ebitda": 122448000, "pretax_income": 81776000, "tax_provision": 2271000, "net_income": 80210000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_assets": 5237135000, "short_term_debt": null, "long_term_debt": 894646000, "total_debt": 894646000, "total_liabilities": 1083266000, "total_equity": 4131596000, "shares_outstanding": 223955000, "goodwill_and_intangibles": 48912000 }, "cash_flow": { "operating_cash_flow": 90365000, "capital_expenditure": 3160000, "free_cash_flow": 93525000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 127904000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "ebit": 93018000, "ebitda": 122448000, "pretax_income": 81776000, "tax_provision": 2271000, "net_income": 80210000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_assets": 5237135000, "short_term_debt": null, "long_term_debt": 894646000, "total_debt": 894646000, "total_liabilities": 1083266000, "total_equity": 4131596000, "shares_outstanding": 223955000, "goodwill_and_intangibles": 48912000 }, "cash_flow": { "operating_cash_flow": 90365000, "capital_expenditure": 3160000, "free_cash_flow": 93525000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 127904000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "ebit": 93018000, "ebitda": 122448000, "pretax_income": 81776000, "tax_provision": 2271000, "net_income": 80210000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_assets": 5237135000, "short_term_debt": null, "long_term_debt": 894646000, "total_debt": 894646000, "total_liabilities": 1083266000, "total_equity": 4131596000, "shares_outstanding": 223955000, "goodwill_and_intangibles": 48912000 }, "cash_flow": { "operating_cash_flow": 90365000, "capital_expenditure": 3160000, "free_cash_flow": 93525000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": 127904000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135052000, "cost_of_revenue": 55470000, "gross_profit": 79582000, "ebit": 125533000, "ebitda": 152868000, "pretax_income": 114155000, "tax_provision": 1894000, "net_income": 111290000, "net_income_to_common": 111290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 120960000, "capital_expenditure": 4979000, "free_cash_flow": 125939000, "dividends_paid": 74805000, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135052000, "cost_of_revenue": 55470000, "gross_profit": 79582000, "ebit": 125533000, "ebitda": 152868000, "pretax_income": 114155000, "tax_provision": 1894000, "net_income": 111290000, "net_income_to_common": 111290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 120960000, "capital_expenditure": 4979000, "free_cash_flow": 125939000, "dividends_paid": 74805000, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135052000, "cost_of_revenue": 55470000, "gross_profit": 79582000, "ebit": 125533000, "ebitda": 152868000, "pretax_income": 114155000, "tax_provision": 1894000, "net_income": 111290000, "net_income_to_common": 111290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 120960000, "capital_expenditure": 4979000, "free_cash_flow": 125939000, "dividends_paid": 74805000, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135052000, "cost_of_revenue": 55470000, "gross_profit": 79582000, "ebit": 125533000, "ebitda": 152868000, "pretax_income": 114155000, "tax_provision": 1894000, "net_income": 111290000, "net_income_to_common": 111290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 120960000, "capital_expenditure": 4979000, "free_cash_flow": 125939000, "dividends_paid": 74805000, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135052000, "cost_of_revenue": 55470000, "gross_profit": 79582000, "ebit": 125533000, "ebitda": 152868000, "pretax_income": 114155000, "tax_provision": 1894000, "net_income": 111290000, "net_income_to_common": 111290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 120960000, "capital_expenditure": 4979000, "free_cash_flow": 125939000, "dividends_paid": 74805000, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }