{ "ticker": { "uuid": "ae5731bd-5768-4dc1-b587-ab5c7430bfb6", "symbol": "CTRE", "name": "CareTrust REIT Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ae5731bd-5768-4dc1-b587-ab5c7430bfb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae5731bd-5768-4dc1-b587-ab5c7430bfb6/" }, "ticker_metadata": { "id": 881, "uuid": "ae5731bd-5768-4dc1-b587-ab5c7430bfb6", "symbol": "CTRE", "name": "CareTrust REIT Inc.", "asset_type": "equity", "market_cap": 9846493000, "stock_exchange_id": 3, "industry": "Reit - Healthcare Facilities", "sector": "Real Estate", "description": "CareTrust REIT, Inc. is a publicly traded, self-managed real estate investment trust engaged in the ownership, acquisition, development, and leasing of skilled nursing, senior housing, and other healthcare-related properties.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae5731bd-5768-4dc1-b587-ab5c7430bfb6", "symbol": "CTRE", "name": "CareTrust REIT Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/ae5731bd-5768-4dc1-b587-ab5c7430bfb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae5731bd-5768-4dc1-b587-ab5c7430bfb6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.12, "quality": 0.79, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 37.97, "market_cap": 8503571350, "pe_ratio": 25.3879, "earnings_yield": 0.0394, "ebitda_to_ev": 0.0539, "shareholder_yield": 0.0329, "roe": 0.0811, "piotroski_f_score": 5, "momentum_12_1": 0.4889, "volatility_252d": 0.2204 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.476760+00:00", "batch_id": "" }, "size": { "price_close": 37.97, "market_cap": 8503571350, "market_cap_usd": 8503571350, "enterprise_value": 9175010350, "shares_outstanding": 223955000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.3879, "pb_ratio": 2.0582, "ptbv_ratio": 2.0828, "ps_ratio": 18.1649, "pcf_ratio": 20.5892, "pfcf_ratio": 19.827, "ev_ebitda": 18.542, "ev_ebit": 23.5166, "ev_sales": 19.5992, "ev_fcf": 21.3926, "earnings_yield": 0.0394, "fcf_yield": 0.0467, "price_to_sales": 18.1649, "price_to_book": 2.0582, "price_to_cashflow": 20.5892, "ebitda_to_ev": 0.0539, "sales_yield": 0.051 }, "yield": { "dividend_yield": 0.0329, "buyback_yield": 0, "shareholder_yield": 0.0329, "debt_paydown_yield": null, "total_yield": 0.0329 }, "quality": { "gross_margin": 0.7378, "operating_margin": 0.8334, "net_margin": 0.7155, "ebitda_margin": 1.057, "fcf_margin": 0.9162, "roe": 0.0811, "roa": 0.064, "roic": 0.0795, "roc_greenblatt": null, "asset_turnover": 0.0894, "cash_conversion": 1.2805, "accruals_ratio": -0.0149, "sbc_to_revenue": 0.0244, "piotroski_f_score": 5, "altman_z_score": 4.944, "earnings_stability_5y": 0.4913, "revenue_stability_5y": 0.4784, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.066, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2622, "net_debt_to_ebitda": 1.3569, "debt_to_assets": 0.1708, "interest_coverage": 8.081, "current_ratio": 1.7507, "quick_ratio": 1.7507, "net_debt": 671439000, "local_beta": 0.0007, "volatility_252d": 0.2204, "volatility_60d": 0.5292, "max_drawdown_12m": -0.1113, "risk_adjusted_momentum": 2.2185 }, "growth": { "revenue_growth_1y": 0.8999, "revenue_growth_3y_cagr": 0.3647, "revenue_growth_5y_cagr": 0.2209, "eps_growth_1y": 1.0658, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3171, "fcf_growth_1y": 0.5498, "book_value_growth_1y": 0.0549, "revenue_growth": 0.8999, "earnings_growth": 1.0658 }, "momentum": { "price_return_1m": -0.0873, "price_return_3m": -0.0392, "price_return_6m": 0.0273, "price_return_9m": 0.1521, "price_return_12m": 0.3589, "price_return_12m_ex1m": 0.4889, "momentum_6m": 0.0273, "momentum_12m": 0.3589, "momentum_12_1": 0.4889, "distance_from_52w_high": -0.0873, "distance_from_52w_low": 0.3722, "relative_strength": 0.259 }, "raw_ttm": { "revenue_ttm": 468133000, "gross_profit_ttm": 345394000, "ebit_ttm": 390150000, "ebitda_ttm": 494823000, "net_income_ttm": 334946000, "eps_diluted_ttm": 1.4956, "operating_cash_flow_ttm": 413012000, "capital_expenditure_ttm": 15876000, "fcf_ttm": 428888000, "dividends_paid_ttm": 279764000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48280000, "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_current_liabilities": 188620000, "net_ppe": null, "total_assets": 5237135000, "total_debt": 894646000, "total_equity": 4131596000, "net_working_capital": -81614000, "book_value_per_share": 18.4483, "retained_earnings": -500038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4082684000, "tangible_book_per_share": 18.2299 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 94, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 75, "rank_earnings_yield": 63, "rank_fcf_yield": 69, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 17, "rank_fcf_margin": 6, "rank_piotroski": 58, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30 }, "composites": { "value_composite": 88, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 1, "yield_composite": 16, "svqf_composite": 82, "vc1_composite": 89, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.3079, "os_score": 0.45, "value_percentile": 0.12, "quality_percentile": 0.79, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3778, "ticker_id": 881, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.476760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.97, "market_cap": 8503571350, "market_cap_usd": 8503571350, "enterprise_value": 9175010350, "shares_outstanding": 223955000, "fx_rate_to_usd": null, "pe_ratio": 25.38788745, "pb_ratio": 2.05818075, "ptbv_ratio": 2.08283848, "ps_ratio": 18.16486202, "pcf_ratio": 20.58916291, "pfcf_ratio": 19.82702092, "ev_ebitda": 18.54200462, "ev_ebit": 23.51662271, "ev_sales": 19.59915313, "ev_fcf": 21.39255552, "earnings_yield": 0.03938886, "fcf_yield": 0.04674523, "dividend_yield": 0.03289959, "buyback_yield": 0, "shareholder_yield": 0.03289959, "debt_paydown_yield": null, "total_yield": 0.03289959, "gross_margin": 0.73781169, "operating_margin": 0.833417, "net_margin": 0.71549325, "ebitda_margin": 1.05701371, "fcf_margin": 0.91616699, "roe": 0.0810694, "roa": 0.06395596, "roic": 0.07950203, "roc_greenblatt": null, "asset_turnover": 0.08938723, "cash_conversion": 1.28046909, "accruals_ratio": -0.01490624, "sbc_to_revenue": 0.02442682, "debt_to_equity": 0.26219069, "net_debt_to_ebitda": 1.35692763, "debt_to_assets": 0.17082737, "interest_coverage": 8.08098592, "current_ratio": 1.75067861, "quick_ratio": 1.75067861, "net_debt": 671439000, "revenue_growth_1y": 0.89985187, "revenue_growth_3y_cagr": 0.36471523, "revenue_growth_5y_cagr": 0.22089789, "eps_growth_1y": 1.06583362, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.31710876, "fcf_growth_1y": 0.5497588, "book_value_growth_1y": 0.05485438, "piotroski_f_score": 5, "altman_z_score": 4.94396242, "earnings_stability_5y": 0.491302, "revenue_stability_5y": 0.478357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08725962, "price_return_3m": -0.03920849, "price_return_6m": 0.02731016, "price_return_9m": 0.15214225, "price_return_12m": 0.35894949, "price_return_12m_ex1m": 0.48886749, "distance_from_52w_high": -0.08725962, "distance_from_52w_low": 0.37215505, "relative_strength": 0.25898591, "local_beta": 0.0007, "volatility_252d": 0.220361, "volatility_60d": 0.529203, "max_drawdown_12m": -0.11127505, "revenue_ttm": 468133000, "gross_profit_ttm": 345394000, "ebit_ttm": 390150000, "ebitda_ttm": 494823000, "net_income_ttm": 334946000, "eps_diluted_ttm": 1.4955951, "operating_cash_flow_ttm": 413012000, "capital_expenditure_ttm": 15876000, "fcf_ttm": 428888000, "dividends_paid_ttm": 279764000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48280000, "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_current_liabilities": 188620000, "net_ppe": null, "total_assets": 5237135000, "total_debt": 894646000, "total_equity": 4131596000, "net_working_capital": -81614000, "book_value_per_share": 18.44833114, "retained_earnings": -500038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4082684000, "tangible_book_per_share": 18.22993012, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 63, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 94, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 75, "rank_earnings_yield": 63, "rank_fcf_yield": 69, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 17, "rank_fcf_margin": 6, "rank_piotroski": 58, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30, "value_composite": 88, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 1, "yield_composite": 16, "svqf_composite": 82, "vc1_composite": 89, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.97, "os": 0.45, "value": 0.12, "quality": 0.79, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 25.3879, "earnings_yield": 0.0394, "shareholder_yield": 0.0329, "roe": 0.0811, "momentum_12_1": 0.4889, "complete_fields": { "id": 3778, "ticker_id": 881, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:28.476760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.97, "market_cap": 8503571350, "market_cap_usd": 8503571350, "enterprise_value": 9175010350, "shares_outstanding": 223955000, "fx_rate_to_usd": null, "pe_ratio": 25.38788745, "pb_ratio": 2.05818075, "ptbv_ratio": 2.08283848, "ps_ratio": 18.16486202, "pcf_ratio": 20.58916291, "pfcf_ratio": 19.82702092, "ev_ebitda": 18.54200462, "ev_ebit": 23.51662271, "ev_sales": 19.59915313, "ev_fcf": 21.39255552, "earnings_yield": 0.03938886, "fcf_yield": 0.04674523, "dividend_yield": 0.03289959, "buyback_yield": 0, "shareholder_yield": 0.03289959, "debt_paydown_yield": null, "total_yield": 0.03289959, "gross_margin": 0.73781169, "operating_margin": 0.833417, "net_margin": 0.71549325, "ebitda_margin": 1.05701371, "fcf_margin": 0.91616699, "roe": 0.0810694, "roa": 0.06395596, "roic": 0.07950203, "roc_greenblatt": null, "asset_turnover": 0.08938723, "cash_conversion": 1.28046909, "accruals_ratio": -0.01490624, "sbc_to_revenue": 0.02442682, "debt_to_equity": 0.26219069, "net_debt_to_ebitda": 1.35692763, "debt_to_assets": 0.17082737, "interest_coverage": 8.08098592, "current_ratio": 1.75067861, "quick_ratio": 1.75067861, "net_debt": 671439000, "revenue_growth_1y": 0.89985187, "revenue_growth_3y_cagr": 0.36471523, "revenue_growth_5y_cagr": 0.22089789, "eps_growth_1y": 1.06583362, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.31710876, "fcf_growth_1y": 0.5497588, "book_value_growth_1y": 0.05485438, "piotroski_f_score": 5, "altman_z_score": 4.94396242, "earnings_stability_5y": 0.491302, "revenue_stability_5y": 0.478357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08725962, "price_return_3m": -0.03920849, "price_return_6m": 0.02731016, "price_return_9m": 0.15214225, "price_return_12m": 0.35894949, "price_return_12m_ex1m": 0.48886749, "distance_from_52w_high": -0.08725962, "distance_from_52w_low": 0.37215505, "relative_strength": 0.25898591, "local_beta": 0.0007, "volatility_252d": 0.220361, "volatility_60d": 0.529203, "max_drawdown_12m": -0.11127505, "revenue_ttm": 468133000, "gross_profit_ttm": 345394000, "ebit_ttm": 390150000, "ebitda_ttm": 494823000, "net_income_ttm": 334946000, "eps_diluted_ttm": 1.4955951, "operating_cash_flow_ttm": 413012000, "capital_expenditure_ttm": 15876000, "fcf_ttm": 428888000, "dividends_paid_ttm": 279764000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48280000, "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_current_liabilities": 188620000, "net_ppe": null, "total_assets": 5237135000, "total_debt": 894646000, "total_equity": 4131596000, "net_working_capital": -81614000, "book_value_per_share": 18.44833114, "retained_earnings": -500038000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4082684000, "tangible_book_per_share": 18.22993012, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 63, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 94, "rank_pcf": 77, "rank_ev_ebitda": 74, "rank_ev_ebit": 75, "rank_earnings_yield": 63, "rank_fcf_yield": 69, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 51, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 17, "rank_fcf_margin": 6, "rank_piotroski": 58, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30, "value_composite": 88, "quality_composite": 21, "momentum_composite": 19, "growth_composite": 1, "yield_composite": 16, "svqf_composite": 82, "vc1_composite": 89, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "ebit": 368994000, "ebitda": 462078000, "pretax_income": 325287000, "tax_provision": 5001000, "net_income": 320538000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 394029000, "capital_expenditure": 14992000, "free_cash_flow": 409021000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244915, "ticker_id": 881, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368994000", "ebitda": "462078000", "netIncome": "320538000", "grossProfit": "281788000", "depreciation": "None", "totalRevenue": "476586000", "costOfRevenue": "194798000", "interestIncome": "106974000", "incomeBeforeTax": "325287000", "interestExpense": "43707000", "operatingIncome": "320138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5001000", "reportedCurrency": "USD", "netInterestIncome": "63267000", "nonInterestIncome": "None", "operatingExpenses": "-38350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93084000", "sellingGeneralAndAdministrative": "138000", "netIncomeFromContinuingOperations": "320286000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2227000", "currentDebt": "None", "investments": "None", "totalAssets": "5148436000", "longTermDebt": "894220000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48332000", "reportedCurrency": "USD", "retainedEarnings": "-491796000", "totalLiabilities": "1089468000", "otherCurrentAssets": "None", "totalCurrentAssets": "300603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847833000", "currentAccountsPayable": "120442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894220000", "totalShareholderEquity": "4035280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74806000", "totalCurrentLiabilities": "195248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894220000", "cashAndShortTermInvestments": "198042000", "commonStockSharesOutstanding": "204091000", "intangibleAssetsExcludingGoodwill": "48332000", "cashAndCashEquivalentsAtCarryingValue": "198042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320286000", "profitLoss": "None", "dividendPayout": "259347000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "394029000", "capitalExpenditures": "14992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051019000", "cashflowFromInvestment": "-1461343000", "stockBasedCompensation": "11896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476586000, "cost_of_revenue": 194798000, "gross_profit": 281788000, "research_and_development": null, "selling_general_admin": 138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368994000, "depreciation_amortisation": 93084000, "ebitda": 462078000, "interest_expense": 43707000, "interest_income": null, "other_non_operating": null, "pretax_income": 325287000, "tax_provision": 5001000, "effective_tax_rate": null, "net_income": 320538000, "net_income_continuing_ops": 320286000, "net_income_to_common": 320538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198042000, "short_term_investments": null, "net_receivables": 102561000, "inventory": null, "other_current_assets": null, "total_current_assets": 300603000, "net_ppe": null, "goodwill": null, "intangible_assets": 48332000, "goodwill_and_intangibles": 48332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4847833000, "total_assets": 5148436000, "short_term_debt": null, "accounts_payable": 120442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195248000, "long_term_debt": 894220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894220000, "total_liabilities": 1089468000, "total_debt": 894220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491796000, "total_equity": 4035280000, "shares_outstanding": 204091000, "operating_cash_flow": 394029000, "stock_based_compensation": 11896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1461343000, "dividends_paid": 259347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1051019000, "free_cash_flow": 409021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368994000", "ebitda": "462078000", "netIncome": "320538000", "grossProfit": "281788000", "depreciation": "None", "totalRevenue": "476586000", "costOfRevenue": "194798000", "interestIncome": "106974000", "incomeBeforeTax": "325287000", "interestExpense": "43707000", "operatingIncome": "320138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5001000", "reportedCurrency": "USD", "netInterestIncome": "63267000", "nonInterestIncome": "None", "operatingExpenses": "-38350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93084000", "sellingGeneralAndAdministrative": "138000", "netIncomeFromContinuingOperations": "320286000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2227000", "currentDebt": "None", "investments": "None", "totalAssets": "5148436000", "longTermDebt": "894220000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48332000", "reportedCurrency": "USD", "retainedEarnings": "-491796000", "totalLiabilities": "1089468000", "otherCurrentAssets": "None", "totalCurrentAssets": "300603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847833000", "currentAccountsPayable": "120442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894220000", "totalShareholderEquity": "4035280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74806000", "totalCurrentLiabilities": "195248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894220000", "cashAndShortTermInvestments": "198042000", "commonStockSharesOutstanding": "204091000", "intangibleAssetsExcludingGoodwill": "48332000", "cashAndCashEquivalentsAtCarryingValue": "198042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320286000", "profitLoss": "None", "dividendPayout": "259347000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "394029000", "capitalExpenditures": "14992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051019000", "cashflowFromInvestment": "-1461343000", "stockBasedCompensation": "11896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 228261000, "cost_of_revenue": 13552000, "gross_profit": 214709000, "ebit": 154709000, "ebitda": 211540000, "pretax_income": 124399000, "tax_provision": 681000, "net_income": 125080000, "net_income_to_common": 125080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213822000, "total_current_assets": 368261000, "total_assets": 3437016000, "short_term_debt": null, "long_term_debt": 396927000, "total_debt": 396927000, "total_liabilities": 507633000, "total_equity": 2908417000, "shares_outstanding": 155167000, "goodwill_and_intangibles": 4388000 }, "cash_flow": { "operating_cash_flow": 244251000, "capital_expenditure": 8054000, "free_cash_flow": 252305000, "dividends_paid": 172165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244920, "ticker_id": 881, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154709000", "ebitda": "211540000", "netIncome": "125080000", "grossProfit": "214709000", "depreciation": "None", "totalRevenue": "228261000", "costOfRevenue": "13552000", "interestIncome": "68025000", "incomeBeforeTax": "124399000", "interestExpense": "30310000", "operatingIncome": "124055000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "37715000", "nonInterestIncome": "None", "operatingExpenses": "90654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56831000", "sellingGeneralAndAdministrative": "27904000", "netIncomeFromContinuingOperations": "124399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1870000", "currentDebt": "None", "investments": "None", "totalAssets": "3437016000", "longTermDebt": "396927000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4388000", "reportedCurrency": "USD", "retainedEarnings": "-532570000", "totalLiabilities": "507633000", "otherCurrentAssets": "57261000", "totalCurrentAssets": "368261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068755000", "currentAccountsPayable": "56318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396927000", "totalShareholderEquity": "2908417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54388000", "totalCurrentLiabilities": "110706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396927000", "cashAndShortTermInvestments": "213822000", "commonStockSharesOutstanding": "155167000", "intangibleAssetsExcludingGoodwill": "4388000", "cashAndCashEquivalentsAtCarryingValue": "213822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124399000", "profitLoss": "None", "dividendPayout": "172165000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244251000", "capitalExpenditures": "8054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188806000", "cashflowFromInvestment": "-1513683000", "stockBasedCompensation": "6130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228261000, "cost_of_revenue": 13552000, "gross_profit": 214709000, "research_and_development": null, "selling_general_admin": 27904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154709000, "depreciation_amortisation": 56831000, "ebitda": 211540000, "interest_expense": 30310000, "interest_income": null, "other_non_operating": null, "pretax_income": 124399000, "tax_provision": 681000, "effective_tax_rate": null, "net_income": 125080000, "net_income_continuing_ops": 124399000, "net_income_to_common": 125080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213822000, "short_term_investments": null, "net_receivables": 97178000, "inventory": null, "other_current_assets": null, "total_current_assets": 368261000, "net_ppe": null, "goodwill": null, "intangible_assets": 4388000, "goodwill_and_intangibles": 4388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3068755000, "total_assets": 3437016000, "short_term_debt": null, "accounts_payable": 56318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110706000, "long_term_debt": 396927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396927000, "total_liabilities": 507633000, "total_debt": 396927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532570000, "total_equity": 2908417000, "shares_outstanding": 155167000, "operating_cash_flow": 244251000, "stock_based_compensation": 6130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1513683000, "dividends_paid": 172165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1188806000, "free_cash_flow": 252305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154709000", "ebitda": "211540000", "netIncome": "125080000", "grossProfit": "214709000", "depreciation": "None", "totalRevenue": "228261000", "costOfRevenue": "13552000", "interestIncome": "68025000", "incomeBeforeTax": "124399000", "interestExpense": "30310000", "operatingIncome": "124055000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "681000", "reportedCurrency": "USD", "netInterestIncome": "37715000", "nonInterestIncome": "None", "operatingExpenses": "90654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56831000", "sellingGeneralAndAdministrative": "27904000", "netIncomeFromContinuingOperations": "124399000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1870000", "currentDebt": "None", "investments": "None", "totalAssets": "3437016000", "longTermDebt": "396927000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4388000", "reportedCurrency": "USD", "retainedEarnings": "-532570000", "totalLiabilities": "507633000", "otherCurrentAssets": "57261000", "totalCurrentAssets": "368261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068755000", "currentAccountsPayable": "56318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396927000", "totalShareholderEquity": "2908417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54388000", "totalCurrentLiabilities": "110706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396927000", "cashAndShortTermInvestments": "213822000", "commonStockSharesOutstanding": "155167000", "intangibleAssetsExcludingGoodwill": "4388000", "cashAndCashEquivalentsAtCarryingValue": "213822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124399000", "profitLoss": "None", "dividendPayout": "172165000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "244251000", "capitalExpenditures": "8054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1188806000", "cashflowFromInvestment": "-1513683000", "stockBasedCompensation": "6130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 198599000, "cost_of_revenue": 9593000, "gross_profit": 189006000, "ebit": 94605000, "ebitda": 145804000, "pretax_income": 53722000, "tax_provision": 41196000, "net_income": 53735000, "net_income_to_common": 53735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294448000, "total_current_assets": 309854000, "total_assets": 2084838000, "short_term_debt": 595598000, "long_term_debt": 595598000, "total_debt": 1191196000, "total_liabilities": 666121000, "total_equity": 1416819000, "shares_outstanding": 106152000, "goodwill_and_intangibles": 5283000 }, "cash_flow": { "operating_cash_flow": 154767000, "capital_expenditure": 10976000, "free_cash_flow": 165743000, "dividends_paid": 115492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244925, "ticker_id": 881, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94605000", "ebitda": "145804000", "netIncome": "53735000", "grossProfit": "189006000", "depreciation": "None", "totalRevenue": "198599000", "costOfRevenue": "9593000", "interestIncome": "19171000", "incomeBeforeTax": "53722000", "interestExpense": "40883000", "operatingIncome": "116002000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41196000", "reportedCurrency": "USD", "netInterestIncome": "-21712000", "nonInterestIncome": "None", "operatingExpenses": "73004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51199000", "sellingGeneralAndAdministrative": "20897000", "netIncomeFromContinuingOperations": "53722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "2084838000", "longTermDebt": "595598000", "shortTermDebt": "595598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5283000", "reportedCurrency": "USD", "retainedEarnings": "-467628000", "totalLiabilities": "666121000", "otherCurrentAssets": "15011000", "totalCurrentAssets": "309854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1766709000", "currentAccountsPayable": "33992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595598000", "totalShareholderEquity": "1416819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36531000", "totalCurrentLiabilities": "70523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595598000", "cashAndShortTermInvestments": "294448000", "commonStockSharesOutstanding": "106152000", "intangibleAssetsExcludingGoodwill": "5283000", "cashAndCashEquivalentsAtCarryingValue": "294448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53722000", "profitLoss": "None", "dividendPayout": "115492000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154767000", "capitalExpenditures": "10976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394318000", "cashflowFromInvestment": "-267815000", "stockBasedCompensation": "5153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198599000, "cost_of_revenue": 9593000, "gross_profit": 189006000, "research_and_development": 0.25, "selling_general_admin": 20897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94605000, "depreciation_amortisation": 51199000, "ebitda": 145804000, "interest_expense": 40883000, "interest_income": null, "other_non_operating": null, "pretax_income": 53722000, "tax_provision": 41196000, "effective_tax_rate": null, "net_income": 53735000, "net_income_continuing_ops": 53722000, "net_income_to_common": 53735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294448000, "short_term_investments": null, "net_receivables": 395000, "inventory": null, "other_current_assets": null, "total_current_assets": 309854000, "net_ppe": null, "goodwill": null, "intangible_assets": 5283000, "goodwill_and_intangibles": 5283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1766709000, "total_assets": 2084838000, "short_term_debt": 595598000, "accounts_payable": 33992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70523000, "long_term_debt": 595598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595598000, "total_liabilities": 666121000, "total_debt": 1191196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467628000, "total_equity": 1416819000, "shares_outstanding": 106152000, "operating_cash_flow": 154767000, "stock_based_compensation": 5153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267815000, "dividends_paid": 115492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 394318000, "free_cash_flow": 165743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94605000", "ebitda": "145804000", "netIncome": "53735000", "grossProfit": "189006000", "depreciation": "None", "totalRevenue": "198599000", "costOfRevenue": "9593000", "interestIncome": "19171000", "incomeBeforeTax": "53722000", "interestExpense": "40883000", "operatingIncome": "116002000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41196000", "reportedCurrency": "USD", "netInterestIncome": "-21712000", "nonInterestIncome": "None", "operatingExpenses": "73004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51199000", "sellingGeneralAndAdministrative": "20897000", "netIncomeFromContinuingOperations": "53722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "2084838000", "longTermDebt": "595598000", "shortTermDebt": "595598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5283000", "reportedCurrency": "USD", "retainedEarnings": "-467628000", "totalLiabilities": "666121000", "otherCurrentAssets": "15011000", "totalCurrentAssets": "309854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1766709000", "currentAccountsPayable": "33992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595598000", "totalShareholderEquity": "1416819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36531000", "totalCurrentLiabilities": "70523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595598000", "cashAndShortTermInvestments": "294448000", "commonStockSharesOutstanding": "106152000", "intangibleAssetsExcludingGoodwill": "5283000", "cashAndCashEquivalentsAtCarryingValue": "294448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53722000", "profitLoss": "None", "dividendPayout": "115492000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154767000", "capitalExpenditures": "10976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "394318000", "cashflowFromInvestment": "-267815000", "stockBasedCompensation": "5153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 187506000, "cost_of_revenue": 9372000, "gross_profit": 178134000, "ebit": 22502000, "ebitda": 72880000, "pretax_income": -7506000, "tax_provision": -50378000, "net_income": -7506000, "net_income_to_common": -7506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13178000, "total_current_assets": 25885000, "total_assets": 1620781000, "short_term_debt": 125000000, "long_term_debt": 594498000, "total_debt": 719498000, "total_liabilities": 771408000, "total_equity": 849373000, "shares_outstanding": 96703000, "goodwill_and_intangibles": 2832000 }, "cash_flow": { "operating_cash_flow": 144415000, "capital_expenditure": 7292000, "free_cash_flow": 151707000, "dividends_paid": 106138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244930, "ticker_id": 881, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22502000", "ebitda": "72880000", "netIncome": "-7506000", "grossProfit": "178134000", "depreciation": "None", "totalRevenue": "187506000", "costOfRevenue": "9372000", "interestIncome": "8626000", "incomeBeforeTax": "-7506000", "interestExpense": "30008000", "operatingIncome": "103809000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-50378000", "reportedCurrency": "USD", "netInterestIncome": "-21382000", "nonInterestIncome": "None", "operatingExpenses": "74325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-10871000", "costofGoodsAndServicesSold": "9372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50378000", "sellingGeneralAndAdministrative": "19268000", "netIncomeFromContinuingOperations": "-7506000" }, "balance": { "goodwill": "None", "inventory": "601000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1620781000", "longTermDebt": "594498000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2832000", "reportedCurrency": "USD", "retainedEarnings": "-396954000", "totalLiabilities": "771408000", "otherCurrentAssets": "12291000", "totalCurrentAssets": "25885000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594896000", "currentAccountsPayable": "24360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1433701000", "shortLongTermDebtTotal": "719498000", "totalShareholderEquity": "849373000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27550000", "totalCurrentLiabilities": "176910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594498000", "cashAndShortTermInvestments": "13178000", "commonStockSharesOutstanding": "96703000", "intangibleAssetsExcludingGoodwill": "2832000", "cashAndCashEquivalentsAtCarryingValue": "13178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7506000", "profitLoss": "None", "dividendPayout": "106138000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144415000", "capitalExpenditures": "7292000", "changeInReceivables": "604000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23732000", "cashflowFromInvestment": "-127400000", "stockBasedCompensation": "5758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6717000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187506000, "cost_of_revenue": 9372000, "gross_profit": 178134000, "research_and_development": 0.04, "selling_general_admin": 19268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22502000, "depreciation_amortisation": 50378000, "ebitda": 72880000, "interest_expense": 30008000, "interest_income": null, "other_non_operating": null, "pretax_income": -7506000, "tax_provision": -50378000, "effective_tax_rate": null, "net_income": -7506000, "net_income_continuing_ops": -7506000, "net_income_to_common": -7506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13178000, "short_term_investments": null, "net_receivables": 416000, "inventory": 601000, "other_current_assets": null, "total_current_assets": 25885000, "net_ppe": null, "goodwill": null, "intangible_assets": 2832000, "goodwill_and_intangibles": 2832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1594896000, "total_assets": 1620781000, "short_term_debt": 125000000, "accounts_payable": 24360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176910000, "long_term_debt": 594498000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594498000, "total_liabilities": 771408000, "total_debt": 719498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396954000, "total_equity": 849373000, "shares_outstanding": 96703000, "operating_cash_flow": 144415000, "stock_based_compensation": 5758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127400000, "dividends_paid": 106138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23732000, "free_cash_flow": 151707000, "net_change_in_cash": -6717000 }, "raw_data": { "income": { "ebit": "22502000", "ebitda": "72880000", "netIncome": "-7506000", "grossProfit": "178134000", "depreciation": "None", "totalRevenue": "187506000", "costOfRevenue": "9372000", "interestIncome": "8626000", "incomeBeforeTax": "-7506000", "interestExpense": "30008000", "operatingIncome": "103809000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-50378000", "reportedCurrency": "USD", "netInterestIncome": "-21382000", "nonInterestIncome": "None", "operatingExpenses": "74325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "-10871000", "costofGoodsAndServicesSold": "9372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50378000", "sellingGeneralAndAdministrative": "19268000", "netIncomeFromContinuingOperations": "-7506000" }, "balance": { "goodwill": "None", "inventory": "601000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1620781000", "longTermDebt": "594498000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2832000", "reportedCurrency": "USD", "retainedEarnings": "-396954000", "totalLiabilities": "771408000", "otherCurrentAssets": "12291000", "totalCurrentAssets": "25885000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594896000", "currentAccountsPayable": "24360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1433701000", "shortLongTermDebtTotal": "719498000", "totalShareholderEquity": "849373000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27550000", "totalCurrentLiabilities": "176910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594498000", "cashAndShortTermInvestments": "13178000", "commonStockSharesOutstanding": "96703000", "intangibleAssetsExcludingGoodwill": "2832000", "cashAndCashEquivalentsAtCarryingValue": "13178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7506000", "profitLoss": "None", "dividendPayout": "106138000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144415000", "capitalExpenditures": "7292000", "changeInReceivables": "604000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23732000", "cashflowFromInvestment": "-127400000", "stockBasedCompensation": "5758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6717000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 190195000, "cost_of_revenue": 3574000, "gross_profit": 186621000, "ebit": 95659000, "ebitda": 151053000, "pretax_income": 71982000, "tax_provision": 23677000, "net_income": 71982000, "net_income_to_common": 71982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19895000, "total_current_assets": 27148000, "total_assets": 1640848000, "short_term_debt": 80000000, "long_term_debt": 199136000, "total_debt": 279136000, "total_liabilities": 725091000, "total_equity": 915757000, "shares_outstanding": 96092000, "goodwill_and_intangibles": 1257000 }, "cash_flow": { "operating_cash_flow": 156871000, "capital_expenditure": 6013000, "free_cash_flow": 162884000, "dividends_paid": 100782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244935, "ticker_id": 881, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95659000", "ebitda": "151053000", "netIncome": "71982000", "grossProfit": "186621000", "depreciation": "None", "totalRevenue": "190195000", "costOfRevenue": "3574000", "interestIncome": "2156000", "incomeBeforeTax": "71982000", "interestExpense": "23677000", "operatingIncome": "104407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23677000", "reportedCurrency": "USD", "netInterestIncome": "-21521000", "nonInterestIncome": "None", "operatingExpenses": "82214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "-10904000", "costofGoodsAndServicesSold": "3574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55394000", "sellingGeneralAndAdministrative": "26874000", "netIncomeFromContinuingOperations": "71982000" }, "balance": { "goodwill": "None", "inventory": "4835000", "commonStock": "963000", "currentDebt": "None", "investments": "None", "totalAssets": "1640848000", "longTermDebt": "199136000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1257000", "reportedCurrency": "USD", "retainedEarnings": "-282045000", "totalLiabilities": "725091000", "otherCurrentAssets": "4835000", "totalCurrentAssets": "27148000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "1589971000", "currentNetReceivables": "2418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613700000", "currentAccountsPayable": "25408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1594806000", "shortLongTermDebtTotal": "673398000", "totalShareholderEquity": "915757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26285000", "totalCurrentLiabilities": "131693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593398000", "cashAndShortTermInvestments": "19895000", "commonStockSharesOutstanding": "96092000", "intangibleAssetsExcludingGoodwill": "1257000", "cashAndCashEquivalentsAtCarryingValue": "19895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71982000", "profitLoss": "None", "dividendPayout": "100782000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "562000", "operatingCashflow": "156871000", "capitalExpenditures": "6013000", "changeInReceivables": "-562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36738000", "cashflowFromInvestment": "-192633000", "stockBasedCompensation": "10832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190195000, "cost_of_revenue": 3574000, "gross_profit": 186621000, "research_and_development": 0.37, "selling_general_admin": 26874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95659000, "depreciation_amortisation": 55394000, "ebitda": 151053000, "interest_expense": 23677000, "interest_income": null, "other_non_operating": null, "pretax_income": 71982000, "tax_provision": 23677000, "effective_tax_rate": null, "net_income": 71982000, "net_income_continuing_ops": 71982000, "net_income_to_common": 71982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19895000, "short_term_investments": 1589971000, "net_receivables": 2418000, "inventory": 4835000, "other_current_assets": null, "total_current_assets": 27148000, "net_ppe": null, "goodwill": null, "intangible_assets": 1257000, "goodwill_and_intangibles": 1257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613700000, "total_assets": 1640848000, "short_term_debt": 80000000, "accounts_payable": 25408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131693000, "long_term_debt": 199136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593398000, "total_liabilities": 725091000, "total_debt": 279136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282045000, "total_equity": 915757000, "shares_outstanding": 96092000, "operating_cash_flow": 156871000, "stock_based_compensation": 10832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192633000, "dividends_paid": 100782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36738000, "free_cash_flow": 162884000, "net_change_in_cash": 976000 }, "raw_data": { "income": { "ebit": "95659000", "ebitda": "151053000", "netIncome": "71982000", "grossProfit": "186621000", "depreciation": "None", "totalRevenue": "190195000", "costOfRevenue": "3574000", "interestIncome": "2156000", "incomeBeforeTax": "71982000", "interestExpense": "23677000", "operatingIncome": "104407000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "23677000", "reportedCurrency": "USD", "netInterestIncome": "-21521000", "nonInterestIncome": "None", "operatingExpenses": "82214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "-10904000", "costofGoodsAndServicesSold": "3574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55394000", "sellingGeneralAndAdministrative": "26874000", "netIncomeFromContinuingOperations": "71982000" }, "balance": { "goodwill": "None", "inventory": "4835000", "commonStock": "963000", "currentDebt": "None", "investments": "None", "totalAssets": "1640848000", "longTermDebt": "199136000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1257000", "reportedCurrency": "USD", "retainedEarnings": "-282045000", "totalLiabilities": "725091000", "otherCurrentAssets": "4835000", "totalCurrentAssets": "27148000", "currentLongTermDebt": "80000000", "longTermInvestments": "None", "shortTermInvestments": "1589971000", "currentNetReceivables": "2418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613700000", "currentAccountsPayable": "25408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1594806000", "shortLongTermDebtTotal": "673398000", "totalShareholderEquity": "915757000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26285000", "totalCurrentLiabilities": "131693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "593398000", "cashAndShortTermInvestments": "19895000", "commonStockSharesOutstanding": "96092000", "intangibleAssetsExcludingGoodwill": "1257000", "cashAndCashEquivalentsAtCarryingValue": "19895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71982000", "profitLoss": "None", "dividendPayout": "100782000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "562000", "operatingCashflow": "156871000", "capitalExpenditures": "6013000", "changeInReceivables": "-562000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36738000", "cashflowFromInvestment": "-192633000", "stockBasedCompensation": "10832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 175689000, "cost_of_revenue": 4705000, "gross_profit": 170984000, "ebit": 104528000, "ebitda": 157347000, "pretax_income": 80867000, "tax_provision": 23661000, "net_income": 80867000, "net_income_to_common": 80867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18919000, "total_current_assets": 38418000, "total_assets": 1503559000, "short_term_debt": 50000000, "long_term_debt": 495594000, "total_debt": 545594000, "total_liabilities": 589417000, "total_equity": 914142000, "shares_outstanding": 95207000, "goodwill_and_intangibles": 2352000 }, "cash_flow": { "operating_cash_flow": 145735000, "capital_expenditure": 89650000, "free_cash_flow": 235385000, "dividends_paid": 93161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244940, "ticker_id": 881, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104528000", "ebitda": "157347000", "netIncome": "80867000", "grossProfit": "170984000", "depreciation": "None", "totalRevenue": "175689000", "costOfRevenue": "4705000", "interestIncome": "2643000", "incomeBeforeTax": "80867000", "interestExpense": "23661000", "operatingIncome": "101922000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23661000", "reportedCurrency": "USD", "netInterestIncome": "-21018000", "nonInterestIncome": "None", "operatingExpenses": "69062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "-37000", "costofGoodsAndServicesSold": "4705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52819000", "sellingGeneralAndAdministrative": "16302000", "netIncomeFromContinuingOperations": "80867000" }, "balance": { "goodwill": "None", "inventory": "7226000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "1503559000", "longTermDebt": "495594000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2352000", "reportedCurrency": "USD", "retainedEarnings": "-251212000", "totalLiabilities": "589417000", "otherCurrentAssets": "17676000", "totalCurrentAssets": "38418000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465141000", "currentAccountsPayable": "19572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455325000", "shortLongTermDebtTotal": "545594000", "totalShareholderEquity": "914142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24251000", "totalCurrentLiabilities": "93823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495594000", "cashAndShortTermInvestments": "18919000", "commonStockSharesOutstanding": "95207000", "intangibleAssetsExcludingGoodwill": "2352000", "cashAndCashEquivalentsAtCarryingValue": "18919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80867000", "profitLoss": "None", "dividendPayout": "93161000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-825000", "operatingCashflow": "145735000", "capitalExpenditures": "89650000", "changeInReceivables": "825000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105561000", "cashflowFromInvestment": "-41582000", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1408000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175689000, "cost_of_revenue": 4705000, "gross_profit": 170984000, "research_and_development": 0.45, "selling_general_admin": 16302000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104528000, "depreciation_amortisation": 52819000, "ebitda": 157347000, "interest_expense": 23661000, "interest_income": null, "other_non_operating": null, "pretax_income": 80867000, "tax_provision": 23661000, "effective_tax_rate": null, "net_income": 80867000, "net_income_continuing_ops": 80867000, "net_income_to_common": 80867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18919000, "short_term_investments": null, "net_receivables": 1823000, "inventory": 7226000, "other_current_assets": null, "total_current_assets": 38418000, "net_ppe": null, "goodwill": null, "intangible_assets": 2352000, "goodwill_and_intangibles": 2352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1465141000, "total_assets": 1503559000, "short_term_debt": 50000000, "accounts_payable": 19572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93823000, "long_term_debt": 495594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495594000, "total_liabilities": 589417000, "total_debt": 545594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251212000, "total_equity": 914142000, "shares_outstanding": 95207000, "operating_cash_flow": 145735000, "stock_based_compensation": 3790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41582000, "dividends_paid": 93161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105561000, "free_cash_flow": 235385000, "net_change_in_cash": -1408000 }, "raw_data": { "income": { "ebit": "104528000", "ebitda": "157347000", "netIncome": "80867000", "grossProfit": "170984000", "depreciation": "None", "totalRevenue": "175689000", "costOfRevenue": "4705000", "interestIncome": "2643000", "incomeBeforeTax": "80867000", "interestExpense": "23661000", "operatingIncome": "101922000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23661000", "reportedCurrency": "USD", "netInterestIncome": "-21018000", "nonInterestIncome": "None", "operatingExpenses": "69062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.45", "otherNonOperatingIncome": "-37000", "costofGoodsAndServicesSold": "4705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52819000", "sellingGeneralAndAdministrative": "16302000", "netIncomeFromContinuingOperations": "80867000" }, "balance": { "goodwill": "None", "inventory": "7226000", "commonStock": "952000", "currentDebt": "None", "investments": "None", "totalAssets": "1503559000", "longTermDebt": "495594000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2352000", "reportedCurrency": "USD", "retainedEarnings": "-251212000", "totalLiabilities": "589417000", "otherCurrentAssets": "17676000", "totalCurrentAssets": "38418000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465141000", "currentAccountsPayable": "19572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455325000", "shortLongTermDebtTotal": "545594000", "totalShareholderEquity": "914142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24251000", "totalCurrentLiabilities": "93823000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495594000", "cashAndShortTermInvestments": "18919000", "commonStockSharesOutstanding": "95207000", "intangibleAssetsExcludingGoodwill": "2352000", "cashAndCashEquivalentsAtCarryingValue": "18919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80867000", "profitLoss": "None", "dividendPayout": "93161000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-825000", "operatingCashflow": "145735000", "capitalExpenditures": "89650000", "changeInReceivables": "825000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105561000", "cashflowFromInvestment": "-41582000", "stockBasedCompensation": "3790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1408000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 159056000, "cost_of_revenue": 5946000, "gross_profit": 153110000, "ebit": 74484000, "ebitda": 126350000, "pretax_income": 46359000, "tax_provision": 28125000, "net_income": 46359000, "net_income_to_common": 46359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20327000, "total_current_assets": 68338000, "total_assets": 1518861000, "short_term_debt": 60000000, "long_term_debt": 295911000, "total_debt": 355911000, "total_liabilities": 591270000, "total_equity": 927591000, "shares_outstanding": 93098000, "goodwill_and_intangibles": 1650000 }, "cash_flow": { "operating_cash_flow": 126295000, "capital_expenditure": 322044000, "free_cash_flow": 448339000, "dividends_paid": 80619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244945, "ticker_id": 881, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74484000", "ebitda": "126350000", "netIncome": "46359000", "grossProfit": "153110000", "depreciation": "None", "totalRevenue": "159056000", "costOfRevenue": "5946000", "interestIncome": "4345000", "incomeBeforeTax": "46359000", "interestExpense": "28125000", "operatingIncome": "85054000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28125000", "reportedCurrency": "USD", "netInterestIncome": "-23780000", "nonInterestIncome": "None", "operatingExpenses": "68056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "1777000", "costofGoodsAndServicesSold": "5946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51866000", "sellingGeneralAndAdministrative": "15158000", "netIncomeFromContinuingOperations": "283997000" }, "balance": { "goodwill": "None", "inventory": "34590000", "commonStock": "951000", "currentDebt": "None", "investments": "None", "totalAssets": "1518861000", "longTermDebt": "295911000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "-236350000", "totalLiabilities": "591270000", "otherCurrentAssets": "45440000", "totalCurrentAssets": "68338000", "currentLongTermDebt": "60000000", "longTermInvestments": "33300000", "shortTermInvestments": "None", "currentNetReceivables": "2571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1450523000", "currentAccountsPayable": "14962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1414200000", "shortLongTermDebtTotal": "554624000", "totalShareholderEquity": "927591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21684000", "totalCurrentLiabilities": "96646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494624000", "cashAndShortTermInvestments": "20327000", "commonStockSharesOutstanding": "93098000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "20327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46359000", "profitLoss": "None", "dividendPayout": "80619000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6283000", "operatingCashflow": "126295000", "capitalExpenditures": "322044000", "changeInReceivables": "-6283000", "changeInExchangeRate": "None", "cashflowFromFinancing": "173247000", "cashflowFromInvestment": "-316007000", "stockBasedCompensation": "4104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16465000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159056000, "cost_of_revenue": 5946000, "gross_profit": 153110000, "research_and_development": 0.28, "selling_general_admin": 15158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74484000, "depreciation_amortisation": 51866000, "ebitda": 126350000, "interest_expense": 28125000, "interest_income": null, "other_non_operating": null, "pretax_income": 46359000, "tax_provision": 28125000, "effective_tax_rate": null, "net_income": 46359000, "net_income_continuing_ops": 283997000, "net_income_to_common": 46359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20327000, "short_term_investments": null, "net_receivables": 2571000, "inventory": 34590000, "other_current_assets": null, "total_current_assets": 68338000, "net_ppe": null, "goodwill": null, "intangible_assets": 1650000, "goodwill_and_intangibles": 1650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1450523000, "total_assets": 1518861000, "short_term_debt": 60000000, "accounts_payable": 14962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96646000, "long_term_debt": 295911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494624000, "total_liabilities": 591270000, "total_debt": 355911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236350000, "total_equity": 927591000, "shares_outstanding": 93098000, "operating_cash_flow": 126295000, "stock_based_compensation": 4104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316007000, "dividends_paid": 80619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173247000, "free_cash_flow": 448339000, "net_change_in_cash": -16465000 }, "raw_data": { "income": { "ebit": "74484000", "ebitda": "126350000", "netIncome": "46359000", "grossProfit": "153110000", "depreciation": "None", "totalRevenue": "159056000", "costOfRevenue": "5946000", "interestIncome": "4345000", "incomeBeforeTax": "46359000", "interestExpense": "28125000", "operatingIncome": "85054000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28125000", "reportedCurrency": "USD", "netInterestIncome": "-23780000", "nonInterestIncome": "None", "operatingExpenses": "68056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "1777000", "costofGoodsAndServicesSold": "5946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51866000", "sellingGeneralAndAdministrative": "15158000", "netIncomeFromContinuingOperations": "283997000" }, "balance": { "goodwill": "None", "inventory": "34590000", "commonStock": "951000", "currentDebt": "None", "investments": "None", "totalAssets": "1518861000", "longTermDebt": "295911000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1650000", "reportedCurrency": "USD", "retainedEarnings": "-236350000", "totalLiabilities": "591270000", "otherCurrentAssets": "45440000", "totalCurrentAssets": "68338000", "currentLongTermDebt": "60000000", "longTermInvestments": "33300000", "shortTermInvestments": "None", "currentNetReceivables": "2571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1450523000", "currentAccountsPayable": "14962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1414200000", "shortLongTermDebtTotal": "554624000", "totalShareholderEquity": "927591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21684000", "totalCurrentLiabilities": "96646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494624000", "cashAndShortTermInvestments": "20327000", "commonStockSharesOutstanding": "93098000", "intangibleAssetsExcludingGoodwill": "1650000", "cashAndCashEquivalentsAtCarryingValue": "20327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46359000", "profitLoss": "None", "dividendPayout": "80619000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6283000", "operatingCashflow": "126295000", "capitalExpenditures": "322044000", "changeInReceivables": "-6283000", "changeInExchangeRate": "None", "cashflowFromFinancing": "173247000", "cashflowFromInvestment": "-316007000", "stockBasedCompensation": "4104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16465000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 155376000, "cost_of_revenue": 14888000, "gross_profit": 140488000, "ebit": 28446000, "ebitda": 129515000, "pretax_income": 57923000, "tax_provision": 3616000, "net_income": 57923000, "net_income_to_common": 57923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36792000, "total_current_assets": 56847000, "total_assets": 1291762000, "short_term_debt": 95000000, "long_term_debt": 489765000, "total_debt": 584765000, "total_liabilities": 523515000, "total_equity": 768247000, "shares_outstanding": 79392000, "goodwill_and_intangibles": 2382000 }, "cash_flow": { "operating_cash_flow": 99357000, "capital_expenditure": 107648000, "free_cash_flow": 207005000, "dividends_paid": 62999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244950, "ticker_id": 881, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28446000", "ebitda": "129515000", "netIncome": "57923000", "grossProfit": "140488000", "depreciation": "None", "totalRevenue": "155376000", "costOfRevenue": "14888000", "interestIncome": "1565000", "incomeBeforeTax": "57923000", "interestExpense": "27860000", "operatingIncome": "82167000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3616000", "reportedCurrency": "USD", "netInterestIncome": "-26295000", "nonInterestIncome": "None", "operatingExpenses": "58321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "2051000", "costofGoodsAndServicesSold": "14888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101069000", "sellingGeneralAndAdministrative": "12555000", "netIncomeFromContinuingOperations": "57923000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "859000", "currentDebt": "None", "investments": "None", "totalAssets": "1291762000", "longTermDebt": "489765000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2382000", "reportedCurrency": "USD", "retainedEarnings": "-198190000", "totalLiabilities": "523515000", "otherCurrentAssets": "8668000", "totalCurrentAssets": "56847000", "currentLongTermDebt": "95000000", "longTermInvestments": "18045000", "shortTermInvestments": "None", "currentNetReceivables": "11387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234915000", "currentAccountsPayable": "15967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216237000", "shortLongTermDebtTotal": "489765000", "totalShareholderEquity": "768247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17783000", "totalCurrentLiabilities": "128750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394765000", "cashAndShortTermInvestments": "36792000", "commonStockSharesOutstanding": "79392000", "intangibleAssetsExcludingGoodwill": "2382000", "cashAndCashEquivalentsAtCarryingValue": "36792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57923000", "profitLoss": "None", "dividendPayout": "62999000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5243000", "operatingCashflow": "99357000", "capitalExpenditures": "107648000", "changeInReceivables": "-3800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45595000", "cashflowFromInvestment": "-115069000", "stockBasedCompensation": "3848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155376000, "cost_of_revenue": 14888000, "gross_profit": 140488000, "research_and_development": 0.37, "selling_general_admin": 12555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28446000, "depreciation_amortisation": 101069000, "ebitda": 129515000, "interest_expense": 27860000, "interest_income": null, "other_non_operating": null, "pretax_income": 57923000, "tax_provision": 3616000, "effective_tax_rate": null, "net_income": 57923000, "net_income_continuing_ops": 57923000, "net_income_to_common": 57923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36792000, "short_term_investments": null, "net_receivables": 11387000, "inventory": null, "other_current_assets": null, "total_current_assets": 56847000, "net_ppe": null, "goodwill": null, "intangible_assets": 2382000, "goodwill_and_intangibles": 2382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234915000, "total_assets": 1291762000, "short_term_debt": 95000000, "accounts_payable": 15967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128750000, "long_term_debt": 489765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394765000, "total_liabilities": 523515000, "total_debt": 584765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198190000, "total_equity": 768247000, "shares_outstanding": 79392000, "operating_cash_flow": 99357000, "stock_based_compensation": 3848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115069000, "dividends_paid": 62999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45595000, "free_cash_flow": 207005000, "net_change_in_cash": 29883000 }, "raw_data": { "income": { "ebit": "28446000", "ebitda": "129515000", "netIncome": "57923000", "grossProfit": "140488000", "depreciation": "None", "totalRevenue": "155376000", "costOfRevenue": "14888000", "interestIncome": "1565000", "incomeBeforeTax": "57923000", "interestExpense": "27860000", "operatingIncome": "82167000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3616000", "reportedCurrency": "USD", "netInterestIncome": "-26295000", "nonInterestIncome": "None", "operatingExpenses": "58321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "2051000", "costofGoodsAndServicesSold": "14888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101069000", "sellingGeneralAndAdministrative": "12555000", "netIncomeFromContinuingOperations": "57923000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "859000", "currentDebt": "None", "investments": "None", "totalAssets": "1291762000", "longTermDebt": "489765000", "shortTermDebt": "95000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2382000", "reportedCurrency": "USD", "retainedEarnings": "-198190000", "totalLiabilities": "523515000", "otherCurrentAssets": "8668000", "totalCurrentAssets": "56847000", "currentLongTermDebt": "95000000", "longTermInvestments": "18045000", "shortTermInvestments": "None", "currentNetReceivables": "11387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234915000", "currentAccountsPayable": "15967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1216237000", "shortLongTermDebtTotal": "489765000", "totalShareholderEquity": "768247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17783000", "totalCurrentLiabilities": "128750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394765000", "cashAndShortTermInvestments": "36792000", "commonStockSharesOutstanding": "79392000", "intangibleAssetsExcludingGoodwill": "2382000", "cashAndCashEquivalentsAtCarryingValue": "36792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57923000", "profitLoss": "None", "dividendPayout": "62999000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "5243000", "operatingCashflow": "99357000", "capitalExpenditures": "107648000", "changeInReceivables": "-3800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45595000", "cashflowFromInvestment": "-115069000", "stockBasedCompensation": "3848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "ebit": 93018000, "ebitda": 122448000, "pretax_income": 81776000, "tax_provision": 2271000, "net_income": 80210000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223207000, "total_current_assets": 330213000, "total_assets": 5237135000, "short_term_debt": null, "long_term_debt": 894646000, "total_debt": 894646000, "total_liabilities": 1083266000, "total_equity": 4131596000, "shares_outstanding": 223955000, "goodwill_and_intangibles": 48912000 }, "cash_flow": { "operating_cash_flow": 90365000, "capital_expenditure": 3160000, "free_cash_flow": 93525000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244913, "ticker_id": 881, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93018000", "ebitda": "122448000", "netIncome": "80210000", "grossProfit": "81174000", "depreciation": "None", "totalRevenue": "142783000", "costOfRevenue": "61609000", "interestIncome": "24735000", "incomeBeforeTax": "81776000", "interestExpense": "11242000", "operatingIncome": "93011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2271000", "reportedCurrency": "USD", "netInterestIncome": "13493000", "nonInterestIncome": "None", "operatingExpenses": "-11837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29430000", "sellingGeneralAndAdministrative": "14337000", "netIncomeFromContinuingOperations": "79505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2265000", "currentDebt": "None", "investments": "None", "totalAssets": "5237135000", "longTermDebt": "894646000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48912000", "reportedCurrency": "USD", "retainedEarnings": "-500038000", "totalLiabilities": "1083266000", "otherCurrentAssets": "None", "totalCurrentAssets": "330213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4906922000", "currentAccountsPayable": "100073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894646000", "totalShareholderEquity": "4131596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "188620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1083266000", "cashAndShortTermInvestments": "223207000", "commonStockSharesOutstanding": "223955000", "intangibleAssetsExcludingGoodwill": "48912000", "cashAndCashEquivalentsAtCarryingValue": "223207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80105000", "profitLoss": "None", "dividendPayout": "74805000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90365000", "capitalExpenditures": "3160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40405000", "cashflowFromInvestment": "-105124000", "stockBasedCompensation": "3448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142783000, "cost_of_revenue": 61609000, "gross_profit": 81174000, "research_and_development": null, "selling_general_admin": 14337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93018000, "depreciation_amortisation": 29430000, "ebitda": 122448000, "interest_expense": 11242000, "interest_income": null, "other_non_operating": null, "pretax_income": 81776000, "tax_provision": 2271000, "effective_tax_rate": null, "net_income": 80210000, "net_income_continuing_ops": 79505000, "net_income_to_common": 80210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223207000, "short_term_investments": null, "net_receivables": 107006000, "inventory": null, "other_current_assets": null, "total_current_assets": 330213000, "net_ppe": null, "goodwill": null, "intangible_assets": 48912000, "goodwill_and_intangibles": 48912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4906922000, "total_assets": 5237135000, "short_term_debt": null, "accounts_payable": 100073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188620000, "long_term_debt": 894646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083266000, "total_liabilities": 1083266000, "total_debt": 894646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500038000, "total_equity": 4131596000, "shares_outstanding": 223955000, "operating_cash_flow": 90365000, "stock_based_compensation": 3448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105124000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40405000, "free_cash_flow": 93525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93018000", "ebitda": "122448000", "netIncome": "80210000", "grossProfit": "81174000", "depreciation": "None", "totalRevenue": "142783000", "costOfRevenue": "61609000", "interestIncome": "24735000", "incomeBeforeTax": "81776000", "interestExpense": "11242000", "operatingIncome": "93011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2271000", "reportedCurrency": "USD", "netInterestIncome": "13493000", "nonInterestIncome": "None", "operatingExpenses": "-11837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29430000", "sellingGeneralAndAdministrative": "14337000", "netIncomeFromContinuingOperations": "79505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2265000", "currentDebt": "None", "investments": "None", "totalAssets": "5237135000", "longTermDebt": "894646000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48912000", "reportedCurrency": "USD", "retainedEarnings": "-500038000", "totalLiabilities": "1083266000", "otherCurrentAssets": "None", "totalCurrentAssets": "330213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4906922000", "currentAccountsPayable": "100073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894646000", "totalShareholderEquity": "4131596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "188620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1083266000", "cashAndShortTermInvestments": "223207000", "commonStockSharesOutstanding": "223955000", "intangibleAssetsExcludingGoodwill": "48912000", "cashAndCashEquivalentsAtCarryingValue": "223207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80105000", "profitLoss": "None", "dividendPayout": "74805000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90365000", "capitalExpenditures": "3160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40405000", "cashflowFromInvestment": "-105124000", "stockBasedCompensation": "3448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 135052000, "cost_of_revenue": 55470000, "gross_profit": 79582000, "ebit": 125533000, "ebitda": 152868000, "pretax_income": 114155000, "tax_provision": 1894000, "net_income": 111290000, "net_income_to_common": 111290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198042000, "total_current_assets": 300603000, "total_assets": 5148436000, "short_term_debt": null, "long_term_debt": 894220000, "total_debt": 894220000, "total_liabilities": 1089468000, "total_equity": 4035280000, "shares_outstanding": 204091000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": 120960000, "capital_expenditure": 4979000, "free_cash_flow": 125939000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244914, "ticker_id": 881, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125533000", "ebitda": "152868000", "netIncome": "111290000", "grossProfit": "79582000", "depreciation": "None", "totalRevenue": "135052000", "costOfRevenue": "55470000", "interestIncome": "27384000", "incomeBeforeTax": "114155000", "interestExpense": "11378000", "operatingIncome": "86569000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1894000", "reportedCurrency": "USD", "netInterestIncome": "16006000", "nonInterestIncome": "None", "operatingExpenses": "-6987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27335000", "sellingGeneralAndAdministrative": "35643000", "netIncomeFromContinuingOperations": "112261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2227000", "currentDebt": "None", "investments": "None", "totalAssets": "5148436000", "longTermDebt": "894220000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48332000", "reportedCurrency": "USD", "retainedEarnings": "-491796000", "totalLiabilities": "1089468000", "otherCurrentAssets": "None", "totalCurrentAssets": "300603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847833000", "currentAccountsPayable": "120442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894220000", "totalShareholderEquity": "4035280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74806000", "totalCurrentLiabilities": "195248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894220000", "cashAndShortTermInvestments": "198042000", "commonStockSharesOutstanding": "204091000", "intangibleAssetsExcludingGoodwill": "48332000", "cashAndCashEquivalentsAtCarryingValue": "198042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112261000", "profitLoss": "None", "dividendPayout": "74805000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120960000", "capitalExpenditures": "4979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75283000", "cashflowFromInvestment": "-560295000", "stockBasedCompensation": "2468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135052000, "cost_of_revenue": 55470000, "gross_profit": 79582000, "research_and_development": null, "selling_general_admin": 35643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125533000, "depreciation_amortisation": 27335000, "ebitda": 152868000, "interest_expense": 11378000, "interest_income": null, "other_non_operating": null, "pretax_income": 114155000, "tax_provision": 1894000, "effective_tax_rate": null, "net_income": 111290000, "net_income_continuing_ops": 112261000, "net_income_to_common": 111290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198042000, "short_term_investments": null, "net_receivables": 102561000, "inventory": null, "other_current_assets": null, "total_current_assets": 300603000, "net_ppe": null, "goodwill": null, "intangible_assets": 48332000, "goodwill_and_intangibles": 48332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4847833000, "total_assets": 5148436000, "short_term_debt": null, "accounts_payable": 120442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195248000, "long_term_debt": 894220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894220000, "total_liabilities": 1089468000, "total_debt": 894220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -491796000, "total_equity": 4035280000, "shares_outstanding": 204091000, "operating_cash_flow": 120960000, "stock_based_compensation": 2468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -560295000, "dividends_paid": 74805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75283000, "free_cash_flow": 125939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125533000", "ebitda": "152868000", "netIncome": "111290000", "grossProfit": "79582000", "depreciation": "None", "totalRevenue": "135052000", "costOfRevenue": "55470000", "interestIncome": "27384000", "incomeBeforeTax": "114155000", "interestExpense": "11378000", "operatingIncome": "86569000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1894000", "reportedCurrency": "USD", "netInterestIncome": "16006000", "nonInterestIncome": "None", "operatingExpenses": "-6987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27335000", "sellingGeneralAndAdministrative": "35643000", "netIncomeFromContinuingOperations": "112261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2227000", "currentDebt": "None", "investments": "None", "totalAssets": "5148436000", "longTermDebt": "894220000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "48332000", "reportedCurrency": "USD", "retainedEarnings": "-491796000", "totalLiabilities": "1089468000", "otherCurrentAssets": "None", "totalCurrentAssets": "300603000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847833000", "currentAccountsPayable": "120442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894220000", "totalShareholderEquity": "4035280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74806000", "totalCurrentLiabilities": "195248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894220000", "cashAndShortTermInvestments": "198042000", "commonStockSharesOutstanding": "204091000", "intangibleAssetsExcludingGoodwill": "48332000", "cashAndCashEquivalentsAtCarryingValue": "198042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112261000", "profitLoss": "None", "dividendPayout": "74805000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120960000", "capitalExpenditures": "4979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75283000", "cashflowFromInvestment": "-560295000", "stockBasedCompensation": "2468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 104265000, "cost_of_revenue": 2605000, "gross_profit": 101660000, "ebit": 89629000, "ebitda": 116322000, "pretax_income": 77007000, "tax_provision": 2077000, "net_income": 74901000, "net_income_to_common": 74901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712480000, "total_current_assets": 846066000, "total_assets": 5088920000, "short_term_debt": null, "long_term_debt": 893795000, "total_debt": 893795000, "total_liabilities": 1071710000, "total_equity": 3994166000, "shares_outstanding": 212271000, "goodwill_and_intangibles": 47046000 }, "cash_flow": { "operating_cash_flow": 100912000, "capital_expenditure": 3230000, "free_cash_flow": 104142000, "dividends_paid": 67102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244916, "ticker_id": 881, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89629000", "ebitda": "116322000", "netIncome": "74901000", "grossProfit": "101660000", "depreciation": "None", "totalRevenue": "104265000", "costOfRevenue": "2605000", "interestIncome": "28179000", "incomeBeforeTax": "77007000", "interestExpense": "12622000", "operatingIncome": "59547000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2077000", "reportedCurrency": "USD", "netInterestIncome": "15557000", "nonInterestIncome": "None", "operatingExpenses": "42113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26693000", "sellingGeneralAndAdministrative": "14897000", "netIncomeFromContinuingOperations": "74930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2227000", "currentDebt": "None", "investments": "None", "totalAssets": "5088920000", "longTermDebt": "893795000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47046000", "reportedCurrency": "USD", "retainedEarnings": "-528281000", "totalLiabilities": "1071710000", "otherCurrentAssets": "28143000", "totalCurrentAssets": "846066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4242854000", "currentAccountsPayable": "103109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893795000", "totalShareholderEquity": "3994166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74806000", "totalCurrentLiabilities": "177915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893795000", "cashAndShortTermInvestments": "712480000", "commonStockSharesOutstanding": "212271000", "intangibleAssetsExcludingGoodwill": "47046000", "cashAndCashEquivalentsAtCarryingValue": "712480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74930000", "profitLoss": "None", "dividendPayout": "67102000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100912000", "capitalExpenditures": "3230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381015000", "cashflowFromInvestment": "-75742000", "stockBasedCompensation": "2493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104265000, "cost_of_revenue": 2605000, "gross_profit": 101660000, "research_and_development": null, "selling_general_admin": 14897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89629000, "depreciation_amortisation": 26693000, "ebitda": 116322000, "interest_expense": 12622000, "interest_income": null, "other_non_operating": null, "pretax_income": 77007000, "tax_provision": 2077000, "effective_tax_rate": null, "net_income": 74901000, "net_income_continuing_ops": 74930000, "net_income_to_common": 74901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712480000, "short_term_investments": null, "net_receivables": 105443000, "inventory": null, "other_current_assets": null, "total_current_assets": 846066000, "net_ppe": null, "goodwill": null, "intangible_assets": 47046000, "goodwill_and_intangibles": 47046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4242854000, "total_assets": 5088920000, "short_term_debt": null, "accounts_payable": 103109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177915000, "long_term_debt": 893795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893795000, "total_liabilities": 1071710000, "total_debt": 893795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528281000, "total_equity": 3994166000, "shares_outstanding": 212271000, "operating_cash_flow": 100912000, "stock_based_compensation": 2493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75742000, "dividends_paid": 67102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 381015000, "free_cash_flow": 104142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89629000", "ebitda": "116322000", "netIncome": "74901000", "grossProfit": "101660000", "depreciation": "None", "totalRevenue": "104265000", "costOfRevenue": "2605000", "interestIncome": "28179000", "incomeBeforeTax": "77007000", "interestExpense": "12622000", "operatingIncome": "59547000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2077000", "reportedCurrency": "USD", "netInterestIncome": "15557000", "nonInterestIncome": "None", "operatingExpenses": "42113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26693000", "sellingGeneralAndAdministrative": "14897000", "netIncomeFromContinuingOperations": "74930000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2227000", "currentDebt": "None", "investments": "None", "totalAssets": "5088920000", "longTermDebt": "893795000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47046000", "reportedCurrency": "USD", "retainedEarnings": "-528281000", "totalLiabilities": "1071710000", "otherCurrentAssets": "28143000", "totalCurrentAssets": "846066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4242854000", "currentAccountsPayable": "103109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "893795000", "totalShareholderEquity": "3994166000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "74806000", "totalCurrentLiabilities": "177915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893795000", "cashAndShortTermInvestments": "712480000", "commonStockSharesOutstanding": "212271000", "intangibleAssetsExcludingGoodwill": "47046000", "cashAndCashEquivalentsAtCarryingValue": "712480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74930000", "profitLoss": "None", "dividendPayout": "67102000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100912000", "capitalExpenditures": "3230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "381015000", "cashflowFromInvestment": "-75742000", "stockBasedCompensation": "2493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 86033000, "cost_of_revenue": 3055000, "gross_profit": 82978000, "ebit": 81970000, "ebitda": 103185000, "pretax_income": 68932000, "tax_provision": 1030000, "net_income": 68545000, "net_income_to_common": 68545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306051000, "total_current_assets": 461234000, "total_assets": 4656531000, "short_term_debt": null, "long_term_debt": 1155380000, "total_debt": 1155380000, "total_liabilities": 1331554000, "total_equity": 3300532000, "shares_outstanding": 192851000, "goodwill_and_intangibles": 39268000 }, "cash_flow": { "operating_cash_flow": 100775000, "capital_expenditure": 4507000, "free_cash_flow": 105282000, "dividends_paid": 63052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244917, "ticker_id": 881, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81970000", "ebitda": "103185000", "netIncome": "68545000", "grossProfit": "82978000", "depreciation": "None", "totalRevenue": "86033000", "costOfRevenue": "3055000", "interestIncome": "26436000", "incomeBeforeTax": "68932000", "interestExpense": "13038000", "operatingIncome": "49214000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "13398000", "nonInterestIncome": "None", "operatingExpenses": "33764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21215000", "sellingGeneralAndAdministrative": "12079000", "netIncomeFromContinuingOperations": "67902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1997000", "currentDebt": "None", "investments": "None", "totalAssets": "4656531000", "longTermDebt": "1155380000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39268000", "reportedCurrency": "USD", "retainedEarnings": "-528376000", "totalLiabilities": "1331554000", "otherCurrentAssets": "55166000", "totalCurrentAssets": "461234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4195297000", "currentAccountsPayable": "109073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1155380000", "totalShareholderEquity": "3300532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67101000", "totalCurrentLiabilities": "176174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1155380000", "cashAndShortTermInvestments": "306051000", "commonStockSharesOutstanding": "192851000", "intangibleAssetsExcludingGoodwill": "39268000", "cashAndCashEquivalentsAtCarryingValue": "306051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67902000", "profitLoss": "None", "dividendPayout": "63052000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100775000", "capitalExpenditures": "4507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361843000", "cashflowFromInvestment": "-789396000", "stockBasedCompensation": "3026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86033000, "cost_of_revenue": 3055000, "gross_profit": 82978000, "research_and_development": null, "selling_general_admin": 12079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81970000, "depreciation_amortisation": 21215000, "ebitda": 103185000, "interest_expense": 13038000, "interest_income": null, "other_non_operating": null, "pretax_income": 68932000, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": 68545000, "net_income_continuing_ops": 67902000, "net_income_to_common": 68545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306051000, "short_term_investments": null, "net_receivables": 100017000, "inventory": null, "other_current_assets": null, "total_current_assets": 461234000, "net_ppe": null, "goodwill": null, "intangible_assets": 39268000, "goodwill_and_intangibles": 39268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4195297000, "total_assets": 4656531000, "short_term_debt": null, "accounts_payable": 109073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176174000, "long_term_debt": 1155380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1155380000, "total_liabilities": 1331554000, "total_debt": 1155380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528376000, "total_equity": 3300532000, "shares_outstanding": 192851000, "operating_cash_flow": 100775000, "stock_based_compensation": 3026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789396000, "dividends_paid": 63052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361843000, "free_cash_flow": 105282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81970000", "ebitda": "103185000", "netIncome": "68545000", "grossProfit": "82978000", "depreciation": "None", "totalRevenue": "86033000", "costOfRevenue": "3055000", "interestIncome": "26436000", "incomeBeforeTax": "68932000", "interestExpense": "13038000", "operatingIncome": "49214000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1030000", "reportedCurrency": "USD", "netInterestIncome": "13398000", "nonInterestIncome": "None", "operatingExpenses": "33764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21215000", "sellingGeneralAndAdministrative": "12079000", "netIncomeFromContinuingOperations": "67902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1997000", "currentDebt": "None", "investments": "None", "totalAssets": "4656531000", "longTermDebt": "1155380000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39268000", "reportedCurrency": "USD", "retainedEarnings": "-528376000", "totalLiabilities": "1331554000", "otherCurrentAssets": "55166000", "totalCurrentAssets": "461234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4195297000", "currentAccountsPayable": "109073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1155380000", "totalShareholderEquity": "3300532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67101000", "totalCurrentLiabilities": "176174000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1155380000", "cashAndShortTermInvestments": "306051000", "commonStockSharesOutstanding": "192851000", "intangibleAssetsExcludingGoodwill": "39268000", "cashAndCashEquivalentsAtCarryingValue": "306051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67902000", "profitLoss": "None", "dividendPayout": "63052000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100775000", "capitalExpenditures": "4507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361843000", "cashflowFromInvestment": "-789396000", "stockBasedCompensation": "3026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 71646000, "cost_of_revenue": 2170000, "gross_profit": 69476000, "ebit": 71862000, "ebitda": 89703000, "pretax_income": 65193000, "tax_provision": null, "net_income": 65802000, "net_income_to_common": 65802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26510000, "total_current_assets": 747828000, "total_assets": 3884448000, "short_term_debt": null, "long_term_debt": 822149000, "total_debt": 822149000, "total_liabilities": 936271000, "total_equity": 2927312000, "shares_outstanding": 187416000, "goodwill_and_intangibles": 4083000 }, "cash_flow": { "operating_cash_flow": 71382000, "capital_expenditure": 2276000, "free_cash_flow": 73658000, "dividends_paid": 54388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244918, "ticker_id": 881, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71862000", "ebitda": "89703000", "netIncome": "65802000", "grossProfit": "69476000", "depreciation": "None", "totalRevenue": "71646000", "costOfRevenue": "2170000", "interestIncome": "24975000", "incomeBeforeTax": "65193000", "interestExpense": "6669000", "operatingIncome": "42612000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18306000", "nonInterestIncome": "None", "operatingExpenses": "26864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17841000", "sellingGeneralAndAdministrative": "8805000", "netIncomeFromContinuingOperations": "65193000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1877000", "currentDebt": "None", "investments": "None", "totalAssets": "3884448000", "longTermDebt": "822149000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4083000", "reportedCurrency": "USD", "retainedEarnings": "-529821000", "totalLiabilities": "936271000", "otherCurrentAssets": "622736000", "totalCurrentAssets": "747828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136620000", "currentAccountsPayable": "51069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822149000", "totalShareholderEquity": "2927312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63053000", "totalCurrentLiabilities": "114122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822149000", "cashAndShortTermInvestments": "26510000", "commonStockSharesOutstanding": "187416000", "intangibleAssetsExcludingGoodwill": "4083000", "cashAndCashEquivalentsAtCarryingValue": "26510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65193000", "profitLoss": "None", "dividendPayout": "54388000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71382000", "capitalExpenditures": "2276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383216000", "cashflowFromInvestment": "-35910000", "stockBasedCompensation": "3909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71646000, "cost_of_revenue": 2170000, "gross_profit": 69476000, "research_and_development": null, "selling_general_admin": 8805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71862000, "depreciation_amortisation": 17841000, "ebitda": 89703000, "interest_expense": 6669000, "interest_income": null, "other_non_operating": null, "pretax_income": 65193000, "tax_provision": null, "effective_tax_rate": null, "net_income": 65802000, "net_income_continuing_ops": 65193000, "net_income_to_common": 65802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26510000, "short_term_investments": null, "net_receivables": 98582000, "inventory": null, "other_current_assets": null, "total_current_assets": 747828000, "net_ppe": null, "goodwill": null, "intangible_assets": 4083000, "goodwill_and_intangibles": 4083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136620000, "total_assets": 3884448000, "short_term_debt": null, "accounts_payable": 51069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114122000, "long_term_debt": 822149000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822149000, "total_liabilities": 936271000, "total_debt": 822149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529821000, "total_equity": 2927312000, "shares_outstanding": 187416000, "operating_cash_flow": 71382000, "stock_based_compensation": 3909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35910000, "dividends_paid": 54388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 383216000, "free_cash_flow": 73658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71862000", "ebitda": "89703000", "netIncome": "65802000", "grossProfit": "69476000", "depreciation": "None", "totalRevenue": "71646000", "costOfRevenue": "2170000", "interestIncome": "24975000", "incomeBeforeTax": "65193000", "interestExpense": "6669000", "operatingIncome": "42612000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18306000", "nonInterestIncome": "None", "operatingExpenses": "26864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17841000", "sellingGeneralAndAdministrative": "8805000", "netIncomeFromContinuingOperations": "65193000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1877000", "currentDebt": "None", "investments": "None", "totalAssets": "3884448000", "longTermDebt": "822149000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4083000", "reportedCurrency": "USD", "retainedEarnings": "-529821000", "totalLiabilities": "936271000", "otherCurrentAssets": "622736000", "totalCurrentAssets": "747828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136620000", "currentAccountsPayable": "51069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "822149000", "totalShareholderEquity": "2927312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63053000", "totalCurrentLiabilities": "114122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "822149000", "cashAndShortTermInvestments": "26510000", "commonStockSharesOutstanding": "187416000", "intangibleAssetsExcludingGoodwill": "4083000", "cashAndCashEquivalentsAtCarryingValue": "26510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65193000", "profitLoss": "None", "dividendPayout": "54388000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71382000", "capitalExpenditures": "2276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "383216000", "cashflowFromInvestment": "-35910000", "stockBasedCompensation": "3909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 62199000, "cost_of_revenue": 3268000, "gross_profit": 58931000, "ebit": 57077000, "ebitda": 72591000, "pretax_income": 51955000, "tax_provision": null, "net_income": 52135000, "net_income_to_common": 52135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213822000, "total_current_assets": 368261000, "total_assets": 3437016000, "short_term_debt": null, "long_term_debt": 396927000, "total_debt": 396927000, "total_liabilities": 507633000, "total_equity": 2908417000, "shares_outstanding": 182013000, "goodwill_and_intangibles": 4388000 }, "cash_flow": { "operating_cash_flow": 75208000, "capital_expenditure": 3858000, "free_cash_flow": 79066000, "dividends_paid": 49721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244919, "ticker_id": 881, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57077000", "ebitda": "72591000", "netIncome": "52135000", "grossProfit": "58931000", "depreciation": "None", "totalRevenue": "62199000", "costOfRevenue": "3268000", "interestIncome": "24745000", "incomeBeforeTax": "51955000", "interestExpense": "5122000", "operatingIncome": "29231000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19623000", "nonInterestIncome": "None", "operatingExpenses": "29700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15514000", "sellingGeneralAndAdministrative": "9028000", "netIncomeFromContinuingOperations": "51955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1870000", "currentDebt": "None", "investments": "None", "totalAssets": "3437016000", "longTermDebt": "396927000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4388000", "reportedCurrency": "USD", "retainedEarnings": "-532570000", "totalLiabilities": "507633000", "otherCurrentAssets": "57261000", "totalCurrentAssets": "368261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068755000", "currentAccountsPayable": "56318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396927000", "totalShareholderEquity": "2908417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54388000", "totalCurrentLiabilities": "110706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396927000", "cashAndShortTermInvestments": "213822000", "commonStockSharesOutstanding": "182013000", "intangibleAssetsExcludingGoodwill": "4388000", "cashAndCashEquivalentsAtCarryingValue": "213822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51955000", "profitLoss": "None", "dividendPayout": "49721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75208000", "capitalExpenditures": "3858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447108000", "cashflowFromInvestment": "-685596000", "stockBasedCompensation": "1461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62199000, "cost_of_revenue": 3268000, "gross_profit": 58931000, "research_and_development": null, "selling_general_admin": 9028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57077000, "depreciation_amortisation": 15514000, "ebitda": 72591000, "interest_expense": 5122000, "interest_income": null, "other_non_operating": null, "pretax_income": 51955000, "tax_provision": null, "effective_tax_rate": null, "net_income": 52135000, "net_income_continuing_ops": 51955000, "net_income_to_common": 52135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213822000, "short_term_investments": null, "net_receivables": 97178000, "inventory": null, "other_current_assets": null, "total_current_assets": 368261000, "net_ppe": null, "goodwill": null, "intangible_assets": 4388000, "goodwill_and_intangibles": 4388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3068755000, "total_assets": 3437016000, "short_term_debt": null, "accounts_payable": 56318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110706000, "long_term_debt": 396927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396927000, "total_liabilities": 507633000, "total_debt": 396927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532570000, "total_equity": 2908417000, "shares_outstanding": 182013000, "operating_cash_flow": 75208000, "stock_based_compensation": 1461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685596000, "dividends_paid": 49721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 447108000, "free_cash_flow": 79066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57077000", "ebitda": "72591000", "netIncome": "52135000", "grossProfit": "58931000", "depreciation": "None", "totalRevenue": "62199000", "costOfRevenue": "3268000", "interestIncome": "24745000", "incomeBeforeTax": "51955000", "interestExpense": "5122000", "operatingIncome": "29231000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19623000", "nonInterestIncome": "None", "operatingExpenses": "29700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15514000", "sellingGeneralAndAdministrative": "9028000", "netIncomeFromContinuingOperations": "51955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1870000", "currentDebt": "None", "investments": "None", "totalAssets": "3437016000", "longTermDebt": "396927000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4388000", "reportedCurrency": "USD", "retainedEarnings": "-532570000", "totalLiabilities": "507633000", "otherCurrentAssets": "57261000", "totalCurrentAssets": "368261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068755000", "currentAccountsPayable": "56318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396927000", "totalShareholderEquity": "2908417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54388000", "totalCurrentLiabilities": "110706000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396927000", "cashAndShortTermInvestments": "213822000", "commonStockSharesOutstanding": "182013000", "intangibleAssetsExcludingGoodwill": "4388000", "cashAndCashEquivalentsAtCarryingValue": "213822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51955000", "profitLoss": "None", "dividendPayout": "49721000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75208000", "capitalExpenditures": "3858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "447108000", "cashflowFromInvestment": "-685596000", "stockBasedCompensation": "1461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 57153000, "cost_of_revenue": 5592000, "gross_profit": 51561000, "ebit": 41557000, "ebitda": 55566000, "pretax_income": 33276000, "tax_provision": 11282000, "net_income": 33441000, "net_income_to_common": 33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377102000, "total_current_assets": 394029000, "total_assets": 2920879000, "short_term_debt": null, "long_term_debt": 396705000, "total_debt": 396705000, "total_liabilities": 496143000, "total_equity": 2422196000, "shares_outstanding": 159850000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67248000, "capital_expenditure": 2873000, "free_cash_flow": 70121000, "dividends_paid": 44721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244921, "ticker_id": 881, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41557000", "ebitda": "55566000", "netIncome": "33441000", "grossProfit": "51561000", "depreciation": "None", "totalRevenue": "57153000", "costOfRevenue": "5592000", "interestIncome": "20228000", "incomeBeforeTax": "33276000", "interestExpense": "8281000", "operatingIncome": "30889000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11282000", "reportedCurrency": "USD", "netInterestIncome": "11947000", "nonInterestIncome": "None", "operatingExpenses": "20672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14009000", "sellingGeneralAndAdministrative": "6452000", "netIncomeFromContinuingOperations": "33276000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1711000", "currentDebt": "None", "investments": "None", "totalAssets": "2920879000", "longTermDebt": "396705000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530317000", "totalLiabilities": "496143000", "otherCurrentAssets": "16046000", "totalCurrentAssets": "394029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2526850000", "currentAccountsPayable": "49717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396705000", "totalShareholderEquity": "2422196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49721000", "totalCurrentLiabilities": "99438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396705000", "cashAndShortTermInvestments": "377102000", "commonStockSharesOutstanding": "159850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33276000", "profitLoss": "None", "dividendPayout": "44721000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67248000", "capitalExpenditures": "2873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174170000", "cashflowFromInvestment": "-359450000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57153000, "cost_of_revenue": 5592000, "gross_profit": 51561000, "research_and_development": null, "selling_general_admin": 6452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41557000, "depreciation_amortisation": 14009000, "ebitda": 55566000, "interest_expense": 8281000, "interest_income": null, "other_non_operating": null, "pretax_income": 33276000, "tax_provision": 11282000, "effective_tax_rate": null, "net_income": 33441000, "net_income_continuing_ops": 33276000, "net_income_to_common": 33441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377102000, "short_term_investments": null, "net_receivables": 881000, "inventory": null, "other_current_assets": null, "total_current_assets": 394029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2526850000, "total_assets": 2920879000, "short_term_debt": null, "accounts_payable": 49717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99438000, "long_term_debt": 396705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396705000, "total_liabilities": 496143000, "total_debt": 396705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -530317000, "total_equity": 2422196000, "shares_outstanding": 159850000, "operating_cash_flow": 67248000, "stock_based_compensation": 1143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359450000, "dividends_paid": 44721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174170000, "free_cash_flow": 70121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41557000", "ebitda": "55566000", "netIncome": "33441000", "grossProfit": "51561000", "depreciation": "None", "totalRevenue": "57153000", "costOfRevenue": "5592000", "interestIncome": "20228000", "incomeBeforeTax": "33276000", "interestExpense": "8281000", "operatingIncome": "30889000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11282000", "reportedCurrency": "USD", "netInterestIncome": "11947000", "nonInterestIncome": "None", "operatingExpenses": "20672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14009000", "sellingGeneralAndAdministrative": "6452000", "netIncomeFromContinuingOperations": "33276000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1711000", "currentDebt": "None", "investments": "None", "totalAssets": "2920879000", "longTermDebt": "396705000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530317000", "totalLiabilities": "496143000", "otherCurrentAssets": "16046000", "totalCurrentAssets": "394029000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2526850000", "currentAccountsPayable": "49717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396705000", "totalShareholderEquity": "2422196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49721000", "totalCurrentLiabilities": "99438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396705000", "cashAndShortTermInvestments": "377102000", "commonStockSharesOutstanding": "159850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33276000", "profitLoss": "None", "dividendPayout": "44721000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67248000", "capitalExpenditures": "2873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174170000", "cashflowFromInvestment": "-359450000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 55407000, "cost_of_revenue": 2231000, "gross_profit": 53176000, "ebit": 19097000, "ebitda": 32957000, "pretax_income": 10418000, "tax_provision": -245000, "net_income": 10758000, "net_income_to_common": 10758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495134000, "total_current_assets": 524983000, "total_assets": 2698754000, "short_term_debt": null, "long_term_debt": 671148000, "total_debt": 671148000, "total_liabilities": 752981000, "total_equity": 1943689000, "shares_outstanding": 145258000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52975000, "capital_expenditure": 925000, "free_cash_flow": 53900000, "dividends_paid": 41192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244922, "ticker_id": 881, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19097000", "ebitda": "32957000", "netIncome": "10758000", "grossProfit": "53176000", "depreciation": "None", "totalRevenue": "55407000", "costOfRevenue": "2231000", "interestIncome": "13484000", "incomeBeforeTax": "10418000", "interestExpense": "8679000", "operatingIncome": "33180000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-245000", "reportedCurrency": "USD", "netInterestIncome": "4805000", "nonInterestIncome": "None", "operatingExpenses": "19996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13860000", "sellingGeneralAndAdministrative": "5791000", "netIncomeFromContinuingOperations": "10418000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1539000", "currentDebt": "None", "investments": "None", "totalAssets": "2698754000", "longTermDebt": "671148000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-514037000", "totalLiabilities": "752981000", "otherCurrentAssets": "28753000", "totalCurrentAssets": "524983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2173771000", "currentAccountsPayable": "37112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671148000", "totalShareholderEquity": "1943689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44721000", "totalCurrentLiabilities": "81833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671148000", "cashAndShortTermInvestments": "495134000", "commonStockSharesOutstanding": "145258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "495134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10418000", "profitLoss": "None", "dividendPayout": "41192000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52975000", "capitalExpenditures": "925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336382000", "cashflowFromInvestment": "-345396000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55407000, "cost_of_revenue": 2231000, "gross_profit": 53176000, "research_and_development": null, "selling_general_admin": 5791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19097000, "depreciation_amortisation": 13860000, "ebitda": 32957000, "interest_expense": 8679000, "interest_income": null, "other_non_operating": null, "pretax_income": 10418000, "tax_provision": -245000, "effective_tax_rate": null, "net_income": 10758000, "net_income_continuing_ops": 10418000, "net_income_to_common": 10758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495134000, "short_term_investments": null, "net_receivables": 1096000, "inventory": 1, "other_current_assets": null, "total_current_assets": 524983000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2173771000, "total_assets": 2698754000, "short_term_debt": null, "accounts_payable": 37112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81833000, "long_term_debt": 671148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671148000, "total_liabilities": 752981000, "total_debt": 671148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -514037000, "total_equity": 1943689000, "shares_outstanding": 145258000, "operating_cash_flow": 52975000, "stock_based_compensation": 1406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345396000, "dividends_paid": 41192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336382000, "free_cash_flow": 53900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19097000", "ebitda": "32957000", "netIncome": "10758000", "grossProfit": "53176000", "depreciation": "None", "totalRevenue": "55407000", "costOfRevenue": "2231000", "interestIncome": "13484000", "incomeBeforeTax": "10418000", "interestExpense": "8679000", "operatingIncome": "33180000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-245000", "reportedCurrency": "USD", "netInterestIncome": "4805000", "nonInterestIncome": "None", "operatingExpenses": "19996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13860000", "sellingGeneralAndAdministrative": "5791000", "netIncomeFromContinuingOperations": "10418000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1539000", "currentDebt": "None", "investments": "None", "totalAssets": "2698754000", "longTermDebt": "671148000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-514037000", "totalLiabilities": "752981000", "otherCurrentAssets": "28753000", "totalCurrentAssets": "524983000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2173771000", "currentAccountsPayable": "37112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671148000", "totalShareholderEquity": "1943689000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44721000", "totalCurrentLiabilities": "81833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671148000", "cashAndShortTermInvestments": "495134000", "commonStockSharesOutstanding": "145258000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "495134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10418000", "profitLoss": "None", "dividendPayout": "41192000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52975000", "capitalExpenditures": "925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336382000", "cashflowFromInvestment": "-345396000", "stockBasedCompensation": "1406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 53502000, "cost_of_revenue": 2461000, "gross_profit": 51041000, "ebit": 36978000, "ebitda": 50426000, "pretax_income": 28750000, "tax_provision": 100000, "net_income": 28746000, "net_income_to_common": 28746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451173000, "total_current_assets": 464058000, "total_assets": 2348436000, "short_term_debt": null, "long_term_debt": 595873000, "total_debt": 595873000, "total_liabilities": 672340000, "total_equity": 1673797000, "shares_outstanding": 133202000, "goodwill_and_intangibles": 5283000 }, "cash_flow": { "operating_cash_flow": 48820000, "capital_expenditure": 398000, "free_cash_flow": 49218000, "dividends_paid": 36531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244923, "ticker_id": 881, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36978000", "ebitda": "50426000", "netIncome": "28746000", "grossProfit": "51041000", "depreciation": "None", "totalRevenue": "53502000", "costOfRevenue": "2461000", "interestIncome": "9568000", "incomeBeforeTax": "28750000", "interestExpense": "8228000", "operatingIncome": "30755000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "1340000", "nonInterestIncome": "None", "operatingExpenses": "20286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13448000", "sellingGeneralAndAdministrative": "6633000", "netIncomeFromContinuingOperations": "28750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "2348436000", "longTermDebt": "595873000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5283000", "reportedCurrency": "USD", "retainedEarnings": "-480074000", "totalLiabilities": "672340000", "otherCurrentAssets": "12483000", "totalCurrentAssets": "464058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884378000", "currentAccountsPayable": "35275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595873000", "totalShareholderEquity": "1673797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41192000", "totalCurrentLiabilities": "76467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595873000", "cashAndShortTermInvestments": "451173000", "commonStockSharesOutstanding": "133202000", "intangibleAssetsExcludingGoodwill": "5283000", "cashAndCashEquivalentsAtCarryingValue": "451173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28750000", "profitLoss": "None", "dividendPayout": "36531000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48820000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231146000", "cashflowFromInvestment": "-123241000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53502000, "cost_of_revenue": 2461000, "gross_profit": 51041000, "research_and_development": null, "selling_general_admin": 6633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36978000, "depreciation_amortisation": 13448000, "ebitda": 50426000, "interest_expense": 8228000, "interest_income": null, "other_non_operating": null, "pretax_income": 28750000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 28746000, "net_income_continuing_ops": 28750000, "net_income_to_common": 28746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451173000, "short_term_investments": null, "net_receivables": 402000, "inventory": null, "other_current_assets": null, "total_current_assets": 464058000, "net_ppe": null, "goodwill": null, "intangible_assets": 5283000, "goodwill_and_intangibles": 5283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884378000, "total_assets": 2348436000, "short_term_debt": null, "accounts_payable": 35275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76467000, "long_term_debt": 595873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595873000, "total_liabilities": 672340000, "total_debt": 595873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480074000, "total_equity": 1673797000, "shares_outstanding": 133202000, "operating_cash_flow": 48820000, "stock_based_compensation": 2120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123241000, "dividends_paid": 36531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231146000, "free_cash_flow": 49218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36978000", "ebitda": "50426000", "netIncome": "28746000", "grossProfit": "51041000", "depreciation": "None", "totalRevenue": "53502000", "costOfRevenue": "2461000", "interestIncome": "9568000", "incomeBeforeTax": "28750000", "interestExpense": "8228000", "operatingIncome": "30755000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "1340000", "nonInterestIncome": "None", "operatingExpenses": "20286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13448000", "sellingGeneralAndAdministrative": "6633000", "netIncomeFromContinuingOperations": "28750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1417000", "currentDebt": "None", "investments": "None", "totalAssets": "2348436000", "longTermDebt": "595873000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5283000", "reportedCurrency": "USD", "retainedEarnings": "-480074000", "totalLiabilities": "672340000", "otherCurrentAssets": "12483000", "totalCurrentAssets": "464058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884378000", "currentAccountsPayable": "35275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595873000", "totalShareholderEquity": "1673797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41192000", "totalCurrentLiabilities": "76467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595873000", "cashAndShortTermInvestments": "451173000", "commonStockSharesOutstanding": "133202000", "intangibleAssetsExcludingGoodwill": "5283000", "cashAndCashEquivalentsAtCarryingValue": "451173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28750000", "profitLoss": "None", "dividendPayout": "36531000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48820000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231146000", "cashflowFromInvestment": "-123241000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 53473000, "cost_of_revenue": 2296000, "gross_profit": 51177000, "ebit": 34560000, "ebitda": 47728000, "pretax_income": 26294000, "tax_provision": 8633000, "net_income": 26296000, "net_income_to_common": 26296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294448000, "total_current_assets": 309854000, "total_assets": 2084838000, "short_term_debt": null, "long_term_debt": 595598000, "total_debt": 595598000, "total_liabilities": 666121000, "total_equity": 1416819000, "shares_outstanding": 106152000, "goodwill_and_intangibles": 5283000 }, "cash_flow": { "operating_cash_flow": 42671000, "capital_expenditure": 1837000, "free_cash_flow": 44508000, "dividends_paid": 32403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244924, "ticker_id": 881, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34560000", "ebitda": "47728000", "netIncome": "26296000", "grossProfit": "51177000", "depreciation": "None", "totalRevenue": "53473000", "costOfRevenue": "2296000", "interestIncome": "6261000", "incomeBeforeTax": "26294000", "interestExpense": "8266000", "operatingIncome": "31459000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8633000", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "19718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13168000", "sellingGeneralAndAdministrative": "5599000", "netIncomeFromContinuingOperations": "26283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "2084838000", "longTermDebt": "595598000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5283000", "reportedCurrency": "USD", "retainedEarnings": "-467628000", "totalLiabilities": "666121000", "otherCurrentAssets": "15011000", "totalCurrentAssets": "309854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1774984000", "currentAccountsPayable": "33992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595598000", "totalShareholderEquity": "1416819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36531000", "totalCurrentLiabilities": "70523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595598000", "cashAndShortTermInvestments": "294448000", "commonStockSharesOutstanding": "106152000", "intangibleAssetsExcludingGoodwill": "5283000", "cashAndCashEquivalentsAtCarryingValue": "294448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26294000", "profitLoss": "None", "dividendPayout": "32403000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42671000", "capitalExpenditures": "1837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283802000", "cashflowFromInvestment": "-35510000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53473000, "cost_of_revenue": 2296000, "gross_profit": 51177000, "research_and_development": null, "selling_general_admin": 5599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34560000, "depreciation_amortisation": 13168000, "ebitda": 47728000, "interest_expense": 8266000, "interest_income": null, "other_non_operating": null, "pretax_income": 26294000, "tax_provision": 8633000, "effective_tax_rate": null, "net_income": 26296000, "net_income_continuing_ops": 26283000, "net_income_to_common": 26296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294448000, "short_term_investments": null, "net_receivables": 395000, "inventory": null, "other_current_assets": null, "total_current_assets": 309854000, "net_ppe": null, "goodwill": null, "intangible_assets": 5283000, "goodwill_and_intangibles": 5283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1774984000, "total_assets": 2084838000, "short_term_debt": null, "accounts_payable": 33992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70523000, "long_term_debt": 595598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595598000, "total_liabilities": 666121000, "total_debt": 595598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467628000, "total_equity": 1416819000, "shares_outstanding": 106152000, "operating_cash_flow": 42671000, "stock_based_compensation": 1774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35510000, "dividends_paid": 32403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283802000, "free_cash_flow": 44508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34560000", "ebitda": "47728000", "netIncome": "26296000", "grossProfit": "51177000", "depreciation": "None", "totalRevenue": "53473000", "costOfRevenue": "2296000", "interestIncome": "6261000", "incomeBeforeTax": "26294000", "interestExpense": "8266000", "operatingIncome": "31459000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8633000", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "19718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13168000", "sellingGeneralAndAdministrative": "5599000", "netIncomeFromContinuingOperations": "26283000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1300000", "currentDebt": "None", "investments": "None", "totalAssets": "2084838000", "longTermDebt": "595598000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5283000", "reportedCurrency": "USD", "retainedEarnings": "-467628000", "totalLiabilities": "666121000", "otherCurrentAssets": "15011000", "totalCurrentAssets": "309854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "395000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1774984000", "currentAccountsPayable": "33992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595598000", "totalShareholderEquity": "1416819000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36531000", "totalCurrentLiabilities": "70523000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595598000", "cashAndShortTermInvestments": "294448000", "commonStockSharesOutstanding": "106152000", "intangibleAssetsExcludingGoodwill": "5283000", "cashAndCashEquivalentsAtCarryingValue": "294448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26294000", "profitLoss": "None", "dividendPayout": "32403000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42671000", "capitalExpenditures": "1837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283802000", "cashflowFromInvestment": "-35510000", "stockBasedCompensation": "1774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 51218000, "cost_of_revenue": 3406000, "gross_profit": 47812000, "ebit": 20435000, "ebitda": 33483000, "pretax_income": 8685000, "tax_provision": -11000, "net_income": 8696000, "net_income_to_common": 8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3485000, "total_current_assets": 45893000, "total_assets": 1767564000, "short_term_debt": null, "long_term_debt": 595323000, "total_debt": 595323000, "total_liabilities": 656580000, "total_equity": 1109922000, "shares_outstanding": 104311000, "goodwill_and_intangibles": 2832000 }, "cash_flow": { "operating_cash_flow": 45110000, "capital_expenditure": 2759000, "free_cash_flow": 47869000, "dividends_paid": 27843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244926, "ticker_id": 881, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20435000", "ebitda": "33483000", "netIncome": "8696000", "grossProfit": "47812000", "depreciation": "None", "totalRevenue": "51218000", "costOfRevenue": "3406000", "interestIncome": "4659000", "incomeBeforeTax": "8685000", "interestExpense": "11750000", "operatingIncome": "29259000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-7091000", "nonInterestIncome": "None", "operatingExpenses": "18553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13048000", "sellingGeneralAndAdministrative": "5519000", "netIncomeFromContinuingOperations": "8696000" }, "balance": { "goodwill": "None", "inventory": "21341000", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "1767564000", "longTermDebt": "595323000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2832000", "reportedCurrency": "USD", "retainedEarnings": "-457393000", "totalLiabilities": "656580000", "otherCurrentAssets": "42025000", "totalCurrentAssets": "45893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721671000", "currentAccountsPayable": "28854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1536048000", "shortLongTermDebtTotal": "595323000", "totalShareholderEquity": "1109922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32403000", "totalCurrentLiabilities": "61257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595323000", "cashAndShortTermInvestments": "3485000", "commonStockSharesOutstanding": "104311000", "intangibleAssetsExcludingGoodwill": "2832000", "cashAndCashEquivalentsAtCarryingValue": "3485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8685000", "profitLoss": "None", "dividendPayout": "27843000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45110000", "capitalExpenditures": "2759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12891000", "cashflowFromInvestment": "-55661000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51218000, "cost_of_revenue": 3406000, "gross_profit": 47812000, "research_and_development": null, "selling_general_admin": 5519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20435000, "depreciation_amortisation": 13048000, "ebitda": 33483000, "interest_expense": 11750000, "interest_income": null, "other_non_operating": null, "pretax_income": 8685000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": 8696000, "net_income_continuing_ops": 8696000, "net_income_to_common": 8696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3485000, "short_term_investments": null, "net_receivables": 383000, "inventory": 21341000, "other_current_assets": null, "total_current_assets": 45893000, "net_ppe": null, "goodwill": null, "intangible_assets": 2832000, "goodwill_and_intangibles": 2832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721671000, "total_assets": 1767564000, "short_term_debt": null, "accounts_payable": 28854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61257000, "long_term_debt": 595323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595323000, "total_liabilities": 656580000, "total_debt": 595323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457393000, "total_equity": 1109922000, "shares_outstanding": 104311000, "operating_cash_flow": 45110000, "stock_based_compensation": 1519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55661000, "dividends_paid": 27843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12891000, "free_cash_flow": 47869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20435000", "ebitda": "33483000", "netIncome": "8696000", "grossProfit": "47812000", "depreciation": "None", "totalRevenue": "51218000", "costOfRevenue": "3406000", "interestIncome": "4659000", "incomeBeforeTax": "8685000", "interestExpense": "11750000", "operatingIncome": "29259000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-7091000", "nonInterestIncome": "None", "operatingExpenses": "18553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13048000", "sellingGeneralAndAdministrative": "5519000", "netIncomeFromContinuingOperations": "8696000" }, "balance": { "goodwill": "None", "inventory": "21341000", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "1767564000", "longTermDebt": "595323000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2832000", "reportedCurrency": "USD", "retainedEarnings": "-457393000", "totalLiabilities": "656580000", "otherCurrentAssets": "42025000", "totalCurrentAssets": "45893000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721671000", "currentAccountsPayable": "28854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1536048000", "shortLongTermDebtTotal": "595323000", "totalShareholderEquity": "1109922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32403000", "totalCurrentLiabilities": "61257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595323000", "cashAndShortTermInvestments": "3485000", "commonStockSharesOutstanding": "104311000", "intangibleAssetsExcludingGoodwill": "2832000", "cashAndCashEquivalentsAtCarryingValue": "3485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8685000", "profitLoss": "None", "dividendPayout": "27843000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45110000", "capitalExpenditures": "2759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12891000", "cashflowFromInvestment": "-55661000", "stockBasedCompensation": "1519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "income_statement": { "revenue": 47745000, "cost_of_revenue": 2048000, "gross_profit": 45697000, "ebit": 10556000, "ebitda": 23287000, "pretax_income": -484000, "tax_provision": 11040000, "net_income": -484000, "net_income_to_common": -484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1145000, "total_current_assets": 37115000, "total_assets": 1736952000, "short_term_debt": 280000000, "long_term_debt": 595048000, "total_debt": 875048000, "total_liabilities": 923930000, "total_equity": 813022000, "shares_outstanding": 99117000, "goodwill_and_intangibles": 2832000 }, "cash_flow": { "operating_cash_flow": 31866000, "capital_expenditure": 4361000, "free_cash_flow": 36227000, "dividends_paid": 27837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244927, "ticker_id": 881, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:31:35.265065+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10556000", "ebitda": "23287000", "netIncome": "-484000", "grossProfit": "45697000", "depreciation": "None", "totalRevenue": "47745000", "costOfRevenue": "2048000", "interestIncome": "3808000", "incomeBeforeTax": "-484000", "interestExpense": "11040000", "operatingIncome": "28263000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11040000", "reportedCurrency": "USD", "netInterestIncome": "-7232000", "nonInterestIncome": "None", "operatingExpenses": "17434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-123000", "costofGoodsAndServicesSold": "2048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12731000", "sellingGeneralAndAdministrative": "4718000", "netIncomeFromContinuingOperations": "-484000" }, "balance": { "goodwill": "None", "inventory": "21554000", "commonStock": "991000", "currentDebt": "None", "investments": "None", "totalAssets": "1736952000", "longTermDebt": "595048000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2832000", "reportedCurrency": "USD", "retainedEarnings": "-433686000", "totalLiabilities": "923930000", "otherCurrentAssets": "35583000", "totalCurrentAssets": "37115000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699837000", "currentAccountsPayable": "21039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1549788000", "shortLongTermDebtTotal": "875048000", "totalShareholderEquity": "813022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27843000", "totalCurrentLiabilities": "328882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595048000", "cashAndShortTermInvestments": "1145000", "commonStockSharesOutstanding": "99117000", "intangibleAssetsExcludingGoodwill": "2832000", "cashAndCashEquivalentsAtCarryingValue": "1145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484000", "profitLoss": "None", "dividendPayout": "27837000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31866000", "capitalExpenditures": "4361000", "changeInReceivables": "47000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117035000", "cashflowFromInvestment": "-175826000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47745000, "cost_of_revenue": 2048000, "gross_profit": 45697000, "research_and_development": null, "selling_general_admin": 4718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10556000, "depreciation_amortisation": 12731000, "ebitda": 23287000, "interest_expense": 11040000, "interest_income": null, "other_non_operating": null, "pretax_income": -484000, "tax_provision": 11040000, "effective_tax_rate": null, "net_income": -484000, "net_income_continuing_ops": -484000, "net_income_to_common": -484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1145000, "short_term_investments": null, "net_receivables": 387000, "inventory": 21554000, "other_current_assets": null, "total_current_assets": 37115000, "net_ppe": null, "goodwill": null, "intangible_assets": 2832000, "goodwill_and_intangibles": 2832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1699837000, "total_assets": 1736952000, "short_term_debt": 280000000, "accounts_payable": 21039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328882000, "long_term_debt": 595048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 595048000, "total_liabilities": 923930000, "total_debt": 875048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433686000, "total_equity": 813022000, "shares_outstanding": 99117000, "operating_cash_flow": 31866000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175826000, "dividends_paid": 27837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117035000, "free_cash_flow": 36227000, "net_change_in_cash": -26925000 }, "raw_data": { "income": { "ebit": "10556000", "ebitda": "23287000", "netIncome": "-484000", "grossProfit": "45697000", "depreciation": "None", "totalRevenue": "47745000", "costOfRevenue": "2048000", "interestIncome": "3808000", "incomeBeforeTax": "-484000", "interestExpense": "11040000", "operatingIncome": "28263000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11040000", "reportedCurrency": "USD", "netInterestIncome": "-7232000", "nonInterestIncome": "None", "operatingExpenses": "17434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-123000", "costofGoodsAndServicesSold": "2048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12731000", "sellingGeneralAndAdministrative": "4718000", "netIncomeFromContinuingOperations": "-484000" }, "balance": { "goodwill": "None", "inventory": "21554000", "commonStock": "991000", "currentDebt": "None", "investments": "None", "totalAssets": "1736952000", "longTermDebt": "595048000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2832000", "reportedCurrency": "USD", "retainedEarnings": "-433686000", "totalLiabilities": "923930000", "otherCurrentAssets": "35583000", "totalCurrentAssets": "37115000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699837000", "currentAccountsPayable": "21039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1549788000", "shortLongTermDebtTotal": "875048000", "totalShareholderEquity": "813022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27843000", "totalCurrentLiabilities": "328882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "595048000", "cashAndShortTermInvestments": "1145000", "commonStockSharesOutstanding": "99117000", "intangibleAssetsExcludingGoodwill": "2832000", "cashAndCashEquivalentsAtCarryingValue": "1145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484000", "profitLoss": "None", "dividendPayout": "27837000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31866000", "capitalExpenditures": "4361000", "changeInReceivables": "47000", "changeInExchangeRate": "None", "cashflowFromFinancing": "117035000", "cashflowFromInvestment": "-175826000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }