{ "ticker": { "uuid": "ae65e54f-68fd-49d4-bb5e-0f45bbfd0c6e", "symbol": "RCEL", "name": "Avita Medical Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ae65e54f-68fd-49d4-bb5e-0f45bbfd0c6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae65e54f-68fd-49d4-bb5e-0f45bbfd0c6e/" }, "ticker_metadata": { "id": 7952, "uuid": "ae65e54f-68fd-49d4-bb5e-0f45bbfd0c6e", "symbol": "RCEL", "name": "Avita Medical Ltd", "asset_type": "equity", "market_cap": 133263000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "AVITA Medical Inc. is a commercial stage regenerative tissue company in the United States, Australia, and the United Kingdom. The company is headquartered in Valencia, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae65e54f-68fd-49d4-bb5e-0f45bbfd0c6e", "symbol": "RCEL", "name": "Avita Medical Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ae65e54f-68fd-49d4-bb5e-0f45bbfd0c6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae65e54f-68fd-49d4-bb5e-0f45bbfd0c6e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 4.18, "market_cap": 1276605.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.9571, "piotroski_f_score": 2, "momentum_12_1": -0.3273, "volatility_252d": 0.7835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.105147+00:00", "batch_id": "" }, "size": { "price_close": 4.18, "market_cap": 1276605.44, "market_cap_usd": 1276605.44, "enterprise_value": 39106605.44, "shares_outstanding": 305408, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0176, "pcf_ratio": null, "pfcf_ratio": -0.046, "ev_ebitda": null, "ev_ebit": -0.9734, "ev_sales": 0.5405, "ev_fcf": -1.4094, "earnings_yield": null, "fcf_yield": -0.7095, "price_to_sales": 0.0176, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.85 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8136, "operating_margin": -0.5553, "net_margin": -0.6267, "ebitda_margin": -0.5214, "fcf_margin": -0.3835, "roe": 1.9571, "roa": -0.8796, "roic": -2.0547, "roc_greenblatt": null, "asset_turnover": 1.4036, "cash_conversion": 0.612, "accruals_ratio": -0.279, "sbc_to_revenue": 0.1096, "piotroski_f_score": 2, "altman_z_score": -13.3545, "earnings_stability_5y": 0.176, "revenue_stability_5y": 0.695, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.142, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.225, "net_debt_to_ebitda": -1.0029, "debt_to_assets": 0.8951, "interest_coverage": -7.7347, "current_ratio": 0.4747, "quick_ratio": 0.3829, "net_debt": 37830000, "local_beta": -0.0045, "volatility_252d": 0.7835, "volatility_60d": 1.5979, "max_drawdown_12m": -0.4107, "risk_adjusted_momentum": -0.4178 }, "growth": { "revenue_growth_1y": 0.0096, "revenue_growth_3y_cagr": 0.2766, "revenue_growth_5y_cagr": 0.1674, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -4.4381, "revenue_growth": 0.0096, "earnings_growth": null }, "momentum": { "price_return_1m": 0.017, "price_return_3m": -0.12, "price_return_6m": 0.1943, "price_return_9m": -0.0188, "price_return_12m": -0.3159, "price_return_12m_ex1m": -0.3273, "momentum_6m": 0.1943, "momentum_12m": -0.3159, "momentum_12_1": -0.3273, "distance_from_52w_high": -0.2756, "distance_from_52w_low": 0.2294, "relative_strength": -0.4738 }, "raw_ttm": { "revenue_ttm": 72347000, "gross_profit_ttm": 58863000, "ebit_ttm": -40174000, "ebitda_ttm": -37721000, "net_income_ttm": -45339000, "eps_diluted_ttm": -148.4539, "operating_cash_flow_ttm": -30958000, "capital_expenditure_ttm": 3211000, "fcf_ttm": -27747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5194000, "cash_and_equivalents": 8309000, "total_current_assets": 31647000, "total_current_liabilities": 66671000, "net_ppe": null, "total_assets": 51544000, "total_debt": 46139000, "total_equity": -23166000, "net_working_capital": 2806000, "book_value_per_share": -75.8526, "retained_earnings": -419012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28608000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 355, "ticker_id": 7952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.105147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.18, "market_cap": 1276605.44, "market_cap_usd": 1276605.44, "enterprise_value": 39106605.44, "shares_outstanding": 305408, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.01764559, "pcf_ratio": null, "pfcf_ratio": -0.04600877, "ev_ebitda": null, "ev_ebit": -0.97343071, "ev_sales": 0.54054218, "ev_fcf": -1.40939941, "earnings_yield": null, "fcf_yield": -0.70952208, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81362047, "operating_margin": -0.555296, "net_margin": -0.62668805, "ebitda_margin": -0.52138997, "fcf_margin": -0.38352661, "roe": 1.95713546, "roa": -0.87961741, "roic": -2.05472586, "roc_greenblatt": null, "asset_turnover": 1.40359693, "cash_conversion": 0.61198968, "accruals_ratio": -0.27900435, "sbc_to_revenue": 0.10955534, "debt_to_equity": -3.22498489, "net_debt_to_ebitda": -1.00288964, "debt_to_assets": 0.89513813, "interest_coverage": -7.73469388, "current_ratio": 0.47467415, "quick_ratio": 0.38292511, "net_debt": 37830000, "revenue_growth_1y": 0.00957285, "revenue_growth_3y_cagr": 0.27658596, "revenue_growth_5y_cagr": 0.16741742, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -4.43811551, "piotroski_f_score": 2, "altman_z_score": -13.35449996, "earnings_stability_5y": 0.17604, "revenue_stability_5y": 0.694957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01703163, "price_return_3m": -0.12, "price_return_6m": 0.19428571, "price_return_9m": -0.01877934, "price_return_12m": -0.31587561, "price_return_12m_ex1m": -0.32733224, "distance_from_52w_high": -0.27556326, "distance_from_52w_low": 0.22941176, "relative_strength": -0.47381666, "local_beta": -0.0045, "volatility_252d": 0.783535, "volatility_60d": 1.597908, "max_drawdown_12m": -0.41074523, "revenue_ttm": 72347000, "gross_profit_ttm": 58863000, "ebit_ttm": -40174000, "ebitda_ttm": -37721000, "net_income_ttm": -45339000, "eps_diluted_ttm": -148.45387154, "operating_cash_flow_ttm": -30958000, "capital_expenditure_ttm": 3211000, "fcf_ttm": -27747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5194000, "cash_and_equivalents": 8309000, "total_current_assets": 31647000, "total_current_liabilities": 66671000, "net_ppe": null, "total_assets": 51544000, "total_debt": 46139000, "total_equity": -23166000, "net_working_capital": 2806000, "book_value_per_share": -75.85262992, "retained_earnings": -419012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28608000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.18, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9571, "momentum_12_1": -0.3273, "complete_fields": { "id": 355, "ticker_id": 7952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.105147+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.18, "market_cap": 1276605.44, "market_cap_usd": 1276605.44, "enterprise_value": 39106605.44, "shares_outstanding": 305408, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.01764559, "pcf_ratio": null, "pfcf_ratio": -0.04600877, "ev_ebitda": null, "ev_ebit": -0.97343071, "ev_sales": 0.54054218, "ev_fcf": -1.40939941, "earnings_yield": null, "fcf_yield": -0.70952208, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81362047, "operating_margin": -0.555296, "net_margin": -0.62668805, "ebitda_margin": -0.52138997, "fcf_margin": -0.38352661, "roe": 1.95713546, "roa": -0.87961741, "roic": -2.05472586, "roc_greenblatt": null, "asset_turnover": 1.40359693, "cash_conversion": 0.61198968, "accruals_ratio": -0.27900435, "sbc_to_revenue": 0.10955534, "debt_to_equity": -3.22498489, "net_debt_to_ebitda": -1.00288964, "debt_to_assets": 0.89513813, "interest_coverage": -7.73469388, "current_ratio": 0.47467415, "quick_ratio": 0.38292511, "net_debt": 37830000, "revenue_growth_1y": 0.00957285, "revenue_growth_3y_cagr": 0.27658596, "revenue_growth_5y_cagr": 0.16741742, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -4.43811551, "piotroski_f_score": 2, "altman_z_score": -13.35449996, "earnings_stability_5y": 0.17604, "revenue_stability_5y": 0.694957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01703163, "price_return_3m": -0.12, "price_return_6m": 0.19428571, "price_return_9m": -0.01877934, "price_return_12m": -0.31587561, "price_return_12m_ex1m": -0.32733224, "distance_from_52w_high": -0.27556326, "distance_from_52w_low": 0.22941176, "relative_strength": -0.47381666, "local_beta": -0.0045, "volatility_252d": 0.783535, "volatility_60d": 1.597908, "max_drawdown_12m": -0.41074523, "revenue_ttm": 72347000, "gross_profit_ttm": 58863000, "ebit_ttm": -40174000, "ebitda_ttm": -37721000, "net_income_ttm": -45339000, "eps_diluted_ttm": -148.45387154, "operating_cash_flow_ttm": -30958000, "capital_expenditure_ttm": 3211000, "fcf_ttm": -27747000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5194000, "cash_and_equivalents": 8309000, "total_current_assets": 31647000, "total_current_liabilities": 66671000, "net_ppe": null, "total_assets": 51544000, "total_debt": 46139000, "total_equity": -23166000, "net_working_capital": 2806000, "book_value_per_share": -75.85262992, "retained_earnings": -419012000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -28608000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 71610000, "cost_of_revenue": 12794000, "gross_profit": 58816000, "ebit": -41934000, "ebitda": -39587000, "pretax_income": -48576000, "tax_provision": 11000, "net_income": -48587000, "net_income_to_common": -48587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10243000, "total_current_assets": 35490000, "total_assets": 56392000, "short_term_debt": 43913000, "long_term_debt": null, "total_debt": 43913000, "total_liabilities": 73042000, "total_equity": -16650000, "shares_outstanding": 27860784, "goodwill_and_intangibles": 5645000 }, "cash_flow": { "operating_cash_flow": -31195000, "capital_expenditure": 1004999, "free_cash_flow": -30190001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156298, "ticker_id": 7952, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41934000", "ebitda": "-39587000", "netIncome": "-48587000", "grossProfit": "58816000", "depreciation": "None", "totalRevenue": "71610000", "costOfRevenue": "12794000", "interestIncome": "None", "incomeBeforeTax": "-48576000", "interestExpense": "5004000", "operatingIncome": "-41934000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-5004000", "nonInterestIncome": "None", "operatingExpenses": "100750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347000", "sellingGeneralAndAdministrative": "27373000", "netIncomeFromContinuingOperations": "-48587000" }, "balance": { "goodwill": "None", "inventory": "6926000", "commonStock": "-1290000", "currentDebt": "None", "investments": "None", "totalAssets": "56392000", "longTermDebt": "None", "shortTermDebt": "43913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5645000", "reportedCurrency": "USD", "retainedEarnings": "-408401000", "totalLiabilities": "73042000", "otherCurrentAssets": "1293000", "totalCurrentAssets": "35490000", "currentLongTermDebt": "42984000", "longTermInvestments": "None", "shortTermInvestments": "7942000", "currentNetReceivables": "9086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20902000", "currentAccountsPayable": "8959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46048000", "totalShareholderEquity": "-16650000", "capitalLeaseObligations": "3064000", "otherCurrentLiabilities": "9805000", "totalCurrentLiabilities": "62677000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "10365000", "cashAndShortTermInvestments": "10243000", "commonStockSharesOutstanding": "27860784", "intangibleAssetsExcludingGoodwill": "5645000", "cashAndCashEquivalentsAtCarryingValue": "10243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-468000", "operatingCashflow": "-31195000", "capitalExpenditures": "1004999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14936000", "cashflowFromInvestment": "12452000", "stockBasedCompensation": "9519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71610000, "cost_of_revenue": 12794000, "gross_profit": 58816000, "research_and_development": 20839000, "selling_general_admin": 27373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41934000, "depreciation_amortisation": 2347000, "ebitda": -39587000, "interest_expense": 5004000, "interest_income": null, "other_non_operating": null, "pretax_income": -48576000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -48587000, "net_income_continuing_ops": -48587000, "net_income_to_common": -48587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10243000, "short_term_investments": 7942000, "net_receivables": 9086000, "inventory": 6926000, "other_current_assets": null, "total_current_assets": 35490000, "net_ppe": null, "goodwill": null, "intangible_assets": 5645000, "goodwill_and_intangibles": 5645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20902000, "total_assets": 56392000, "short_term_debt": 43913000, "accounts_payable": 8959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10365000, "total_liabilities": 73042000, "total_debt": 43913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408401000, "total_equity": -16650000, "shares_outstanding": 27860784, "operating_cash_flow": -31195000, "stock_based_compensation": 9519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1004999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14936000, "free_cash_flow": -30190001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41934000", "ebitda": "-39587000", "netIncome": "-48587000", "grossProfit": "58816000", "depreciation": "None", "totalRevenue": "71610000", "costOfRevenue": "12794000", "interestIncome": "None", "incomeBeforeTax": "-48576000", "interestExpense": "5004000", "operatingIncome": "-41934000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-5004000", "nonInterestIncome": "None", "operatingExpenses": "100750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347000", "sellingGeneralAndAdministrative": "27373000", "netIncomeFromContinuingOperations": "-48587000" }, "balance": { "goodwill": "None", "inventory": "6926000", "commonStock": "-1290000", "currentDebt": "None", "investments": "None", "totalAssets": "56392000", "longTermDebt": "None", "shortTermDebt": "43913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5645000", "reportedCurrency": "USD", "retainedEarnings": "-408401000", "totalLiabilities": "73042000", "otherCurrentAssets": "1293000", "totalCurrentAssets": "35490000", "currentLongTermDebt": "42984000", "longTermInvestments": "None", "shortTermInvestments": "7942000", "currentNetReceivables": "9086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20902000", "currentAccountsPayable": "8959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46048000", "totalShareholderEquity": "-16650000", "capitalLeaseObligations": "3064000", "otherCurrentLiabilities": "9805000", "totalCurrentLiabilities": "62677000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "10365000", "cashAndShortTermInvestments": "10243000", "commonStockSharesOutstanding": "27860784", "intangibleAssetsExcludingGoodwill": "5645000", "cashAndCashEquivalentsAtCarryingValue": "10243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-468000", "operatingCashflow": "-31195000", "capitalExpenditures": "1004999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14936000", "cashflowFromInvestment": "12452000", "stockBasedCompensation": "9519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 64251000, "cost_of_revenue": 9094000, "gross_profit": 55157000, "ebit": -56430000, "ebitda": -55304000, "pretax_income": -61791000, "tax_provision": 54000, "net_income": -61845000, "net_income_to_common": -61845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14050000, "total_current_assets": 57000000, "total_assets": 79711000, "short_term_debt": 900000, "long_term_debt": 42245000, "total_debt": 43145000, "total_liabilities": 75212000, "total_equity": 4499000, "shares_outstanding": 25883056, "goodwill_and_intangibles": 5570000 }, "cash_flow": { "operating_cash_flow": -48939000, "capital_expenditure": 9333000, "free_cash_flow": -39606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156303, "ticker_id": 7952, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56430000", "ebitda": "-55304000", "netIncome": "-61845000", "grossProfit": "55157000", "depreciation": "None", "totalRevenue": "64251000", "costOfRevenue": "9094000", "interestIncome": "None", "incomeBeforeTax": "-61791000", "interestExpense": "5361000", "operatingIncome": "-56593000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-5361000", "nonInterestIncome": "None", "operatingExpenses": "111750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "33195000", "netIncomeFromContinuingOperations": "-61845000" }, "balance": { "goodwill": "None", "inventory": "7269000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "79711000", "longTermDebt": "42245000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5570000", "reportedCurrency": "USD", "retainedEarnings": "-359814000", "totalLiabilities": "75212000", "otherCurrentAssets": "1883000", "totalCurrentAssets": "57000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21835000", "currentNetReceivables": "11963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22711000", "currentAccountsPayable": "6294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45985000", "totalShareholderEquity": "4499000", "capitalLeaseObligations": "3740000", "otherCurrentLiabilities": "12964000", "totalCurrentLiabilities": "20158000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "55054000", "cashAndShortTermInvestments": "14050000", "commonStockSharesOutstanding": "25883056", "intangibleAssetsExcludingGoodwill": "5570000", "cashAndCashEquivalentsAtCarryingValue": "14050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2160000", "operatingCashflow": "-48939000", "capitalExpenditures": "9333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3508000", "cashflowFromInvestment": "37363000", "stockBasedCompensation": "13496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64251000, "cost_of_revenue": 9094000, "gross_profit": 55157000, "research_and_development": 20360000, "selling_general_admin": 33195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56430000, "depreciation_amortisation": 1126000, "ebitda": -55304000, "interest_expense": 5361000, "interest_income": null, "other_non_operating": null, "pretax_income": -61791000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -61845000, "net_income_continuing_ops": -61845000, "net_income_to_common": -61845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14050000, "short_term_investments": 21835000, "net_receivables": 11963000, "inventory": 7269000, "other_current_assets": null, "total_current_assets": 57000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5570000, "goodwill_and_intangibles": 5570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22711000, "total_assets": 79711000, "short_term_debt": 900000, "accounts_payable": 6294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20158000, "long_term_debt": 42245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55054000, "total_liabilities": 75212000, "total_debt": 43145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359814000, "total_equity": 4499000, "shares_outstanding": 25883056, "operating_cash_flow": -48939000, "stock_based_compensation": 13496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3508000, "free_cash_flow": -39606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56430000", "ebitda": "-55304000", "netIncome": "-61845000", "grossProfit": "55157000", "depreciation": "None", "totalRevenue": "64251000", "costOfRevenue": "9094000", "interestIncome": "None", "incomeBeforeTax": "-61791000", "interestExpense": "5361000", "operatingIncome": "-56593000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-5361000", "nonInterestIncome": "None", "operatingExpenses": "111750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "33195000", "netIncomeFromContinuingOperations": "-61845000" }, "balance": { "goodwill": "None", "inventory": "7269000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "79711000", "longTermDebt": "42245000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5570000", "reportedCurrency": "USD", "retainedEarnings": "-359814000", "totalLiabilities": "75212000", "otherCurrentAssets": "1883000", "totalCurrentAssets": "57000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21835000", "currentNetReceivables": "11963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22711000", "currentAccountsPayable": "6294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45985000", "totalShareholderEquity": "4499000", "capitalLeaseObligations": "3740000", "otherCurrentLiabilities": "12964000", "totalCurrentLiabilities": "20158000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "55054000", "cashAndShortTermInvestments": "14050000", "commonStockSharesOutstanding": "25883056", "intangibleAssetsExcludingGoodwill": "5570000", "cashAndCashEquivalentsAtCarryingValue": "14050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2160000", "operatingCashflow": "-48939000", "capitalExpenditures": "9333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3508000", "cashflowFromInvestment": "37363000", "stockBasedCompensation": "13496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 50143000, "cost_of_revenue": 7780000, "gross_profit": 42363000, "ebit": -34172000, "ebitda": -33540000, "pretax_income": -35315000, "tax_provision": 66000, "net_income": -35381000, "net_income_to_common": -35381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22118000, "total_current_assets": 104006000, "total_assets": 111640000, "short_term_debt": 895000, "long_term_debt": 39812000, "total_debt": 40707000, "total_liabilities": 62584000, "total_equity": 49056000, "shares_outstanding": 25331264, "goodwill_and_intangibles": 487000 }, "cash_flow": { "operating_cash_flow": -38011000, "capital_expenditure": 1447000, "free_cash_flow": -36564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156308, "ticker_id": 7952, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34172000", "ebitda": "-33540000", "netIncome": "-35381000", "grossProfit": "42363000", "depreciation": "None", "totalRevenue": "50143000", "costOfRevenue": "7780000", "interestIncome": "None", "incomeBeforeTax": "-35315000", "interestExpense": "1143000", "operatingIncome": "-42655000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-1143000", "nonInterestIncome": "None", "operatingExpenses": "85018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000", "sellingGeneralAndAdministrative": "28334000", "netIncomeFromContinuingOperations": "-35381000" }, "balance": { "goodwill": "None", "inventory": "5596000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "111640000", "longTermDebt": "39812000", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "487000", "reportedCurrency": "USD", "retainedEarnings": "-297969000", "totalLiabilities": "62584000", "otherCurrentAssets": "1432000", "totalCurrentAssets": "104006000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66939000", "currentNetReceivables": "7921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7634000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42409000", "totalShareholderEquity": "49056000", "capitalLeaseObligations": "2597000", "otherCurrentLiabilities": "8478000", "totalCurrentLiabilities": "13199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49385000", "cashAndShortTermInvestments": "22118000", "commonStockSharesOutstanding": "25331264", "intangibleAssetsExcludingGoodwill": "487000", "cashAndCashEquivalentsAtCarryingValue": "22118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3693000", "operatingCashflow": "-38011000", "capitalExpenditures": "1447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40374000", "cashflowFromInvestment": "1607000", "stockBasedCompensation": "8384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50143000, "cost_of_revenue": 7780000, "gross_profit": 42363000, "research_and_development": 20821000, "selling_general_admin": 28334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34172000, "depreciation_amortisation": 632000, "ebitda": -33540000, "interest_expense": 1143000, "interest_income": null, "other_non_operating": null, "pretax_income": -35315000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -35381000, "net_income_continuing_ops": -35381000, "net_income_to_common": -35381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22118000, "short_term_investments": 66939000, "net_receivables": 7921000, "inventory": 5596000, "other_current_assets": null, "total_current_assets": 104006000, "net_ppe": null, "goodwill": null, "intangible_assets": 487000, "goodwill_and_intangibles": 487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7634000, "total_assets": 111640000, "short_term_debt": 895000, "accounts_payable": 3793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13199000, "long_term_debt": 39812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49385000, "total_liabilities": 62584000, "total_debt": 40707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297969000, "total_equity": 49056000, "shares_outstanding": 25331264, "operating_cash_flow": -38011000, "stock_based_compensation": 8384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40374000, "free_cash_flow": -36564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34172000", "ebitda": "-33540000", "netIncome": "-35381000", "grossProfit": "42363000", "depreciation": "None", "totalRevenue": "50143000", "costOfRevenue": "7780000", "interestIncome": "None", "incomeBeforeTax": "-35315000", "interestExpense": "1143000", "operatingIncome": "-42655000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-1143000", "nonInterestIncome": "None", "operatingExpenses": "85018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000", "sellingGeneralAndAdministrative": "28334000", "netIncomeFromContinuingOperations": "-35381000" }, "balance": { "goodwill": "None", "inventory": "5596000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "111640000", "longTermDebt": "39812000", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "487000", "reportedCurrency": "USD", "retainedEarnings": "-297969000", "totalLiabilities": "62584000", "otherCurrentAssets": "1432000", "totalCurrentAssets": "104006000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66939000", "currentNetReceivables": "7921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7634000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42409000", "totalShareholderEquity": "49056000", "capitalLeaseObligations": "2597000", "otherCurrentLiabilities": "8478000", "totalCurrentLiabilities": "13199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49385000", "cashAndShortTermInvestments": "22118000", "commonStockSharesOutstanding": "25331264", "intangibleAssetsExcludingGoodwill": "487000", "cashAndCashEquivalentsAtCarryingValue": "22118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3693000", "operatingCashflow": "-38011000", "capitalExpenditures": "1447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40374000", "cashflowFromInvestment": "1607000", "stockBasedCompensation": "8384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 34421000, "cost_of_revenue": 6041000, "gross_profit": 28380000, "ebit": -26613000, "ebitda": -26045000, "pretax_income": -26629000, "tax_provision": 36000, "net_income": -26665000, "net_income_to_common": -26665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18164000, "total_current_assets": 87458000, "total_assets": 98264000, "short_term_debt": 612000, "long_term_debt": null, "total_debt": 612000, "total_liabilities": 13524000, "total_equity": 84740000, "shares_outstanding": 25000180, "goodwill_and_intangibles": 465000 }, "cash_flow": { "operating_cash_flow": -19090000, "capital_expenditure": 525000, "free_cash_flow": -18565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156313, "ticker_id": 7952, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26613000", "ebitda": "-26045000", "netIncome": "-26665000", "grossProfit": "28380000", "depreciation": "None", "totalRevenue": "34421000", "costOfRevenue": "6041000", "interestIncome": "None", "incomeBeforeTax": "-26629000", "interestExpense": "16000", "operatingIncome": "-27505000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "AUD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "55885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "23330000", "netIncomeFromContinuingOperations": "-26665000" }, "balance": { "goodwill": "None", "inventory": "2125000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "98264000", "longTermDebt": "None", "shortTermDebt": "612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "465000", "reportedCurrency": "AUD", "retainedEarnings": "-262588000", "totalLiabilities": "13524000", "otherCurrentAssets": "1031000", "totalCurrentAssets": "87458000", "currentLongTermDebt": "None", "longTermInvestments": "6930000", "shortTermInvestments": "61178000", "currentNetReceivables": "4960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10806000", "currentAccountsPayable": "3002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2051000", "shortLongTermDebtTotal": "918000", "totalShareholderEquity": "84740000", "capitalLeaseObligations": "918000", "otherCurrentLiabilities": "7079000", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2831000", "cashAndShortTermInvestments": "18164000", "commonStockSharesOutstanding": "25000180", "intangibleAssetsExcludingGoodwill": "465000", "cashAndCashEquivalentsAtCarryingValue": "18164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "-371000", "operatingCashflow": "-19090000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-19332000", "stockBasedCompensation": "6998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34421000, "cost_of_revenue": 6041000, "gross_profit": 28380000, "research_and_development": 13857000, "selling_general_admin": 23330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26613000, "depreciation_amortisation": 568000, "ebitda": -26045000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -26629000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -26665000, "net_income_continuing_ops": -26665000, "net_income_to_common": -26665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18164000, "short_term_investments": 61178000, "net_receivables": 4960000, "inventory": 2125000, "other_current_assets": null, "total_current_assets": 87458000, "net_ppe": null, "goodwill": null, "intangible_assets": 465000, "goodwill_and_intangibles": 465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10806000, "total_assets": 98264000, "short_term_debt": 612000, "accounts_payable": 3002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2831000, "total_liabilities": 13524000, "total_debt": 612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262588000, "total_equity": 84740000, "shares_outstanding": 25000180, "operating_cash_flow": -19090000, "stock_based_compensation": 6998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 900000, "free_cash_flow": -18565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26613000", "ebitda": "-26045000", "netIncome": "-26665000", "grossProfit": "28380000", "depreciation": "None", "totalRevenue": "34421000", "costOfRevenue": "6041000", "interestIncome": "None", "incomeBeforeTax": "-26629000", "interestExpense": "16000", "operatingIncome": "-27505000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "AUD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "55885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568000", "sellingGeneralAndAdministrative": "23330000", "netIncomeFromContinuingOperations": "-26665000" }, "balance": { "goodwill": "None", "inventory": "2125000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "98264000", "longTermDebt": "None", "shortTermDebt": "612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "465000", "reportedCurrency": "AUD", "retainedEarnings": "-262588000", "totalLiabilities": "13524000", "otherCurrentAssets": "1031000", "totalCurrentAssets": "87458000", "currentLongTermDebt": "None", "longTermInvestments": "6930000", "shortTermInvestments": "61178000", "currentNetReceivables": "4960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10806000", "currentAccountsPayable": "3002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2051000", "shortLongTermDebtTotal": "918000", "totalShareholderEquity": "84740000", "capitalLeaseObligations": "918000", "otherCurrentLiabilities": "7079000", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2831000", "cashAndShortTermInvestments": "18164000", "commonStockSharesOutstanding": "25000180", "intangibleAssetsExcludingGoodwill": "465000", "cashAndCashEquivalentsAtCarryingValue": "18164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "-371000", "operatingCashflow": "-19090000", "capitalExpenditures": "525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-19332000", "stockBasedCompensation": "6998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25076000, "ebitda": null, "pretax_income": null, "tax_provision": 42000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 92132000, "total_assets": 82462000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18037000, "capital_expenditure": 487000, "free_cash_flow": -17550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156316, "ticker_id": 7952, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25076000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2132000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "82462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-235923000", "totalLiabilities": "None", "otherCurrentAssets": "203000", "totalCurrentAssets": "92132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2806000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355000", "totalCurrentLiabilities": "9146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "-144000", "operatingCashflow": "-18037000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64065000", "cashflowFromInvestment": "-50208000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25076000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 42000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 3513000, "inventory": 2132000, "other_current_assets": null, "total_current_assets": 92132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82462000, "short_term_debt": null, "accounts_payable": 2708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235923000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -18037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64065000, "free_cash_flow": -17550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25076000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2132000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "82462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-235923000", "totalLiabilities": "None", "otherCurrentAssets": "203000", "totalCurrentAssets": "92132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2806000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "355000", "totalCurrentLiabilities": "9146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "-144000", "operatingCashflow": "-18037000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64065000", "cashflowFromInvestment": "-50208000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 33025000, "cost_of_revenue": 6104000, "gross_profit": 26921000, "ebit": -25076000, "ebitda": -24403000, "pretax_income": -25100000, "tax_provision": 42000, "net_income": -25142000, "net_income_to_common": -25142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55511000, "total_current_assets": 92132000, "total_assets": 116015000, "short_term_debt": 720000, "long_term_debt": null, "total_debt": 720000, "total_liabilities": 11391000, "total_equity": 104624000, "shares_outstanding": 24356475, "goodwill_and_intangibles": 443000 }, "cash_flow": { "operating_cash_flow": -18037000, "capital_expenditure": 487000, "free_cash_flow": -17550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156319, "ticker_id": 7952, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25076000", "ebitda": "-24403000", "netIncome": "-25142000", "grossProfit": "26921000", "depreciation": "None", "totalRevenue": "33025000", "costOfRevenue": "6104000", "interestIncome": "None", "incomeBeforeTax": "-25100000", "interestExpense": "29000", "operatingIncome": "-25118000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "AUD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "52039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "20946000", "netIncomeFromContinuingOperations": "-26583000" }, "balance": { "goodwill": "None", "inventory": "2132000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "116015000", "longTermDebt": "None", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "443000", "reportedCurrency": "AUD", "retainedEarnings": "-235923000", "totalLiabilities": "11391000", "otherCurrentAssets": "1414000", "totalCurrentAssets": "92132000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "29649000", "currentNetReceivables": "3426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23883000", "currentAccountsPayable": "2708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2938000", "shortLongTermDebtTotal": "1638000", "totalShareholderEquity": "104624000", "capitalLeaseObligations": "878000", "otherCurrentLiabilities": "5718000", "totalCurrentLiabilities": "9146000", "otherNonCurrentLiabilities": "503000", "totalNonCurrentLiabilities": "2245000", "cashAndShortTermInvestments": "55511000", "commonStockSharesOutstanding": "24356475", "intangibleAssetsExcludingGoodwill": "443000", "cashAndCashEquivalentsAtCarryingValue": "55511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "-144000", "operatingCashflow": "-18037000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64065000", "cashflowFromInvestment": "-50208000", "stockBasedCompensation": "6331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33025000, "cost_of_revenue": 6104000, "gross_profit": 26921000, "research_and_development": 15669000, "selling_general_admin": 20946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25076000, "depreciation_amortisation": 673000, "ebitda": -24403000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -25100000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -25142000, "net_income_continuing_ops": -26583000, "net_income_to_common": -25142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55511000, "short_term_investments": 29649000, "net_receivables": 3426000, "inventory": 2132000, "other_current_assets": null, "total_current_assets": 92132000, "net_ppe": null, "goodwill": null, "intangible_assets": 443000, "goodwill_and_intangibles": 443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23883000, "total_assets": 116015000, "short_term_debt": 720000, "accounts_payable": 2708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2245000, "total_liabilities": 11391000, "total_debt": 720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235923000, "total_equity": 104624000, "shares_outstanding": 24356475, "operating_cash_flow": -18037000, "stock_based_compensation": 6331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64065000, "free_cash_flow": -17550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25076000", "ebitda": "-24403000", "netIncome": "-25142000", "grossProfit": "26921000", "depreciation": "None", "totalRevenue": "33025000", "costOfRevenue": "6104000", "interestIncome": "None", "incomeBeforeTax": "-25100000", "interestExpense": "29000", "operatingIncome": "-25118000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "42000", "reportedCurrency": "AUD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "52039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "20946000", "netIncomeFromContinuingOperations": "-26583000" }, "balance": { "goodwill": "None", "inventory": "2132000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "116015000", "longTermDebt": "None", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "443000", "reportedCurrency": "AUD", "retainedEarnings": "-235923000", "totalLiabilities": "11391000", "otherCurrentAssets": "1414000", "totalCurrentAssets": "92132000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "29649000", "currentNetReceivables": "3426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23883000", "currentAccountsPayable": "2708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2938000", "shortLongTermDebtTotal": "1638000", "totalShareholderEquity": "104624000", "capitalLeaseObligations": "878000", "otherCurrentLiabilities": "5718000", "totalCurrentLiabilities": "9146000", "otherNonCurrentLiabilities": "503000", "totalNonCurrentLiabilities": "2245000", "cashAndShortTermInvestments": "55511000", "commonStockSharesOutstanding": "24356475", "intangibleAssetsExcludingGoodwill": "443000", "cashAndCashEquivalentsAtCarryingValue": "55511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "-144000", "operatingCashflow": "-18037000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64065000", "cashflowFromInvestment": "-50208000", "stockBasedCompensation": "6331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 5396390.45, "cost_of_revenue": 1189051.6, "gross_profit": 4207338.85, "ebit": -24723590.92, "ebitda": -24723590.92, "pretax_income": -24750042.02, "tax_provision": -125965.07, "net_income": -24624076.95, "net_income_to_common": -24624076.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73639000, "total_current_assets": 78387000, "total_assets": 82462000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10061000, "total_equity": 72401000, "shares_outstanding": 20290966, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": -22747000, "capital_expenditure": 847000, "free_cash_flow": -21900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156324, "ticker_id": 7952, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24723590.92", "ebitda": "-24723590.92", "netIncome": "-24624076.95", "grossProfit": "4207338.85", "depreciation": "None", "totalRevenue": "5396390.45", "costOfRevenue": "1189051.60", "interestIncome": "None", "incomeBeforeTax": "-24750042.02", "interestExpense": "26451.10", "operatingIncome": "-24723590.92", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-125965.07", "reportedCurrency": "AUD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "29250771.07", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10058264.70", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189051.60", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "12667026.64", "netIncomeFromContinuingOperations": "-42030000" }, "balance": { "goodwill": "None", "inventory": "1125000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "82462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "364000", "reportedCurrency": "AUD", "retainedEarnings": "-194913000", "totalLiabilities": "10061000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "78387000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4075000", "currentAccountsPayable": "4333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3710000", "shortLongTermDebtTotal": "1917000", "totalShareholderEquity": "72401000", "capitalLeaseObligations": "1917000", "otherCurrentLiabilities": "3376000", "totalCurrentLiabilities": "7709000", "otherNonCurrentLiabilities": "503000", "totalNonCurrentLiabilities": "2352000", "cashAndShortTermInvestments": "73639000", "commonStockSharesOutstanding": "20290966", "intangibleAssetsExcludingGoodwill": "364000", "cashAndCashEquivalentsAtCarryingValue": "73639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "-468000", "operatingCashflow": "-22747000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77057000", "cashflowFromInvestment": "-847000", "stockBasedCompensation": "16593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5396390.45, "cost_of_revenue": 1189051.6, "gross_profit": 4207338.85, "research_and_development": 10058264.7, "selling_general_admin": 12667026.64, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24723590.92, "depreciation_amortisation": 465000, "ebitda": -24723590.92, "interest_expense": 26451.1, "interest_income": null, "other_non_operating": null, "pretax_income": -24750042.02, "tax_provision": -125965.07, "effective_tax_rate": null, "net_income": -24624076.95, "net_income_continuing_ops": -42030000, "net_income_to_common": -24624076.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73639000, "short_term_investments": 0, "net_receivables": 2507000, "inventory": 1125000, "other_current_assets": null, "total_current_assets": 78387000, "net_ppe": null, "goodwill": null, "intangible_assets": 364000, "goodwill_and_intangibles": 364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4075000, "total_assets": 82462000, "short_term_debt": null, "accounts_payable": 4333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2352000, "total_liabilities": 10061000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194913000, "total_equity": 72401000, "shares_outstanding": 20290966, "operating_cash_flow": -22747000, "stock_based_compensation": 16593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77057000, "free_cash_flow": -21900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24723590.92", "ebitda": "-24723590.92", "netIncome": "-24624076.95", "grossProfit": "4207338.85", "depreciation": "None", "totalRevenue": "5396390.45", "costOfRevenue": "1189051.60", "interestIncome": "None", "incomeBeforeTax": "-24750042.02", "interestExpense": "26451.10", "operatingIncome": "-24723590.92", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-125965.07", "reportedCurrency": "AUD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "29250771.07", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10058264.70", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189051.60", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "12667026.64", "netIncomeFromContinuingOperations": "-42030000" }, "balance": { "goodwill": "None", "inventory": "1125000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "82462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "364000", "reportedCurrency": "AUD", "retainedEarnings": "-194913000", "totalLiabilities": "10061000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "78387000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4075000", "currentAccountsPayable": "4333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3710000", "shortLongTermDebtTotal": "1917000", "totalShareholderEquity": "72401000", "capitalLeaseObligations": "1917000", "otherCurrentLiabilities": "3376000", "totalCurrentLiabilities": "7709000", "otherNonCurrentLiabilities": "503000", "totalNonCurrentLiabilities": "2352000", "cashAndShortTermInvestments": "73639000", "commonStockSharesOutstanding": "20290966", "intangibleAssetsExcludingGoodwill": "364000", "cashAndCashEquivalentsAtCarryingValue": "73639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "-468000", "operatingCashflow": "-22747000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77057000", "cashflowFromInvestment": "-847000", "stockBasedCompensation": "16593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 5396390.45, "cost_of_revenue": 1189051.6, "gross_profit": 4207338.85, "ebit": -24723590.92, "ebitda": -24723590.92, "pretax_income": -24750042.02, "tax_provision": -125965.07, "net_income": -24624076.95, "net_income_to_common": -24624076.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20174000, "total_current_assets": 24125000, "total_assets": 25784000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 4952000, "total_equity": 20832000, "shares_outstanding": 22330817, "goodwill_and_intangibles": 225000 }, "cash_flow": { "operating_cash_flow": -19250000, "capital_expenditure": 1256835.31, "free_cash_flow": -17993164.69, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156329, "ticker_id": 7952, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24723590.92", "ebitda": "-24723590.92", "netIncome": "-24624076.95", "grossProfit": "4207338.85", "depreciation": "None", "totalRevenue": "5396390.45", "costOfRevenue": "1189051.60", "interestIncome": "None", "incomeBeforeTax": "-24750042.02", "interestExpense": "26451.10", "operatingIncome": "-24723590.92", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-125965.07", "reportedCurrency": "AUD", "netInterestIncome": "-26451.10", "nonInterestIncome": "None", "operatingExpenses": "29250771.07", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10058264.70", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1189051.60", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264729.53", "sellingGeneralAndAdministrative": "12667026.64", "netIncomeFromContinuingOperations": "-24624076.95" }, "balance": { "goodwill": "0", "inventory": "742000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25784000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "225000", "reportedCurrency": "AUD", "retainedEarnings": "-152828000", "totalLiabilities": "4952000", "otherCurrentAssets": "1298000", "totalCurrentAssets": "24125000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659000", "currentAccountsPayable": "1916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309000", "shortLongTermDebtTotal": "37858.22", "totalShareholderEquity": "20832000", "capitalLeaseObligations": "37858.22", "otherCurrentLiabilities": "2565000", "totalCurrentLiabilities": "4481000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "471000", "cashAndShortTermInvestments": "20174000", "commonStockSharesOutstanding": "22330817", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "20174000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-25102000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "17000", "operatingCashflow": "-19250000", "capitalExpenditures": "1256835.31", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "28922021.46", "cashflowFromInvestment": "-1227000", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1223428.46", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5396390.45, "cost_of_revenue": 1189051.6, "gross_profit": 4207338.85, "research_and_development": 10058264.7, "selling_general_admin": 12667026.64, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24723590.92, "depreciation_amortisation": 264729.53, "ebitda": -24723590.92, "interest_expense": 26451.1, "interest_income": null, "other_non_operating": null, "pretax_income": -24750042.02, "tax_provision": -125965.07, "effective_tax_rate": null, "net_income": -24624076.95, "net_income_continuing_ops": -24624076.95, "net_income_to_common": -24624076.95, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20174000, "short_term_investments": 0, "net_receivables": 1911000, "inventory": 742000, "other_current_assets": null, "total_current_assets": 24125000, "net_ppe": null, "goodwill": 0, "intangible_assets": 225000, "goodwill_and_intangibles": 225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1659000, "total_assets": 25784000, "short_term_debt": 0, "accounts_payable": 1916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4481000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471000, "total_liabilities": 4952000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152828000, "total_equity": 20832000, "shares_outstanding": 22330817, "operating_cash_flow": -19250000, "stock_based_compensation": 1946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1256835.31, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28922021.46, "free_cash_flow": -17993164.69, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-24723590.92", "ebitda": "-24723590.92", "netIncome": "-24624076.95", "grossProfit": "4207338.85", "depreciation": "None", "totalRevenue": "5396390.45", "costOfRevenue": "1189051.60", "interestIncome": "None", "incomeBeforeTax": "-24750042.02", "interestExpense": "26451.10", "operatingIncome": "-24723590.92", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-125965.07", "reportedCurrency": "AUD", "netInterestIncome": "-26451.10", "nonInterestIncome": "None", "operatingExpenses": "29250771.07", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10058264.70", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "1189051.60", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264729.53", "sellingGeneralAndAdministrative": "12667026.64", "netIncomeFromContinuingOperations": "-24624076.95" }, "balance": { "goodwill": "0", "inventory": "742000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25784000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "225000", "reportedCurrency": "AUD", "retainedEarnings": "-152828000", "totalLiabilities": "4952000", "otherCurrentAssets": "1298000", "totalCurrentAssets": "24125000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1659000", "currentAccountsPayable": "1916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309000", "shortLongTermDebtTotal": "37858.22", "totalShareholderEquity": "20832000", "capitalLeaseObligations": "37858.22", "otherCurrentLiabilities": "2565000", "totalCurrentLiabilities": "4481000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "471000", "cashAndShortTermInvestments": "20174000", "commonStockSharesOutstanding": "22330817", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "20174000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-25102000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "AUD", "changeInInventory": "17000", "operatingCashflow": "-19250000", "capitalExpenditures": "1256835.31", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "28922021.46", "cashflowFromInvestment": "-1227000", "stockBasedCompensation": "1946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1223428.46", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 19251000, "cost_of_revenue": 3523000, "gross_profit": 15728000, "ebit": -9198000, "ebitda": -8571000, "pretax_income": -10622000, "tax_provision": -11000, "net_income": -10611000, "net_income_to_common": -10611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8309000, "total_current_assets": 31647000, "total_assets": 51544000, "short_term_debt": 46139000, "long_term_debt": null, "total_debt": 46139000, "total_liabilities": 74710000, "total_equity": -23166000, "shares_outstanding": 305408, "goodwill_and_intangibles": 5442000 }, "cash_flow": { "operating_cash_flow": -10072000, "capital_expenditure": 19000, "free_cash_flow": -10053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156296, "ticker_id": 7952, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9198000", "ebitda": "-8571000", "netIncome": "-10611000", "grossProfit": "15728000", "depreciation": "None", "totalRevenue": "19251000", "costOfRevenue": "3523000", "interestIncome": "None", "incomeBeforeTax": "-10622000", "interestExpense": "1424000", "operatingIncome": "-8803000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-1424000", "nonInterestIncome": "None", "operatingExpenses": "24531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627000", "sellingGeneralAndAdministrative": "6061000", "netIncomeFromContinuingOperations": "-10611000" }, "balance": { "goodwill": "None", "inventory": "6117000", "commonStock": "-632000", "currentDebt": "None", "investments": "None", "totalAssets": "51544000", "longTermDebt": "None", "shortTermDebt": "46139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5442000", "reportedCurrency": "USD", "retainedEarnings": "-419012000", "totalLiabilities": "74710000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "31647000", "currentLongTermDebt": "46139000", "longTermInvestments": "None", "shortTermInvestments": "5952000", "currentNetReceivables": "9885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19897000", "currentAccountsPayable": "7220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981000", "totalShareholderEquity": "-23166000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "13312000", "totalCurrentLiabilities": "66671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8039000", "cashAndShortTermInvestments": "8309000", "commonStockSharesOutstanding": "305408.72", "intangibleAssetsExcludingGoodwill": "5442000", "cashAndCashEquivalentsAtCarryingValue": "8309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "752000", "operatingCashflow": "-10072000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6097000", "cashflowFromInvestment": "2041000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19251000, "cost_of_revenue": 3523000, "gross_profit": 15728000, "research_and_development": 5629000, "selling_general_admin": 6061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9198000, "depreciation_amortisation": 627000, "ebitda": -8571000, "interest_expense": 1424000, "interest_income": null, "other_non_operating": null, "pretax_income": -10622000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -10611000, "net_income_continuing_ops": -10611000, "net_income_to_common": -10611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8309000, "short_term_investments": 5952000, "net_receivables": 9885000, "inventory": 6117000, "other_current_assets": null, "total_current_assets": 31647000, "net_ppe": null, "goodwill": null, "intangible_assets": 5442000, "goodwill_and_intangibles": 5442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19897000, "total_assets": 51544000, "short_term_debt": 46139000, "accounts_payable": 7220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66671000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8039000, "total_liabilities": 74710000, "total_debt": 46139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419012000, "total_equity": -23166000, "shares_outstanding": 305408, "operating_cash_flow": -10072000, "stock_based_compensation": 1101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6097000, "free_cash_flow": -10053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9198000", "ebitda": "-8571000", "netIncome": "-10611000", "grossProfit": "15728000", "depreciation": "None", "totalRevenue": "19251000", "costOfRevenue": "3523000", "interestIncome": "None", "incomeBeforeTax": "-10622000", "interestExpense": "1424000", "operatingIncome": "-8803000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-1424000", "nonInterestIncome": "None", "operatingExpenses": "24531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627000", "sellingGeneralAndAdministrative": "6061000", "netIncomeFromContinuingOperations": "-10611000" }, "balance": { "goodwill": "None", "inventory": "6117000", "commonStock": "-632000", "currentDebt": "None", "investments": "None", "totalAssets": "51544000", "longTermDebt": "None", "shortTermDebt": "46139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5442000", "reportedCurrency": "USD", "retainedEarnings": "-419012000", "totalLiabilities": "74710000", "otherCurrentAssets": "1384000", "totalCurrentAssets": "31647000", "currentLongTermDebt": "46139000", "longTermInvestments": "None", "shortTermInvestments": "5952000", "currentNetReceivables": "9885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19897000", "currentAccountsPayable": "7220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1981000", "totalShareholderEquity": "-23166000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "13312000", "totalCurrentLiabilities": "66671000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8039000", "cashAndShortTermInvestments": "8309000", "commonStockSharesOutstanding": "305408.72", "intangibleAssetsExcludingGoodwill": "5442000", "cashAndCashEquivalentsAtCarryingValue": "8309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "752000", "operatingCashflow": "-10072000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6097000", "cashflowFromInvestment": "2041000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 17616000, "cost_of_revenue": 3305000, "gross_profit": 14311000, "ebit": -10408000, "ebitda": -9708000, "pretax_income": -11638000, "tax_provision": -17000, "net_income": -11621000, "net_income_to_common": -11621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10243000, "total_current_assets": 35490000, "total_assets": 56392000, "short_term_debt": 43913000, "long_term_debt": null, "total_debt": 43913000, "total_liabilities": 73042000, "total_equity": -16650000, "shares_outstanding": 30384208, "goodwill_and_intangibles": 5645000 }, "cash_flow": { "operating_cash_flow": -5438000, "capital_expenditure": 1713000, "free_cash_flow": -3725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156297, "ticker_id": 7952, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10408000", "ebitda": "-9708000", "netIncome": "-11621000", "grossProfit": "14311000", "depreciation": "None", "totalRevenue": "17616000", "costOfRevenue": "3305000", "interestIncome": "None", "incomeBeforeTax": "-11638000", "interestExpense": "1250000", "operatingIncome": "-10408000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "24719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "7090000", "netIncomeFromContinuingOperations": "-11621000" }, "balance": { "goodwill": "None", "inventory": "6926000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "56392000", "longTermDebt": "None", "shortTermDebt": "43913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5645000", "reportedCurrency": "USD", "retainedEarnings": "-408401000", "totalLiabilities": "73042000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "35490000", "currentLongTermDebt": "42984000", "longTermInvestments": "None", "shortTermInvestments": "7942000", "currentNetReceivables": "9107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20902000", "currentAccountsPayable": "8959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46048000", "totalShareholderEquity": "-16650000", "capitalLeaseObligations": "3064000", "otherCurrentLiabilities": "9805000", "totalCurrentLiabilities": "62677000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "10365000", "cashAndShortTermInvestments": "10243000", "commonStockSharesOutstanding": "30384208", "intangibleAssetsExcludingGoodwill": "5645000", "cashAndCashEquivalentsAtCarryingValue": "10243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "198000", "operatingCashflow": "-5438000", "capitalExpenditures": "1713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "11000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17616000, "cost_of_revenue": 3305000, "gross_profit": 14311000, "research_and_development": 5690000, "selling_general_admin": 7090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10408000, "depreciation_amortisation": 700000, "ebitda": -9708000, "interest_expense": 1250000, "interest_income": null, "other_non_operating": null, "pretax_income": -11638000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -11621000, "net_income_continuing_ops": -11621000, "net_income_to_common": -11621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10243000, "short_term_investments": 7942000, "net_receivables": 9107000, "inventory": 6926000, "other_current_assets": null, "total_current_assets": 35490000, "net_ppe": null, "goodwill": null, "intangible_assets": 5645000, "goodwill_and_intangibles": 5645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20902000, "total_assets": 56392000, "short_term_debt": 43913000, "accounts_payable": 8959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10365000, "total_liabilities": 73042000, "total_debt": 43913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408401000, "total_equity": -16650000, "shares_outstanding": 30384208, "operating_cash_flow": -5438000, "stock_based_compensation": 1373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248000, "free_cash_flow": -3725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10408000", "ebitda": "-9708000", "netIncome": "-11621000", "grossProfit": "14311000", "depreciation": "None", "totalRevenue": "17616000", "costOfRevenue": "3305000", "interestIncome": "None", "incomeBeforeTax": "-11638000", "interestExpense": "1250000", "operatingIncome": "-10408000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-1250000", "nonInterestIncome": "None", "operatingExpenses": "24719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "7090000", "netIncomeFromContinuingOperations": "-11621000" }, "balance": { "goodwill": "None", "inventory": "6926000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "56392000", "longTermDebt": "None", "shortTermDebt": "43913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5645000", "reportedCurrency": "USD", "retainedEarnings": "-408401000", "totalLiabilities": "73042000", "otherCurrentAssets": "1272000", "totalCurrentAssets": "35490000", "currentLongTermDebt": "42984000", "longTermInvestments": "None", "shortTermInvestments": "7942000", "currentNetReceivables": "9107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20902000", "currentAccountsPayable": "8959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46048000", "totalShareholderEquity": "-16650000", "capitalLeaseObligations": "3064000", "otherCurrentLiabilities": "9805000", "totalCurrentLiabilities": "62677000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "10365000", "cashAndShortTermInvestments": "10243000", "commonStockSharesOutstanding": "30384208", "intangibleAssetsExcludingGoodwill": "5645000", "cashAndCashEquivalentsAtCarryingValue": "10243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "198000", "operatingCashflow": "-5438000", "capitalExpenditures": "1713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "11000", "stockBasedCompensation": "1373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 17062000, "cost_of_revenue": 3187000, "gross_profit": 13875000, "ebit": -11904000, "ebitda": -11330000, "pretax_income": -13172000, "tax_provision": 15000, "net_income": -13187000, "net_income_to_common": -13187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15422000, "total_current_assets": 41367000, "total_assets": 63728000, "short_term_debt": 42449000, "long_term_debt": null, "total_debt": 42449000, "total_liabilities": 70394000, "total_equity": -6666000, "shares_outstanding": 28393445, "goodwill_and_intangibles": 5204000 }, "cash_flow": { "operating_cash_flow": -5219000, "capital_expenditure": 955000, "free_cash_flow": -4264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156299, "ticker_id": 7952, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11904000", "ebitda": "-11330000", "netIncome": "-13187000", "grossProfit": "13875000", "depreciation": "None", "totalRevenue": "17062000", "costOfRevenue": "3187000", "interestIncome": "None", "incomeBeforeTax": "-13172000", "interestExpense": "1268000", "operatingIncome": "-9153000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-1268000", "nonInterestIncome": "None", "operatingExpenses": "23028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "7227000", "netIncomeFromContinuingOperations": "-13187000" }, "balance": { "goodwill": "None", "inventory": "7240000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "63728000", "longTermDebt": "None", "shortTermDebt": "42449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5204000", "reportedCurrency": "USD", "retainedEarnings": "-396780000", "totalLiabilities": "70394000", "otherCurrentAssets": "1769000", "totalCurrentAssets": "41367000", "currentLongTermDebt": "42449000", "longTermInvestments": "None", "shortTermInvestments": "7891000", "currentNetReceivables": "9045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22361000", "currentAccountsPayable": "8107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44773000", "totalShareholderEquity": "-6666000", "capitalLeaseObligations": "2324000", "otherCurrentLiabilities": "11275000", "totalCurrentLiabilities": "61831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8563000", "cashAndShortTermInvestments": "15422000", "commonStockSharesOutstanding": "28393445", "intangibleAssetsExcludingGoodwill": "5204000", "cashAndCashEquivalentsAtCarryingValue": "15422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "-5219000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13766000", "cashflowFromInvestment": "-5341000", "stockBasedCompensation": "2777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17062000, "cost_of_revenue": 3187000, "gross_profit": 13875000, "research_and_development": 3748000, "selling_general_admin": 7227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11904000, "depreciation_amortisation": 574000, "ebitda": -11330000, "interest_expense": 1268000, "interest_income": null, "other_non_operating": null, "pretax_income": -13172000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -13187000, "net_income_continuing_ops": -13187000, "net_income_to_common": -13187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15422000, "short_term_investments": 7891000, "net_receivables": 9045000, "inventory": 7240000, "other_current_assets": null, "total_current_assets": 41367000, "net_ppe": null, "goodwill": null, "intangible_assets": 5204000, "goodwill_and_intangibles": 5204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22361000, "total_assets": 63728000, "short_term_debt": 42449000, "accounts_payable": 8107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8563000, "total_liabilities": 70394000, "total_debt": 42449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396780000, "total_equity": -6666000, "shares_outstanding": 28393445, "operating_cash_flow": -5219000, "stock_based_compensation": 2777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13766000, "free_cash_flow": -4264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11904000", "ebitda": "-11330000", "netIncome": "-13187000", "grossProfit": "13875000", "depreciation": "None", "totalRevenue": "17062000", "costOfRevenue": "3187000", "interestIncome": "None", "incomeBeforeTax": "-13172000", "interestExpense": "1268000", "operatingIncome": "-9153000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-1268000", "nonInterestIncome": "None", "operatingExpenses": "23028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "7227000", "netIncomeFromContinuingOperations": "-13187000" }, "balance": { "goodwill": "None", "inventory": "7240000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "63728000", "longTermDebt": "None", "shortTermDebt": "42449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5204000", "reportedCurrency": "USD", "retainedEarnings": "-396780000", "totalLiabilities": "70394000", "otherCurrentAssets": "1769000", "totalCurrentAssets": "41367000", "currentLongTermDebt": "42449000", "longTermInvestments": "None", "shortTermInvestments": "7891000", "currentNetReceivables": "9045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22361000", "currentAccountsPayable": "8107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44773000", "totalShareholderEquity": "-6666000", "capitalLeaseObligations": "2324000", "otherCurrentLiabilities": "11275000", "totalCurrentLiabilities": "61831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8563000", "cashAndShortTermInvestments": "15422000", "commonStockSharesOutstanding": "28393445", "intangibleAssetsExcludingGoodwill": "5204000", "cashAndCashEquivalentsAtCarryingValue": "15422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "-5219000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13766000", "cashflowFromInvestment": "-5341000", "stockBasedCompensation": "2777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 18418000, "cost_of_revenue": 3469000, "gross_profit": 14949000, "ebit": -8664000, "ebitda": -8112000, "pretax_income": -9916000, "tax_provision": 4000, "net_income": -9920000, "net_income_to_common": -9920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12216000, "total_current_assets": 36253000, "total_assets": 58134000, "short_term_debt": 42216000, "long_term_debt": null, "total_debt": 42216000, "total_liabilities": 71026000, "total_equity": -12892000, "shares_outstanding": 26367548, "goodwill_and_intangibles": 5308000 }, "cash_flow": { "operating_cash_flow": -10229000, "capital_expenditure": 524000, "free_cash_flow": -9705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156300, "ticker_id": 7952, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8664000", "ebitda": "-8112000", "netIncome": "-9920000", "grossProfit": "14949000", "depreciation": "None", "totalRevenue": "18418000", "costOfRevenue": "3469000", "interestIncome": "None", "incomeBeforeTax": "-9916000", "interestExpense": "1252000", "operatingIncome": "-11148000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-1252000", "nonInterestIncome": "None", "operatingExpenses": "26097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "6666000", "netIncomeFromContinuingOperations": "-9920000" }, "balance": { "goodwill": "None", "inventory": "7536000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58134000", "longTermDebt": "None", "shortTermDebt": "42216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5308000", "reportedCurrency": "USD", "retainedEarnings": "-383593000", "totalLiabilities": "71026000", "otherCurrentAssets": "1374000", "totalCurrentAssets": "36253000", "currentLongTermDebt": "42216000", "longTermInvestments": "None", "shortTermInvestments": "3474000", "currentNetReceivables": "11653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21881000", "currentAccountsPayable": "7267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44588000", "totalShareholderEquity": "-12892000", "capitalLeaseObligations": "2372000", "otherCurrentLiabilities": "13119000", "totalCurrentLiabilities": "62602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8424000", "cashAndShortTermInvestments": "12216000", "commonStockSharesOutstanding": "26367548", "intangibleAssetsExcludingGoodwill": "5308000", "cashAndCashEquivalentsAtCarryingValue": "12216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "629000", "operatingCashflow": "-10229000", "capitalExpenditures": "524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559000", "cashflowFromInvestment": "7016000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18418000, "cost_of_revenue": 3469000, "gross_profit": 14949000, "research_and_development": 5117000, "selling_general_admin": 6666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8664000, "depreciation_amortisation": 552000, "ebitda": -8112000, "interest_expense": 1252000, "interest_income": null, "other_non_operating": null, "pretax_income": -9916000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -9920000, "net_income_continuing_ops": -9920000, "net_income_to_common": -9920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12216000, "short_term_investments": 3474000, "net_receivables": 11653000, "inventory": 7536000, "other_current_assets": null, "total_current_assets": 36253000, "net_ppe": null, "goodwill": null, "intangible_assets": 5308000, "goodwill_and_intangibles": 5308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21881000, "total_assets": 58134000, "short_term_debt": 42216000, "accounts_payable": 7267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8424000, "total_liabilities": 71026000, "total_debt": 42216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383593000, "total_equity": -12892000, "shares_outstanding": 26367548, "operating_cash_flow": -10229000, "stock_based_compensation": 2675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 559000, "free_cash_flow": -9705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8664000", "ebitda": "-8112000", "netIncome": "-9920000", "grossProfit": "14949000", "depreciation": "None", "totalRevenue": "18418000", "costOfRevenue": "3469000", "interestIncome": "None", "incomeBeforeTax": "-9916000", "interestExpense": "1252000", "operatingIncome": "-11148000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-1252000", "nonInterestIncome": "None", "operatingExpenses": "26097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552000", "sellingGeneralAndAdministrative": "6666000", "netIncomeFromContinuingOperations": "-9920000" }, "balance": { "goodwill": "None", "inventory": "7536000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58134000", "longTermDebt": "None", "shortTermDebt": "42216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5308000", "reportedCurrency": "USD", "retainedEarnings": "-383593000", "totalLiabilities": "71026000", "otherCurrentAssets": "1374000", "totalCurrentAssets": "36253000", "currentLongTermDebt": "42216000", "longTermInvestments": "None", "shortTermInvestments": "3474000", "currentNetReceivables": "11653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21881000", "currentAccountsPayable": "7267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44588000", "totalShareholderEquity": "-12892000", "capitalLeaseObligations": "2372000", "otherCurrentLiabilities": "13119000", "totalCurrentLiabilities": "62602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8424000", "cashAndShortTermInvestments": "12216000", "commonStockSharesOutstanding": "26367548", "intangibleAssetsExcludingGoodwill": "5308000", "cashAndCashEquivalentsAtCarryingValue": "12216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "629000", "operatingCashflow": "-10229000", "capitalExpenditures": "524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559000", "cashflowFromInvestment": "7016000", "stockBasedCompensation": "2675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 18514000, "cost_of_revenue": 2833000, "gross_profit": 15681000, "ebit": -12618000, "ebitda": -12097000, "pretax_income": -13851000, "tax_provision": 8000, "net_income": -13859000, "net_income_to_common": -13859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14870000, "total_current_assets": 47967000, "total_assets": 69556000, "short_term_debt": null, "long_term_debt": 41464000, "total_debt": 41464000, "total_liabilities": 74127000, "total_equity": -4571000, "shares_outstanding": 26253565, "goodwill_and_intangibles": 5447000 }, "cash_flow": { "operating_cash_flow": -10309000, "capital_expenditure": 234000, "free_cash_flow": -10075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156301, "ticker_id": 7952, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12618000", "ebitda": "-12097000", "netIncome": "-13859000", "grossProfit": "15681000", "depreciation": "None", "totalRevenue": "18514000", "costOfRevenue": "2833000", "interestIncome": "None", "incomeBeforeTax": "-13851000", "interestExpense": "1233000", "operatingIncome": "-11827000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1233000", "nonInterestIncome": "None", "operatingExpenses": "27508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "6390000", "netIncomeFromContinuingOperations": "-13859000" }, "balance": { "goodwill": "None", "inventory": "8395000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "69556000", "longTermDebt": "41464000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5447000", "reportedCurrency": "USD", "retainedEarnings": "-373673000", "totalLiabilities": "74127000", "otherCurrentAssets": "1606000", "totalCurrentAssets": "47967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10948000", "currentNetReceivables": "12148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21589000", "currentAccountsPayable": "8677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44073000", "totalShareholderEquity": "-4571000", "capitalLeaseObligations": "2609000", "otherCurrentLiabilities": "14279000", "totalCurrentLiabilities": "22956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51171000", "cashAndShortTermInvestments": "14870000", "commonStockSharesOutstanding": "26253565", "intangibleAssetsExcludingGoodwill": "5447000", "cashAndCashEquivalentsAtCarryingValue": "14870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1439000", "operatingCashflow": "-10309000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000", "cashflowFromInvestment": "10766000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18514000, "cost_of_revenue": 2833000, "gross_profit": 15681000, "research_and_development": 6284000, "selling_general_admin": 6390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12618000, "depreciation_amortisation": 521000, "ebitda": -12097000, "interest_expense": 1233000, "interest_income": null, "other_non_operating": null, "pretax_income": -13851000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -13859000, "net_income_continuing_ops": -13859000, "net_income_to_common": -13859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14870000, "short_term_investments": 10948000, "net_receivables": 12148000, "inventory": 8395000, "other_current_assets": null, "total_current_assets": 47967000, "net_ppe": null, "goodwill": null, "intangible_assets": 5447000, "goodwill_and_intangibles": 5447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21589000, "total_assets": 69556000, "short_term_debt": null, "accounts_payable": 8677000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22956000, "long_term_debt": 41464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51171000, "total_liabilities": 74127000, "total_debt": 41464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373673000, "total_equity": -4571000, "shares_outstanding": 26253565, "operating_cash_flow": -10309000, "stock_based_compensation": 2694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363000, "free_cash_flow": -10075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12618000", "ebitda": "-12097000", "netIncome": "-13859000", "grossProfit": "15681000", "depreciation": "None", "totalRevenue": "18514000", "costOfRevenue": "2833000", "interestIncome": "None", "incomeBeforeTax": "-13851000", "interestExpense": "1233000", "operatingIncome": "-11827000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1233000", "nonInterestIncome": "None", "operatingExpenses": "27508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "6390000", "netIncomeFromContinuingOperations": "-13859000" }, "balance": { "goodwill": "None", "inventory": "8395000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "69556000", "longTermDebt": "41464000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5447000", "reportedCurrency": "USD", "retainedEarnings": "-373673000", "totalLiabilities": "74127000", "otherCurrentAssets": "1606000", "totalCurrentAssets": "47967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10948000", "currentNetReceivables": "12148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21589000", "currentAccountsPayable": "8677000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44073000", "totalShareholderEquity": "-4571000", "capitalLeaseObligations": "2609000", "otherCurrentLiabilities": "14279000", "totalCurrentLiabilities": "22956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51171000", "cashAndShortTermInvestments": "14870000", "commonStockSharesOutstanding": "26253565", "intangibleAssetsExcludingGoodwill": "5447000", "cashAndCashEquivalentsAtCarryingValue": "14870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1439000", "operatingCashflow": "-10309000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000", "cashflowFromInvestment": "10766000", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 18406000, "cost_of_revenue": 2280000, "gross_profit": 16126000, "ebit": -10272000, "ebitda": -9863000, "pretax_income": -11570000, "tax_provision": 19000, "net_income": -11589000, "net_income_to_common": -11589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14050000, "total_current_assets": 57000000, "total_assets": 79711000, "short_term_debt": 900000, "long_term_debt": 42245000, "total_debt": 43145000, "total_liabilities": 75212000, "total_equity": 4499000, "shares_outstanding": 26146234, "goodwill_and_intangibles": 5570000 }, "cash_flow": { "operating_cash_flow": -8081000, "capital_expenditure": 1634000, "free_cash_flow": -6447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156302, "ticker_id": 7952, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10272000", "ebitda": "-9863000", "netIncome": "-11589000", "grossProfit": "16126000", "depreciation": "None", "totalRevenue": "18406000", "costOfRevenue": "2280000", "interestIncome": "None", "incomeBeforeTax": "-11570000", "interestExpense": "1298000", "operatingIncome": "-9957000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-1298000", "nonInterestIncome": "None", "operatingExpenses": "26083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "7124000", "netIncomeFromContinuingOperations": "-11589000" }, "balance": { "goodwill": "None", "inventory": "7269000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "79711000", "longTermDebt": "42245000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5570000", "reportedCurrency": "USD", "retainedEarnings": "-359814000", "totalLiabilities": "75212000", "otherCurrentAssets": "1883000", "totalCurrentAssets": "57000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21835000", "currentNetReceivables": "11963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22711000", "currentAccountsPayable": "6294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45985000", "totalShareholderEquity": "4499000", "capitalLeaseObligations": "3740000", "otherCurrentLiabilities": "12964000", "totalCurrentLiabilities": "20158000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "55054000", "cashAndShortTermInvestments": "14050000", "commonStockSharesOutstanding": "26146234", "intangibleAssetsExcludingGoodwill": "5570000", "cashAndCashEquivalentsAtCarryingValue": "14050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1119000", "operatingCashflow": "-8081000", "capitalExpenditures": "1634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1021000", "cashflowFromInvestment": "2471000", "stockBasedCompensation": "2798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18406000, "cost_of_revenue": 2280000, "gross_profit": 16126000, "research_and_development": 4850000, "selling_general_admin": 7124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10272000, "depreciation_amortisation": 409000, "ebitda": -9863000, "interest_expense": 1298000, "interest_income": null, "other_non_operating": null, "pretax_income": -11570000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -11589000, "net_income_continuing_ops": -11589000, "net_income_to_common": -11589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14050000, "short_term_investments": 21835000, "net_receivables": 11963000, "inventory": 7269000, "other_current_assets": null, "total_current_assets": 57000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5570000, "goodwill_and_intangibles": 5570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22711000, "total_assets": 79711000, "short_term_debt": 900000, "accounts_payable": 6294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20158000, "long_term_debt": 42245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55054000, "total_liabilities": 75212000, "total_debt": 43145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359814000, "total_equity": 4499000, "shares_outstanding": 26146234, "operating_cash_flow": -8081000, "stock_based_compensation": 2798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1021000, "free_cash_flow": -6447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10272000", "ebitda": "-9863000", "netIncome": "-11589000", "grossProfit": "16126000", "depreciation": "None", "totalRevenue": "18406000", "costOfRevenue": "2280000", "interestIncome": "None", "incomeBeforeTax": "-11570000", "interestExpense": "1298000", "operatingIncome": "-9957000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-1298000", "nonInterestIncome": "None", "operatingExpenses": "26083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "7124000", "netIncomeFromContinuingOperations": "-11589000" }, "balance": { "goodwill": "None", "inventory": "7269000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "79711000", "longTermDebt": "42245000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5570000", "reportedCurrency": "USD", "retainedEarnings": "-359814000", "totalLiabilities": "75212000", "otherCurrentAssets": "1883000", "totalCurrentAssets": "57000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21835000", "currentNetReceivables": "11963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22711000", "currentAccountsPayable": "6294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45985000", "totalShareholderEquity": "4499000", "capitalLeaseObligations": "3740000", "otherCurrentLiabilities": "12964000", "totalCurrentLiabilities": "20158000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "55054000", "cashAndShortTermInvestments": "14050000", "commonStockSharesOutstanding": "26146234", "intangibleAssetsExcludingGoodwill": "5570000", "cashAndCashEquivalentsAtCarryingValue": "14050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1119000", "operatingCashflow": "-8081000", "capitalExpenditures": "1634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1021000", "cashflowFromInvestment": "2471000", "stockBasedCompensation": "2798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 19546000, "cost_of_revenue": 3190000, "gross_profit": 16356000, "ebit": -14874000, "ebitda": -14564000, "pretax_income": -16233000, "tax_provision": -28000, "net_income": -16205000, "net_income_to_common": -16205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18639000, "total_current_assets": 63925000, "total_assets": 81051000, "short_term_debt": null, "long_term_debt": 42547000, "total_debt": 42547000, "total_liabilities": 68824000, "total_equity": 12227000, "shares_outstanding": 25983929, "goodwill_and_intangibles": 590000 }, "cash_flow": { "operating_cash_flow": -7214000, "capital_expenditure": 3816000, "free_cash_flow": -3398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156304, "ticker_id": 7952, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14874000", "ebitda": "-14564000", "netIncome": "-16205000", "grossProfit": "16356000", "depreciation": "None", "totalRevenue": "19546000", "costOfRevenue": "3190000", "interestIncome": "None", "incomeBeforeTax": "-16233000", "interestExpense": "1359000", "operatingIncome": "-13806000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-1359000", "nonInterestIncome": "None", "operatingExpenses": "30162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "9590000", "netIncomeFromContinuingOperations": "-16205000" }, "balance": { "goodwill": "None", "inventory": "6229000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "81051000", "longTermDebt": "42547000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "590000", "reportedCurrency": "USD", "retainedEarnings": "-348225000", "totalLiabilities": "68824000", "otherCurrentAssets": "None", "totalCurrentAssets": "63925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25766000", "currentNetReceivables": "13291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17126000", "currentAccountsPayable": "4187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45626000", "totalShareholderEquity": "12227000", "capitalLeaseObligations": "3079000", "otherCurrentLiabilities": "12954000", "totalCurrentLiabilities": "17141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51683000", "cashAndShortTermInvestments": "18639000", "commonStockSharesOutstanding": "25983929", "intangibleAssetsExcludingGoodwill": "590000", "cashAndCashEquivalentsAtCarryingValue": "18639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "306000", "operatingCashflow": "-7214000", "capitalExpenditures": "3816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1007000", "cashflowFromInvestment": "7394000", "stockBasedCompensation": "4080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19546000, "cost_of_revenue": 3190000, "gross_profit": 16356000, "research_and_development": 5428000, "selling_general_admin": 9590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14874000, "depreciation_amortisation": 310000, "ebitda": -14564000, "interest_expense": 1359000, "interest_income": null, "other_non_operating": null, "pretax_income": -16233000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -16205000, "net_income_continuing_ops": -16205000, "net_income_to_common": -16205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18639000, "short_term_investments": 25766000, "net_receivables": 13291000, "inventory": 6229000, "other_current_assets": null, "total_current_assets": 63925000, "net_ppe": null, "goodwill": null, "intangible_assets": 590000, "goodwill_and_intangibles": 590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17126000, "total_assets": 81051000, "short_term_debt": null, "accounts_payable": 4187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17141000, "long_term_debt": 42547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51683000, "total_liabilities": 68824000, "total_debt": 42547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348225000, "total_equity": 12227000, "shares_outstanding": 25983929, "operating_cash_flow": -7214000, "stock_based_compensation": 4080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1007000, "free_cash_flow": -3398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14874000", "ebitda": "-14564000", "netIncome": "-16205000", "grossProfit": "16356000", "depreciation": "None", "totalRevenue": "19546000", "costOfRevenue": "3190000", "interestIncome": "None", "incomeBeforeTax": "-16233000", "interestExpense": "1359000", "operatingIncome": "-13806000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-1359000", "nonInterestIncome": "None", "operatingExpenses": "30162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310000", "sellingGeneralAndAdministrative": "9590000", "netIncomeFromContinuingOperations": "-16205000" }, "balance": { "goodwill": "None", "inventory": "6229000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "81051000", "longTermDebt": "42547000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "590000", "reportedCurrency": "USD", "retainedEarnings": "-348225000", "totalLiabilities": "68824000", "otherCurrentAssets": "None", "totalCurrentAssets": "63925000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25766000", "currentNetReceivables": "13291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17126000", "currentAccountsPayable": "4187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45626000", "totalShareholderEquity": "12227000", "capitalLeaseObligations": "3079000", "otherCurrentLiabilities": "12954000", "totalCurrentLiabilities": "17141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51683000", "cashAndShortTermInvestments": "18639000", "commonStockSharesOutstanding": "25983929", "intangibleAssetsExcludingGoodwill": "590000", "cashAndCashEquivalentsAtCarryingValue": "18639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "306000", "operatingCashflow": "-7214000", "capitalExpenditures": "3816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1007000", "cashflowFromInvestment": "7394000", "stockBasedCompensation": "4080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 15195000, "cost_of_revenue": 2111000, "gross_profit": 13084000, "ebit": -14013000, "ebitda": -13809000, "pretax_income": -15360000, "tax_provision": 33000, "net_income": -15393000, "net_income_to_common": -15393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17452000, "total_current_assets": 72958000, "total_assets": 87826000, "short_term_debt": 820000, "long_term_debt": 40989000, "total_debt": 41809000, "total_liabilities": 63911000, "total_equity": 23915000, "shares_outstanding": 25760278, "goodwill_and_intangibles": 545000 }, "cash_flow": { "operating_cash_flow": -12780000, "capital_expenditure": 2653000, "free_cash_flow": -10127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156305, "ticker_id": 7952, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14013000", "ebitda": "-13809000", "netIncome": "-15393000", "grossProfit": "13084000", "depreciation": "None", "totalRevenue": "15195000", "costOfRevenue": "2111000", "interestIncome": "None", "incomeBeforeTax": "-15360000", "interestExpense": "1347000", "operatingIncome": "-15624000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1347000", "nonInterestIncome": "None", "operatingExpenses": "28708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "7519000", "netIncomeFromContinuingOperations": "-15393000" }, "balance": { "goodwill": "None", "inventory": "6709000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "87826000", "longTermDebt": "40989000", "shortTermDebt": "820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "545000", "reportedCurrency": "USD", "retainedEarnings": "-332020000", "totalLiabilities": "63911000", "otherCurrentAssets": "2183000", "totalCurrentAssets": "72958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36604000", "currentNetReceivables": "10010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14868000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45090000", "totalShareholderEquity": "23915000", "capitalLeaseObligations": "4101000", "otherCurrentLiabilities": "8607000", "totalCurrentLiabilities": "13787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50124000", "cashAndShortTermInvestments": "17452000", "commonStockSharesOutstanding": "25760278", "intangibleAssetsExcludingGoodwill": "545000", "cashAndCashEquivalentsAtCarryingValue": "17452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "312000", "operatingCashflow": "-12780000", "capitalExpenditures": "2653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "849000", "cashflowFromInvestment": "12432000", "stockBasedCompensation": "4027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15195000, "cost_of_revenue": 2111000, "gross_profit": 13084000, "research_and_development": 4887000, "selling_general_admin": 7519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14013000, "depreciation_amortisation": 204000, "ebitda": -13809000, "interest_expense": 1347000, "interest_income": null, "other_non_operating": null, "pretax_income": -15360000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -15393000, "net_income_continuing_ops": -15393000, "net_income_to_common": -15393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17452000, "short_term_investments": 36604000, "net_receivables": 10010000, "inventory": 6709000, "other_current_assets": null, "total_current_assets": 72958000, "net_ppe": null, "goodwill": null, "intangible_assets": 545000, "goodwill_and_intangibles": 545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14868000, "total_assets": 87826000, "short_term_debt": 820000, "accounts_payable": 4155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13787000, "long_term_debt": 40989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50124000, "total_liabilities": 63911000, "total_debt": 41809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332020000, "total_equity": 23915000, "shares_outstanding": 25760278, "operating_cash_flow": -12780000, "stock_based_compensation": 4027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 849000, "free_cash_flow": -10127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14013000", "ebitda": "-13809000", "netIncome": "-15393000", "grossProfit": "13084000", "depreciation": "None", "totalRevenue": "15195000", "costOfRevenue": "2111000", "interestIncome": "None", "incomeBeforeTax": "-15360000", "interestExpense": "1347000", "operatingIncome": "-15624000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "-1347000", "nonInterestIncome": "None", "operatingExpenses": "28708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "7519000", "netIncomeFromContinuingOperations": "-15393000" }, "balance": { "goodwill": "None", "inventory": "6709000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "87826000", "longTermDebt": "40989000", "shortTermDebt": "820000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "545000", "reportedCurrency": "USD", "retainedEarnings": "-332020000", "totalLiabilities": "63911000", "otherCurrentAssets": "2183000", "totalCurrentAssets": "72958000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36604000", "currentNetReceivables": "10010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14868000", "currentAccountsPayable": "4155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45090000", "totalShareholderEquity": "23915000", "capitalLeaseObligations": "4101000", "otherCurrentLiabilities": "8607000", "totalCurrentLiabilities": "13787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50124000", "cashAndShortTermInvestments": "17452000", "commonStockSharesOutstanding": "25760278", "intangibleAssetsExcludingGoodwill": "545000", "cashAndCashEquivalentsAtCarryingValue": "17452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "312000", "operatingCashflow": "-12780000", "capitalExpenditures": "2653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "849000", "cashflowFromInvestment": "12432000", "stockBasedCompensation": "4027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 11104000, "cost_of_revenue": 1513000, "gross_profit": 9591000, "ebit": -17272000, "ebitda": -17069000, "pretax_income": -18628000, "tax_provision": 30000, "net_income": -18658000, "net_income_to_common": -18658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16951000, "total_current_assets": 85986000, "total_assets": 97381000, "short_term_debt": 903000, "long_term_debt": 41301000, "total_debt": 42204000, "total_liabilities": 64812000, "total_equity": 32569000, "shares_outstanding": 25637783, "goodwill_and_intangibles": 542000 }, "cash_flow": { "operating_cash_flow": -20864000, "capital_expenditure": 1230000, "free_cash_flow": -19634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156306, "ticker_id": 7952, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17272000", "ebitda": "-17069000", "netIncome": "-18658000", "grossProfit": "9591000", "depreciation": "None", "totalRevenue": "11104000", "costOfRevenue": "1513000", "interestIncome": "None", "incomeBeforeTax": "-18628000", "interestExpense": "1356000", "operatingIncome": "-17206000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "26797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "8963000", "netIncomeFromContinuingOperations": "-18658000" }, "balance": { "goodwill": "None", "inventory": "7171000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "97381000", "longTermDebt": "41301000", "shortTermDebt": "903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-316627000", "totalLiabilities": "64812000", "otherCurrentAssets": "1265000", "totalCurrentAssets": "85986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51232000", "currentNetReceivables": "9367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11395000", "currentAccountsPayable": "4477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44736000", "totalShareholderEquity": "32569000", "capitalLeaseObligations": "3435000", "otherCurrentLiabilities": "6449000", "totalCurrentLiabilities": "11862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52950000", "cashAndShortTermInvestments": "16951000", "commonStockSharesOutstanding": "25637783", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "16951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1659000", "operatingCashflow": "-20864000", "capitalExpenditures": "1230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631000", "cashflowFromInvestment": "15066000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11104000, "cost_of_revenue": 1513000, "gross_profit": 9591000, "research_and_development": 5194000, "selling_general_admin": 8963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17272000, "depreciation_amortisation": 203000, "ebitda": -17069000, "interest_expense": 1356000, "interest_income": null, "other_non_operating": null, "pretax_income": -18628000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -18658000, "net_income_continuing_ops": -18658000, "net_income_to_common": -18658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16951000, "short_term_investments": 51232000, "net_receivables": 9367000, "inventory": 7171000, "other_current_assets": null, "total_current_assets": 85986000, "net_ppe": null, "goodwill": null, "intangible_assets": 542000, "goodwill_and_intangibles": 542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11395000, "total_assets": 97381000, "short_term_debt": 903000, "accounts_payable": 4477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11862000, "long_term_debt": 41301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52950000, "total_liabilities": 64812000, "total_debt": 42204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316627000, "total_equity": 32569000, "shares_outstanding": 25637783, "operating_cash_flow": -20864000, "stock_based_compensation": 2591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 631000, "free_cash_flow": -19634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17272000", "ebitda": "-17069000", "netIncome": "-18658000", "grossProfit": "9591000", "depreciation": "None", "totalRevenue": "11104000", "costOfRevenue": "1513000", "interestIncome": "None", "incomeBeforeTax": "-18628000", "interestExpense": "1356000", "operatingIncome": "-17206000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "26797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "8963000", "netIncomeFromContinuingOperations": "-18658000" }, "balance": { "goodwill": "None", "inventory": "7171000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "97381000", "longTermDebt": "41301000", "shortTermDebt": "903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-316627000", "totalLiabilities": "64812000", "otherCurrentAssets": "1265000", "totalCurrentAssets": "85986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51232000", "currentNetReceivables": "9367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11395000", "currentAccountsPayable": "4477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44736000", "totalShareholderEquity": "32569000", "capitalLeaseObligations": "3435000", "otherCurrentLiabilities": "6449000", "totalCurrentLiabilities": "11862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52950000", "cashAndShortTermInvestments": "16951000", "commonStockSharesOutstanding": "25637783", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "16951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1659000", "operatingCashflow": "-20864000", "capitalExpenditures": "1230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631000", "cashflowFromInvestment": "15066000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 14195000, "cost_of_revenue": 1796000, "gross_profit": 12399000, "ebit": -5931000, "ebitda": -5744000, "pretax_income": -7053000, "tax_provision": 12000, "net_income": -7065000, "net_income_to_common": -7065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22118000, "total_current_assets": 104006000, "total_assets": 111640000, "short_term_debt": 895000, "long_term_debt": 39812000, "total_debt": 40707000, "total_liabilities": 62584000, "total_equity": 49056000, "shares_outstanding": 25484524, "goodwill_and_intangibles": 487000 }, "cash_flow": { "operating_cash_flow": -10863000, "capital_expenditure": 330000, "free_cash_flow": -10533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156307, "ticker_id": 7952, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5931000", "ebitda": "-5744000", "netIncome": "-7065000", "grossProfit": "12399000", "depreciation": "None", "totalRevenue": "14195000", "costOfRevenue": "1796000", "interestIncome": "None", "incomeBeforeTax": "-7053000", "interestExpense": "1122000", "operatingIncome": "-12273000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "24672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "7750000", "netIncomeFromContinuingOperations": "-7065000" }, "balance": { "goodwill": "None", "inventory": "5596000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "111640000", "longTermDebt": "39812000", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "487000", "reportedCurrency": "USD", "retainedEarnings": "-297969000", "totalLiabilities": "62584000", "otherCurrentAssets": "1432000", "totalCurrentAssets": "104006000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66939000", "currentNetReceivables": "7921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7634000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42409000", "totalShareholderEquity": "49056000", "capitalLeaseObligations": "2597000", "otherCurrentLiabilities": "8478000", "totalCurrentLiabilities": "13199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49385000", "cashAndShortTermInvestments": "22118000", "commonStockSharesOutstanding": "25484524", "intangibleAssetsExcludingGoodwill": "487000", "cashAndCashEquivalentsAtCarryingValue": "22118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1288000", "operatingCashflow": "-10863000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39432000", "cashflowFromInvestment": "-57304000", "stockBasedCompensation": "2171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14195000, "cost_of_revenue": 1796000, "gross_profit": 12399000, "research_and_development": 6765000, "selling_general_admin": 7750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5931000, "depreciation_amortisation": 187000, "ebitda": -5744000, "interest_expense": 1122000, "interest_income": null, "other_non_operating": null, "pretax_income": -7053000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -7065000, "net_income_continuing_ops": -7065000, "net_income_to_common": -7065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22118000, "short_term_investments": 66939000, "net_receivables": 7921000, "inventory": 5596000, "other_current_assets": null, "total_current_assets": 104006000, "net_ppe": null, "goodwill": null, "intangible_assets": 487000, "goodwill_and_intangibles": 487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7634000, "total_assets": 111640000, "short_term_debt": 895000, "accounts_payable": 3793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13199000, "long_term_debt": 39812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49385000, "total_liabilities": 62584000, "total_debt": 40707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297969000, "total_equity": 49056000, "shares_outstanding": 25484524, "operating_cash_flow": -10863000, "stock_based_compensation": 2171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39432000, "free_cash_flow": -10533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5931000", "ebitda": "-5744000", "netIncome": "-7065000", "grossProfit": "12399000", "depreciation": "None", "totalRevenue": "14195000", "costOfRevenue": "1796000", "interestIncome": "None", "incomeBeforeTax": "-7053000", "interestExpense": "1122000", "operatingIncome": "-12273000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "24672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "7750000", "netIncomeFromContinuingOperations": "-7065000" }, "balance": { "goodwill": "None", "inventory": "5596000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "111640000", "longTermDebt": "39812000", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "487000", "reportedCurrency": "USD", "retainedEarnings": "-297969000", "totalLiabilities": "62584000", "otherCurrentAssets": "1432000", "totalCurrentAssets": "104006000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66939000", "currentNetReceivables": "7921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7634000", "currentAccountsPayable": "3793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42409000", "totalShareholderEquity": "49056000", "capitalLeaseObligations": "2597000", "otherCurrentLiabilities": "8478000", "totalCurrentLiabilities": "13199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49385000", "cashAndShortTermInvestments": "22118000", "commonStockSharesOutstanding": "25484524", "intangibleAssetsExcludingGoodwill": "487000", "cashAndCashEquivalentsAtCarryingValue": "22118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1288000", "operatingCashflow": "-10863000", "capitalExpenditures": "330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39432000", "cashflowFromInvestment": "-57304000", "stockBasedCompensation": "2171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 13645000, "cost_of_revenue": 2113000, "gross_profit": 11532000, "ebit": -8691000, "ebitda": -8527000, "pretax_income": -8701000, "tax_provision": 11000, "net_income": -8712000, "net_income_to_common": -8712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50854000, "total_current_assets": 73927000, "total_assets": 81014000, "short_term_debt": 904000, "long_term_debt": null, "total_debt": 904000, "total_liabilities": 18036000, "total_equity": 62978000, "shares_outstanding": 25401754, "goodwill_and_intangibles": 459000 }, "cash_flow": { "operating_cash_flow": -8974000, "capital_expenditure": 512000, "free_cash_flow": -8462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156309, "ticker_id": 7952, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8691000", "ebitda": "-8527000", "netIncome": "-8712000", "grossProfit": "11532000", "depreciation": "None", "totalRevenue": "13645000", "costOfRevenue": "2113000", "interestIncome": "None", "incomeBeforeTax": "-8701000", "interestExpense": "10000", "operatingIncome": "-9306000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "AUD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "20838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "6124000", "netIncomeFromContinuingOperations": "-8712000" }, "balance": { "goodwill": "None", "inventory": "4377000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "81014000", "longTermDebt": "None", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "459000", "reportedCurrency": "AUD", "retainedEarnings": "-290904000", "totalLiabilities": "18036000", "otherCurrentAssets": "1602000", "totalCurrentAssets": "73927000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9264000", "currentNetReceivables": "7830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7087000", "currentAccountsPayable": "3019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2749000", "totalShareholderEquity": "62978000", "capitalLeaseObligations": "2749000", "otherCurrentLiabilities": "7809000", "totalCurrentLiabilities": "11836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6200000", "cashAndShortTermInvestments": "50854000", "commonStockSharesOutstanding": "25401754", "intangibleAssetsExcludingGoodwill": "459000", "cashAndCashEquivalentsAtCarryingValue": "50854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "-1402000", "operatingCashflow": "-8974000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "21761000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13645000, "cost_of_revenue": 2113000, "gross_profit": 11532000, "research_and_development": 4394000, "selling_general_admin": 6124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8691000, "depreciation_amortisation": 164000, "ebitda": -8527000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -8701000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -8712000, "net_income_continuing_ops": -8712000, "net_income_to_common": -8712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50854000, "short_term_investments": 9264000, "net_receivables": 7830000, "inventory": 4377000, "other_current_assets": null, "total_current_assets": 73927000, "net_ppe": null, "goodwill": null, "intangible_assets": 459000, "goodwill_and_intangibles": 459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7087000, "total_assets": 81014000, "short_term_debt": 904000, "accounts_payable": 3019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6200000, "total_liabilities": 18036000, "total_debt": 904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290904000, "total_equity": 62978000, "shares_outstanding": 25401754, "operating_cash_flow": -8974000, "stock_based_compensation": 2430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600000, "free_cash_flow": -8462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8691000", "ebitda": "-8527000", "netIncome": "-8712000", "grossProfit": "11532000", "depreciation": "None", "totalRevenue": "13645000", "costOfRevenue": "2113000", "interestIncome": "None", "incomeBeforeTax": "-8701000", "interestExpense": "10000", "operatingIncome": "-9306000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "AUD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "20838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "6124000", "netIncomeFromContinuingOperations": "-8712000" }, "balance": { "goodwill": "None", "inventory": "4377000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "81014000", "longTermDebt": "None", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "459000", "reportedCurrency": "AUD", "retainedEarnings": "-290904000", "totalLiabilities": "18036000", "otherCurrentAssets": "1602000", "totalCurrentAssets": "73927000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9264000", "currentNetReceivables": "7830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7087000", "currentAccountsPayable": "3019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2749000", "totalShareholderEquity": "62978000", "capitalLeaseObligations": "2749000", "otherCurrentLiabilities": "7809000", "totalCurrentLiabilities": "11836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6200000", "cashAndShortTermInvestments": "50854000", "commonStockSharesOutstanding": "25401754", "intangibleAssetsExcludingGoodwill": "459000", "cashAndCashEquivalentsAtCarryingValue": "50854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "-1402000", "operatingCashflow": "-8974000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "21761000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "income_statement": { "revenue": 11753000, "cost_of_revenue": 2204000, "gross_profit": 9549000, "ebit": -10364000, "ebitda": -10218000, "pretax_income": -10371000, "tax_provision": 13000, "net_income": -10384000, "net_income_to_common": -10384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37485000, "total_current_assets": 77495000, "total_assets": 86330000, "short_term_debt": 656000, "long_term_debt": null, "total_debt": 656000, "total_liabilities": 17683000, "total_equity": 68647000, "shares_outstanding": 25239723, "goodwill_and_intangibles": 456000 }, "cash_flow": { "operating_cash_flow": -9101000, "capital_expenditure": 304000, "free_cash_flow": -8797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 156310, "ticker_id": 7952, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:05:22.223591+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10364000", "ebitda": "-10218000", "netIncome": "-10384000", "grossProfit": "9549000", "depreciation": "None", "totalRevenue": "11753000", "costOfRevenue": "2204000", "interestIncome": "None", "incomeBeforeTax": "-10371000", "interestExpense": "7000", "operatingIncome": "-11165000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "AUD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "20714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "6165000", "netIncomeFromContinuingOperations": "-10384000" }, "balance": { "goodwill": "None", "inventory": "3058000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "86330000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "456000", "reportedCurrency": "AUD", "retainedEarnings": "-282192000", "totalLiabilities": "17683000", "otherCurrentAssets": "1501000", "totalCurrentAssets": "77495000", "currentLongTermDebt": "None", "longTermInvestments": "2754000", "shortTermInvestments": "28562000", "currentNetReceivables": "6889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8835000", "currentAccountsPayable": "3837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3249000", "shortLongTermDebtTotal": "1703000", "totalShareholderEquity": "68647000", "capitalLeaseObligations": "1047000", "otherCurrentLiabilities": "9134000", "totalCurrentLiabilities": "13810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3873000", "cashAndShortTermInvestments": "37485000", "commonStockSharesOutstanding": "25239723", "intangibleAssetsExcludingGoodwill": "456000", "cashAndCashEquivalentsAtCarryingValue": "37485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-249000", "operatingCashflow": "-9101000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "18363000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11753000, "cost_of_revenue": 2204000, "gross_profit": 9549000, "research_and_development": 5076000, "selling_general_admin": 6165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10364000, "depreciation_amortisation": 146000, "ebitda": -10218000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -10371000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -10384000, "net_income_continuing_ops": -10384000, "net_income_to_common": -10384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37485000, "short_term_investments": 28562000, "net_receivables": 6889000, "inventory": 3058000, "other_current_assets": null, "total_current_assets": 77495000, "net_ppe": null, "goodwill": null, "intangible_assets": 456000, "goodwill_and_intangibles": 456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8835000, "total_assets": 86330000, "short_term_debt": 656000, "accounts_payable": 3837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3873000, "total_liabilities": 17683000, "total_debt": 656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282192000, "total_equity": 68647000, "shares_outstanding": 25239723, "operating_cash_flow": -9101000, "stock_based_compensation": 1143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171000, "free_cash_flow": -8797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10364000", "ebitda": "-10218000", "netIncome": "-10384000", "grossProfit": "9549000", "depreciation": "None", "totalRevenue": "11753000", "costOfRevenue": "2204000", "interestIncome": "None", "incomeBeforeTax": "-10371000", "interestExpense": "7000", "operatingIncome": "-11165000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "AUD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "20714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "6165000", "netIncomeFromContinuingOperations": "-10384000" }, "balance": { "goodwill": "None", "inventory": "3058000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "86330000", "longTermDebt": "None", "shortTermDebt": "656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "456000", "reportedCurrency": "AUD", "retainedEarnings": "-282192000", "totalLiabilities": "17683000", "otherCurrentAssets": "1501000", "totalCurrentAssets": "77495000", "currentLongTermDebt": "None", "longTermInvestments": "2754000", "shortTermInvestments": "28562000", "currentNetReceivables": "6889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8835000", "currentAccountsPayable": "3837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3249000", "shortLongTermDebtTotal": "1703000", "totalShareholderEquity": "68647000", "capitalLeaseObligations": "1047000", "otherCurrentLiabilities": "9134000", "totalCurrentLiabilities": "13810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3873000", "cashAndShortTermInvestments": "37485000", "commonStockSharesOutstanding": "25239723", "intangibleAssetsExcludingGoodwill": "456000", "cashAndCashEquivalentsAtCarryingValue": "37485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-249000", "operatingCashflow": "-9101000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171000", "cashflowFromInvestment": "18363000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }