{ "ticker": { "uuid": "ae728246-58f1-4a79-8434-bd7e50d39234", "symbol": "ORC", "name": "Orchid Island Capital Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/ae728246-58f1-4a79-8434-bd7e50d39234/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae728246-58f1-4a79-8434-bd7e50d39234/" }, "ticker_metadata": { "id": 3029, "uuid": "ae728246-58f1-4a79-8434-bd7e50d39234", "symbol": "ORC", "name": "Orchid Island Capital Inc.", "asset_type": "equity", "market_cap": 1360748000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Orchid Island Capital, Inc., a specialty finance company, invests in Residential Mortgage-Backed Securities (RMBS) in the United States. The company is headquartered in Vero Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae728246-58f1-4a79-8434-bd7e50d39234", "symbol": "ORC", "name": "Orchid Island Capital Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/ae728246-58f1-4a79-8434-bd7e50d39234/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae728246-58f1-4a79-8434-bd7e50d39234/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.68, "quality": 0.32, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6.65, "market_cap": 1258576167.1, "pe_ratio": 10.3202, "earnings_yield": 0.0969, "ebitda_to_ev": 0.0398, "shareholder_yield": 0.1695, "roe": 0.0876, "piotroski_f_score": 5, "momentum_12_1": 0.2158, "volatility_252d": 0.1935 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.570792+00:00", "batch_id": "" }, "size": { "price_close": 6.65, "market_cap": 1258576167.1, "market_cap_usd": 1258576167.1, "enterprise_value": 11722367167.1, "shares_outstanding": 189259574, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3202, "pb_ratio": 0.9043, "ptbv_ratio": 0.9043, "ps_ratio": 3.7126, "pcf_ratio": 8.7837, "pfcf_ratio": 8.7837, "ev_ebitda": 25.097, "ev_ebit": 38.7342, "ev_sales": 34.5791, "ev_fcf": 81.8115, "earnings_yield": 0.0969, "fcf_yield": 0.0122, "price_to_sales": 3.7126, "price_to_book": 0.9043, "price_to_cashflow": 8.7837, "ebitda_to_ev": 0.0398, "sales_yield": 0.0289 }, "yield": { "dividend_yield": 0.1695, "buyback_yield": 0, "shareholder_yield": 0.1695, "debt_paydown_yield": null, "total_yield": 0.1695 }, "quality": { "gross_margin": 0.7104, "operating_margin": 0.8927, "net_margin": 0.3597, "ebitda_margin": 1.3778, "fcf_margin": 0.4227, "roe": 0.0876, "roa": 0.0096, "roic": 0.0191, "roc_greenblatt": null, "asset_turnover": 0.0268, "cash_conversion": 1.1749, "accruals_ratio": -0.0017, "sbc_to_revenue": 0.0055, "piotroski_f_score": 5, "altman_z_score": -0.8211, "earnings_stability_5y": 2.358, "revenue_stability_5y": 33.1232, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.019, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.1043, "net_debt_to_ebitda": 22.4024, "debt_to_assets": 0.8858, "interest_coverage": 0.8769, "current_ratio": 0.0863, "quick_ratio": 0.0863, "net_debt": 10463791000, "local_beta": 0, "volatility_252d": 0.1935, "volatility_60d": 0.4531, "max_drawdown_12m": -0.1553, "risk_adjusted_momentum": 1.1154 }, "growth": { "revenue_growth_1y": 5.4893, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.6992, "eps_growth_1y": 2.4836, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.3697, "fcf_growth_1y": 2.0001, "book_value_growth_1y": 0.0469, "revenue_growth": 5.4893, "earnings_growth": 2.4836 }, "momentum": { "price_return_1m": -0.0428, "price_return_3m": -0.0438, "price_return_6m": -0.0066, "price_return_9m": 0.0675, "price_return_12m": 0.1637, "price_return_12m_ex1m": 0.2158, "momentum_6m": -0.0066, "momentum_12m": 0.1637, "momentum_12_1": 0.2158, "distance_from_52w_high": -0.1378, "distance_from_52w_low": 0.1488, "relative_strength": 0.0638 }, "raw_ttm": { "revenue_ttm": 339002000, "gross_profit_ttm": 240837000, "ebit_ttm": 302636000, "ebitda_ttm": 467083000, "net_income_ttm": 121953000, "eps_diluted_ttm": 0.6444, "operating_cash_flow_ttm": 143285000, "capital_expenditure_ttm": 0, "fcf_ttm": 143285000, "dividends_paid_ttm": 213353000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 345130000, "cash_and_equivalents": 760134000, "total_current_assets": 969109000, "total_current_liabilities": 11223925000, "net_ppe": null, "total_assets": 12671391000, "total_debt": 11223925000, "total_equity": 1391808000, "net_working_capital": 208975000, "book_value_per_share": 7.354, "retained_earnings": -203696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.354 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 71, "rank_pcf": 37, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 20, "rank_fcf_yield": 83, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 49, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 20, "rank_fcf_margin": 19, "rank_piotroski": 62, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47 }, "composites": { "value_composite": 32, "quality_composite": 68, "momentum_composite": 31, "growth_composite": 1, "yield_composite": 3, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.4665, "os_score": 0.71, "value_percentile": 0.68, "quality_percentile": 0.32, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4689, "ticker_id": 3029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.570792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.65, "market_cap": 1258576167.1, "market_cap_usd": 1258576167.1, "enterprise_value": 11722367167.1, "shares_outstanding": 189259574, "fx_rate_to_usd": null, "pe_ratio": 10.3201739, "pb_ratio": 0.90427427, "ptbv_ratio": 0.90427427, "ps_ratio": 3.71259216, "pcf_ratio": 8.78372591, "pfcf_ratio": 8.78372591, "ev_ebitda": 25.09696813, "ev_ebit": 38.73421261, "ev_sales": 34.57905017, "ev_fcf": 81.81154459, "earnings_yield": 0.09689759, "fcf_yield": 0.01222321, "dividend_yield": 0.16951934, "buyback_yield": 0, "shareholder_yield": 0.16951934, "debt_paydown_yield": null, "total_yield": 0.16951934, "gross_margin": 0.71042944, "operating_margin": 0.8927263, "net_margin": 0.35974124, "ebitda_margin": 1.37781783, "fcf_margin": 0.42266712, "roe": 0.087622, "roa": 0.00962428, "roic": 0.01914513, "roc_greenblatt": null, "asset_turnover": 0.02675334, "cash_conversion": 1.17491985, "accruals_ratio": -0.00168348, "sbc_to_revenue": 0.00549259, "debt_to_equity": 8.10426654, "net_debt_to_ebitda": 22.40242312, "debt_to_assets": 0.88576897, "interest_coverage": 0.87687538, "current_ratio": 0.08634315, "quick_ratio": 0.08634315, "net_debt": 10463791000, "revenue_growth_1y": 5.48931853, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.69921642, "eps_growth_1y": 2.48357518, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.3697443, "fcf_growth_1y": 2.00010469, "book_value_growth_1y": 0.04690045, "piotroski_f_score": 5, "altman_z_score": -0.82113545, "earnings_stability_5y": 2.358044, "revenue_stability_5y": 33.123234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04282116, "price_return_3m": -0.04382585, "price_return_6m": -0.00657305, "price_return_9m": 0.06748427, "price_return_12m": 0.16372673, "price_return_12m_ex1m": 0.21578818, "distance_from_52w_high": -0.13781927, "distance_from_52w_low": 0.14882958, "relative_strength": 0.06376314, "local_beta": 0, "volatility_252d": 0.193468, "volatility_60d": 0.453139, "max_drawdown_12m": -0.15527032, "revenue_ttm": 339002000, "gross_profit_ttm": 240837000, "ebit_ttm": 302636000, "ebitda_ttm": 467083000, "net_income_ttm": 121953000, "eps_diluted_ttm": 0.64436899, "operating_cash_flow_ttm": 143285000, "capital_expenditure_ttm": 0, "fcf_ttm": 143285000, "dividends_paid_ttm": 213353000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 345130000, "cash_and_equivalents": 760134000, "total_current_assets": 969109000, "total_current_liabilities": 11223925000, "net_ppe": null, "total_assets": 12671391000, "total_debt": 11223925000, "total_equity": 1391808000, "net_working_capital": 208975000, "book_value_per_share": 7.3539635, "retained_earnings": -203696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.3539635, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 21, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 71, "rank_pcf": 37, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 20, "rank_fcf_yield": 83, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 49, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 20, "rank_fcf_margin": 19, "rank_piotroski": 62, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47, "value_composite": 32, "quality_composite": 68, "momentum_composite": 31, "growth_composite": 1, "yield_composite": 3, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.65, "os": 0.71, "value": 0.68, "quality": 0.32, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 10.3202, "earnings_yield": 0.0969, "shareholder_yield": 0.1695, "roe": 0.0876, "momentum_12_1": 0.2158, "complete_fields": { "id": 4689, "ticker_id": 3029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.570792+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.65, "market_cap": 1258576167.1, "market_cap_usd": 1258576167.1, "enterprise_value": 11722367167.1, "shares_outstanding": 189259574, "fx_rate_to_usd": null, "pe_ratio": 10.3201739, "pb_ratio": 0.90427427, "ptbv_ratio": 0.90427427, "ps_ratio": 3.71259216, "pcf_ratio": 8.78372591, "pfcf_ratio": 8.78372591, "ev_ebitda": 25.09696813, "ev_ebit": 38.73421261, "ev_sales": 34.57905017, "ev_fcf": 81.81154459, "earnings_yield": 0.09689759, "fcf_yield": 0.01222321, "dividend_yield": 0.16951934, "buyback_yield": 0, "shareholder_yield": 0.16951934, "debt_paydown_yield": null, "total_yield": 0.16951934, "gross_margin": 0.71042944, "operating_margin": 0.8927263, "net_margin": 0.35974124, "ebitda_margin": 1.37781783, "fcf_margin": 0.42266712, "roe": 0.087622, "roa": 0.00962428, "roic": 0.01914513, "roc_greenblatt": null, "asset_turnover": 0.02675334, "cash_conversion": 1.17491985, "accruals_ratio": -0.00168348, "sbc_to_revenue": 0.00549259, "debt_to_equity": 8.10426654, "net_debt_to_ebitda": 22.40242312, "debt_to_assets": 0.88576897, "interest_coverage": 0.87687538, "current_ratio": 0.08634315, "quick_ratio": 0.08634315, "net_debt": 10463791000, "revenue_growth_1y": 5.48931853, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": 0.69921642, "eps_growth_1y": 2.48357518, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.3697443, "fcf_growth_1y": 2.00010469, "book_value_growth_1y": 0.04690045, "piotroski_f_score": 5, "altman_z_score": -0.82113545, "earnings_stability_5y": 2.358044, "revenue_stability_5y": 33.123234, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04282116, "price_return_3m": -0.04382585, "price_return_6m": -0.00657305, "price_return_9m": 0.06748427, "price_return_12m": 0.16372673, "price_return_12m_ex1m": 0.21578818, "distance_from_52w_high": -0.13781927, "distance_from_52w_low": 0.14882958, "relative_strength": 0.06376314, "local_beta": 0, "volatility_252d": 0.193468, "volatility_60d": 0.453139, "max_drawdown_12m": -0.15527032, "revenue_ttm": 339002000, "gross_profit_ttm": 240837000, "ebit_ttm": 302636000, "ebitda_ttm": 467083000, "net_income_ttm": 121953000, "eps_diluted_ttm": 0.64436899, "operating_cash_flow_ttm": 143285000, "capital_expenditure_ttm": 0, "fcf_ttm": 143285000, "dividends_paid_ttm": 213353000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 345130000, "cash_and_equivalents": 760134000, "total_current_assets": 969109000, "total_current_liabilities": 11223925000, "net_ppe": null, "total_assets": 12671391000, "total_debt": 11223925000, "total_equity": 1391808000, "net_working_capital": 208975000, "book_value_per_share": 7.3539635, "retained_earnings": -203696000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.3539635, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 21, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 71, "rank_pcf": 37, "rank_ev_ebitda": 83, "rank_ev_ebit": 88, "rank_earnings_yield": 20, "rank_fcf_yield": 83, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 49, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 20, "rank_fcf_margin": 19, "rank_piotroski": 62, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 47, "value_composite": 32, "quality_composite": 68, "momentum_composite": 31, "growth_composite": 1, "yield_composite": 3, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 179510000, "cost_of_revenue": 3990000, "gross_profit": 175520000, "ebit": 159030000, "ebitda": 464762000, "pretax_income": 159030000, "tax_provision": null, "net_income": 159030000, "net_income_to_common": 159030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724561000, "total_current_assets": 911554000, "total_assets": 11675993000, "short_term_debt": 10244190000, "long_term_debt": null, "total_debt": 10244190000, "total_liabilities": 10304045000, "total_equity": 1371948000, "shares_outstanding": 128302423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120449000, "capital_expenditure": 0, "free_cash_flow": 120449000, "dividends_paid": 178863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310686, "ticker_id": 3029, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "464762000", "netIncome": "159030000", "grossProfit": "175520000", "depreciation": "None", "totalRevenue": "179510000", "costOfRevenue": "3990000", "interestIncome": "414001000", "incomeBeforeTax": "159030000", "interestExpense": "305732000", "operatingIncome": "159030000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "108269000", "nonInterestIncome": "None", "operatingExpenses": "16489999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16040000", "netIncomeFromContinuingOperations": "159030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1820000", "currentDebt": "None", "investments": "None", "totalAssets": "11675993000", "longTermDebt": "None", "shortTermDebt": "10244190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183741000", "totalLiabilities": "10304045000", "otherCurrentAssets": "137866000", "totalCurrentAssets": "911554000", "currentLongTermDebt": "None", "longTermInvestments": "125915000", "shortTermInvestments": "1519000", "currentNetReceivables": "49127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10764439000", "currentAccountsPayable": "31397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10244190000", "totalShareholderEquity": "1371948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31397000", "totalCurrentLiabilities": "10244190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59855000", "cashAndShortTermInvestments": "724561000", "commonStockSharesOutstanding": "128302423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159030000", "profitLoss": "None", "dividendPayout": "178863000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5645103000", "cashflowFromInvestment": "-5376044000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179510000, "cost_of_revenue": 3990000, "gross_profit": 175520000, "research_and_development": null, "selling_general_admin": 16040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159030000, "depreciation_amortisation": null, "ebitda": 464762000, "interest_expense": 305732000, "interest_income": null, "other_non_operating": null, "pretax_income": 159030000, "tax_provision": null, "effective_tax_rate": null, "net_income": 159030000, "net_income_continuing_ops": 159030000, "net_income_to_common": 159030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724561000, "short_term_investments": 1519000, "net_receivables": 49127000, "inventory": null, "other_current_assets": null, "total_current_assets": 911554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10764439000, "total_assets": 11675993000, "short_term_debt": 10244190000, "accounts_payable": 31397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10244190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59855000, "total_liabilities": 10304045000, "total_debt": 10244190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183741000, "total_equity": 1371948000, "shares_outstanding": 128302423, "operating_cash_flow": 120449000, "stock_based_compensation": 908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5376044000, "dividends_paid": 178863000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5645103000, "free_cash_flow": 120449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "464762000", "netIncome": "159030000", "grossProfit": "175520000", "depreciation": "None", "totalRevenue": "179510000", "costOfRevenue": "3990000", "interestIncome": "414001000", "incomeBeforeTax": "159030000", "interestExpense": "305732000", "operatingIncome": "159030000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "108269000", "nonInterestIncome": "None", "operatingExpenses": "16489999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16040000", "netIncomeFromContinuingOperations": "159030000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1820000", "currentDebt": "None", "investments": "None", "totalAssets": "11675993000", "longTermDebt": "None", "shortTermDebt": "10244190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183741000", "totalLiabilities": "10304045000", "otherCurrentAssets": "137866000", "totalCurrentAssets": "911554000", "currentLongTermDebt": "None", "longTermInvestments": "125915000", "shortTermInvestments": "1519000", "currentNetReceivables": "49127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10764439000", "currentAccountsPayable": "31397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10244190000", "totalShareholderEquity": "1371948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31397000", "totalCurrentLiabilities": "10244190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59855000", "cashAndShortTermInvestments": "724561000", "commonStockSharesOutstanding": "128302423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159030000", "profitLoss": "None", "dividendPayout": "178863000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5645103000", "cashflowFromInvestment": "-5376044000", "stockBasedCompensation": "908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178863000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 54406000, "cost_of_revenue": 3431000, "gross_profit": 54406000, "ebit": 273943000, "ebitda": 273943000, "pretax_income": 37662000, "tax_provision": null, "net_income": 37662000, "net_income_to_common": 37662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309330000, "total_current_assets": 432925000, "total_assets": 5721627000, "short_term_debt": 5025875000, "long_term_debt": null, "total_debt": 5025875000, "total_liabilities": 5053127000, "total_equity": 668500000, "shares_outstanding": 65449149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 66990000, "capital_expenditure": 0, "free_cash_flow": 66990000, "dividends_paid": 92503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310691, "ticker_id": 3029, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "273943000", "netIncome": "37662000", "grossProfit": "54406000", "depreciation": "None", "totalRevenue": "54406000", "costOfRevenue": "3431000", "interestIncome": "241577000", "incomeBeforeTax": "37662000", "interestExpense": "236281000", "operatingIncome": "273943000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5296000", "nonInterestIncome": "None", "operatingExpenses": "54406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2618000", "netIncomeFromContinuingOperations": "37662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "5721627000", "longTermDebt": "None", "shortTermDebt": "5025875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342771000", "totalLiabilities": "5053127000", "otherCurrentAssets": "-332374000", "totalCurrentAssets": "432925000", "currentLongTermDebt": "None", "longTermInvestments": "44242000", "shortTermInvestments": "100551000", "currentNetReceivables": "23044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5332944000", "currentAccountsPayable": "10750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5025875000", "totalShareholderEquity": "668500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10750000", "totalCurrentLiabilities": "5052014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113000", "cashAndShortTermInvestments": "309330000", "commonStockSharesOutstanding": "65449149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37662000", "profitLoss": "None", "dividendPayout": "92503000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66990000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1483261000", "cashflowFromInvestment": "-1415487000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54406000, "cost_of_revenue": 3431000, "gross_profit": 54406000, "research_and_development": null, "selling_general_admin": 2618000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273943000, "depreciation_amortisation": null, "ebitda": 273943000, "interest_expense": 236281000, "interest_income": null, "other_non_operating": null, "pretax_income": 37662000, "tax_provision": null, "effective_tax_rate": null, "net_income": 37662000, "net_income_continuing_ops": 37662000, "net_income_to_common": 37662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309330000, "short_term_investments": 100551000, "net_receivables": 23044000, "inventory": null, "other_current_assets": null, "total_current_assets": 432925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5332944000, "total_assets": 5721627000, "short_term_debt": 5025875000, "accounts_payable": 10750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5052014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113000, "total_liabilities": 5053127000, "total_debt": 5025875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342771000, "total_equity": 668500000, "shares_outstanding": 65449149, "operating_cash_flow": 66990000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1415487000, "dividends_paid": 92503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1483261000, "free_cash_flow": 66990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "273943000", "netIncome": "37662000", "grossProfit": "54406000", "depreciation": "None", "totalRevenue": "54406000", "costOfRevenue": "3431000", "interestIncome": "241577000", "incomeBeforeTax": "37662000", "interestExpense": "236281000", "operatingIncome": "273943000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5296000", "nonInterestIncome": "None", "operatingExpenses": "54406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2618000", "netIncomeFromContinuingOperations": "37662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "5721627000", "longTermDebt": "None", "shortTermDebt": "5025875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342771000", "totalLiabilities": "5053127000", "otherCurrentAssets": "-332374000", "totalCurrentAssets": "432925000", "currentLongTermDebt": "None", "longTermInvestments": "44242000", "shortTermInvestments": "100551000", "currentNetReceivables": "23044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5332944000", "currentAccountsPayable": "10750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5025875000", "totalShareholderEquity": "668500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10750000", "totalCurrentLiabilities": "5052014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113000", "cashAndShortTermInvestments": "309330000", "commonStockSharesOutstanding": "65449149", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37662000", "profitLoss": "None", "dividendPayout": "92503000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66990000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1483261000", "cashflowFromInvestment": "-1415487000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": -20695000, "cost_of_revenue": 11206000, "gross_profit": -20695000, "ebit": 170457000, "ebitda": 162692000, "pretax_income": -39226000, "tax_provision": -39226000, "net_income": -39226000, "net_income_to_common": -39226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171893000, "total_current_assets": 236611000, "total_assets": 4264947000, "short_term_debt": 3705649000, "long_term_debt": null, "total_debt": 3705649000, "total_liabilities": 3795002000, "total_equity": 469945000, "shares_outstanding": 44649039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8003000, "capital_expenditure": 0, "free_cash_flow": 8003000, "dividends_paid": 80754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310696, "ticker_id": 3029, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170457000", "ebitda": "162692000", "netIncome": "-39226000", "grossProfit": "-20695000", "depreciation": "None", "totalRevenue": "-20695000", "costOfRevenue": "11206000", "interestIncome": "159928000", "incomeBeforeTax": "-39226000", "interestExpense": "201918000", "operatingIncome": "162692000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39226000", "reportedCurrency": "USD", "netInterestIncome": "-19177000", "nonInterestIncome": "None", "operatingExpenses": "-20695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7765000", "sellingGeneralAndAdministrative": "3441000", "netIncomeFromContinuingOperations": "-31427000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "4264947000", "longTermDebt": "None", "shortTermDebt": "3705649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380433000", "totalLiabilities": "3795002000", "otherCurrentAssets": "-255984000", "totalCurrentAssets": "236611000", "currentLongTermDebt": "None", "longTermInvestments": "77598000", "shortTermInvestments": "69140000", "currentNetReceivables": "14951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883927000", "currentAccountsPayable": "7939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3705649000", "totalShareholderEquity": "469945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7939000", "totalCurrentLiabilities": "3793971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1031000", "cashAndShortTermInvestments": "171893000", "commonStockSharesOutstanding": "44649039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39226000", "profitLoss": "None", "dividendPayout": "80754000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1270000", "operatingCashflow": "8003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396131000", "cashflowFromInvestment": "-441064000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -20695000, "cost_of_revenue": 11206000, "gross_profit": -20695000, "research_and_development": 0.25, "selling_general_admin": 3441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170457000, "depreciation_amortisation": -7765000, "ebitda": 162692000, "interest_expense": 201918000, "interest_income": null, "other_non_operating": null, "pretax_income": -39226000, "tax_provision": -39226000, "effective_tax_rate": null, "net_income": -39226000, "net_income_continuing_ops": -31427000, "net_income_to_common": -39226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171893000, "short_term_investments": 69140000, "net_receivables": 14951000, "inventory": null, "other_current_assets": null, "total_current_assets": 236611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3883927000, "total_assets": 4264947000, "short_term_debt": 3705649000, "accounts_payable": 7939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3793971000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1031000, "total_liabilities": 3795002000, "total_debt": 3705649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380433000, "total_equity": 469945000, "shares_outstanding": 44649039, "operating_cash_flow": 8003000, "stock_based_compensation": 1198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -441064000, "dividends_paid": 80754000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 396131000, "free_cash_flow": 8003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170457000", "ebitda": "162692000", "netIncome": "-39226000", "grossProfit": "-20695000", "depreciation": "None", "totalRevenue": "-20695000", "costOfRevenue": "11206000", "interestIncome": "159928000", "incomeBeforeTax": "-39226000", "interestExpense": "201918000", "operatingIncome": "162692000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39226000", "reportedCurrency": "USD", "netInterestIncome": "-19177000", "nonInterestIncome": "None", "operatingExpenses": "-20695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7765000", "sellingGeneralAndAdministrative": "3441000", "netIncomeFromContinuingOperations": "-31427000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "4264947000", "longTermDebt": "None", "shortTermDebt": "3705649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380433000", "totalLiabilities": "3795002000", "otherCurrentAssets": "-255984000", "totalCurrentAssets": "236611000", "currentLongTermDebt": "None", "longTermInvestments": "77598000", "shortTermInvestments": "69140000", "currentNetReceivables": "14951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883927000", "currentAccountsPayable": "7939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3705649000", "totalShareholderEquity": "469945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7939000", "totalCurrentLiabilities": "3793971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1031000", "cashAndShortTermInvestments": "171893000", "commonStockSharesOutstanding": "44649039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39226000", "profitLoss": "None", "dividendPayout": "80754000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1270000", "operatingCashflow": "8003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "396131000", "cashflowFromInvestment": "-441064000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80754000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": -237744000, "cost_of_revenue": 237744000, "gross_profit": -475488000, "ebit": -196745000, "ebitda": -196745000, "pretax_income": -258453000, "tax_provision": -258452999, "net_income": -258453000, "net_income_to_common": -258453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205651000, "total_current_assets": 217170000, "total_assets": 3865736000, "short_term_debt": 3378445000, "long_term_debt": 7161000, "total_debt": 3385606000, "total_liabilities": 3426973000, "total_equity": 438763000, "shares_outstanding": 37464671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 289372000, "capital_expenditure": 0, "free_cash_flow": 289372000, "dividends_paid": 93494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310701, "ticker_id": 3029, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196745000", "ebitda": "-196745000", "netIncome": "-258453000", "grossProfit": "-475488000", "depreciation": "None", "totalRevenue": "-237744000", "costOfRevenue": "237744000", "interestIncome": "144633000", "incomeBeforeTax": "-258453000", "interestExpense": "61708000", "operatingIncome": "-196745000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-258452999", "reportedCurrency": "USD", "netInterestIncome": "82925000", "nonInterestIncome": "None", "operatingExpenses": "-1105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23.63", "otherNonOperatingIncome": "-186974000", "costofGoodsAndServicesSold": "237744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258452999", "sellingGeneralAndAdministrative": "2986000", "netIncomeFromContinuingOperations": "-258453000" }, "balance": { "goodwill": "None", "inventory": "248738000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "3865736000", "longTermDebt": "7161000", "shortTermDebt": "3378445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341207000", "totalLiabilities": "3426973000", "otherCurrentAssets": "-248738000", "totalCurrentAssets": "217170000", "currentLongTermDebt": "None", "longTermInvestments": "40172000", "shortTermInvestments": "40172000", "currentNetReceivables": "11519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36382000", "currentAccountsPayable": "9209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3385606000", "totalShareholderEquity": "438763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9209000", "totalCurrentLiabilities": "9209000", "otherNonCurrentLiabilities": "3403564000", "totalNonCurrentLiabilities": "9209000", "cashAndShortTermInvestments": "205651000", "commonStockSharesOutstanding": "37464671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258453000", "profitLoss": "None", "dividendPayout": "93494000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289372000", "capitalExpenditures": "0", "changeInReceivables": "7340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2943417000", "cashflowFromInvestment": "2440822000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -237744000, "cost_of_revenue": 237744000, "gross_profit": -475488000, "research_and_development": 23.63, "selling_general_admin": 2986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196745000, "depreciation_amortisation": 258452999, "ebitda": -196745000, "interest_expense": 61708000, "interest_income": null, "other_non_operating": null, "pretax_income": -258453000, "tax_provision": -258452999, "effective_tax_rate": null, "net_income": -258453000, "net_income_continuing_ops": -258453000, "net_income_to_common": -258453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205651000, "short_term_investments": 40172000, "net_receivables": 11519000, "inventory": 248738000, "other_current_assets": null, "total_current_assets": 217170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36382000, "total_assets": 3865736000, "short_term_debt": 3378445000, "accounts_payable": 9209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9209000, "long_term_debt": 7161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9209000, "total_liabilities": 3426973000, "total_debt": 3385606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341207000, "total_equity": 438763000, "shares_outstanding": 37464671, "operating_cash_flow": 289372000, "stock_based_compensation": 685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2440822000, "dividends_paid": 93494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2943417000, "free_cash_flow": 289372000, "net_change_in_cash": -213223000 }, "raw_data": { "income": { "ebit": "-196745000", "ebitda": "-196745000", "netIncome": "-258453000", "grossProfit": "-475488000", "depreciation": "None", "totalRevenue": "-237744000", "costOfRevenue": "237744000", "interestIncome": "144633000", "incomeBeforeTax": "-258453000", "interestExpense": "61708000", "operatingIncome": "-196745000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-258452999", "reportedCurrency": "USD", "netInterestIncome": "82925000", "nonInterestIncome": "None", "operatingExpenses": "-1105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23.63", "otherNonOperatingIncome": "-186974000", "costofGoodsAndServicesSold": "237744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258452999", "sellingGeneralAndAdministrative": "2986000", "netIncomeFromContinuingOperations": "-258453000" }, "balance": { "goodwill": "None", "inventory": "248738000", "commonStock": "368000", "currentDebt": "None", "investments": "None", "totalAssets": "3865736000", "longTermDebt": "7161000", "shortTermDebt": "3378445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-341207000", "totalLiabilities": "3426973000", "otherCurrentAssets": "-248738000", "totalCurrentAssets": "217170000", "currentLongTermDebt": "None", "longTermInvestments": "40172000", "shortTermInvestments": "40172000", "currentNetReceivables": "11519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36382000", "currentAccountsPayable": "9209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3385606000", "totalShareholderEquity": "438763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9209000", "totalCurrentLiabilities": "9209000", "otherNonCurrentLiabilities": "3403564000", "totalNonCurrentLiabilities": "9209000", "cashAndShortTermInvestments": "205651000", "commonStockSharesOutstanding": "37464671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258453000", "profitLoss": "None", "dividendPayout": "93494000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289372000", "capitalExpenditures": "0", "changeInReceivables": "7340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2943417000", "cashflowFromInvestment": "2440822000", "stockBasedCompensation": "685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-213223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": -49509000, "cost_of_revenue": 49509000, "gross_profit": -99018000, "ebit": -64760000, "ebitda": -64760000, "pretax_income": -64760000, "tax_provision": -71850000, "net_income": -64760000, "net_income_to_common": -64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385143000, "total_current_assets": 520087000, "total_assets": 7068677000, "short_term_debt": 6251695000, "long_term_debt": null, "total_debt": 6251695000, "total_liabilities": 6300580000, "total_equity": 768097000, "shares_outstanding": 24228865, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96440000, "capital_expenditure": 0, "free_cash_flow": 96440000, "dividends_paid": 90984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310706, "ticker_id": 3029, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64760000", "ebitda": "-64760000", "netIncome": "-64760000", "grossProfit": "-99018000", "depreciation": "None", "totalRevenue": "-49509000", "costOfRevenue": "49509000", "interestIncome": "134700000", "incomeBeforeTax": "-64760000", "interestExpense": "7090000", "operatingIncome": "-64760000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-71850000", "reportedCurrency": "USD", "netInterestIncome": "127610000", "nonInterestIncome": "None", "operatingExpenses": "1401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "-171577000", "costofGoodsAndServicesSold": "49509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64760000", "sellingGeneralAndAdministrative": "2876000", "netIncomeFromContinuingOperations": "-64760000" }, "balance": { "goodwill": "None", "inventory": "469301000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "7068677000", "longTermDebt": "None", "shortTermDebt": "6251695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82754000", "totalLiabilities": "6300580000", "otherCurrentAssets": "-404002000", "totalCurrentAssets": "520087000", "currentLongTermDebt": "None", "longTermInvestments": "50786000", "shortTermInvestments": "29740000", "currentNetReceivables": "18859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37175000", "currentAccountsPayable": "788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6244106000", "totalShareholderEquity": "768097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-788000", "totalCurrentLiabilities": "788000", "otherNonCurrentLiabilities": "6287200000", "totalNonCurrentLiabilities": "28299000", "cashAndShortTermInvestments": "385143000", "commonStockSharesOutstanding": "24228865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64760000", "profitLoss": "None", "dividendPayout": "90984000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96440000", "capitalExpenditures": "0", "changeInReceivables": "-9138000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3071296000", "cashflowFromInvestment": "-3016800000", "stockBasedCompensation": "772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -49509000, "cost_of_revenue": 49509000, "gross_profit": -99018000, "research_and_development": 0.5, "selling_general_admin": 2876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64760000, "depreciation_amortisation": 64760000, "ebitda": -64760000, "interest_expense": 7090000, "interest_income": null, "other_non_operating": null, "pretax_income": -64760000, "tax_provision": -71850000, "effective_tax_rate": null, "net_income": -64760000, "net_income_continuing_ops": -64760000, "net_income_to_common": -64760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385143000, "short_term_investments": 29740000, "net_receivables": 18859000, "inventory": 469301000, "other_current_assets": null, "total_current_assets": 520087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37175000, "total_assets": 7068677000, "short_term_debt": 6251695000, "accounts_payable": 788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28299000, "total_liabilities": 6300580000, "total_debt": 6251695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82754000, "total_equity": 768097000, "shares_outstanding": 24228865, "operating_cash_flow": 96440000, "stock_based_compensation": 772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3016800000, "dividends_paid": 90984000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3071296000, "free_cash_flow": 96440000, "net_change_in_cash": 150936000 }, "raw_data": { "income": { "ebit": "-64760000", "ebitda": "-64760000", "netIncome": "-64760000", "grossProfit": "-99018000", "depreciation": "None", "totalRevenue": "-49509000", "costOfRevenue": "49509000", "interestIncome": "134700000", "incomeBeforeTax": "-64760000", "interestExpense": "7090000", "operatingIncome": "-64760000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-71850000", "reportedCurrency": "USD", "netInterestIncome": "127610000", "nonInterestIncome": "None", "operatingExpenses": "1401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "-171577000", "costofGoodsAndServicesSold": "49509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64760000", "sellingGeneralAndAdministrative": "2876000", "netIncomeFromContinuingOperations": "-64760000" }, "balance": { "goodwill": "None", "inventory": "469301000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "7068677000", "longTermDebt": "None", "shortTermDebt": "6251695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82754000", "totalLiabilities": "6300580000", "otherCurrentAssets": "-404002000", "totalCurrentAssets": "520087000", "currentLongTermDebt": "None", "longTermInvestments": "50786000", "shortTermInvestments": "29740000", "currentNetReceivables": "18859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37175000", "currentAccountsPayable": "788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6244106000", "totalShareholderEquity": "768097000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-788000", "totalCurrentLiabilities": "788000", "otherNonCurrentLiabilities": "6287200000", "totalNonCurrentLiabilities": "28299000", "cashAndShortTermInvestments": "385143000", "commonStockSharesOutstanding": "24228865", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64760000", "profitLoss": "None", "dividendPayout": "90984000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96440000", "capitalExpenditures": "0", "changeInReceivables": "-9138000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3071296000", "cashflowFromInvestment": "-3016800000", "stockBasedCompensation": "772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90984000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 12672000, "cost_of_revenue": 30337000, "gross_profit": 12672000, "ebit": 2128000, "ebitda": 2128000, "pretax_income": 2128000, "tax_provision": -22928000, "net_income": 2128000, "net_income_to_common": 2128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299506000, "total_current_assets": 330640000, "total_assets": 4058051000, "short_term_debt": 3595586000, "long_term_debt": null, "total_debt": 3595586000, "total_liabilities": 3642760000, "total_equity": 415291000, "shares_outstanding": 13442163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55374000, "capital_expenditure": 63195000, "free_cash_flow": 118569000, "dividends_paid": 53645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310711, "ticker_id": 3029, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2128000", "ebitda": "2128000", "netIncome": "2128000", "grossProfit": "12672000", "depreciation": "None", "totalRevenue": "12672000", "costOfRevenue": "30337000", "interestIncome": "116045000", "incomeBeforeTax": "2128000", "interestExpense": "25056000", "operatingIncome": "2128000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-22928000", "reportedCurrency": "USD", "netInterestIncome": "90989000", "nonInterestIncome": "None", "operatingExpenses": "590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "-53331000", "costofGoodsAndServicesSold": "30337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2128000", "sellingGeneralAndAdministrative": "1647000", "netIncomeFromContinuingOperations": "2128000" }, "balance": { "goodwill": "None", "inventory": "309641000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "4058051000", "longTermDebt": "None", "shortTermDebt": "3595586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17994000", "totalLiabilities": "3642760000", "otherCurrentAssets": "-309641000", "totalCurrentAssets": "330640000", "currentLongTermDebt": "None", "longTermInvestments": "3747894000", "shortTermInvestments": "20999000", "currentNetReceivables": "10135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726895000", "currentAccountsPayable": "1157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3595586000", "totalShareholderEquity": "415291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3595586000", "totalCurrentLiabilities": "1157000", "otherNonCurrentLiabilities": "3636001000", "totalNonCurrentLiabilities": "1105000", "cashAndShortTermInvestments": "299506000", "commonStockSharesOutstanding": "13442163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2128000", "profitLoss": "None", "dividendPayout": "53645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55374000", "capitalExpenditures": "63195000", "changeInReceivables": "2683000", "changeInExchangeRate": "None", "cashflowFromFinancing": "164817000", "cashflowFromInvestment": "-199340000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12672000, "cost_of_revenue": 30337000, "gross_profit": 12672000, "research_and_development": 0.02, "selling_general_admin": 1647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2128000, "depreciation_amortisation": -2128000, "ebitda": 2128000, "interest_expense": 25056000, "interest_income": null, "other_non_operating": null, "pretax_income": 2128000, "tax_provision": -22928000, "effective_tax_rate": null, "net_income": 2128000, "net_income_continuing_ops": 2128000, "net_income_to_common": 2128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299506000, "short_term_investments": 20999000, "net_receivables": 10135000, "inventory": 309641000, "other_current_assets": null, "total_current_assets": 330640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3726895000, "total_assets": 4058051000, "short_term_debt": 3595586000, "accounts_payable": 1157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105000, "total_liabilities": 3642760000, "total_debt": 3595586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17994000, "total_equity": 415291000, "shares_outstanding": 13442163, "operating_cash_flow": 55374000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199340000, "dividends_paid": 53645000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164817000, "free_cash_flow": 118569000, "net_change_in_cash": 20851000 }, "raw_data": { "income": { "ebit": "2128000", "ebitda": "2128000", "netIncome": "2128000", "grossProfit": "12672000", "depreciation": "None", "totalRevenue": "12672000", "costOfRevenue": "30337000", "interestIncome": "116045000", "incomeBeforeTax": "2128000", "interestExpense": "25056000", "operatingIncome": "2128000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-22928000", "reportedCurrency": "USD", "netInterestIncome": "90989000", "nonInterestIncome": "None", "operatingExpenses": "590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.02", "otherNonOperatingIncome": "-53331000", "costofGoodsAndServicesSold": "30337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2128000", "sellingGeneralAndAdministrative": "1647000", "netIncomeFromContinuingOperations": "2128000" }, "balance": { "goodwill": "None", "inventory": "309641000", "commonStock": "761000", "currentDebt": "None", "investments": "None", "totalAssets": "4058051000", "longTermDebt": "None", "shortTermDebt": "3595586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17994000", "totalLiabilities": "3642760000", "otherCurrentAssets": "-309641000", "totalCurrentAssets": "330640000", "currentLongTermDebt": "None", "longTermInvestments": "3747894000", "shortTermInvestments": "20999000", "currentNetReceivables": "10135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3726895000", "currentAccountsPayable": "1157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3595586000", "totalShareholderEquity": "415291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3595586000", "totalCurrentLiabilities": "1157000", "otherNonCurrentLiabilities": "3636001000", "totalNonCurrentLiabilities": "1105000", "cashAndShortTermInvestments": "299506000", "commonStockSharesOutstanding": "13442163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2128000", "profitLoss": "None", "dividendPayout": "53645000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55374000", "capitalExpenditures": "63195000", "changeInReceivables": "2683000", "changeInExchangeRate": "None", "cashflowFromFinancing": "164817000", "cashflowFromInvestment": "-199340000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53645000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20851000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 34650000, "cost_of_revenue": 89194000, "gross_profit": 34650000, "ebit": 24265000, "ebitda": 24265000, "pretax_income": 24265000, "tax_provision": -59401000, "net_income": 24265000, "net_income_to_common": 24265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193770000, "total_current_assets": 291059000, "total_assets": 3882080000, "short_term_debt": 3468764000, "long_term_debt": null, "total_debt": 3468764000, "total_liabilities": 3486573000, "total_equity": 395507000, "shares_outstanding": 11265605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48161000, "capital_expenditure": 0, "free_cash_flow": 48161000, "dividends_paid": 53307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310716, "ticker_id": 3029, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24265000", "ebitda": "24265000", "netIncome": "24265000", "grossProfit": "34650000", "depreciation": "None", "totalRevenue": "34650000", "costOfRevenue": "89194000", "interestIncome": "142324000", "incomeBeforeTax": "24265000", "interestExpense": "83666000", "operatingIncome": "24265000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-59401000", "reportedCurrency": "USD", "netInterestIncome": "58658000", "nonInterestIncome": "None", "operatingExpenses": "378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-13131000", "costofGoodsAndServicesSold": "89194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24265000", "sellingGeneralAndAdministrative": "1375000", "netIncomeFromContinuingOperations": "24265000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "3882080000", "longTermDebt": "None", "shortTermDebt": "3468764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20122000", "totalLiabilities": "3486573000", "otherCurrentAssets": "97289000", "totalCurrentAssets": "291059000", "currentLongTermDebt": "None", "longTermInvestments": "3590921000", "shortTermInvestments": "3584354000", "currentNetReceivables": "12404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3591021000", "currentAccountsPayable": "11101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3468764000", "totalShareholderEquity": "395507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17809000", "totalCurrentLiabilities": "3486573000", "otherNonCurrentLiabilities": "3469805000", "totalNonCurrentLiabilities": "38467000", "cashAndShortTermInvestments": "193770000", "commonStockSharesOutstanding": "11265605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24265000", "profitLoss": "None", "dividendPayout": "53307000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48161000", "capitalExpenditures": "0", "changeInReceivables": "837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "459037000", "cashflowFromInvestment": "-354806000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34650000, "cost_of_revenue": 89194000, "gross_profit": 34650000, "research_and_development": 0.18, "selling_general_admin": 1375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24265000, "depreciation_amortisation": -24265000, "ebitda": 24265000, "interest_expense": 83666000, "interest_income": null, "other_non_operating": null, "pretax_income": 24265000, "tax_provision": -59401000, "effective_tax_rate": null, "net_income": 24265000, "net_income_continuing_ops": 24265000, "net_income_to_common": 24265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193770000, "short_term_investments": 3584354000, "net_receivables": 12404000, "inventory": null, "other_current_assets": null, "total_current_assets": 291059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3591021000, "total_assets": 3882080000, "short_term_debt": 3468764000, "accounts_payable": 11101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3486573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38467000, "total_liabilities": 3486573000, "total_debt": 3468764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20122000, "total_equity": 395507000, "shares_outstanding": 11265605, "operating_cash_flow": 48161000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354806000, "dividends_paid": 53307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 459037000, "free_cash_flow": 48161000, "net_change_in_cash": 152392000 }, "raw_data": { "income": { "ebit": "24265000", "ebitda": "24265000", "netIncome": "24265000", "grossProfit": "34650000", "depreciation": "None", "totalRevenue": "34650000", "costOfRevenue": "89194000", "interestIncome": "142324000", "incomeBeforeTax": "24265000", "interestExpense": "83666000", "operatingIncome": "24265000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-59401000", "reportedCurrency": "USD", "netInterestIncome": "58658000", "nonInterestIncome": "None", "operatingExpenses": "378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-13131000", "costofGoodsAndServicesSold": "89194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24265000", "sellingGeneralAndAdministrative": "1375000", "netIncomeFromContinuingOperations": "24265000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "631000", "currentDebt": "None", "investments": "None", "totalAssets": "3882080000", "longTermDebt": "None", "shortTermDebt": "3468764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20122000", "totalLiabilities": "3486573000", "otherCurrentAssets": "97289000", "totalCurrentAssets": "291059000", "currentLongTermDebt": "None", "longTermInvestments": "3590921000", "shortTermInvestments": "3584354000", "currentNetReceivables": "12404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3591021000", "currentAccountsPayable": "11101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3468764000", "totalShareholderEquity": "395507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17809000", "totalCurrentLiabilities": "3486573000", "otherNonCurrentLiabilities": "3469805000", "totalNonCurrentLiabilities": "38467000", "cashAndShortTermInvestments": "193770000", "commonStockSharesOutstanding": "11265605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24265000", "profitLoss": "None", "dividendPayout": "53307000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48161000", "capitalExpenditures": "0", "changeInReceivables": "837000", "changeInExchangeRate": "None", "cashflowFromFinancing": "459037000", "cashflowFromInvestment": "-354806000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": -32425000, "cost_of_revenue": 76564000, "gross_profit": -32425000, "ebit": 25973000, "ebitda": 25973000, "pretax_income": -44387000, "tax_provision": 0, "net_income": -44387000, "net_income_to_common": -44387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108282000, "total_current_assets": 343269000, "total_assets": 3395631000, "short_term_debt": 3025052000, "long_term_debt": null, "total_debt": 3025052000, "total_liabilities": 3059552000, "total_equity": 336079000, "shares_outstanding": 10439635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 0, "free_cash_flow": 94000000, "dividends_paid": 59312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310721, "ticker_id": 3029, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25973000", "ebitda": "25973000", "netIncome": "-44387000", "grossProfit": "-32425000", "depreciation": "None", "totalRevenue": "-32425000", "costOfRevenue": "76564000", "interestIncome": "154581000", "incomeBeforeTax": "-44387000", "interestExpense": "70360000", "operatingIncome": "25973000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "84221000", "nonInterestIncome": "None", "operatingExpenses": "78000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-86357000", "costofGoodsAndServicesSold": "76564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1709000", "netIncomeFromContinuingOperations": "-44387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "3395631000", "longTermDebt": "None", "shortTermDebt": "3025052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44387000", "totalLiabilities": "3059552000", "otherCurrentAssets": "-113464000", "totalCurrentAssets": "343269000", "currentLongTermDebt": "None", "longTermInvestments": "3031388000", "shortTermInvestments": "-40898000", "currentNetReceivables": "234987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22917000", "currentAccountsPayable": "6445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2993000", "totalShareholderEquity": "336079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6445000", "totalCurrentLiabilities": "18129000", "otherNonCurrentLiabilities": "3048522000", "totalNonCurrentLiabilities": "3048522000", "cashAndShortTermInvestments": "108282000", "commonStockSharesOutstanding": "10439635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44387000", "profitLoss": "None", "dividendPayout": "59312000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "94000000", "capitalExpenditures": "0", "changeInReceivables": "1203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594469000", "cashflowFromInvestment": "380020000", "stockBasedCompensation": "492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -32425000, "cost_of_revenue": 76564000, "gross_profit": -32425000, "research_and_development": 0, "selling_general_admin": 1709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25973000, "depreciation_amortisation": null, "ebitda": 25973000, "interest_expense": 70360000, "interest_income": null, "other_non_operating": null, "pretax_income": -44387000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -44387000, "net_income_continuing_ops": -44387000, "net_income_to_common": -44387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108282000, "short_term_investments": -40898000, "net_receivables": 234987000, "inventory": null, "other_current_assets": null, "total_current_assets": 343269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22917000, "total_assets": 3395631000, "short_term_debt": 3025052000, "accounts_payable": 6445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3048522000, "total_liabilities": 3059552000, "total_debt": 3025052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44387000, "total_equity": 336079000, "shares_outstanding": 10439635, "operating_cash_flow": 94000000, "stock_based_compensation": 492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 380020000, "dividends_paid": 59312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -594469000, "free_cash_flow": 94000000, "net_change_in_cash": -120449000 }, "raw_data": { "income": { "ebit": "25973000", "ebitda": "25973000", "netIncome": "-44387000", "grossProfit": "-32425000", "depreciation": "None", "totalRevenue": "-32425000", "costOfRevenue": "76564000", "interestIncome": "154581000", "incomeBeforeTax": "-44387000", "interestExpense": "70360000", "operatingIncome": "25973000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "0", "reportedCurrency": "USD", "netInterestIncome": "84221000", "nonInterestIncome": "None", "operatingExpenses": "78000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-86357000", "costofGoodsAndServicesSold": "76564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1709000", "netIncomeFromContinuingOperations": "-44387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "491000", "currentDebt": "None", "investments": "None", "totalAssets": "3395631000", "longTermDebt": "None", "shortTermDebt": "3025052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44387000", "totalLiabilities": "3059552000", "otherCurrentAssets": "-113464000", "totalCurrentAssets": "343269000", "currentLongTermDebt": "None", "longTermInvestments": "3031388000", "shortTermInvestments": "-40898000", "currentNetReceivables": "234987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22917000", "currentAccountsPayable": "6445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2993000", "totalShareholderEquity": "336079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6445000", "totalCurrentLiabilities": "18129000", "otherNonCurrentLiabilities": "3048522000", "totalNonCurrentLiabilities": "3048522000", "cashAndShortTermInvestments": "108282000", "commonStockSharesOutstanding": "10439635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44387000", "profitLoss": "None", "dividendPayout": "59312000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "94000000", "capitalExpenditures": "0", "changeInReceivables": "1203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594469000", "cashflowFromInvestment": "380020000", "stockBasedCompensation": "492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120449000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 157877000, "cost_of_revenue": 4460000, "gross_profit": 153417000, "ebit": 80820000, "ebitda": 80820000, "pretax_income": -19955000, "tax_provision": null, "net_income": -19955000, "net_income_to_common": -19955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 760134000, "total_current_assets": 969109000, "total_assets": 12671391000, "short_term_debt": 11223925000, "long_term_debt": null, "total_debt": 11223925000, "total_liabilities": 11279583000, "total_equity": 1391808000, "shares_outstanding": 189259574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48615000, "capital_expenditure": 0, "free_cash_flow": 48615000, "dividends_paid": 67169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310684, "ticker_id": 3029, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "80820000", "netIncome": "-19955000", "grossProfit": "153417000", "depreciation": "None", "totalRevenue": "157877000", "costOfRevenue": "4460000", "interestIncome": "157838000", "incomeBeforeTax": "-19955000", "interestExpense": "100775000", "operatingIncome": "80820000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57063000", "nonInterestIncome": "None", "operatingExpenses": "72597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "312000", "netIncomeFromContinuingOperations": "-19955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1967000", "currentDebt": "None", "investments": "None", "totalAssets": "12671391000", "longTermDebt": "None", "shortTermDebt": "11223925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203696000", "totalLiabilities": "11279583000", "otherCurrentAssets": "None", "totalCurrentAssets": "969109000", "currentLongTermDebt": "None", "longTermInvestments": "85002000", "shortTermInvestments": "155095000", "currentNetReceivables": "53880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "28458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11223925000", "totalShareholderEquity": "1391808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28458000", "totalCurrentLiabilities": "11223925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55658000", "cashAndShortTermInvestments": "760134000", "commonStockSharesOutstanding": "189259574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "760134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19955000", "profitLoss": "None", "dividendPayout": "67169000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48615000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789196000", "cashflowFromInvestment": "-802238000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157877000, "cost_of_revenue": 4460000, "gross_profit": 153417000, "research_and_development": null, "selling_general_admin": 312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80820000, "depreciation_amortisation": null, "ebitda": 80820000, "interest_expense": 100775000, "interest_income": null, "other_non_operating": null, "pretax_income": -19955000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19955000, "net_income_continuing_ops": -19955000, "net_income_to_common": -19955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 760134000, "short_term_investments": 155095000, "net_receivables": 53880000, "inventory": null, "other_current_assets": null, "total_current_assets": 969109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12671391000, "short_term_debt": 11223925000, "accounts_payable": 28458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11223925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55658000, "total_liabilities": 11279583000, "total_debt": 11223925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203696000, "total_equity": 1391808000, "shares_outstanding": 189259574, "operating_cash_flow": 48615000, "stock_based_compensation": 1311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802238000, "dividends_paid": 67169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 789196000, "free_cash_flow": 48615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "80820000", "netIncome": "-19955000", "grossProfit": "153417000", "depreciation": "None", "totalRevenue": "157877000", "costOfRevenue": "4460000", "interestIncome": "157838000", "incomeBeforeTax": "-19955000", "interestExpense": "100775000", "operatingIncome": "80820000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "57063000", "nonInterestIncome": "None", "operatingExpenses": "72597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "312000", "netIncomeFromContinuingOperations": "-19955000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1967000", "currentDebt": "None", "investments": "None", "totalAssets": "12671391000", "longTermDebt": "None", "shortTermDebt": "11223925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203696000", "totalLiabilities": "11279583000", "otherCurrentAssets": "None", "totalCurrentAssets": "969109000", "currentLongTermDebt": "None", "longTermInvestments": "85002000", "shortTermInvestments": "155095000", "currentNetReceivables": "53880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "28458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11223925000", "totalShareholderEquity": "1391808000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28458000", "totalCurrentLiabilities": "11223925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55658000", "cashAndShortTermInvestments": "760134000", "commonStockSharesOutstanding": "189259574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "760134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19955000", "profitLoss": "None", "dividendPayout": "67169000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48615000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "789196000", "cashflowFromInvestment": "-802238000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 132188000, "cost_of_revenue": 93705000, "gross_profit": 38483000, "ebit": 32666000, "ebitda": 197113000, "pretax_income": 103408000, "tax_provision": null, "net_income": 103408000, "net_income_to_common": 103408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724561000, "total_current_assets": 911554000, "total_assets": 11675993000, "short_term_debt": 10244190000, "long_term_debt": null, "total_debt": 10244190000, "total_liabilities": 10304045000, "total_equity": 1371948000, "shares_outstanding": 166072451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48257000, "capital_expenditure": 0, "free_cash_flow": 48257000, "dividends_paid": 57887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310685, "ticker_id": 3029, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "197113000", "netIncome": "103408000", "grossProfit": "38483000", "depreciation": "None", "totalRevenue": "132188000", "costOfRevenue": "93705000", "interestIncome": "132188000", "incomeBeforeTax": "103408000", "interestExpense": "93705000", "operatingIncome": "32666000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38483000", "nonInterestIncome": "None", "operatingExpenses": "5817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5817000", "netIncomeFromContinuingOperations": "103408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1820000", "currentDebt": "None", "investments": "None", "totalAssets": "11675993000", "longTermDebt": "None", "shortTermDebt": "10244190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183741000", "totalLiabilities": "10304045000", "otherCurrentAssets": "137866000", "totalCurrentAssets": "911554000", "currentLongTermDebt": "None", "longTermInvestments": "125915000", "shortTermInvestments": "1519000", "currentNetReceivables": "49127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10764439000", "currentAccountsPayable": "31397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10244190000", "totalShareholderEquity": "1371948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31397000", "totalCurrentLiabilities": "10244190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59855000", "cashAndShortTermInvestments": "724561000", "commonStockSharesOutstanding": "166072451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103408000", "profitLoss": "None", "dividendPayout": "57887000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48257000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2294823000", "cashflowFromInvestment": "-2235727000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132188000, "cost_of_revenue": 93705000, "gross_profit": 38483000, "research_and_development": null, "selling_general_admin": 5817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32666000, "depreciation_amortisation": null, "ebitda": 197113000, "interest_expense": 93705000, "interest_income": null, "other_non_operating": null, "pretax_income": 103408000, "tax_provision": null, "effective_tax_rate": null, "net_income": 103408000, "net_income_continuing_ops": 103408000, "net_income_to_common": 103408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724561000, "short_term_investments": 1519000, "net_receivables": 49127000, "inventory": null, "other_current_assets": null, "total_current_assets": 911554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10764439000, "total_assets": 11675993000, "short_term_debt": 10244190000, "accounts_payable": 31397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10244190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59855000, "total_liabilities": 10304045000, "total_debt": 10244190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183741000, "total_equity": 1371948000, "shares_outstanding": 166072451, "operating_cash_flow": 48257000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2235727000, "dividends_paid": 57887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2294823000, "free_cash_flow": 48257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "197113000", "netIncome": "103408000", "grossProfit": "38483000", "depreciation": "None", "totalRevenue": "132188000", "costOfRevenue": "93705000", "interestIncome": "132188000", "incomeBeforeTax": "103408000", "interestExpense": "93705000", "operatingIncome": "32666000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38483000", "nonInterestIncome": "None", "operatingExpenses": "5817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5817000", "netIncomeFromContinuingOperations": "103408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1820000", "currentDebt": "None", "investments": "None", "totalAssets": "11675993000", "longTermDebt": "None", "shortTermDebt": "10244190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183741000", "totalLiabilities": "10304045000", "otherCurrentAssets": "137866000", "totalCurrentAssets": "911554000", "currentLongTermDebt": "None", "longTermInvestments": "125915000", "shortTermInvestments": "1519000", "currentNetReceivables": "49127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10764439000", "currentAccountsPayable": "31397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10244190000", "totalShareholderEquity": "1371948000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31397000", "totalCurrentLiabilities": "10244190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59855000", "cashAndShortTermInvestments": "724561000", "commonStockSharesOutstanding": "166072451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103408000", "profitLoss": "None", "dividendPayout": "57887000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48257000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2294823000", "cashflowFromInvestment": "-2235727000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 77519000, "cost_of_revenue": 3603000, "gross_profit": 77519000, "ebit": 153593000, "ebitda": 153593000, "pretax_income": 72078000, "tax_provision": null, "net_income": 72078000, "net_income_to_common": 72078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583887000, "total_current_assets": 782001000, "total_assets": 9139034000, "short_term_debt": 8006978000, "long_term_debt": null, "total_debt": 8006978000, "total_liabilities": 8052945000, "total_equity": 1086089000, "shares_outstanding": 136368958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27970000, "capital_expenditure": 0, "free_cash_flow": 27970000, "dividends_paid": 47950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310687, "ticker_id": 3029, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "153593000", "netIncome": "72078000", "grossProfit": "77519000", "depreciation": "None", "totalRevenue": "77519000", "costOfRevenue": "3603000", "interestIncome": "108434000", "incomeBeforeTax": "72078000", "interestExpense": "81515000", "operatingIncome": "153593000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26919000", "nonInterestIncome": "None", "operatingExpenses": "77519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "651000", "netIncomeFromContinuingOperations": "72078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1482000", "currentDebt": "None", "investments": "None", "totalAssets": "9139034000", "longTermDebt": "None", "shortTermDebt": "8006978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287149000", "totalLiabilities": "8052945000", "otherCurrentAssets": "-623313000", "totalCurrentAssets": "782001000", "currentLongTermDebt": "None", "longTermInvestments": "36215000", "shortTermInvestments": "73000", "currentNetReceivables": "39353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "22234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8006978000", "totalShareholderEquity": "1086089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19313000", "totalCurrentLiabilities": "8048525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "583887000", "commonStockSharesOutstanding": "136368958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "583887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72078000", "profitLoss": "None", "dividendPayout": "47950000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27970000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1455478000", "cashflowFromInvestment": "-1322568000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77519000, "cost_of_revenue": 3603000, "gross_profit": 77519000, "research_and_development": null, "selling_general_admin": 651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153593000, "depreciation_amortisation": null, "ebitda": 153593000, "interest_expense": 81515000, "interest_income": null, "other_non_operating": null, "pretax_income": 72078000, "tax_provision": null, "effective_tax_rate": null, "net_income": 72078000, "net_income_continuing_ops": 72078000, "net_income_to_common": 72078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583887000, "short_term_investments": 73000, "net_receivables": 39353000, "inventory": null, "other_current_assets": null, "total_current_assets": 782001000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9139034000, "short_term_debt": 8006978000, "accounts_payable": 22234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8048525000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 8052945000, "total_debt": 8006978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287149000, "total_equity": 1086089000, "shares_outstanding": 136368958, "operating_cash_flow": 27970000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1322568000, "dividends_paid": 47950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1455478000, "free_cash_flow": 27970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "153593000", "netIncome": "72078000", "grossProfit": "77519000", "depreciation": "None", "totalRevenue": "77519000", "costOfRevenue": "3603000", "interestIncome": "108434000", "incomeBeforeTax": "72078000", "interestExpense": "81515000", "operatingIncome": "153593000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26919000", "nonInterestIncome": "None", "operatingExpenses": "77519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "651000", "netIncomeFromContinuingOperations": "72078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1482000", "currentDebt": "None", "investments": "None", "totalAssets": "9139034000", "longTermDebt": "None", "shortTermDebt": "8006978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287149000", "totalLiabilities": "8052945000", "otherCurrentAssets": "-623313000", "totalCurrentAssets": "782001000", "currentLongTermDebt": "None", "longTermInvestments": "36215000", "shortTermInvestments": "73000", "currentNetReceivables": "39353000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "22234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8006978000", "totalShareholderEquity": "1086089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19313000", "totalCurrentLiabilities": "8048525000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "583887000", "commonStockSharesOutstanding": "136368958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "583887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72078000", "profitLoss": "None", "dividendPayout": "47950000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27970000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1455478000", "cashflowFromInvestment": "-1322568000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": -28582000, "cost_of_revenue": 3229000, "gross_profit": -28582000, "ebit": 35557000, "ebitda": 35557000, "pretax_income": -33578000, "tax_provision": null, "net_income": -33578000, "net_income_to_common": -33578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440756000, "total_current_assets": 491533000, "total_assets": 7610631000, "short_term_debt": 6655879000, "long_term_debt": null, "total_debt": 6655879000, "total_liabilities": 6698671000, "total_equity": 911960000, "shares_outstanding": 114453216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18443000, "capital_expenditure": 0, "free_cash_flow": 18443000, "dividends_paid": 40347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310688, "ticker_id": 3029, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35557000", "netIncome": "-33578000", "grossProfit": "-28582000", "depreciation": "None", "totalRevenue": "-28582000", "costOfRevenue": "3229000", "interestIncome": "92289000", "incomeBeforeTax": "-33578000", "interestExpense": "69135000", "operatingIncome": "35557000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23154000", "nonInterestIncome": "None", "operatingExpenses": "-28582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "-33578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1266000", "currentDebt": "None", "investments": "None", "totalAssets": "7610631000", "longTermDebt": "None", "shortTermDebt": "6655879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-359227000", "totalLiabilities": "6698671000", "otherCurrentAssets": "-477925000", "totalCurrentAssets": "491533000", "currentLongTermDebt": "None", "longTermInvestments": "51693000", "shortTermInvestments": "1964000", "currentNetReceivables": "35205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7119098000", "currentAccountsPayable": "13848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6655879000", "totalShareholderEquity": "911960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13848000", "totalCurrentLiabilities": "6686294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918000", "cashAndShortTermInvestments": "440756000", "commonStockSharesOutstanding": "114453216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33578000", "profitLoss": "None", "dividendPayout": "40347000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18443000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329028000", "cashflowFromInvestment": "-291235000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -28582000, "cost_of_revenue": 3229000, "gross_profit": -28582000, "research_and_development": null, "selling_general_admin": 825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35557000, "depreciation_amortisation": null, "ebitda": 35557000, "interest_expense": 69135000, "interest_income": null, "other_non_operating": null, "pretax_income": -33578000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33578000, "net_income_continuing_ops": -33578000, "net_income_to_common": -33578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440756000, "short_term_investments": 1964000, "net_receivables": 35205000, "inventory": null, "other_current_assets": null, "total_current_assets": 491533000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7119098000, "total_assets": 7610631000, "short_term_debt": 6655879000, "accounts_payable": 13848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6686294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918000, "total_liabilities": 6698671000, "total_debt": 6655879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359227000, "total_equity": 911960000, "shares_outstanding": 114453216, "operating_cash_flow": 18443000, "stock_based_compensation": 193000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291235000, "dividends_paid": 40347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329028000, "free_cash_flow": 18443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35557000", "netIncome": "-33578000", "grossProfit": "-28582000", "depreciation": "None", "totalRevenue": "-28582000", "costOfRevenue": "3229000", "interestIncome": "92289000", "incomeBeforeTax": "-33578000", "interestExpense": "69135000", "operatingIncome": "35557000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "23154000", "nonInterestIncome": "None", "operatingExpenses": "-28582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "825000", "netIncomeFromContinuingOperations": "-33578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1266000", "currentDebt": "None", "investments": "None", "totalAssets": "7610631000", "longTermDebt": "None", "shortTermDebt": "6655879000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-359227000", "totalLiabilities": "6698671000", "otherCurrentAssets": "-477925000", "totalCurrentAssets": "491533000", "currentLongTermDebt": "None", "longTermInvestments": "51693000", "shortTermInvestments": "1964000", "currentNetReceivables": "35205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7119098000", "currentAccountsPayable": "13848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6655879000", "totalShareholderEquity": "911960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13848000", "totalCurrentLiabilities": "6686294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918000", "cashAndShortTermInvestments": "440756000", "commonStockSharesOutstanding": "114453216", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "440756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33578000", "profitLoss": "None", "dividendPayout": "40347000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18443000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "329028000", "cashflowFromInvestment": "-291235000", "stockBasedCompensation": "193000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 21348000, "cost_of_revenue": 2974000, "gross_profit": 21348000, "ebit": 78499000, "ebitda": 78499000, "pretax_income": 17122000, "tax_provision": null, "net_income": 17122000, "net_income_to_common": 17122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396389000, "total_current_assets": 553450000, "total_assets": 7304284000, "short_term_debt": 6418641000, "long_term_debt": null, "total_debt": 6418641000, "total_liabilities": 6448404000, "total_equity": 855880000, "shares_outstanding": 95174719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25779000, "capital_expenditure": 0, "free_cash_flow": 25779000, "dividends_paid": 32679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310689, "ticker_id": 3029, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "78499000", "netIncome": "17122000", "grossProfit": "21348000", "depreciation": "None", "totalRevenue": "21348000", "costOfRevenue": "2974000", "interestIncome": "81090000", "incomeBeforeTax": "17122000", "interestExpense": "61377000", "operatingIncome": "78499000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19713000", "nonInterestIncome": "None", "operatingExpenses": "21348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "251000", "netIncomeFromContinuingOperations": "17122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078000", "currentDebt": "None", "investments": "None", "totalAssets": "7304284000", "longTermDebt": "None", "shortTermDebt": "6418641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325649000", "totalLiabilities": "6448404000", "otherCurrentAssets": "-434335000", "totalCurrentAssets": "553450000", "currentLongTermDebt": "None", "longTermInvestments": "50065000", "shortTermInvestments": "4962000", "currentNetReceivables": "32984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6864498000", "currentAccountsPayable": "13293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6418641000", "totalShareholderEquity": "855880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13293000", "totalCurrentLiabilities": "6447669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "735000", "cashAndShortTermInvestments": "396389000", "commonStockSharesOutstanding": "95174719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17122000", "profitLoss": "None", "dividendPayout": "32679000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25779000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1565774000", "cashflowFromInvestment": "-1526514000", "stockBasedCompensation": "-243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21348000, "cost_of_revenue": 2974000, "gross_profit": 21348000, "research_and_development": null, "selling_general_admin": 251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78499000, "depreciation_amortisation": null, "ebitda": 78499000, "interest_expense": 61377000, "interest_income": null, "other_non_operating": null, "pretax_income": 17122000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17122000, "net_income_continuing_ops": 17122000, "net_income_to_common": 17122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396389000, "short_term_investments": 4962000, "net_receivables": 32984000, "inventory": null, "other_current_assets": null, "total_current_assets": 553450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6864498000, "total_assets": 7304284000, "short_term_debt": 6418641000, "accounts_payable": 13293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6447669000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 735000, "total_liabilities": 6448404000, "total_debt": 6418641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325649000, "total_equity": 855880000, "shares_outstanding": 95174719, "operating_cash_flow": 25779000, "stock_based_compensation": -243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1526514000, "dividends_paid": 32679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1565774000, "free_cash_flow": 25779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "78499000", "netIncome": "17122000", "grossProfit": "21348000", "depreciation": "None", "totalRevenue": "21348000", "costOfRevenue": "2974000", "interestIncome": "81090000", "incomeBeforeTax": "17122000", "interestExpense": "61377000", "operatingIncome": "78499000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19713000", "nonInterestIncome": "None", "operatingExpenses": "21348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "251000", "netIncomeFromContinuingOperations": "17122000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1078000", "currentDebt": "None", "investments": "None", "totalAssets": "7304284000", "longTermDebt": "None", "shortTermDebt": "6418641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325649000", "totalLiabilities": "6448404000", "otherCurrentAssets": "-434335000", "totalCurrentAssets": "553450000", "currentLongTermDebt": "None", "longTermInvestments": "50065000", "shortTermInvestments": "4962000", "currentNetReceivables": "32984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6864498000", "currentAccountsPayable": "13293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6418641000", "totalShareholderEquity": "855880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13293000", "totalCurrentLiabilities": "6447669000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "735000", "cashAndShortTermInvestments": "396389000", "commonStockSharesOutstanding": "95174719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "396389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17122000", "profitLoss": "None", "dividendPayout": "32679000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25779000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1565774000", "cashflowFromInvestment": "-1526514000", "stockBasedCompensation": "-243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 9902000, "cost_of_revenue": 2710000, "gross_profit": 9902000, "ebit": -153184000, "ebitda": 69398000, "pretax_income": 5545000, "tax_provision": null, "net_income": 5545000, "net_income_to_common": 5545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309330000, "total_current_assets": 332374000, "total_assets": 5721627000, "short_term_debt": 5025875000, "long_term_debt": null, "total_debt": 5025875000, "total_liabilities": 5053127000, "total_equity": 668500000, "shares_outstanding": 79590498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17514000, "capital_expenditure": 0, "free_cash_flow": 17514000, "dividends_paid": 28438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310690, "ticker_id": 3029, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153184000", "ebitda": "69398000", "netIncome": "5545000", "grossProfit": "9902000", "depreciation": "None", "totalRevenue": "9902000", "costOfRevenue": "2710000", "interestIncome": "71996000", "incomeBeforeTax": "5545000", "interestExpense": "63853000", "operatingIncome": "69398000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8143000", "nonInterestIncome": "None", "operatingExpenses": "9902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63037000", "sellingGeneralAndAdministrative": "694000", "netIncomeFromContinuingOperations": "5545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "5721627000", "longTermDebt": "None", "shortTermDebt": "5025875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342771000", "totalLiabilities": "5053127000", "otherCurrentAssets": "-332374000", "totalCurrentAssets": "332374000", "currentLongTermDebt": "None", "longTermInvestments": "44242000", "shortTermInvestments": "100551000", "currentNetReceivables": "23044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5332944000", "currentAccountsPayable": "10750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5025875000", "totalShareholderEquity": "668500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10750000", "totalCurrentLiabilities": "5052014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113000", "cashAndShortTermInvestments": "309330000", "commonStockSharesOutstanding": "79590498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5545000", "profitLoss": "None", "dividendPayout": "28438000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17514000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198151000", "cashflowFromInvestment": "181973000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9902000, "cost_of_revenue": 2710000, "gross_profit": 9902000, "research_and_development": null, "selling_general_admin": 694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153184000, "depreciation_amortisation": 63037000, "ebitda": 69398000, "interest_expense": 63853000, "interest_income": null, "other_non_operating": null, "pretax_income": 5545000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5545000, "net_income_continuing_ops": 5545000, "net_income_to_common": 5545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309330000, "short_term_investments": 100551000, "net_receivables": 23044000, "inventory": null, "other_current_assets": null, "total_current_assets": 332374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5332944000, "total_assets": 5721627000, "short_term_debt": 5025875000, "accounts_payable": 10750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5052014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113000, "total_liabilities": 5053127000, "total_debt": 5025875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342771000, "total_equity": 668500000, "shares_outstanding": 79590498, "operating_cash_flow": 17514000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181973000, "dividends_paid": 28438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198151000, "free_cash_flow": 17514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153184000", "ebitda": "69398000", "netIncome": "5545000", "grossProfit": "9902000", "depreciation": "None", "totalRevenue": "9902000", "costOfRevenue": "2710000", "interestIncome": "71996000", "incomeBeforeTax": "5545000", "interestExpense": "63853000", "operatingIncome": "69398000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8143000", "nonInterestIncome": "None", "operatingExpenses": "9902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63037000", "sellingGeneralAndAdministrative": "694000", "netIncomeFromContinuingOperations": "5545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "826000", "currentDebt": "None", "investments": "None", "totalAssets": "5721627000", "longTermDebt": "None", "shortTermDebt": "5025875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342771000", "totalLiabilities": "5053127000", "otherCurrentAssets": "-332374000", "totalCurrentAssets": "332374000", "currentLongTermDebt": "None", "longTermInvestments": "44242000", "shortTermInvestments": "100551000", "currentNetReceivables": "23044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5332944000", "currentAccountsPayable": "10750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5025875000", "totalShareholderEquity": "668500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10750000", "totalCurrentLiabilities": "5052014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1113000", "cashAndShortTermInvestments": "309330000", "commonStockSharesOutstanding": "79590498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5545000", "profitLoss": "None", "dividendPayout": "28438000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17514000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198151000", "cashflowFromInvestment": "181973000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 21589000, "cost_of_revenue": 2665000, "gross_profit": 21589000, "ebit": 84626000, "ebitda": 84626000, "pretax_income": 17320000, "tax_provision": 4269000, "net_income": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322105000, "total_current_assets": 444440000, "total_assets": 5916493000, "short_term_debt": 5230871000, "long_term_debt": null, "total_debt": 5230871000, "total_liabilities": 5260469000, "total_equity": 656024000, "shares_outstanding": 72377373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14824000, "capital_expenditure": 0, "free_cash_flow": -14824000, "dividends_paid": 25272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310692, "ticker_id": 3029, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84626000", "ebitda": "84626000", "netIncome": "17320000", "grossProfit": "21589000", "depreciation": "None", "totalRevenue": "21589000", "costOfRevenue": "2665000", "interestIncome": "67646000", "incomeBeforeTax": "17320000", "interestExpense": "67306000", "operatingIncome": "84626000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "21589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-63037000", "sellingGeneralAndAdministrative": "698000", "netIncomeFromContinuingOperations": "17320000" }, "balance": { "goodwill": "None", "inventory": "456229000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "5916493000", "longTermDebt": "None", "shortTermDebt": "5230871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348316000", "totalLiabilities": "5260469000", "otherCurrentAssets": "-345150000", "totalCurrentAssets": "444440000", "currentLongTermDebt": "None", "longTermInvestments": "4619000", "shortTermInvestments": "99467000", "currentNetReceivables": "23045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4619000", "currentAccountsPayable": "16372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5230871000", "totalShareholderEquity": "656024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16372000", "totalCurrentLiabilities": "5259477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992000", "cashAndShortTermInvestments": "322105000", "commonStockSharesOutstanding": "72377373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17320000", "profitLoss": "None", "dividendPayout": "25272000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969267000", "cashflowFromInvestment": "-877737000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21589000, "cost_of_revenue": 2665000, "gross_profit": 21589000, "research_and_development": null, "selling_general_admin": 698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84626000, "depreciation_amortisation": -63037000, "ebitda": 84626000, "interest_expense": 67306000, "interest_income": null, "other_non_operating": null, "pretax_income": 17320000, "tax_provision": 4269000, "effective_tax_rate": null, "net_income": 17320000, "net_income_continuing_ops": 17320000, "net_income_to_common": 17320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322105000, "short_term_investments": 99467000, "net_receivables": 23045000, "inventory": 456229000, "other_current_assets": null, "total_current_assets": 444440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4619000, "total_assets": 5916493000, "short_term_debt": 5230871000, "accounts_payable": 16372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5259477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 992000, "total_liabilities": 5260469000, "total_debt": 5230871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348316000, "total_equity": 656024000, "shares_outstanding": 72377373, "operating_cash_flow": -14824000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877737000, "dividends_paid": 25272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 969267000, "free_cash_flow": -14824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84626000", "ebitda": "84626000", "netIncome": "17320000", "grossProfit": "21589000", "depreciation": "None", "totalRevenue": "21589000", "costOfRevenue": "2665000", "interestIncome": "67646000", "incomeBeforeTax": "17320000", "interestExpense": "67306000", "operatingIncome": "84626000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4269000", "reportedCurrency": "USD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "21589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-63037000", "sellingGeneralAndAdministrative": "698000", "netIncomeFromContinuingOperations": "17320000" }, "balance": { "goodwill": "None", "inventory": "456229000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "5916493000", "longTermDebt": "None", "shortTermDebt": "5230871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348316000", "totalLiabilities": "5260469000", "otherCurrentAssets": "-345150000", "totalCurrentAssets": "444440000", "currentLongTermDebt": "None", "longTermInvestments": "4619000", "shortTermInvestments": "99467000", "currentNetReceivables": "23045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4619000", "currentAccountsPayable": "16372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5230871000", "totalShareholderEquity": "656024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16372000", "totalCurrentLiabilities": "5259477000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "992000", "cashAndShortTermInvestments": "322105000", "commonStockSharesOutstanding": "72377373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "322105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17320000", "profitLoss": "None", "dividendPayout": "25272000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "969267000", "cashflowFromInvestment": "-877737000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": -599000, "cost_of_revenue": 2435000, "gross_profit": -599000, "ebit": 43803000, "ebitda": 48782000, "pretax_income": -4979000, "tax_provision": -4979000, "net_income": -4979000, "net_income_to_common": -4979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241043000, "total_current_assets": 324306000, "total_assets": 4929905000, "short_term_debt": 4346548000, "long_term_debt": null, "total_debt": 4346548000, "total_liabilities": 4373973000, "total_equity": 555932000, "shares_outstanding": 57763857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19291000, "capital_expenditure": 0, "free_cash_flow": 19291000, "dividends_paid": 20229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310693, "ticker_id": 3029, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43803000", "ebitda": "48782000", "netIncome": "-4979000", "grossProfit": "-599000", "depreciation": "None", "totalRevenue": "-599000", "costOfRevenue": "2435000", "interestIncome": "53064000", "incomeBeforeTax": "-4979000", "interestExpense": "53761000", "operatingIncome": "48782000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4979000", "reportedCurrency": "USD", "netInterestIncome": "-697000", "nonInterestIncome": "None", "operatingExpenses": "-599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4979000", "sellingGeneralAndAdministrative": "893000", "netIncomeFromContinuingOperations": "-4979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "4929905000", "longTermDebt": "None", "shortTermDebt": "4346548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-365636000", "totalLiabilities": "4373973000", "otherCurrentAssets": "-279700000", "totalCurrentAssets": "324306000", "currentLongTermDebt": "None", "longTermInvestments": "4540805000", "shortTermInvestments": "19669000", "currentNetReceivables": "18988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4624587000", "currentAccountsPayable": "17597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4345704000", "totalShareholderEquity": "555932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17597000", "totalCurrentLiabilities": "4373036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "937000", "cashAndShortTermInvestments": "241043000", "commonStockSharesOutstanding": "57763857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4979000", "profitLoss": "None", "dividendPayout": "20229000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "714654000", "cashflowFromInvestment": "-680554000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -599000, "cost_of_revenue": 2435000, "gross_profit": -599000, "research_and_development": null, "selling_general_admin": 893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43803000, "depreciation_amortisation": 4979000, "ebitda": 48782000, "interest_expense": 53761000, "interest_income": null, "other_non_operating": null, "pretax_income": -4979000, "tax_provision": -4979000, "effective_tax_rate": null, "net_income": -4979000, "net_income_continuing_ops": -4979000, "net_income_to_common": -4979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241043000, "short_term_investments": 19669000, "net_receivables": 18988000, "inventory": null, "other_current_assets": null, "total_current_assets": 324306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4624587000, "total_assets": 4929905000, "short_term_debt": 4346548000, "accounts_payable": 17597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4373036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 937000, "total_liabilities": 4373973000, "total_debt": 4346548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365636000, "total_equity": 555932000, "shares_outstanding": 57763857, "operating_cash_flow": 19291000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680554000, "dividends_paid": 20229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 714654000, "free_cash_flow": 19291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43803000", "ebitda": "48782000", "netIncome": "-4979000", "grossProfit": "-599000", "depreciation": "None", "totalRevenue": "-599000", "costOfRevenue": "2435000", "interestIncome": "53064000", "incomeBeforeTax": "-4979000", "interestExpense": "53761000", "operatingIncome": "48782000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4979000", "reportedCurrency": "USD", "netInterestIncome": "-697000", "nonInterestIncome": "None", "operatingExpenses": "-599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4979000", "sellingGeneralAndAdministrative": "893000", "netIncomeFromContinuingOperations": "-4979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "648000", "currentDebt": "None", "investments": "None", "totalAssets": "4929905000", "longTermDebt": "None", "shortTermDebt": "4346548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-365636000", "totalLiabilities": "4373973000", "otherCurrentAssets": "-279700000", "totalCurrentAssets": "324306000", "currentLongTermDebt": "None", "longTermInvestments": "4540805000", "shortTermInvestments": "19669000", "currentNetReceivables": "18988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4624587000", "currentAccountsPayable": "17597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4345704000", "totalShareholderEquity": "555932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17597000", "totalCurrentLiabilities": "4373036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "937000", "cashAndShortTermInvestments": "241043000", "commonStockSharesOutstanding": "57763857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4979000", "profitLoss": "None", "dividendPayout": "20229000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19291000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "714654000", "cashflowFromInvestment": "-680554000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 23514000, "cost_of_revenue": 2331000, "gross_profit": 23514000, "ebit": 90913000, "ebitda": 71137000, "pretax_income": 19776000, "tax_provision": 19776000, "net_income": 19776000, "net_income_to_common": 19776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190373000, "total_current_assets": 218498000, "total_assets": 4214662000, "short_term_debt": 3711578000, "long_term_debt": null, "total_debt": 3711578000, "total_liabilities": 3733031000, "total_equity": 481631000, "shares_outstanding": 51604135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45009000, "capital_expenditure": 0, "free_cash_flow": 45009000, "dividends_paid": 18564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310694, "ticker_id": 3029, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90913000", "ebitda": "71137000", "netIncome": "19776000", "grossProfit": "23514000", "depreciation": "None", "totalRevenue": "23514000", "costOfRevenue": "2331000", "interestIncome": "48871000", "incomeBeforeTax": "19776000", "interestExpense": "51361000", "operatingIncome": "71137000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19776000", "reportedCurrency": "USD", "netInterestIncome": "-2490000", "nonInterestIncome": "None", "operatingExpenses": "23514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19776000", "sellingGeneralAndAdministrative": "333000", "netIncomeFromContinuingOperations": "19776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "4214662000", "longTermDebt": "None", "shortTermDebt": "3711578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360657000", "totalLiabilities": "3733031000", "otherCurrentAssets": "-225893000", "totalCurrentAssets": "218498000", "currentLongTermDebt": "None", "longTermInvestments": "25279000", "shortTermInvestments": "19906000", "currentNetReceivables": "15614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3982917000", "currentAccountsPayable": "12769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3711498000", "totalShareholderEquity": "481631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12769000", "totalCurrentLiabilities": "3732354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "677000", "cashAndShortTermInvestments": "190373000", "commonStockSharesOutstanding": "51604135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19776000", "profitLoss": "None", "dividendPayout": "18564000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45009000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2509000", "cashflowFromInvestment": "-39169000", "stockBasedCompensation": "-140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23514000, "cost_of_revenue": 2331000, "gross_profit": 23514000, "research_and_development": null, "selling_general_admin": 333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90913000, "depreciation_amortisation": -19776000, "ebitda": 71137000, "interest_expense": 51361000, "interest_income": null, "other_non_operating": null, "pretax_income": 19776000, "tax_provision": 19776000, "effective_tax_rate": null, "net_income": 19776000, "net_income_continuing_ops": 19776000, "net_income_to_common": 19776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190373000, "short_term_investments": 19906000, "net_receivables": 15614000, "inventory": null, "other_current_assets": null, "total_current_assets": 218498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3982917000, "total_assets": 4214662000, "short_term_debt": 3711578000, "accounts_payable": 12769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3732354000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677000, "total_liabilities": 3733031000, "total_debt": 3711578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360657000, "total_equity": 481631000, "shares_outstanding": 51604135, "operating_cash_flow": 45009000, "stock_based_compensation": -140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39169000, "dividends_paid": 18564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2509000, "free_cash_flow": 45009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90913000", "ebitda": "71137000", "netIncome": "19776000", "grossProfit": "23514000", "depreciation": "None", "totalRevenue": "23514000", "costOfRevenue": "2331000", "interestIncome": "48871000", "incomeBeforeTax": "19776000", "interestExpense": "51361000", "operatingIncome": "71137000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19776000", "reportedCurrency": "USD", "netInterestIncome": "-2490000", "nonInterestIncome": "None", "operatingExpenses": "23514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19776000", "sellingGeneralAndAdministrative": "333000", "netIncomeFromContinuingOperations": "19776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "4214662000", "longTermDebt": "None", "shortTermDebt": "3711578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360657000", "totalLiabilities": "3733031000", "otherCurrentAssets": "-225893000", "totalCurrentAssets": "218498000", "currentLongTermDebt": "None", "longTermInvestments": "25279000", "shortTermInvestments": "19906000", "currentNetReceivables": "15614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3982917000", "currentAccountsPayable": "12769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3711498000", "totalShareholderEquity": "481631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12769000", "totalCurrentLiabilities": "3732354000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "677000", "cashAndShortTermInvestments": "190373000", "commonStockSharesOutstanding": "51604135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19776000", "profitLoss": "None", "dividendPayout": "18564000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45009000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2509000", "cashflowFromInvestment": "-39169000", "stockBasedCompensation": "-140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 31191000, "cost_of_revenue": 801000, "gross_profit": 30390000, "ebit": 120002000, "ebitda": 79452000, "pretax_income": 27127000, "tax_provision": 123584000, "net_income": 27127000, "net_income_to_common": 27127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200289000, "total_current_assets": 193264000, "total_assets": 4264947000, "short_term_debt": 3705649000, "long_term_debt": null, "total_debt": 3705649000, "total_liabilities": 3795002000, "total_equity": 469945000, "shares_outstanding": 52396000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40822000, "capital_expenditure": 0, "free_cash_flow": -40822000, "dividends_paid": 20992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310695, "ticker_id": 3029, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120002000", "ebitda": "79452000", "netIncome": "27127000", "grossProfit": "30390000", "depreciation": "None", "totalRevenue": "31191000", "costOfRevenue": "801000", "interestIncome": "49539000", "incomeBeforeTax": "27127000", "interestExpense": "52325000", "operatingIncome": "27127000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "123584000", "reportedCurrency": "USD", "netInterestIncome": "-2786000", "nonInterestIncome": "None", "operatingExpenses": "3263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27127000", "sellingGeneralAndAdministrative": "2954000", "netIncomeFromContinuingOperations": "27127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "4264947000", "longTermDebt": "None", "shortTermDebt": "3705649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380433000", "totalLiabilities": "3795002000", "otherCurrentAssets": "-364060000", "totalCurrentAssets": "193264000", "currentLongTermDebt": "None", "longTermInvestments": "77598000", "shortTermInvestments": "148820000", "currentNetReceivables": "14951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4043287000", "currentAccountsPayable": "7939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3705649000", "totalShareholderEquity": "469945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75628000", "totalCurrentLiabilities": "3781277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1031000", "cashAndShortTermInvestments": "200289000", "commonStockSharesOutstanding": "52396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27127000", "profitLoss": "None", "dividendPayout": "20992000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7897000", "operatingCashflow": "-40822000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747760000", "cashflowFromInvestment": "710654000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31191000, "cost_of_revenue": 801000, "gross_profit": 30390000, "research_and_development": null, "selling_general_admin": 2954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120002000, "depreciation_amortisation": -27127000, "ebitda": 79452000, "interest_expense": 52325000, "interest_income": null, "other_non_operating": null, "pretax_income": 27127000, "tax_provision": 123584000, "effective_tax_rate": null, "net_income": 27127000, "net_income_continuing_ops": 27127000, "net_income_to_common": 27127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200289000, "short_term_investments": 148820000, "net_receivables": 14951000, "inventory": null, "other_current_assets": null, "total_current_assets": 193264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4043287000, "total_assets": 4264947000, "short_term_debt": 3705649000, "accounts_payable": 7939000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3781277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1031000, "total_liabilities": 3795002000, "total_debt": 3705649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380433000, "total_equity": 469945000, "shares_outstanding": 52396000, "operating_cash_flow": -40822000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 710654000, "dividends_paid": 20992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -747760000, "free_cash_flow": -40822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120002000", "ebitda": "79452000", "netIncome": "27127000", "grossProfit": "30390000", "depreciation": "None", "totalRevenue": "31191000", "costOfRevenue": "801000", "interestIncome": "49539000", "incomeBeforeTax": "27127000", "interestExpense": "52325000", "operatingIncome": "27127000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "123584000", "reportedCurrency": "USD", "netInterestIncome": "-2786000", "nonInterestIncome": "None", "operatingExpenses": "3263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27127000", "sellingGeneralAndAdministrative": "2954000", "netIncomeFromContinuingOperations": "27127000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "516000", "currentDebt": "None", "investments": "None", "totalAssets": "4264947000", "longTermDebt": "None", "shortTermDebt": "3705649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380433000", "totalLiabilities": "3795002000", "otherCurrentAssets": "-364060000", "totalCurrentAssets": "193264000", "currentLongTermDebt": "None", "longTermInvestments": "77598000", "shortTermInvestments": "148820000", "currentNetReceivables": "14951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4043287000", "currentAccountsPayable": "7939000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3705649000", "totalShareholderEquity": "469945000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75628000", "totalCurrentLiabilities": "3781277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1031000", "cashAndShortTermInvestments": "200289000", "commonStockSharesOutstanding": "52396000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27127000", "profitLoss": "None", "dividendPayout": "20992000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7897000", "operatingCashflow": "-40822000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747760000", "cashflowFromInvestment": "710654000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": -75488000, "cost_of_revenue": 750000, "gross_profit": -76238000, "ebit": -160264000, "ebitda": -21427000, "pretax_income": -80132000, "tax_provision": -138837000, "net_income": -80132000, "net_income_to_common": -80132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278217000, "total_current_assets": 274245000, "total_assets": 4936893000, "short_term_debt": 4426947000, "long_term_debt": null, "total_debt": 4426947000, "total_liabilities": 4470052000, "total_equity": 466841000, "shares_outstanding": 47773409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35489000, "capital_expenditure": 0, "free_cash_flow": 35489000, "dividends_paid": 22455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310697, "ticker_id": 3029, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-160264000", "ebitda": "-21427000", "netIncome": "-80132000", "grossProfit": "-76238000", "depreciation": "None", "totalRevenue": "-75488000", "costOfRevenue": "750000", "interestIncome": "50107000", "incomeBeforeTax": "-80132000", "interestExpense": "58705000", "operatingIncome": "-80132000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-138837000", "reportedCurrency": "USD", "netInterestIncome": "-8598000", "nonInterestIncome": "None", "operatingExpenses": "3894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80132000", "sellingGeneralAndAdministrative": "3572000", "netIncomeFromContinuingOperations": "-80132000" }, "balance": { "goodwill": "None", "inventory": "393859000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "4936893000", "longTermDebt": "None", "shortTermDebt": "4426947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407560000", "totalLiabilities": "4470052000", "otherCurrentAssets": "-393859000", "totalCurrentAssets": "274245000", "currentLongTermDebt": "None", "longTermInvestments": "98326000", "shortTermInvestments": "98326000", "currentNetReceivables": "17316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98326000", "currentAccountsPayable": "15836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4426947000", "totalShareholderEquity": "466841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25486000", "totalCurrentLiabilities": "4452433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43105000", "cashAndShortTermInvestments": "278217000", "commonStockSharesOutstanding": "47773409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80132000", "profitLoss": "None", "dividendPayout": "22455000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283192000", "cashflowFromInvestment": "-1151718000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -75488000, "cost_of_revenue": 750000, "gross_profit": -76238000, "research_and_development": null, "selling_general_admin": 3572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160264000, "depreciation_amortisation": 80132000, "ebitda": -21427000, "interest_expense": 58705000, "interest_income": null, "other_non_operating": null, "pretax_income": -80132000, "tax_provision": -138837000, "effective_tax_rate": null, "net_income": -80132000, "net_income_continuing_ops": -80132000, "net_income_to_common": -80132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278217000, "short_term_investments": 98326000, "net_receivables": 17316000, "inventory": 393859000, "other_current_assets": null, "total_current_assets": 274245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98326000, "total_assets": 4936893000, "short_term_debt": 4426947000, "accounts_payable": 15836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4452433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43105000, "total_liabilities": 4470052000, "total_debt": 4426947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407560000, "total_equity": 466841000, "shares_outstanding": 47773409, "operating_cash_flow": 35489000, "stock_based_compensation": 287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1151718000, "dividends_paid": 22455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283192000, "free_cash_flow": 35489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-160264000", "ebitda": "-21427000", "netIncome": "-80132000", "grossProfit": "-76238000", "depreciation": "None", "totalRevenue": "-75488000", "costOfRevenue": "750000", "interestIncome": "50107000", "incomeBeforeTax": "-80132000", "interestExpense": "58705000", "operatingIncome": "-80132000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-138837000", "reportedCurrency": "USD", "netInterestIncome": "-8598000", "nonInterestIncome": "None", "operatingExpenses": "3894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80132000", "sellingGeneralAndAdministrative": "3572000", "netIncomeFromContinuingOperations": "-80132000" }, "balance": { "goodwill": "None", "inventory": "393859000", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "4936893000", "longTermDebt": "None", "shortTermDebt": "4426947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407560000", "totalLiabilities": "4470052000", "otherCurrentAssets": "-393859000", "totalCurrentAssets": "274245000", "currentLongTermDebt": "None", "longTermInvestments": "98326000", "shortTermInvestments": "98326000", "currentNetReceivables": "17316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98326000", "currentAccountsPayable": "15836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4426947000", "totalShareholderEquity": "466841000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25486000", "totalCurrentLiabilities": "4452433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43105000", "cashAndShortTermInvestments": "278217000", "commonStockSharesOutstanding": "47773409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "278217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80132000", "profitLoss": "None", "dividendPayout": "22455000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35489000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283192000", "cashflowFromInvestment": "-1151718000", "stockBasedCompensation": "287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "income_statement": { "revenue": 15068000, "cost_of_revenue": 812000, "gross_profit": 14256000, "ebit": 25317000, "ebitda": 58920000, "pretax_income": 10249000, "tax_provision": 10249000, "net_income": 10249000, "net_income_to_common": 10249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249337000, "total_current_assets": 213512000, "total_assets": 4730930000, "short_term_debt": 4201716999, "long_term_debt": 12875000, "total_debt": 4214591999, "total_liabilities": 11280000, "total_equity": 490085000, "shares_outstanding": 40210844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15965000, "capital_expenditure": 0, "free_cash_flow": 15965000, "dividends_paid": 18885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310698, "ticker_id": 3029, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:37.200526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25317000", "ebitda": "58920000", "netIncome": "10249000", "grossProfit": "14256000", "depreciation": "None", "totalRevenue": "15068000", "costOfRevenue": "812000", "interestIncome": "39911000", "incomeBeforeTax": "10249000", "interestExpense": "48671000", "operatingIncome": "10249001", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10249000", "reportedCurrency": "USD", "netInterestIncome": "-8760000", "nonInterestIncome": "None", "operatingExpenses": "4006999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23828000", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10249000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "10249000" }, "balance": { "goodwill": "None", "inventory": "264603000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "4730930000", "longTermDebt": "12875000", "shortTermDebt": "4201716999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327428000", "totalLiabilities": "11280000", "otherCurrentAssets": "-264603000", "totalCurrentAssets": "213512000", "currentLongTermDebt": "None", "longTermInvestments": "52324000", "shortTermInvestments": "-51091000", "currentNetReceivables": "15266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37195000", "currentAccountsPayable": "11280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4214591999", "totalShareholderEquity": "490085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11280000", "totalCurrentLiabilities": "11280000", "otherNonCurrentLiabilities": "4208400000", "totalNonCurrentLiabilities": "39128000", "cashAndShortTermInvestments": "249337000", "commonStockSharesOutstanding": "40210844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10249000", "profitLoss": "None", "dividendPayout": "18885000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15965000", "capitalExpenditures": "0", "changeInReceivables": "-2146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "460442000", "cashflowFromInvestment": "-413028000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15068000, "cost_of_revenue": 812000, "gross_profit": 14256000, "research_and_development": null, "selling_general_admin": 3689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25317000, "depreciation_amortisation": -10249000, "ebitda": 58920000, "interest_expense": 48671000, "interest_income": null, "other_non_operating": null, "pretax_income": 10249000, "tax_provision": 10249000, "effective_tax_rate": null, "net_income": 10249000, "net_income_continuing_ops": 10249000, "net_income_to_common": 10249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249337000, "short_term_investments": -51091000, "net_receivables": 15266000, "inventory": 264603000, "other_current_assets": null, "total_current_assets": 213512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37195000, "total_assets": 4730930000, "short_term_debt": 4201716999, "accounts_payable": 11280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11280000, "long_term_debt": 12875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39128000, "total_liabilities": 11280000, "total_debt": 4214591999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327428000, "total_equity": 490085000, "shares_outstanding": 40210844, "operating_cash_flow": 15965000, "stock_based_compensation": 243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413028000, "dividends_paid": 18885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460442000, "free_cash_flow": 15965000, "net_change_in_cash": 63379000 }, "raw_data": { "income": { "ebit": "25317000", "ebitda": "58920000", "netIncome": "10249000", "grossProfit": "14256000", "depreciation": "None", "totalRevenue": "15068000", "costOfRevenue": "812000", "interestIncome": "39911000", "incomeBeforeTax": "10249000", "interestExpense": "48671000", "operatingIncome": "10249001", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10249000", "reportedCurrency": "USD", "netInterestIncome": "-8760000", "nonInterestIncome": "None", "operatingExpenses": "4006999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23828000", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-10249000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "10249000" }, "balance": { "goodwill": "None", "inventory": "264603000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "4730930000", "longTermDebt": "12875000", "shortTermDebt": "4201716999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-327428000", "totalLiabilities": "11280000", "otherCurrentAssets": "-264603000", "totalCurrentAssets": "213512000", "currentLongTermDebt": "None", "longTermInvestments": "52324000", "shortTermInvestments": "-51091000", "currentNetReceivables": "15266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37195000", "currentAccountsPayable": "11280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4214591999", "totalShareholderEquity": "490085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11280000", "totalCurrentLiabilities": "11280000", "otherNonCurrentLiabilities": "4208400000", "totalNonCurrentLiabilities": "39128000", "cashAndShortTermInvestments": "249337000", "commonStockSharesOutstanding": "40210844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10249000", "profitLoss": "None", "dividendPayout": "18885000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15965000", "capitalExpenditures": "0", "changeInReceivables": "-2146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "460442000", "cashflowFromInvestment": "-413028000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }