{ "ticker": { "uuid": "ae73d066-1b63-40b7-b3e8-7f01711d7af9", "symbol": "SCT", "name": "Softcat plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/ae73d066-1b63-40b7-b3e8-7f01711d7af9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae73d066-1b63-40b7-b3e8-7f01711d7af9/" }, "ticker_metadata": { "id": 30865, "uuid": "ae73d066-1b63-40b7-b3e8-7f01711d7af9", "symbol": "SCT", "name": "Softcat plc", "asset_type": "equity", "market_cap": 3409811456, "stock_exchange_id": 19, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "Softcat plc operates as a value-added IT reseller and IT infrastructure solutions provider in the United Kingdom. The company advices, procures, designs, implements, and manages technology, such as hybrid infrastructure, workplace technology, cyber security, networking and connectivity, data, automation, and AI for businesses and public sector organizations. It also offers public cloud, collaboration, data centre and private cloud, devices, and financial solution services. In addition, the company provides Softcat intelligence services, lifecycle solutions, modern management, security, software licensing, supply chain operation, and virtual desktop and application, as well as IT service provider. Softcat plc was incorporated in 1987 and is headquartered in Marlow, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae73d066-1b63-40b7-b3e8-7f01711d7af9", "symbol": "SCT", "name": "Softcat plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/ae73d066-1b63-40b7-b3e8-7f01711d7af9/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae73d066-1b63-40b7-b3e8-7f01711d7af9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.09, "value": 0.01, "quality": 0.81, "momentum": 0.28, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 1872, "market_cap": 370450519920, "pe_ratio": 3111.879, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0004, "shareholder_yield": 0.0002, "roe": 0.4161, "piotroski_f_score": 5, "momentum_12_1": -0.2195, "volatility_252d": 0.379 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.472484+00:00", "batch_id": "" }, "size": { "price_close": 1872, "market_cap": 370450519920, "market_cap_usd": 370450519920, "enterprise_value": 370281911920, "shares_outstanding": 197890235, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3111.879, "pb_ratio": 1294.8786, "ptbv_ratio": 1294.8786, "ps_ratio": 384.8305, "pcf_ratio": 3204.3675, "pfcf_ratio": 3415.0459, "ev_ebitda": 2224.3696, "ev_ebit": 2403.4292, "ev_sales": 384.6553, "ev_fcf": 3413.4916, "earnings_yield": 0.0003, "fcf_yield": 0.0003, "price_to_sales": 384.8305, "price_to_book": 1294.8786, "price_to_cashflow": 3204.3675, "ebitda_to_ev": 0.0004, "sales_yield": 0.0026 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.434, "operating_margin": 0.16, "net_margin": 0.1237, "ebitda_margin": 0.1729, "fcf_margin": 0.1127, "roe": 0.4161, "roa": 0.0987, "roic": 0.9835, "roc_greenblatt": null, "asset_turnover": 0.7982, "cash_conversion": 0.9112, "accruals_ratio": 0.0028, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3464, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0129, "debt_to_assets": 0.031, "interest_coverage": 347.7743, "current_ratio": 1.3006, "quick_ratio": 1.3006, "net_debt": -168608000, "local_beta": 0.1535, "volatility_252d": 0.379, "volatility_60d": 0.9232, "max_drawdown_12m": -0.3998, "risk_adjusted_momentum": -0.5792 }, "growth": { "revenue_growth_1y": -0.023, "revenue_growth_3y_cagr": 0.0708, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0614, "eps_growth_3y_cagr": 0.0737, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0681, "book_value_growth_1y": 0.1839, "revenue_growth": -0.023, "earnings_growth": 0.0614 }, "momentum": { "price_return_1m": 0.3183, "price_return_3m": 0.6042, "price_return_6m": 0.2736, "price_return_9m": 0.1711, "price_return_12m": 0.0289, "price_return_12m_ex1m": -0.2195, "momentum_6m": 0.2736, "momentum_12m": 0.0289, "momentum_12_1": -0.2195, "distance_from_52w_high": -0.0082, "distance_from_52w_low": 0.6524, "relative_strength": -0.1443 }, "raw_ttm": { "revenue_ttm": 962633000, "gross_profit_ttm": 417753000, "ebit_ttm": 154064000, "ebitda_ttm": 166466000, "net_income_ttm": 119044000, "eps_diluted_ttm": 0.6016, "operating_cash_flow_ttm": 115608000, "capital_expenditure_ttm": -7132000, "fcf_ttm": 108476000, "dividends_paid_ttm": -76048000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 443000, "cash_and_equivalents": 206011000, "total_current_assets": 1136358000, "total_current_liabilities": 873710000, "net_ppe": null, "total_assets": 1206044000, "total_debt": 37403000, "total_equity": 286089000, "net_working_capital": 62222000, "book_value_per_share": 1.4457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4457 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 85, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 82, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 81, "rank_fcf_yield": 65, "rank_dividend_yield": 45, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 5, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 52, "rank_fcf_margin": 34, "rank_piotroski": 60, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 49 }, "composites": { "value_composite": 99, "quality_composite": 19, "momentum_composite": 72, "growth_composite": 81, "yield_composite": 68, "svqf_composite": 91, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.09, "os_score": 0.09, "value_percentile": 0.01, "quality_percentile": 0.81, "momentum_percentile": 0.28, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9181, "ticker_id": 30865, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.472484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1872, "market_cap": 370450519920, "market_cap_usd": 370450519920, "enterprise_value": 370281911920, "shares_outstanding": 197890235, "fx_rate_to_usd": null, "pe_ratio": 3111.87896845, "pb_ratio": 1294.87858645, "ptbv_ratio": 1294.87858645, "ps_ratio": 384.83048048, "pcf_ratio": 3204.36751713, "pfcf_ratio": 3415.04590803, "ev_ebitda": 2224.36961253, "ev_ebit": 2403.42917177, "ev_sales": 384.65532754, "ev_fcf": 3413.49157344, "earnings_yield": 0.00032135, "fcf_yield": 0.00029296, "dividend_yield": 0.00020529, "buyback_yield": 0, "shareholder_yield": 0.00020529, "debt_paydown_yield": null, "total_yield": 0.00020529, "gross_margin": 0.43396912, "operating_margin": 0.16004438, "net_margin": 0.12366499, "ebitda_margin": 0.17292779, "fcf_margin": 0.11268677, "roe": 0.41610827, "roa": 0.09870618, "roic": 0.98354628, "roc_greenblatt": null, "asset_turnover": 0.79817403, "cash_conversion": 0.9112261, "accruals_ratio": 0.00284898, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.01286749, "debt_to_assets": 0.03101296, "interest_coverage": 347.77426637, "current_ratio": 1.30061233, "quick_ratio": 1.30061233, "net_debt": -168608000, "revenue_growth_1y": -0.02300518, "revenue_growth_3y_cagr": 0.0707938, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06136489, "eps_growth_3y_cagr": 0.07365987, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06812923, "book_value_growth_1y": 0.18389952, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31830986, "price_return_3m": 0.6042388, "price_return_6m": 0.27356922, "price_return_9m": 0.17109379, "price_return_12m": 0.02888956, "price_return_12m_ex1m": -0.2195389, "distance_from_52w_high": -0.00816792, "distance_from_52w_low": 0.65238009, "relative_strength": -0.14425102, "local_beta": 0.1535, "volatility_252d": 0.379023, "volatility_60d": 0.923156, "max_drawdown_12m": -0.39975549, "revenue_ttm": 962633000, "gross_profit_ttm": 417753000, "ebit_ttm": 154064000, "ebitda_ttm": 166466000, "net_income_ttm": 119044000, "eps_diluted_ttm": 0.60156581, "operating_cash_flow_ttm": 115608000, "capital_expenditure_ttm": -7132000, "fcf_ttm": 108476000, "dividends_paid_ttm": -76048000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 443000, "cash_and_equivalents": 206011000, "total_current_assets": 1136358000, "total_current_liabilities": 873710000, "net_ppe": null, "total_assets": 1206044000, "total_debt": 37403000, "total_equity": 286089000, "net_working_capital": 62222000, "book_value_per_share": 1.44569539, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44569539, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 85, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 82, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 81, "rank_fcf_yield": 65, "rank_dividend_yield": 45, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 5, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 52, "rank_fcf_margin": 34, "rank_piotroski": 60, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 49, "value_composite": 99, "quality_composite": 19, "momentum_composite": 72, "growth_composite": 81, "yield_composite": 68, "svqf_composite": 91, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1872, "os": 0.09, "value": 0.01, "quality": 0.81, "momentum": 0.28, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 3111.879, "earnings_yield": 0.0003, "shareholder_yield": 0.0002, "roe": 0.4161, "momentum_12_1": -0.2195, "complete_fields": { "id": 9181, "ticker_id": 30865, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-07-31", "financials_age_days": 676, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.472484+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1872, "market_cap": 370450519920, "market_cap_usd": 370450519920, "enterprise_value": 370281911920, "shares_outstanding": 197890235, "fx_rate_to_usd": null, "pe_ratio": 3111.87896845, "pb_ratio": 1294.87858645, "ptbv_ratio": 1294.87858645, "ps_ratio": 384.83048048, "pcf_ratio": 3204.36751713, "pfcf_ratio": 3415.04590803, "ev_ebitda": 2224.36961253, "ev_ebit": 2403.42917177, "ev_sales": 384.65532754, "ev_fcf": 3413.49157344, "earnings_yield": 0.00032135, "fcf_yield": 0.00029296, "dividend_yield": 0.00020529, "buyback_yield": 0, "shareholder_yield": 0.00020529, "debt_paydown_yield": null, "total_yield": 0.00020529, "gross_margin": 0.43396912, "operating_margin": 0.16004438, "net_margin": 0.12366499, "ebitda_margin": 0.17292779, "fcf_margin": 0.11268677, "roe": 0.41610827, "roa": 0.09870618, "roic": 0.98354628, "roc_greenblatt": null, "asset_turnover": 0.79817403, "cash_conversion": 0.9112261, "accruals_ratio": 0.00284898, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.01286749, "debt_to_assets": 0.03101296, "interest_coverage": 347.77426637, "current_ratio": 1.30061233, "quick_ratio": 1.30061233, "net_debt": -168608000, "revenue_growth_1y": -0.02300518, "revenue_growth_3y_cagr": 0.0707938, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06136489, "eps_growth_3y_cagr": 0.07365987, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06812923, "book_value_growth_1y": 0.18389952, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.129, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31830986, "price_return_3m": 0.6042388, "price_return_6m": 0.27356922, "price_return_9m": 0.17109379, "price_return_12m": 0.02888956, "price_return_12m_ex1m": -0.2195389, "distance_from_52w_high": -0.00816792, "distance_from_52w_low": 0.65238009, "relative_strength": -0.14425102, "local_beta": 0.1535, "volatility_252d": 0.379023, "volatility_60d": 0.923156, "max_drawdown_12m": -0.39975549, "revenue_ttm": 962633000, "gross_profit_ttm": 417753000, "ebit_ttm": 154064000, "ebitda_ttm": 166466000, "net_income_ttm": 119044000, "eps_diluted_ttm": 0.60156581, "operating_cash_flow_ttm": 115608000, "capital_expenditure_ttm": -7132000, "fcf_ttm": 108476000, "dividends_paid_ttm": -76048000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 443000, "cash_and_equivalents": 206011000, "total_current_assets": 1136358000, "total_current_liabilities": 873710000, "net_ppe": null, "total_assets": 1206044000, "total_debt": 37403000, "total_equity": 286089000, "net_working_capital": 62222000, "book_value_per_share": 1.44569539, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44569539, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 85, "rank_pb": 97, "rank_ptbv": 97, "rank_ps": 82, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 90, "rank_earnings_yield": 81, "rank_fcf_yield": 65, "rank_dividend_yield": 45, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 5, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 52, "rank_fcf_margin": 34, "rank_piotroski": 60, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 49, "value_composite": 99, "quality_composite": 19, "momentum_composite": 72, "growth_composite": 81, "yield_composite": 68, "svqf_composite": 91, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "income_statement": { "revenue": 962633000, "cost_of_revenue": 544880000, "gross_profit": 417753000, "ebit": 154064000, "ebitda": 166466000, "pretax_income": null, "tax_provision": null, "net_income": 119044000, "net_income_to_common": 119044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158454000, "total_current_assets": 746672000, "total_assets": 780749000, "short_term_debt": 2253000, "long_term_debt": 8105000, "total_debt": 10358000, "total_liabilities": null, "total_equity": 298037000, "shares_outstanding": 199210369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115608000, "capital_expenditure": -7132000, "free_cash_flow": 108476000, "dividends_paid": -76048000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397614, "ticker_id": 30865, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166466000", "netIncome": "119044000", "grossProfit": "417753000", "totalRevenue": "962633000", "costOfRevenue": "544880000", "interestExpense": "443000", "operatingIncome": "154064000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6624000" }, "balance": { "totalDebt": "10358000", "totalAssets": "780749000", "longTermDebt": "8105000", "shortTermDebt": "2253000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "199210369", "totalCurrentAssets": "746672000", "totalShareholderEquity": "298037000", "totalCurrentLiabilities": "465456000", "cashAndShortTermInvestments": "158454000" }, "cashflow": { "freeCashFlow": "108476000", "dividendsPaid": "-76048000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-07-31", "operatingCashflow": "115608000", "repurchaseOfStock": null, "capitalExpenditures": "-7132000" } }, "revenue": 962633000, "cost_of_revenue": 544880000, "gross_profit": 417753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154064000, "depreciation_amortisation": 6624000, "ebitda": 166466000, "interest_expense": 443000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119044000, "net_income_continuing_ops": null, "net_income_to_common": 119044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158454000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 746672000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 780749000, "short_term_debt": 2253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465456000, "long_term_debt": 8105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 298037000, "shares_outstanding": 199210369, "operating_cash_flow": 115608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76048000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 108476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166466000", "netIncome": "119044000", "grossProfit": "417753000", "totalRevenue": "962633000", "costOfRevenue": "544880000", "interestExpense": "443000", "operatingIncome": "154064000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6624000" }, "balance": { "totalDebt": "10358000", "totalAssets": "780749000", "longTermDebt": "8105000", "shortTermDebt": "2253000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "199210369", "totalCurrentAssets": "746672000", "totalShareholderEquity": "298037000", "totalCurrentLiabilities": "465456000", "cashAndShortTermInvestments": "158454000" }, "cashflow": { "freeCashFlow": "108476000", "dividendsPaid": "-76048000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-07-31", "operatingCashflow": "115608000", "repurchaseOfStock": null, "capitalExpenditures": "-7132000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "income_statement": { "revenue": 985300000, "cost_of_revenue": 611466000, "gross_profit": 373834000, "ebit": 140898000, "ebitda": 148187000, "pretax_income": null, "tax_provision": null, "net_income": 112029000, "net_income_to_common": 112029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122621000, "total_current_assets": 616253000, "total_assets": 647722000, "short_term_debt": 2734000, "long_term_debt": 7027000, "total_debt": 9761000, "total_liabilities": null, "total_equity": 251445000, "shares_outstanding": 198975500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104802000, "capital_expenditure": -3245000, "free_cash_flow": 101557000, "dividends_paid": -74175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397615, "ticker_id": 30865, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148187000", "netIncome": "112029000", "grossProfit": "373834000", "totalRevenue": "985300000", "costOfRevenue": "611466000", "interestExpense": "205000", "operatingIncome": "140898000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6118000" }, "balance": { "totalDebt": "9761000", "totalAssets": "647722000", "longTermDebt": "7027000", "shortTermDebt": "2734000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "198975500", "totalCurrentAssets": "616253000", "totalShareholderEquity": "251445000", "totalCurrentLiabilities": "386218000", "cashAndShortTermInvestments": "122621000" }, "cashflow": { "freeCashFlow": "101557000", "dividendsPaid": "-74175000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-07-31", "operatingCashflow": "104802000", "repurchaseOfStock": null, "capitalExpenditures": "-3245000" } }, "revenue": 985300000, "cost_of_revenue": 611466000, "gross_profit": 373834000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140898000, "depreciation_amortisation": 6118000, "ebitda": 148187000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112029000, "net_income_continuing_ops": null, "net_income_to_common": 112029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122621000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 616253000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 647722000, "short_term_debt": 2734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386218000, "long_term_debt": 7027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 251445000, "shares_outstanding": 198975500, "operating_cash_flow": 104802000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74175000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148187000", "netIncome": "112029000", "grossProfit": "373834000", "totalRevenue": "985300000", "costOfRevenue": "611466000", "interestExpense": "205000", "operatingIncome": "140898000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6118000" }, "balance": { "totalDebt": "9761000", "totalAssets": "647722000", "longTermDebt": "7027000", "shortTermDebt": "2734000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "198975500", "totalCurrentAssets": "616253000", "totalShareholderEquity": "251445000", "totalCurrentLiabilities": "386218000", "cashAndShortTermInvestments": "122621000" }, "cashflow": { "freeCashFlow": "101557000", "dividendsPaid": "-74175000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-07-31", "operatingCashflow": "104802000", "repurchaseOfStock": null, "capitalExpenditures": "-3245000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "income_statement": { "revenue": 1077946000, "cost_of_revenue": 750736000, "gross_profit": 327210000, "ebit": 136145000, "ebitda": 140922000, "pretax_income": null, "tax_provision": null, "net_income": 110405000, "net_income_to_common": 110405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97316000, "total_current_assets": 644140000, "total_assets": 672058000, "short_term_debt": 2716000, "long_term_debt": 3950000, "total_debt": 6666000, "total_liabilities": null, "total_equity": 211100000, "shares_outstanding": 199354076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83644000, "capital_expenditure": -5224000, "free_cash_flow": 78420000, "dividends_paid": -84020000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397616, "ticker_id": 30865, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140922000", "netIncome": "110405000", "grossProfit": "327210000", "totalRevenue": "1077946000", "costOfRevenue": "750736000", "interestExpense": "253000", "operatingIncome": "136145000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4525000" }, "balance": { "totalDebt": "6666000", "totalAssets": "672058000", "longTermDebt": "3950000", "shortTermDebt": "2716000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "199354076", "totalCurrentAssets": "644140000", "totalShareholderEquity": "211100000", "totalCurrentLiabilities": "453388000", "cashAndShortTermInvestments": "97316000" }, "cashflow": { "freeCashFlow": "78420000", "dividendsPaid": "-84020000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-07-31", "operatingCashflow": "83644000", "repurchaseOfStock": null, "capitalExpenditures": "-5224000" } }, "revenue": 1077946000, "cost_of_revenue": 750736000, "gross_profit": 327210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136145000, "depreciation_amortisation": 4525000, "ebitda": 140922000, "interest_expense": 253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110405000, "net_income_continuing_ops": null, "net_income_to_common": 110405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97316000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 644140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 672058000, "short_term_debt": 2716000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453388000, "long_term_debt": 3950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 211100000, "shares_outstanding": 199354076, "operating_cash_flow": 83644000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -84020000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 78420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140922000", "netIncome": "110405000", "grossProfit": "327210000", "totalRevenue": "1077946000", "costOfRevenue": "750736000", "interestExpense": "253000", "operatingIncome": "136145000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4525000" }, "balance": { "totalDebt": "6666000", "totalAssets": "672058000", "longTermDebt": "3950000", "shortTermDebt": "2716000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "199354076", "totalCurrentAssets": "644140000", "totalShareholderEquity": "211100000", "totalCurrentLiabilities": "453388000", "cashAndShortTermInvestments": "97316000" }, "cashflow": { "freeCashFlow": "78420000", "dividendsPaid": "-84020000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-07-31", "operatingCashflow": "83644000", "repurchaseOfStock": null, "capitalExpenditures": "-5224000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "income_statement": { "revenue": 784049000, "cost_of_revenue": 507691000, "gross_profit": 276358000, "ebit": 119416000, "ebitda": 124336000, "pretax_income": null, "tax_provision": null, "net_income": 96185000, "net_income_to_common": 96185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101724000, "total_current_assets": 470233000, "total_assets": 497359000, "short_term_debt": 2598000, "long_term_debt": 5704000, "total_debt": 8302000, "total_liabilities": null, "total_equity": 179144000, "shares_outstanding": 199041810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91252000, "capital_expenditure": -6464000, "free_cash_flow": 84788000, "dividends_paid": -60815000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397617, "ticker_id": 30865, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124336000", "netIncome": "96185000", "grossProfit": "276358000", "totalRevenue": "784049000", "costOfRevenue": "507691000", "interestExpense": "477000", "operatingIncome": "119416000", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4892000" }, "balance": { "totalDebt": "8302000", "totalAssets": "497359000", "longTermDebt": "5704000", "shortTermDebt": "2598000", "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": "199041810", "totalCurrentAssets": "470233000", "totalShareholderEquity": "179144000", "totalCurrentLiabilities": "308885000", "cashAndShortTermInvestments": "101724000" }, "cashflow": { "freeCashFlow": "84788000", "dividendsPaid": "-60815000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": "91252000", "repurchaseOfStock": null, "capitalExpenditures": "-6464000" } }, "revenue": 784049000, "cost_of_revenue": 507691000, "gross_profit": 276358000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119416000, "depreciation_amortisation": 4892000, "ebitda": 124336000, "interest_expense": 477000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96185000, "net_income_continuing_ops": null, "net_income_to_common": 96185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 470233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 497359000, "short_term_debt": 2598000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308885000, "long_term_debt": 5704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 179144000, "shares_outstanding": 199041810, "operating_cash_flow": 91252000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60815000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124336000", "netIncome": "96185000", "grossProfit": "276358000", "totalRevenue": "784049000", "costOfRevenue": "507691000", "interestExpense": "477000", "operatingIncome": "119416000", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4892000" }, "balance": { "totalDebt": "8302000", "totalAssets": "497359000", "longTermDebt": "5704000", "shortTermDebt": "2598000", "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": "199041810", "totalCurrentAssets": "470233000", "totalShareholderEquity": "179144000", "totalCurrentLiabilities": "308885000", "cashAndShortTermInvestments": "101724000" }, "cashflow": { "freeCashFlow": "84788000", "dividendsPaid": "-60815000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": "91252000", "repurchaseOfStock": null, "capitalExpenditures": "-6464000" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206011000, "total_current_assets": 1136358000, "total_assets": 1206044000, "short_term_debt": 5585000, "long_term_debt": 31818000, "total_debt": 37403000, "total_liabilities": null, "total_equity": 286089000, "shares_outstanding": 197890235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397612, "ticker_id": 30865, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "37403000", "totalAssets": "1206044000", "longTermDebt": "31818000", "shortTermDebt": "5585000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "197890235", "totalCurrentAssets": "1136358000", "totalShareholderEquity": "286089000", "totalCurrentLiabilities": "873710000", "cashAndShortTermInvestments": "206011000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206011000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1136358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1206044000, "short_term_debt": 5585000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873710000, "long_term_debt": 31818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 286089000, "shares_outstanding": 197890235, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "37403000", "totalAssets": "1206044000", "longTermDebt": "31818000", "shortTermDebt": "5585000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "197890235", "totalCurrentAssets": "1136358000", "totalShareholderEquity": "286089000", "totalCurrentLiabilities": "873710000", "cashAndShortTermInvestments": "206011000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141045000, "total_current_assets": 775868000, "total_assets": 831881000, "short_term_debt": 3422000, "long_term_debt": 24913000, "total_debt": 28335000, "total_liabilities": null, "total_equity": 280909000, "shares_outstanding": 199360197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397613, "ticker_id": 30865, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:18:29.616719+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28335000", "totalAssets": "831881000", "longTermDebt": "24913000", "shortTermDebt": "3422000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "199360197", "totalCurrentAssets": "775868000", "totalShareholderEquity": "280909000", "totalCurrentLiabilities": "513562000", "cashAndShortTermInvestments": "141045000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141045000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 831881000, "short_term_debt": 3422000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513562000, "long_term_debt": 24913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 280909000, "shares_outstanding": 199360197, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28335000", "totalAssets": "831881000", "longTermDebt": "24913000", "shortTermDebt": "3422000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "199360197", "totalCurrentAssets": "775868000", "totalShareholderEquity": "280909000", "totalCurrentLiabilities": "513562000", "cashAndShortTermInvestments": "141045000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }