{ "ticker": { "uuid": "ae8859af-e9d5-489d-8b33-37d4927493dc", "symbol": "ALX", "name": "Alexanders Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/ae8859af-e9d5-489d-8b33-37d4927493dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae8859af-e9d5-489d-8b33-37d4927493dc/" }, "ticker_metadata": { "id": 175, "uuid": "ae8859af-e9d5-489d-8b33-37d4927493dc", "symbol": "ALX", "name": "Alexanders Inc", "asset_type": "equity", "market_cap": 1256955000, "stock_exchange_id": 3, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Alexanders Inc. (Ticker: ALX) is a prominent real estate investment trust (REIT) focused on the acquisition, management, and development of high-quality commercial properties in the New York metropolitan area. The company's diversified portfolio, which includes strategically located office and retail spaces, caters to a wide range of tenants while emphasizing sustainable growth practices. With a strong financial position and a disciplined operational strategy, Alexanders Inc. is well-equipped to provide consistent returns, making it an appealing investment for institutional investors looking to capitalize on urban real estate opportunities.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae8859af-e9d5-489d-8b33-37d4927493dc", "symbol": "ALX", "name": "Alexanders Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/ae8859af-e9d5-489d-8b33-37d4927493dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae8859af-e9d5-489d-8b33-37d4927493dc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.04, "quality": 0.82, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 258.59, "market_cap": 1328106862.04, "pe_ratio": 64.5527, "earnings_yield": 0.0155, "ebitda_to_ev": 0.0516, "shareholder_yield": 0.0696, "roe": 0.2268, "piotroski_f_score": 4, "momentum_12_1": 0.1395, "volatility_252d": 0.2847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.012014+00:00", "batch_id": "" }, "size": { "price_close": 258.59, "market_cap": 1328106862.04, "market_cap_usd": 1328106862.04, "enterprise_value": 2083865862.04, "shares_outstanding": 5135956, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 64.5527, "pb_ratio": 14.639, "ptbv_ratio": 14.639, "ps_ratio": 6.2741, "pcf_ratio": 20.578, "pfcf_ratio": 9.6057, "ev_ebitda": 19.3816, "ev_ebit": 29.4802, "ev_sales": 9.8444, "ev_fcf": 15.0719, "earnings_yield": 0.0155, "fcf_yield": 0.0663, "price_to_sales": 6.2741, "price_to_book": 14.639, "price_to_cashflow": 20.578, "ebitda_to_ev": 0.0516, "sales_yield": 0.1016 }, "yield": { "dividend_yield": 0.0696, "buyback_yield": 0, "shareholder_yield": 0.0696, "debt_paydown_yield": null, "total_yield": 0.0696 }, "quality": { "gross_margin": 0.6357, "operating_margin": 0.3339, "net_margin": 0.0972, "ebitda_margin": 0.5079, "fcf_margin": 0.6532, "roe": 0.2268, "roa": 0.0188, "roic": 0.0626, "roc_greenblatt": null, "asset_turnover": 0.1931, "cash_conversion": 6.7202, "accruals_ratio": -0.0401, "sbc_to_revenue": 0.0019, "piotroski_f_score": 4, "altman_z_score": 1.5694, "earnings_stability_5y": 0.4297, "revenue_stability_5y": 0.0529, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1227, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.0838, "net_debt_to_ebitda": 7.0291, "debt_to_assets": 0.7589, "interest_coverage": 1.371, "current_ratio": 8.3566, "quick_ratio": 8.3566, "net_debt": 755759000, "local_beta": 0.0018, "volatility_252d": 0.2847, "volatility_60d": 0.6171, "max_drawdown_12m": -0.1647, "risk_adjusted_momentum": 0.4897 }, "growth": { "revenue_growth_1y": -0.0373, "revenue_growth_3y_cagr": 0.0118, "revenue_growth_5y_cagr": 0.0137, "eps_growth_1y": -0.4811, "eps_growth_3y_cagr": -0.2118, "eps_growth_5y_cagr": -0.0762, "fcf_growth_1y": 0.5253, "book_value_growth_1y": -0.3832, "revenue_growth": -0.0373, "earnings_growth": -0.4811 }, "momentum": { "price_return_1m": 0.0712, "price_return_3m": 0.1352, "price_return_6m": 0.2684, "price_return_9m": 0.1691, "price_return_12m": 0.2205, "price_return_12m_ex1m": 0.1395, "momentum_6m": 0.2684, "momentum_12m": 0.2205, "momentum_12_1": 0.1395, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2945, "relative_strength": 0.1206 }, "raw_ttm": { "revenue_ttm": 211680000, "gross_profit_ttm": 134568000, "ebit_ttm": 70687000, "ebitda_ttm": 107518000, "net_income_ttm": 20574000, "eps_diluted_ttm": 4.0059, "operating_cash_flow_ttm": 64540000, "capital_expenditure_ttm": 73722000, "fcf_ttm": 138262000, "dividends_paid_ttm": 92436000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51559000, "cash_and_equivalents": 76243000, "total_current_assets": 317800000, "total_current_liabilities": 38030000, "net_ppe": null, "total_assets": 1096292000, "total_debt": 832002000, "total_equity": 90724000, "net_working_capital": 204327000, "book_value_per_share": 17.6645, "retained_earnings": 50751000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.6645 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 83, "rank_pcf": 77, "rank_ev_ebitda": 76, "rank_ev_ebit": 82, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 16, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 29, "rank_fcf_margin": 10, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 41 }, "composites": { "value_composite": 96, "quality_composite": 18, "momentum_composite": 30, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1811, "os_score": 0.31, "value_percentile": 0.04, "quality_percentile": 0.82, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3458, "ticker_id": 175, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.012014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 258.59, "market_cap": 1328106862.04, "market_cap_usd": 1328106862.04, "enterprise_value": 2083865862.04, "shares_outstanding": 5135956, "fx_rate_to_usd": null, "pe_ratio": 64.55268115, "pb_ratio": 14.63898045, "ptbv_ratio": 14.63898045, "ps_ratio": 6.27412539, "pcf_ratio": 20.57804249, "pfcf_ratio": 9.60572581, "ev_ebitda": 19.38155343, "ev_ebit": 29.48018535, "ev_sales": 9.84441545, "ev_fcf": 15.07186257, "earnings_yield": 0.01549122, "fcf_yield": 0.0663488, "dividend_yield": 0.06959982, "buyback_yield": 0, "shareholder_yield": 0.06959982, "debt_paydown_yield": null, "total_yield": 0.06959982, "gross_margin": 0.63571429, "operating_margin": 0.3339333, "net_margin": 0.09719388, "ebitda_margin": 0.50792706, "fcf_margin": 0.65316515, "roe": 0.22677572, "roa": 0.0187669, "roic": 0.06263002, "roc_greenblatt": null, "asset_turnover": 0.19308724, "cash_conversion": 6.72022942, "accruals_ratio": -0.04010428, "sbc_to_revenue": 0.0018613, "debt_to_equity": 11.08381465, "net_debt_to_ebitda": 7.02913931, "debt_to_assets": 0.75892372, "interest_coverage": 1.37099246, "current_ratio": 8.35656061, "quick_ratio": 8.35656061, "net_debt": 755759000, "revenue_growth_1y": -0.03734561, "revenue_growth_3y_cagr": 0.01179505, "revenue_growth_5y_cagr": 0.01371983, "eps_growth_1y": -0.48107045, "eps_growth_3y_cagr": -0.21177242, "eps_growth_5y_cagr": -0.0761529, "fcf_growth_1y": 0.52534669, "book_value_growth_1y": -0.38317076, "piotroski_f_score": 4, "altman_z_score": 1.56936383, "earnings_stability_5y": 0.429695, "revenue_stability_5y": 0.052921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07116346, "price_return_3m": 0.13521525, "price_return_6m": 0.26842127, "price_return_9m": 0.16909809, "price_return_12m": 0.22053793, "price_return_12m_ex1m": 0.13945067, "distance_from_52w_high": 0, "distance_from_52w_low": 0.29451701, "relative_strength": 0.12057435, "local_beta": 0.0018, "volatility_252d": 0.284739, "volatility_60d": 0.617098, "max_drawdown_12m": -0.1647028, "revenue_ttm": 211680000, "gross_profit_ttm": 134568000, "ebit_ttm": 70687000, "ebitda_ttm": 107518000, "net_income_ttm": 20574000, "eps_diluted_ttm": 4.00587544, "operating_cash_flow_ttm": 64540000, "capital_expenditure_ttm": 73722000, "fcf_ttm": 138262000, "dividends_paid_ttm": 92436000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51559000, "cash_and_equivalents": 76243000, "total_current_assets": 317800000, "total_current_liabilities": 38030000, "net_ppe": null, "total_assets": 1096292000, "total_debt": 832002000, "total_equity": 90724000, "net_working_capital": 204327000, "book_value_per_share": 17.66448155, "retained_earnings": 50751000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.66448155, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 89, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 83, "rank_pcf": 77, "rank_ev_ebitda": 76, "rank_ev_ebit": 82, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 16, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 29, "rank_fcf_margin": 10, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 41, "value_composite": 96, "quality_composite": 18, "momentum_composite": 30, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 258.59, "os": 0.31, "value": 0.04, "quality": 0.82, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 64.5527, "earnings_yield": 0.0155, "shareholder_yield": 0.0696, "roe": 0.2268, "momentum_12_1": 0.1395, "complete_fields": { "id": 3458, "ticker_id": 175, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:53.012014+00:00", "batch_id": "", "os_score_delta": null, "price_close": 258.59, "market_cap": 1328106862.04, "market_cap_usd": 1328106862.04, "enterprise_value": 2083865862.04, "shares_outstanding": 5135956, "fx_rate_to_usd": null, "pe_ratio": 64.55268115, "pb_ratio": 14.63898045, "ptbv_ratio": 14.63898045, "ps_ratio": 6.27412539, "pcf_ratio": 20.57804249, "pfcf_ratio": 9.60572581, "ev_ebitda": 19.38155343, "ev_ebit": 29.48018535, "ev_sales": 9.84441545, "ev_fcf": 15.07186257, "earnings_yield": 0.01549122, "fcf_yield": 0.0663488, "dividend_yield": 0.06959982, "buyback_yield": 0, "shareholder_yield": 0.06959982, "debt_paydown_yield": null, "total_yield": 0.06959982, "gross_margin": 0.63571429, "operating_margin": 0.3339333, "net_margin": 0.09719388, "ebitda_margin": 0.50792706, "fcf_margin": 0.65316515, "roe": 0.22677572, "roa": 0.0187669, "roic": 0.06263002, "roc_greenblatt": null, "asset_turnover": 0.19308724, "cash_conversion": 6.72022942, "accruals_ratio": -0.04010428, "sbc_to_revenue": 0.0018613, "debt_to_equity": 11.08381465, "net_debt_to_ebitda": 7.02913931, "debt_to_assets": 0.75892372, "interest_coverage": 1.37099246, "current_ratio": 8.35656061, "quick_ratio": 8.35656061, "net_debt": 755759000, "revenue_growth_1y": -0.03734561, "revenue_growth_3y_cagr": 0.01179505, "revenue_growth_5y_cagr": 0.01371983, "eps_growth_1y": -0.48107045, "eps_growth_3y_cagr": -0.21177242, "eps_growth_5y_cagr": -0.0761529, "fcf_growth_1y": 0.52534669, "book_value_growth_1y": -0.38317076, "piotroski_f_score": 4, "altman_z_score": 1.56936383, "earnings_stability_5y": 0.429695, "revenue_stability_5y": 0.052921, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07116346, "price_return_3m": 0.13521525, "price_return_6m": 0.26842127, "price_return_9m": 0.16909809, "price_return_12m": 0.22053793, "price_return_12m_ex1m": 0.13945067, "distance_from_52w_high": 0, "distance_from_52w_low": 0.29451701, "relative_strength": 0.12057435, "local_beta": 0.0018, "volatility_252d": 0.284739, "volatility_60d": 0.617098, "max_drawdown_12m": -0.1647028, "revenue_ttm": 211680000, "gross_profit_ttm": 134568000, "ebit_ttm": 70687000, "ebitda_ttm": 107518000, "net_income_ttm": 20574000, "eps_diluted_ttm": 4.00587544, "operating_cash_flow_ttm": 64540000, "capital_expenditure_ttm": 73722000, "fcf_ttm": 138262000, "dividends_paid_ttm": 92436000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51559000, "cash_and_equivalents": 76243000, "total_current_assets": 317800000, "total_current_liabilities": 38030000, "net_ppe": null, "total_assets": 1096292000, "total_debt": 832002000, "total_equity": 90724000, "net_working_capital": 204327000, "book_value_per_share": 17.66448155, "retained_earnings": 50751000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.66448155, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 89, "rank_pb": 93, "rank_ptbv": 87, "rank_ps": 83, "rank_pcf": 77, "rank_ev_ebitda": 76, "rank_ev_ebit": 82, "rank_earnings_yield": 89, "rank_fcf_yield": 58, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 16, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 29, "rank_fcf_margin": 10, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 41, "value_composite": 96, "quality_composite": 18, "momentum_composite": 30, "growth_composite": 99, "yield_composite": 7, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 213183000, "cost_of_revenue": 178938000, "gross_profit": 34245000, "ebit": 79848000, "ebitda": 114909000, "pretax_income": 28224000, "tax_provision": null, "net_income": 28224000, "net_income_to_common": 28224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128167000, "total_current_assets": 305412000, "total_assets": 1110708000, "short_term_debt": 800000, "long_term_debt": 829451000, "total_debt": 830251000, "total_liabilities": 1001552000, "total_equity": 109156000, "shares_outstanding": 5135020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73444000, "capital_expenditure": 20787000, "free_cash_flow": 94231000, "dividends_paid": 92425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214005, "ticker_id": 175, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79848000", "ebitda": "114909000", "netIncome": "28224000", "grossProfit": "34245000", "depreciation": "None", "totalRevenue": "213183000", "costOfRevenue": "178938000", "interestIncome": "14657000", "incomeBeforeTax": "28224000", "interestExpense": "51624000", "operatingIncome": "65191000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36967000", "nonInterestIncome": "None", "operatingExpenses": "-30946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35061000", "sellingGeneralAndAdministrative": "6555000", "netIncomeFromContinuingOperations": "28224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1110708000", "longTermDebt": "829451000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69201000", "totalLiabilities": "1001552000", "otherCurrentAssets": "64058000", "totalCurrentAssets": "305412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805296000", "currentAccountsPayable": "36538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "646274000", "shortLongTermDebtTotal": "943069000", "totalShareholderEquity": "109156000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "134000", "totalCurrentLiabilities": "36672000", "otherNonCurrentLiabilities": "21811000", "totalNonCurrentLiabilities": "964880000", "cashAndShortTermInvestments": "128167000", "commonStockSharesOutstanding": "5135020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28224000", "profitLoss": "None", "dividendPayout": "92425000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73444000", "capitalExpenditures": "20787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254268000", "cashflowFromInvestment": "-20787000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213183000, "cost_of_revenue": 178938000, "gross_profit": 34245000, "research_and_development": null, "selling_general_admin": 6555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79848000, "depreciation_amortisation": 35061000, "ebitda": 114909000, "interest_expense": 51624000, "interest_income": null, "other_non_operating": null, "pretax_income": 28224000, "tax_provision": null, "effective_tax_rate": null, "net_income": 28224000, "net_income_continuing_ops": 28224000, "net_income_to_common": 28224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128167000, "short_term_investments": null, "net_receivables": 113187000, "inventory": null, "other_current_assets": null, "total_current_assets": 305412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805296000, "total_assets": 1110708000, "short_term_debt": 800000, "accounts_payable": 36538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36672000, "long_term_debt": 829451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 964880000, "total_liabilities": 1001552000, "total_debt": 830251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69201000, "total_equity": 109156000, "shares_outstanding": 5135020, "operating_cash_flow": 73444000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20787000, "dividends_paid": 92425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254268000, "free_cash_flow": 94231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79848000", "ebitda": "114909000", "netIncome": "28224000", "grossProfit": "34245000", "depreciation": "None", "totalRevenue": "213183000", "costOfRevenue": "178938000", "interestIncome": "14657000", "incomeBeforeTax": "28224000", "interestExpense": "51624000", "operatingIncome": "65191000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-36967000", "nonInterestIncome": "None", "operatingExpenses": "-30946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35061000", "sellingGeneralAndAdministrative": "6555000", "netIncomeFromContinuingOperations": "28224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1110708000", "longTermDebt": "829451000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69201000", "totalLiabilities": "1001552000", "otherCurrentAssets": "64058000", "totalCurrentAssets": "305412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805296000", "currentAccountsPayable": "36538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "646274000", "shortLongTermDebtTotal": "943069000", "totalShareholderEquity": "109156000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "134000", "totalCurrentLiabilities": "36672000", "otherNonCurrentLiabilities": "21811000", "totalNonCurrentLiabilities": "964880000", "cashAndShortTermInvestments": "128167000", "commonStockSharesOutstanding": "5135020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28224000", "profitLoss": "None", "dividendPayout": "92425000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73444000", "capitalExpenditures": "20787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254268000", "cashflowFromInvestment": "-20787000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 226374000, "cost_of_revenue": 140462000, "gross_profit": 226374000, "ebit": 106262000, "ebitda": 144159000, "pretax_income": 43444000, "tax_provision": 43444000, "net_income": 43444000, "net_income_to_common": 43444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338532000, "total_current_assets": 510698000, "total_assets": 1341295000, "short_term_debt": 502544000, "long_term_debt": 988019000, "total_debt": 1490563000, "total_liabilities": 1164436000, "total_equity": 176859000, "shares_outstanding": 5132000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54106000, "capital_expenditure": 19785000, "free_cash_flow": 73891000, "dividends_paid": 92378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214010, "ticker_id": 175, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106262000", "ebitda": "144159000", "netIncome": "43444000", "grossProfit": "226374000", "depreciation": "None", "totalRevenue": "226374000", "costOfRevenue": "140462000", "interestIncome": "24429000", "incomeBeforeTax": "43444000", "interestExpense": "62818000", "operatingIncome": "81833000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43444000", "reportedCurrency": "USD", "netInterestIncome": "-38389000", "nonInterestIncome": "None", "operatingExpenses": "144541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37897000", "sellingGeneralAndAdministrative": "6519000", "netIncomeFromContinuingOperations": "43444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1341295000", "longTermDebt": "988019000", "shortTermDebt": "502544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133402000", "totalLiabilities": "1164436000", "otherCurrentAssets": "55304000", "totalCurrentAssets": "510698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830597000", "currentAccountsPayable": "38743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658141000", "shortLongTermDebtTotal": "1103137000", "totalShareholderEquity": "176859000", "capitalLeaseObligations": "115118000", "otherCurrentLiabilities": "1159000", "totalCurrentLiabilities": "39902000", "otherNonCurrentLiabilities": "21397000", "totalNonCurrentLiabilities": "1124534000", "cashAndShortTermInvestments": "338532000", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43444000", "profitLoss": "None", "dividendPayout": "92378000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54106000", "capitalExpenditures": "19785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200025000", "cashflowFromInvestment": "-13222000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226374000, "cost_of_revenue": 140462000, "gross_profit": 226374000, "research_and_development": null, "selling_general_admin": 6519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106262000, "depreciation_amortisation": 37897000, "ebitda": 144159000, "interest_expense": 62818000, "interest_income": null, "other_non_operating": null, "pretax_income": 43444000, "tax_provision": 43444000, "effective_tax_rate": null, "net_income": 43444000, "net_income_continuing_ops": 43444000, "net_income_to_common": 43444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338532000, "short_term_investments": null, "net_receivables": 116862000, "inventory": null, "other_current_assets": null, "total_current_assets": 510698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830597000, "total_assets": 1341295000, "short_term_debt": 502544000, "accounts_payable": 38743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39902000, "long_term_debt": 988019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124534000, "total_liabilities": 1164436000, "total_debt": 1490563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133402000, "total_equity": 176859000, "shares_outstanding": 5132000, "operating_cash_flow": 54106000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13222000, "dividends_paid": 92378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200025000, "free_cash_flow": 73891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106262000", "ebitda": "144159000", "netIncome": "43444000", "grossProfit": "226374000", "depreciation": "None", "totalRevenue": "226374000", "costOfRevenue": "140462000", "interestIncome": "24429000", "incomeBeforeTax": "43444000", "interestExpense": "62818000", "operatingIncome": "81833000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43444000", "reportedCurrency": "USD", "netInterestIncome": "-38389000", "nonInterestIncome": "None", "operatingExpenses": "144541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37897000", "sellingGeneralAndAdministrative": "6519000", "netIncomeFromContinuingOperations": "43444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1341295000", "longTermDebt": "988019000", "shortTermDebt": "502544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133402000", "totalLiabilities": "1164436000", "otherCurrentAssets": "55304000", "totalCurrentAssets": "510698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830597000", "currentAccountsPayable": "38743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658141000", "shortLongTermDebtTotal": "1103137000", "totalShareholderEquity": "176859000", "capitalLeaseObligations": "115118000", "otherCurrentLiabilities": "1159000", "totalCurrentLiabilities": "39902000", "otherNonCurrentLiabilities": "21397000", "totalNonCurrentLiabilities": "1124534000", "cashAndShortTermInvestments": "338532000", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43444000", "profitLoss": "None", "dividendPayout": "92378000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54106000", "capitalExpenditures": "19785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200025000", "cashflowFromInvestment": "-13222000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 224962000, "cost_of_revenue": 101210000, "gross_profit": 123752000, "ebit": 84513000, "ebitda": 117411000, "pretax_income": 102413000, "tax_provision": 84513000, "net_income": 102413000, "net_income_to_common": 102413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531855000, "total_current_assets": 683919000, "total_assets": 1403680000, "short_term_debt": 800000, "long_term_debt": 1092551000, "total_debt": 1093351000, "total_liabilities": 1166023000, "total_equity": 237657000, "shares_outstanding": 5129000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109111000, "capital_expenditure": 4681000, "free_cash_flow": 113792000, "dividends_paid": 92320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214015, "ticker_id": 175, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84513000", "ebitda": "117411000", "netIncome": "102413000", "grossProfit": "123752000", "depreciation": "None", "totalRevenue": "224962000", "costOfRevenue": "101210000", "interestIncome": "18949000", "incomeBeforeTax": "102413000", "interestExpense": "58297000", "operatingIncome": "117411000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84513000", "reportedCurrency": "USD", "netInterestIncome": "-33352000", "nonInterestIncome": "None", "operatingExpenses": "6341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32898000", "sellingGeneralAndAdministrative": "6341000", "netIncomeFromContinuingOperations": "99304000" }, "balance": { "goodwill": "None", "inventory": "-22608000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1403680000", "longTermDebt": "1092551000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182336000", "totalLiabilities": "1166023000", "otherCurrentAssets": "21122000", "totalCurrentAssets": "683919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22608000", "currentNetReceivables": "130942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719761000", "currentAccountsPayable": "51750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668239000", "shortLongTermDebtTotal": "1092551000", "totalShareholderEquity": "237657000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "52465000", "otherNonCurrentLiabilities": "21007000", "totalNonCurrentLiabilities": "1113558000", "cashAndShortTermInvestments": "531855000", "commonStockSharesOutstanding": "5129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102413000", "profitLoss": "None", "dividendPayout": "92320000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109111000", "capitalExpenditures": "4681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92424000", "cashflowFromInvestment": "321812000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224962000, "cost_of_revenue": 101210000, "gross_profit": 123752000, "research_and_development": 0.46, "selling_general_admin": 6341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84513000, "depreciation_amortisation": 32898000, "ebitda": 117411000, "interest_expense": 58297000, "interest_income": null, "other_non_operating": null, "pretax_income": 102413000, "tax_provision": 84513000, "effective_tax_rate": null, "net_income": 102413000, "net_income_continuing_ops": 99304000, "net_income_to_common": 102413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531855000, "short_term_investments": 22608000, "net_receivables": 130942000, "inventory": -22608000, "other_current_assets": null, "total_current_assets": 683919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719761000, "total_assets": 1403680000, "short_term_debt": 800000, "accounts_payable": 51750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52465000, "long_term_debt": 1092551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113558000, "total_liabilities": 1166023000, "total_debt": 1093351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182336000, "total_equity": 237657000, "shares_outstanding": 5129000, "operating_cash_flow": 109111000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 321812000, "dividends_paid": 92320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92424000, "free_cash_flow": 113792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84513000", "ebitda": "117411000", "netIncome": "102413000", "grossProfit": "123752000", "depreciation": "None", "totalRevenue": "224962000", "costOfRevenue": "101210000", "interestIncome": "18949000", "incomeBeforeTax": "102413000", "interestExpense": "58297000", "operatingIncome": "117411000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84513000", "reportedCurrency": "USD", "netInterestIncome": "-33352000", "nonInterestIncome": "None", "operatingExpenses": "6341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32898000", "sellingGeneralAndAdministrative": "6341000", "netIncomeFromContinuingOperations": "99304000" }, "balance": { "goodwill": "None", "inventory": "-22608000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1403680000", "longTermDebt": "1092551000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182336000", "totalLiabilities": "1166023000", "otherCurrentAssets": "21122000", "totalCurrentAssets": "683919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22608000", "currentNetReceivables": "130942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719761000", "currentAccountsPayable": "51750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "668239000", "shortLongTermDebtTotal": "1092551000", "totalShareholderEquity": "237657000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "52465000", "otherNonCurrentLiabilities": "21007000", "totalNonCurrentLiabilities": "1113558000", "cashAndShortTermInvestments": "531855000", "commonStockSharesOutstanding": "5129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102413000", "profitLoss": "None", "dividendPayout": "92320000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109111000", "capitalExpenditures": "4681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92424000", "cashflowFromInvestment": "321812000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 205814000, "cost_of_revenue": 90446000, "gross_profit": 205814000, "ebit": 86234000, "ebitda": 117688000, "pretax_income": 57632000, "tax_provision": 28602000, "net_income": 57632000, "net_income_to_common": 57632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194933000, "total_current_assets": 613643000, "total_assets": 1397776000, "short_term_debt": 1091051000, "long_term_debt": 1091051000, "total_debt": 2182102000, "total_liabilities": 1161277000, "total_equity": 236499000, "shares_outstanding": 5126100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102549000, "capital_expenditure": 14386000, "free_cash_flow": 116935000, "dividends_paid": 92264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214020, "ticker_id": 175, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86234000", "ebitda": "117688000", "netIncome": "57632000", "grossProfit": "205814000", "depreciation": "None", "totalRevenue": "205814000", "costOfRevenue": "90446000", "interestIncome": "6769000", "incomeBeforeTax": "57632000", "interestExpense": "28602000", "operatingIncome": "79465000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28602000", "reportedCurrency": "USD", "netInterestIncome": "-21833000", "nonInterestIncome": "None", "operatingExpenses": "126349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "6769000", "costofGoodsAndServicesSold": "90446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31454000", "sellingGeneralAndAdministrative": "6106000", "netIncomeFromContinuingOperations": "57632000" }, "balance": { "goodwill": "None", "inventory": "-29351000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1397776000", "longTermDebt": "1091051000", "shortTermDebt": "1091051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172243000", "totalLiabilities": "1161277000", "otherCurrentAssets": "-613643000", "totalCurrentAssets": "613643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "266963000", "currentNetReceivables": "132202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784133000", "currentAccountsPayable": "48785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706827000", "shortLongTermDebtTotal": "1091051000", "totalShareholderEquity": "236499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "801000", "totalCurrentLiabilities": "49586000", "otherNonCurrentLiabilities": "20640000", "totalNonCurrentLiabilities": "1111691000", "cashAndShortTermInvestments": "194933000", "commonStockSharesOutstanding": "5126100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57632000", "profitLoss": "None", "dividendPayout": "92264000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1680000", "operatingCashflow": "102549000", "capitalExpenditures": "14386000", "changeInReceivables": "1680000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92310000", "cashflowFromInvestment": "-279266000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-269027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205814000, "cost_of_revenue": 90446000, "gross_profit": 205814000, "research_and_development": 0.28, "selling_general_admin": 6106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86234000, "depreciation_amortisation": 31454000, "ebitda": 117688000, "interest_expense": 28602000, "interest_income": null, "other_non_operating": null, "pretax_income": 57632000, "tax_provision": 28602000, "effective_tax_rate": null, "net_income": 57632000, "net_income_continuing_ops": 57632000, "net_income_to_common": 57632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194933000, "short_term_investments": 266963000, "net_receivables": 132202000, "inventory": -29351000, "other_current_assets": null, "total_current_assets": 613643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 784133000, "total_assets": 1397776000, "short_term_debt": 1091051000, "accounts_payable": 48785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49586000, "long_term_debt": 1091051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1111691000, "total_liabilities": 1161277000, "total_debt": 2182102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172243000, "total_equity": 236499000, "shares_outstanding": 5126100, "operating_cash_flow": 102549000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279266000, "dividends_paid": 92264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92310000, "free_cash_flow": 116935000, "net_change_in_cash": -269027000 }, "raw_data": { "income": { "ebit": "86234000", "ebitda": "117688000", "netIncome": "57632000", "grossProfit": "205814000", "depreciation": "None", "totalRevenue": "205814000", "costOfRevenue": "90446000", "interestIncome": "6769000", "incomeBeforeTax": "57632000", "interestExpense": "28602000", "operatingIncome": "79465000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28602000", "reportedCurrency": "USD", "netInterestIncome": "-21833000", "nonInterestIncome": "None", "operatingExpenses": "126349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.28", "otherNonOperatingIncome": "6769000", "costofGoodsAndServicesSold": "90446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31454000", "sellingGeneralAndAdministrative": "6106000", "netIncomeFromContinuingOperations": "57632000" }, "balance": { "goodwill": "None", "inventory": "-29351000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1397776000", "longTermDebt": "1091051000", "shortTermDebt": "1091051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172243000", "totalLiabilities": "1161277000", "otherCurrentAssets": "-613643000", "totalCurrentAssets": "613643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "266963000", "currentNetReceivables": "132202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "784133000", "currentAccountsPayable": "48785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "706827000", "shortLongTermDebtTotal": "1091051000", "totalShareholderEquity": "236499000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "801000", "totalCurrentLiabilities": "49586000", "otherNonCurrentLiabilities": "20640000", "totalNonCurrentLiabilities": "1111691000", "cashAndShortTermInvestments": "194933000", "commonStockSharesOutstanding": "5126100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57632000", "profitLoss": "None", "dividendPayout": "92264000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1680000", "operatingCashflow": "102549000", "capitalExpenditures": "14386000", "changeInReceivables": "1680000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92310000", "cashflowFromInvestment": "-279266000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-269027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-364238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 206148000, "cost_of_revenue": 91089000, "gross_profit": 206148000, "ebit": 150268000, "ebitda": 184860000, "pretax_income": 130582000, "tax_provision": 17338000, "net_income": 132930000, "net_income_to_common": 132930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463539000, "total_current_assets": 625347000, "total_assets": 1391965000, "short_term_debt": 1089613000, "long_term_debt": 1089613000, "total_debt": 2179226000, "total_liabilities": 1139376000, "total_equity": 252589000, "shares_outstanding": 5123613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118465000, "capital_expenditure": 19520000, "free_cash_flow": 137985000, "dividends_paid": 92220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214025, "ticker_id": 175, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150268000", "ebitda": "184860000", "netIncome": "132930000", "grossProfit": "206148000", "depreciation": "None", "totalRevenue": "206148000", "costOfRevenue": "91089000", "interestIncome": "639000", "incomeBeforeTax": "130582000", "interestExpense": "19686000", "operatingIncome": "76197000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17338000", "reportedCurrency": "USD", "netInterestIncome": "-19047000", "nonInterestIncome": "None", "operatingExpenses": "129951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "74071000", "costofGoodsAndServicesSold": "91089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34592000", "sellingGeneralAndAdministrative": "5924000", "netIncomeFromContinuingOperations": "130582000" }, "balance": { "goodwill": "None", "inventory": "-7545000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1391965000", "longTermDebt": "1089613000", "shortTermDebt": "1089613000", "treasuryStock": "-368000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206875000", "totalLiabilities": "1139376000", "otherCurrentAssets": "-625347000", "totalCurrentAssets": "625347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7545000", "currentNetReceivables": "141842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766618000", "currentAccountsPayable": "44681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698869000", "shortLongTermDebtTotal": "1089613000", "totalShareholderEquity": "252589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "45560000", "otherNonCurrentLiabilities": "4203000", "totalNonCurrentLiabilities": "1093816000", "cashAndShortTermInvestments": "463539000", "commonStockSharesOutstanding": "5123613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "463539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132930000", "profitLoss": "None", "dividendPayout": "92220000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1731000", "operatingCashflow": "118465000", "capitalExpenditures": "19520000", "changeInReceivables": "1731000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160294000", "cashflowFromInvestment": "75457000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33628000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206148000, "cost_of_revenue": 91089000, "gross_profit": 206148000, "research_and_development": 0.63, "selling_general_admin": 5924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150268000, "depreciation_amortisation": 34592000, "ebitda": 184860000, "interest_expense": 19686000, "interest_income": null, "other_non_operating": null, "pretax_income": 130582000, "tax_provision": 17338000, "effective_tax_rate": null, "net_income": 132930000, "net_income_continuing_ops": 130582000, "net_income_to_common": 132930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463539000, "short_term_investments": 7545000, "net_receivables": 141842000, "inventory": -7545000, "other_current_assets": null, "total_current_assets": 625347000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 766618000, "total_assets": 1391965000, "short_term_debt": 1089613000, "accounts_payable": 44681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45560000, "long_term_debt": 1089613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1093816000, "total_liabilities": 1139376000, "total_debt": 2179226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206875000, "total_equity": 252589000, "shares_outstanding": 5123613, "operating_cash_flow": 118465000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75457000, "dividends_paid": 92220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160294000, "free_cash_flow": 137985000, "net_change_in_cash": 33628000 }, "raw_data": { "income": { "ebit": "150268000", "ebitda": "184860000", "netIncome": "132930000", "grossProfit": "206148000", "depreciation": "None", "totalRevenue": "206148000", "costOfRevenue": "91089000", "interestIncome": "639000", "incomeBeforeTax": "130582000", "interestExpense": "19686000", "operatingIncome": "76197000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17338000", "reportedCurrency": "USD", "netInterestIncome": "-19047000", "nonInterestIncome": "None", "operatingExpenses": "129951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "74071000", "costofGoodsAndServicesSold": "91089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34592000", "sellingGeneralAndAdministrative": "5924000", "netIncomeFromContinuingOperations": "130582000" }, "balance": { "goodwill": "None", "inventory": "-7545000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1391965000", "longTermDebt": "1089613000", "shortTermDebt": "1089613000", "treasuryStock": "-368000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206875000", "totalLiabilities": "1139376000", "otherCurrentAssets": "-625347000", "totalCurrentAssets": "625347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7545000", "currentNetReceivables": "141842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "766618000", "currentAccountsPayable": "44681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "698869000", "shortLongTermDebtTotal": "1089613000", "totalShareholderEquity": "252589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "879000", "totalCurrentLiabilities": "45560000", "otherNonCurrentLiabilities": "4203000", "totalNonCurrentLiabilities": "1093816000", "cashAndShortTermInvestments": "463539000", "commonStockSharesOutstanding": "5123613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "463539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132930000", "profitLoss": "None", "dividendPayout": "92220000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1731000", "operatingCashflow": "118465000", "capitalExpenditures": "19520000", "changeInReceivables": "1731000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160294000", "cashflowFromInvestment": "75457000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33628000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 199142000, "cost_of_revenue": 88403000, "gross_profit": 110739000, "ebit": 72075000, "ebitda": 98574000, "pretax_income": 41939000, "tax_provision": 24204000, "net_income": 41939000, "net_income_to_common": 41939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428710000, "total_current_assets": 609291000, "total_assets": 1404138000, "short_term_debt": 1156170000, "long_term_debt": 1156170000, "total_debt": 2312340000, "total_liabilities": 1200910000, "total_equity": 203228000, "shares_outstanding": 5120922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78066000, "capital_expenditure": 32460000, "free_cash_flow": 110526000, "dividends_paid": 92168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214030, "ticker_id": 175, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72075000", "ebitda": "98574000", "netIncome": "41939000", "grossProfit": "110739000", "depreciation": "None", "totalRevenue": "199142000", "costOfRevenue": "88403000", "interestIncome": "2667000", "incomeBeforeTax": "41939000", "interestExpense": "24204000", "operatingIncome": "104432000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24204000", "reportedCurrency": "USD", "netInterestIncome": "-21537000", "nonInterestIncome": "None", "operatingExpenses": "6307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-5932000", "costofGoodsAndServicesSold": "88403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26499000", "sellingGeneralAndAdministrative": "6307000", "netIncomeFromContinuingOperations": "41939000" }, "balance": { "goodwill": "None", "inventory": "624434000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1404138000", "longTermDebt": "1156170000", "shortTermDebt": "1156170000", "treasuryStock": "-368000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166165000", "totalLiabilities": "1200910000", "otherCurrentAssets": "-603267000", "totalCurrentAssets": "609291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6024000", "currentNetReceivables": "153390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794847000", "currentAccountsPayable": "35342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "720921000", "shortLongTermDebtTotal": "1156170000", "totalShareholderEquity": "203228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1516000", "totalCurrentLiabilities": "36858000", "otherNonCurrentLiabilities": "7882000", "totalNonCurrentLiabilities": "1164052000", "cashAndShortTermInvestments": "428710000", "commonStockSharesOutstanding": "5120922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41939000", "profitLoss": "None", "dividendPayout": "92168000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6146000", "operatingCashflow": "78066000", "capitalExpenditures": "32460000", "changeInReceivables": "-6146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90294000", "cashflowFromInvestment": "-32460000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199142000, "cost_of_revenue": 88403000, "gross_profit": 110739000, "research_and_development": 0.21, "selling_general_admin": 6307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72075000, "depreciation_amortisation": 26499000, "ebitda": 98574000, "interest_expense": 24204000, "interest_income": null, "other_non_operating": null, "pretax_income": 41939000, "tax_provision": 24204000, "effective_tax_rate": null, "net_income": 41939000, "net_income_continuing_ops": 41939000, "net_income_to_common": 41939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428710000, "short_term_investments": 6024000, "net_receivables": 153390000, "inventory": 624434000, "other_current_assets": null, "total_current_assets": 609291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 794847000, "total_assets": 1404138000, "short_term_debt": 1156170000, "accounts_payable": 35342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36858000, "long_term_debt": 1156170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164052000, "total_liabilities": 1200910000, "total_debt": 2312340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166165000, "total_equity": 203228000, "shares_outstanding": 5120922, "operating_cash_flow": 78066000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32460000, "dividends_paid": 92168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90294000, "free_cash_flow": 110526000, "net_change_in_cash": 135900000 }, "raw_data": { "income": { "ebit": "72075000", "ebitda": "98574000", "netIncome": "41939000", "grossProfit": "110739000", "depreciation": "None", "totalRevenue": "199142000", "costOfRevenue": "88403000", "interestIncome": "2667000", "incomeBeforeTax": "41939000", "interestExpense": "24204000", "operatingIncome": "104432000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24204000", "reportedCurrency": "USD", "netInterestIncome": "-21537000", "nonInterestIncome": "None", "operatingExpenses": "6307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-5932000", "costofGoodsAndServicesSold": "88403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26499000", "sellingGeneralAndAdministrative": "6307000", "netIncomeFromContinuingOperations": "41939000" }, "balance": { "goodwill": "None", "inventory": "624434000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1404138000", "longTermDebt": "1156170000", "shortTermDebt": "1156170000", "treasuryStock": "-368000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166165000", "totalLiabilities": "1200910000", "otherCurrentAssets": "-603267000", "totalCurrentAssets": "609291000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6024000", "currentNetReceivables": "153390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "794847000", "currentAccountsPayable": "35342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "720921000", "shortLongTermDebtTotal": "1156170000", "totalShareholderEquity": "203228000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1516000", "totalCurrentLiabilities": "36858000", "otherNonCurrentLiabilities": "7882000", "totalNonCurrentLiabilities": "1164052000", "cashAndShortTermInvestments": "428710000", "commonStockSharesOutstanding": "5120922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41939000", "profitLoss": "None", "dividendPayout": "92168000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "6146000", "operatingCashflow": "78066000", "capitalExpenditures": "32460000", "changeInReceivables": "-6146000", "changeInExchangeRate": "None", "cashflowFromFinancing": "90294000", "cashflowFromInvestment": "-32460000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "135900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 226350000, "cost_of_revenue": 69313000, "gross_profit": 136612000, "ebit": 98976000, "ebitda": 135491000, "pretax_income": 87153000, "tax_provision": 38901000, "net_income": 21174000, "net_income_to_common": 21174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298063000, "total_current_assets": 500854000, "total_assets": 1265511000, "short_term_debt": 970961000, "long_term_debt": 970961000, "total_debt": 1941922000, "total_liabilities": 1011996000, "total_equity": 253515000, "shares_outstanding": 5118198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126070000, "capital_expenditure": 9449000, "free_cash_flow": 135519000, "dividends_paid": 92124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214035, "ticker_id": 175, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98976000", "ebitda": "135491000", "netIncome": "21174000", "grossProfit": "136612000", "depreciation": "None", "totalRevenue": "226350000", "costOfRevenue": "69313000", "interestIncome": "8244000", "incomeBeforeTax": "87153000", "interestExpense": "38901000", "operatingIncome": "99489000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38901000", "reportedCurrency": "USD", "netInterestIncome": "-30657000", "nonInterestIncome": "None", "operatingExpenses": "126861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "-513000", "costofGoodsAndServicesSold": "69313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36515000", "sellingGeneralAndAdministrative": "5772000", "netIncomeFromContinuingOperations": "60075000" }, "balance": { "goodwill": "None", "inventory": "502359000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1265511000", "longTermDebt": "970961000", "shortTermDebt": "970961000", "treasuryStock": "-368000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216394000", "totalLiabilities": "1011996000", "otherCurrentAssets": "-486445000", "totalCurrentAssets": "500854000", "currentLongTermDebt": "None", "longTermInvestments": "14409000", "shortTermInvestments": "14409000", "currentNetReceivables": "172468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764657000", "currentAccountsPayable": "31756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716843000", "shortLongTermDebtTotal": "970961000", "totalShareholderEquity": "253515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000", "totalCurrentLiabilities": "33182000", "otherNonCurrentLiabilities": "7853000", "totalNonCurrentLiabilities": "978814000", "cashAndShortTermInvestments": "298063000", "commonStockSharesOutstanding": "5118198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60075000", "profitLoss": "None", "dividendPayout": "92124000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2017000", "operatingCashflow": "126070000", "capitalExpenditures": "9449000", "changeInReceivables": "-2017000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92139000", "cashflowFromInvestment": "-9449000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226350000, "cost_of_revenue": 69313000, "gross_profit": 136612000, "research_and_development": 0.39, "selling_general_admin": 5772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98976000, "depreciation_amortisation": 36515000, "ebitda": 135491000, "interest_expense": 38901000, "interest_income": null, "other_non_operating": null, "pretax_income": 87153000, "tax_provision": 38901000, "effective_tax_rate": null, "net_income": 21174000, "net_income_continuing_ops": 60075000, "net_income_to_common": 21174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298063000, "short_term_investments": 14409000, "net_receivables": 172468000, "inventory": 502359000, "other_current_assets": null, "total_current_assets": 500854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764657000, "total_assets": 1265511000, "short_term_debt": 970961000, "accounts_payable": 31756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33182000, "long_term_debt": 970961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 978814000, "total_liabilities": 1011996000, "total_debt": 1941922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216394000, "total_equity": 253515000, "shares_outstanding": 5118198, "operating_cash_flow": 126070000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9449000, "dividends_paid": 92124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92139000, "free_cash_flow": 135519000, "net_change_in_cash": 24482000 }, "raw_data": { "income": { "ebit": "98976000", "ebitda": "135491000", "netIncome": "21174000", "grossProfit": "136612000", "depreciation": "None", "totalRevenue": "226350000", "costOfRevenue": "69313000", "interestIncome": "8244000", "incomeBeforeTax": "87153000", "interestExpense": "38901000", "operatingIncome": "99489000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "38901000", "reportedCurrency": "USD", "netInterestIncome": "-30657000", "nonInterestIncome": "None", "operatingExpenses": "126861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "-513000", "costofGoodsAndServicesSold": "69313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36515000", "sellingGeneralAndAdministrative": "5772000", "netIncomeFromContinuingOperations": "60075000" }, "balance": { "goodwill": "None", "inventory": "502359000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1265511000", "longTermDebt": "970961000", "shortTermDebt": "970961000", "treasuryStock": "-368000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216394000", "totalLiabilities": "1011996000", "otherCurrentAssets": "-486445000", "totalCurrentAssets": "500854000", "currentLongTermDebt": "None", "longTermInvestments": "14409000", "shortTermInvestments": "14409000", "currentNetReceivables": "172468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764657000", "currentAccountsPayable": "31756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716843000", "shortLongTermDebtTotal": "970961000", "totalShareholderEquity": "253515000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000", "totalCurrentLiabilities": "33182000", "otherNonCurrentLiabilities": "7853000", "totalNonCurrentLiabilities": "978814000", "cashAndShortTermInvestments": "298063000", "commonStockSharesOutstanding": "5118198", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60075000", "profitLoss": "None", "dividendPayout": "92124000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2017000", "operatingCashflow": "126070000", "capitalExpenditures": "9449000", "changeInReceivables": "-2017000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92139000", "cashflowFromInvestment": "-9449000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 232825000, "cost_of_revenue": 73310000, "gross_profit": 139050000, "ebit": 106584000, "ebitda": 139673000, "pretax_income": 84608000, "tax_provision": 4000, "net_income": 32844000, "net_income_to_common": 32844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283056000, "total_current_assets": 681233000, "total_assets": 1481257000, "short_term_debt": 0, "long_term_debt": 1161534000, "total_debt": 1161534000, "total_liabilities": 1196165000, "total_equity": 285092000, "shares_outstanding": 5117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73538000, "capital_expenditure": 3966000, "free_cash_flow": 77504000, "dividends_paid": 92100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214040, "ticker_id": 175, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106584000", "ebitda": "139673000", "netIncome": "32844000", "grossProfit": "139050000", "depreciation": "None", "totalRevenue": "232825000", "costOfRevenue": "73310000", "interestIncome": "12546000", "incomeBeforeTax": "84608000", "interestExpense": "44533000", "operatingIncome": "100622000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-31987000", "nonInterestIncome": "None", "operatingExpenses": "132203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "556000", "costofGoodsAndServicesSold": "73310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33089000", "sellingGeneralAndAdministrative": "5339000", "netIncomeFromContinuingOperations": "56649000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1481257000", "longTermDebt": "1161534000", "shortTermDebt": "0", "treasuryStock": "-368000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "248443000", "totalLiabilities": "1196165000", "otherCurrentAssets": "6439000", "totalCurrentAssets": "681233000", "currentLongTermDebt": "None", "longTermInvestments": "195708000", "shortTermInvestments": "23166000", "currentNetReceivables": "172864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800024000", "currentAccountsPayable": "30889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "730270000", "shortLongTermDebtTotal": "1161534000", "totalShareholderEquity": "285092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "708000", "totalCurrentLiabilities": "31597000", "otherNonCurrentLiabilities": "3034000", "totalNonCurrentLiabilities": "1164568000", "cashAndShortTermInvestments": "283056000", "commonStockSharesOutstanding": "5117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32844000", "profitLoss": "None", "dividendPayout": "92100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73538000", "capitalExpenditures": "3966000", "changeInReceivables": "-1382000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176185000", "cashflowFromInvestment": "-1137000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232825000, "cost_of_revenue": 73310000, "gross_profit": 139050000, "research_and_development": 0.36, "selling_general_admin": 5339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106584000, "depreciation_amortisation": 33089000, "ebitda": 139673000, "interest_expense": 44533000, "interest_income": null, "other_non_operating": null, "pretax_income": 84608000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 32844000, "net_income_continuing_ops": 56649000, "net_income_to_common": 32844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283056000, "short_term_investments": 23166000, "net_receivables": 172864000, "inventory": 1, "other_current_assets": null, "total_current_assets": 681233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 800024000, "total_assets": 1481257000, "short_term_debt": 0, "accounts_payable": 30889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31597000, "long_term_debt": 1161534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1164568000, "total_liabilities": 1196165000, "total_debt": 1161534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248443000, "total_equity": 285092000, "shares_outstanding": 5117000, "operating_cash_flow": 73538000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1137000, "dividends_paid": 92100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176185000, "free_cash_flow": 77504000, "net_change_in_cash": -103784000 }, "raw_data": { "income": { "ebit": "106584000", "ebitda": "139673000", "netIncome": "32844000", "grossProfit": "139050000", "depreciation": "None", "totalRevenue": "232825000", "costOfRevenue": "73310000", "interestIncome": "12546000", "incomeBeforeTax": "84608000", "interestExpense": "44533000", "operatingIncome": "100622000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-31987000", "nonInterestIncome": "None", "operatingExpenses": "132203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "556000", "costofGoodsAndServicesSold": "73310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33089000", "sellingGeneralAndAdministrative": "5339000", "netIncomeFromContinuingOperations": "56649000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1481257000", "longTermDebt": "1161534000", "shortTermDebt": "0", "treasuryStock": "-368000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "248443000", "totalLiabilities": "1196165000", "otherCurrentAssets": "6439000", "totalCurrentAssets": "681233000", "currentLongTermDebt": "None", "longTermInvestments": "195708000", "shortTermInvestments": "23166000", "currentNetReceivables": "172864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "800024000", "currentAccountsPayable": "30889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "730270000", "shortLongTermDebtTotal": "1161534000", "totalShareholderEquity": "285092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "708000", "totalCurrentLiabilities": "31597000", "otherNonCurrentLiabilities": "3034000", "totalNonCurrentLiabilities": "1164568000", "cashAndShortTermInvestments": "283056000", "commonStockSharesOutstanding": "5117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32844000", "profitLoss": "None", "dividendPayout": "92100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73538000", "capitalExpenditures": "3966000", "changeInReceivables": "-1382000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176185000", "cashflowFromInvestment": "-1137000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 53412000, "cost_of_revenue": 28980000, "gross_profit": 24432000, "ebit": 13945000, "ebitda": 22719000, "pretax_income": 4662000, "tax_provision": null, "net_income": 4662000, "net_income_to_common": 4662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76243000, "total_current_assets": 317800000, "total_assets": 1096292000, "short_term_debt": null, "long_term_debt": 832002000, "total_debt": 832002000, "total_liabilities": 1005568000, "total_equity": 90724000, "shares_outstanding": 5135956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6816000, "capital_expenditure": 19316000, "free_cash_flow": 26132000, "dividends_paid": 23112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214003, "ticker_id": 175, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13945000", "ebitda": "22719000", "netIncome": "4662000", "grossProfit": "24432000", "depreciation": "None", "totalRevenue": "53412000", "costOfRevenue": "28980000", "interestIncome": "1446000", "incomeBeforeTax": "4662000", "interestExpense": "10729000", "operatingIncome": "13945000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9283000", "nonInterestIncome": "None", "operatingExpenses": "10487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8774000", "sellingGeneralAndAdministrative": "1713000", "netIncomeFromContinuingOperations": "4662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1096292000", "longTermDebt": "832002000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50751000", "totalLiabilities": "1005568000", "otherCurrentAssets": "130462000", "totalCurrentAssets": "317800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778492000", "currentAccountsPayable": "38030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "945620000", "totalShareholderEquity": "90724000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38030000", "otherNonCurrentLiabilities": "21918000", "totalNonCurrentLiabilities": "967538000", "cashAndShortTermInvestments": "76243000", "commonStockSharesOutstanding": "5135956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4662000", "profitLoss": "None", "dividendPayout": "23112000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6816000", "capitalExpenditures": "19316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23112000", "cashflowFromInvestment": "-23878000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53412000, "cost_of_revenue": 28980000, "gross_profit": 24432000, "research_and_development": null, "selling_general_admin": 1713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13945000, "depreciation_amortisation": 8774000, "ebitda": 22719000, "interest_expense": 10729000, "interest_income": null, "other_non_operating": null, "pretax_income": 4662000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4662000, "net_income_continuing_ops": 4662000, "net_income_to_common": 4662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76243000, "short_term_investments": null, "net_receivables": 111095000, "inventory": null, "other_current_assets": null, "total_current_assets": 317800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 778492000, "total_assets": 1096292000, "short_term_debt": null, "accounts_payable": 38030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38030000, "long_term_debt": 832002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 967538000, "total_liabilities": 1005568000, "total_debt": 832002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50751000, "total_equity": 90724000, "shares_outstanding": 5135956, "operating_cash_flow": 6816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23878000, "dividends_paid": 23112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23112000, "free_cash_flow": 26132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13945000", "ebitda": "22719000", "netIncome": "4662000", "grossProfit": "24432000", "depreciation": "None", "totalRevenue": "53412000", "costOfRevenue": "28980000", "interestIncome": "1446000", "incomeBeforeTax": "4662000", "interestExpense": "10729000", "operatingIncome": "13945000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9283000", "nonInterestIncome": "None", "operatingExpenses": "10487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8774000", "sellingGeneralAndAdministrative": "1713000", "netIncomeFromContinuingOperations": "4662000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1096292000", "longTermDebt": "832002000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50751000", "totalLiabilities": "1005568000", "otherCurrentAssets": "130462000", "totalCurrentAssets": "317800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "778492000", "currentAccountsPayable": "38030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "945620000", "totalShareholderEquity": "90724000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "38030000", "otherNonCurrentLiabilities": "21918000", "totalNonCurrentLiabilities": "967538000", "cashAndShortTermInvestments": "76243000", "commonStockSharesOutstanding": "5135956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4662000", "profitLoss": "None", "dividendPayout": "23112000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6816000", "capitalExpenditures": "19316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23112000", "cashflowFromInvestment": "-23878000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 53255000, "cost_of_revenue": 46269000, "gross_profit": 6986000, "ebit": 17775000, "ebitda": 26512000, "pretax_income": 3824000, "tax_provision": null, "net_income": 3824000, "net_income_to_common": 3824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128167000, "total_current_assets": 305412000, "total_assets": 1110708000, "short_term_debt": 800000, "long_term_debt": 829451000, "total_debt": 830251000, "total_liabilities": 1001552000, "total_equity": 109156000, "shares_outstanding": 5135020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23424000, "capital_expenditure": 20787000, "free_cash_flow": 44211000, "dividends_paid": 23111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214004, "ticker_id": 175, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17775000", "ebitda": "26512000", "netIncome": "3824000", "grossProfit": "6986000", "depreciation": "None", "totalRevenue": "53255000", "costOfRevenue": "46269000", "interestIncome": "3102000", "incomeBeforeTax": "3824000", "interestExpense": "13951000", "operatingIncome": "14673000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10849000", "nonInterestIncome": "None", "operatingExpenses": "-7687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8737000", "sellingGeneralAndAdministrative": "2270000", "netIncomeFromContinuingOperations": "3824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1110708000", "longTermDebt": "829451000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69201000", "totalLiabilities": "1001552000", "otherCurrentAssets": "64058000", "totalCurrentAssets": "305412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805296000", "currentAccountsPayable": "36538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "630630000", "shortLongTermDebtTotal": "943069000", "totalShareholderEquity": "109156000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "134000", "totalCurrentLiabilities": "36672000", "otherNonCurrentLiabilities": "21811000", "totalNonCurrentLiabilities": "964880000", "cashAndShortTermInvestments": "128167000", "commonStockSharesOutstanding": "5135020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3824000", "profitLoss": "None", "dividendPayout": "23111000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23424000", "capitalExpenditures": "20787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181656000", "cashflowFromInvestment": "-1801000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53255000, "cost_of_revenue": 46269000, "gross_profit": 6986000, "research_and_development": null, "selling_general_admin": 2270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17775000, "depreciation_amortisation": 8737000, "ebitda": 26512000, "interest_expense": 13951000, "interest_income": null, "other_non_operating": null, "pretax_income": 3824000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3824000, "net_income_continuing_ops": 3824000, "net_income_to_common": 3824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128167000, "short_term_investments": null, "net_receivables": 113187000, "inventory": null, "other_current_assets": null, "total_current_assets": 305412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805296000, "total_assets": 1110708000, "short_term_debt": 800000, "accounts_payable": 36538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36672000, "long_term_debt": 829451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 964880000, "total_liabilities": 1001552000, "total_debt": 830251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69201000, "total_equity": 109156000, "shares_outstanding": 5135020, "operating_cash_flow": 23424000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1801000, "dividends_paid": 23111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181656000, "free_cash_flow": 44211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17775000", "ebitda": "26512000", "netIncome": "3824000", "grossProfit": "6986000", "depreciation": "None", "totalRevenue": "53255000", "costOfRevenue": "46269000", "interestIncome": "3102000", "incomeBeforeTax": "3824000", "interestExpense": "13951000", "operatingIncome": "14673000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10849000", "nonInterestIncome": "None", "operatingExpenses": "-7687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8737000", "sellingGeneralAndAdministrative": "2270000", "netIncomeFromContinuingOperations": "3824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1110708000", "longTermDebt": "829451000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "69201000", "totalLiabilities": "1001552000", "otherCurrentAssets": "64058000", "totalCurrentAssets": "305412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113187000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805296000", "currentAccountsPayable": "36538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "630630000", "shortLongTermDebtTotal": "943069000", "totalShareholderEquity": "109156000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "134000", "totalCurrentLiabilities": "36672000", "otherNonCurrentLiabilities": "21811000", "totalNonCurrentLiabilities": "964880000", "cashAndShortTermInvestments": "128167000", "commonStockSharesOutstanding": "5135020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3824000", "profitLoss": "None", "dividendPayout": "23111000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23424000", "capitalExpenditures": "20787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181656000", "cashflowFromInvestment": "-1801000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 53424000, "cost_of_revenue": 1863000, "gross_profit": 51561000, "ebit": 20046000, "ebitda": 29867000, "pretax_income": 5968000, "tax_provision": null, "net_income": 5968000, "net_income_to_common": 5968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286142000, "total_current_assets": 466244000, "total_assets": 1296240000, "short_term_debt": 0, "long_term_debt": 987100000, "total_debt": 987100000, "total_liabilities": 1167914000, "total_equity": 128326000, "shares_outstanding": 5135956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9267000, "capital_expenditure": 18986000, "free_cash_flow": 9719000, "dividends_paid": 23112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214006, "ticker_id": 175, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20046000", "ebitda": "29867000", "netIncome": "5968000", "grossProfit": "51561000", "depreciation": "None", "totalRevenue": "53424000", "costOfRevenue": "1863000", "interestIncome": "3682000", "incomeBeforeTax": "5968000", "interestExpense": "14078000", "operatingIncome": "16364000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10396000", "nonInterestIncome": "None", "operatingExpenses": "35197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9821000", "sellingGeneralAndAdministrative": "739000", "netIncomeFromContinuingOperations": "5968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1296240000", "longTermDebt": "987100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88488000", "totalLiabilities": "1167914000", "otherCurrentAssets": "66116000", "totalCurrentAssets": "466244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829996000", "currentAccountsPayable": "44992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635719000", "shortLongTermDebtTotal": "1100718000", "totalShareholderEquity": "128326000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "499000", "totalCurrentLiabilities": "45491000", "otherNonCurrentLiabilities": "21705000", "totalNonCurrentLiabilities": "1122423000", "cashAndShortTermInvestments": "286142000", "commonStockSharesOutstanding": "5135956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5968000", "profitLoss": "None", "dividendPayout": "23112000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9267000", "capitalExpenditures": "18986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24427000", "cashflowFromInvestment": "-4353000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53424000, "cost_of_revenue": 1863000, "gross_profit": 51561000, "research_and_development": null, "selling_general_admin": 739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20046000, "depreciation_amortisation": 9821000, "ebitda": 29867000, "interest_expense": 14078000, "interest_income": null, "other_non_operating": null, "pretax_income": 5968000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5968000, "net_income_continuing_ops": 5968000, "net_income_to_common": 5968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286142000, "short_term_investments": null, "net_receivables": 113986000, "inventory": null, "other_current_assets": null, "total_current_assets": 466244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 829996000, "total_assets": 1296240000, "short_term_debt": 0, "accounts_payable": 44992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45491000, "long_term_debt": 987100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1122423000, "total_liabilities": 1167914000, "total_debt": 987100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88488000, "total_equity": 128326000, "shares_outstanding": 5135956, "operating_cash_flow": -9267000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4353000, "dividends_paid": 23112000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24427000, "free_cash_flow": 9719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20046000", "ebitda": "29867000", "netIncome": "5968000", "grossProfit": "51561000", "depreciation": "None", "totalRevenue": "53424000", "costOfRevenue": "1863000", "interestIncome": "3682000", "incomeBeforeTax": "5968000", "interestExpense": "14078000", "operatingIncome": "16364000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10396000", "nonInterestIncome": "None", "operatingExpenses": "35197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9821000", "sellingGeneralAndAdministrative": "739000", "netIncomeFromContinuingOperations": "5968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1296240000", "longTermDebt": "987100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88488000", "totalLiabilities": "1167914000", "otherCurrentAssets": "66116000", "totalCurrentAssets": "466244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "829996000", "currentAccountsPayable": "44992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635719000", "shortLongTermDebtTotal": "1100718000", "totalShareholderEquity": "128326000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "499000", "totalCurrentLiabilities": "45491000", "otherNonCurrentLiabilities": "21705000", "totalNonCurrentLiabilities": "1122423000", "cashAndShortTermInvestments": "286142000", "commonStockSharesOutstanding": "5135956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5968000", "profitLoss": "None", "dividendPayout": "23112000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9267000", "capitalExpenditures": "18986000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24427000", "cashflowFromInvestment": "-4353000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23112000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 51589000, "cost_of_revenue": 35251000, "gross_profit": 51589000, "ebit": 18921000, "ebitda": 28420000, "pretax_income": 6120000, "tax_provision": null, "net_income": 6120000, "net_income_to_common": 6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313036000, "total_current_assets": 504173000, "total_assets": 1320816000, "short_term_debt": 500561000, "long_term_debt": 987619000, "total_debt": 1488180000, "total_liabilities": 1175369000, "total_equity": 145447000, "shares_outstanding": 5134599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43567000, "capital_expenditure": 14633000, "free_cash_flow": 58200000, "dividends_paid": 23101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214007, "ticker_id": 175, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18921000", "ebitda": "28420000", "netIncome": "6120000", "grossProfit": "51589000", "depreciation": "None", "totalRevenue": "51589000", "costOfRevenue": "35251000", "interestIncome": "8873000", "incomeBeforeTax": "6120000", "interestExpense": "12801000", "operatingIncome": "14993000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8873000", "nonInterestIncome": "None", "operatingExpenses": "36596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9499000", "sellingGeneralAndAdministrative": "1955000", "netIncomeFromContinuingOperations": "6120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1320816000", "longTermDebt": "987619000", "shortTermDebt": "500561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105632000", "totalLiabilities": "1175369000", "otherCurrentAssets": "77269000", "totalCurrentAssets": "504173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816643000", "currentAccountsPayable": "51535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639480000", "shortLongTermDebtTotal": "1101237000", "totalShareholderEquity": "145447000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "996000", "totalCurrentLiabilities": "52531000", "otherNonCurrentLiabilities": "21601000", "totalNonCurrentLiabilities": "1122838000", "cashAndShortTermInvestments": "313036000", "commonStockSharesOutstanding": "5134599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6120000", "profitLoss": "None", "dividendPayout": "23101000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43567000", "capitalExpenditures": "14633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24295000", "cashflowFromInvestment": "-6612000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51589000, "cost_of_revenue": 35251000, "gross_profit": 51589000, "research_and_development": null, "selling_general_admin": 1955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18921000, "depreciation_amortisation": 9499000, "ebitda": 28420000, "interest_expense": 12801000, "interest_income": null, "other_non_operating": null, "pretax_income": 6120000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6120000, "net_income_continuing_ops": 6120000, "net_income_to_common": 6120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313036000, "short_term_investments": null, "net_receivables": 113868000, "inventory": null, "other_current_assets": null, "total_current_assets": 504173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816643000, "total_assets": 1320816000, "short_term_debt": 500561000, "accounts_payable": 51535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52531000, "long_term_debt": 987619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1122838000, "total_liabilities": 1175369000, "total_debt": 1488180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105632000, "total_equity": 145447000, "shares_outstanding": 5134599, "operating_cash_flow": 43567000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6612000, "dividends_paid": 23101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24295000, "free_cash_flow": 58200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18921000", "ebitda": "28420000", "netIncome": "6120000", "grossProfit": "51589000", "depreciation": "None", "totalRevenue": "51589000", "costOfRevenue": "35251000", "interestIncome": "8873000", "incomeBeforeTax": "6120000", "interestExpense": "12801000", "operatingIncome": "14993000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8873000", "nonInterestIncome": "None", "operatingExpenses": "36596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9499000", "sellingGeneralAndAdministrative": "1955000", "netIncomeFromContinuingOperations": "6120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1320816000", "longTermDebt": "987619000", "shortTermDebt": "500561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105632000", "totalLiabilities": "1175369000", "otherCurrentAssets": "77269000", "totalCurrentAssets": "504173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816643000", "currentAccountsPayable": "51535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639480000", "shortLongTermDebtTotal": "1101237000", "totalShareholderEquity": "145447000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "996000", "totalCurrentLiabilities": "52531000", "otherNonCurrentLiabilities": "21601000", "totalNonCurrentLiabilities": "1122838000", "cashAndShortTermInvestments": "313036000", "commonStockSharesOutstanding": "5134599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6120000", "profitLoss": "None", "dividendPayout": "23101000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43567000", "capitalExpenditures": "14633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24295000", "cashflowFromInvestment": "-6612000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 54915000, "cost_of_revenue": 25564000, "gross_profit": 54915000, "ebit": 23106000, "ebitda": 32495000, "pretax_income": 12312000, "tax_provision": null, "net_income": 12312000, "net_income_to_common": 12312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319897000, "total_current_assets": 493736000, "total_assets": 1332903000, "short_term_debt": 0, "long_term_debt": 988021000, "total_debt": 988021000, "total_liabilities": 1169814000, "total_equity": 163089000, "shares_outstanding": 5134000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15720000, "capital_expenditure": 8021000, "free_cash_flow": 23741000, "dividends_paid": 23101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214008, "ticker_id": 175, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23106000", "ebitda": "32495000", "netIncome": "12312000", "grossProfit": "54915000", "depreciation": "None", "totalRevenue": "54915000", "costOfRevenue": "25564000", "interestIncome": "3945000", "incomeBeforeTax": "12312000", "interestExpense": "10794000", "operatingIncome": "19161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6849000", "nonInterestIncome": "None", "operatingExpenses": "35754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9389000", "sellingGeneralAndAdministrative": "1591000", "netIncomeFromContinuingOperations": "12312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1332903000", "longTermDebt": "988021000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122613000", "totalLiabilities": "1169814000", "otherCurrentAssets": "57748000", "totalCurrentAssets": "493736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839167000", "currentAccountsPayable": "44113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641273000", "shortLongTermDebtTotal": "1103139000", "totalShareholderEquity": "163089000", "capitalLeaseObligations": "115118000", "otherCurrentLiabilities": "1063000", "totalCurrentLiabilities": "45176000", "otherNonCurrentLiabilities": "21499000", "totalNonCurrentLiabilities": "1124638000", "cashAndShortTermInvestments": "319897000", "commonStockSharesOutstanding": "5134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12312000", "profitLoss": "None", "dividendPayout": "23101000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15720000", "capitalExpenditures": "8021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23890000", "cashflowFromInvestment": "-8021000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54915000, "cost_of_revenue": 25564000, "gross_profit": 54915000, "research_and_development": null, "selling_general_admin": 1591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23106000, "depreciation_amortisation": 9389000, "ebitda": 32495000, "interest_expense": 10794000, "interest_income": null, "other_non_operating": null, "pretax_income": 12312000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12312000, "net_income_continuing_ops": 12312000, "net_income_to_common": 12312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319897000, "short_term_investments": null, "net_receivables": 116091000, "inventory": null, "other_current_assets": null, "total_current_assets": 493736000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839167000, "total_assets": 1332903000, "short_term_debt": 0, "accounts_payable": 44113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45176000, "long_term_debt": 988021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124638000, "total_liabilities": 1169814000, "total_debt": 988021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122613000, "total_equity": 163089000, "shares_outstanding": 5134000, "operating_cash_flow": 15720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8021000, "dividends_paid": 23101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23890000, "free_cash_flow": 23741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23106000", "ebitda": "32495000", "netIncome": "12312000", "grossProfit": "54915000", "depreciation": "None", "totalRevenue": "54915000", "costOfRevenue": "25564000", "interestIncome": "3945000", "incomeBeforeTax": "12312000", "interestExpense": "10794000", "operatingIncome": "19161000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6849000", "nonInterestIncome": "None", "operatingExpenses": "35754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9389000", "sellingGeneralAndAdministrative": "1591000", "netIncomeFromContinuingOperations": "12312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1332903000", "longTermDebt": "988021000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122613000", "totalLiabilities": "1169814000", "otherCurrentAssets": "57748000", "totalCurrentAssets": "493736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839167000", "currentAccountsPayable": "44113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641273000", "shortLongTermDebtTotal": "1103139000", "totalShareholderEquity": "163089000", "capitalLeaseObligations": "115118000", "otherCurrentLiabilities": "1063000", "totalCurrentLiabilities": "45176000", "otherNonCurrentLiabilities": "21499000", "totalNonCurrentLiabilities": "1124638000", "cashAndShortTermInvestments": "319897000", "commonStockSharesOutstanding": "5134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "319897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12312000", "profitLoss": "None", "dividendPayout": "23101000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15720000", "capitalExpenditures": "8021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23890000", "cashflowFromInvestment": "-8021000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 55910000, "cost_of_revenue": 35786000, "gross_profit": 55910000, "ebit": 23381000, "ebitda": 35132000, "pretax_income": 12277000, "tax_provision": null, "net_income": 12277000, "net_income_to_common": 12277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338532000, "total_current_assets": 510698000, "total_assets": 1341295000, "short_term_debt": 0, "long_term_debt": 988019000, "total_debt": 988019000, "total_liabilities": 1164436000, "total_equity": 176859000, "shares_outstanding": 5132000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30810000, "capital_expenditure": 19785000, "free_cash_flow": 50595000, "dividends_paid": 23101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214009, "ticker_id": 175, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23381000", "ebitda": "35132000", "netIncome": "12277000", "grossProfit": "55910000", "depreciation": "None", "totalRevenue": "55910000", "costOfRevenue": "35786000", "interestIncome": "4108000", "incomeBeforeTax": "12277000", "interestExpense": "11104000", "operatingIncome": "19273000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6996000", "nonInterestIncome": "None", "operatingExpenses": "36637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11751000", "sellingGeneralAndAdministrative": "3291000", "netIncomeFromContinuingOperations": "12277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1341295000", "longTermDebt": "988019000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133402000", "totalLiabilities": "1164436000", "otherCurrentAssets": "55304000", "totalCurrentAssets": "510698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830597000", "currentAccountsPayable": "38743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641570000", "shortLongTermDebtTotal": "1103137000", "totalShareholderEquity": "176859000", "capitalLeaseObligations": "115118000", "otherCurrentLiabilities": "1159000", "totalCurrentLiabilities": "39902000", "otherNonCurrentLiabilities": "21397000", "totalNonCurrentLiabilities": "1124534000", "cashAndShortTermInvestments": "338532000", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12277000", "profitLoss": "None", "dividendPayout": "23101000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30810000", "capitalExpenditures": "19785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24201000", "cashflowFromInvestment": "-9949000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55910000, "cost_of_revenue": 35786000, "gross_profit": 55910000, "research_and_development": null, "selling_general_admin": 3291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23381000, "depreciation_amortisation": 11751000, "ebitda": 35132000, "interest_expense": 11104000, "interest_income": null, "other_non_operating": null, "pretax_income": 12277000, "tax_provision": null, "effective_tax_rate": null, "net_income": 12277000, "net_income_continuing_ops": 12277000, "net_income_to_common": 12277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338532000, "short_term_investments": null, "net_receivables": 116862000, "inventory": null, "other_current_assets": null, "total_current_assets": 510698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830597000, "total_assets": 1341295000, "short_term_debt": 0, "accounts_payable": 38743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39902000, "long_term_debt": 988019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124534000, "total_liabilities": 1164436000, "total_debt": 988019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133402000, "total_equity": 176859000, "shares_outstanding": 5132000, "operating_cash_flow": 30810000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9949000, "dividends_paid": 23101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24201000, "free_cash_flow": 50595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23381000", "ebitda": "35132000", "netIncome": "12277000", "grossProfit": "55910000", "depreciation": "None", "totalRevenue": "55910000", "costOfRevenue": "35786000", "interestIncome": "4108000", "incomeBeforeTax": "12277000", "interestExpense": "11104000", "operatingIncome": "19273000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6996000", "nonInterestIncome": "None", "operatingExpenses": "36637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11751000", "sellingGeneralAndAdministrative": "3291000", "netIncomeFromContinuingOperations": "12277000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1341295000", "longTermDebt": "988019000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133402000", "totalLiabilities": "1164436000", "otherCurrentAssets": "55304000", "totalCurrentAssets": "510698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830597000", "currentAccountsPayable": "38743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641570000", "shortLongTermDebtTotal": "1103137000", "totalShareholderEquity": "176859000", "capitalLeaseObligations": "115118000", "otherCurrentLiabilities": "1159000", "totalCurrentLiabilities": "39902000", "otherNonCurrentLiabilities": "21397000", "totalNonCurrentLiabilities": "1124534000", "cashAndShortTermInvestments": "338532000", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "338532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12277000", "profitLoss": "None", "dividendPayout": "23101000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30810000", "capitalExpenditures": "19785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24201000", "cashflowFromInvestment": "-9949000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 55675000, "cost_of_revenue": 2438000, "gross_profit": 53237000, "ebit": 25939000, "ebitda": 33911000, "pretax_income": 6678000, "tax_provision": null, "net_income": 6678000, "net_income_to_common": 6678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354817000, "total_current_assets": 514910000, "total_assets": 1364969000, "short_term_debt": 0, "long_term_debt": 987978000, "total_debt": 987978000, "total_liabilities": 1174280000, "total_equity": 190689000, "shares_outstanding": 5134000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5031000, "capital_expenditure": 9836000, "free_cash_flow": 4805000, "dividends_paid": 69277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214011, "ticker_id": 175, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25939000", "ebitda": "33911000", "netIncome": "6678000", "grossProfit": "53237000", "depreciation": "None", "totalRevenue": "55675000", "costOfRevenue": "2438000", "interestIncome": "6105000", "incomeBeforeTax": "6678000", "interestExpense": "19261000", "operatingIncome": "19834000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13156000", "nonInterestIncome": "None", "operatingExpenses": "33403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "813000", "netIncomeFromContinuingOperations": "6678000" }, "balance": { "goodwill": "None", "inventory": "514910000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1364969000", "longTermDebt": "987978000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144226000", "totalLiabilities": "1174280000", "otherCurrentAssets": "42359000", "totalCurrentAssets": "514910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850059000", "currentAccountsPayable": "50443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642251000", "shortLongTermDebtTotal": "1101596000", "totalShareholderEquity": "190689000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "943000", "totalCurrentLiabilities": "51386000", "otherNonCurrentLiabilities": "21298000", "totalNonCurrentLiabilities": "1122894000", "cashAndShortTermInvestments": "354817000", "commonStockSharesOutstanding": "5134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6678000", "profitLoss": "None", "dividendPayout": "69277000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5031000", "capitalExpenditures": "9836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118516000", "cashflowFromInvestment": "-3654000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55675000, "cost_of_revenue": 2438000, "gross_profit": 53237000, "research_and_development": null, "selling_general_admin": 813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25939000, "depreciation_amortisation": 7972000, "ebitda": 33911000, "interest_expense": 19261000, "interest_income": null, "other_non_operating": null, "pretax_income": 6678000, "tax_provision": null, "effective_tax_rate": null, "net_income": 6678000, "net_income_continuing_ops": 6678000, "net_income_to_common": 6678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354817000, "short_term_investments": null, "net_receivables": 117734000, "inventory": 514910000, "other_current_assets": null, "total_current_assets": 514910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850059000, "total_assets": 1364969000, "short_term_debt": 0, "accounts_payable": 50443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51386000, "long_term_debt": 987978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1122894000, "total_liabilities": 1174280000, "total_debt": 987978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144226000, "total_equity": 190689000, "shares_outstanding": 5134000, "operating_cash_flow": -5031000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3654000, "dividends_paid": 69277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118516000, "free_cash_flow": 4805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25939000", "ebitda": "33911000", "netIncome": "6678000", "grossProfit": "53237000", "depreciation": "None", "totalRevenue": "55675000", "costOfRevenue": "2438000", "interestIncome": "6105000", "incomeBeforeTax": "6678000", "interestExpense": "19261000", "operatingIncome": "19834000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13156000", "nonInterestIncome": "None", "operatingExpenses": "33403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7972000", "sellingGeneralAndAdministrative": "813000", "netIncomeFromContinuingOperations": "6678000" }, "balance": { "goodwill": "None", "inventory": "514910000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1364969000", "longTermDebt": "987978000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144226000", "totalLiabilities": "1174280000", "otherCurrentAssets": "42359000", "totalCurrentAssets": "514910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850059000", "currentAccountsPayable": "50443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642251000", "shortLongTermDebtTotal": "1101596000", "totalShareholderEquity": "190689000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "943000", "totalCurrentLiabilities": "51386000", "otherNonCurrentLiabilities": "21298000", "totalNonCurrentLiabilities": "1122894000", "cashAndShortTermInvestments": "354817000", "commonStockSharesOutstanding": "5134000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "354817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6678000", "profitLoss": "None", "dividendPayout": "69277000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5031000", "capitalExpenditures": "9836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118516000", "cashflowFromInvestment": "-3654000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 53392000, "cost_of_revenue": 1955000, "gross_profit": 51437000, "ebit": 24599000, "ebitda": 33800000, "pretax_income": 8380000, "tax_provision": null, "net_income": 8380000, "net_income_to_common": 8380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410948000, "total_current_assets": 642770000, "total_assets": 1480750000, "short_term_debt": 490000000, "long_term_debt": 1082012000, "total_debt": 1572012000, "total_liabilities": 1268230000, "total_equity": 212520000, "shares_outstanding": 5132000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11502000, "capital_expenditure": 0, "free_cash_flow": 11502000, "dividends_paid": 23088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214012, "ticker_id": 175, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24599000", "ebitda": "33800000", "netIncome": "8380000", "grossProfit": "51437000", "depreciation": "None", "totalRevenue": "53392000", "costOfRevenue": "1955000", "interestIncome": "7054000", "incomeBeforeTax": "8380000", "interestExpense": "16219000", "operatingIncome": "17545000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9165000", "nonInterestIncome": "None", "operatingExpenses": "33892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "2159000", "netIncomeFromContinuingOperations": "8380000" }, "balance": { "goodwill": "None", "inventory": "-12800000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1480750000", "longTermDebt": "1082012000", "shortTermDebt": "490000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160649000", "totalLiabilities": "1268230000", "otherCurrentAssets": "113429000", "totalCurrentAssets": "642770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "118393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837980000", "currentAccountsPayable": "50778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1195630000", "totalShareholderEquity": "212520000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "623000", "totalCurrentLiabilities": "51401000", "otherNonCurrentLiabilities": "21199000", "totalNonCurrentLiabilities": "1216829000", "cashAndShortTermInvestments": "410948000", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8380000", "profitLoss": "None", "dividendPayout": "23088000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11502000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34220000", "cashflowFromInvestment": "-304000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53392000, "cost_of_revenue": 1955000, "gross_profit": 51437000, "research_and_development": null, "selling_general_admin": 2159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24599000, "depreciation_amortisation": 9201000, "ebitda": 33800000, "interest_expense": 16219000, "interest_income": null, "other_non_operating": null, "pretax_income": 8380000, "tax_provision": null, "effective_tax_rate": null, "net_income": 8380000, "net_income_continuing_ops": 8380000, "net_income_to_common": 8380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410948000, "short_term_investments": 12800000, "net_receivables": 118393000, "inventory": -12800000, "other_current_assets": null, "total_current_assets": 642770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837980000, "total_assets": 1480750000, "short_term_debt": 490000000, "accounts_payable": 50778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51401000, "long_term_debt": 1082012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1216829000, "total_liabilities": 1268230000, "total_debt": 1572012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160649000, "total_equity": 212520000, "shares_outstanding": 5132000, "operating_cash_flow": 11502000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304000, "dividends_paid": 23088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34220000, "free_cash_flow": 11502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24599000", "ebitda": "33800000", "netIncome": "8380000", "grossProfit": "51437000", "depreciation": "None", "totalRevenue": "53392000", "costOfRevenue": "1955000", "interestIncome": "7054000", "incomeBeforeTax": "8380000", "interestExpense": "16219000", "operatingIncome": "17545000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9165000", "nonInterestIncome": "None", "operatingExpenses": "33892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "2159000", "netIncomeFromContinuingOperations": "8380000" }, "balance": { "goodwill": "None", "inventory": "-12800000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1480750000", "longTermDebt": "1082012000", "shortTermDebt": "490000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160649000", "totalLiabilities": "1268230000", "otherCurrentAssets": "113429000", "totalCurrentAssets": "642770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12800000", "currentNetReceivables": "118393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837980000", "currentAccountsPayable": "50778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1195630000", "totalShareholderEquity": "212520000", "capitalLeaseObligations": "113618000", "otherCurrentLiabilities": "623000", "totalCurrentLiabilities": "51401000", "otherNonCurrentLiabilities": "21199000", "totalNonCurrentLiabilities": "1216829000", "cashAndShortTermInvestments": "410948000", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8380000", "profitLoss": "None", "dividendPayout": "23088000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11502000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34220000", "cashflowFromInvestment": "-304000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 61397000, "cost_of_revenue": 25263000, "gross_profit": 61397000, "ebit": 32343000, "ebitda": 42260000, "pretax_income": 16109000, "tax_provision": -2315000, "net_income": 16109000, "net_income_to_common": 16109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526340000, "total_current_assets": 668639000, "total_assets": 1391274000, "short_term_debt": 500000000, "long_term_debt": 1092952000, "total_debt": 1592952000, "total_liabilities": 1161136000, "total_equity": 230138000, "shares_outstanding": 5131000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16825000, "capital_expenditure": 0, "free_cash_flow": 16825000, "dividends_paid": 23088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214013, "ticker_id": 175, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32343000", "ebitda": "42260000", "netIncome": "16109000", "grossProfit": "61397000", "depreciation": "None", "totalRevenue": "61397000", "costOfRevenue": "25263000", "interestIncome": "7162000", "incomeBeforeTax": "16109000", "interestExpense": "16234000", "operatingIncome": "25181000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2315000", "reportedCurrency": "USD", "netInterestIncome": "-9072000", "nonInterestIncome": "None", "operatingExpenses": "36216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9917000", "sellingGeneralAndAdministrative": "1476000", "netIncomeFromContinuingOperations": "16109000" }, "balance": { "goodwill": "None", "inventory": "-18668000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1391274000", "longTermDebt": "1092952000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175357000", "totalLiabilities": "1161136000", "otherCurrentAssets": "21059000", "totalCurrentAssets": "668639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18668000", "currentNetReceivables": "121240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722635000", "currentAccountsPayable": "46589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092952000", "totalShareholderEquity": "230138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493000", "totalCurrentLiabilities": "47082000", "otherNonCurrentLiabilities": "21102000", "totalNonCurrentLiabilities": "1114054000", "cashAndShortTermInvestments": "526340000", "commonStockSharesOutstanding": "5131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16109000", "profitLoss": "None", "dividendPayout": "23088000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23088000", "cashflowFromInvestment": "685000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61397000, "cost_of_revenue": 25263000, "gross_profit": 61397000, "research_and_development": null, "selling_general_admin": 1476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32343000, "depreciation_amortisation": 9917000, "ebitda": 42260000, "interest_expense": 16234000, "interest_income": null, "other_non_operating": null, "pretax_income": 16109000, "tax_provision": -2315000, "effective_tax_rate": null, "net_income": 16109000, "net_income_continuing_ops": 16109000, "net_income_to_common": 16109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526340000, "short_term_investments": 18668000, "net_receivables": 121240000, "inventory": -18668000, "other_current_assets": null, "total_current_assets": 668639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722635000, "total_assets": 1391274000, "short_term_debt": 500000000, "accounts_payable": 46589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47082000, "long_term_debt": 1092952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114054000, "total_liabilities": 1161136000, "total_debt": 1592952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 175357000, "total_equity": 230138000, "shares_outstanding": 5131000, "operating_cash_flow": 16825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 685000, "dividends_paid": 23088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23088000, "free_cash_flow": 16825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32343000", "ebitda": "42260000", "netIncome": "16109000", "grossProfit": "61397000", "depreciation": "None", "totalRevenue": "61397000", "costOfRevenue": "25263000", "interestIncome": "7162000", "incomeBeforeTax": "16109000", "interestExpense": "16234000", "operatingIncome": "25181000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2315000", "reportedCurrency": "USD", "netInterestIncome": "-9072000", "nonInterestIncome": "None", "operatingExpenses": "36216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9917000", "sellingGeneralAndAdministrative": "1476000", "netIncomeFromContinuingOperations": "16109000" }, "balance": { "goodwill": "None", "inventory": "-18668000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1391274000", "longTermDebt": "1092952000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "175357000", "totalLiabilities": "1161136000", "otherCurrentAssets": "21059000", "totalCurrentAssets": "668639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18668000", "currentNetReceivables": "121240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722635000", "currentAccountsPayable": "46589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092952000", "totalShareholderEquity": "230138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493000", "totalCurrentLiabilities": "47082000", "otherNonCurrentLiabilities": "21102000", "totalNonCurrentLiabilities": "1114054000", "cashAndShortTermInvestments": "526340000", "commonStockSharesOutstanding": "5131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16109000", "profitLoss": "None", "dividendPayout": "23088000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16825000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23088000", "cashflowFromInvestment": "685000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 62935000, "cost_of_revenue": 35871000, "gross_profit": 62935000, "ebit": 32959000, "ebitda": 42793000, "pretax_income": 16286000, "tax_provision": -24138000, "net_income": 16286000, "net_income_to_common": 16286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531855000, "total_current_assets": 683919000, "total_assets": 1403680000, "short_term_debt": 800000, "long_term_debt": 1092551000, "total_debt": 1093351000, "total_liabilities": 1166023000, "total_equity": 237657000, "shares_outstanding": 5131000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44744000, "capital_expenditure": 0, "free_cash_flow": 44744000, "dividends_paid": 23088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214014, "ticker_id": 175, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32959000", "ebitda": "42793000", "netIncome": "16286000", "grossProfit": "62935000", "depreciation": "None", "totalRevenue": "62935000", "costOfRevenue": "35871000", "interestIncome": "6781000", "incomeBeforeTax": "16286000", "interestExpense": "16673000", "operatingIncome": "26178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24138000", "reportedCurrency": "USD", "netInterestIncome": "-9892000", "nonInterestIncome": "None", "operatingExpenses": "36757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9834000", "sellingGeneralAndAdministrative": "1496000", "netIncomeFromContinuingOperations": "16286000" }, "balance": { "goodwill": "None", "inventory": "705041000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1403680000", "longTermDebt": "1092551000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182336000", "totalLiabilities": "1166023000", "otherCurrentAssets": "21122000", "totalCurrentAssets": "683919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22608000", "currentNetReceivables": "130942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719761000", "currentAccountsPayable": "51750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092551000", "totalShareholderEquity": "237657000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "52465000", "otherNonCurrentLiabilities": "21007000", "totalNonCurrentLiabilities": "1113558000", "cashAndShortTermInvestments": "531855000", "commonStockSharesOutstanding": "5131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16286000", "profitLoss": "None", "dividendPayout": "23088000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-379000", "operatingCashflow": "44744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23123000", "cashflowFromInvestment": "2275000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62935000, "cost_of_revenue": 35871000, "gross_profit": 62935000, "research_and_development": null, "selling_general_admin": 1496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32959000, "depreciation_amortisation": 9834000, "ebitda": 42793000, "interest_expense": 16673000, "interest_income": null, "other_non_operating": null, "pretax_income": 16286000, "tax_provision": -24138000, "effective_tax_rate": null, "net_income": 16286000, "net_income_continuing_ops": 16286000, "net_income_to_common": 16286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531855000, "short_term_investments": 22608000, "net_receivables": 130942000, "inventory": 705041000, "other_current_assets": null, "total_current_assets": 683919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 719761000, "total_assets": 1403680000, "short_term_debt": 800000, "accounts_payable": 51750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52465000, "long_term_debt": 1092551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113558000, "total_liabilities": 1166023000, "total_debt": 1093351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182336000, "total_equity": 237657000, "shares_outstanding": 5131000, "operating_cash_flow": 44744000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2275000, "dividends_paid": 23088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23123000, "free_cash_flow": 44744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32959000", "ebitda": "42793000", "netIncome": "16286000", "grossProfit": "62935000", "depreciation": "None", "totalRevenue": "62935000", "costOfRevenue": "35871000", "interestIncome": "6781000", "incomeBeforeTax": "16286000", "interestExpense": "16673000", "operatingIncome": "26178000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24138000", "reportedCurrency": "USD", "netInterestIncome": "-9892000", "nonInterestIncome": "None", "operatingExpenses": "36757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9834000", "sellingGeneralAndAdministrative": "1496000", "netIncomeFromContinuingOperations": "16286000" }, "balance": { "goodwill": "None", "inventory": "705041000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1403680000", "longTermDebt": "1092551000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "182336000", "totalLiabilities": "1166023000", "otherCurrentAssets": "21122000", "totalCurrentAssets": "683919000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22608000", "currentNetReceivables": "130942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "719761000", "currentAccountsPayable": "51750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092551000", "totalShareholderEquity": "237657000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "715000", "totalCurrentLiabilities": "52465000", "otherNonCurrentLiabilities": "21007000", "totalNonCurrentLiabilities": "1113558000", "cashAndShortTermInvestments": "531855000", "commonStockSharesOutstanding": "5131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16286000", "profitLoss": "None", "dividendPayout": "23088000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-379000", "operatingCashflow": "44744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23123000", "cashflowFromInvestment": "2275000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 55413000, "cost_of_revenue": 25593000, "gross_profit": 29820000, "ebit": 20307000, "ebitda": 28240000, "pretax_income": 10754000, "tax_provision": -1311000, "net_income": 10754000, "net_income_to_common": 10754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507918000, "total_current_assets": 657049000, "total_assets": 1410896000, "short_term_debt": 0, "long_term_debt": 1092125000, "total_debt": 1092125000, "total_liabilities": 1159072000, "total_equity": 251824000, "shares_outstanding": 5131000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1542000, "capital_expenditure": 3796000, "free_cash_flow": 2254000, "dividends_paid": 23088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214016, "ticker_id": 175, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20307000", "ebitda": "28240000", "netIncome": "10754000", "grossProfit": "29820000", "depreciation": "None", "totalRevenue": "55413000", "costOfRevenue": "25593000", "interestIncome": "9553000", "incomeBeforeTax": "10754000", "interestExpense": "16175000", "operatingIncome": "28240000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1311000", "reportedCurrency": "USD", "netInterestIncome": "-9553000", "nonInterestIncome": "None", "operatingExpenses": "1580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7933000", "sellingGeneralAndAdministrative": "1580000", "netIncomeFromContinuingOperations": "10754000" }, "balance": { "goodwill": "None", "inventory": "-33694000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1410896000", "longTermDebt": "1092125000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189138000", "totalLiabilities": "1159072000", "otherCurrentAssets": "21163000", "totalCurrentAssets": "657049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33694000", "currentNetReceivables": "127968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753847000", "currentAccountsPayable": "44534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656385000", "shortLongTermDebtTotal": "1092125000", "totalShareholderEquity": "251824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "46034000", "otherNonCurrentLiabilities": "20913000", "totalNonCurrentLiabilities": "1113038000", "cashAndShortTermInvestments": "507918000", "commonStockSharesOutstanding": "5131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "507918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10754000", "profitLoss": "None", "dividendPayout": "23088000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "285000", "operatingCashflow": "-1542000", "capitalExpenditures": "3796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23119000", "cashflowFromInvestment": "319537000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55413000, "cost_of_revenue": 25593000, "gross_profit": 29820000, "research_and_development": null, "selling_general_admin": 1580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20307000, "depreciation_amortisation": 7933000, "ebitda": 28240000, "interest_expense": 16175000, "interest_income": null, "other_non_operating": null, "pretax_income": 10754000, "tax_provision": -1311000, "effective_tax_rate": null, "net_income": 10754000, "net_income_continuing_ops": 10754000, "net_income_to_common": 10754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507918000, "short_term_investments": 33694000, "net_receivables": 127968000, "inventory": -33694000, "other_current_assets": null, "total_current_assets": 657049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753847000, "total_assets": 1410896000, "short_term_debt": 0, "accounts_payable": 44534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46034000, "long_term_debt": 1092125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1113038000, "total_liabilities": 1159072000, "total_debt": 1092125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189138000, "total_equity": 251824000, "shares_outstanding": 5131000, "operating_cash_flow": -1542000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 319537000, "dividends_paid": 23088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23119000, "free_cash_flow": 2254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20307000", "ebitda": "28240000", "netIncome": "10754000", "grossProfit": "29820000", "depreciation": "None", "totalRevenue": "55413000", "costOfRevenue": "25593000", "interestIncome": "9553000", "incomeBeforeTax": "10754000", "interestExpense": "16175000", "operatingIncome": "28240000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1311000", "reportedCurrency": "USD", "netInterestIncome": "-9553000", "nonInterestIncome": "None", "operatingExpenses": "1580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7933000", "sellingGeneralAndAdministrative": "1580000", "netIncomeFromContinuingOperations": "10754000" }, "balance": { "goodwill": "None", "inventory": "-33694000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1410896000", "longTermDebt": "1092125000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "189138000", "totalLiabilities": "1159072000", "otherCurrentAssets": "21163000", "totalCurrentAssets": "657049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33694000", "currentNetReceivables": "127968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753847000", "currentAccountsPayable": "44534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "656385000", "shortLongTermDebtTotal": "1092125000", "totalShareholderEquity": "251824000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500000", "totalCurrentLiabilities": "46034000", "otherNonCurrentLiabilities": "20913000", "totalNonCurrentLiabilities": "1113038000", "cashAndShortTermInvestments": "507918000", "commonStockSharesOutstanding": "5131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "507918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10754000", "profitLoss": "None", "dividendPayout": "23088000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "285000", "operatingCashflow": "-1542000", "capitalExpenditures": "3796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23119000", "cashflowFromInvestment": "319537000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "income_statement": { "revenue": 53673000, "cost_of_revenue": 24818000, "gross_profit": 28855000, "ebit": 18868000, "ebitda": 26949000, "pretax_income": 64147000, "tax_provision": 13196000, "net_income": 64147000, "net_income_to_common": 64147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531331000, "total_current_assets": 681454000, "total_assets": 1428425000, "short_term_debt": 0, "long_term_debt": 1091787000, "total_debt": 1091787000, "total_liabilities": 1162781000, "total_equity": 265644000, "shares_outstanding": 5129000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45173000, "capital_expenditure": 2894000, "free_cash_flow": 48067000, "dividends_paid": 23072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214017, "ticker_id": 175, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:48:02.781908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18868000", "ebitda": "26949000", "netIncome": "64147000", "grossProfit": "28855000", "depreciation": "None", "totalRevenue": "53673000", "costOfRevenue": "24818000", "interestIncome": "4523000", "incomeBeforeTax": "64147000", "interestExpense": "13196000", "operatingIncome": "26949000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13196000", "reportedCurrency": "USD", "netInterestIncome": "-8673000", "nonInterestIncome": "None", "operatingExpenses": "1906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8081000", "sellingGeneralAndAdministrative": "1906000", "netIncomeFromContinuingOperations": "64147000" }, "balance": { "goodwill": "None", "inventory": "-38407000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1428425000", "longTermDebt": "1091787000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201472000", "totalLiabilities": "1162781000", "otherCurrentAssets": "21424000", "totalCurrentAssets": "681454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38407000", "currentNetReceivables": "128699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746971000", "currentAccountsPayable": "49223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "662447000", "shortLongTermDebtTotal": "1091787000", "totalShareholderEquity": "265644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "952000", "totalCurrentLiabilities": "50175000", "otherNonCurrentLiabilities": "20819000", "totalNonCurrentLiabilities": "1112606000", "cashAndShortTermInvestments": "531331000", "commonStockSharesOutstanding": "5129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64147000", "profitLoss": "None", "dividendPayout": "23072000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-293000", "operatingCashflow": "45173000", "capitalExpenditures": "2894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23072000", "cashflowFromInvestment": "318550000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53673000, "cost_of_revenue": 24818000, "gross_profit": 28855000, "research_and_development": null, "selling_general_admin": 1906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18868000, "depreciation_amortisation": 8081000, "ebitda": 26949000, "interest_expense": 13196000, "interest_income": null, "other_non_operating": null, "pretax_income": 64147000, "tax_provision": 13196000, "effective_tax_rate": null, "net_income": 64147000, "net_income_continuing_ops": 64147000, "net_income_to_common": 64147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531331000, "short_term_investments": 38407000, "net_receivables": 128699000, "inventory": -38407000, "other_current_assets": null, "total_current_assets": 681454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746971000, "total_assets": 1428425000, "short_term_debt": 0, "accounts_payable": 49223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50175000, "long_term_debt": 1091787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112606000, "total_liabilities": 1162781000, "total_debt": 1091787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201472000, "total_equity": 265644000, "shares_outstanding": 5129000, "operating_cash_flow": 45173000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 318550000, "dividends_paid": 23072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23072000, "free_cash_flow": 48067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18868000", "ebitda": "26949000", "netIncome": "64147000", "grossProfit": "28855000", "depreciation": "None", "totalRevenue": "53673000", "costOfRevenue": "24818000", "interestIncome": "4523000", "incomeBeforeTax": "64147000", "interestExpense": "13196000", "operatingIncome": "26949000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13196000", "reportedCurrency": "USD", "netInterestIncome": "-8673000", "nonInterestIncome": "None", "operatingExpenses": "1906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8081000", "sellingGeneralAndAdministrative": "1906000", "netIncomeFromContinuingOperations": "64147000" }, "balance": { "goodwill": "None", "inventory": "-38407000", "commonStock": "5173000", "currentDebt": "None", "investments": "None", "totalAssets": "1428425000", "longTermDebt": "1091787000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201472000", "totalLiabilities": "1162781000", "otherCurrentAssets": "21424000", "totalCurrentAssets": "681454000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38407000", "currentNetReceivables": "128699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746971000", "currentAccountsPayable": "49223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "662447000", "shortLongTermDebtTotal": "1091787000", "totalShareholderEquity": "265644000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "952000", "totalCurrentLiabilities": "50175000", "otherNonCurrentLiabilities": "20819000", "totalNonCurrentLiabilities": "1112606000", "cashAndShortTermInvestments": "531331000", "commonStockSharesOutstanding": "5129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64147000", "profitLoss": "None", "dividendPayout": "23072000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-293000", "operatingCashflow": "45173000", "capitalExpenditures": "2894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23072000", "cashflowFromInvestment": "318550000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }