{ "ticker": { "uuid": "ae8b6d82-f550-4d2a-9a31-578678c4254b", "symbol": "HBT", "name": "Hbt Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ae8b6d82-f550-4d2a-9a31-578678c4254b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae8b6d82-f550-4d2a-9a31-578678c4254b/" }, "ticker_metadata": { "id": 6391, "uuid": "ae8b6d82-f550-4d2a-9a31-578678c4254b", "symbol": "HBT", "name": "Hbt Financial Inc", "asset_type": "equity", "market_cap": 1041590000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "HBT Financial, Inc. is the banking holding company for Heartland Bank and Trust Company and State Bank of Lincoln offering commercial, commercial and retail banking products and services to individuals, businesses and municipal entities. The company is headquartered in Bloomington, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae8b6d82-f550-4d2a-9a31-578678c4254b", "symbol": "HBT", "name": "Hbt Financial Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/ae8b6d82-f550-4d2a-9a31-578678c4254b/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae8b6d82-f550-4d2a-9a31-578678c4254b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.75, "quality": 0.87, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.95, "market_cap": 960561260.55, "pe_ratio": 13.8944, "earnings_yield": 0.072, "ebitda_to_ev": 0.0907, "shareholder_yield": 0.0283, "roe": 0.0925, "piotroski_f_score": 9, "momentum_12_1": 0.2385, "volatility_252d": 0.244 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.851935+00:00", "batch_id": "" }, "size": { "price_close": 28.95, "market_cap": 960561260.55, "market_cap_usd": 960561260.55, "enterprise_value": 1077495260.55, "shares_outstanding": 33180009, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.8944, "pb_ratio": 1.2852, "ptbv_ratio": 1.5503, "ps_ratio": 3.1599, "pcf_ratio": 11.552, "pfcf_ratio": 10.1276, "ev_ebitda": 11.0314, "ev_ebit": 11.4563, "ev_sales": 3.5445, "ev_fcf": 11.3605, "earnings_yield": 0.072, "fcf_yield": 0.088, "price_to_sales": 3.1599, "price_to_book": 1.2852, "price_to_cashflow": 11.552, "ebitda_to_ev": 0.0907, "sales_yield": 0.2821 }, "yield": { "dividend_yield": 0.0283, "buyback_yield": 0, "shareholder_yield": 0.0283, "debt_paydown_yield": null, "total_yield": 0.0283 }, "quality": { "gross_margin": 0.8063, "operating_margin": 0.3094, "net_margin": 0.2274, "ebitda_margin": 0.3213, "fcf_margin": 0.312, "roe": 0.0925, "roa": 0.0102, "roic": 0.08, "roc_greenblatt": null, "asset_turnover": 0.0449, "cash_conversion": 1.3719, "accruals_ratio": -0.0021, "sbc_to_revenue": 0.0066, "piotroski_f_score": 9, "altman_z_score": 0.4568, "earnings_stability_5y": 0.1592, "revenue_stability_5y": 0.2772, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.063, "net_debt_to_ebitda": 1.1972, "debt_to_assets": 0.0228, "interest_coverage": 1.6241, "current_ratio": 217.7321, "quick_ratio": 217.7321, "net_debt": 116934000, "local_beta": 0.0006, "volatility_252d": 0.244, "volatility_60d": 0.5132, "max_drawdown_12m": -0.1178, "risk_adjusted_momentum": 0.9774 }, "growth": { "revenue_growth_1y": 0.0477, "revenue_growth_3y_cagr": 0.1625, "revenue_growth_5y_cagr": 0.1335, "eps_growth_1y": -0.0855, "eps_growth_3y_cagr": 0.109, "eps_growth_5y_cagr": 0.1589, "fcf_growth_1y": -0.0374, "book_value_growth_1y": 0.1402, "revenue_growth": 0.0477, "earnings_growth": -0.0855 }, "momentum": { "price_return_1m": 0.0279, "price_return_3m": 0.1113, "price_return_6m": 0.1985, "price_return_9m": 0.1288, "price_return_12m": 0.273, "price_return_12m_ex1m": 0.2385, "momentum_6m": 0.1985, "momentum_12m": 0.273, "momentum_12_1": 0.2385, "distance_from_52w_high": -0.0029, "distance_from_52w_low": 0.2779, "relative_strength": 0.1151 }, "raw_ttm": { "revenue_ttm": 303989000, "gross_profit_ttm": 245112000, "ebit_ttm": 94053000, "ebitda_ttm": 97675000, "net_income_ttm": 69133000, "eps_diluted_ttm": 2.0836, "operating_cash_flow_ttm": 83151000, "capital_expenditure_ttm": 11695000, "fcf_ttm": 94846000, "dividends_paid_ttm": 27209000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57911000, "cash_and_equivalents": 37371000, "total_current_assets": 1098676000, "total_current_liabilities": 5046000, "net_ppe": null, "total_assets": 6773724000, "total_debt": 154305000, "total_equity": 747405000, "net_working_capital": 1061305000, "book_value_per_share": 22.5258, "retained_earnings": 371093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 619588000, "tangible_book_per_share": 18.6735 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 31, "rank_ptbv": 33, "rank_ps": 65, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 46, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 11, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41 }, "composites": { "value_composite": 25, "quality_composite": 13, "momentum_composite": 27, "growth_composite": 73, "yield_composite": 19, "svqf_composite": 18, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.8078, "os_score": 0.92, "value_percentile": 0.75, "quality_percentile": 0.87, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1396, "ticker_id": 6391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.851935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.95, "market_cap": 960561260.55, "market_cap_usd": 960561260.55, "enterprise_value": 1077495260.55, "shares_outstanding": 33180009, "fx_rate_to_usd": null, "pe_ratio": 13.89439574, "pb_ratio": 1.28519512, "ptbv_ratio": 1.55032257, "ps_ratio": 3.15985533, "pcf_ratio": 11.55201093, "pfcf_ratio": 10.12758852, "ev_ebitda": 11.03143343, "ev_ebit": 11.45625616, "ev_sales": 3.54452056, "ev_fcf": 11.3604713, "earnings_yield": 0.07197146, "fcf_yield": 0.08802452, "dividend_yield": 0.02832615, "buyback_yield": 0, "shareholder_yield": 0.02832615, "debt_paydown_yield": null, "total_yield": 0.02832615, "gross_margin": 0.80631865, "operating_margin": 0.30939606, "net_margin": 0.22741941, "ebitda_margin": 0.32131097, "fcf_margin": 0.31200471, "roe": 0.09249737, "roa": 0.01020606, "roic": 0.07998366, "roc_greenblatt": null, "asset_turnover": 0.04487768, "cash_conversion": 1.37193526, "accruals_ratio": -0.00206947, "sbc_to_revenue": 0.00658248, "debt_to_equity": 8.06298995, "net_debt_to_ebitda": 1.1971743, "debt_to_assets": 0.02277994, "interest_coverage": 1.62409559, "current_ratio": 217.732065, "quick_ratio": 217.732065, "net_debt": 116934000, "revenue_growth_1y": 0.04772852, "revenue_growth_3y_cagr": 0.16248007, "revenue_growth_5y_cagr": 0.13349611, "eps_growth_1y": -0.08550604, "eps_growth_3y_cagr": 0.10902647, "eps_growth_5y_cagr": 0.15886129, "fcf_growth_1y": -0.03743847, "book_value_growth_1y": 0.14015358, "piotroski_f_score": 9, "altman_z_score": 0.45677476, "earnings_stability_5y": 0.159159, "revenue_stability_5y": 0.277175, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02791527, "price_return_3m": 0.11125612, "price_return_6m": 0.19853443, "price_return_9m": 0.12876939, "price_return_12m": 0.27304229, "price_return_12m_ex1m": 0.23847006, "distance_from_52w_high": -0.00291376, "distance_from_52w_low": 0.2779313, "relative_strength": 0.11510123, "local_beta": 0.0006, "volatility_252d": 0.243995, "volatility_60d": 0.513219, "max_drawdown_12m": -0.11775667, "revenue_ttm": 303989000, "gross_profit_ttm": 245112000, "ebit_ttm": 94053000, "ebitda_ttm": 97675000, "net_income_ttm": 69133000, "eps_diluted_ttm": 2.08357388, "operating_cash_flow_ttm": 83151000, "capital_expenditure_ttm": 11695000, "fcf_ttm": 94846000, "dividends_paid_ttm": 27209000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57911000, "cash_and_equivalents": 37371000, "total_current_assets": 1098676000, "total_current_liabilities": 5046000, "net_ppe": null, "total_assets": 6773724000, "total_debt": 154305000, "total_equity": 747405000, "net_working_capital": 1061305000, "book_value_per_share": 22.52576243, "retained_earnings": 371093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 619588000, "tangible_book_per_share": 18.67353321, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 31, "rank_ptbv": 33, "rank_ps": 65, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 46, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 11, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41, "value_composite": 25, "quality_composite": 13, "momentum_composite": 27, "growth_composite": 73, "yield_composite": 19, "svqf_composite": 18, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.95, "os": 0.92, "value": 0.75, "quality": 0.87, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 13.8944, "earnings_yield": 0.072, "shareholder_yield": 0.0283, "roe": 0.0925, "momentum_12_1": 0.2385, "complete_fields": { "id": 1396, "ticker_id": 6391, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.851935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.95, "market_cap": 960561260.55, "market_cap_usd": 960561260.55, "enterprise_value": 1077495260.55, "shares_outstanding": 33180009, "fx_rate_to_usd": null, "pe_ratio": 13.89439574, "pb_ratio": 1.28519512, "ptbv_ratio": 1.55032257, "ps_ratio": 3.15985533, "pcf_ratio": 11.55201093, "pfcf_ratio": 10.12758852, "ev_ebitda": 11.03143343, "ev_ebit": 11.45625616, "ev_sales": 3.54452056, "ev_fcf": 11.3604713, "earnings_yield": 0.07197146, "fcf_yield": 0.08802452, "dividend_yield": 0.02832615, "buyback_yield": 0, "shareholder_yield": 0.02832615, "debt_paydown_yield": null, "total_yield": 0.02832615, "gross_margin": 0.80631865, "operating_margin": 0.30939606, "net_margin": 0.22741941, "ebitda_margin": 0.32131097, "fcf_margin": 0.31200471, "roe": 0.09249737, "roa": 0.01020606, "roic": 0.07998366, "roc_greenblatt": null, "asset_turnover": 0.04487768, "cash_conversion": 1.37193526, "accruals_ratio": -0.00206947, "sbc_to_revenue": 0.00658248, "debt_to_equity": 8.06298995, "net_debt_to_ebitda": 1.1971743, "debt_to_assets": 0.02277994, "interest_coverage": 1.62409559, "current_ratio": 217.732065, "quick_ratio": 217.732065, "net_debt": 116934000, "revenue_growth_1y": 0.04772852, "revenue_growth_3y_cagr": 0.16248007, "revenue_growth_5y_cagr": 0.13349611, "eps_growth_1y": -0.08550604, "eps_growth_3y_cagr": 0.10902647, "eps_growth_5y_cagr": 0.15886129, "fcf_growth_1y": -0.03743847, "book_value_growth_1y": 0.14015358, "piotroski_f_score": 9, "altman_z_score": 0.45677476, "earnings_stability_5y": 0.159159, "revenue_stability_5y": 0.277175, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02791527, "price_return_3m": 0.11125612, "price_return_6m": 0.19853443, "price_return_9m": 0.12876939, "price_return_12m": 0.27304229, "price_return_12m_ex1m": 0.23847006, "distance_from_52w_high": -0.00291376, "distance_from_52w_low": 0.2779313, "relative_strength": 0.11510123, "local_beta": 0.0006, "volatility_252d": 0.243995, "volatility_60d": 0.513219, "max_drawdown_12m": -0.11775667, "revenue_ttm": 303989000, "gross_profit_ttm": 245112000, "ebit_ttm": 94053000, "ebitda_ttm": 97675000, "net_income_ttm": 69133000, "eps_diluted_ttm": 2.08357388, "operating_cash_flow_ttm": 83151000, "capital_expenditure_ttm": 11695000, "fcf_ttm": 94846000, "dividends_paid_ttm": 27209000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57911000, "cash_and_equivalents": 37371000, "total_current_assets": 1098676000, "total_current_liabilities": 5046000, "net_ppe": null, "total_assets": 6773724000, "total_debt": 154305000, "total_equity": 747405000, "net_working_capital": 1061305000, "book_value_per_share": 22.52576243, "retained_earnings": 371093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 619588000, "tangible_book_per_share": 18.67353321, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 35, "rank_pb": 31, "rank_ptbv": 33, "rank_ps": 65, "rank_pcf": 51, "rank_ev_ebitda": 45, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 46, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 11, "rank_fcf_margin": 28, "rank_piotroski": 1, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 35, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 41, "value_composite": 25, "quality_composite": 13, "momentum_composite": 27, "growth_composite": 73, "yield_composite": 19, "svqf_composite": 18, "vc1_composite": 30, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 293327000, "cost_of_revenue": 58587000, "gross_profit": 234740000, "ebit": 104506000, "ebitda": 109579000, "pretax_income": 104506000, "tax_provision": 27498000, "net_income": 77008000, "net_income_to_common": 77008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24423000, "total_current_assets": 861303000, "total_assets": 5071390000, "short_term_debt": null, "long_term_debt": 65210000, "total_debt": 65210000, "total_liabilities": 4455892000, "total_equity": 615498000, "shares_outstanding": 31434409, "goodwill_and_intangibles": 74937000 }, "cash_flow": { "operating_cash_flow": 85070000, "capital_expenditure": 10247000, "free_cash_flow": 95317000, "dividends_paid": 26609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86865, "ticker_id": 6391, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104506000", "ebitda": "109579000", "netIncome": "77008000", "grossProfit": "234740000", "depreciation": "None", "totalRevenue": "293327000", "costOfRevenue": "58587000", "interestIncome": "255784000", "incomeBeforeTax": "104506000", "interestExpense": "56889000", "operatingIncome": "104506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27498000", "reportedCurrency": "USD", "netInterestIncome": "198895000", "nonInterestIncome": "None", "operatingExpenses": "130234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5073000", "sellingGeneralAndAdministrative": "57578000", "netIncomeFromContinuingOperations": "77008000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5071390000", "longTermDebt": "65210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15117000", "reportedCurrency": "USD", "retainedEarnings": "367163000", "totalLiabilities": "4455892000", "otherCurrentAssets": "None", "totalCurrentAssets": "861303000", "currentLongTermDebt": "None", "longTermInvestments": "1279395000", "shortTermInvestments": "813101000", "currentNetReceivables": "23779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150193000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65209999", "totalShareholderEquity": "615498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3032556000", "totalCurrentLiabilities": "3032556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423336000", "cashAndShortTermInvestments": "24423000", "commonStockSharesOutstanding": "31434409", "intangibleAssetsExcludingGoodwill": "15117000", "cashAndCashEquivalentsAtCarryingValue": "24423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77008000", "profitLoss": "None", "dividendPayout": "26609000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85070000", "capitalExpenditures": "10247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60853000", "cashflowFromInvestment": "-39640000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293327000, "cost_of_revenue": 58587000, "gross_profit": 234740000, "research_and_development": null, "selling_general_admin": 57578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104506000, "depreciation_amortisation": 5073000, "ebitda": 109579000, "interest_expense": 56889000, "interest_income": null, "other_non_operating": null, "pretax_income": 104506000, "tax_provision": 27498000, "effective_tax_rate": null, "net_income": 77008000, "net_income_continuing_ops": 77008000, "net_income_to_common": 77008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24423000, "short_term_investments": 813101000, "net_receivables": 23779000, "inventory": null, "other_current_assets": null, "total_current_assets": 861303000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 15117000, "goodwill_and_intangibles": 74937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150193000, "total_assets": 5071390000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032556000, "long_term_debt": 65210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423336000, "total_liabilities": 4455892000, "total_debt": 65210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367163000, "total_equity": 615498000, "shares_outstanding": 31434409, "operating_cash_flow": 85070000, "stock_based_compensation": 1943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39640000, "dividends_paid": 26609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60853000, "free_cash_flow": 95317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104506000", "ebitda": "109579000", "netIncome": "77008000", "grossProfit": "234740000", "depreciation": "None", "totalRevenue": "293327000", "costOfRevenue": "58587000", "interestIncome": "255784000", "incomeBeforeTax": "104506000", "interestExpense": "56889000", "operatingIncome": "104506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27498000", "reportedCurrency": "USD", "netInterestIncome": "198895000", "nonInterestIncome": "None", "operatingExpenses": "130234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5073000", "sellingGeneralAndAdministrative": "57578000", "netIncomeFromContinuingOperations": "77008000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5071390000", "longTermDebt": "65210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15117000", "reportedCurrency": "USD", "retainedEarnings": "367163000", "totalLiabilities": "4455892000", "otherCurrentAssets": "None", "totalCurrentAssets": "861303000", "currentLongTermDebt": "None", "longTermInvestments": "1279395000", "shortTermInvestments": "813101000", "currentNetReceivables": "23779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150193000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65209999", "totalShareholderEquity": "615498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3032556000", "totalCurrentLiabilities": "3032556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423336000", "cashAndShortTermInvestments": "24423000", "commonStockSharesOutstanding": "31434409", "intangibleAssetsExcludingGoodwill": "15117000", "cashAndCashEquivalentsAtCarryingValue": "24423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77008000", "profitLoss": "None", "dividendPayout": "26609000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85070000", "capitalExpenditures": "10247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60853000", "cashflowFromInvestment": "-39640000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 285215000, "cost_of_revenue": 65881000, "gross_profit": 219334000, "ebit": 97383000, "ebitda": 103166000, "pretax_income": 97383000, "tax_provision": 25603000, "net_income": 71780000, "net_income_to_common": 71780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137692000, "total_current_assets": 214747000, "total_assets": 5032902000, "short_term_debt": 28969000, "long_term_debt": 105633000, "total_debt": 134602000, "total_liabilities": 4488297000, "total_equity": 544605000, "shares_outstanding": 31712000, "goodwill_and_intangibles": 96490000 }, "cash_flow": { "operating_cash_flow": 89372000, "capital_expenditure": 5506000, "free_cash_flow": 94878000, "dividends_paid": 24183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86870, "ticker_id": 6391, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97383000", "ebitda": "103166000", "netIncome": "71780000", "grossProfit": "219334000", "depreciation": "None", "totalRevenue": "285215000", "costOfRevenue": "65881000", "interestIncome": "251700000", "incomeBeforeTax": "97383000", "interestExpense": "62850000", "operatingIncome": "97383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25603000", "reportedCurrency": "USD", "netInterestIncome": "188850000", "nonInterestIncome": "None", "operatingExpenses": "121951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5783000", "sellingGeneralAndAdministrative": "78695000", "netIncomeFromContinuingOperations": "71780000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "5032902000", "longTermDebt": "105633000", "shortTermDebt": "28969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36670000", "reportedCurrency": "USD", "retainedEarnings": "316764000", "totalLiabilities": "4488297000", "otherCurrentAssets": "None", "totalCurrentAssets": "214747000", "currentLongTermDebt": "None", "longTermInvestments": "1205465000", "shortTermInvestments": "52285000", "currentNetReceivables": "24770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4818155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134602000", "totalShareholderEquity": "544605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318254000", "totalCurrentLiabilities": "4347223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141074000", "cashAndShortTermInvestments": "137692000", "commonStockSharesOutstanding": "31712000", "intangibleAssetsExcludingGoodwill": "36670000", "cashAndCashEquivalentsAtCarryingValue": "137692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71780000", "profitLoss": "None", "dividendPayout": "24183000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89372000", "capitalExpenditures": "5506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125278000", "cashflowFromInvestment": "32346000", "stockBasedCompensation": "1752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285215000, "cost_of_revenue": 65881000, "gross_profit": 219334000, "research_and_development": null, "selling_general_admin": 78695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97383000, "depreciation_amortisation": 5783000, "ebitda": 103166000, "interest_expense": 62850000, "interest_income": null, "other_non_operating": null, "pretax_income": 97383000, "tax_provision": 25603000, "effective_tax_rate": null, "net_income": 71780000, "net_income_continuing_ops": 71780000, "net_income_to_common": 71780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137692000, "short_term_investments": 52285000, "net_receivables": 24770000, "inventory": null, "other_current_assets": null, "total_current_assets": 214747000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 36670000, "goodwill_and_intangibles": 96490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4818155000, "total_assets": 5032902000, "short_term_debt": 28969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4347223000, "long_term_debt": 105633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141074000, "total_liabilities": 4488297000, "total_debt": 134602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316764000, "total_equity": 544605000, "shares_outstanding": 31712000, "operating_cash_flow": 89372000, "stock_based_compensation": 1752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32346000, "dividends_paid": 24183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125278000, "free_cash_flow": 94878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97383000", "ebitda": "103166000", "netIncome": "71780000", "grossProfit": "219334000", "depreciation": "None", "totalRevenue": "285215000", "costOfRevenue": "65881000", "interestIncome": "251700000", "incomeBeforeTax": "97383000", "interestExpense": "62850000", "operatingIncome": "97383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25603000", "reportedCurrency": "USD", "netInterestIncome": "188850000", "nonInterestIncome": "None", "operatingExpenses": "121951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5783000", "sellingGeneralAndAdministrative": "78695000", "netIncomeFromContinuingOperations": "71780000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "5032902000", "longTermDebt": "105633000", "shortTermDebt": "28969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36670000", "reportedCurrency": "USD", "retainedEarnings": "316764000", "totalLiabilities": "4488297000", "otherCurrentAssets": "None", "totalCurrentAssets": "214747000", "currentLongTermDebt": "None", "longTermInvestments": "1205465000", "shortTermInvestments": "52285000", "currentNetReceivables": "24770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4818155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134602000", "totalShareholderEquity": "544605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318254000", "totalCurrentLiabilities": "4347223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141074000", "cashAndShortTermInvestments": "137692000", "commonStockSharesOutstanding": "31712000", "intangibleAssetsExcludingGoodwill": "36670000", "cashAndCashEquivalentsAtCarryingValue": "137692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71780000", "profitLoss": "None", "dividendPayout": "24183000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89372000", "capitalExpenditures": "5506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125278000", "cashflowFromInvestment": "32346000", "stockBasedCompensation": "1752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 263643000, "cost_of_revenue": 45500000, "gross_profit": 218143000, "ebit": 88581000, "ebitda": 94359000, "pretax_income": 88581000, "tax_provision": 22739000, "net_income": 65842000, "net_income_to_common": 65842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141761000, "total_current_assets": 925756000, "total_assets": 5073170000, "short_term_debt": 42442000, "long_term_debt": 104886000, "total_debt": 147328000, "total_liabilities": 4583674000, "total_equity": 489496000, "shares_outstanding": 31738000, "goodwill_and_intangibles": 99503000 }, "cash_flow": { "operating_cash_flow": 65829000, "capital_expenditure": 3134000, "free_cash_flow": 68963000, "dividends_paid": 21873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86875, "ticker_id": 6391, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88581000", "ebitda": "94359000", "netIncome": "65842000", "grossProfit": "218143000", "depreciation": "None", "totalRevenue": "263643000", "costOfRevenue": "45500000", "interestIncome": "212536000", "incomeBeforeTax": "88581000", "interestExpense": "37927000", "operatingIncome": "88581000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22739000", "reportedCurrency": "USD", "netInterestIncome": "186171000", "nonInterestIncome": "None", "operatingExpenses": "129562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5778000", "sellingGeneralAndAdministrative": "79770000", "netIncomeFromContinuingOperations": "60536000" }, "balance": { "goodwill": "59820000", "inventory": "1722000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "5073170000", "longTermDebt": "104886000", "shortTermDebt": "42442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39683000", "reportedCurrency": "USD", "retainedEarnings": "269051000", "totalLiabilities": "4583674000", "otherCurrentAssets": "167147000", "totalCurrentAssets": "925756000", "currentLongTermDebt": "None", "longTermInvestments": "1288379000", "shortTermInvestments": "759461000", "currentNetReceivables": "24534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147414000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147328000", "totalShareholderEquity": "489496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4401437000", "totalCurrentLiabilities": "4443879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139795000", "cashAndShortTermInvestments": "141761000", "commonStockSharesOutstanding": "31738000", "intangibleAssetsExcludingGoodwill": "39683000", "cashAndCashEquivalentsAtCarryingValue": "141761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65842000", "profitLoss": "None", "dividendPayout": "21873000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65829000", "capitalExpenditures": "3134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171399000", "cashflowFromInvestment": "132663000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263643000, "cost_of_revenue": 45500000, "gross_profit": 218143000, "research_and_development": null, "selling_general_admin": 79770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88581000, "depreciation_amortisation": 5778000, "ebitda": 94359000, "interest_expense": 37927000, "interest_income": null, "other_non_operating": null, "pretax_income": 88581000, "tax_provision": 22739000, "effective_tax_rate": null, "net_income": 65842000, "net_income_continuing_ops": 60536000, "net_income_to_common": 65842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141761000, "short_term_investments": 759461000, "net_receivables": 24534000, "inventory": 1722000, "other_current_assets": null, "total_current_assets": 925756000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 39683000, "goodwill_and_intangibles": 99503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147414000, "total_assets": 5073170000, "short_term_debt": 42442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4443879000, "long_term_debt": 104886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139795000, "total_liabilities": 4583674000, "total_debt": 147328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269051000, "total_equity": 489496000, "shares_outstanding": 31738000, "operating_cash_flow": 65829000, "stock_based_compensation": 1953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 132663000, "dividends_paid": 21873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171399000, "free_cash_flow": 68963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88581000", "ebitda": "94359000", "netIncome": "65842000", "grossProfit": "218143000", "depreciation": "None", "totalRevenue": "263643000", "costOfRevenue": "45500000", "interestIncome": "212536000", "incomeBeforeTax": "88581000", "interestExpense": "37927000", "operatingIncome": "88581000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22739000", "reportedCurrency": "USD", "netInterestIncome": "186171000", "nonInterestIncome": "None", "operatingExpenses": "129562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5778000", "sellingGeneralAndAdministrative": "79770000", "netIncomeFromContinuingOperations": "60536000" }, "balance": { "goodwill": "59820000", "inventory": "1722000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "5073170000", "longTermDebt": "104886000", "shortTermDebt": "42442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39683000", "reportedCurrency": "USD", "retainedEarnings": "269051000", "totalLiabilities": "4583674000", "otherCurrentAssets": "167147000", "totalCurrentAssets": "925756000", "currentLongTermDebt": "None", "longTermInvestments": "1288379000", "shortTermInvestments": "759461000", "currentNetReceivables": "24534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147414000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147328000", "totalShareholderEquity": "489496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4401437000", "totalCurrentLiabilities": "4443879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139795000", "cashAndShortTermInvestments": "141761000", "commonStockSharesOutstanding": "31738000", "intangibleAssetsExcludingGoodwill": "39683000", "cashAndCashEquivalentsAtCarryingValue": "141761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65842000", "profitLoss": "None", "dividendPayout": "21873000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65829000", "capitalExpenditures": "3134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171399000", "cashflowFromInvestment": "132663000", "stockBasedCompensation": "1953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 186722000, "cost_of_revenue": 6474000, "gross_profit": 180248000, "ebit": 76190000, "ebitda": 80106000, "pretax_income": 76190000, "tax_provision": 19734000, "net_income": 56456000, "net_income_to_common": 56456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114159000, "total_current_assets": 977189000, "total_assets": 4286734000, "short_term_debt": 43081000, "long_term_debt": 237175000, "total_debt": 280256000, "total_liabilities": 3913102000, "total_equity": 373632000, "shares_outstanding": 28919000, "goodwill_and_intangibles": 40539000 }, "cash_flow": { "operating_cash_flow": 72586000, "capital_expenditure": 1047000, "free_cash_flow": 73633000, "dividends_paid": 18584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86880, "ticker_id": 6391, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76190000", "ebitda": "80106000", "netIncome": "56456000", "grossProfit": "180248000", "depreciation": "None", "totalRevenue": "186722000", "costOfRevenue": "6474000", "interestIncome": "153054000", "incomeBeforeTax": "76190000", "interestExpense": "7180000", "operatingIncome": "76190000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19734000", "reportedCurrency": "USD", "netInterestIncome": "145874000", "nonInterestIncome": "None", "operatingExpenses": "104058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "61256000", "netIncomeFromContinuingOperations": "60473000" }, "balance": { "goodwill": "29322000", "inventory": "-136930000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "4286734000", "longTermDebt": "237175000", "shortTermDebt": "43081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11217000", "reportedCurrency": "USD", "retainedEarnings": "232004000", "totalLiabilities": "3913102000", "otherCurrentAssets": "136930000", "totalCurrentAssets": "977189000", "currentLongTermDebt": "None", "longTermInvestments": "1391295000", "shortTermInvestments": "843524000", "currentNetReceivables": "19506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309545000", "currentAccountsPayable": "3587024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50704000", "shortLongTermDebtTotal": "280256000", "totalShareholderEquity": "373632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3587024000", "totalCurrentLiabilities": "3630105000", "otherNonCurrentLiabilities": "88903000", "totalNonCurrentLiabilities": "282997000", "cashAndShortTermInvestments": "114159000", "commonStockSharesOutstanding": "28919000", "intangibleAssetsExcludingGoodwill": "11217000", "cashAndCashEquivalentsAtCarryingValue": "114159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56456000", "profitLoss": "None", "dividendPayout": "18584000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72586000", "capitalExpenditures": "1047000", "changeInReceivables": "-4605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32572000", "cashflowFromInvestment": "-335123000", "stockBasedCompensation": "1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-295109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186722000, "cost_of_revenue": 6474000, "gross_profit": 180248000, "research_and_development": null, "selling_general_admin": 61256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76190000, "depreciation_amortisation": 3916000, "ebitda": 80106000, "interest_expense": 7180000, "interest_income": null, "other_non_operating": null, "pretax_income": 76190000, "tax_provision": 19734000, "effective_tax_rate": null, "net_income": 56456000, "net_income_continuing_ops": 60473000, "net_income_to_common": 56456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114159000, "short_term_investments": 843524000, "net_receivables": 19506000, "inventory": -136930000, "other_current_assets": null, "total_current_assets": 977189000, "net_ppe": null, "goodwill": 29322000, "intangible_assets": 11217000, "goodwill_and_intangibles": 40539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3309545000, "total_assets": 4286734000, "short_term_debt": 43081000, "accounts_payable": 3587024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3630105000, "long_term_debt": 237175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282997000, "total_liabilities": 3913102000, "total_debt": 280256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232004000, "total_equity": 373632000, "shares_outstanding": 28919000, "operating_cash_flow": 72586000, "stock_based_compensation": 1949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335123000, "dividends_paid": 18584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32572000, "free_cash_flow": 73633000, "net_change_in_cash": -295109000 }, "raw_data": { "income": { "ebit": "76190000", "ebitda": "80106000", "netIncome": "56456000", "grossProfit": "180248000", "depreciation": "None", "totalRevenue": "186722000", "costOfRevenue": "6474000", "interestIncome": "153054000", "incomeBeforeTax": "76190000", "interestExpense": "7180000", "operatingIncome": "76190000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "19734000", "reportedCurrency": "USD", "netInterestIncome": "145874000", "nonInterestIncome": "None", "operatingExpenses": "104058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "61256000", "netIncomeFromContinuingOperations": "60473000" }, "balance": { "goodwill": "29322000", "inventory": "-136930000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "4286734000", "longTermDebt": "237175000", "shortTermDebt": "43081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11217000", "reportedCurrency": "USD", "retainedEarnings": "232004000", "totalLiabilities": "3913102000", "otherCurrentAssets": "136930000", "totalCurrentAssets": "977189000", "currentLongTermDebt": "None", "longTermInvestments": "1391295000", "shortTermInvestments": "843524000", "currentNetReceivables": "19506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309545000", "currentAccountsPayable": "3587024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50704000", "shortLongTermDebtTotal": "280256000", "totalShareholderEquity": "373632000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3587024000", "totalCurrentLiabilities": "3630105000", "otherNonCurrentLiabilities": "88903000", "totalNonCurrentLiabilities": "282997000", "cashAndShortTermInvestments": "114159000", "commonStockSharesOutstanding": "28919000", "intangibleAssetsExcludingGoodwill": "11217000", "cashAndCashEquivalentsAtCarryingValue": "114159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56456000", "profitLoss": "None", "dividendPayout": "18584000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72586000", "capitalExpenditures": "1047000", "changeInReceivables": "-4605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32572000", "cashflowFromInvestment": "-335123000", "stockBasedCompensation": "1949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-295109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 164234000, "cost_of_revenue": -2257000, "gross_profit": 166491000, "ebit": 76562000, "ebitda": 80690000, "pretax_income": 76562000, "tax_provision": 20291000, "net_income": 56271000, "net_income_to_common": 56271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409758000, "total_current_assets": 1366827000, "total_assets": 4314254000, "short_term_debt": 61256000, "long_term_debt": 77030000, "total_debt": 138286000, "total_liabilities": 77030000, "total_equity": 4237224000, "shares_outstanding": 27795806, "goodwill_and_intangibles": 39259000 }, "cash_flow": { "operating_cash_flow": 43100000, "capital_expenditure": 1028000, "free_cash_flow": 44128000, "dividends_paid": 16753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86885, "ticker_id": 6391, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76562000", "ebitda": "80690000", "netIncome": "56271000", "grossProfit": "166491000", "depreciation": "None", "totalRevenue": "164234000", "costOfRevenue": "-2257000", "interestIncome": "128223000", "incomeBeforeTax": "76562000", "interestExpense": "5820000", "operatingIncome": "76562000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20291000", "reportedCurrency": "USD", "netInterestIncome": "122403000", "nonInterestIncome": "None", "operatingExpenses": "89929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4128000", "sellingGeneralAndAdministrative": "56528000", "netIncomeFromContinuingOperations": "56271000" }, "balance": { "goodwill": "29322000", "inventory": "-429389000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "4314254000", "longTermDebt": "77030000", "shortTermDebt": "61256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9937000", "reportedCurrency": "USD", "retainedEarnings": "194132000", "totalLiabilities": "77030000", "otherCurrentAssets": "429389000", "totalCurrentAssets": "1366827000", "currentLongTermDebt": "None", "longTermInvestments": "1284888000", "shortTermInvestments": "942168000", "currentNetReceivables": "14901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376630000", "currentAccountsPayable": "3738185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52483000", "shortLongTermDebtTotal": "138286000", "totalShareholderEquity": "4237224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2785848000", "totalCurrentLiabilities": "2847104000", "otherNonCurrentLiabilities": "87158000", "totalNonCurrentLiabilities": "77030000", "cashAndShortTermInvestments": "409758000", "commonStockSharesOutstanding": "27795806", "intangibleAssetsExcludingGoodwill": "9937000", "cashAndCashEquivalentsAtCarryingValue": "409758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56271000", "profitLoss": "None", "dividendPayout": "16753000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43100000", "capitalExpenditures": "1028000", "changeInReceivables": "240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "403326000", "cashflowFromInvestment": "-349609000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164234000, "cost_of_revenue": -2257000, "gross_profit": 166491000, "research_and_development": null, "selling_general_admin": 56528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76562000, "depreciation_amortisation": 4128000, "ebitda": 80690000, "interest_expense": 5820000, "interest_income": null, "other_non_operating": null, "pretax_income": 76562000, "tax_provision": 20291000, "effective_tax_rate": null, "net_income": 56271000, "net_income_continuing_ops": 56271000, "net_income_to_common": 56271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409758000, "short_term_investments": 942168000, "net_receivables": 14901000, "inventory": -429389000, "other_current_assets": null, "total_current_assets": 1366827000, "net_ppe": null, "goodwill": 29322000, "intangible_assets": 9937000, "goodwill_and_intangibles": 39259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1376630000, "total_assets": 4314254000, "short_term_debt": 61256000, "accounts_payable": 3738185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2847104000, "long_term_debt": 77030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77030000, "total_liabilities": 77030000, "total_debt": 138286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194132000, "total_equity": 4237224000, "shares_outstanding": 27795806, "operating_cash_flow": 43100000, "stock_based_compensation": 764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349609000, "dividends_paid": 16753000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 403326000, "free_cash_flow": 44128000, "net_change_in_cash": 96817000 }, "raw_data": { "income": { "ebit": "76562000", "ebitda": "80690000", "netIncome": "56271000", "grossProfit": "166491000", "depreciation": "None", "totalRevenue": "164234000", "costOfRevenue": "-2257000", "interestIncome": "128223000", "incomeBeforeTax": "76562000", "interestExpense": "5820000", "operatingIncome": "76562000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20291000", "reportedCurrency": "USD", "netInterestIncome": "122403000", "nonInterestIncome": "None", "operatingExpenses": "89929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4128000", "sellingGeneralAndAdministrative": "56528000", "netIncomeFromContinuingOperations": "56271000" }, "balance": { "goodwill": "29322000", "inventory": "-429389000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "4314254000", "longTermDebt": "77030000", "shortTermDebt": "61256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9937000", "reportedCurrency": "USD", "retainedEarnings": "194132000", "totalLiabilities": "77030000", "otherCurrentAssets": "429389000", "totalCurrentAssets": "1366827000", "currentLongTermDebt": "None", "longTermInvestments": "1284888000", "shortTermInvestments": "942168000", "currentNetReceivables": "14901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376630000", "currentAccountsPayable": "3738185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52483000", "shortLongTermDebtTotal": "138286000", "totalShareholderEquity": "4237224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2785848000", "totalCurrentLiabilities": "2847104000", "otherNonCurrentLiabilities": "87158000", "totalNonCurrentLiabilities": "77030000", "cashAndShortTermInvestments": "409758000", "commonStockSharesOutstanding": "27795806", "intangibleAssetsExcludingGoodwill": "9937000", "cashAndCashEquivalentsAtCarryingValue": "409758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56271000", "profitLoss": "None", "dividendPayout": "16753000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43100000", "capitalExpenditures": "1028000", "changeInReceivables": "240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "403326000", "cashflowFromInvestment": "-349609000", "stockBasedCompensation": "764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16753000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "96817000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 156766000, "cost_of_revenue": 16992000, "gross_profit": 139774000, "ebit": 49573000, "ebitda": 53746000, "pretax_income": 49573000, "tax_provision": 12728000, "net_income": 36845000, "net_income_to_common": 36845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312451000, "total_current_assets": 1249575000, "total_assets": 3666567000, "short_term_debt": 45736000, "long_term_debt": 76886000, "total_debt": 122622000, "total_liabilities": 76886000, "total_equity": 3589681000, "shares_outstanding": 27457306, "goodwill_and_intangibles": 32352000 }, "cash_flow": { "operating_cash_flow": 31255000, "capital_expenditure": 1867000, "free_cash_flow": 33122000, "dividends_paid": 16518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86890, "ticker_id": 6391, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49573000", "ebitda": "53746000", "netIncome": "36845000", "grossProfit": "139774000", "depreciation": "None", "totalRevenue": "156766000", "costOfRevenue": "16992000", "interestIncome": "124065000", "incomeBeforeTax": "49573000", "interestExpense": "6460000", "operatingIncome": "49573000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12728000", "reportedCurrency": "USD", "netInterestIncome": "117605000", "nonInterestIncome": "None", "operatingExpenses": "90201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4173000", "sellingGeneralAndAdministrative": "58837000", "netIncomeFromContinuingOperations": "36845000" }, "balance": { "goodwill": "23620000", "inventory": "-330995000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3666567000", "longTermDebt": "76886000", "shortTermDebt": "45736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8732000", "reportedCurrency": "USD", "retainedEarnings": "154614000", "totalLiabilities": "76886000", "otherCurrentAssets": "330995000", "totalCurrentAssets": "1249575000", "currentLongTermDebt": "None", "longTermInvestments": "3222310000", "shortTermInvestments": "922869000", "currentNetReceivables": "14255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082529000", "currentAccountsPayable": "3130534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53025000", "shortLongTermDebtTotal": "122622000", "totalShareholderEquity": "3589681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2321688000", "totalCurrentLiabilities": "2367424000", "otherNonCurrentLiabilities": "95230000", "totalNonCurrentLiabilities": "76886000", "cashAndShortTermInvestments": "312451000", "commonStockSharesOutstanding": "27457306", "intangibleAssetsExcludingGoodwill": "8732000", "cashAndCashEquivalentsAtCarryingValue": "312451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36845000", "profitLoss": "None", "dividendPayout": "16518000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31255000", "capitalExpenditures": "1867000", "changeInReceivables": "-304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "377675000", "cashflowFromInvestment": "-380450000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156766000, "cost_of_revenue": 16992000, "gross_profit": 139774000, "research_and_development": null, "selling_general_admin": 58837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49573000, "depreciation_amortisation": 4173000, "ebitda": 53746000, "interest_expense": 6460000, "interest_income": null, "other_non_operating": null, "pretax_income": 49573000, "tax_provision": 12728000, "effective_tax_rate": null, "net_income": 36845000, "net_income_continuing_ops": 36845000, "net_income_to_common": 36845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312451000, "short_term_investments": 922869000, "net_receivables": 14255000, "inventory": -330995000, "other_current_assets": null, "total_current_assets": 1249575000, "net_ppe": null, "goodwill": 23620000, "intangible_assets": 8732000, "goodwill_and_intangibles": 32352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1082529000, "total_assets": 3666567000, "short_term_debt": 45736000, "accounts_payable": 3130534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2367424000, "long_term_debt": 76886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76886000, "total_liabilities": 76886000, "total_debt": 122622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154614000, "total_equity": 3589681000, "shares_outstanding": 27457306, "operating_cash_flow": 31255000, "stock_based_compensation": 351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380450000, "dividends_paid": 16518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 377675000, "free_cash_flow": 33122000, "net_change_in_cash": 28480000 }, "raw_data": { "income": { "ebit": "49573000", "ebitda": "53746000", "netIncome": "36845000", "grossProfit": "139774000", "depreciation": "None", "totalRevenue": "156766000", "costOfRevenue": "16992000", "interestIncome": "124065000", "incomeBeforeTax": "49573000", "interestExpense": "6460000", "operatingIncome": "49573000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12728000", "reportedCurrency": "USD", "netInterestIncome": "117605000", "nonInterestIncome": "None", "operatingExpenses": "90201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4173000", "sellingGeneralAndAdministrative": "58837000", "netIncomeFromContinuingOperations": "36845000" }, "balance": { "goodwill": "23620000", "inventory": "-330995000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3666567000", "longTermDebt": "76886000", "shortTermDebt": "45736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8732000", "reportedCurrency": "USD", "retainedEarnings": "154614000", "totalLiabilities": "76886000", "otherCurrentAssets": "330995000", "totalCurrentAssets": "1249575000", "currentLongTermDebt": "None", "longTermInvestments": "3222310000", "shortTermInvestments": "922869000", "currentNetReceivables": "14255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1082529000", "currentAccountsPayable": "3130534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53025000", "shortLongTermDebtTotal": "122622000", "totalShareholderEquity": "3589681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2321688000", "totalCurrentLiabilities": "2367424000", "otherNonCurrentLiabilities": "95230000", "totalNonCurrentLiabilities": "76886000", "cashAndShortTermInvestments": "312451000", "commonStockSharesOutstanding": "27457306", "intangibleAssetsExcludingGoodwill": "8732000", "cashAndCashEquivalentsAtCarryingValue": "312451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36845000", "profitLoss": "None", "dividendPayout": "16518000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31255000", "capitalExpenditures": "1867000", "changeInReceivables": "-304000", "changeInExchangeRate": "None", "cashflowFromFinancing": "377675000", "cashflowFromInvestment": "-380450000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 173853000, "cost_of_revenue": 13339000, "gross_profit": 160514000, "ebit": 72121000, "ebitda": 76253000, "pretax_income": 72121000, "tax_provision": 5256000, "net_income": 66865000, "net_income_to_common": 66865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284219000, "total_current_assets": 890574000, "total_assets": 3245103000, "short_term_debt": 44433000, "long_term_debt": 37583000, "total_debt": 82016000, "total_liabilities": 37583000, "total_equity": 3207520000, "shares_outstanding": 20090270, "goodwill_and_intangibles": 36168000 }, "cash_flow": { "operating_cash_flow": 89092000, "capital_expenditure": 2148000, "free_cash_flow": 91240000, "dividends_paid": 224956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86895, "ticker_id": 6391, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72121000", "ebitda": "76253000", "netIncome": "66865000", "grossProfit": "160514000", "depreciation": "None", "totalRevenue": "173853000", "costOfRevenue": "13339000", "interestIncome": "143735000", "incomeBeforeTax": "72121000", "interestExpense": "9935000", "operatingIncome": "72121000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5256000", "reportedCurrency": "USD", "netInterestIncome": "133800000", "nonInterestIncome": "None", "operatingExpenses": "88393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4132000", "sellingGeneralAndAdministrative": "64654000", "netIncomeFromContinuingOperations": "66865000" }, "balance": { "goodwill": "23620000", "inventory": "-303390000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3245103000", "longTermDebt": "37583000", "shortTermDebt": "44433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12548000", "reportedCurrency": "USD", "retainedEarnings": "134287000", "totalLiabilities": "37583000", "otherCurrentAssets": "303390000", "totalCurrentAssets": "890574000", "currentLongTermDebt": "None", "longTermInvestments": "686435000", "shortTermInvestments": "592404000", "currentNetReceivables": "13951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776590000", "currentAccountsPayable": "2776855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53987000", "shortLongTermDebtTotal": "82016000", "totalShareholderEquity": "3207520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2239457000", "totalCurrentLiabilities": "2283890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37583000", "cashAndShortTermInvestments": "284219000", "commonStockSharesOutstanding": "20090270", "intangibleAssetsExcludingGoodwill": "12548000", "cashAndCashEquivalentsAtCarryingValue": "284219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66865000", "profitLoss": "None", "dividendPayout": "224956000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89092000", "capitalExpenditures": "2148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107340000", "cashflowFromInvestment": "115340000", "stockBasedCompensation": "-315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173853000, "cost_of_revenue": 13339000, "gross_profit": 160514000, "research_and_development": null, "selling_general_admin": 64654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72121000, "depreciation_amortisation": 4132000, "ebitda": 76253000, "interest_expense": 9935000, "interest_income": null, "other_non_operating": null, "pretax_income": 72121000, "tax_provision": 5256000, "effective_tax_rate": null, "net_income": 66865000, "net_income_continuing_ops": 66865000, "net_income_to_common": 66865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284219000, "short_term_investments": 592404000, "net_receivables": 13951000, "inventory": -303390000, "other_current_assets": null, "total_current_assets": 890574000, "net_ppe": null, "goodwill": 23620000, "intangible_assets": 12548000, "goodwill_and_intangibles": 36168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776590000, "total_assets": 3245103000, "short_term_debt": 44433000, "accounts_payable": 2776855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283890000, "long_term_debt": 37583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37583000, "total_liabilities": 37583000, "total_debt": 82016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134287000, "total_equity": 3207520000, "shares_outstanding": 20090270, "operating_cash_flow": 89092000, "stock_based_compensation": -315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 115340000, "dividends_paid": 224956000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107340000, "free_cash_flow": 91240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72121000", "ebitda": "76253000", "netIncome": "66865000", "grossProfit": "160514000", "depreciation": "None", "totalRevenue": "173853000", "costOfRevenue": "13339000", "interestIncome": "143735000", "incomeBeforeTax": "72121000", "interestExpense": "9935000", "operatingIncome": "72121000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5256000", "reportedCurrency": "USD", "netInterestIncome": "133800000", "nonInterestIncome": "None", "operatingExpenses": "88393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4132000", "sellingGeneralAndAdministrative": "64654000", "netIncomeFromContinuingOperations": "66865000" }, "balance": { "goodwill": "23620000", "inventory": "-303390000", "commonStock": "275000", "currentDebt": "None", "investments": "None", "totalAssets": "3245103000", "longTermDebt": "37583000", "shortTermDebt": "44433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12548000", "reportedCurrency": "USD", "retainedEarnings": "134287000", "totalLiabilities": "37583000", "otherCurrentAssets": "303390000", "totalCurrentAssets": "890574000", "currentLongTermDebt": "None", "longTermInvestments": "686435000", "shortTermInvestments": "592404000", "currentNetReceivables": "13951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776590000", "currentAccountsPayable": "2776855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53987000", "shortLongTermDebtTotal": "82016000", "totalShareholderEquity": "3207520000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2239457000", "totalCurrentLiabilities": "2283890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37583000", "cashAndShortTermInvestments": "284219000", "commonStockSharesOutstanding": "20090270", "intangibleAssetsExcludingGoodwill": "12548000", "cashAndCashEquivalentsAtCarryingValue": "284219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66865000", "profitLoss": "None", "dividendPayout": "224956000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89092000", "capitalExpenditures": "2148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107340000", "cashflowFromInvestment": "115340000", "stockBasedCompensation": "-315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224956000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 165962000, "cost_of_revenue": 13687000, "gross_profit": 152275000, "ebit": 64668000, "ebitda": 69446000, "pretax_income": 64668000, "tax_provision": 869000, "net_income": 63799000, "net_income_to_common": 63799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187127000, "total_current_assets": 2349175000, "total_assets": 3249569000, "short_term_debt": 2842165000, "long_term_debt": 37517000, "total_debt": 2879682000, "total_liabilities": 2909173000, "total_equity": 340396000, "shares_outstanding": 26327512, "goodwill_and_intangibles": 39991000 }, "cash_flow": { "operating_cash_flow": 79994000, "capital_expenditure": 1656000, "free_cash_flow": 81650000, "dividends_paid": 42621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86900, "ticker_id": 6391, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64668000", "ebitda": "69446000", "netIncome": "63799000", "grossProfit": "152275000", "depreciation": "None", "totalRevenue": "165962000", "costOfRevenue": "13687000", "interestIncome": "137432000", "incomeBeforeTax": "64668000", "interestExpense": "7990000", "operatingIncome": "64668000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "129442000", "nonInterestIncome": "None", "operatingExpenses": "87607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "13687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778000", "sellingGeneralAndAdministrative": "61831000", "netIncomeFromContinuingOperations": "63799000" }, "balance": { "goodwill": "23620000", "inventory": "9559000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "3249569000", "longTermDebt": "37517000", "shortTermDebt": "2842165000", "treasuryStock": "-3019000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16371000", "reportedCurrency": "USD", "retainedEarnings": "315234000", "totalLiabilities": "2909173000", "otherCurrentAssets": "1467222000", "totalCurrentAssets": "2349175000", "currentLongTermDebt": "0", "longTermInvestments": "805667000", "shortTermInvestments": "679526000", "currentNetReceivables": "15300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900394000", "currentAccountsPayable": "2795970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54736000", "shortLongTermDebtTotal": "2879682000", "totalShareholderEquity": "340396000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2795970000", "totalCurrentLiabilities": "2845239000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "37517000", "cashAndShortTermInvestments": "187127000", "commonStockSharesOutstanding": "26327512", "intangibleAssetsExcludingGoodwill": "16371000", "cashAndCashEquivalentsAtCarryingValue": "187127000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "63799000", "profitLoss": "None", "dividendPayout": "42621000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "79994000", "capitalExpenditures": "1656000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-123886000", "cashflowFromInvestment": "65088000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165962000, "cost_of_revenue": 13687000, "gross_profit": 152275000, "research_and_development": 0, "selling_general_admin": 61831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64668000, "depreciation_amortisation": 4778000, "ebitda": 69446000, "interest_expense": 7990000, "interest_income": null, "other_non_operating": null, "pretax_income": 64668000, "tax_provision": 869000, "effective_tax_rate": null, "net_income": 63799000, "net_income_continuing_ops": 63799000, "net_income_to_common": 63799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187127000, "short_term_investments": 679526000, "net_receivables": 15300000, "inventory": 9559000, "other_current_assets": null, "total_current_assets": 2349175000, "net_ppe": null, "goodwill": 23620000, "intangible_assets": 16371000, "goodwill_and_intangibles": 39991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900394000, "total_assets": 3249569000, "short_term_debt": 2842165000, "accounts_payable": 2795970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845239000, "long_term_debt": 37517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37517000, "total_liabilities": 2909173000, "total_debt": 2879682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315234000, "total_equity": 340396000, "shares_outstanding": 26327512, "operating_cash_flow": 79994000, "stock_based_compensation": 540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65088000, "dividends_paid": 42621000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123886000, "free_cash_flow": 81650000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "64668000", "ebitda": "69446000", "netIncome": "63799000", "grossProfit": "152275000", "depreciation": "None", "totalRevenue": "165962000", "costOfRevenue": "13687000", "interestIncome": "137432000", "incomeBeforeTax": "64668000", "interestExpense": "7990000", "operatingIncome": "64668000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "869000", "reportedCurrency": "USD", "netInterestIncome": "129442000", "nonInterestIncome": "None", "operatingExpenses": "87607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "13687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4778000", "sellingGeneralAndAdministrative": "61831000", "netIncomeFromContinuingOperations": "63799000" }, "balance": { "goodwill": "23620000", "inventory": "9559000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "3249569000", "longTermDebt": "37517000", "shortTermDebt": "2842165000", "treasuryStock": "-3019000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16371000", "reportedCurrency": "USD", "retainedEarnings": "315234000", "totalLiabilities": "2909173000", "otherCurrentAssets": "1467222000", "totalCurrentAssets": "2349175000", "currentLongTermDebt": "0", "longTermInvestments": "805667000", "shortTermInvestments": "679526000", "currentNetReceivables": "15300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900394000", "currentAccountsPayable": "2795970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54736000", "shortLongTermDebtTotal": "2879682000", "totalShareholderEquity": "340396000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2795970000", "totalCurrentLiabilities": "2845239000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "37517000", "cashAndShortTermInvestments": "187127000", "commonStockSharesOutstanding": "26327512", "intangibleAssetsExcludingGoodwill": "16371000", "cashAndCashEquivalentsAtCarryingValue": "187127000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "63799000", "profitLoss": "None", "dividendPayout": "42621000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "79994000", "capitalExpenditures": "1656000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-123886000", "cashflowFromInvestment": "65088000", "stockBasedCompensation": "540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42621000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 82723000, "cost_of_revenue": 15296000, "gross_profit": 67427000, "ebit": 15050000, "ebitda": 15050000, "pretax_income": 15050000, "tax_provision": 3850000, "net_income": 11200000, "net_income_to_common": 11200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37371000, "total_current_assets": 1098676000, "total_assets": 6773724000, "short_term_debt": 5046000, "long_term_debt": 149259000, "total_debt": 154305000, "total_liabilities": 6026319000, "total_equity": 747405000, "shares_outstanding": 33180009, "goodwill_and_intangibles": 127817000 }, "cash_flow": { "operating_cash_flow": 28521000, "capital_expenditure": 2723000, "free_cash_flow": 31244000, "dividends_paid": 7270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86863, "ticker_id": 6391, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "15050000", "netIncome": "11200000", "grossProfit": "67427000", "depreciation": "None", "totalRevenue": "82723000", "costOfRevenue": "15296000", "interestIncome": "71839000", "incomeBeforeTax": "15050000", "interestExpense": "15452000", "operatingIncome": "15050000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3850000", "reportedCurrency": "USD", "netInterestIncome": "56387000", "nonInterestIncome": "None", "operatingExpenses": "52377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28713000", "netIncomeFromContinuingOperations": "11200000" }, "balance": { "goodwill": "83504000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "6773724000", "longTermDebt": "149259000", "shortTermDebt": "5046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44313000", "reportedCurrency": "USD", "retainedEarnings": "371093000", "totalLiabilities": "6026319000", "otherCurrentAssets": "None", "totalCurrentAssets": "1098676000", "currentLongTermDebt": "None", "longTermInvestments": "1491206000", "shortTermInvestments": "1025992000", "currentNetReceivables": "35313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220404000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154305000", "totalShareholderEquity": "747405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6026319000", "cashAndShortTermInvestments": "37371000", "commonStockSharesOutstanding": "33180009", "intangibleAssetsExcludingGoodwill": "44313000", "cashAndCashEquivalentsAtCarryingValue": "37371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11200000", "profitLoss": "None", "dividendPayout": "7270000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28521000", "capitalExpenditures": "2723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97198000", "cashflowFromInvestment": "234061000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82723000, "cost_of_revenue": 15296000, "gross_profit": 67427000, "research_and_development": null, "selling_general_admin": 28713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15050000, "depreciation_amortisation": null, "ebitda": 15050000, "interest_expense": 15452000, "interest_income": null, "other_non_operating": null, "pretax_income": 15050000, "tax_provision": 3850000, "effective_tax_rate": null, "net_income": 11200000, "net_income_continuing_ops": 11200000, "net_income_to_common": 11200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37371000, "short_term_investments": 1025992000, "net_receivables": 35313000, "inventory": null, "other_current_assets": null, "total_current_assets": 1098676000, "net_ppe": null, "goodwill": 83504000, "intangible_assets": 44313000, "goodwill_and_intangibles": 127817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220404000, "total_assets": 6773724000, "short_term_debt": 5046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5046000, "long_term_debt": 149259000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6026319000, "total_liabilities": 6026319000, "total_debt": 154305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371093000, "total_equity": 747405000, "shares_outstanding": 33180009, "operating_cash_flow": 28521000, "stock_based_compensation": 477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 234061000, "dividends_paid": 7270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97198000, "free_cash_flow": 31244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "15050000", "netIncome": "11200000", "grossProfit": "67427000", "depreciation": "None", "totalRevenue": "82723000", "costOfRevenue": "15296000", "interestIncome": "71839000", "incomeBeforeTax": "15050000", "interestExpense": "15452000", "operatingIncome": "15050000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3850000", "reportedCurrency": "USD", "netInterestIncome": "56387000", "nonInterestIncome": "None", "operatingExpenses": "52377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28713000", "netIncomeFromContinuingOperations": "11200000" }, "balance": { "goodwill": "83504000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "6773724000", "longTermDebt": "149259000", "shortTermDebt": "5046000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44313000", "reportedCurrency": "USD", "retainedEarnings": "371093000", "totalLiabilities": "6026319000", "otherCurrentAssets": "None", "totalCurrentAssets": "1098676000", "currentLongTermDebt": "None", "longTermInvestments": "1491206000", "shortTermInvestments": "1025992000", "currentNetReceivables": "35313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220404000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154305000", "totalShareholderEquity": "747405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6026319000", "cashAndShortTermInvestments": "37371000", "commonStockSharesOutstanding": "33180009", "intangibleAssetsExcludingGoodwill": "44313000", "cashAndCashEquivalentsAtCarryingValue": "37371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11200000", "profitLoss": "None", "dividendPayout": "7270000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28521000", "capitalExpenditures": "2723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97198000", "cashflowFromInvestment": "234061000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 74286000, "cost_of_revenue": 13848000, "gross_profit": 60438000, "ebit": 25914000, "ebitda": 26557000, "pretax_income": 25914000, "tax_provision": 6976000, "net_income": 18938000, "net_income_to_common": 18938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24423000, "total_current_assets": 861303000, "total_assets": 5071390000, "short_term_debt": null, "long_term_debt": 65210000, "total_debt": 65210000, "total_liabilities": 4455892000, "total_equity": 615498000, "shares_outstanding": 31434409, "goodwill_and_intangibles": 74937000 }, "cash_flow": { "operating_cash_flow": 23903000, "capital_expenditure": 4590000, "free_cash_flow": 28493000, "dividends_paid": 6639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86864, "ticker_id": 6391, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25914000", "ebitda": "26557000", "netIncome": "18938000", "grossProfit": "60438000", "depreciation": "None", "totalRevenue": "74286000", "costOfRevenue": "13848000", "interestIncome": "64391000", "incomeBeforeTax": "25914000", "interestExpense": "13848000", "operatingIncome": "25914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6976000", "reportedCurrency": "USD", "netInterestIncome": "50543000", "nonInterestIncome": "None", "operatingExpenses": "34524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000", "sellingGeneralAndAdministrative": "21389000", "netIncomeFromContinuingOperations": "18938000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5071390000", "longTermDebt": "65210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15117000", "reportedCurrency": "USD", "retainedEarnings": "367163000", "totalLiabilities": "4455892000", "otherCurrentAssets": "None", "totalCurrentAssets": "861303000", "currentLongTermDebt": "None", "longTermInvestments": "1279395000", "shortTermInvestments": "813101000", "currentNetReceivables": "23779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150193000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65209999", "totalShareholderEquity": "615498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3032556000", "totalCurrentLiabilities": "3032556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423336000", "cashAndShortTermInvestments": "24423000", "commonStockSharesOutstanding": "31434409", "intangibleAssetsExcludingGoodwill": "15117000", "cashAndCashEquivalentsAtCarryingValue": "24423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18938000", "profitLoss": "None", "dividendPayout": "6639000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23903000", "capitalExpenditures": "4590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9850000", "cashflowFromInvestment": "-66617000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74286000, "cost_of_revenue": 13848000, "gross_profit": 60438000, "research_and_development": null, "selling_general_admin": 21389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25914000, "depreciation_amortisation": 643000, "ebitda": 26557000, "interest_expense": 13848000, "interest_income": null, "other_non_operating": null, "pretax_income": 25914000, "tax_provision": 6976000, "effective_tax_rate": null, "net_income": 18938000, "net_income_continuing_ops": 18938000, "net_income_to_common": 18938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24423000, "short_term_investments": 813101000, "net_receivables": 23779000, "inventory": null, "other_current_assets": null, "total_current_assets": 861303000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 15117000, "goodwill_and_intangibles": 74937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150193000, "total_assets": 5071390000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3032556000, "long_term_debt": 65210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423336000, "total_liabilities": 4455892000, "total_debt": 65210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367163000, "total_equity": 615498000, "shares_outstanding": 31434409, "operating_cash_flow": 23903000, "stock_based_compensation": 556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66617000, "dividends_paid": 6639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9850000, "free_cash_flow": 28493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25914000", "ebitda": "26557000", "netIncome": "18938000", "grossProfit": "60438000", "depreciation": "None", "totalRevenue": "74286000", "costOfRevenue": "13848000", "interestIncome": "64391000", "incomeBeforeTax": "25914000", "interestExpense": "13848000", "operatingIncome": "25914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6976000", "reportedCurrency": "USD", "netInterestIncome": "50543000", "nonInterestIncome": "None", "operatingExpenses": "34524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000", "sellingGeneralAndAdministrative": "21389000", "netIncomeFromContinuingOperations": "18938000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5071390000", "longTermDebt": "65210000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15117000", "reportedCurrency": "USD", "retainedEarnings": "367163000", "totalLiabilities": "4455892000", "otherCurrentAssets": "None", "totalCurrentAssets": "861303000", "currentLongTermDebt": "None", "longTermInvestments": "1279395000", "shortTermInvestments": "813101000", "currentNetReceivables": "23779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150193000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65209999", "totalShareholderEquity": "615498000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3032556000", "totalCurrentLiabilities": "3032556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423336000", "cashAndShortTermInvestments": "24423000", "commonStockSharesOutstanding": "31434409", "intangibleAssetsExcludingGoodwill": "15117000", "cashAndCashEquivalentsAtCarryingValue": "24423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18938000", "profitLoss": "None", "dividendPayout": "6639000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23903000", "capitalExpenditures": "4590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9850000", "cashflowFromInvestment": "-66617000", "stockBasedCompensation": "556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 73921000, "cost_of_revenue": 14946000, "gross_profit": 58975000, "ebit": 26731000, "ebitda": 28237000, "pretax_income": 26731000, "tax_provision": 6966000, "net_income": 19765000, "net_income_to_common": 19765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155133000, "total_current_assets": 667934000, "total_assets": 5035027000, "short_term_debt": null, "long_term_debt": 60165000, "total_debt": 60165000, "total_liabilities": 4435898000, "total_equity": 599129000, "shares_outstanding": 31481135, "goodwill_and_intangibles": 92834000 }, "cash_flow": { "operating_cash_flow": 17174000, "capital_expenditure": 2274000, "free_cash_flow": 19448000, "dividends_paid": 6651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86866, "ticker_id": 6391, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26731000", "ebitda": "28237000", "netIncome": "19765000", "grossProfit": "58975000", "depreciation": "None", "totalRevenue": "73921000", "costOfRevenue": "14946000", "interestIncome": "64336000", "incomeBeforeTax": "26731000", "interestExpense": "14350000", "operatingIncome": "26731000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6966000", "reportedCurrency": "USD", "netInterestIncome": "49986000", "nonInterestIncome": "None", "operatingExpenses": "32244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506000", "sellingGeneralAndAdministrative": "20226000", "netIncomeFromContinuingOperations": "19765000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5035027000", "longTermDebt": "60165000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33014000", "reportedCurrency": "USD", "retainedEarnings": "354864000", "totalLiabilities": "4435898000", "otherCurrentAssets": "None", "totalCurrentAssets": "667934000", "currentLongTermDebt": "None", "longTermInvestments": "1267797000", "shortTermInvestments": "489226000", "currentNetReceivables": "23575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4367093000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60165000", "totalShareholderEquity": "599129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4347187000", "totalCurrentLiabilities": "4347187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88711000", "cashAndShortTermInvestments": "155133000", "commonStockSharesOutstanding": "31481135", "intangibleAssetsExcludingGoodwill": "33014000", "cashAndCashEquivalentsAtCarryingValue": "155133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19765000", "profitLoss": "None", "dividendPayout": "6651000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17174000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7566000", "cashflowFromInvestment": "-50217000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73921000, "cost_of_revenue": 14946000, "gross_profit": 58975000, "research_and_development": null, "selling_general_admin": 20226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26731000, "depreciation_amortisation": 1506000, "ebitda": 28237000, "interest_expense": 14350000, "interest_income": null, "other_non_operating": null, "pretax_income": 26731000, "tax_provision": 6966000, "effective_tax_rate": null, "net_income": 19765000, "net_income_continuing_ops": 19765000, "net_income_to_common": 19765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155133000, "short_term_investments": 489226000, "net_receivables": 23575000, "inventory": null, "other_current_assets": null, "total_current_assets": 667934000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 33014000, "goodwill_and_intangibles": 92834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4367093000, "total_assets": 5035027000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4347187000, "long_term_debt": 60165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88711000, "total_liabilities": 4435898000, "total_debt": 60165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354864000, "total_equity": 599129000, "shares_outstanding": 31481135, "operating_cash_flow": 17174000, "stock_based_compensation": 513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50217000, "dividends_paid": 6651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7566000, "free_cash_flow": 19448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26731000", "ebitda": "28237000", "netIncome": "19765000", "grossProfit": "58975000", "depreciation": "None", "totalRevenue": "73921000", "costOfRevenue": "14946000", "interestIncome": "64336000", "incomeBeforeTax": "26731000", "interestExpense": "14350000", "operatingIncome": "26731000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6966000", "reportedCurrency": "USD", "netInterestIncome": "49986000", "nonInterestIncome": "None", "operatingExpenses": "32244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506000", "sellingGeneralAndAdministrative": "20226000", "netIncomeFromContinuingOperations": "19765000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5035027000", "longTermDebt": "60165000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33014000", "reportedCurrency": "USD", "retainedEarnings": "354864000", "totalLiabilities": "4435898000", "otherCurrentAssets": "None", "totalCurrentAssets": "667934000", "currentLongTermDebt": "None", "longTermInvestments": "1267797000", "shortTermInvestments": "489226000", "currentNetReceivables": "23575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4367093000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60165000", "totalShareholderEquity": "599129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4347187000", "totalCurrentLiabilities": "4347187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88711000", "cashAndShortTermInvestments": "155133000", "commonStockSharesOutstanding": "31481135", "intangibleAssetsExcludingGoodwill": "33014000", "cashAndCashEquivalentsAtCarryingValue": "155133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19765000", "profitLoss": "None", "dividendPayout": "6651000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17174000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7566000", "cashflowFromInvestment": "-50217000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 73059000, "cost_of_revenue": 14787000, "gross_profit": 58272000, "ebit": 26358000, "ebitda": 27831000, "pretax_income": 26358000, "tax_provision": 7128000, "net_income": 19230000, "net_income_to_common": 19230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25563000, "total_current_assets": 819393000, "total_assets": 5018398000, "short_term_debt": 556000, "long_term_debt": 99712000, "total_debt": 100268000, "total_liabilities": 4437501000, "total_equity": 580897000, "shares_outstanding": 31510759, "goodwill_and_intangibles": 76274000 }, "cash_flow": { "operating_cash_flow": 13553000, "capital_expenditure": 2108000, "free_cash_flow": 15661000, "dividends_paid": 6649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86867, "ticker_id": 6391, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26358000", "ebitda": "27831000", "netIncome": "19230000", "grossProfit": "58272000", "depreciation": "None", "totalRevenue": "73059000", "costOfRevenue": "14787000", "interestIncome": "63919000", "incomeBeforeTax": "26358000", "interestExpense": "14261000", "operatingIncome": "26358000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7128000", "reportedCurrency": "USD", "netInterestIncome": "49658000", "nonInterestIncome": "None", "operatingExpenses": "31914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473000", "sellingGeneralAndAdministrative": "16452000", "netIncomeFromContinuingOperations": "19230000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5018398000", "longTermDebt": "99712000", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16454000", "reportedCurrency": "USD", "retainedEarnings": "341750000", "totalLiabilities": "4437501000", "otherCurrentAssets": "None", "totalCurrentAssets": "819393000", "currentLongTermDebt": "None", "longTermInvestments": "1262717000", "shortTermInvestments": "773206000", "currentNetReceivables": "20624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146411000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100824000", "totalShareholderEquity": "580897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4306531000", "totalCurrentLiabilities": "4307087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130414000", "cashAndShortTermInvestments": "25563000", "commonStockSharesOutstanding": "31510759", "intangibleAssetsExcludingGoodwill": "16454000", "cashAndCashEquivalentsAtCarryingValue": "25563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19230000", "profitLoss": "None", "dividendPayout": "6649000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13553000", "capitalExpenditures": "2108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89753000", "cashflowFromInvestment": "60351000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73059000, "cost_of_revenue": 14787000, "gross_profit": 58272000, "research_and_development": null, "selling_general_admin": 16452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26358000, "depreciation_amortisation": 1473000, "ebitda": 27831000, "interest_expense": 14261000, "interest_income": null, "other_non_operating": null, "pretax_income": 26358000, "tax_provision": 7128000, "effective_tax_rate": null, "net_income": 19230000, "net_income_continuing_ops": 19230000, "net_income_to_common": 19230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25563000, "short_term_investments": 773206000, "net_receivables": 20624000, "inventory": null, "other_current_assets": null, "total_current_assets": 819393000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 16454000, "goodwill_and_intangibles": 76274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146411000, "total_assets": 5018398000, "short_term_debt": 556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4307087000, "long_term_debt": 99712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130414000, "total_liabilities": 4437501000, "total_debt": 100268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341750000, "total_equity": 580897000, "shares_outstanding": 31510759, "operating_cash_flow": 13553000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60351000, "dividends_paid": 6649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89753000, "free_cash_flow": 15661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26358000", "ebitda": "27831000", "netIncome": "19230000", "grossProfit": "58272000", "depreciation": "None", "totalRevenue": "73059000", "costOfRevenue": "14787000", "interestIncome": "63919000", "incomeBeforeTax": "26358000", "interestExpense": "14261000", "operatingIncome": "26358000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7128000", "reportedCurrency": "USD", "netInterestIncome": "49658000", "nonInterestIncome": "None", "operatingExpenses": "31914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473000", "sellingGeneralAndAdministrative": "16452000", "netIncomeFromContinuingOperations": "19230000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5018398000", "longTermDebt": "99712000", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16454000", "reportedCurrency": "USD", "retainedEarnings": "341750000", "totalLiabilities": "4437501000", "otherCurrentAssets": "None", "totalCurrentAssets": "819393000", "currentLongTermDebt": "None", "longTermInvestments": "1262717000", "shortTermInvestments": "773206000", "currentNetReceivables": "20624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146411000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100824000", "totalShareholderEquity": "580897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4306531000", "totalCurrentLiabilities": "4307087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130414000", "cashAndShortTermInvestments": "25563000", "commonStockSharesOutstanding": "31510759", "intangibleAssetsExcludingGoodwill": "16454000", "cashAndCashEquivalentsAtCarryingValue": "25563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19230000", "profitLoss": "None", "dividendPayout": "6649000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13553000", "capitalExpenditures": "2108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89753000", "cashflowFromInvestment": "60351000", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2903000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 72061000, "cost_of_revenue": 15006000, "gross_profit": 57055000, "ebit": 25503000, "ebitda": 26954000, "pretax_income": 25503000, "tax_provision": 6428000, "net_income": 19075000, "net_income_to_common": 19075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211591000, "total_current_assets": 641995000, "total_assets": 5092192000, "short_term_debt": 2698000, "long_term_debt": 99646000, "total_debt": 102344000, "total_liabilities": 4527135000, "total_equity": 565057000, "shares_outstanding": 31712000, "goodwill_and_intangibles": 95487000 }, "cash_flow": { "operating_cash_flow": 30440000, "capital_expenditure": 1275000, "free_cash_flow": 31715000, "dividends_paid": 6670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86868, "ticker_id": 6391, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25503000", "ebitda": "26954000", "netIncome": "19075000", "grossProfit": "57055000", "depreciation": "None", "totalRevenue": "72061000", "costOfRevenue": "15006000", "interestIncome": "63138000", "incomeBeforeTax": "25503000", "interestExpense": "14430000", "operatingIncome": "25503000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6428000", "reportedCurrency": "USD", "netInterestIncome": "48708000", "nonInterestIncome": "None", "operatingExpenses": "31552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "20900000", "netIncomeFromContinuingOperations": "19075000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5092192000", "longTermDebt": "99646000", "shortTermDebt": "2698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35667000", "reportedCurrency": "USD", "retainedEarnings": "329169000", "totalLiabilities": "4527135000", "otherCurrentAssets": "None", "totalCurrentAssets": "641995000", "currentLongTermDebt": "None", "longTermInvestments": "1204099000", "shortTermInvestments": "407669000", "currentNetReceivables": "22735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4450197000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102344000", "totalShareholderEquity": "565057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4384590000", "totalCurrentLiabilities": "4387288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139847000", "cashAndShortTermInvestments": "211591000", "commonStockSharesOutstanding": "31712000", "intangibleAssetsExcludingGoodwill": "35667000", "cashAndCashEquivalentsAtCarryingValue": "211591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19075000", "profitLoss": "None", "dividendPayout": "6670000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30440000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26616000", "cashflowFromInvestment": "16843000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72061000, "cost_of_revenue": 15006000, "gross_profit": 57055000, "research_and_development": null, "selling_general_admin": 20900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25503000, "depreciation_amortisation": 1451000, "ebitda": 26954000, "interest_expense": 14430000, "interest_income": null, "other_non_operating": null, "pretax_income": 25503000, "tax_provision": 6428000, "effective_tax_rate": null, "net_income": 19075000, "net_income_continuing_ops": 19075000, "net_income_to_common": 19075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211591000, "short_term_investments": 407669000, "net_receivables": 22735000, "inventory": null, "other_current_assets": null, "total_current_assets": 641995000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 35667000, "goodwill_and_intangibles": 95487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4450197000, "total_assets": 5092192000, "short_term_debt": 2698000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4387288000, "long_term_debt": 99646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139847000, "total_liabilities": 4527135000, "total_debt": 102344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329169000, "total_equity": 565057000, "shares_outstanding": 31712000, "operating_cash_flow": 30440000, "stock_based_compensation": 419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16843000, "dividends_paid": 6670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26616000, "free_cash_flow": 31715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25503000", "ebitda": "26954000", "netIncome": "19075000", "grossProfit": "57055000", "depreciation": "None", "totalRevenue": "72061000", "costOfRevenue": "15006000", "interestIncome": "63138000", "incomeBeforeTax": "25503000", "interestExpense": "14430000", "operatingIncome": "25503000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6428000", "reportedCurrency": "USD", "netInterestIncome": "48708000", "nonInterestIncome": "None", "operatingExpenses": "31552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "20900000", "netIncomeFromContinuingOperations": "19075000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "329000", "currentDebt": "None", "investments": "None", "totalAssets": "5092192000", "longTermDebt": "99646000", "shortTermDebt": "2698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "35667000", "reportedCurrency": "USD", "retainedEarnings": "329169000", "totalLiabilities": "4527135000", "otherCurrentAssets": "None", "totalCurrentAssets": "641995000", "currentLongTermDebt": "None", "longTermInvestments": "1204099000", "shortTermInvestments": "407669000", "currentNetReceivables": "22735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4450197000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102344000", "totalShareholderEquity": "565057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4384590000", "totalCurrentLiabilities": "4387288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139847000", "cashAndShortTermInvestments": "211591000", "commonStockSharesOutstanding": "31712000", "intangibleAssetsExcludingGoodwill": "35667000", "cashAndCashEquivalentsAtCarryingValue": "211591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19075000", "profitLoss": "None", "dividendPayout": "6670000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30440000", "capitalExpenditures": "1275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26616000", "cashflowFromInvestment": "16843000", "stockBasedCompensation": "419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 73775000, "cost_of_revenue": 16122000, "gross_profit": 57653000, "ebit": 27398000, "ebitda": 28844000, "pretax_income": 27398000, "tax_provision": 7126000, "net_income": 20272000, "net_income_to_common": 20272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137692000, "total_current_assets": 214747000, "total_assets": 5032902000, "short_term_debt": 28969000, "long_term_debt": 105633000, "total_debt": 134602000, "total_liabilities": 4488297000, "total_equity": 544605000, "shares_outstanding": 31590000, "goodwill_and_intangibles": 96490000 }, "cash_flow": { "operating_cash_flow": 17283000, "capital_expenditure": 1576000, "free_cash_flow": 18859000, "dividends_paid": 6040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86869, "ticker_id": 6391, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27398000", "ebitda": "28844000", "netIncome": "20272000", "grossProfit": "57653000", "depreciation": "None", "totalRevenue": "73775000", "costOfRevenue": "16122000", "interestIncome": "62798000", "incomeBeforeTax": "27398000", "interestExpense": "15397000", "operatingIncome": "27398000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7126000", "reportedCurrency": "USD", "netInterestIncome": "47401000", "nonInterestIncome": "None", "operatingExpenses": "30255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1446000", "sellingGeneralAndAdministrative": "18990000", "netIncomeFromContinuingOperations": "20272000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "5032902000", "longTermDebt": "105633000", "shortTermDebt": "28969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36670000", "reportedCurrency": "USD", "retainedEarnings": "316764000", "totalLiabilities": "4488297000", "otherCurrentAssets": "-24770000", "totalCurrentAssets": "214747000", "currentLongTermDebt": "None", "longTermInvestments": "1205465000", "shortTermInvestments": "52285000", "currentNetReceivables": "24770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4818155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134602000", "totalShareholderEquity": "544605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318254000", "totalCurrentLiabilities": "4347223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141074000", "cashAndShortTermInvestments": "137692000", "commonStockSharesOutstanding": "31590000", "intangibleAssetsExcludingGoodwill": "36670000", "cashAndCashEquivalentsAtCarryingValue": "137692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20272000", "profitLoss": "None", "dividendPayout": "6040000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17283000", "capitalExpenditures": "1576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31176000", "cashflowFromInvestment": "-90438000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73775000, "cost_of_revenue": 16122000, "gross_profit": 57653000, "research_and_development": null, "selling_general_admin": 18990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27398000, "depreciation_amortisation": 1446000, "ebitda": 28844000, "interest_expense": 15397000, "interest_income": null, "other_non_operating": null, "pretax_income": 27398000, "tax_provision": 7126000, "effective_tax_rate": null, "net_income": 20272000, "net_income_continuing_ops": 20272000, "net_income_to_common": 20272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137692000, "short_term_investments": 52285000, "net_receivables": 24770000, "inventory": null, "other_current_assets": null, "total_current_assets": 214747000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 36670000, "goodwill_and_intangibles": 96490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4818155000, "total_assets": 5032902000, "short_term_debt": 28969000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4347223000, "long_term_debt": 105633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141074000, "total_liabilities": 4488297000, "total_debt": 134602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316764000, "total_equity": 544605000, "shares_outstanding": 31590000, "operating_cash_flow": 17283000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90438000, "dividends_paid": 6040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31176000, "free_cash_flow": 18859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27398000", "ebitda": "28844000", "netIncome": "20272000", "grossProfit": "57653000", "depreciation": "None", "totalRevenue": "73775000", "costOfRevenue": "16122000", "interestIncome": "62798000", "incomeBeforeTax": "27398000", "interestExpense": "15397000", "operatingIncome": "27398000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7126000", "reportedCurrency": "USD", "netInterestIncome": "47401000", "nonInterestIncome": "None", "operatingExpenses": "30255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1446000", "sellingGeneralAndAdministrative": "18990000", "netIncomeFromContinuingOperations": "20272000" }, "balance": { "goodwill": "59820000", "inventory": "None", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "5032902000", "longTermDebt": "105633000", "shortTermDebt": "28969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "36670000", "reportedCurrency": "USD", "retainedEarnings": "316764000", "totalLiabilities": "4488297000", "otherCurrentAssets": "-24770000", "totalCurrentAssets": "214747000", "currentLongTermDebt": "None", "longTermInvestments": "1205465000", "shortTermInvestments": "52285000", "currentNetReceivables": "24770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4818155000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134602000", "totalShareholderEquity": "544605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318254000", "totalCurrentLiabilities": "4347223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141074000", "cashAndShortTermInvestments": "137692000", "commonStockSharesOutstanding": "31590000", "intangibleAssetsExcludingGoodwill": "36670000", "cashAndCashEquivalentsAtCarryingValue": "137692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20272000", "profitLoss": "None", "dividendPayout": "6040000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17283000", "capitalExpenditures": "1576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31176000", "cashflowFromInvestment": "-90438000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 72346000, "cost_of_revenue": 16987000, "gross_profit": 55359000, "ebit": 24513000, "ebitda": 25968000, "pretax_income": 24513000, "tax_provision": 6333000, "net_income": 18180000, "net_income_to_common": 18180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179671000, "total_current_assets": 914134000, "total_assets": 4990728000, "short_term_debt": 29029000, "long_term_debt": 105802000, "total_debt": 134831000, "total_liabilities": 4453066000, "total_equity": 537662000, "shares_outstanding": 31678000, "goodwill_and_intangibles": 95868000 }, "cash_flow": { "operating_cash_flow": 25520000, "capital_expenditure": 955000, "free_cash_flow": 26475000, "dividends_paid": 6034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86871, "ticker_id": 6391, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24513000", "ebitda": "25968000", "netIncome": "18180000", "grossProfit": "55359000", "depreciation": "None", "totalRevenue": "72346000", "costOfRevenue": "16987000", "interestIncome": "64117000", "incomeBeforeTax": "24513000", "interestExpense": "16384000", "operatingIncome": "24513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6333000", "reportedCurrency": "USD", "netInterestIncome": "47733000", "nonInterestIncome": "None", "operatingExpenses": "30846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1455000", "sellingGeneralAndAdministrative": "19894000", "netIncomeFromContinuingOperations": "18180000" }, "balance": { "goodwill": "59820000", "inventory": "-761239000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "4990728000", "longTermDebt": "105802000", "shortTermDebt": "29029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36048000", "reportedCurrency": "USD", "retainedEarnings": "302532000", "totalLiabilities": "4453066000", "otherCurrentAssets": "-24160000", "totalCurrentAssets": "914134000", "currentLongTermDebt": "None", "longTermInvestments": "1222994000", "shortTermInvestments": "710303000", "currentNetReceivables": "24160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4076594000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134831000", "totalShareholderEquity": "537662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4280700000", "totalCurrentLiabilities": "4309729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143337000", "cashAndShortTermInvestments": "179671000", "commonStockSharesOutstanding": "31678000", "intangibleAssetsExcludingGoodwill": "36048000", "cashAndCashEquivalentsAtCarryingValue": "179671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18180000", "profitLoss": "None", "dividendPayout": "6034000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25520000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44699000", "cashflowFromInvestment": "3610000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72346000, "cost_of_revenue": 16987000, "gross_profit": 55359000, "research_and_development": null, "selling_general_admin": 19894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24513000, "depreciation_amortisation": 1455000, "ebitda": 25968000, "interest_expense": 16384000, "interest_income": null, "other_non_operating": null, "pretax_income": 24513000, "tax_provision": 6333000, "effective_tax_rate": null, "net_income": 18180000, "net_income_continuing_ops": 18180000, "net_income_to_common": 18180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179671000, "short_term_investments": 710303000, "net_receivables": 24160000, "inventory": -761239000, "other_current_assets": null, "total_current_assets": 914134000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 36048000, "goodwill_and_intangibles": 95868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4076594000, "total_assets": 4990728000, "short_term_debt": 29029000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4309729000, "long_term_debt": 105802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143337000, "total_liabilities": 4453066000, "total_debt": 134831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302532000, "total_equity": 537662000, "shares_outstanding": 31678000, "operating_cash_flow": 25520000, "stock_based_compensation": 380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3610000, "dividends_paid": 6034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44699000, "free_cash_flow": 26475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24513000", "ebitda": "25968000", "netIncome": "18180000", "grossProfit": "55359000", "depreciation": "None", "totalRevenue": "72346000", "costOfRevenue": "16987000", "interestIncome": "64117000", "incomeBeforeTax": "24513000", "interestExpense": "16384000", "operatingIncome": "24513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6333000", "reportedCurrency": "USD", "netInterestIncome": "47733000", "nonInterestIncome": "None", "operatingExpenses": "30846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1455000", "sellingGeneralAndAdministrative": "19894000", "netIncomeFromContinuingOperations": "18180000" }, "balance": { "goodwill": "59820000", "inventory": "-761239000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "4990728000", "longTermDebt": "105802000", "shortTermDebt": "29029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "36048000", "reportedCurrency": "USD", "retainedEarnings": "302532000", "totalLiabilities": "4453066000", "otherCurrentAssets": "-24160000", "totalCurrentAssets": "914134000", "currentLongTermDebt": "None", "longTermInvestments": "1222994000", "shortTermInvestments": "710303000", "currentNetReceivables": "24160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4076594000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134831000", "totalShareholderEquity": "537662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4280700000", "totalCurrentLiabilities": "4309729000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143337000", "cashAndShortTermInvestments": "179671000", "commonStockSharesOutstanding": "31678000", "intangibleAssetsExcludingGoodwill": "36048000", "cashAndCashEquivalentsAtCarryingValue": "179671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18180000", "profitLoss": "None", "dividendPayout": "6034000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25520000", "capitalExpenditures": "955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44699000", "cashflowFromInvestment": "3610000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 71959000, "cost_of_revenue": 16972000, "gross_profit": 54987000, "ebit": 24953000, "ebitda": 26396000, "pretax_income": 24953000, "tax_provision": 6883000, "net_income": 18070000, "net_income_to_common": 18070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195760000, "total_current_assets": 887240000, "total_assets": 5006199000, "short_term_debt": 29330000, "long_term_debt": 106067000, "total_debt": 135397000, "total_liabilities": 4496730000, "total_equity": 509469000, "shares_outstanding": 31667000, "goodwill_and_intangibles": 98066000 }, "cash_flow": { "operating_cash_flow": 19797000, "capital_expenditure": 1689000, "free_cash_flow": 21486000, "dividends_paid": 6037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86872, "ticker_id": 6391, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24953000", "ebitda": "26396000", "netIncome": "18070000", "grossProfit": "54987000", "depreciation": "None", "totalRevenue": "71959000", "costOfRevenue": "16972000", "interestIncome": "62824000", "incomeBeforeTax": "24953000", "interestExpense": "15796000", "operatingIncome": "24953000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6883000", "reportedCurrency": "USD", "netInterestIncome": "47028000", "nonInterestIncome": "None", "operatingExpenses": "30034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "19789000", "netIncomeFromContinuingOperations": "18070000" }, "balance": { "goodwill": "59820000", "inventory": "179000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "5006199000", "longTermDebt": "106067000", "shortTermDebt": "29330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38246000", "reportedCurrency": "USD", "retainedEarnings": "290386000", "totalLiabilities": "4496730000", "otherCurrentAssets": "218822000", "totalCurrentAssets": "887240000", "currentLongTermDebt": "None", "longTermInvestments": "1189059000", "shortTermInvestments": "669055000", "currentNetReceivables": "22425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4118959000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135397000", "totalShareholderEquity": "509469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318693000", "totalCurrentLiabilities": "4348023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148707000", "cashAndShortTermInvestments": "195760000", "commonStockSharesOutstanding": "31667000", "intangibleAssetsExcludingGoodwill": "38246000", "cashAndCashEquivalentsAtCarryingValue": "195760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18070000", "profitLoss": "None", "dividendPayout": "6037000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19797000", "capitalExpenditures": "1689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50531000", "cashflowFromInvestment": "-34238000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71959000, "cost_of_revenue": 16972000, "gross_profit": 54987000, "research_and_development": null, "selling_general_admin": 19789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24953000, "depreciation_amortisation": 1443000, "ebitda": 26396000, "interest_expense": 15796000, "interest_income": null, "other_non_operating": null, "pretax_income": 24953000, "tax_provision": 6883000, "effective_tax_rate": null, "net_income": 18070000, "net_income_continuing_ops": 18070000, "net_income_to_common": 18070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195760000, "short_term_investments": 669055000, "net_receivables": 22425000, "inventory": 179000, "other_current_assets": null, "total_current_assets": 887240000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 38246000, "goodwill_and_intangibles": 98066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4118959000, "total_assets": 5006199000, "short_term_debt": 29330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4348023000, "long_term_debt": 106067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148707000, "total_liabilities": 4496730000, "total_debt": 135397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290386000, "total_equity": 509469000, "shares_outstanding": 31667000, "operating_cash_flow": 19797000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34238000, "dividends_paid": 6037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50531000, "free_cash_flow": 21486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24953000", "ebitda": "26396000", "netIncome": "18070000", "grossProfit": "54987000", "depreciation": "None", "totalRevenue": "71959000", "costOfRevenue": "16972000", "interestIncome": "62824000", "incomeBeforeTax": "24953000", "interestExpense": "15796000", "operatingIncome": "24953000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6883000", "reportedCurrency": "USD", "netInterestIncome": "47028000", "nonInterestIncome": "None", "operatingExpenses": "30034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1443000", "sellingGeneralAndAdministrative": "19789000", "netIncomeFromContinuingOperations": "18070000" }, "balance": { "goodwill": "59820000", "inventory": "179000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "5006199000", "longTermDebt": "106067000", "shortTermDebt": "29330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38246000", "reportedCurrency": "USD", "retainedEarnings": "290386000", "totalLiabilities": "4496730000", "otherCurrentAssets": "218822000", "totalCurrentAssets": "887240000", "currentLongTermDebt": "None", "longTermInvestments": "1189059000", "shortTermInvestments": "669055000", "currentNetReceivables": "22425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4118959000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135397000", "totalShareholderEquity": "509469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4318693000", "totalCurrentLiabilities": "4348023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148707000", "cashAndShortTermInvestments": "195760000", "commonStockSharesOutstanding": "31667000", "intangibleAssetsExcludingGoodwill": "38246000", "cashAndCashEquivalentsAtCarryingValue": "195760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18070000", "profitLoss": "None", "dividendPayout": "6037000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19797000", "capitalExpenditures": "1689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50531000", "cashflowFromInvestment": "-34238000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 67135000, "cost_of_revenue": 15800000, "gross_profit": 51335000, "ebit": 20519000, "ebitda": 21958000, "pretax_income": 20519000, "tax_provision": 5261000, "net_income": 15258000, "net_income_to_common": 15258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260727000, "total_current_assets": 952864000, "total_assets": 5040510000, "short_term_debt": 31864000, "long_term_debt": 105023000, "total_debt": 136887000, "total_liabilities": 4543829000, "total_equity": 496681000, "shares_outstanding": 31803000, "goodwill_and_intangibles": 98873000 }, "cash_flow": { "operating_cash_flow": 26772000, "capital_expenditure": 1286000, "free_cash_flow": 28058000, "dividends_paid": 6072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86873, "ticker_id": 6391, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20519000", "ebitda": "21958000", "netIncome": "15258000", "grossProfit": "51335000", "depreciation": "None", "totalRevenue": "67135000", "costOfRevenue": "15800000", "interestIncome": "61961000", "incomeBeforeTax": "20519000", "interestExpense": "15273000", "operatingIncome": "20519000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5261000", "reportedCurrency": "USD", "netInterestIncome": "46688000", "nonInterestIncome": "None", "operatingExpenses": "30816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439000", "sellingGeneralAndAdministrative": "20022000", "netIncomeFromContinuingOperations": "15258000" }, "balance": { "goodwill": "59820000", "inventory": "-283329000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "5040510000", "longTermDebt": "105023000", "shortTermDebt": "31864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "39053000", "reportedCurrency": "USD", "retainedEarnings": "278353000", "totalLiabilities": "4543829000", "otherCurrentAssets": "284438000", "totalCurrentAssets": "952864000", "currentLongTermDebt": "None", "longTermInvestments": "1194052000", "shortTermInvestments": "669020000", "currentNetReceivables": "23117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4087646000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136887000", "totalShareholderEquity": "496681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4360574000", "totalCurrentLiabilities": "4392438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151391000", "cashAndShortTermInvestments": "260727000", "commonStockSharesOutstanding": "31803000", "intangibleAssetsExcludingGoodwill": "39053000", "cashAndCashEquivalentsAtCarryingValue": "260727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15258000", "profitLoss": "None", "dividendPayout": "6072000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26772000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61224000", "cashflowFromInvestment": "153412000", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67135000, "cost_of_revenue": 15800000, "gross_profit": 51335000, "research_and_development": null, "selling_general_admin": 20022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20519000, "depreciation_amortisation": 1439000, "ebitda": 21958000, "interest_expense": 15273000, "interest_income": null, "other_non_operating": null, "pretax_income": 20519000, "tax_provision": 5261000, "effective_tax_rate": null, "net_income": 15258000, "net_income_continuing_ops": 15258000, "net_income_to_common": 15258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260727000, "short_term_investments": 669020000, "net_receivables": 23117000, "inventory": -283329000, "other_current_assets": null, "total_current_assets": 952864000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 39053000, "goodwill_and_intangibles": 98873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4087646000, "total_assets": 5040510000, "short_term_debt": 31864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4392438000, "long_term_debt": 105023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151391000, "total_liabilities": 4543829000, "total_debt": 136887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278353000, "total_equity": 496681000, "shares_outstanding": 31803000, "operating_cash_flow": 26772000, "stock_based_compensation": 509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153412000, "dividends_paid": 6072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61224000, "free_cash_flow": 28058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20519000", "ebitda": "21958000", "netIncome": "15258000", "grossProfit": "51335000", "depreciation": "None", "totalRevenue": "67135000", "costOfRevenue": "15800000", "interestIncome": "61961000", "incomeBeforeTax": "20519000", "interestExpense": "15273000", "operatingIncome": "20519000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5261000", "reportedCurrency": "USD", "netInterestIncome": "46688000", "nonInterestIncome": "None", "operatingExpenses": "30816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1439000", "sellingGeneralAndAdministrative": "20022000", "netIncomeFromContinuingOperations": "15258000" }, "balance": { "goodwill": "59820000", "inventory": "-283329000", "commonStock": "328000", "currentDebt": "None", "investments": "None", "totalAssets": "5040510000", "longTermDebt": "105023000", "shortTermDebt": "31864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "39053000", "reportedCurrency": "USD", "retainedEarnings": "278353000", "totalLiabilities": "4543829000", "otherCurrentAssets": "284438000", "totalCurrentAssets": "952864000", "currentLongTermDebt": "None", "longTermInvestments": "1194052000", "shortTermInvestments": "669020000", "currentNetReceivables": "23117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4087646000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136887000", "totalShareholderEquity": "496681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4360574000", "totalCurrentLiabilities": "4392438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151391000", "cashAndShortTermInvestments": "260727000", "commonStockSharesOutstanding": "31803000", "intangibleAssetsExcludingGoodwill": "39053000", "cashAndCashEquivalentsAtCarryingValue": "260727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15258000", "profitLoss": "None", "dividendPayout": "6072000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26772000", "capitalExpenditures": "1286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61224000", "cashflowFromInvestment": "153412000", "stockBasedCompensation": "509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 70185000, "cost_of_revenue": 15440000, "gross_profit": 54745000, "ebit": 24789000, "ebitda": 26255000, "pretax_income": 24789000, "tax_provision": 6343000, "net_income": 18446000, "net_income_to_common": 18446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141761000, "total_current_assets": 925756000, "total_assets": 5073170000, "short_term_debt": 42442000, "long_term_debt": 104886000, "total_debt": 147328000, "total_liabilities": 4583674000, "total_equity": 489496000, "shares_outstanding": 31848000, "goodwill_and_intangibles": 99503000 }, "cash_flow": { "operating_cash_flow": 12983000, "capital_expenditure": 1183000, "free_cash_flow": 14166000, "dividends_paid": 5445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86874, "ticker_id": 6391, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24789000", "ebitda": "26255000", "netIncome": "18446000", "grossProfit": "54745000", "depreciation": "None", "totalRevenue": "70185000", "costOfRevenue": "15440000", "interestIncome": "61411000", "incomeBeforeTax": "24789000", "interestExpense": "14327000", "operatingIncome": "24789000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6343000", "reportedCurrency": "USD", "netInterestIncome": "47084000", "nonInterestIncome": "None", "operatingExpenses": "29956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1466000", "sellingGeneralAndAdministrative": "8905000", "netIncomeFromContinuingOperations": "18446000" }, "balance": { "goodwill": "59820000", "inventory": "1722000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "5073170000", "longTermDebt": "104886000", "shortTermDebt": "42442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39683000", "reportedCurrency": "USD", "retainedEarnings": "269051000", "totalLiabilities": "4583674000", "otherCurrentAssets": "167147000", "totalCurrentAssets": "925756000", "currentLongTermDebt": "None", "longTermInvestments": "1288379000", "shortTermInvestments": "759461000", "currentNetReceivables": "24534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147414000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147328000", "totalShareholderEquity": "489496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4401437000", "totalCurrentLiabilities": "4443879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139795000", "cashAndShortTermInvestments": "141761000", "commonStockSharesOutstanding": "31848000", "intangibleAssetsExcludingGoodwill": "39683000", "cashAndCashEquivalentsAtCarryingValue": "141761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18436000", "profitLoss": "None", "dividendPayout": "5445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12983000", "capitalExpenditures": "1183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44986000", "cashflowFromInvestment": "-28630000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70185000, "cost_of_revenue": 15440000, "gross_profit": 54745000, "research_and_development": null, "selling_general_admin": 8905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24789000, "depreciation_amortisation": 1466000, "ebitda": 26255000, "interest_expense": 14327000, "interest_income": null, "other_non_operating": null, "pretax_income": 24789000, "tax_provision": 6343000, "effective_tax_rate": null, "net_income": 18446000, "net_income_continuing_ops": 18446000, "net_income_to_common": 18446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141761000, "short_term_investments": 759461000, "net_receivables": 24534000, "inventory": 1722000, "other_current_assets": null, "total_current_assets": 925756000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 39683000, "goodwill_and_intangibles": 99503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147414000, "total_assets": 5073170000, "short_term_debt": 42442000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4443879000, "long_term_debt": 104886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139795000, "total_liabilities": 4583674000, "total_debt": 147328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269051000, "total_equity": 489496000, "shares_outstanding": 31848000, "operating_cash_flow": 12983000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28630000, "dividends_paid": 5445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44986000, "free_cash_flow": 14166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24789000", "ebitda": "26255000", "netIncome": "18446000", "grossProfit": "54745000", "depreciation": "None", "totalRevenue": "70185000", "costOfRevenue": "15440000", "interestIncome": "61411000", "incomeBeforeTax": "24789000", "interestExpense": "14327000", "operatingIncome": "24789000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6343000", "reportedCurrency": "USD", "netInterestIncome": "47084000", "nonInterestIncome": "None", "operatingExpenses": "29956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1466000", "sellingGeneralAndAdministrative": "8905000", "netIncomeFromContinuingOperations": "18446000" }, "balance": { "goodwill": "59820000", "inventory": "1722000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "5073170000", "longTermDebt": "104886000", "shortTermDebt": "42442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39683000", "reportedCurrency": "USD", "retainedEarnings": "269051000", "totalLiabilities": "4583674000", "otherCurrentAssets": "167147000", "totalCurrentAssets": "925756000", "currentLongTermDebt": "None", "longTermInvestments": "1288379000", "shortTermInvestments": "759461000", "currentNetReceivables": "24534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147414000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147328000", "totalShareholderEquity": "489496000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4401437000", "totalCurrentLiabilities": "4443879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139795000", "cashAndShortTermInvestments": "141761000", "commonStockSharesOutstanding": "31848000", "intangibleAssetsExcludingGoodwill": "39683000", "cashAndCashEquivalentsAtCarryingValue": "141761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18436000", "profitLoss": "None", "dividendPayout": "5445000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12983000", "capitalExpenditures": "1183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44986000", "cashflowFromInvestment": "-28630000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 68186000, "cost_of_revenue": 11242000, "gross_profit": 56944000, "ebit": 26618000, "ebitda": 28091000, "pretax_income": 26618000, "tax_provision": 6903000, "net_income": 19715000, "net_income_to_common": 19715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112413000, "total_current_assets": 889023000, "total_assets": 4991768000, "short_term_debt": 28900000, "long_term_debt": 269878000, "total_debt": 298778000, "total_liabilities": 4535517000, "total_equity": 456251000, "shares_outstanding": 31966000, "goodwill_and_intangibles": 101378000 }, "cash_flow": { "operating_cash_flow": 16715000, "capital_expenditure": 456000, "free_cash_flow": 17171000, "dividends_paid": 5442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86876, "ticker_id": 6391, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26618000", "ebitda": "28091000", "netIncome": "19715000", "grossProfit": "56944000", "depreciation": "None", "totalRevenue": "68186000", "costOfRevenue": "11242000", "interestIncome": "59041000", "incomeBeforeTax": "26618000", "interestExpense": "10762000", "operatingIncome": "26618000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6903000", "reportedCurrency": "USD", "netInterestIncome": "48279000", "nonInterestIncome": "None", "operatingExpenses": "30326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473000", "sellingGeneralAndAdministrative": "18772000", "netIncomeFromContinuingOperations": "19715000" }, "balance": { "goodwill": "59820000", "inventory": "-137414000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "4991768000", "longTermDebt": "269878000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41558000", "reportedCurrency": "USD", "retainedEarnings": "256050000", "totalLiabilities": "4535517000", "otherCurrentAssets": "137414000", "totalCurrentAssets": "889023000", "currentLongTermDebt": "None", "longTermInvestments": "1287327000", "shortTermInvestments": "753163000", "currentNetReceivables": "23447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102745000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298778000", "totalShareholderEquity": "456251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4198068000", "totalCurrentLiabilities": "4226968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308549000", "cashAndShortTermInvestments": "112413000", "commonStockSharesOutstanding": "31966000", "intangibleAssetsExcludingGoodwill": "41558000", "cashAndCashEquivalentsAtCarryingValue": "112413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19715000", "profitLoss": "None", "dividendPayout": "5442000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16715000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16628000", "cashflowFromInvestment": "-31238000", "stockBasedCompensation": "611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68186000, "cost_of_revenue": 11242000, "gross_profit": 56944000, "research_and_development": null, "selling_general_admin": 18772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26618000, "depreciation_amortisation": 1473000, "ebitda": 28091000, "interest_expense": 10762000, "interest_income": null, "other_non_operating": null, "pretax_income": 26618000, "tax_provision": 6903000, "effective_tax_rate": null, "net_income": 19715000, "net_income_continuing_ops": 19715000, "net_income_to_common": 19715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112413000, "short_term_investments": 753163000, "net_receivables": 23447000, "inventory": -137414000, "other_current_assets": null, "total_current_assets": 889023000, "net_ppe": null, "goodwill": 59820000, "intangible_assets": 41558000, "goodwill_and_intangibles": 101378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4102745000, "total_assets": 4991768000, "short_term_debt": 28900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4226968000, "long_term_debt": 269878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308549000, "total_liabilities": 4535517000, "total_debt": 298778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256050000, "total_equity": 456251000, "shares_outstanding": 31966000, "operating_cash_flow": 16715000, "stock_based_compensation": 611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31238000, "dividends_paid": 5442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16628000, "free_cash_flow": 17171000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26618000", "ebitda": "28091000", "netIncome": "19715000", "grossProfit": "56944000", "depreciation": "None", "totalRevenue": "68186000", "costOfRevenue": "11242000", "interestIncome": "59041000", "incomeBeforeTax": "26618000", "interestExpense": "10762000", "operatingIncome": "26618000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6903000", "reportedCurrency": "USD", "netInterestIncome": "48279000", "nonInterestIncome": "None", "operatingExpenses": "30326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1473000", "sellingGeneralAndAdministrative": "18772000", "netIncomeFromContinuingOperations": "19715000" }, "balance": { "goodwill": "59820000", "inventory": "-137414000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "4991768000", "longTermDebt": "269878000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41558000", "reportedCurrency": "USD", "retainedEarnings": "256050000", "totalLiabilities": "4535517000", "otherCurrentAssets": "137414000", "totalCurrentAssets": "889023000", "currentLongTermDebt": "None", "longTermInvestments": "1287327000", "shortTermInvestments": "753163000", "currentNetReceivables": "23447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102745000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298778000", "totalShareholderEquity": "456251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4198068000", "totalCurrentLiabilities": "4226968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "308549000", "cashAndShortTermInvestments": "112413000", "commonStockSharesOutstanding": "31966000", "intangibleAssetsExcludingGoodwill": "41558000", "cashAndCashEquivalentsAtCarryingValue": "112413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19715000", "profitLoss": "None", "dividendPayout": "5442000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16715000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16628000", "cashflowFromInvestment": "-31238000", "stockBasedCompensation": "611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "income_statement": { "revenue": 66334000, "cost_of_revenue": 7666000, "gross_profit": 58668000, "ebit": 25043000, "ebitda": 26579000, "pretax_income": 25043000, "tax_provision": 6570000, "net_income": 18473000, "net_income_to_common": 18473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109808000, "total_current_assets": 952496000, "total_assets": 4975810000, "short_term_debt": 38729000, "long_term_debt": 269767000, "total_debt": 308496000, "total_liabilities": 4524958000, "total_equity": 450852000, "shares_outstanding": 32080000, "goodwill_and_intangibles": 102131000 }, "cash_flow": { "operating_cash_flow": 14641000, "capital_expenditure": 873000, "free_cash_flow": 15514000, "dividends_paid": 5478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86877, "ticker_id": 6391, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:42.574626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25043000", "ebitda": "26579000", "netIncome": "18473000", "grossProfit": "58668000", "depreciation": "None", "totalRevenue": "66334000", "costOfRevenue": "7666000", "interestIncome": "56768000", "incomeBeforeTax": "25043000", "interestExpense": "7896000", "operatingIncome": "25043000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6570000", "reportedCurrency": "USD", "netInterestIncome": "48872000", "nonInterestIncome": "None", "operatingExpenses": "33625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000", "sellingGeneralAndAdministrative": "19997000", "netIncomeFromContinuingOperations": "18473000" }, "balance": { "goodwill": "59876000", "inventory": "-132823000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "4975810000", "longTermDebt": "269767000", "shortTermDebt": "38729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42255000", "reportedCurrency": "USD", "retainedEarnings": "241777000", "totalLiabilities": "4524958000", "otherCurrentAssets": "132823000", "totalCurrentAssets": "952496000", "currentLongTermDebt": "None", "longTermInvestments": "1363060000", "shortTermInvestments": "822788000", "currentNetReceivables": "19900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4023314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65029000", "shortLongTermDebtTotal": "308496000", "totalShareholderEquity": "450852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4164523000", "totalCurrentLiabilities": "4203252000", "otherNonCurrentLiabilities": "90668000", "totalNonCurrentLiabilities": "321706000", "cashAndShortTermInvestments": "109808000", "commonStockSharesOutstanding": "32080000", "intangibleAssetsExcludingGoodwill": "42255000", "cashAndCashEquivalentsAtCarryingValue": "109808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18473000", "profitLoss": "None", "dividendPayout": "5478000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14641000", "capitalExpenditures": "873000", "changeInReceivables": "401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49439000", "cashflowFromInvestment": "-32506000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66334000, "cost_of_revenue": 7666000, "gross_profit": 58668000, "research_and_development": null, "selling_general_admin": 19997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25043000, "depreciation_amortisation": 1536000, "ebitda": 26579000, "interest_expense": 7896000, "interest_income": null, "other_non_operating": null, "pretax_income": 25043000, "tax_provision": 6570000, "effective_tax_rate": null, "net_income": 18473000, "net_income_continuing_ops": 18473000, "net_income_to_common": 18473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109808000, "short_term_investments": 822788000, "net_receivables": 19900000, "inventory": -132823000, "other_current_assets": null, "total_current_assets": 952496000, "net_ppe": null, "goodwill": 59876000, "intangible_assets": 42255000, "goodwill_and_intangibles": 102131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4023314000, "total_assets": 4975810000, "short_term_debt": 38729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4203252000, "long_term_debt": 269767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321706000, "total_liabilities": 4524958000, "total_debt": 308496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241777000, "total_equity": 450852000, "shares_outstanding": 32080000, "operating_cash_flow": 14641000, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32506000, "dividends_paid": 5478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49439000, "free_cash_flow": 15514000, "net_change_in_cash": -67304000 }, "raw_data": { "income": { "ebit": "25043000", "ebitda": "26579000", "netIncome": "18473000", "grossProfit": "58668000", "depreciation": "None", "totalRevenue": "66334000", "costOfRevenue": "7666000", "interestIncome": "56768000", "incomeBeforeTax": "25043000", "interestExpense": "7896000", "operatingIncome": "25043000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6570000", "reportedCurrency": "USD", "netInterestIncome": "48872000", "nonInterestIncome": "None", "operatingExpenses": "33625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000", "sellingGeneralAndAdministrative": "19997000", "netIncomeFromContinuingOperations": "18473000" }, "balance": { "goodwill": "59876000", "inventory": "-132823000", "commonStock": "327000", "currentDebt": "None", "investments": "None", "totalAssets": "4975810000", "longTermDebt": "269767000", "shortTermDebt": "38729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42255000", "reportedCurrency": "USD", "retainedEarnings": "241777000", "totalLiabilities": "4524958000", "otherCurrentAssets": "132823000", "totalCurrentAssets": "952496000", "currentLongTermDebt": "None", "longTermInvestments": "1363060000", "shortTermInvestments": "822788000", "currentNetReceivables": "19900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4023314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65029000", "shortLongTermDebtTotal": "308496000", "totalShareholderEquity": "450852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4164523000", "totalCurrentLiabilities": "4203252000", "otherNonCurrentLiabilities": "90668000", "totalNonCurrentLiabilities": "321706000", "cashAndShortTermInvestments": "109808000", "commonStockSharesOutstanding": "32080000", "intangibleAssetsExcludingGoodwill": "42255000", "cashAndCashEquivalentsAtCarryingValue": "109808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18473000", "profitLoss": "None", "dividendPayout": "5478000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14641000", "capitalExpenditures": "873000", "changeInReceivables": "401000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49439000", "cashflowFromInvestment": "-32506000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67304000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }