{ "ticker": { "uuid": "ae8e2629-03f4-483d-a081-7b2625ddb6aa", "symbol": "PCTY", "name": "Paylocity Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae8e2629-03f4-483d-a081-7b2625ddb6aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae8e2629-03f4-483d-a081-7b2625ddb6aa/" }, "ticker_metadata": { "id": 7629, "uuid": "ae8e2629-03f4-483d-a081-7b2625ddb6aa", "symbol": "PCTY", "name": "Paylocity Holding Corporation", "asset_type": "equity", "market_cap": 6153819000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Paylocity Holding Corporation provides cloud-based payroll and human capital management software solutions for midsize organizations in the United States. The company is headquartered in Schaumburg, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae8e2629-03f4-483d-a081-7b2625ddb6aa", "symbol": "PCTY", "name": "Paylocity Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ae8e2629-03f4-483d-a081-7b2625ddb6aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae8e2629-03f4-483d-a081-7b2625ddb6aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.17, "quality": 0.97, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 113.46, "market_cap": 6242115360, "pe_ratio": 24.1901, "earnings_yield": 0.0413, "ebitda_to_ev": 0.0793, "shareholder_yield": 0, "roe": 0.2185, "piotroski_f_score": 8, "momentum_12_1": -0.4288, "volatility_252d": 0.3501 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.147047+00:00", "batch_id": "" }, "size": { "price_close": 113.46, "market_cap": 6242115360, "market_cap_usd": 6242115360, "enterprise_value": 6033008360, "shares_outstanding": 55016000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.1901, "pb_ratio": 5.2866, "ptbv_ratio": 8.2086, "ps_ratio": 3.6137, "pcf_ratio": 12.2894, "pfcf_ratio": 11.438, "ev_ebitda": 12.6042, "ev_ebit": 16.3211, "ev_sales": 3.4927, "ev_fcf": 11.0549, "earnings_yield": 0.0413, "fcf_yield": 0.0905, "price_to_sales": 3.6137, "price_to_book": 5.2866, "price_to_cashflow": 12.2894, "ebitda_to_ev": 0.0793, "sales_yield": 0.2863 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.693, "operating_margin": 0.214, "net_margin": 0.1494, "ebitda_margin": 0.2771, "fcf_margin": 0.3159, "roe": 0.2185, "roa": 0.0474, "roic": 0.2661, "roc_greenblatt": null, "asset_turnover": 0.3173, "cash_conversion": 2.1149, "accruals_ratio": -0.0459, "sbc_to_revenue": 0.0821, "piotroski_f_score": 8, "altman_z_score": 0.9298, "earnings_stability_5y": 0.4662, "revenue_stability_5y": 0.4608, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2199, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.611, "net_debt_to_ebitda": -0.4369, "debt_to_assets": 0.0166, "interest_coverage": 28.3188, "current_ratio": 0.1288, "quick_ratio": 0.1288, "net_debt": -209107000, "local_beta": -0.0007, "volatility_252d": 0.3501, "volatility_60d": 0.8422, "max_drawdown_12m": -0.4938, "risk_adjusted_momentum": -1.2248 }, "growth": { "revenue_growth_1y": 0.1467, "revenue_growth_3y_cagr": 0.2322, "revenue_growth_5y_cagr": 0.2323, "eps_growth_1y": 0.2156, "eps_growth_3y_cagr": 0.3576, "eps_growth_5y_cagr": 0.2865, "fcf_growth_1y": 0.2356, "book_value_growth_1y": 0.2033, "revenue_growth": 0.1467, "earnings_growth": 0.2156 }, "momentum": { "price_return_1m": 0.0223, "price_return_3m": -0.0553, "price_return_6m": -0.2256, "price_return_9m": -0.3494, "price_return_12m": -0.416, "price_return_12m_ex1m": -0.4288, "momentum_6m": -0.2256, "momentum_12m": -0.416, "momentum_12_1": -0.4288, "distance_from_52w_high": -0.396, "distance_from_52w_low": 0.1931, "relative_strength": -0.5739 }, "raw_ttm": { "revenue_ttm": 1727329000, "gross_profit_ttm": 1196990000, "ebit_ttm": 369645000, "ebitda_ttm": 478651000, "net_income_ttm": 258044000, "eps_diluted_ttm": 4.6903, "operating_cash_flow_ttm": 507928000, "capital_expenditure_ttm": 37806000, "fcf_ttm": 545734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13053000, "cash_and_equivalents": 299728000, "total_current_assets": 519872000, "total_current_liabilities": 4037807000, "net_ppe": null, "total_assets": 5444375000, "total_debt": 90621000, "total_equity": 1180734000, "net_working_capital": -3808292000, "book_value_per_share": 21.4616, "retained_earnings": 1110021000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 760439000, "tangible_book_per_share": 13.8221 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 79, "rank_ptbv": 78, "rank_ps": 70, "rank_pcf": 55, "rank_ev_ebitda": 54, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 44, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 17, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 22, "rank_fcf_margin": 27, "rank_piotroski": 4, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93 }, "composites": { "value_composite": 83, "quality_composite": 3, "momentum_composite": 95, "growth_composite": 7, "yield_composite": 84, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.4061, "os_score": 0.18, "value_percentile": 0.17, "quality_percentile": 0.97, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2318, "ticker_id": 7629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.147047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.46, "market_cap": 6242115360, "market_cap_usd": 6242115360, "enterprise_value": 6033008360, "shares_outstanding": 55016000, "fx_rate_to_usd": null, "pe_ratio": 24.19012013, "pb_ratio": 5.2866398, "ptbv_ratio": 8.20856816, "ps_ratio": 3.61373853, "pcf_ratio": 12.28937046, "pfcf_ratio": 11.43801808, "ev_ebitda": 12.60419044, "ev_ebit": 16.32108742, "ev_sales": 3.49268053, "ev_fcf": 11.05485156, "earnings_yield": 0.04133919, "fcf_yield": 0.09045802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69297163, "operating_margin": 0.21399803, "net_margin": 0.14938903, "ebitda_margin": 0.27710471, "fcf_margin": 0.31594097, "roe": 0.21854541, "roa": 0.04739644, "roic": 0.26609615, "roc_greenblatt": null, "asset_turnover": 0.31726856, "cash_conversion": 2.11488738, "accruals_ratio": -0.04589765, "sbc_to_revenue": 0.08208338, "debt_to_equity": 3.61100891, "net_debt_to_ebitda": -0.43686736, "debt_to_assets": 0.01664489, "interest_coverage": 28.31877729, "current_ratio": 0.12875108, "quick_ratio": 0.12875108, "net_debt": -209107000, "revenue_growth_1y": 0.14665949, "revenue_growth_3y_cagr": 0.23220562, "revenue_growth_5y_cagr": 0.23231199, "eps_growth_1y": 0.21556029, "eps_growth_3y_cagr": 0.3575765, "eps_growth_5y_cagr": 0.2864782, "fcf_growth_1y": 0.23555328, "book_value_growth_1y": 0.20325654, "piotroski_f_score": 8, "altman_z_score": 0.92978807, "earnings_stability_5y": 0.466195, "revenue_stability_5y": 0.460765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02234637, "price_return_3m": -0.05528726, "price_return_6m": -0.22563473, "price_return_9m": -0.34942661, "price_return_12m": -0.41599753, "price_return_12m_ex1m": -0.42876261, "distance_from_52w_high": -0.3960396, "distance_from_52w_low": 0.19305994, "relative_strength": -0.57393858, "local_beta": -0.0007, "volatility_252d": 0.350081, "volatility_60d": 0.84218, "max_drawdown_12m": -0.49377196, "revenue_ttm": 1727329000, "gross_profit_ttm": 1196990000, "ebit_ttm": 369645000, "ebitda_ttm": 478651000, "net_income_ttm": 258044000, "eps_diluted_ttm": 4.69034463, "operating_cash_flow_ttm": 507928000, "capital_expenditure_ttm": 37806000, "fcf_ttm": 545734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13053000, "cash_and_equivalents": 299728000, "total_current_assets": 519872000, "total_current_liabilities": 4037807000, "net_ppe": null, "total_assets": 5444375000, "total_debt": 90621000, "total_equity": 1180734000, "net_working_capital": -3808292000, "book_value_per_share": 21.46164752, "retained_earnings": 1110021000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 760439000, "tangible_book_per_share": 13.82214265, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 61, "rank_pb": 79, "rank_ptbv": 78, "rank_ps": 70, "rank_pcf": 55, "rank_ev_ebitda": 54, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 44, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 17, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 22, "rank_fcf_margin": 27, "rank_piotroski": 4, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93, "value_composite": 83, "quality_composite": 3, "momentum_composite": 95, "growth_composite": 7, "yield_composite": 84, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.46, "os": 0.18, "value": 0.17, "quality": 0.97, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 24.1901, "earnings_yield": 0.0413, "shareholder_yield": 0, "roe": 0.2185, "momentum_12_1": -0.4288, "complete_fields": { "id": 2318, "ticker_id": 7629, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.147047+00:00", "batch_id": "", "os_score_delta": null, "price_close": 113.46, "market_cap": 6242115360, "market_cap_usd": 6242115360, "enterprise_value": 6033008360, "shares_outstanding": 55016000, "fx_rate_to_usd": null, "pe_ratio": 24.19012013, "pb_ratio": 5.2866398, "ptbv_ratio": 8.20856816, "ps_ratio": 3.61373853, "pcf_ratio": 12.28937046, "pfcf_ratio": 11.43801808, "ev_ebitda": 12.60419044, "ev_ebit": 16.32108742, "ev_sales": 3.49268053, "ev_fcf": 11.05485156, "earnings_yield": 0.04133919, "fcf_yield": 0.09045802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69297163, "operating_margin": 0.21399803, "net_margin": 0.14938903, "ebitda_margin": 0.27710471, "fcf_margin": 0.31594097, "roe": 0.21854541, "roa": 0.04739644, "roic": 0.26609615, "roc_greenblatt": null, "asset_turnover": 0.31726856, "cash_conversion": 2.11488738, "accruals_ratio": -0.04589765, "sbc_to_revenue": 0.08208338, "debt_to_equity": 3.61100891, "net_debt_to_ebitda": -0.43686736, "debt_to_assets": 0.01664489, "interest_coverage": 28.31877729, "current_ratio": 0.12875108, "quick_ratio": 0.12875108, "net_debt": -209107000, "revenue_growth_1y": 0.14665949, "revenue_growth_3y_cagr": 0.23220562, "revenue_growth_5y_cagr": 0.23231199, "eps_growth_1y": 0.21556029, "eps_growth_3y_cagr": 0.3575765, "eps_growth_5y_cagr": 0.2864782, "fcf_growth_1y": 0.23555328, "book_value_growth_1y": 0.20325654, "piotroski_f_score": 8, "altman_z_score": 0.92978807, "earnings_stability_5y": 0.466195, "revenue_stability_5y": 0.460765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02234637, "price_return_3m": -0.05528726, "price_return_6m": -0.22563473, "price_return_9m": -0.34942661, "price_return_12m": -0.41599753, "price_return_12m_ex1m": -0.42876261, "distance_from_52w_high": -0.3960396, "distance_from_52w_low": 0.19305994, "relative_strength": -0.57393858, "local_beta": -0.0007, "volatility_252d": 0.350081, "volatility_60d": 0.84218, "max_drawdown_12m": -0.49377196, "revenue_ttm": 1727329000, "gross_profit_ttm": 1196990000, "ebit_ttm": 369645000, "ebitda_ttm": 478651000, "net_income_ttm": 258044000, "eps_diluted_ttm": 4.69034463, "operating_cash_flow_ttm": 507928000, "capital_expenditure_ttm": 37806000, "fcf_ttm": 545734000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13053000, "cash_and_equivalents": 299728000, "total_current_assets": 519872000, "total_current_liabilities": 4037807000, "net_ppe": null, "total_assets": 5444375000, "total_debt": 90621000, "total_equity": 1180734000, "net_working_capital": -3808292000, "book_value_per_share": 21.46164752, "retained_earnings": 1110021000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 760439000, "tangible_book_per_share": 13.82214265, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 61, "rank_pb": 79, "rank_ptbv": 78, "rank_ps": 70, "rank_pcf": 55, "rank_ev_ebitda": 54, "rank_ev_ebit": 60, "rank_earnings_yield": 61, "rank_fcf_yield": 44, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 76, "rank_roe": 17, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 22, "rank_fcf_margin": 27, "rank_piotroski": 4, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 93, "value_composite": 83, "quality_composite": 3, "momentum_composite": 95, "growth_composite": 7, "yield_composite": 84, "svqf_composite": 81, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 1595221000, "cost_of_revenue": 498223000, "gross_profit": 1096998000, "ebit": 304024000, "ebitda": 403660000, "pretax_income": 309063000, "tax_provision": 81936000, "net_income": 227127000, "net_income_to_common": 227127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398070000, "total_current_assets": 3311969000, "total_assets": 4389428000, "short_term_debt": 8621000, "long_term_debt": 162500000, "total_debt": 171121000, "total_liabilities": 3155681000, "total_equity": 1233747000, "shares_outstanding": 56550000, "goodwill_and_intangibles": 568088000 }, "cash_flow": { "operating_cash_flow": 418226000, "capital_expenditure": 75475000, "free_cash_flow": 493701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144330, "ticker_id": 7629, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304024000", "ebitda": "403660000", "netIncome": "227127000", "grossProfit": "1096998000", "depreciation": "None", "totalRevenue": "1595221000", "costOfRevenue": "498223000", "interestIncome": "None", "incomeBeforeTax": "309063000", "interestExpense": "13053000", "operatingIncome": "304024000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "81936000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "792974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99636000", "sellingGeneralAndAdministrative": "212907000", "netIncomeFromContinuingOperations": "227127000" }, "balance": { "goodwill": "343100000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4389428000", "longTermDebt": "162500000", "shortTermDebt": "8621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "224988000", "reportedCurrency": "USD", "retainedEarnings": "900583000", "totalLiabilities": "3155681000", "otherCurrentAssets": "2872257000", "totalCurrentAssets": "3311969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077459000", "currentAccountsPayable": "17347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217893000", "totalShareholderEquity": "1233747000", "capitalLeaseObligations": "55393000", "otherCurrentLiabilities": "2843581000", "totalCurrentLiabilities": "2905270000", "otherNonCurrentLiabilities": "8580000", "totalNonCurrentLiabilities": "250411000", "cashAndShortTermInvestments": "398070000", "commonStockSharesOutstanding": "56550000", "intangibleAssetsExcludingGoodwill": "224988000", "cashAndCashEquivalentsAtCarryingValue": "398070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418226000", "capitalExpenditures": "75475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325821000", "cashflowFromInvestment": "-455548000", "stockBasedCompensation": "142820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1595221000, "cost_of_revenue": 498223000, "gross_profit": 1096998000, "research_and_development": 205851000, "selling_general_admin": 212907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304024000, "depreciation_amortisation": 99636000, "ebitda": 403660000, "interest_expense": 13053000, "interest_income": null, "other_non_operating": null, "pretax_income": 309063000, "tax_provision": 81936000, "effective_tax_rate": null, "net_income": 227127000, "net_income_continuing_ops": 227127000, "net_income_to_common": 227127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398070000, "short_term_investments": null, "net_receivables": 41642000, "inventory": null, "other_current_assets": null, "total_current_assets": 3311969000, "net_ppe": null, "goodwill": 343100000, "intangible_assets": 224988000, "goodwill_and_intangibles": 568088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077459000, "total_assets": 4389428000, "short_term_debt": 8621000, "accounts_payable": 17347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2905270000, "long_term_debt": 162500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250411000, "total_liabilities": 3155681000, "total_debt": 171121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 900583000, "total_equity": 1233747000, "shares_outstanding": 56550000, "operating_cash_flow": 418226000, "stock_based_compensation": 142820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325821000, "free_cash_flow": 493701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304024000", "ebitda": "403660000", "netIncome": "227127000", "grossProfit": "1096998000", "depreciation": "None", "totalRevenue": "1595221000", "costOfRevenue": "498223000", "interestIncome": "None", "incomeBeforeTax": "309063000", "interestExpense": "13053000", "operatingIncome": "304024000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "81936000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "792974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99636000", "sellingGeneralAndAdministrative": "212907000", "netIncomeFromContinuingOperations": "227127000" }, "balance": { "goodwill": "343100000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4389428000", "longTermDebt": "162500000", "shortTermDebt": "8621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "224988000", "reportedCurrency": "USD", "retainedEarnings": "900583000", "totalLiabilities": "3155681000", "otherCurrentAssets": "2872257000", "totalCurrentAssets": "3311969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077459000", "currentAccountsPayable": "17347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217893000", "totalShareholderEquity": "1233747000", "capitalLeaseObligations": "55393000", "otherCurrentLiabilities": "2843581000", "totalCurrentLiabilities": "2905270000", "otherNonCurrentLiabilities": "8580000", "totalNonCurrentLiabilities": "250411000", "cashAndShortTermInvestments": "398070000", "commonStockSharesOutstanding": "56550000", "intangibleAssetsExcludingGoodwill": "224988000", "cashAndCashEquivalentsAtCarryingValue": "398070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "418226000", "capitalExpenditures": "75475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325821000", "cashflowFromInvestment": "-455548000", "stockBasedCompensation": "142820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 1402515000, "cost_of_revenue": 441729000, "gross_profit": 960786000, "ebit": 260093000, "ebitda": 336519000, "pretax_income": 277015000, "tax_provision": 70249000, "net_income": 206766000, "net_income_to_common": 206766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401811000, "total_current_assets": 3524492000, "total_assets": 4245460000, "short_term_debt": 7634000, "long_term_debt": null, "total_debt": 7634000, "total_liabilities": 3212396000, "total_equity": 1033064000, "shares_outstanding": 56976000, "goodwill_and_intangibles": 253640000 }, "cash_flow": { "operating_cash_flow": 384670000, "capital_expenditure": 18028000, "free_cash_flow": 402698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144335, "ticker_id": 7629, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260093000", "ebitda": "336519000", "netIncome": "206766000", "grossProfit": "960786000", "depreciation": "None", "totalRevenue": "1402515000", "costOfRevenue": "441729000", "interestIncome": "None", "incomeBeforeTax": "277015000", "interestExpense": "758000", "operatingIncome": "260093000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70249000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "700693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76426000", "sellingGeneralAndAdministrative": "187406000", "netIncomeFromContinuingOperations": "206766000" }, "balance": { "goodwill": "108937000", "inventory": "-39765000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4245460000", "longTermDebt": "None", "shortTermDebt": "7634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144703000", "reportedCurrency": "USD", "retainedEarnings": "673456000", "totalLiabilities": "3212396000", "otherCurrentAssets": "3089684000", "totalCurrentAssets": "3524492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720968000", "currentAccountsPayable": "8638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54448000", "totalShareholderEquity": "1033064000", "capitalLeaseObligations": "54448000", "otherCurrentLiabilities": "3075139000", "totalCurrentLiabilities": "3117360000", "otherNonCurrentLiabilities": "6398000", "totalNonCurrentLiabilities": "95036000", "cashAndShortTermInvestments": "401811000", "commonStockSharesOutstanding": "56976000", "intangibleAssetsExcludingGoodwill": "144703000", "cashAndCashEquivalentsAtCarryingValue": "401811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384670000", "capitalExpenditures": "18028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141650000", "cashflowFromInvestment": "-101891000", "stockBasedCompensation": "146032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402515000, "cost_of_revenue": 441729000, "gross_profit": 960786000, "research_and_development": 178333000, "selling_general_admin": 187406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260093000, "depreciation_amortisation": 76426000, "ebitda": 336519000, "interest_expense": 758000, "interest_income": null, "other_non_operating": null, "pretax_income": 277015000, "tax_provision": 70249000, "effective_tax_rate": null, "net_income": 206766000, "net_income_continuing_ops": 206766000, "net_income_to_common": 206766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401811000, "short_term_investments": null, "net_receivables": 32997000, "inventory": -39765000, "other_current_assets": null, "total_current_assets": 3524492000, "net_ppe": null, "goodwill": 108937000, "intangible_assets": 144703000, "goodwill_and_intangibles": 253640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720968000, "total_assets": 4245460000, "short_term_debt": 7634000, "accounts_payable": 8638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3117360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95036000, "total_liabilities": 3212396000, "total_debt": 7634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673456000, "total_equity": 1033064000, "shares_outstanding": 56976000, "operating_cash_flow": 384670000, "stock_based_compensation": 146032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141650000, "free_cash_flow": 402698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260093000", "ebitda": "336519000", "netIncome": "206766000", "grossProfit": "960786000", "depreciation": "None", "totalRevenue": "1402515000", "costOfRevenue": "441729000", "interestIncome": "None", "incomeBeforeTax": "277015000", "interestExpense": "758000", "operatingIncome": "260093000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70249000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "700693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76426000", "sellingGeneralAndAdministrative": "187406000", "netIncomeFromContinuingOperations": "206766000" }, "balance": { "goodwill": "108937000", "inventory": "-39765000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4245460000", "longTermDebt": "None", "shortTermDebt": "7634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144703000", "reportedCurrency": "USD", "retainedEarnings": "673456000", "totalLiabilities": "3212396000", "otherCurrentAssets": "3089684000", "totalCurrentAssets": "3524492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720968000", "currentAccountsPayable": "8638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54448000", "totalShareholderEquity": "1033064000", "capitalLeaseObligations": "54448000", "otherCurrentLiabilities": "3075139000", "totalCurrentLiabilities": "3117360000", "otherNonCurrentLiabilities": "6398000", "totalNonCurrentLiabilities": "95036000", "cashAndShortTermInvestments": "401811000", "commonStockSharesOutstanding": "56976000", "intangibleAssetsExcludingGoodwill": "144703000", "cashAndCashEquivalentsAtCarryingValue": "401811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "384670000", "capitalExpenditures": "18028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141650000", "cashflowFromInvestment": "-101891000", "stockBasedCompensation": "146032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 1174598000, "cost_of_revenue": 367039000, "gross_profit": 807559000, "ebit": 155026000, "ebitda": 215892000, "pretax_income": 158614000, "tax_provision": 17792000, "net_income": 140822000, "net_income_to_common": 140822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288767000, "total_current_assets": 3048437000, "total_assets": 3695680000, "short_term_debt": 7800000, "long_term_debt": null, "total_debt": 7800000, "total_liabilities": 2852817000, "total_equity": 842863000, "shares_outstanding": 56596000, "goodwill_and_intangibles": 222708000 }, "cash_flow": { "operating_cash_flow": 281838000, "capital_expenditure": 66914000, "free_cash_flow": 348752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144340, "ticker_id": 7629, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155026000", "ebitda": "215892000", "netIncome": "140822000", "grossProfit": "807559000", "depreciation": "None", "totalRevenue": "1174598000", "costOfRevenue": "367039000", "interestIncome": "None", "incomeBeforeTax": "158614000", "interestExpense": "752000", "operatingIncome": "155026000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17792000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "652533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60866000", "sellingGeneralAndAdministrative": "191823000", "netIncomeFromContinuingOperations": "140822000" }, "balance": { "goodwill": "102054000", "inventory": "2699524000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3695680000", "longTermDebt": "None", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "120654000", "reportedCurrency": "USD", "retainedEarnings": "466690000", "totalLiabilities": "2852817000", "otherCurrentAssets": "2734585000", "totalCurrentAssets": "3048437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647243000", "currentAccountsPayable": "6153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108136000", "shortLongTermDebtTotal": "70271000", "totalShareholderEquity": "842863000", "capitalLeaseObligations": "62471000", "otherCurrentLiabilities": "2736303000", "totalCurrentLiabilities": "2774795000", "otherNonCurrentLiabilities": "3731000", "totalNonCurrentLiabilities": "78022000", "cashAndShortTermInvestments": "288767000", "commonStockSharesOutstanding": "56596000", "intangibleAssetsExcludingGoodwill": "120654000", "cashAndCashEquivalentsAtCarryingValue": "288767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14422000", "operatingCashflow": "281838000", "capitalExpenditures": "66914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1433817000", "cashflowFromInvestment": "-220162000", "stockBasedCompensation": "147300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1174598000, "cost_of_revenue": 367039000, "gross_profit": 807559000, "research_and_development": 163994000, "selling_general_admin": 191823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155026000, "depreciation_amortisation": 60866000, "ebitda": 215892000, "interest_expense": 752000, "interest_income": null, "other_non_operating": null, "pretax_income": 158614000, "tax_provision": 17792000, "effective_tax_rate": null, "net_income": 140822000, "net_income_continuing_ops": 140822000, "net_income_to_common": 140822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288767000, "short_term_investments": null, "net_receivables": 25085000, "inventory": 2699524000, "other_current_assets": null, "total_current_assets": 3048437000, "net_ppe": null, "goodwill": 102054000, "intangible_assets": 120654000, "goodwill_and_intangibles": 222708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647243000, "total_assets": 3695680000, "short_term_debt": 7800000, "accounts_payable": 6153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78022000, "total_liabilities": 2852817000, "total_debt": 7800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466690000, "total_equity": 842863000, "shares_outstanding": 56596000, "operating_cash_flow": 281838000, "stock_based_compensation": 147300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1433817000, "free_cash_flow": 348752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155026000", "ebitda": "215892000", "netIncome": "140822000", "grossProfit": "807559000", "depreciation": "None", "totalRevenue": "1174598000", "costOfRevenue": "367039000", "interestIncome": "None", "incomeBeforeTax": "158614000", "interestExpense": "752000", "operatingIncome": "155026000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17792000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "652533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60866000", "sellingGeneralAndAdministrative": "191823000", "netIncomeFromContinuingOperations": "140822000" }, "balance": { "goodwill": "102054000", "inventory": "2699524000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3695680000", "longTermDebt": "None", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "120654000", "reportedCurrency": "USD", "retainedEarnings": "466690000", "totalLiabilities": "2852817000", "otherCurrentAssets": "2734585000", "totalCurrentAssets": "3048437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647243000", "currentAccountsPayable": "6153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108136000", "shortLongTermDebtTotal": "70271000", "totalShareholderEquity": "842863000", "capitalLeaseObligations": "62471000", "otherCurrentLiabilities": "2736303000", "totalCurrentLiabilities": "2774795000", "otherNonCurrentLiabilities": "3731000", "totalNonCurrentLiabilities": "78022000", "cashAndShortTermInvestments": "288767000", "commonStockSharesOutstanding": "56596000", "intangibleAssetsExcludingGoodwill": "120654000", "cashAndCashEquivalentsAtCarryingValue": "288767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14422000", "operatingCashflow": "281838000", "capitalExpenditures": "66914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1433817000", "cashflowFromInvestment": "-220162000", "stockBasedCompensation": "147300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 852651000, "cost_of_revenue": 287002000, "gross_profit": 565649000, "ebit": 84594000, "ebitda": 134812000, "pretax_income": 83597000, "tax_provision": -7180000, "net_income": 90777000, "net_income_to_common": 90777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139756000, "total_current_assets": 4231683000, "total_assets": 4809014000, "short_term_debt": 8399000, "long_term_debt": null, "total_debt": 8399000, "total_liabilities": 4195551000, "total_equity": 613463000, "shares_outstanding": 56445000, "goodwill_and_intangibles": 209409000 }, "cash_flow": { "operating_cash_flow": 155053000, "capital_expenditure": 52584000, "free_cash_flow": 207637000, "dividends_paid": 69761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144345, "ticker_id": 7629, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84594000", "ebitda": "134812000", "netIncome": "90777000", "grossProfit": "565649000", "depreciation": "None", "totalRevenue": "852651000", "costOfRevenue": "287002000", "interestIncome": "None", "incomeBeforeTax": "83597000", "interestExpense": "498000", "operatingIncome": "84594000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-7180000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "481055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50218000", "sellingGeneralAndAdministrative": "163692000", "netIncomeFromContinuingOperations": "90777000" }, "balance": { "goodwill": "101949000", "inventory": "4456000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4809014000", "longTermDebt": "None", "shortTermDebt": "8399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "107460000", "reportedCurrency": "USD", "retainedEarnings": "325868000", "totalLiabilities": "4195551000", "otherCurrentAssets": "4076173000", "totalCurrentAssets": "4231683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4456000", "currentNetReceivables": "15754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577331000", "currentAccountsPayable": "8374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112049000", "shortLongTermDebtTotal": "77518000", "totalShareholderEquity": "613463000", "capitalLeaseObligations": "77518000", "otherCurrentLiabilities": "4090213000", "totalCurrentLiabilities": "4120534000", "otherNonCurrentLiabilities": "3681000", "totalNonCurrentLiabilities": "75017000", "cashAndShortTermInvestments": "139756000", "commonStockSharesOutstanding": "56445000", "intangibleAssetsExcludingGoodwill": "107460000", "cashAndCashEquivalentsAtCarryingValue": "139756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90777000", "profitLoss": "None", "dividendPayout": "69761000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155053000", "capitalExpenditures": "52584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2172380000", "cashflowFromInvestment": "-479774000", "stockBasedCompensation": "96202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852651000, "cost_of_revenue": 287002000, "gross_profit": 565649000, "research_and_development": 102908000, "selling_general_admin": 163692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84594000, "depreciation_amortisation": 50218000, "ebitda": 134812000, "interest_expense": 498000, "interest_income": null, "other_non_operating": null, "pretax_income": 83597000, "tax_provision": -7180000, "effective_tax_rate": null, "net_income": 90777000, "net_income_continuing_ops": 90777000, "net_income_to_common": 90777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139756000, "short_term_investments": 4456000, "net_receivables": 15754000, "inventory": 4456000, "other_current_assets": null, "total_current_assets": 4231683000, "net_ppe": null, "goodwill": 101949000, "intangible_assets": 107460000, "goodwill_and_intangibles": 209409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 577331000, "total_assets": 4809014000, "short_term_debt": 8399000, "accounts_payable": 8374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4120534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75017000, "total_liabilities": 4195551000, "total_debt": 8399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325868000, "total_equity": 613463000, "shares_outstanding": 56445000, "operating_cash_flow": 155053000, "stock_based_compensation": 96202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -479774000, "dividends_paid": 69761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2172380000, "free_cash_flow": 207637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84594000", "ebitda": "134812000", "netIncome": "90777000", "grossProfit": "565649000", "depreciation": "None", "totalRevenue": "852651000", "costOfRevenue": "287002000", "interestIncome": "None", "incomeBeforeTax": "83597000", "interestExpense": "498000", "operatingIncome": "84594000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-7180000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "481055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50218000", "sellingGeneralAndAdministrative": "163692000", "netIncomeFromContinuingOperations": "90777000" }, "balance": { "goodwill": "101949000", "inventory": "4456000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4809014000", "longTermDebt": "None", "shortTermDebt": "8399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "107460000", "reportedCurrency": "USD", "retainedEarnings": "325868000", "totalLiabilities": "4195551000", "otherCurrentAssets": "4076173000", "totalCurrentAssets": "4231683000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4456000", "currentNetReceivables": "15754000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577331000", "currentAccountsPayable": "8374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112049000", "shortLongTermDebtTotal": "77518000", "totalShareholderEquity": "613463000", "capitalLeaseObligations": "77518000", "otherCurrentLiabilities": "4090213000", "totalCurrentLiabilities": "4120534000", "otherNonCurrentLiabilities": "3681000", "totalNonCurrentLiabilities": "75017000", "cashAndShortTermInvestments": "139756000", "commonStockSharesOutstanding": "56445000", "intangibleAssetsExcludingGoodwill": "107460000", "cashAndCashEquivalentsAtCarryingValue": "139756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90777000", "profitLoss": "None", "dividendPayout": "69761000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155053000", "capitalExpenditures": "52584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2172380000", "cashflowFromInvestment": "-479774000", "stockBasedCompensation": "96202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 635627000, "cost_of_revenue": 219298000, "gross_profit": 416329000, "ebit": 58043000, "ebitda": 101015000, "pretax_income": 57104000, "tax_provision": -13715000, "net_income": 70819000, "net_income_to_common": 70819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202287000, "total_current_assets": 2032883000, "total_assets": 2414885000, "short_term_debt": 7549000, "long_term_debt": null, "total_debt": 7549000, "total_liabilities": 1937955000, "total_equity": 476930000, "shares_outstanding": 56305000, "goodwill_and_intangibles": 91695000 }, "cash_flow": { "operating_cash_flow": 124850000, "capital_expenditure": 38055000, "free_cash_flow": 162905000, "dividends_paid": 51831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144350, "ticker_id": 7629, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58043000", "ebitda": "101015000", "netIncome": "70819000", "grossProfit": "416329000", "depreciation": "None", "totalRevenue": "635627000", "costOfRevenue": "219298000", "interestIncome": "None", "incomeBeforeTax": "57104000", "interestExpense": "939000", "operatingIncome": "58043000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-13715000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "358286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76707000", "otherNonOperatingIncome": "-939000", "costofGoodsAndServicesSold": "219298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42972000", "sellingGeneralAndAdministrative": "119771000", "netIncomeFromContinuingOperations": "70819000" }, "balance": { "goodwill": "33650000", "inventory": "1755221000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "2414885000", "longTermDebt": "None", "shortTermDebt": "7549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "58045000", "reportedCurrency": "USD", "retainedEarnings": "235091000", "totalLiabilities": "1937955000", "otherCurrentAssets": "1819873000", "totalCurrentAssets": "2032883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4456000", "currentNetReceivables": "6267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382002000", "currentAccountsPayable": "4230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103819000", "shortLongTermDebtTotal": "74750000", "totalShareholderEquity": "476930000", "capitalLeaseObligations": "74750000", "otherCurrentLiabilities": "1845795000", "totalCurrentLiabilities": "1867016000", "otherNonCurrentLiabilities": "1958000", "totalNonCurrentLiabilities": "70939000", "cashAndShortTermInvestments": "202287000", "commonStockSharesOutstanding": "56305000", "intangibleAssetsExcludingGoodwill": "58045000", "cashAndCashEquivalentsAtCarryingValue": "202287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70819000", "profitLoss": "None", "dividendPayout": "51831000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "16293000", "operatingCashflow": "124850000", "capitalExpenditures": "38055000", "changeInReceivables": "-1654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280542000", "cashflowFromInvestment": "48420000", "stockBasedCompensation": "63052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "453748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635627000, "cost_of_revenue": 219298000, "gross_profit": 416329000, "research_and_development": 76707000, "selling_general_admin": 119771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58043000, "depreciation_amortisation": 42972000, "ebitda": 101015000, "interest_expense": 939000, "interest_income": null, "other_non_operating": null, "pretax_income": 57104000, "tax_provision": -13715000, "effective_tax_rate": null, "net_income": 70819000, "net_income_continuing_ops": 70819000, "net_income_to_common": 70819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202287000, "short_term_investments": 4456000, "net_receivables": 6267000, "inventory": 1755221000, "other_current_assets": null, "total_current_assets": 2032883000, "net_ppe": null, "goodwill": 33650000, "intangible_assets": 58045000, "goodwill_and_intangibles": 91695000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382002000, "total_assets": 2414885000, "short_term_debt": 7549000, "accounts_payable": 4230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70939000, "total_liabilities": 1937955000, "total_debt": 7549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235091000, "total_equity": 476930000, "shares_outstanding": 56305000, "operating_cash_flow": 124850000, "stock_based_compensation": 63052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48420000, "dividends_paid": 51831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280542000, "free_cash_flow": 162905000, "net_change_in_cash": 453748000 }, "raw_data": { "income": { "ebit": "58043000", "ebitda": "101015000", "netIncome": "70819000", "grossProfit": "416329000", "depreciation": "None", "totalRevenue": "635627000", "costOfRevenue": "219298000", "interestIncome": "None", "incomeBeforeTax": "57104000", "interestExpense": "939000", "operatingIncome": "58043000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-13715000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "358286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76707000", "otherNonOperatingIncome": "-939000", "costofGoodsAndServicesSold": "219298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42972000", "sellingGeneralAndAdministrative": "119771000", "netIncomeFromContinuingOperations": "70819000" }, "balance": { "goodwill": "33650000", "inventory": "1755221000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "2414885000", "longTermDebt": "None", "shortTermDebt": "7549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "58045000", "reportedCurrency": "USD", "retainedEarnings": "235091000", "totalLiabilities": "1937955000", "otherCurrentAssets": "1819873000", "totalCurrentAssets": "2032883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4456000", "currentNetReceivables": "6267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382002000", "currentAccountsPayable": "4230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103819000", "shortLongTermDebtTotal": "74750000", "totalShareholderEquity": "476930000", "capitalLeaseObligations": "74750000", "otherCurrentLiabilities": "1845795000", "totalCurrentLiabilities": "1867016000", "otherNonCurrentLiabilities": "1958000", "totalNonCurrentLiabilities": "70939000", "cashAndShortTermInvestments": "202287000", "commonStockSharesOutstanding": "56305000", "intangibleAssetsExcludingGoodwill": "58045000", "cashAndCashEquivalentsAtCarryingValue": "202287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70819000", "profitLoss": "None", "dividendPayout": "51831000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "16293000", "operatingCashflow": "124850000", "capitalExpenditures": "38055000", "changeInReceivables": "-1654000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280542000", "cashflowFromInvestment": "48420000", "stockBasedCompensation": "63052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "453748000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 561329000, "cost_of_revenue": 182010000, "gross_profit": 379319000, "ebit": 66171000, "ebitda": 104084000, "pretax_income": 67118000, "tax_provision": 2663000, "net_income": 64455000, "net_income_to_common": 64455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250851000, "total_current_assets": 1663154000, "total_assets": 1985648000, "short_term_debt": 8083000, "long_term_debt": 100000000, "total_debt": 108083000, "total_liabilities": 1592740000, "total_equity": 392908000, "shares_outstanding": 55807000, "goodwill_and_intangibles": 71516000 }, "cash_flow": { "operating_cash_flow": 111954000, "capital_expenditure": 16578000, "free_cash_flow": 128532000, "dividends_paid": 69958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144355, "ticker_id": 7629, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66171000", "ebitda": "104084000", "netIncome": "64455000", "grossProfit": "379319000", "depreciation": "None", "totalRevenue": "561329000", "costOfRevenue": "182010000", "interestIncome": "None", "incomeBeforeTax": "67118000", "interestExpense": "695000", "operatingIncome": "66171000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "313148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62766000", "otherNonOperatingIncome": "947000", "costofGoodsAndServicesSold": "182010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37913000", "sellingGeneralAndAdministrative": "105248000", "netIncomeFromContinuingOperations": "64455000" }, "balance": { "goodwill": "21655000", "inventory": "1292748000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1985648000", "longTermDebt": "100000000", "shortTermDebt": "8083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "49861000", "reportedCurrency": "USD", "retainedEarnings": "164272000", "totalLiabilities": "1592740000", "otherCurrentAssets": "1372824000", "totalCurrentAssets": "1663154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34556000", "currentNetReceivables": "4923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322494000", "currentAccountsPayable": "1755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66737000", "shortLongTermDebtTotal": "181382000", "totalShareholderEquity": "392908000", "capitalLeaseObligations": "81382000", "otherCurrentLiabilities": "1390325000", "totalCurrentLiabilities": "1408940000", "otherNonCurrentLiabilities": "75046000", "totalNonCurrentLiabilities": "183800000", "cashAndShortTermInvestments": "250851000", "commonStockSharesOutstanding": "55807000", "intangibleAssetsExcludingGoodwill": "49861000", "cashAndCashEquivalentsAtCarryingValue": "250851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64455000", "profitLoss": "None", "dividendPayout": "69958000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "17500000", "operatingCashflow": "111954000", "capitalExpenditures": "16578000", "changeInReceivables": "-732000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2793000", "cashflowFromInvestment": "-48757000", "stockBasedCompensation": "47493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65990000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 561329000, "cost_of_revenue": 182010000, "gross_profit": 379319000, "research_and_development": 62766000, "selling_general_admin": 105248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66171000, "depreciation_amortisation": 37913000, "ebitda": 104084000, "interest_expense": 695000, "interest_income": null, "other_non_operating": null, "pretax_income": 67118000, "tax_provision": 2663000, "effective_tax_rate": null, "net_income": 64455000, "net_income_continuing_ops": 64455000, "net_income_to_common": 64455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250851000, "short_term_investments": 34556000, "net_receivables": 4923000, "inventory": 1292748000, "other_current_assets": null, "total_current_assets": 1663154000, "net_ppe": null, "goodwill": 21655000, "intangible_assets": 49861000, "goodwill_and_intangibles": 71516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322494000, "total_assets": 1985648000, "short_term_debt": 8083000, "accounts_payable": 1755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408940000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183800000, "total_liabilities": 1592740000, "total_debt": 108083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164272000, "total_equity": 392908000, "shares_outstanding": 55807000, "operating_cash_flow": 111954000, "stock_based_compensation": 47493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48757000, "dividends_paid": 69958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2793000, "free_cash_flow": 128532000, "net_change_in_cash": 65990000 }, "raw_data": { "income": { "ebit": "66171000", "ebitda": "104084000", "netIncome": "64455000", "grossProfit": "379319000", "depreciation": "None", "totalRevenue": "561329000", "costOfRevenue": "182010000", "interestIncome": "None", "incomeBeforeTax": "67118000", "interestExpense": "695000", "operatingIncome": "66171000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "313148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62766000", "otherNonOperatingIncome": "947000", "costofGoodsAndServicesSold": "182010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37913000", "sellingGeneralAndAdministrative": "105248000", "netIncomeFromContinuingOperations": "64455000" }, "balance": { "goodwill": "21655000", "inventory": "1292748000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "1985648000", "longTermDebt": "100000000", "shortTermDebt": "8083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "49861000", "reportedCurrency": "USD", "retainedEarnings": "164272000", "totalLiabilities": "1592740000", "otherCurrentAssets": "1372824000", "totalCurrentAssets": "1663154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34556000", "currentNetReceivables": "4923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322494000", "currentAccountsPayable": "1755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66737000", "shortLongTermDebtTotal": "181382000", "totalShareholderEquity": "392908000", "capitalLeaseObligations": "81382000", "otherCurrentLiabilities": "1390325000", "totalCurrentLiabilities": "1408940000", "otherNonCurrentLiabilities": "75046000", "totalNonCurrentLiabilities": "183800000", "cashAndShortTermInvestments": "250851000", "commonStockSharesOutstanding": "55807000", "intangibleAssetsExcludingGoodwill": "49861000", "cashAndCashEquivalentsAtCarryingValue": "250851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64455000", "profitLoss": "None", "dividendPayout": "69958000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "17500000", "operatingCashflow": "111954000", "capitalExpenditures": "16578000", "changeInReceivables": "-732000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2793000", "cashflowFromInvestment": "-48757000", "stockBasedCompensation": "47493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65990000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 467633000, "cost_of_revenue": 153851000, "gross_profit": 313782000, "ebit": 56224000, "ebitda": 90788000, "pretax_income": 58046000, "tax_provision": 4223000, "net_income": 53823000, "net_income_to_common": 53823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132476000, "total_current_assets": 1596189000, "total_assets": 1803941000, "short_term_debt": 1482000, "long_term_debt": null, "total_debt": 1482000, "total_liabilities": 1495977000, "total_equity": 307964000, "shares_outstanding": 55414000, "goodwill_and_intangibles": 47827000 }, "cash_flow": { "operating_cash_flow": 115032000, "capital_expenditure": 31422000, "free_cash_flow": 146454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144360, "ticker_id": 7629, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56224000", "ebitda": "90788000", "netIncome": "53823000", "grossProfit": "313782000", "depreciation": "None", "totalRevenue": "467633000", "costOfRevenue": "153851000", "interestIncome": "None", "incomeBeforeTax": "58046000", "interestExpense": "1822000", "operatingIncome": "56224000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "4223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50329000", "otherNonOperatingIncome": "1822000", "costofGoodsAndServicesSold": "153851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34564000", "sellingGeneralAndAdministrative": "94630000", "netIncomeFromContinuingOperations": "53823000" }, "balance": { "goodwill": "9590000", "inventory": "1365155000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1803941000", "longTermDebt": "None", "shortTermDebt": "1482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "38237000", "reportedCurrency": "USD", "retainedEarnings": "99817000", "totalLiabilities": "1495977000", "otherCurrentAssets": "1430041000", "totalCurrentAssets": "1596189000", "currentLongTermDebt": "None", "longTermInvestments": "708000", "shortTermInvestments": "29314000", "currentNetReceivables": "4358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207752000", "currentAccountsPayable": "3954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70056000", "shortLongTermDebtTotal": "1482000", "totalShareholderEquity": "307964000", "capitalLeaseObligations": "1482000", "otherCurrentLiabilities": "1445040000", "totalCurrentLiabilities": "1456048000", "otherNonCurrentLiabilities": "1723000", "totalNonCurrentLiabilities": "39929000", "cashAndShortTermInvestments": "132476000", "commonStockSharesOutstanding": "55414000", "intangibleAssetsExcludingGoodwill": "38237000", "cashAndCashEquivalentsAtCarryingValue": "132476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "14014000", "operatingCashflow": "115032000", "capitalExpenditures": "31422000", "changeInReceivables": "-1188000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114724000", "cashflowFromInvestment": "-43344000", "stockBasedCompensation": "38765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467633000, "cost_of_revenue": 153851000, "gross_profit": 313782000, "research_and_development": 50329000, "selling_general_admin": 94630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56224000, "depreciation_amortisation": 34564000, "ebitda": 90788000, "interest_expense": 1822000, "interest_income": null, "other_non_operating": null, "pretax_income": 58046000, "tax_provision": 4223000, "effective_tax_rate": null, "net_income": 53823000, "net_income_continuing_ops": 53823000, "net_income_to_common": 53823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132476000, "short_term_investments": 29314000, "net_receivables": 4358000, "inventory": 1365155000, "other_current_assets": null, "total_current_assets": 1596189000, "net_ppe": null, "goodwill": 9590000, "intangible_assets": 38237000, "goodwill_and_intangibles": 47827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207752000, "total_assets": 1803941000, "short_term_debt": 1482000, "accounts_payable": 3954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1456048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39929000, "total_liabilities": 1495977000, "total_debt": 1482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99817000, "total_equity": 307964000, "shares_outstanding": 55414000, "operating_cash_flow": 115032000, "stock_based_compensation": 38765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114724000, "free_cash_flow": 146454000, "net_change_in_cash": 186412000 }, "raw_data": { "income": { "ebit": "56224000", "ebitda": "90788000", "netIncome": "53823000", "grossProfit": "313782000", "depreciation": "None", "totalRevenue": "467633000", "costOfRevenue": "153851000", "interestIncome": "None", "incomeBeforeTax": "58046000", "interestExpense": "1822000", "operatingIncome": "56224000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "4223000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50329000", "otherNonOperatingIncome": "1822000", "costofGoodsAndServicesSold": "153851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34564000", "sellingGeneralAndAdministrative": "94630000", "netIncomeFromContinuingOperations": "53823000" }, "balance": { "goodwill": "9590000", "inventory": "1365155000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1803941000", "longTermDebt": "None", "shortTermDebt": "1482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "38237000", "reportedCurrency": "USD", "retainedEarnings": "99817000", "totalLiabilities": "1495977000", "otherCurrentAssets": "1430041000", "totalCurrentAssets": "1596189000", "currentLongTermDebt": "None", "longTermInvestments": "708000", "shortTermInvestments": "29314000", "currentNetReceivables": "4358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207752000", "currentAccountsPayable": "3954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70056000", "shortLongTermDebtTotal": "1482000", "totalShareholderEquity": "307964000", "capitalLeaseObligations": "1482000", "otherCurrentLiabilities": "1445040000", "totalCurrentLiabilities": "1456048000", "otherNonCurrentLiabilities": "1723000", "totalNonCurrentLiabilities": "39929000", "cashAndShortTermInvestments": "132476000", "commonStockSharesOutstanding": "55414000", "intangibleAssetsExcludingGoodwill": "38237000", "cashAndCashEquivalentsAtCarryingValue": "132476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "14014000", "operatingCashflow": "115032000", "capitalExpenditures": "31422000", "changeInReceivables": "-1188000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114724000", "cashflowFromInvestment": "-43344000", "stockBasedCompensation": "38765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "186412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 377527000, "cost_of_revenue": 149197000, "gross_profit": 228330000, "ebit": 15949000, "ebitda": 46151000, "pretax_income": 16751000, "tax_provision": -21847000, "net_income": 38598000, "net_income_to_common": 38598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137193000, "total_current_assets": 1378240000, "total_assets": 1507599000, "short_term_debt": 2143000, "long_term_debt": 0, "total_debt": 2143000, "total_liabilities": 1294775000, "total_equity": 212824000, "shares_outstanding": 54887000, "goodwill_and_intangibles": 43686000 }, "cash_flow": { "operating_cash_flow": 97866000, "capital_expenditure": 37314000, "free_cash_flow": 135180000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144365, "ticker_id": 7629, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15949000", "ebitda": "46151000", "netIncome": "38598000", "grossProfit": "228330000", "depreciation": "None", "totalRevenue": "377527000", "costOfRevenue": "149197000", "interestIncome": "None", "incomeBeforeTax": "16751000", "interestExpense": "0", "operatingIncome": "15949000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-21847000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "212381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37645000", "otherNonOperatingIncome": "802000", "costofGoodsAndServicesSold": "149197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30202000", "sellingGeneralAndAdministrative": "79252000", "netIncomeFromContinuingOperations": "38598000" }, "balance": { "goodwill": "9590000", "inventory": "0", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1507599000", "longTermDebt": "0", "shortTermDebt": "2143000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "34096000", "reportedCurrency": "USD", "retainedEarnings": "-6678000", "totalLiabilities": "1294775000", "otherCurrentAssets": "1236862000", "totalCurrentAssets": "1378240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "732000", "currentNetReceivables": "3453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129359000", "currentAccountsPayable": "2990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62029000", "shortLongTermDebtTotal": "2143000", "totalShareholderEquity": "212824000", "capitalLeaseObligations": "2143000", "otherCurrentLiabilities": "1265058000", "totalCurrentLiabilities": "1270845000", "otherNonCurrentLiabilities": "1118000", "totalNonCurrentLiabilities": "23930000", "cashAndShortTermInvestments": "137193000", "commonStockSharesOutstanding": "54887000", "intangibleAssetsExcludingGoodwill": "34096000", "cashAndCashEquivalentsAtCarryingValue": "137193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38598000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "97866000", "capitalExpenditures": "37314000", "changeInReceivables": "-1494000", "changeInExchangeRate": "None", "cashflowFromFinancing": "275217000", "cashflowFromInvestment": "-339358000", "stockBasedCompensation": "30354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377527000, "cost_of_revenue": 149197000, "gross_profit": 228330000, "research_and_development": 37645000, "selling_general_admin": 79252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15949000, "depreciation_amortisation": 30202000, "ebitda": 46151000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 16751000, "tax_provision": -21847000, "effective_tax_rate": null, "net_income": 38598000, "net_income_continuing_ops": 38598000, "net_income_to_common": 38598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137193000, "short_term_investments": 732000, "net_receivables": 3453000, "inventory": 0, "other_current_assets": null, "total_current_assets": 1378240000, "net_ppe": null, "goodwill": 9590000, "intangible_assets": 34096000, "goodwill_and_intangibles": 43686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129359000, "total_assets": 1507599000, "short_term_debt": 2143000, "accounts_payable": 2990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1270845000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23930000, "total_liabilities": 1294775000, "total_debt": 2143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6678000, "total_equity": 212824000, "shares_outstanding": 54887000, "operating_cash_flow": 97866000, "stock_based_compensation": 30354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339358000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275217000, "free_cash_flow": 135180000, "net_change_in_cash": 33725000 }, "raw_data": { "income": { "ebit": "15949000", "ebitda": "46151000", "netIncome": "38598000", "grossProfit": "228330000", "depreciation": "None", "totalRevenue": "377527000", "costOfRevenue": "149197000", "interestIncome": "None", "incomeBeforeTax": "16751000", "interestExpense": "0", "operatingIncome": "15949000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "-21847000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "212381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37645000", "otherNonOperatingIncome": "802000", "costofGoodsAndServicesSold": "149197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30202000", "sellingGeneralAndAdministrative": "79252000", "netIncomeFromContinuingOperations": "38598000" }, "balance": { "goodwill": "9590000", "inventory": "0", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "1507599000", "longTermDebt": "0", "shortTermDebt": "2143000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "34096000", "reportedCurrency": "USD", "retainedEarnings": "-6678000", "totalLiabilities": "1294775000", "otherCurrentAssets": "1236862000", "totalCurrentAssets": "1378240000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "732000", "currentNetReceivables": "3453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129359000", "currentAccountsPayable": "2990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62029000", "shortLongTermDebtTotal": "2143000", "totalShareholderEquity": "212824000", "capitalLeaseObligations": "2143000", "otherCurrentLiabilities": "1265058000", "totalCurrentLiabilities": "1270845000", "otherNonCurrentLiabilities": "1118000", "totalNonCurrentLiabilities": "23930000", "cashAndShortTermInvestments": "137193000", "commonStockSharesOutstanding": "54887000", "intangibleAssetsExcludingGoodwill": "34096000", "cashAndCashEquivalentsAtCarryingValue": "137193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38598000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "97866000", "capitalExpenditures": "37314000", "changeInReceivables": "-1494000", "changeInExchangeRate": "None", "cashflowFromFinancing": "275217000", "cashflowFromInvestment": "-339358000", "stockBasedCompensation": "30354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 502286000, "cost_of_revenue": 139098000, "gross_profit": 363188000, "ebit": 158328000, "ebitda": 185626000, "pretax_income": 157038000, "tax_provision": 45788000, "net_income": 111250000, "net_income_to_common": 111250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299728000, "total_current_assets": 519872000, "total_assets": 5444375000, "short_term_debt": 9371000, "long_term_debt": 81250000, "total_debt": 90621000, "total_liabilities": 4263640999, "total_equity": 1180734000, "shares_outstanding": 55016000, "goodwill_and_intangibles": 420295000 }, "cash_flow": { "operating_cash_flow": 217904000, "capital_expenditure": 8358000, "free_cash_flow": 226262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144326, "ticker_id": 7629, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158328000", "ebitda": "185626000", "netIncome": "111250000", "grossProfit": "363188000", "depreciation": "None", "totalRevenue": "502286000", "costOfRevenue": "139098000", "interestIncome": "None", "incomeBeforeTax": "157038000", "interestExpense": "None", "operatingIncome": "158328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "45788000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "206428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27298000", "sellingGeneralAndAdministrative": "57962000", "netIncomeFromContinuingOperations": "111250000" }, "balance": { "goodwill": "343158000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "5444375000", "longTermDebt": "81250000", "shortTermDebt": "9371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "77137000", "reportedCurrency": "USD", "retainedEarnings": "1110021000", "totalLiabilities": "4263640999", "otherCurrentAssets": "171776000", "totalCurrentAssets": "519872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4924503000", "currentAccountsPayable": "12260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134560000", "totalShareholderEquity": "1180734000", "capitalLeaseObligations": "53310000", "otherCurrentLiabilities": "3977205000", "totalCurrentLiabilities": "4037807000", "otherNonCurrentLiabilities": "12402000", "totalNonCurrentLiabilities": "225833999", "cashAndShortTermInvestments": "299728000", "commonStockSharesOutstanding": "55016000", "intangibleAssetsExcludingGoodwill": "77137000", "cashAndCashEquivalentsAtCarryingValue": "299728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217904000", "capitalExpenditures": "8358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1723193000", "cashflowFromInvestment": "-26221000", "stockBasedCompensation": "31413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502286000, "cost_of_revenue": 139098000, "gross_profit": 363188000, "research_and_development": 52515000, "selling_general_admin": 57962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158328000, "depreciation_amortisation": 27298000, "ebitda": 185626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 157038000, "tax_provision": 45788000, "effective_tax_rate": null, "net_income": 111250000, "net_income_continuing_ops": 111250000, "net_income_to_common": 111250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299728000, "short_term_investments": null, "net_receivables": 48368000, "inventory": null, "other_current_assets": null, "total_current_assets": 519872000, "net_ppe": null, "goodwill": 343158000, "intangible_assets": 77137000, "goodwill_and_intangibles": 420295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4924503000, "total_assets": 5444375000, "short_term_debt": 9371000, "accounts_payable": 12260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4037807000, "long_term_debt": 81250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225833999, "total_liabilities": 4263640999, "total_debt": 90621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1110021000, "total_equity": 1180734000, "shares_outstanding": 55016000, "operating_cash_flow": 217904000, "stock_based_compensation": 31413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1723193000, "free_cash_flow": 226262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158328000", "ebitda": "185626000", "netIncome": "111250000", "grossProfit": "363188000", "depreciation": "None", "totalRevenue": "502286000", "costOfRevenue": "139098000", "interestIncome": "None", "incomeBeforeTax": "157038000", "interestExpense": "None", "operatingIncome": "158328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "45788000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "206428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27298000", "sellingGeneralAndAdministrative": "57962000", "netIncomeFromContinuingOperations": "111250000" }, "balance": { "goodwill": "343158000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "5444375000", "longTermDebt": "81250000", "shortTermDebt": "9371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "77137000", "reportedCurrency": "USD", "retainedEarnings": "1110021000", "totalLiabilities": "4263640999", "otherCurrentAssets": "171776000", "totalCurrentAssets": "519872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4924503000", "currentAccountsPayable": "12260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134560000", "totalShareholderEquity": "1180734000", "capitalLeaseObligations": "53310000", "otherCurrentLiabilities": "3977205000", "totalCurrentLiabilities": "4037807000", "otherNonCurrentLiabilities": "12402000", "totalNonCurrentLiabilities": "225833999", "cashAndShortTermInvestments": "299728000", "commonStockSharesOutstanding": "55016000", "intangibleAssetsExcludingGoodwill": "77137000", "cashAndCashEquivalentsAtCarryingValue": "299728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217904000", "capitalExpenditures": "8358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1723193000", "cashflowFromInvestment": "-26221000", "stockBasedCompensation": "31413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 416134000, "cost_of_revenue": 133996000, "gross_profit": 282138000, "ebit": 70177000, "ebitda": 97980000, "pretax_income": 70177000, "tax_provision": 19980000, "net_income": 50197000, "net_income_to_common": 50197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162495000, "total_current_assets": 383701000, "total_assets": 6972784000, "short_term_debt": 8185000, "long_term_debt": 81250000, "total_debt": 89435000, "total_liabilities": 5874469000, "total_equity": 1098315000, "shares_outstanding": 55342000, "goodwill_and_intangibles": 425393000 }, "cash_flow": { "operating_cash_flow": 116999000, "capital_expenditure": 3363000, "free_cash_flow": 120362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144327, "ticker_id": 7629, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70177000", "ebitda": "97980000", "netIncome": "50197000", "grossProfit": "282138000", "depreciation": "None", "totalRevenue": "416134000", "costOfRevenue": "133996000", "interestIncome": "None", "incomeBeforeTax": "70177000", "interestExpense": "None", "operatingIncome": "70600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19980000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "211757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27803000", "sellingGeneralAndAdministrative": "55940000", "netIncomeFromContinuingOperations": "50197000" }, "balance": { "goodwill": "343158000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "6972784000", "longTermDebt": "81250000", "shortTermDebt": "8185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82235000", "reportedCurrency": "USD", "retainedEarnings": "998771000", "totalLiabilities": "5874469000", "otherCurrentAssets": "177192000", "totalCurrentAssets": "383701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6589083000", "currentAccountsPayable": "7299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177519000", "totalShareholderEquity": "1098315000", "capitalLeaseObligations": "52227000", "otherCurrentLiabilities": "5619147000", "totalCurrentLiabilities": "5678054000", "otherNonCurrentLiabilities": "8713000", "totalNonCurrentLiabilities": "196414999", "cashAndShortTermInvestments": "162495000", "commonStockSharesOutstanding": "55342000", "intangibleAssetsExcludingGoodwill": "82235000", "cashAndCashEquivalentsAtCarryingValue": "162495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116999000", "capitalExpenditures": "3363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2633368000", "cashflowFromInvestment": "-9795000", "stockBasedCompensation": "42244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416134000, "cost_of_revenue": 133996000, "gross_profit": 282138000, "research_and_development": 57739000, "selling_general_admin": 55940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70177000, "depreciation_amortisation": 27803000, "ebitda": 97980000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 70177000, "tax_provision": 19980000, "effective_tax_rate": null, "net_income": 50197000, "net_income_continuing_ops": 50197000, "net_income_to_common": 50197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162495000, "short_term_investments": null, "net_receivables": 44014000, "inventory": null, "other_current_assets": null, "total_current_assets": 383701000, "net_ppe": null, "goodwill": 343158000, "intangible_assets": 82235000, "goodwill_and_intangibles": 425393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6589083000, "total_assets": 6972784000, "short_term_debt": 8185000, "accounts_payable": 7299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5678054000, "long_term_debt": 81250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196414999, "total_liabilities": 5874469000, "total_debt": 89435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 998771000, "total_equity": 1098315000, "shares_outstanding": 55342000, "operating_cash_flow": 116999000, "stock_based_compensation": 42244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2633368000, "free_cash_flow": 120362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70177000", "ebitda": "97980000", "netIncome": "50197000", "grossProfit": "282138000", "depreciation": "None", "totalRevenue": "416134000", "costOfRevenue": "133996000", "interestIncome": "None", "incomeBeforeTax": "70177000", "interestExpense": "None", "operatingIncome": "70600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19980000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "211757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27803000", "sellingGeneralAndAdministrative": "55940000", "netIncomeFromContinuingOperations": "50197000" }, "balance": { "goodwill": "343158000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "6972784000", "longTermDebt": "81250000", "shortTermDebt": "8185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "82235000", "reportedCurrency": "USD", "retainedEarnings": "998771000", "totalLiabilities": "5874469000", "otherCurrentAssets": "177192000", "totalCurrentAssets": "383701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6589083000", "currentAccountsPayable": "7299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177519000", "totalShareholderEquity": "1098315000", "capitalLeaseObligations": "52227000", "otherCurrentLiabilities": "5619147000", "totalCurrentLiabilities": "5678054000", "otherNonCurrentLiabilities": "8713000", "totalNonCurrentLiabilities": "196414999", "cashAndShortTermInvestments": "162495000", "commonStockSharesOutstanding": "55342000", "intangibleAssetsExcludingGoodwill": "82235000", "cashAndCashEquivalentsAtCarryingValue": "162495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116999000", "capitalExpenditures": "3363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2633368000", "cashflowFromInvestment": "-9795000", "stockBasedCompensation": "42244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 408172000, "cost_of_revenue": 128380000, "gross_profit": 279792000, "ebit": 74913000, "ebitda": 102366000, "pretax_income": 74913000, "tax_provision": 26922000, "net_income": 47991000, "net_income_to_common": 47991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165192000, "total_current_assets": 387379000, "total_assets": 4236132000, "short_term_debt": 8057000, "long_term_debt": 81250000, "total_debt": 89307000, "total_liabilities": 3132653000, "total_equity": 1103479000, "shares_outstanding": 55859000, "goodwill_and_intangibles": 430568000 }, "cash_flow": { "operating_cash_flow": 86456000, "capital_expenditure": 3797000, "free_cash_flow": 90253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144328, "ticker_id": 7629, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74913000", "ebitda": "102366000", "netIncome": "47991000", "grossProfit": "279792000", "depreciation": "None", "totalRevenue": "408172000", "costOfRevenue": "128380000", "interestIncome": "None", "incomeBeforeTax": "74913000", "interestExpense": "None", "operatingIncome": "74211000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26922000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27453000", "sellingGeneralAndAdministrative": "53606000", "netIncomeFromContinuingOperations": "47991000" }, "balance": { "goodwill": "343158000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "4236132000", "longTermDebt": "81250000", "shortTermDebt": "8057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "87410000", "reportedCurrency": "USD", "retainedEarnings": "948574000", "totalLiabilities": "3132653000", "otherCurrentAssets": "180466000", "totalCurrentAssets": "387379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3848753000", "currentAccountsPayable": "6012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135545000", "totalShareholderEquity": "1103479000", "capitalLeaseObligations": "54295000", "otherCurrentLiabilities": "2892688000", "totalCurrentLiabilities": "2945328000", "otherNonCurrentLiabilities": "8487000", "totalNonCurrentLiabilities": "187325000", "cashAndShortTermInvestments": "165192000", "commonStockSharesOutstanding": "55859000", "intangibleAssetsExcludingGoodwill": "87410000", "cashAndCashEquivalentsAtCarryingValue": "165192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86456000", "capitalExpenditures": "3797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229692000", "cashflowFromInvestment": "-17693000", "stockBasedCompensation": "37846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408172000, "cost_of_revenue": 128380000, "gross_profit": 279792000, "research_and_development": 55607000, "selling_general_admin": 53606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74913000, "depreciation_amortisation": 27453000, "ebitda": 102366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 74913000, "tax_provision": 26922000, "effective_tax_rate": null, "net_income": 47991000, "net_income_continuing_ops": 47991000, "net_income_to_common": 47991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165192000, "short_term_investments": null, "net_receivables": 41721000, "inventory": null, "other_current_assets": null, "total_current_assets": 387379000, "net_ppe": null, "goodwill": 343158000, "intangible_assets": 87410000, "goodwill_and_intangibles": 430568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3848753000, "total_assets": 4236132000, "short_term_debt": 8057000, "accounts_payable": 6012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2945328000, "long_term_debt": 81250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187325000, "total_liabilities": 3132653000, "total_debt": 89307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 948574000, "total_equity": 1103479000, "shares_outstanding": 55859000, "operating_cash_flow": 86456000, "stock_based_compensation": 37846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229692000, "free_cash_flow": 90253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74913000", "ebitda": "102366000", "netIncome": "47991000", "grossProfit": "279792000", "depreciation": "None", "totalRevenue": "408172000", "costOfRevenue": "128380000", "interestIncome": "None", "incomeBeforeTax": "74913000", "interestExpense": "None", "operatingIncome": "74211000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26922000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27453000", "sellingGeneralAndAdministrative": "53606000", "netIncomeFromContinuingOperations": "47991000" }, "balance": { "goodwill": "343158000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "4236132000", "longTermDebt": "81250000", "shortTermDebt": "8057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "87410000", "reportedCurrency": "USD", "retainedEarnings": "948574000", "totalLiabilities": "3132653000", "otherCurrentAssets": "180466000", "totalCurrentAssets": "387379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3848753000", "currentAccountsPayable": "6012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135545000", "totalShareholderEquity": "1103479000", "capitalLeaseObligations": "54295000", "otherCurrentLiabilities": "2892688000", "totalCurrentLiabilities": "2945328000", "otherNonCurrentLiabilities": "8487000", "totalNonCurrentLiabilities": "187325000", "cashAndShortTermInvestments": "165192000", "commonStockSharesOutstanding": "55859000", "intangibleAssetsExcludingGoodwill": "87410000", "cashAndCashEquivalentsAtCarryingValue": "165192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86456000", "capitalExpenditures": "3797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229692000", "cashflowFromInvestment": "-17693000", "stockBasedCompensation": "37846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 400737000, "cost_of_revenue": 128865000, "gross_profit": 271872000, "ebit": 66227000, "ebitda": 92679000, "pretax_income": 66799000, "tax_provision": 18193000, "net_income": 48606000, "net_income_to_common": 48606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398070000, "total_current_assets": 3311969000, "total_assets": 4389428000, "short_term_debt": 8621000, "long_term_debt": 162500000, "total_debt": 171121000, "total_liabilities": 3155681000, "total_equity": 1233747000, "shares_outstanding": 56255000, "goodwill_and_intangibles": 568088000 }, "cash_flow": { "operating_cash_flow": 86569000, "capital_expenditure": 22288000, "free_cash_flow": 108857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144329, "ticker_id": 7629, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66227000", "ebitda": "92679000", "netIncome": "48606000", "grossProfit": "271872000", "depreciation": "None", "totalRevenue": "400737000", "costOfRevenue": "128865000", "interestIncome": "None", "incomeBeforeTax": "66799000", "interestExpense": "None", "operatingIncome": "66227000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18193000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26452000", "sellingGeneralAndAdministrative": "53727000", "netIncomeFromContinuingOperations": "48606000" }, "balance": { "goodwill": "343100000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4389428000", "longTermDebt": "162500000", "shortTermDebt": "8621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "224988000", "reportedCurrency": "USD", "retainedEarnings": "900583000", "totalLiabilities": "3155681000", "otherCurrentAssets": "2872257000", "totalCurrentAssets": "3311969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077459000", "currentAccountsPayable": "17347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217893000", "totalShareholderEquity": "1233747000", "capitalLeaseObligations": "55393000", "otherCurrentLiabilities": "2843581000", "totalCurrentLiabilities": "2905270000", "otherNonCurrentLiabilities": "8580000", "totalNonCurrentLiabilities": "250411000", "cashAndShortTermInvestments": "398070000", "commonStockSharesOutstanding": "56255000", "intangibleAssetsExcludingGoodwill": "224988000", "cashAndCashEquivalentsAtCarryingValue": "398070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86569000", "capitalExpenditures": "22288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869387000", "cashflowFromInvestment": "-127005000", "stockBasedCompensation": "30282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400737000, "cost_of_revenue": 128865000, "gross_profit": 271872000, "research_and_development": 51040000, "selling_general_admin": 53727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66227000, "depreciation_amortisation": 26452000, "ebitda": 92679000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 66799000, "tax_provision": 18193000, "effective_tax_rate": null, "net_income": 48606000, "net_income_continuing_ops": 48606000, "net_income_to_common": 48606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398070000, "short_term_investments": null, "net_receivables": 41642000, "inventory": null, "other_current_assets": null, "total_current_assets": 3311969000, "net_ppe": null, "goodwill": 343100000, "intangible_assets": 224988000, "goodwill_and_intangibles": 568088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1077459000, "total_assets": 4389428000, "short_term_debt": 8621000, "accounts_payable": 17347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2905270000, "long_term_debt": 162500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250411000, "total_liabilities": 3155681000, "total_debt": 171121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 900583000, "total_equity": 1233747000, "shares_outstanding": 56255000, "operating_cash_flow": 86569000, "stock_based_compensation": 30282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -869387000, "free_cash_flow": 108857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66227000", "ebitda": "92679000", "netIncome": "48606000", "grossProfit": "271872000", "depreciation": "None", "totalRevenue": "400737000", "costOfRevenue": "128865000", "interestIncome": "None", "incomeBeforeTax": "66799000", "interestExpense": "None", "operatingIncome": "66227000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18193000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26452000", "sellingGeneralAndAdministrative": "53727000", "netIncomeFromContinuingOperations": "48606000" }, "balance": { "goodwill": "343100000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "4389428000", "longTermDebt": "162500000", "shortTermDebt": "8621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "224988000", "reportedCurrency": "USD", "retainedEarnings": "900583000", "totalLiabilities": "3155681000", "otherCurrentAssets": "2872257000", "totalCurrentAssets": "3311969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1077459000", "currentAccountsPayable": "17347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217893000", "totalShareholderEquity": "1233747000", "capitalLeaseObligations": "55393000", "otherCurrentLiabilities": "2843581000", "totalCurrentLiabilities": "2905270000", "otherNonCurrentLiabilities": "8580000", "totalNonCurrentLiabilities": "250411000", "cashAndShortTermInvestments": "398070000", "commonStockSharesOutstanding": "56255000", "intangibleAssetsExcludingGoodwill": "224988000", "cashAndCashEquivalentsAtCarryingValue": "398070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86569000", "capitalExpenditures": "22288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869387000", "cashflowFromInvestment": "-127005000", "stockBasedCompensation": "30282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 454548000, "cost_of_revenue": 129853000, "gross_profit": 324695000, "ebit": 127030000, "ebitda": 153002000, "pretax_income": 126562000, "tax_provision": 35079000, "net_income": 91483000, "net_income_to_common": 91483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477785000, "total_current_assets": 4103002000, "total_assets": 5167966000, "short_term_debt": 8244000, "long_term_debt": 243750000, "total_debt": 251994000, "total_liabilities": 3959231000, "total_equity": 1208735000, "shares_outstanding": 56780000, "goodwill_and_intangibles": 570210000 }, "cash_flow": { "operating_cash_flow": 186001000, "capital_expenditure": 2311000, "free_cash_flow": 188312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144331, "ticker_id": 7629, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127030000", "ebitda": "153002000", "netIncome": "91483000", "grossProfit": "324695000", "depreciation": "None", "totalRevenue": "454548000", "costOfRevenue": "129853000", "interestIncome": "None", "incomeBeforeTax": "126562000", "interestExpense": "None", "operatingIncome": "127030000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35079000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25972000", "sellingGeneralAndAdministrative": "54495000", "netIncomeFromContinuingOperations": "91483000" }, "balance": { "goodwill": "342799000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5167966000", "longTermDebt": "243750000", "shortTermDebt": "8244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "227411000", "reportedCurrency": "USD", "retainedEarnings": "851977000", "totalLiabilities": "3959231000", "otherCurrentAssets": "3581588000", "totalCurrentAssets": "4103002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064964000", "currentAccountsPayable": "8719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301024000", "totalShareholderEquity": "1208735000", "capitalLeaseObligations": "57274000", "otherCurrentLiabilities": "3570441000", "totalCurrentLiabilities": "3624984000", "otherNonCurrentLiabilities": "7868000", "totalNonCurrentLiabilities": "334247000", "cashAndShortTermInvestments": "477785000", "commonStockSharesOutstanding": "56780000", "intangibleAssetsExcludingGoodwill": "227411000", "cashAndCashEquivalentsAtCarryingValue": "477785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186001000", "capitalExpenditures": "2311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291959000", "cashflowFromInvestment": "-27577000", "stockBasedCompensation": "35332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454548000, "cost_of_revenue": 129853000, "gross_profit": 324695000, "research_and_development": 51396000, "selling_general_admin": 54495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127030000, "depreciation_amortisation": 25972000, "ebitda": 153002000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 126562000, "tax_provision": 35079000, "effective_tax_rate": null, "net_income": 91483000, "net_income_continuing_ops": 91483000, "net_income_to_common": 91483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477785000, "short_term_investments": null, "net_receivables": 43629000, "inventory": null, "other_current_assets": null, "total_current_assets": 4103002000, "net_ppe": null, "goodwill": 342799000, "intangible_assets": 227411000, "goodwill_and_intangibles": 570210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1064964000, "total_assets": 5167966000, "short_term_debt": 8244000, "accounts_payable": 8719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3624984000, "long_term_debt": 243750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334247000, "total_liabilities": 3959231000, "total_debt": 251994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 851977000, "total_equity": 1208735000, "shares_outstanding": 56780000, "operating_cash_flow": 186001000, "stock_based_compensation": 35332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291959000, "free_cash_flow": 188312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127030000", "ebitda": "153002000", "netIncome": "91483000", "grossProfit": "324695000", "depreciation": "None", "totalRevenue": "454548000", "costOfRevenue": "129853000", "interestIncome": "None", "incomeBeforeTax": "126562000", "interestExpense": "None", "operatingIncome": "127030000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35079000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25972000", "sellingGeneralAndAdministrative": "54495000", "netIncomeFromContinuingOperations": "91483000" }, "balance": { "goodwill": "342799000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5167966000", "longTermDebt": "243750000", "shortTermDebt": "8244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "227411000", "reportedCurrency": "USD", "retainedEarnings": "851977000", "totalLiabilities": "3959231000", "otherCurrentAssets": "3581588000", "totalCurrentAssets": "4103002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1064964000", "currentAccountsPayable": "8719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301024000", "totalShareholderEquity": "1208735000", "capitalLeaseObligations": "57274000", "otherCurrentLiabilities": "3570441000", "totalCurrentLiabilities": "3624984000", "otherNonCurrentLiabilities": "7868000", "totalNonCurrentLiabilities": "334247000", "cashAndShortTermInvestments": "477785000", "commonStockSharesOutstanding": "56780000", "intangibleAssetsExcludingGoodwill": "227411000", "cashAndCashEquivalentsAtCarryingValue": "477785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186001000", "capitalExpenditures": "2311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291959000", "cashflowFromInvestment": "-27577000", "stockBasedCompensation": "35332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 376980000, "cost_of_revenue": 124545000, "gross_profit": 252435000, "ebit": 46623000, "ebitda": 72283000, "pretax_income": 46816000, "tax_provision": 9351000, "net_income": 37465000, "net_income_to_common": 37465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482364000, "total_current_assets": 4237256000, "total_assets": 5293774000, "short_term_debt": 8091000, "long_term_debt": 325000000, "total_debt": 333091000, "total_liabilities": 4121634000, "total_equity": 1172140000, "shares_outstanding": 56740000, "goodwill_and_intangibles": 570867000 }, "cash_flow": { "operating_cash_flow": 54201000, "capital_expenditure": 2985000, "free_cash_flow": 57186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144332, "ticker_id": 7629, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46623000", "ebitda": "72283000", "netIncome": "37465000", "grossProfit": "252435000", "depreciation": "None", "totalRevenue": "376980000", "costOfRevenue": "124545000", "interestIncome": "None", "incomeBeforeTax": "46816000", "interestExpense": "None", "operatingIncome": "46623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9351000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25660000", "sellingGeneralAndAdministrative": "56524000", "netIncomeFromContinuingOperations": "37465000" }, "balance": { "goodwill": "342949000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5293774000", "longTermDebt": "325000000", "shortTermDebt": "8091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "227918000", "reportedCurrency": "USD", "retainedEarnings": "760494000", "totalLiabilities": "4121634000", "otherCurrentAssets": "3711421000", "totalCurrentAssets": "4237256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056518000", "currentAccountsPayable": "5464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382139000", "totalShareholderEquity": "1172140000", "capitalLeaseObligations": "57139000", "otherCurrentLiabilities": "3650959000", "totalCurrentLiabilities": "3705618000", "otherNonCurrentLiabilities": "6318000", "totalNonCurrentLiabilities": "416016000", "cashAndShortTermInvestments": "482364000", "commonStockSharesOutstanding": "56740000", "intangibleAssetsExcludingGoodwill": "227918000", "cashAndCashEquivalentsAtCarryingValue": "482364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54201000", "capitalExpenditures": "2985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1153818000", "cashflowFromInvestment": "-287638000", "stockBasedCompensation": "43666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376980000, "cost_of_revenue": 124545000, "gross_profit": 252435000, "research_and_development": 56155000, "selling_general_admin": 56524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46623000, "depreciation_amortisation": 25660000, "ebitda": 72283000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46816000, "tax_provision": 9351000, "effective_tax_rate": null, "net_income": 37465000, "net_income_continuing_ops": 37465000, "net_income_to_common": 37465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482364000, "short_term_investments": null, "net_receivables": 43471000, "inventory": null, "other_current_assets": null, "total_current_assets": 4237256000, "net_ppe": null, "goodwill": 342949000, "intangible_assets": 227918000, "goodwill_and_intangibles": 570867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056518000, "total_assets": 5293774000, "short_term_debt": 8091000, "accounts_payable": 5464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3705618000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416016000, "total_liabilities": 4121634000, "total_debt": 333091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760494000, "total_equity": 1172140000, "shares_outstanding": 56740000, "operating_cash_flow": 54201000, "stock_based_compensation": 43666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1153818000, "free_cash_flow": 57186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46623000", "ebitda": "72283000", "netIncome": "37465000", "grossProfit": "252435000", "depreciation": "None", "totalRevenue": "376980000", "costOfRevenue": "124545000", "interestIncome": "None", "incomeBeforeTax": "46816000", "interestExpense": "None", "operatingIncome": "46623000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9351000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25660000", "sellingGeneralAndAdministrative": "56524000", "netIncomeFromContinuingOperations": "37465000" }, "balance": { "goodwill": "342949000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "5293774000", "longTermDebt": "325000000", "shortTermDebt": "8091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "227918000", "reportedCurrency": "USD", "retainedEarnings": "760494000", "totalLiabilities": "4121634000", "otherCurrentAssets": "3711421000", "totalCurrentAssets": "4237256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056518000", "currentAccountsPayable": "5464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "382139000", "totalShareholderEquity": "1172140000", "capitalLeaseObligations": "57139000", "otherCurrentLiabilities": "3650959000", "totalCurrentLiabilities": "3705618000", "otherNonCurrentLiabilities": "6318000", "totalNonCurrentLiabilities": "416016000", "cashAndShortTermInvestments": "482364000", "commonStockSharesOutstanding": "56740000", "intangibleAssetsExcludingGoodwill": "227918000", "cashAndCashEquivalentsAtCarryingValue": "482364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54201000", "capitalExpenditures": "2985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1153818000", "cashflowFromInvestment": "-287638000", "stockBasedCompensation": "43666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 317586000, "cost_of_revenue": 101467000, "gross_profit": 216119000, "ebit": 41189000, "ebitda": 62741000, "pretax_income": 44414000, "tax_provision": 9897000, "net_income": 34517000, "net_income_to_common": 34517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778549000, "total_current_assets": 3296273000, "total_assets": 4024781000, "short_term_debt": 7669000, "long_term_debt": 325000000, "total_debt": 332669000, "total_liabilities": 2918869000, "total_equity": 1105912000, "shares_outstanding": 56266000, "goodwill_and_intangibles": 256539000 }, "cash_flow": { "operating_cash_flow": 91455000, "capital_expenditure": 2328000, "free_cash_flow": 93783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144333, "ticker_id": 7629, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41189000", "ebitda": "62741000", "netIncome": "34517000", "grossProfit": "216119000", "depreciation": "None", "totalRevenue": "317586000", "costOfRevenue": "101467000", "interestIncome": "None", "incomeBeforeTax": "44414000", "interestExpense": "None", "operatingIncome": "41189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9897000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "174930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21552000", "sellingGeneralAndAdministrative": "49922000", "netIncomeFromContinuingOperations": "34517000" }, "balance": { "goodwill": "108863000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4024781000", "longTermDebt": "325000000", "shortTermDebt": "7669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "147676000", "reportedCurrency": "USD", "retainedEarnings": "723029000", "totalLiabilities": "2918869000", "otherCurrentAssets": "2483407000", "totalCurrentAssets": "3296273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728508000", "currentAccountsPayable": "16039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378330000", "totalShareholderEquity": "1105912000", "capitalLeaseObligations": "53330000", "otherCurrentLiabilities": "2449575000", "totalCurrentLiabilities": "2500705000", "otherNonCurrentLiabilities": "6493000", "totalNonCurrentLiabilities": "418164000", "cashAndShortTermInvestments": "778549000", "commonStockSharesOutstanding": "56266000", "intangibleAssetsExcludingGoodwill": "147676000", "cashAndCashEquivalentsAtCarryingValue": "778549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91455000", "capitalExpenditures": "2328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318293000", "cashflowFromInvestment": "-13328000", "stockBasedCompensation": "33540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317586000, "cost_of_revenue": 101467000, "gross_profit": 216119000, "research_and_development": 44605000, "selling_general_admin": 49922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41189000, "depreciation_amortisation": 21552000, "ebitda": 62741000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44414000, "tax_provision": 9897000, "effective_tax_rate": null, "net_income": 34517000, "net_income_continuing_ops": 34517000, "net_income_to_common": 34517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778549000, "short_term_investments": null, "net_receivables": 34317000, "inventory": null, "other_current_assets": null, "total_current_assets": 3296273000, "net_ppe": null, "goodwill": 108863000, "intangible_assets": 147676000, "goodwill_and_intangibles": 256539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 728508000, "total_assets": 4024781000, "short_term_debt": 7669000, "accounts_payable": 16039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2500705000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418164000, "total_liabilities": 2918869000, "total_debt": 332669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 723029000, "total_equity": 1105912000, "shares_outstanding": 56266000, "operating_cash_flow": 91455000, "stock_based_compensation": 33540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318293000, "free_cash_flow": 93783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41189000", "ebitda": "62741000", "netIncome": "34517000", "grossProfit": "216119000", "depreciation": "None", "totalRevenue": "317586000", "costOfRevenue": "101467000", "interestIncome": "None", "incomeBeforeTax": "44414000", "interestExpense": "None", "operatingIncome": "41189000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9897000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "174930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21552000", "sellingGeneralAndAdministrative": "49922000", "netIncomeFromContinuingOperations": "34517000" }, "balance": { "goodwill": "108863000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4024781000", "longTermDebt": "325000000", "shortTermDebt": "7669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "147676000", "reportedCurrency": "USD", "retainedEarnings": "723029000", "totalLiabilities": "2918869000", "otherCurrentAssets": "2483407000", "totalCurrentAssets": "3296273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "728508000", "currentAccountsPayable": "16039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378330000", "totalShareholderEquity": "1105912000", "capitalLeaseObligations": "53330000", "otherCurrentLiabilities": "2449575000", "totalCurrentLiabilities": "2500705000", "otherNonCurrentLiabilities": "6493000", "totalNonCurrentLiabilities": "418164000", "cashAndShortTermInvestments": "778549000", "commonStockSharesOutstanding": "56266000", "intangibleAssetsExcludingGoodwill": "147676000", "cashAndCashEquivalentsAtCarryingValue": "778549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91455000", "capitalExpenditures": "2328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318293000", "cashflowFromInvestment": "-13328000", "stockBasedCompensation": "33540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 357287000, "cost_of_revenue": 116880000, "gross_profit": 240407000, "ebit": 62909000, "ebitda": 83556000, "pretax_income": 68482000, "tax_provision": 19663000, "net_income": 48819000, "net_income_to_common": 48819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401811000, "total_current_assets": 3524492000, "total_assets": 4245460000, "short_term_debt": 7634000, "long_term_debt": null, "total_debt": 7634000, "total_liabilities": 3212396000, "total_equity": 1033064000, "shares_outstanding": 56890000, "goodwill_and_intangibles": 253640000 }, "cash_flow": { "operating_cash_flow": 79859000, "capital_expenditure": 22552000, "free_cash_flow": 102411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144334, "ticker_id": 7629, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62909000", "ebitda": "83556000", "netIncome": "48819000", "grossProfit": "240407000", "depreciation": "None", "totalRevenue": "357287000", "costOfRevenue": "116880000", "interestIncome": "None", "incomeBeforeTax": "68482000", "interestExpense": "None", "operatingIncome": "62909000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20647000", "sellingGeneralAndAdministrative": "45281000", "netIncomeFromContinuingOperations": "48819000" }, "balance": { "goodwill": "108937000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4245460000", "longTermDebt": "None", "shortTermDebt": "7634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144703000", "reportedCurrency": "USD", "retainedEarnings": "673456000", "totalLiabilities": "3212396000", "otherCurrentAssets": "3089684000", "totalCurrentAssets": "3524492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720968000", "currentAccountsPayable": "8638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54448000", "totalShareholderEquity": "1033064000", "capitalLeaseObligations": "54448000", "otherCurrentLiabilities": "3075139000", "totalCurrentLiabilities": "3117360000", "otherNonCurrentLiabilities": "6398000", "totalNonCurrentLiabilities": "95036000", "cashAndShortTermInvestments": "401811000", "commonStockSharesOutstanding": "56890000", "intangibleAssetsExcludingGoodwill": "144703000", "cashAndCashEquivalentsAtCarryingValue": "401811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "25606000", "operatingCashflow": "79859000", "capitalExpenditures": "22552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785874000", "cashflowFromInvestment": "-25481000", "stockBasedCompensation": "28867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 357287000, "cost_of_revenue": 116880000, "gross_profit": 240407000, "research_and_development": 44203000, "selling_general_admin": 45281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62909000, "depreciation_amortisation": 20647000, "ebitda": 83556000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 68482000, "tax_provision": 19663000, "effective_tax_rate": null, "net_income": 48819000, "net_income_continuing_ops": 48819000, "net_income_to_common": 48819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401811000, "short_term_investments": null, "net_receivables": 32997000, "inventory": null, "other_current_assets": null, "total_current_assets": 3524492000, "net_ppe": null, "goodwill": 108937000, "intangible_assets": 144703000, "goodwill_and_intangibles": 253640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720968000, "total_assets": 4245460000, "short_term_debt": 7634000, "accounts_payable": 8638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3117360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95036000, "total_liabilities": 3212396000, "total_debt": 7634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 673456000, "total_equity": 1033064000, "shares_outstanding": 56890000, "operating_cash_flow": 79859000, "stock_based_compensation": 28867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -785874000, "free_cash_flow": 102411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62909000", "ebitda": "83556000", "netIncome": "48819000", "grossProfit": "240407000", "depreciation": "None", "totalRevenue": "357287000", "costOfRevenue": "116880000", "interestIncome": "None", "incomeBeforeTax": "68482000", "interestExpense": "None", "operatingIncome": "62909000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20647000", "sellingGeneralAndAdministrative": "45281000", "netIncomeFromContinuingOperations": "48819000" }, "balance": { "goodwill": "108937000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4245460000", "longTermDebt": "None", "shortTermDebt": "7634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "144703000", "reportedCurrency": "USD", "retainedEarnings": "673456000", "totalLiabilities": "3212396000", "otherCurrentAssets": "3089684000", "totalCurrentAssets": "3524492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720968000", "currentAccountsPayable": "8638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54448000", "totalShareholderEquity": "1033064000", "capitalLeaseObligations": "54448000", "otherCurrentLiabilities": "3075139000", "totalCurrentLiabilities": "3117360000", "otherNonCurrentLiabilities": "6398000", "totalNonCurrentLiabilities": "95036000", "cashAndShortTermInvestments": "401811000", "commonStockSharesOutstanding": "56890000", "intangibleAssetsExcludingGoodwill": "144703000", "cashAndCashEquivalentsAtCarryingValue": "401811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "25606000", "operatingCashflow": "79859000", "capitalExpenditures": "22552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785874000", "cashflowFromInvestment": "-25481000", "stockBasedCompensation": "28867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 401281000, "cost_of_revenue": 115983000, "gross_profit": 285298000, "ebit": 106289000, "ebitda": 126567000, "pretax_income": 110613000, "tax_provision": 25299000, "net_income": 85314000, "net_income_to_common": 85314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492695000, "total_current_assets": 4246533000, "total_assets": 4953037000, "short_term_debt": 8021000, "long_term_debt": null, "total_debt": 8021000, "total_liabilities": 3853623000, "total_equity": 1099414000, "shares_outstanding": 57048000, "goodwill_and_intangibles": 250076000 }, "cash_flow": { "operating_cash_flow": 167527000, "capital_expenditure": 20577000, "free_cash_flow": 188104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144336, "ticker_id": 7629, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106289000", "ebitda": "126567000", "netIncome": "85314000", "grossProfit": "285298000", "depreciation": "None", "totalRevenue": "401281000", "costOfRevenue": "115983000", "interestIncome": "None", "incomeBeforeTax": "110613000", "interestExpense": "None", "operatingIncome": "106289000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25299000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20278000", "sellingGeneralAndAdministrative": "48863000", "netIncomeFromContinuingOperations": "85314000" }, "balance": { "goodwill": "108527000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4953037000", "longTermDebt": "None", "shortTermDebt": "8021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "141549000", "reportedCurrency": "USD", "retainedEarnings": "624637000", "totalLiabilities": "3853623000", "otherCurrentAssets": "3720124000", "totalCurrentAssets": "4246533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706504000", "currentAccountsPayable": "5181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56909000", "totalShareholderEquity": "1099414000", "capitalLeaseObligations": "56909000", "otherCurrentLiabilities": "3724447000", "totalCurrentLiabilities": "3765193000", "otherNonCurrentLiabilities": "6008000", "totalNonCurrentLiabilities": "88430000", "cashAndShortTermInvestments": "492695000", "commonStockSharesOutstanding": "57048000", "intangibleAssetsExcludingGoodwill": "141549000", "cashAndCashEquivalentsAtCarryingValue": "492695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167527000", "capitalExpenditures": "20577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297608000", "cashflowFromInvestment": "-14223000", "stockBasedCompensation": "34952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401281000, "cost_of_revenue": 115983000, "gross_profit": 285298000, "research_and_development": 43386000, "selling_general_admin": 48863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106289000, "depreciation_amortisation": 20278000, "ebitda": 126567000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 110613000, "tax_provision": 25299000, "effective_tax_rate": null, "net_income": 85314000, "net_income_continuing_ops": 85314000, "net_income_to_common": 85314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492695000, "short_term_investments": null, "net_receivables": 33714000, "inventory": null, "other_current_assets": null, "total_current_assets": 4246533000, "net_ppe": null, "goodwill": 108527000, "intangible_assets": 141549000, "goodwill_and_intangibles": 250076000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 706504000, "total_assets": 4953037000, "short_term_debt": 8021000, "accounts_payable": 5181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3765193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88430000, "total_liabilities": 3853623000, "total_debt": 8021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624637000, "total_equity": 1099414000, "shares_outstanding": 57048000, "operating_cash_flow": 167527000, "stock_based_compensation": 34952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297608000, "free_cash_flow": 188104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106289000", "ebitda": "126567000", "netIncome": "85314000", "grossProfit": "285298000", "depreciation": "None", "totalRevenue": "401281000", "costOfRevenue": "115983000", "interestIncome": "None", "incomeBeforeTax": "110613000", "interestExpense": "None", "operatingIncome": "106289000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25299000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "179009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20278000", "sellingGeneralAndAdministrative": "48863000", "netIncomeFromContinuingOperations": "85314000" }, "balance": { "goodwill": "108527000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4953037000", "longTermDebt": "None", "shortTermDebt": "8021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "141549000", "reportedCurrency": "USD", "retainedEarnings": "624637000", "totalLiabilities": "3853623000", "otherCurrentAssets": "3720124000", "totalCurrentAssets": "4246533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "706504000", "currentAccountsPayable": "5181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56909000", "totalShareholderEquity": "1099414000", "capitalLeaseObligations": "56909000", "otherCurrentLiabilities": "3724447000", "totalCurrentLiabilities": "3765193000", "otherNonCurrentLiabilities": "6008000", "totalNonCurrentLiabilities": "88430000", "cashAndShortTermInvestments": "492695000", "commonStockSharesOutstanding": "57048000", "intangibleAssetsExcludingGoodwill": "141549000", "cashAndCashEquivalentsAtCarryingValue": "492695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "167527000", "capitalExpenditures": "20577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297608000", "cashflowFromInvestment": "-14223000", "stockBasedCompensation": "34952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 326361000, "cost_of_revenue": 107399000, "gross_profit": 218962000, "ebit": 49706000, "ebitda": 68086000, "pretax_income": 53506000, "tax_provision": 15390000, "net_income": 38116000, "net_income_to_common": 38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366904000, "total_current_assets": 3806698000, "total_assets": 4492720000, "short_term_debt": 8197000, "long_term_debt": null, "total_debt": 8197000, "total_liabilities": 3505947000, "total_equity": 986773000, "shares_outstanding": 56855000, "goodwill_and_intangibles": 245305000 }, "cash_flow": { "operating_cash_flow": 75070000, "capital_expenditure": 17978000, "free_cash_flow": 93048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144337, "ticker_id": 7629, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49706000", "ebitda": "68086000", "netIncome": "38116000", "grossProfit": "218962000", "depreciation": "None", "totalRevenue": "326361000", "costOfRevenue": "107399000", "interestIncome": "None", "incomeBeforeTax": "53506000", "interestExpense": "None", "operatingIncome": "49706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15390000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18380000", "sellingGeneralAndAdministrative": "43340000", "netIncomeFromContinuingOperations": "38116000" }, "balance": { "goodwill": "109558000", "inventory": "3358801000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4492720000", "longTermDebt": "None", "shortTermDebt": "8197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "135747000", "reportedCurrency": "USD", "retainedEarnings": "539323000", "totalLiabilities": "3505947000", "otherCurrentAssets": "3407318000", "totalCurrentAssets": "3806698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686022000", "currentAccountsPayable": "7973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59160000", "totalShareholderEquity": "986773000", "capitalLeaseObligations": "59160000", "otherCurrentLiabilities": "3376389000", "totalCurrentLiabilities": "3422865000", "otherNonCurrentLiabilities": "4177000", "totalNonCurrentLiabilities": "83082000", "cashAndShortTermInvestments": "366904000", "commonStockSharesOutstanding": "56855000", "intangibleAssetsExcludingGoodwill": "135747000", "cashAndCashEquivalentsAtCarryingValue": "366904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10953000", "operatingCashflow": "75070000", "capitalExpenditures": "17978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752307000", "cashflowFromInvestment": "-52783000", "stockBasedCompensation": "43208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326361000, "cost_of_revenue": 107399000, "gross_profit": 218962000, "research_and_development": 46139000, "selling_general_admin": 43340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49706000, "depreciation_amortisation": 18380000, "ebitda": 68086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53506000, "tax_provision": 15390000, "effective_tax_rate": null, "net_income": 38116000, "net_income_continuing_ops": 38116000, "net_income_to_common": 38116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366904000, "short_term_investments": null, "net_receivables": 32476000, "inventory": 3358801000, "other_current_assets": null, "total_current_assets": 3806698000, "net_ppe": null, "goodwill": 109558000, "intangible_assets": 135747000, "goodwill_and_intangibles": 245305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686022000, "total_assets": 4492720000, "short_term_debt": 8197000, "accounts_payable": 7973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3422865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83082000, "total_liabilities": 3505947000, "total_debt": 8197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539323000, "total_equity": 986773000, "shares_outstanding": 56855000, "operating_cash_flow": 75070000, "stock_based_compensation": 43208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 752307000, "free_cash_flow": 93048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49706000", "ebitda": "68086000", "netIncome": "38116000", "grossProfit": "218962000", "depreciation": "None", "totalRevenue": "326361000", "costOfRevenue": "107399000", "interestIncome": "None", "incomeBeforeTax": "53506000", "interestExpense": "None", "operatingIncome": "49706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15390000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18380000", "sellingGeneralAndAdministrative": "43340000", "netIncomeFromContinuingOperations": "38116000" }, "balance": { "goodwill": "109558000", "inventory": "3358801000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4492720000", "longTermDebt": "None", "shortTermDebt": "8197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "135747000", "reportedCurrency": "USD", "retainedEarnings": "539323000", "totalLiabilities": "3505947000", "otherCurrentAssets": "3407318000", "totalCurrentAssets": "3806698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686022000", "currentAccountsPayable": "7973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59160000", "totalShareholderEquity": "986773000", "capitalLeaseObligations": "59160000", "otherCurrentLiabilities": "3376389000", "totalCurrentLiabilities": "3422865000", "otherNonCurrentLiabilities": "4177000", "totalNonCurrentLiabilities": "83082000", "cashAndShortTermInvestments": "366904000", "commonStockSharesOutstanding": "56855000", "intangibleAssetsExcludingGoodwill": "135747000", "cashAndCashEquivalentsAtCarryingValue": "366904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10953000", "operatingCashflow": "75070000", "capitalExpenditures": "17978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "752307000", "cashflowFromInvestment": "-52783000", "stockBasedCompensation": "43208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 362956000, "cost_of_revenue": 114960000, "gross_profit": 247996000, "ebit": 64144000, "ebitda": 81265000, "pretax_income": 68886000, "tax_provision": 19313000, "net_income": 49573000, "net_income_to_common": 49573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305031000, "total_current_assets": 2982904000, "total_assets": 3646777000, "short_term_debt": 8423000, "long_term_debt": null, "total_debt": 8423000, "total_liabilities": 2754138000, "total_equity": 892639000, "shares_outstanding": 56881000, "goodwill_and_intangibles": 229567000 }, "cash_flow": { "operating_cash_flow": 62142000, "capital_expenditure": 17647000, "free_cash_flow": 79789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144338, "ticker_id": 7629, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64144000", "ebitda": "81265000", "netIncome": "49573000", "grossProfit": "247996000", "depreciation": "None", "totalRevenue": "362956000", "costOfRevenue": "114960000", "interestIncome": "None", "incomeBeforeTax": "68886000", "interestExpense": "None", "operatingIncome": "64144000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19313000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "183852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17121000", "sellingGeneralAndAdministrative": "48161000", "netIncomeFromContinuingOperations": "34517000" }, "balance": { "goodwill": "102054000", "inventory": "2610791000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3646777000", "longTermDebt": "None", "shortTermDebt": "8423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "127513000", "reportedCurrency": "USD", "retainedEarnings": "501207000", "totalLiabilities": "2754138000", "otherCurrentAssets": "2647762000", "totalCurrentAssets": "2982904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663873000", "currentAccountsPayable": "8749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69007000", "totalShareholderEquity": "892639000", "capitalLeaseObligations": "60584000", "otherCurrentLiabilities": "2628918000", "totalCurrentLiabilities": "2672231000", "otherNonCurrentLiabilities": "3584000", "totalNonCurrentLiabilities": "81907000", "cashAndShortTermInvestments": "305031000", "commonStockSharesOutstanding": "56881000", "intangibleAssetsExcludingGoodwill": "127513000", "cashAndCashEquivalentsAtCarryingValue": "305031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14653000", "operatingCashflow": "62142000", "capitalExpenditures": "17647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122391000", "cashflowFromInvestment": "-9404000", "stockBasedCompensation": "39005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362956000, "cost_of_revenue": 114960000, "gross_profit": 247996000, "research_and_development": 47260000, "selling_general_admin": 48161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64144000, "depreciation_amortisation": 17121000, "ebitda": 81265000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 68886000, "tax_provision": 19313000, "effective_tax_rate": null, "net_income": 49573000, "net_income_continuing_ops": 34517000, "net_income_to_common": 49573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305031000, "short_term_investments": null, "net_receivables": 30111000, "inventory": 2610791000, "other_current_assets": null, "total_current_assets": 2982904000, "net_ppe": null, "goodwill": 102054000, "intangible_assets": 127513000, "goodwill_and_intangibles": 229567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663873000, "total_assets": 3646777000, "short_term_debt": 8423000, "accounts_payable": 8749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2672231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81907000, "total_liabilities": 2754138000, "total_debt": 8423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501207000, "total_equity": 892639000, "shares_outstanding": 56881000, "operating_cash_flow": 62142000, "stock_based_compensation": 39005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122391000, "free_cash_flow": 79789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64144000", "ebitda": "81265000", "netIncome": "49573000", "grossProfit": "247996000", "depreciation": "None", "totalRevenue": "362956000", "costOfRevenue": "114960000", "interestIncome": "None", "incomeBeforeTax": "68886000", "interestExpense": "None", "operatingIncome": "64144000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19313000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "183852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17121000", "sellingGeneralAndAdministrative": "48161000", "netIncomeFromContinuingOperations": "34517000" }, "balance": { "goodwill": "102054000", "inventory": "2610791000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3646777000", "longTermDebt": "None", "shortTermDebt": "8423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "127513000", "reportedCurrency": "USD", "retainedEarnings": "501207000", "totalLiabilities": "2754138000", "otherCurrentAssets": "2647762000", "totalCurrentAssets": "2982904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663873000", "currentAccountsPayable": "8749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69007000", "totalShareholderEquity": "892639000", "capitalLeaseObligations": "60584000", "otherCurrentLiabilities": "2628918000", "totalCurrentLiabilities": "2672231000", "otherNonCurrentLiabilities": "3584000", "totalNonCurrentLiabilities": "81907000", "cashAndShortTermInvestments": "305031000", "commonStockSharesOutstanding": "56881000", "intangibleAssetsExcludingGoodwill": "127513000", "cashAndCashEquivalentsAtCarryingValue": "305031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14653000", "operatingCashflow": "62142000", "capitalExpenditures": "17647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122391000", "cashflowFromInvestment": "-9404000", "stockBasedCompensation": "39005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "income_statement": { "revenue": 308453000, "cost_of_revenue": 96706000, "gross_profit": 211747000, "ebit": 49352000, "ebitda": 65737000, "pretax_income": 51969000, "tax_provision": 14715000, "net_income": 37254000, "net_income_to_common": 37254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288767000, "total_current_assets": 3048437000, "total_assets": 3695680000, "short_term_debt": 7800000, "long_term_debt": null, "total_debt": 7800000, "total_liabilities": 2852817000, "total_equity": 842863000, "shares_outstanding": 56665000, "goodwill_and_intangibles": 222708000 }, "cash_flow": { "operating_cash_flow": 76616000, "capital_expenditure": 27419000, "free_cash_flow": 104035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144339, "ticker_id": 7629, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:43:51.554093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49352000", "ebitda": "65737000", "netIncome": "37254000", "grossProfit": "211747000", "depreciation": "None", "totalRevenue": "308453000", "costOfRevenue": "96706000", "interestIncome": "None", "incomeBeforeTax": "51969000", "interestExpense": "971000", "operatingIncome": "49352000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14715000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16385000", "sellingGeneralAndAdministrative": "45951000", "netIncomeFromContinuingOperations": "37254000" }, "balance": { "goodwill": "102054000", "inventory": "2699524000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3695680000", "longTermDebt": "None", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "120654000", "reportedCurrency": "USD", "retainedEarnings": "466690000", "totalLiabilities": "2852817000", "otherCurrentAssets": "2734585000", "totalCurrentAssets": "3048437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647243000", "currentAccountsPayable": "6153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108136000", "shortLongTermDebtTotal": "70271000", "totalShareholderEquity": "842863000", "capitalLeaseObligations": "62471000", "otherCurrentLiabilities": "2736303000", "totalCurrentLiabilities": "2774795000", "otherNonCurrentLiabilities": "3731000", "totalNonCurrentLiabilities": "78022000", "cashAndShortTermInvestments": "288767000", "commonStockSharesOutstanding": "56665000", "intangibleAssetsExcludingGoodwill": "120654000", "cashAndCashEquivalentsAtCarryingValue": "288767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2964000", "operatingCashflow": "76616000", "capitalExpenditures": "27419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572732000", "cashflowFromInvestment": "78590000", "stockBasedCompensation": "31298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308453000, "cost_of_revenue": 96706000, "gross_profit": 211747000, "research_and_development": 40549000, "selling_general_admin": 45951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49352000, "depreciation_amortisation": 16385000, "ebitda": 65737000, "interest_expense": 971000, "interest_income": null, "other_non_operating": null, "pretax_income": 51969000, "tax_provision": 14715000, "effective_tax_rate": null, "net_income": 37254000, "net_income_continuing_ops": 37254000, "net_income_to_common": 37254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288767000, "short_term_investments": null, "net_receivables": 25085000, "inventory": 2699524000, "other_current_assets": null, "total_current_assets": 3048437000, "net_ppe": null, "goodwill": 102054000, "intangible_assets": 120654000, "goodwill_and_intangibles": 222708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647243000, "total_assets": 3695680000, "short_term_debt": 7800000, "accounts_payable": 6153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78022000, "total_liabilities": 2852817000, "total_debt": 7800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466690000, "total_equity": 842863000, "shares_outstanding": 56665000, "operating_cash_flow": 76616000, "stock_based_compensation": 31298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -572732000, "free_cash_flow": 104035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49352000", "ebitda": "65737000", "netIncome": "37254000", "grossProfit": "211747000", "depreciation": "None", "totalRevenue": "308453000", "costOfRevenue": "96706000", "interestIncome": "None", "incomeBeforeTax": "51969000", "interestExpense": "971000", "operatingIncome": "49352000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14715000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "162395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16385000", "sellingGeneralAndAdministrative": "45951000", "netIncomeFromContinuingOperations": "37254000" }, "balance": { "goodwill": "102054000", "inventory": "2699524000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "3695680000", "longTermDebt": "None", "shortTermDebt": "7800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "120654000", "reportedCurrency": "USD", "retainedEarnings": "466690000", "totalLiabilities": "2852817000", "otherCurrentAssets": "2734585000", "totalCurrentAssets": "3048437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647243000", "currentAccountsPayable": "6153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108136000", "shortLongTermDebtTotal": "70271000", "totalShareholderEquity": "842863000", "capitalLeaseObligations": "62471000", "otherCurrentLiabilities": "2736303000", "totalCurrentLiabilities": "2774795000", "otherNonCurrentLiabilities": "3731000", "totalNonCurrentLiabilities": "78022000", "cashAndShortTermInvestments": "288767000", "commonStockSharesOutstanding": "56665000", "intangibleAssetsExcludingGoodwill": "120654000", "cashAndCashEquivalentsAtCarryingValue": "288767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2964000", "operatingCashflow": "76616000", "capitalExpenditures": "27419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572732000", "cashflowFromInvestment": "78590000", "stockBasedCompensation": "31298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }