{ "ticker": { "uuid": "ae9d8302-e8d3-4a23-9dc7-58eb5854397a", "symbol": "VYNE", "name": "Vyne Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ae9d8302-e8d3-4a23-9dc7-58eb5854397a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae9d8302-e8d3-4a23-9dc7-58eb5854397a/" }, "ticker_metadata": { "id": 8892, "uuid": "ae9d8302-e8d3-4a23-9dc7-58eb5854397a", "symbol": "VYNE", "name": "Vyne Therapeutics Inc", "asset_type": "equity", "market_cap": 22743300, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "VYNE Therapeutics Inc., a pharmaceutical company, focuses on developing and commercializing various therapies for dermatology. The company is headquartered in Bridgewater, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ae9d8302-e8d3-4a23-9dc7-58eb5854397a", "symbol": "VYNE", "name": "Vyne Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/ae9d8302-e8d3-4a23-9dc7-58eb5854397a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ae9d8302-e8d3-4a23-9dc7-58eb5854397a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.66, "market_cap": 28060084.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.8709, "piotroski_f_score": 2, "momentum_12_1": -0.3394, "volatility_252d": 1.2107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.493133+00:00", "batch_id": "" }, "size": { "price_close": 0.6561, "market_cap": 28060084.8, "market_cap_usd": 28060084.8, "enterprise_value": null, "shares_outstanding": 42768000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1389, "ptbv_ratio": 1.1389, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.09, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.1389, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9868, "operating_margin": -53.6762, "net_margin": -47.2621, "ebitda_margin": -53.6256, "fcf_margin": -56.7048, "roe": -0.8709, "roa": -0.8293, "roic": -589.5726, "roc_greenblatt": null, "asset_turnover": 0.0175, "cash_conversion": 1.1998, "accruals_ratio": 0.1657, "sbc_to_revenue": 4.4471, "piotroski_f_score": 2, "altman_z_score": -29.5214, "earnings_stability_5y": 0.3998, "revenue_stability_5y": 2.0896, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0173, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0502, "net_debt_to_ebitda": 1.0107, "debt_to_assets": 0.001, "interest_coverage": null, "current_ratio": 20.8649, "quick_ratio": 20.8649, "net_debt": -24606000, "local_beta": -0.0059, "volatility_252d": 1.2107, "volatility_60d": 1.5592, "max_drawdown_12m": -0.7951, "risk_adjusted_momentum": -0.2803 }, "growth": { "revenue_growth_1y": -0.2496, "revenue_growth_3y_cagr": 0.0612, "revenue_growth_5y_cagr": -0.5139, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4692, "revenue_growth": -0.2496, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0068, "price_return_3m": 0.1025, "price_return_6m": 0.7732, "price_return_9m": 1.1928, "price_return_12m": -0.3439, "price_return_12m_ex1m": -0.3394, "momentum_6m": 0.7732, "momentum_12m": -0.3439, "momentum_12_1": -0.3394, "distance_from_52w_high": -0.5506, "distance_from_52w_low": 1.1928, "relative_strength": -0.5018 }, "raw_ttm": { "revenue_ttm": 454000, "gross_profit_ttm": 448000, "ebit_ttm": -24369000, "ebitda_ttm": -24346000, "net_income_ttm": -21457000, "eps_diluted_ttm": -0.5017, "operating_cash_flow_ttm": -25744000, "capital_expenditure_ttm": 0, "fcf_ttm": -25744000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24631000, "total_current_assets": 25789000, "total_current_liabilities": 1236000, "net_ppe": null, "total_assets": 25873000, "total_debt": 25000, "total_equity": 24637000, "net_working_capital": -53000, "book_value_per_share": 0.5761, "retained_earnings": -761238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5761 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3214, "ticker_id": 8892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.493133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6561, "market_cap": 28060084.8, "market_cap_usd": 28060084.8, "enterprise_value": null, "shares_outstanding": 42768000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13894081, "ptbv_ratio": 1.13894081, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.089966, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98678414, "operating_margin": -53.67621145, "net_margin": -47.26211454, "ebitda_margin": -53.62555066, "fcf_margin": -56.70484581, "roe": -0.87092584, "roa": -0.82932014, "roic": -589.57258065, "roc_greenblatt": null, "asset_turnover": 0.01754725, "cash_conversion": 1.19979494, "accruals_ratio": 0.16569397, "sbc_to_revenue": 4.44713656, "debt_to_equity": 0.05016845, "net_debt_to_ebitda": 1.01067937, "debt_to_assets": 0.00096626, "interest_coverage": null, "current_ratio": 20.86488673, "quick_ratio": 20.86488673, "net_debt": -24606000, "revenue_growth_1y": -0.24958678, "revenue_growth_3y_cagr": 0.06117129, "revenue_growth_5y_cagr": -0.51386144, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46917035, "piotroski_f_score": 2, "altman_z_score": -29.52138553, "earnings_stability_5y": 0.399838, "revenue_stability_5y": 2.089602, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00681199, "price_return_3m": 0.10250378, "price_return_6m": 0.77324324, "price_return_9m": 1.19284759, "price_return_12m": -0.3439, "price_return_12m_ex1m": -0.3394, "distance_from_52w_high": -0.55061644, "distance_from_52w_low": 1.19284759, "relative_strength": -0.50184105, "local_beta": -0.0059, "volatility_252d": 1.210716, "volatility_60d": 1.559198, "max_drawdown_12m": -0.79506849, "revenue_ttm": 454000, "gross_profit_ttm": 448000, "ebit_ttm": -24369000, "ebitda_ttm": -24346000, "net_income_ttm": -21457000, "eps_diluted_ttm": -0.50170688, "operating_cash_flow_ttm": -25744000, "capital_expenditure_ttm": 0, "fcf_ttm": -25744000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24631000, "total_current_assets": 25789000, "total_current_liabilities": 1236000, "net_ppe": null, "total_assets": 25873000, "total_debt": 25000, "total_equity": 24637000, "net_working_capital": -53000, "book_value_per_share": 0.57606154, "retained_earnings": -761238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57606154, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.66, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.8709, "momentum_12_1": -0.3394, "complete_fields": { "id": 3214, "ticker_id": 8892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.493133+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6561, "market_cap": 28060084.8, "market_cap_usd": 28060084.8, "enterprise_value": null, "shares_outstanding": 42768000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13894081, "ptbv_ratio": 1.13894081, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.089966, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.98678414, "operating_margin": -53.67621145, "net_margin": -47.26211454, "ebitda_margin": -53.62555066, "fcf_margin": -56.70484581, "roe": -0.87092584, "roa": -0.82932014, "roic": -589.57258065, "roc_greenblatt": null, "asset_turnover": 0.01754725, "cash_conversion": 1.19979494, "accruals_ratio": 0.16569397, "sbc_to_revenue": 4.44713656, "debt_to_equity": 0.05016845, "net_debt_to_ebitda": 1.01067937, "debt_to_assets": 0.00096626, "interest_coverage": null, "current_ratio": 20.86488673, "quick_ratio": 20.86488673, "net_debt": -24606000, "revenue_growth_1y": -0.24958678, "revenue_growth_3y_cagr": 0.06117129, "revenue_growth_5y_cagr": -0.51386144, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46917035, "piotroski_f_score": 2, "altman_z_score": -29.52138553, "earnings_stability_5y": 0.399838, "revenue_stability_5y": 2.089602, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00681199, "price_return_3m": 0.10250378, "price_return_6m": 0.77324324, "price_return_9m": 1.19284759, "price_return_12m": -0.3439, "price_return_12m_ex1m": -0.3394, "distance_from_52w_high": -0.55061644, "distance_from_52w_low": 1.19284759, "relative_strength": -0.50184105, "local_beta": -0.0059, "volatility_252d": 1.210716, "volatility_60d": 1.559198, "max_drawdown_12m": -0.79506849, "revenue_ttm": 454000, "gross_profit_ttm": 448000, "ebit_ttm": -24369000, "ebitda_ttm": -24346000, "net_income_ttm": -21457000, "eps_diluted_ttm": -0.50170688, "operating_cash_flow_ttm": -25744000, "capital_expenditure_ttm": 0, "fcf_ttm": -25744000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24631000, "total_current_assets": 25789000, "total_current_liabilities": 1236000, "net_ppe": null, "total_assets": 25873000, "total_debt": 25000, "total_equity": 24637000, "net_working_capital": -53000, "book_value_per_share": 0.57606154, "retained_earnings": -761238000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57606154, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 570000, "cost_of_revenue": 23000, "gross_profit": 547000, "ebit": -29749000, "ebitda": -26732000, "pretax_income": -26732000, "tax_provision": 4000, "net_income": -26483000, "net_income_to_common": -26483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24027000, "total_current_assets": 30010000, "total_assets": 30160000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2395000, "total_equity": 27765000, "shares_outstanding": 42768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33124000, "capital_expenditure": 0, "free_cash_flow": -33124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198943, "ticker_id": 8892, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-26732000", "netIncome": "-26483000", "grossProfit": "547000", "depreciation": "None", "totalRevenue": "570000", "costOfRevenue": "23000", "interestIncome": "None", "incomeBeforeTax": "-26732000", "interestExpense": "None", "operatingIncome": "-29749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11082000", "netIncomeFromContinuingOperations": "-26736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30160000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757653000", "totalLiabilities": "2395000", "otherCurrentAssets": "1002000", "totalCurrentAssets": "30010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4981000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150000", "currentAccountsPayable": "1040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27765000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "2395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24027000", "commonStockSharesOutstanding": "42768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33124000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "37368000", "stockBasedCompensation": "2308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570000, "cost_of_revenue": 23000, "gross_profit": 547000, "research_and_development": 19237000, "selling_general_admin": 11082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29749000, "depreciation_amortisation": null, "ebitda": -26732000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26732000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -26483000, "net_income_continuing_ops": -26736000, "net_income_to_common": -26483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24027000, "short_term_investments": 4981000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150000, "total_assets": 30160000, "short_term_debt": null, "accounts_payable": 1040999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2395000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757653000, "total_equity": 27765000, "shares_outstanding": 42768000, "operating_cash_flow": -33124000, "stock_based_compensation": 2308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000, "free_cash_flow": -33124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-26732000", "netIncome": "-26483000", "grossProfit": "547000", "depreciation": "None", "totalRevenue": "570000", "costOfRevenue": "23000", "interestIncome": "None", "incomeBeforeTax": "-26732000", "interestExpense": "None", "operatingIncome": "-29749000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11082000", "netIncomeFromContinuingOperations": "-26736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30160000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757653000", "totalLiabilities": "2395000", "otherCurrentAssets": "1002000", "totalCurrentAssets": "30010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4981000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150000", "currentAccountsPayable": "1040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27765000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "2395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24027000", "commonStockSharesOutstanding": "42768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33124000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "37368000", "stockBasedCompensation": "2308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 501000, "cost_of_revenue": 4000, "gross_profit": 501000, "ebit": -43637000, "ebitda": -43633000, "pretax_income": -39803000, "tax_provision": 4000, "net_income": -39834000, "net_income_to_common": -39834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19926000, "total_current_assets": 64437000, "total_assets": 66905000, "short_term_debt": 99000, "long_term_debt": null, "total_debt": 99000, "total_liabilities": 14819000, "total_equity": 52086000, "shares_outstanding": 42589000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33972000, "capital_expenditure": 117000, "free_cash_flow": -33855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198948, "ticker_id": 8892, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43637000", "ebitda": "-43633000", "netIncome": "-39834000", "grossProfit": "501000", "depreciation": "None", "totalRevenue": "501000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-39803000", "interestExpense": "None", "operatingIncome": "-43637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "13192000", "netIncomeFromContinuingOperations": "-39807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "66905000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731170000", "totalLiabilities": "14819000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "64437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41590000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468000", "currentAccountsPayable": "2707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000", "totalShareholderEquity": "52086000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "14819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19926000", "commonStockSharesOutstanding": "42589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33972000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "23365000", "stockBasedCompensation": "3303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501000, "cost_of_revenue": 4000, "gross_profit": 501000, "research_and_development": 30946000, "selling_general_admin": 13192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43637000, "depreciation_amortisation": 4000, "ebitda": -43633000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39803000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -39834000, "net_income_continuing_ops": -39807000, "net_income_to_common": -39834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19926000, "short_term_investments": 41590000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2468000, "total_assets": 66905000, "short_term_debt": 99000, "accounts_payable": 2707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14819000, "total_debt": 99000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731170000, "total_equity": 52086000, "shares_outstanding": 42589000, "operating_cash_flow": -33972000, "stock_based_compensation": 3303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000, "free_cash_flow": -33855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43637000", "ebitda": "-43633000", "netIncome": "-39834000", "grossProfit": "501000", "depreciation": "None", "totalRevenue": "501000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-39803000", "interestExpense": "None", "operatingIncome": "-43637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "13192000", "netIncomeFromContinuingOperations": "-39807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "66905000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731170000", "totalLiabilities": "14819000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "64437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41590000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468000", "currentAccountsPayable": "2707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000", "totalShareholderEquity": "52086000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "14819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19926000", "commonStockSharesOutstanding": "42589000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33972000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "23365000", "stockBasedCompensation": "3303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 424000, "cost_of_revenue": null, "gross_profit": 424000, "ebit": -29003000, "ebitda": -29258000, "pretax_income": -27872000, "tax_provision": 580000, "net_income": -28452000, "net_income_to_common": -28452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30620000, "total_current_assets": 95963000, "total_assets": 97685000, "short_term_debt": 115000, "long_term_debt": null, "total_debt": 115000, "total_liabilities": 8950000, "total_equity": 88735000, "shares_outstanding": 10273000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25341000, "capital_expenditure": 0, "free_cash_flow": -25341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198953, "ticker_id": 8892, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29003000", "ebitda": "-29258000", "netIncome": "-28452000", "grossProfit": "424000", "depreciation": "None", "totalRevenue": "424000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27872000", "interestExpense": "None", "operatingIncome": "-29258000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-255000", "sellingGeneralAndAdministrative": "13375000", "netIncomeFromContinuingOperations": "-29481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97685000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691336000", "totalLiabilities": "8950000", "otherCurrentAssets": "2710000", "totalCurrentAssets": "95963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62633000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722000", "currentAccountsPayable": "1659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214000", "totalShareholderEquity": "88735000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "5764000", "totalCurrentLiabilities": "7538000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1412000", "cashAndShortTermInvestments": "30620000", "commonStockSharesOutstanding": "10273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25341000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82394000", "cashflowFromInvestment": "-57354000", "stockBasedCompensation": "3305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424000, "cost_of_revenue": null, "gross_profit": 424000, "research_and_development": 16307000, "selling_general_admin": 13375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29003000, "depreciation_amortisation": -255000, "ebitda": -29258000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27872000, "tax_provision": 580000, "effective_tax_rate": null, "net_income": -28452000, "net_income_continuing_ops": -29481000, "net_income_to_common": -28452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30620000, "short_term_investments": 62633000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722000, "total_assets": 97685000, "short_term_debt": 115000, "accounts_payable": 1659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1412000, "total_liabilities": 8950000, "total_debt": 115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691336000, "total_equity": 88735000, "shares_outstanding": 10273000, "operating_cash_flow": -25341000, "stock_based_compensation": 3305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82394000, "free_cash_flow": -25341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29003000", "ebitda": "-29258000", "netIncome": "-28452000", "grossProfit": "424000", "depreciation": "None", "totalRevenue": "424000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27872000", "interestExpense": "None", "operatingIncome": "-29258000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-255000", "sellingGeneralAndAdministrative": "13375000", "netIncomeFromContinuingOperations": "-29481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97685000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691336000", "totalLiabilities": "8950000", "otherCurrentAssets": "2710000", "totalCurrentAssets": "95963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62633000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722000", "currentAccountsPayable": "1659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214000", "totalShareholderEquity": "88735000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "5764000", "totalCurrentLiabilities": "7538000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1412000", "cashAndShortTermInvestments": "30620000", "commonStockSharesOutstanding": "10273000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-25341000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82394000", "cashflowFromInvestment": "-57354000", "stockBasedCompensation": "3305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 477000, "cost_of_revenue": null, "gross_profit": 477000, "ebit": -34295000, "ebitda": -34223000, "pretax_income": -33932000, "tax_provision": 13000, "net_income": -23210000, "net_income_to_common": -23210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30908000, "total_current_assets": 38275000, "total_assets": 40758000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9556000, "total_equity": 31202000, "shares_outstanding": 3185974, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29200000, "capital_expenditure": 0, "free_cash_flow": -29200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198958, "ticker_id": 8892, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34295000", "ebitda": "-34223000", "netIncome": "-23210000", "grossProfit": "477000", "depreciation": "None", "totalRevenue": "477000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-33932000", "interestExpense": "10807000", "operatingIncome": "-34295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "34772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "16387000", "netIncomeFromContinuingOperations": "-33945000" }, "balance": { "goodwill": "None", "inventory": "97000", "commonStock": "1470000", "currentDebt": "None", "investments": "None", "totalAssets": "40758000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-662735000", "totalLiabilities": "9556000", "otherCurrentAssets": "7194000", "totalCurrentAssets": "38275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483000", "currentAccountsPayable": "2386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349000", "totalShareholderEquity": "31202000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6959000", "totalCurrentLiabilities": "9345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211000", "cashAndShortTermInvestments": "30908000", "commonStockSharesOutstanding": "3185974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "97000", "operatingCashflow": "-29200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1653000", "cashflowFromInvestment": "15667000", "stockBasedCompensation": "4297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477000, "cost_of_revenue": null, "gross_profit": 477000, "research_and_development": 18385000, "selling_general_admin": 16387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34295000, "depreciation_amortisation": 72000, "ebitda": -34223000, "interest_expense": 10807000, "interest_income": null, "other_non_operating": null, "pretax_income": -33932000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -23210000, "net_income_continuing_ops": -33945000, "net_income_to_common": -23210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30908000, "short_term_investments": 0, "net_receivables": 5173000, "inventory": 97000, "other_current_assets": null, "total_current_assets": 38275000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2483000, "total_assets": 40758000, "short_term_debt": null, "accounts_payable": 2386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211000, "total_liabilities": 9556000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -662735000, "total_equity": 31202000, "shares_outstanding": 3185974, "operating_cash_flow": -29200000, "stock_based_compensation": 4297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1653000, "free_cash_flow": -29200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34295000", "ebitda": "-34223000", "netIncome": "-23210000", "grossProfit": "477000", "depreciation": "None", "totalRevenue": "477000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-33932000", "interestExpense": "10807000", "operatingIncome": "-34295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "34772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "16387000", "netIncomeFromContinuingOperations": "-33945000" }, "balance": { "goodwill": "None", "inventory": "97000", "commonStock": "1470000", "currentDebt": "None", "investments": "None", "totalAssets": "40758000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-662735000", "totalLiabilities": "9556000", "otherCurrentAssets": "7194000", "totalCurrentAssets": "38275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2483000", "currentAccountsPayable": "2386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349000", "totalShareholderEquity": "31202000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6959000", "totalCurrentLiabilities": "9345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211000", "cashAndShortTermInvestments": "30908000", "commonStockSharesOutstanding": "3185974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "97000", "operatingCashflow": "-29200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1653000", "cashflowFromInvestment": "15667000", "stockBasedCompensation": "4297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 931000, "cost_of_revenue": 3348000, "gross_profit": 931000, "ebit": -38911000, "ebitda": -38802000, "pretax_income": -43760001, "tax_provision": 447999, "net_income": -73329000, "net_income_to_common": -73329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42250000, "total_current_assets": 63186000, "total_assets": 67046000, "short_term_debt": 349000, "long_term_debt": null, "total_debt": 349000, "total_liabilities": 18410000, "total_equity": 48636000, "shares_outstanding": 2858977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56367000, "capital_expenditure": 0, "free_cash_flow": -56367000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198963, "ticker_id": 8892, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38911000", "ebitda": "-38802000", "netIncome": "-73329000", "grossProfit": "931000", "depreciation": "None", "totalRevenue": "931000", "costOfRevenue": "3348000", "interestIncome": "None", "incomeBeforeTax": "-43760001", "interestExpense": "5610000", "operatingIncome": "-38911000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "447999", "reportedCurrency": "USD", "netInterestIncome": "-5610000", "nonInterestIncome": "None", "operatingExpenses": "39842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "54481000", "netIncomeFromContinuingOperations": "-73329000" }, "balance": { "goodwill": "None", "inventory": "7291000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "67046000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-639525000", "totalLiabilities": "18410000", "otherCurrentAssets": "6062000", "totalCurrentAssets": "63186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860000", "currentAccountsPayable": "6510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354000", "shortLongTermDebtTotal": "349000", "totalShareholderEquity": "48636000", "capitalLeaseObligations": "349000", "otherCurrentLiabilities": "11551000", "totalCurrentLiabilities": "18410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6859000", "cashAndShortTermInvestments": "42250000", "commonStockSharesOutstanding": "2858977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73329000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "-56367000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39777000", "cashflowFromInvestment": "1027000", "stockBasedCompensation": "8080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931000, "cost_of_revenue": 3348000, "gross_profit": 931000, "research_and_development": 19543000, "selling_general_admin": 54481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38911000, "depreciation_amortisation": 109000, "ebitda": -38802000, "interest_expense": 5610000, "interest_income": null, "other_non_operating": null, "pretax_income": -43760001, "tax_provision": 447999, "effective_tax_rate": null, "net_income": -73329000, "net_income_continuing_ops": -73329000, "net_income_to_common": -73329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42250000, "short_term_investments": 0, "net_receivables": 7583000, "inventory": 7291000, "other_current_assets": null, "total_current_assets": 63186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3860000, "total_assets": 67046000, "short_term_debt": 349000, "accounts_payable": 6510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6859000, "total_liabilities": 18410000, "total_debt": 349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639525000, "total_equity": 48636000, "shares_outstanding": 2858977, "operating_cash_flow": -56367000, "stock_based_compensation": 8080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1027000, "dividends_paid": 294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39777000, "free_cash_flow": -56367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38911000", "ebitda": "-38802000", "netIncome": "-73329000", "grossProfit": "931000", "depreciation": "None", "totalRevenue": "931000", "costOfRevenue": "3348000", "interestIncome": "None", "incomeBeforeTax": "-43760001", "interestExpense": "5610000", "operatingIncome": "-38911000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "447999", "reportedCurrency": "USD", "netInterestIncome": "-5610000", "nonInterestIncome": "None", "operatingExpenses": "39842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "54481000", "netIncomeFromContinuingOperations": "-73329000" }, "balance": { "goodwill": "None", "inventory": "7291000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "67046000", "longTermDebt": "None", "shortTermDebt": "349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-639525000", "totalLiabilities": "18410000", "otherCurrentAssets": "6062000", "totalCurrentAssets": "63186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860000", "currentAccountsPayable": "6510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "354000", "shortLongTermDebtTotal": "349000", "totalShareholderEquity": "48636000", "capitalLeaseObligations": "349000", "otherCurrentLiabilities": "11551000", "totalCurrentLiabilities": "18410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6859000", "cashAndShortTermInvestments": "42250000", "commonStockSharesOutstanding": "2858977", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73329000", "profitLoss": "None", "dividendPayout": "294000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "113000", "operatingCashflow": "-56367000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39777000", "cashflowFromInvestment": "1027000", "stockBasedCompensation": "8080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 20993000, "cost_of_revenue": 1392000, "gross_profit": 19601000, "ebit": -251436000, "ebitda": -251095000, "pretax_income": -255826000, "tax_provision": -258000, "net_income": -255568000, "net_income_to_common": -255568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57563000, "total_current_assets": 87259000, "total_assets": 93742000, "short_term_debt": 757000, "long_term_debt": 33174000, "total_debt": 33931000, "total_liabilities": 56249000, "total_equity": 37493000, "shares_outstanding": 1800999, "goodwill_and_intangibles": 4545000 }, "cash_flow": { "operating_cash_flow": -137082000, "capital_expenditure": 113000, "free_cash_flow": -136969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198968, "ticker_id": 8892, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-251436000", "ebitda": "-251095000", "netIncome": "-255568000", "grossProfit": "19601000", "depreciation": "None", "totalRevenue": "20993000", "costOfRevenue": "1392000", "interestIncome": "None", "incomeBeforeTax": "-255826000", "interestExpense": "4390000", "operatingIncome": "252546000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-258000", "reportedCurrency": "USD", "netInterestIncome": "-4390000", "nonInterestIncome": "None", "operatingExpenses": "-232945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "89543000", "netIncomeFromContinuingOperations": "-255568000" }, "balance": { "goodwill": "4545000", "inventory": "7404000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "93742000", "longTermDebt": "33174000", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-566196000", "totalLiabilities": "56249000", "otherCurrentAssets": "5446000", "totalCurrentAssets": "87259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1027000", "currentNetReceivables": "15819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6483000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2138000", "shortLongTermDebtTotal": "34784000", "totalShareholderEquity": "37493000", "capitalLeaseObligations": "1610000", "otherCurrentLiabilities": "16228000", "totalCurrentLiabilities": "21765000", "otherNonCurrentLiabilities": "457000", "totalNonCurrentLiabilities": "34484000", "cashAndShortTermInvestments": "57563000", "commonStockSharesOutstanding": "1800999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6048000", "operatingCashflow": "-137082000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61808000", "cashflowFromInvestment": "89107000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20993000, "cost_of_revenue": 1392000, "gross_profit": 19601000, "research_and_development": 43533000, "selling_general_admin": 89543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -251436000, "depreciation_amortisation": 341000, "ebitda": -251095000, "interest_expense": 4390000, "interest_income": null, "other_non_operating": null, "pretax_income": -255826000, "tax_provision": -258000, "effective_tax_rate": null, "net_income": -255568000, "net_income_continuing_ops": -255568000, "net_income_to_common": -255568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57563000, "short_term_investments": 1027000, "net_receivables": 15819000, "inventory": 7404000, "other_current_assets": null, "total_current_assets": 87259000, "net_ppe": null, "goodwill": 4545000, "intangible_assets": null, "goodwill_and_intangibles": 4545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6483000, "total_assets": 93742000, "short_term_debt": 757000, "accounts_payable": 4780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21765000, "long_term_debt": 33174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34484000, "total_liabilities": 56249000, "total_debt": 33931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -566196000, "total_equity": 37493000, "shares_outstanding": 1800999, "operating_cash_flow": -137082000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61808000, "free_cash_flow": -136969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-251436000", "ebitda": "-251095000", "netIncome": "-255568000", "grossProfit": "19601000", "depreciation": "None", "totalRevenue": "20993000", "costOfRevenue": "1392000", "interestIncome": "None", "incomeBeforeTax": "-255826000", "interestExpense": "4390000", "operatingIncome": "252546000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-258000", "reportedCurrency": "USD", "netInterestIncome": "-4390000", "nonInterestIncome": "None", "operatingExpenses": "-232945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "89543000", "netIncomeFromContinuingOperations": "-255568000" }, "balance": { "goodwill": "4545000", "inventory": "7404000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "93742000", "longTermDebt": "33174000", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-566196000", "totalLiabilities": "56249000", "otherCurrentAssets": "5446000", "totalCurrentAssets": "87259000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1027000", "currentNetReceivables": "15819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6483000", "currentAccountsPayable": "4780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2138000", "shortLongTermDebtTotal": "34784000", "totalShareholderEquity": "37493000", "capitalLeaseObligations": "1610000", "otherCurrentLiabilities": "16228000", "totalCurrentLiabilities": "21765000", "otherNonCurrentLiabilities": "457000", "totalNonCurrentLiabilities": "34484000", "cashAndShortTermInvestments": "57563000", "commonStockSharesOutstanding": "1800999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-255568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6048000", "operatingCashflow": "-137082000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61808000", "cashflowFromInvestment": "89107000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 1750000, "cost_of_revenue": 350000, "gross_profit": 93000, "ebit": -76242000, "ebitda": -75542000, "pretax_income": -73703000, "tax_provision": -3239000, "net_income": -70464000, "net_income_to_common": -70464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30777000, "total_current_assets": 78327000, "total_assets": 79169000, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 700000, "total_liabilities": 10661000, "total_equity": 68508000, "shares_outstanding": 471388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65101000, "capital_expenditure": 11000, "free_cash_flow": -65090000, "dividends_paid": 33871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198973, "ticker_id": 8892, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76242000", "ebitda": "-75542000", "netIncome": "-70464000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "1750000", "costOfRevenue": "350000", "interestIncome": "None", "incomeBeforeTax": "-73703000", "interestExpense": "2539000", "operatingIncome": "-76242000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3239000", "reportedCurrency": "USD", "netInterestIncome": "2539000", "nonInterestIncome": "None", "operatingExpenses": "76242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "22481000", "netIncomeFromContinuingOperations": "-73703000" }, "balance": { "goodwill": "None", "inventory": "1356000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "79169000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184339000", "totalLiabilities": "10661000", "otherCurrentAssets": "1383000", "totalCurrentAssets": "78327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46167000", "currentNetReceivables": "135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842000", "currentAccountsPayable": "3771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4579000", "shortLongTermDebtTotal": "700000", "totalShareholderEquity": "68508000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "6190000", "totalCurrentLiabilities": "10661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34258000", "cashAndShortTermInvestments": "30777000", "commonStockSharesOutstanding": "471388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73703000", "profitLoss": "None", "dividendPayout": "33871000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1356000", "operatingCashflow": "-65101000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4994000", "cashflowFromInvestment": "41374000", "stockBasedCompensation": "6701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1750000, "cost_of_revenue": 350000, "gross_profit": 93000, "research_and_development": 53761000, "selling_general_admin": 22481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76242000, "depreciation_amortisation": 700000, "ebitda": -75542000, "interest_expense": 2539000, "interest_income": null, "other_non_operating": null, "pretax_income": -73703000, "tax_provision": -3239000, "effective_tax_rate": null, "net_income": -70464000, "net_income_continuing_ops": -73703000, "net_income_to_common": -70464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30777000, "short_term_investments": 46167000, "net_receivables": 135000, "inventory": 1356000, "other_current_assets": null, "total_current_assets": 78327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842000, "total_assets": 79169000, "short_term_debt": 700000, "accounts_payable": 3771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34258000, "total_liabilities": 10661000, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184339000, "total_equity": 68508000, "shares_outstanding": 471388, "operating_cash_flow": -65101000, "stock_based_compensation": 6701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41374000, "dividends_paid": 33871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4994000, "free_cash_flow": -65090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76242000", "ebitda": "-75542000", "netIncome": "-70464000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "1750000", "costOfRevenue": "350000", "interestIncome": "None", "incomeBeforeTax": "-73703000", "interestExpense": "2539000", "operatingIncome": "-76242000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3239000", "reportedCurrency": "USD", "netInterestIncome": "2539000", "nonInterestIncome": "None", "operatingExpenses": "76242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "22481000", "netIncomeFromContinuingOperations": "-73703000" }, "balance": { "goodwill": "None", "inventory": "1356000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "79169000", "longTermDebt": "None", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-184339000", "totalLiabilities": "10661000", "otherCurrentAssets": "1383000", "totalCurrentAssets": "78327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46167000", "currentNetReceivables": "135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842000", "currentAccountsPayable": "3771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4579000", "shortLongTermDebtTotal": "700000", "totalShareholderEquity": "68508000", "capitalLeaseObligations": "700000", "otherCurrentLiabilities": "6190000", "totalCurrentLiabilities": "10661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34258000", "cashAndShortTermInvestments": "30777000", "commonStockSharesOutstanding": "471388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73703000", "profitLoss": "None", "dividendPayout": "33871000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1356000", "operatingCashflow": "-65101000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4994000", "cashflowFromInvestment": "41374000", "stockBasedCompensation": "6701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 10640000, "cost_of_revenue": null, "gross_profit": 10640000, "ebit": -54535000, "ebitda": -54513000, "pretax_income": -51445000, "tax_provision": 3090000, "net_income": -51445000, "net_income_to_common": -51445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49510000, "total_current_assets": 139500000, "total_assets": 139928000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9551000, "total_equity": 130377000, "shares_outstanding": 300954, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52733000, "capital_expenditure": 140000, "free_cash_flow": -52593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198978, "ticker_id": 8892, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54535000", "ebitda": "-54513000", "netIncome": "-51445000", "grossProfit": "10640000", "depreciation": "None", "totalRevenue": "10640000", "costOfRevenue": "None", "interestIncome": "3090000", "incomeBeforeTax": "-51445000", "interestExpense": "3090000", "operatingIncome": "-54535000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3090000", "reportedCurrency": "USD", "netInterestIncome": "3090000", "nonInterestIncome": "None", "operatingExpenses": "65175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "12186000", "netIncomeFromContinuingOperations": "-51445000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139928000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110636000", "totalLiabilities": "9551000", "otherCurrentAssets": "6500000", "totalCurrentAssets": "139500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86740000", "currentNetReceivables": "1066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428000", "currentAccountsPayable": "3290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2235000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6254000", "totalCurrentLiabilities": "9544000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "7000", "cashAndShortTermInvestments": "49510000", "commonStockSharesOutstanding": "300954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2761000", "operatingCashflow": "-52733000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125913000", "cashflowFromInvestment": "-33876000", "stockBasedCompensation": "3638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10640000, "cost_of_revenue": null, "gross_profit": 10640000, "research_and_development": 52989000, "selling_general_admin": 12186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54535000, "depreciation_amortisation": 22000, "ebitda": -54513000, "interest_expense": 3090000, "interest_income": null, "other_non_operating": null, "pretax_income": -51445000, "tax_provision": 3090000, "effective_tax_rate": null, "net_income": -51445000, "net_income_continuing_ops": -51445000, "net_income_to_common": -51445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49510000, "short_term_investments": 86740000, "net_receivables": 1066000, "inventory": null, "other_current_assets": null, "total_current_assets": 139500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428000, "total_assets": 139928000, "short_term_debt": null, "accounts_payable": 3290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7000, "total_liabilities": 9551000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110636000, "total_equity": 130377000, "shares_outstanding": 300954, "operating_cash_flow": -52733000, "stock_based_compensation": 3638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125913000, "free_cash_flow": -52593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54535000", "ebitda": "-54513000", "netIncome": "-51445000", "grossProfit": "10640000", "depreciation": "None", "totalRevenue": "10640000", "costOfRevenue": "None", "interestIncome": "3090000", "incomeBeforeTax": "-51445000", "interestExpense": "3090000", "operatingIncome": "-54535000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3090000", "reportedCurrency": "USD", "netInterestIncome": "3090000", "nonInterestIncome": "None", "operatingExpenses": "65175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "12186000", "netIncomeFromContinuingOperations": "-51445000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139928000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110636000", "totalLiabilities": "9551000", "otherCurrentAssets": "6500000", "totalCurrentAssets": "139500000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86740000", "currentNetReceivables": "1066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428000", "currentAccountsPayable": "3290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2235000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6254000", "totalCurrentLiabilities": "9544000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "7000", "cashAndShortTermInvestments": "49510000", "commonStockSharesOutstanding": "300954", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2761000", "operatingCashflow": "-52733000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125913000", "cashflowFromInvestment": "-33876000", "stockBasedCompensation": "3638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 86000, "cost_of_revenue": 6000, "gross_profit": 80000, "ebit": -3816000, "ebitda": -3810000, "pretax_income": -3585000, "tax_provision": null, "net_income": -3585000, "net_income_to_common": -3585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24631000, "total_current_assets": 25789000, "total_assets": 25873000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1236000, "total_equity": 24637000, "shares_outstanding": 42768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4081000, "capital_expenditure": 0, "free_cash_flow": -4081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198941, "ticker_id": 8892, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3816000", "ebitda": "-3810000", "netIncome": "-3585000", "grossProfit": "80000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-3585000", "interestExpense": "None", "operatingIncome": "-3816000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3085000", "netIncomeFromContinuingOperations": "-3585000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25873000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-761238000", "totalLiabilities": "1236000", "otherCurrentAssets": "861000", "totalCurrentAssets": "25789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84000", "currentAccountsPayable": "261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975000", "totalCurrentLiabilities": "1236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24631000", "commonStockSharesOutstanding": "42768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4081000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "4700000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86000, "cost_of_revenue": 6000, "gross_profit": 80000, "research_and_development": 817000, "selling_general_admin": 3085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3816000, "depreciation_amortisation": 6000, "ebitda": -3810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3585000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3585000, "net_income_continuing_ops": -3585000, "net_income_to_common": -3585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24631000, "short_term_investments": 297000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84000, "total_assets": 25873000, "short_term_debt": null, "accounts_payable": 261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1236000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -761238000, "total_equity": 24637000, "shares_outstanding": 42768000, "operating_cash_flow": -4081000, "stock_based_compensation": 474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": -4081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3816000", "ebitda": "-3810000", "netIncome": "-3585000", "grossProfit": "80000", "depreciation": "None", "totalRevenue": "86000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-3585000", "interestExpense": "None", "operatingIncome": "-3816000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3085000", "netIncomeFromContinuingOperations": "-3585000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "25873000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-761238000", "totalLiabilities": "1236000", "otherCurrentAssets": "861000", "totalCurrentAssets": "25789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "297000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84000", "currentAccountsPayable": "261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975000", "totalCurrentLiabilities": "1236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24631000", "commonStockSharesOutstanding": "42768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4081000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "4700000", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 130000, "cost_of_revenue": 5000, "gross_profit": 130000, "ebit": -5219000, "ebitda": -5214000, "pretax_income": -4956000, "tax_provision": 4000, "net_income": -4837000, "net_income_to_common": -4837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24027000, "total_current_assets": 30010000, "total_assets": 30160000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2395000, "total_equity": 27765000, "shares_outstanding": 42768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3764000, "capital_expenditure": 0, "free_cash_flow": -3764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198942, "ticker_id": 8892, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5219000", "ebitda": "-5214000", "netIncome": "-4837000", "grossProfit": "130000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-4956000", "interestExpense": "None", "operatingIncome": "-5219000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2372000", "netIncomeFromContinuingOperations": "-4960000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30160000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757653000", "totalLiabilities": "2395000", "otherCurrentAssets": "1002000", "totalCurrentAssets": "30010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4981000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150000", "currentAccountsPayable": "1040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27765000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "2395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24027000", "commonStockSharesOutstanding": "42768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3764000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "8460000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130000, "cost_of_revenue": 5000, "gross_profit": 130000, "research_and_development": 2977000, "selling_general_admin": 2372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5219000, "depreciation_amortisation": 5000, "ebitda": -5214000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4956000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -4837000, "net_income_continuing_ops": -4960000, "net_income_to_common": -4837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24027000, "short_term_investments": 4981000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150000, "total_assets": 30160000, "short_term_debt": null, "accounts_payable": 1040999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2395000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757653000, "total_equity": 27765000, "shares_outstanding": 42768000, "operating_cash_flow": -3764000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": -3764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5219000", "ebitda": "-5214000", "netIncome": "-4837000", "grossProfit": "130000", "depreciation": "None", "totalRevenue": "130000", "costOfRevenue": "5000", "interestIncome": "None", "incomeBeforeTax": "-4956000", "interestExpense": "None", "operatingIncome": "-5219000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "2372000", "netIncomeFromContinuingOperations": "-4960000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30160000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-757653000", "totalLiabilities": "2395000", "otherCurrentAssets": "1002000", "totalCurrentAssets": "30010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4981000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150000", "currentAccountsPayable": "1040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27765000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "2395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24027000", "commonStockSharesOutstanding": "42768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3764000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "8460000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 169000, "cost_of_revenue": 12000, "gross_profit": 169000, "ebit": -7792000, "ebitda": -7786000, "pretax_income": -7426000, "tax_provision": -146000, "net_income": -7280000, "net_income_to_common": -7280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19346000, "total_current_assets": 35886000, "total_assets": 36132000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4043999, "total_equity": 32088000, "shares_outstanding": 42745000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7096000, "capital_expenditure": 0, "free_cash_flow": -7096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198944, "ticker_id": 8892, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7792000", "ebitda": "-7786000", "netIncome": "-7280000", "grossProfit": "169000", "depreciation": "None", "totalRevenue": "169000", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-7426000", "interestExpense": "None", "operatingIncome": "-7792000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2705000", "netIncomeFromContinuingOperations": "-7426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36132000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-752816000", "totalLiabilities": "4043999", "otherCurrentAssets": "3185999", "totalCurrentAssets": "35886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13354000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245999", "currentAccountsPayable": "1197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32088000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2846999", "totalCurrentLiabilities": "4043999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19346000", "commonStockSharesOutstanding": "42745000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7096000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "4402000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169000, "cost_of_revenue": 12000, "gross_profit": 169000, "research_and_development": 5256000, "selling_general_admin": 2705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7792000, "depreciation_amortisation": 6000, "ebitda": -7786000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7426000, "tax_provision": -146000, "effective_tax_rate": null, "net_income": -7280000, "net_income_continuing_ops": -7426000, "net_income_to_common": -7280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19346000, "short_term_investments": 13354000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245999, "total_assets": 36132000, "short_term_debt": null, "accounts_payable": 1197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4043999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4043999, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -752816000, "total_equity": 32088000, "shares_outstanding": 42745000, "operating_cash_flow": -7096000, "stock_based_compensation": 487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000, "free_cash_flow": -7096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7792000", "ebitda": "-7786000", "netIncome": "-7280000", "grossProfit": "169000", "depreciation": "None", "totalRevenue": "169000", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-7426000", "interestExpense": "None", "operatingIncome": "-7792000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2705000", "netIncomeFromContinuingOperations": "-7426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36132000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-752816000", "totalLiabilities": "4043999", "otherCurrentAssets": "3185999", "totalCurrentAssets": "35886000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13354000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245999", "currentAccountsPayable": "1197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32088000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2846999", "totalCurrentLiabilities": "4043999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19346000", "commonStockSharesOutstanding": "42745000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7096000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "4402000", "stockBasedCompensation": "487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 69000, "cost_of_revenue": 6000, "gross_profit": 69000, "ebit": -7542000, "ebitda": -7536000, "pretax_income": -5747000, "tax_provision": null, "net_income": -5755000, "net_income_to_common": -5755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22047000, "total_current_assets": 44343000, "total_assets": 44718000, "short_term_debt": 25000, "long_term_debt": null, "total_debt": 25000, "total_liabilities": 5836000, "total_equity": 38882000, "shares_outstanding": 42759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10803000, "capital_expenditure": 0, "free_cash_flow": -10803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198945, "ticker_id": 8892, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7542000", "ebitda": "-7536000", "netIncome": "-5755000", "grossProfit": "69000", "depreciation": "None", "totalRevenue": "69000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-5747000", "interestExpense": "None", "operatingIncome": "-7542000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2730000", "netIncomeFromContinuingOperations": "-5747000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "44718000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745536000", "totalLiabilities": "5836000", "otherCurrentAssets": "4696000", "totalCurrentAssets": "44343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "38882000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "4397000", "totalCurrentLiabilities": "5836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22047000", "commonStockSharesOutstanding": "42759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10803000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "4675000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69000, "cost_of_revenue": 6000, "gross_profit": 69000, "research_and_development": 4881000, "selling_general_admin": 2730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7542000, "depreciation_amortisation": 6000, "ebitda": -7536000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5747000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5755000, "net_income_continuing_ops": -5747000, "net_income_to_common": -5755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22047000, "short_term_investments": 17600000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375000, "total_assets": 44718000, "short_term_debt": 25000, "accounts_payable": 1414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5836000, "total_debt": 25000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -745536000, "total_equity": 38882000, "shares_outstanding": 42759000, "operating_cash_flow": -10803000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000, "free_cash_flow": -10803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7542000", "ebitda": "-7536000", "netIncome": "-5755000", "grossProfit": "69000", "depreciation": "None", "totalRevenue": "69000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-5747000", "interestExpense": "None", "operatingIncome": "-7542000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "2730000", "netIncomeFromContinuingOperations": "-5747000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "44718000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-745536000", "totalLiabilities": "5836000", "otherCurrentAssets": "4696000", "totalCurrentAssets": "44343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17600000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375000", "currentAccountsPayable": "1414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "38882000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "4397000", "totalCurrentLiabilities": "5836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22047000", "commonStockSharesOutstanding": "42759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10803000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000", "cashflowFromInvestment": "4675000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 202000, "cost_of_revenue": 6000, "gross_profit": 202000, "ebit": -9197000, "ebitda": -9191000, "pretax_income": -8603000, "tax_provision": 8000, "net_income": -8611000, "net_income_to_common": -8611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28209000, "total_current_assets": 54913000, "total_assets": 56423000, "short_term_debt": 63000, "long_term_debt": null, "total_debt": 63000, "total_liabilities": 12291000, "total_equity": 44132000, "shares_outstanding": 42673000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11461000, "capital_expenditure": 0, "free_cash_flow": -11461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198946, "ticker_id": 8892, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9197000", "ebitda": "-9191000", "netIncome": "-8611000", "grossProfit": "202000", "depreciation": "None", "totalRevenue": "202000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-8603000", "interestExpense": "None", "operatingIncome": "-9197000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3275000", "netIncomeFromContinuingOperations": "-8603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "56423000", "longTermDebt": "None", "shortTermDebt": "63000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-739781000", "totalLiabilities": "12291000", "otherCurrentAssets": "4641000", "totalCurrentAssets": "54913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22063000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510000", "currentAccountsPayable": "3534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63000", "totalShareholderEquity": "44132000", "capitalLeaseObligations": "63000", "otherCurrentLiabilities": "8694000", "totalCurrentLiabilities": "12291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28209000", "commonStockSharesOutstanding": "42673000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11461000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "19831000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202000, "cost_of_revenue": 6000, "gross_profit": 202000, "research_and_development": 6124000, "selling_general_admin": 3275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9197000, "depreciation_amortisation": 6000, "ebitda": -9191000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8603000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -8611000, "net_income_continuing_ops": -8603000, "net_income_to_common": -8611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28209000, "short_term_investments": 22063000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1510000, "total_assets": 56423000, "short_term_debt": 63000, "accounts_payable": 3534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12291000, "total_debt": 63000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -739781000, "total_equity": 44132000, "shares_outstanding": 42673000, "operating_cash_flow": -11461000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000, "free_cash_flow": -11461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9197000", "ebitda": "-9191000", "netIncome": "-8611000", "grossProfit": "202000", "depreciation": "None", "totalRevenue": "202000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-8603000", "interestExpense": "None", "operatingIncome": "-9197000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "3275000", "netIncomeFromContinuingOperations": "-8603000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "56423000", "longTermDebt": "None", "shortTermDebt": "63000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-739781000", "totalLiabilities": "12291000", "otherCurrentAssets": "4641000", "totalCurrentAssets": "54913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22063000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510000", "currentAccountsPayable": "3534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63000", "totalShareholderEquity": "44132000", "capitalLeaseObligations": "63000", "otherCurrentLiabilities": "8694000", "totalCurrentLiabilities": "12291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28209000", "commonStockSharesOutstanding": "42673000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11461000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "19831000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 84000, "cost_of_revenue": 4000, "gross_profit": 84000, "ebit": -12774000, "ebitda": -12770000, "pretax_income": -12010000, "tax_provision": 4000, "net_income": -12022000, "net_income_to_common": -12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19926000, "total_current_assets": 64437000, "total_assets": 66905000, "short_term_debt": 99000, "long_term_debt": null, "total_debt": 99000, "total_liabilities": 14819000, "total_equity": 52086000, "shares_outstanding": 42588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8999000, "capital_expenditure": 117000, "free_cash_flow": -8882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198947, "ticker_id": 8892, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12774000", "ebitda": "-12770000", "netIncome": "-12022000", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "84000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-12010000", "interestExpense": "None", "operatingIncome": "-12770000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3170000", "netIncomeFromContinuingOperations": "-12014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "66905000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731170000", "totalLiabilities": "14819000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "64437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41590000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468000", "currentAccountsPayable": "2707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000", "totalShareholderEquity": "52086000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "14819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19926000", "commonStockSharesOutstanding": "42588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8999000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "12738000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84000, "cost_of_revenue": 4000, "gross_profit": 84000, "research_and_development": 9684000, "selling_general_admin": 3170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12774000, "depreciation_amortisation": 4000, "ebitda": -12770000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12010000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -12022000, "net_income_continuing_ops": -12014000, "net_income_to_common": -12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19926000, "short_term_investments": 41590000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2468000, "total_assets": 66905000, "short_term_debt": 99000, "accounts_payable": 2707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14819000, "total_debt": 99000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731170000, "total_equity": 52086000, "shares_outstanding": 42588000, "operating_cash_flow": -8999000, "stock_based_compensation": 699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000, "free_cash_flow": -8882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12774000", "ebitda": "-12770000", "netIncome": "-12022000", "grossProfit": "84000", "depreciation": "None", "totalRevenue": "84000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-12010000", "interestExpense": "None", "operatingIncome": "-12770000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3170000", "netIncomeFromContinuingOperations": "-12014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "66905000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-731170000", "totalLiabilities": "14819000", "otherCurrentAssets": "2921000", "totalCurrentAssets": "64437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41590000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468000", "currentAccountsPayable": "2707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000", "totalShareholderEquity": "52086000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "12013000", "totalCurrentLiabilities": "14819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19926000", "commonStockSharesOutstanding": "42588000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8999000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "12738000", "stockBasedCompensation": "699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 121000, "cost_of_revenue": null, "gross_profit": 121000, "ebit": -13091000, "ebitda": -13091000, "pretax_income": -12157000, "tax_provision": null, "net_income": -12157000, "net_income_to_common": -12157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16272000, "total_current_assets": 73535000, "total_assets": 76198000, "short_term_debt": 123000, "long_term_debt": null, "total_debt": 123000, "total_liabilities": 12661000, "total_equity": 63537000, "shares_outstanding": 42587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8510000, "capital_expenditure": 0, "free_cash_flow": -8510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198949, "ticker_id": 8892, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13091000", "netIncome": "-12157000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "121000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12157000", "interestExpense": "None", "operatingIncome": "-13091000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2964000", "netIncomeFromContinuingOperations": "-12157000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "76198000", "longTermDebt": "None", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-719148000", "totalLiabilities": "12661000", "otherCurrentAssets": "3350000", "totalCurrentAssets": "73535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53913000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2663000", "currentAccountsPayable": "3986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000", "totalShareholderEquity": "63537000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "8552000", "totalCurrentLiabilities": "12661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16272000", "commonStockSharesOutstanding": "42587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8510000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-4824000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121000, "cost_of_revenue": null, "gross_profit": 121000, "research_and_development": 10248000, "selling_general_admin": 2964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13091000, "depreciation_amortisation": null, "ebitda": -13091000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12157000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12157000, "net_income_continuing_ops": -12157000, "net_income_to_common": -12157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16272000, "short_term_investments": 53913000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2663000, "total_assets": 76198000, "short_term_debt": 123000, "accounts_payable": 3986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12661000, "total_debt": 123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -719148000, "total_equity": 63537000, "shares_outstanding": 42587000, "operating_cash_flow": -8510000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -8510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13091000", "netIncome": "-12157000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "121000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12157000", "interestExpense": "None", "operatingIncome": "-13091000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2964000", "netIncomeFromContinuingOperations": "-12157000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "76198000", "longTermDebt": "None", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-719148000", "totalLiabilities": "12661000", "otherCurrentAssets": "3350000", "totalCurrentAssets": "73535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53913000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2663000", "currentAccountsPayable": "3986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000", "totalShareholderEquity": "63537000", "capitalLeaseObligations": "123000", "otherCurrentLiabilities": "8552000", "totalCurrentLiabilities": "12661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16272000", "commonStockSharesOutstanding": "42587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8510000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-4824000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 198000, "cost_of_revenue": null, "gross_profit": 198000, "ebit": -10396000, "ebitda": -9395000, "pretax_income": -9395000, "tax_provision": 11000, "net_income": -9406000, "net_income_to_common": -9406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29609000, "total_current_assets": 83776000, "total_assets": 86648000, "short_term_debt": 120000, "long_term_debt": null, "total_debt": 120000, "total_liabilities": 11779000, "total_equity": 74869000, "shares_outstanding": 42586000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8482000, "capital_expenditure": 0, "free_cash_flow": -8482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198950, "ticker_id": 8892, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10396000", "ebitda": "-9395000", "netIncome": "-9406000", "grossProfit": "198000", "depreciation": "None", "totalRevenue": "198000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9395000", "interestExpense": "None", "operatingIncome": "-10396000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000", "sellingGeneralAndAdministrative": "3288000", "netIncomeFromContinuingOperations": "-9395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86648000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-706991000", "totalLiabilities": "11779000", "otherCurrentAssets": "5675000", "totalCurrentAssets": "83776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2872000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000", "totalShareholderEquity": "74869000", "capitalLeaseObligations": "145000", "otherCurrentLiabilities": "7118000", "totalCurrentLiabilities": "11754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25000", "cashAndShortTermInvestments": "29609000", "commonStockSharesOutstanding": "42586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "19020000", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198000, "cost_of_revenue": null, "gross_profit": 198000, "research_and_development": 7306000, "selling_general_admin": 3288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10396000, "depreciation_amortisation": 1001000, "ebitda": -9395000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9395000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -9406000, "net_income_continuing_ops": -9395000, "net_income_to_common": -9406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29609000, "short_term_investments": 48492000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2872000, "total_assets": 86648000, "short_term_debt": 120000, "accounts_payable": 4516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11754000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25000, "total_liabilities": 11779000, "total_debt": 120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -706991000, "total_equity": 74869000, "shares_outstanding": 42586000, "operating_cash_flow": -8482000, "stock_based_compensation": 885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -8482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10396000", "ebitda": "-9395000", "netIncome": "-9406000", "grossProfit": "198000", "depreciation": "None", "totalRevenue": "198000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9395000", "interestExpense": "None", "operatingIncome": "-10396000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000", "sellingGeneralAndAdministrative": "3288000", "netIncomeFromContinuingOperations": "-9395000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86648000", "longTermDebt": "None", "shortTermDebt": "120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-706991000", "totalLiabilities": "11779000", "otherCurrentAssets": "5675000", "totalCurrentAssets": "83776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2872000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000", "totalShareholderEquity": "74869000", "capitalLeaseObligations": "145000", "otherCurrentLiabilities": "7118000", "totalCurrentLiabilities": "11754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25000", "cashAndShortTermInvestments": "29609000", "commonStockSharesOutstanding": "42586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9406000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8482000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "19020000", "stockBasedCompensation": "885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 98000, "cost_of_revenue": null, "gross_profit": 98000, "ebit": -6603000, "ebitda": -7380000, "pretax_income": -6241000, "tax_provision": 8000, "net_income": -6249000, "net_income_to_common": -6249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19119000, "total_current_assets": 90223000, "total_assets": 91676000, "short_term_debt": 117000, "long_term_debt": null, "total_debt": 117000, "total_liabilities": 8306000, "total_equity": 83370000, "shares_outstanding": 42581000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7981000, "capital_expenditure": 0, "free_cash_flow": -7981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198951, "ticker_id": 8892, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6603000", "ebitda": "-7380000", "netIncome": "-6249000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "98000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6241000", "interestExpense": "None", "operatingIncome": "-7380000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-777000", "sellingGeneralAndAdministrative": "3770000", "netIncomeFromContinuingOperations": "-6241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "91676000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697585000", "totalLiabilities": "8306000", "otherCurrentAssets": "4219000", "totalCurrentAssets": "90223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1453000", "currentAccountsPayable": "2795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "83370000", "capitalLeaseObligations": "180000", "otherCurrentLiabilities": "4018000", "totalCurrentLiabilities": "6930000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1376000", "cashAndShortTermInvestments": "19119000", "commonStockSharesOutstanding": "42581000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-3569000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98000, "cost_of_revenue": null, "gross_profit": 98000, "research_and_development": 3708000, "selling_general_admin": 3770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6603000, "depreciation_amortisation": -777000, "ebitda": -7380000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6241000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -6249000, "net_income_continuing_ops": -6241000, "net_income_to_common": -6249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19119000, "short_term_investments": 66885000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1453000, "total_assets": 91676000, "short_term_debt": 117000, "accounts_payable": 2795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1376000, "total_liabilities": 8306000, "total_debt": 117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -697585000, "total_equity": 83370000, "shares_outstanding": 42581000, "operating_cash_flow": -7981000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -7981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6603000", "ebitda": "-7380000", "netIncome": "-6249000", "grossProfit": "98000", "depreciation": "None", "totalRevenue": "98000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6241000", "interestExpense": "None", "operatingIncome": "-7380000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-777000", "sellingGeneralAndAdministrative": "3770000", "netIncomeFromContinuingOperations": "-6241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "91676000", "longTermDebt": "None", "shortTermDebt": "117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-697585000", "totalLiabilities": "8306000", "otherCurrentAssets": "4219000", "totalCurrentAssets": "90223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "66885000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1453000", "currentAccountsPayable": "2795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180000", "totalShareholderEquity": "83370000", "capitalLeaseObligations": "180000", "otherCurrentLiabilities": "4018000", "totalCurrentLiabilities": "6930000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1376000", "cashAndShortTermInvestments": "19119000", "commonStockSharesOutstanding": "42581000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "-3569000", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 76000, "cost_of_revenue": null, "gross_profit": 76000, "ebit": -6577000, "ebitda": -6832000, "pretax_income": -6152000, "tax_provision": 37000, "net_income": -6188000, "net_income_to_common": -6188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30674000, "total_current_assets": 95963000, "total_assets": 97685000, "short_term_debt": 115000, "long_term_debt": null, "total_debt": 115000, "total_liabilities": 8950000, "total_equity": 88735000, "shares_outstanding": 3105000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5137000, "capital_expenditure": 0, "free_cash_flow": -5137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198952, "ticker_id": 8892, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6577000", "ebitda": "-6832000", "netIncome": "-6188000", "grossProfit": "76000", "depreciation": "None", "totalRevenue": "76000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6152000", "interestExpense": "263000", "operatingIncome": "-6832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-255000", "sellingGeneralAndAdministrative": "13375000", "netIncomeFromContinuingOperations": "-6152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97685000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691336000", "totalLiabilities": "8950000", "otherCurrentAssets": "2656000", "totalCurrentAssets": "95963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62633000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722000", "currentAccountsPayable": "1659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214000", "totalShareholderEquity": "88735000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "5764000", "totalCurrentLiabilities": "7538000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1411999", "cashAndShortTermInvestments": "30674000", "commonStockSharesOutstanding": "3105000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "77000", "operatingCashflow": "-5137000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82663000", "cashflowFromInvestment": "-62354000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76000, "cost_of_revenue": null, "gross_profit": 76000, "research_and_development": 3023000, "selling_general_admin": 13375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6577000, "depreciation_amortisation": -255000, "ebitda": -6832000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": -6152000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -6188000, "net_income_continuing_ops": -6152000, "net_income_to_common": -6188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30674000, "short_term_investments": 62633000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1722000, "total_assets": 97685000, "short_term_debt": 115000, "accounts_payable": 1659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411999, "total_liabilities": 8950000, "total_debt": 115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -691336000, "total_equity": 88735000, "shares_outstanding": 3105000, "operating_cash_flow": -5137000, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82663000, "free_cash_flow": -5137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6577000", "ebitda": "-6832000", "netIncome": "-6188000", "grossProfit": "76000", "depreciation": "None", "totalRevenue": "76000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6152000", "interestExpense": "263000", "operatingIncome": "-6832000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-255000", "sellingGeneralAndAdministrative": "13375000", "netIncomeFromContinuingOperations": "-6152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "97685000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-691336000", "totalLiabilities": "8950000", "otherCurrentAssets": "2656000", "totalCurrentAssets": "95963000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62633000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1722000", "currentAccountsPayable": "1659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214000", "totalShareholderEquity": "88735000", "capitalLeaseObligations": "214000", "otherCurrentLiabilities": "5764000", "totalCurrentLiabilities": "7538000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1411999", "cashAndShortTermInvestments": "30674000", "commonStockSharesOutstanding": "3105000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "77000", "operatingCashflow": "-5137000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82663000", "cashflowFromInvestment": "-62354000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 114000, "cost_of_revenue": null, "gross_profit": 114000, "ebit": -6234000, "ebitda": -6216000, "pretax_income": -6071000, "tax_provision": 513000, "net_income": -6584000, "net_income_to_common": -6584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15448000, "total_current_assets": 17511000, "total_assets": 19267000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7762000, "total_equity": 11505000, "shares_outstanding": 3280000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5152000, "capital_expenditure": 0, "free_cash_flow": -5152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198954, "ticker_id": 8892, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6234000", "ebitda": "-6216000", "netIncome": "-6584000", "grossProfit": "114000", "depreciation": "None", "totalRevenue": "114000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6071000", "interestExpense": "None", "operatingIncome": "-6234000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "513000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "3030000", "netIncomeFromContinuingOperations": "-6071000" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19267000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-685148000", "totalLiabilities": "7762000", "otherCurrentAssets": "1759000", "totalCurrentAssets": "17511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756000", "currentAccountsPayable": "716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5733000", "totalCurrentLiabilities": "6449000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "15448000", "commonStockSharesOutstanding": "3280000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-77000", "operatingCashflow": "-5152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "None", "stockBasedCompensation": "863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114000, "cost_of_revenue": null, "gross_profit": 114000, "research_and_development": 3318000, "selling_general_admin": 3030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6234000, "depreciation_amortisation": 18000, "ebitda": -6216000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6071000, "tax_provision": 513000, "effective_tax_rate": null, "net_income": -6584000, "net_income_continuing_ops": -6071000, "net_income_to_common": -6584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15448000, "short_term_investments": null, "net_receivables": 250000, "inventory": 54000, "other_current_assets": null, "total_current_assets": 17511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1756000, "total_assets": 19267000, "short_term_debt": null, "accounts_payable": 716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6449000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313000, "total_liabilities": 7762000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -685148000, "total_equity": 11505000, "shares_outstanding": 3280000, "operating_cash_flow": -5152000, "stock_based_compensation": 863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000, "free_cash_flow": -5152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6234000", "ebitda": "-6216000", "netIncome": "-6584000", "grossProfit": "114000", "depreciation": "None", "totalRevenue": "114000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6071000", "interestExpense": "None", "operatingIncome": "-6234000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "513000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "3030000", "netIncomeFromContinuingOperations": "-6071000" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19267000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-685148000", "totalLiabilities": "7762000", "otherCurrentAssets": "1759000", "totalCurrentAssets": "17511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1756000", "currentAccountsPayable": "716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5733000", "totalCurrentLiabilities": "6449000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "15448000", "commonStockSharesOutstanding": "3280000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-77000", "operatingCashflow": "-5152000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000", "cashflowFromInvestment": "None", "stockBasedCompensation": "863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "income_statement": { "revenue": 135000, "cost_of_revenue": null, "gross_profit": 135000, "ebit": -10038000, "ebitda": -9915915, "pretax_income": -10038000, "tax_provision": 20000, "net_income": -10058000, "net_income_to_common": -10058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20634000, "total_current_assets": 22959000, "total_assets": 24959000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7687000, "total_equity": 17272000, "shares_outstanding": 3270000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9574000, "capital_expenditure": 0, "free_cash_flow": -9574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198955, "ticker_id": 8892, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:22.361265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10038000", "ebitda": "-9915915", "netIncome": "-10058000", "grossProfit": "135000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10038000", "interestExpense": "None", "operatingIncome": "-10318000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "3220000", "netIncomeFromContinuingOperations": "-10038000" }, "balance": { "goodwill": "None", "inventory": "67000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-678564000", "totalLiabilities": "7687000", "otherCurrentAssets": "2024000", "totalCurrentAssets": "22959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000000", "currentAccountsPayable": "1159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5215000", "totalCurrentLiabilities": "6374000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "20634000", "commonStockSharesOutstanding": "3270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9574000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "None", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135000, "cost_of_revenue": null, "gross_profit": 135000, "research_and_development": 7233000, "selling_general_admin": 3220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10038000, "depreciation_amortisation": 122085, "ebitda": -9915915, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10038000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -10058000, "net_income_continuing_ops": -10038000, "net_income_to_common": -10058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20634000, "short_term_investments": null, "net_receivables": 234000, "inventory": 67000, "other_current_assets": null, "total_current_assets": 22959000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000000, "total_assets": 24959000, "short_term_debt": null, "accounts_payable": 1159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313000, "total_liabilities": 7687000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678564000, "total_equity": 17272000, "shares_outstanding": 3270000, "operating_cash_flow": -9574000, "stock_based_compensation": 876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000, "free_cash_flow": -9574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10038000", "ebitda": "-9915915", "netIncome": "-10058000", "grossProfit": "135000", "depreciation": "None", "totalRevenue": "135000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10038000", "interestExpense": "None", "operatingIncome": "-10318000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "3220000", "netIncomeFromContinuingOperations": "-10038000" }, "balance": { "goodwill": "None", "inventory": "67000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24959000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-678564000", "totalLiabilities": "7687000", "otherCurrentAssets": "2024000", "totalCurrentAssets": "22959000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000000", "currentAccountsPayable": "1159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5215000", "totalCurrentLiabilities": "6374000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "1313000", "cashAndShortTermInvestments": "20634000", "commonStockSharesOutstanding": "3270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-9574000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000", "cashflowFromInvestment": "None", "stockBasedCompensation": "876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }